SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
October 25, 1998
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the October 1998 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-S1 RFM1
1989-SW2 RFM1
1989-4A RFM1
1989-4B RFM1
1989-S4 RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-S14 RFM1
1990-R16 RFM1
1991-4 RFM1
1991-R9 RFM1
1991-S11 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-21A RFM1
<PAGE>
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1992-S2 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1992-S10 RFM1
1992-S11 RFM1
1992-13 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-17A RFM1
1992-17B RFM1
1992-17C RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S23 RFM1
1992-S22 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
<PAGE>
1993-S1 RFM1
1993-S2 RFM1
1993-S3 RFM1
1993-S4 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-MZ1 RFM1
1987-S1 RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-19 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-MZ2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S27 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S30 RFM1
1993-S33 RFM1
1993-MZ3 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S34 RFM1
1993-S38 RFM1
1993-S41 RFM1
1993-S35 RFM1
1993-S36 RFM1
<PAGE>
1993-S37 RFM1
1993-S39 RFM1
1993-S42 RFM1
1993-S40 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S46 RFM1
1993-S45 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1994-S1 RFM1
1994-S2 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-RS4 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-MZ1 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S20 RFM1
1995-S1 RFM1
1995-S2 RFM1
1995-S3 RFM1
1995-S4 RFM1
1995-S6 RFM1
1995-S7 RFM1
1995-S8 RFM1
1995-R5 RFM1
1995-S9 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
<PAGE>
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S21 RFM1
1996-S3 RFM1
1996-S1 RFM1
1996-S2 RFM1
1996-S4 RFM1
1996-S5 RFM1
1996-S6 RFM1
1996-S7 RFM1
1996-S8 RFM1
1996-S9 RFM1
1996-S11 RFM1
1996-S12 RFM1
1996-S10 RFM1
1996-S13 RFM1
1996-S14 RFM1
1996-S15 RFM1
1996-S16 RFM1
1996-S17 RFM1
1996-S18 RFM1
1996-S19 RFM1
1996-S20 RFM1
1996-S21 RFM1
1996-S22 RFM1
1996-S23 RFM1
1995-R20 RFM1
1996-S24 RFM1
1996-S25 RFM1
1997-S1 RFM1
1997-S2 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-QPCR1 RFM1
1997-QPCR2 RFM1
1997-S9 RFM1
1997-S10 RFM1
<PAGE>
1997-S11 RFM1 1997-S12 RFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16
RFM1 1997 S-18 RFM1 1997-S17 RFM1 1997-QPCR3 RFM1 1997-S19 RFM1 1997-S20 RFM1
1997-S21 RFM1 1998-S1 RFM1 1998-S2 RFM1 1998-S4 RFM1 1998-S3 RFM1 1998-S5 RFM1
1998-S6 RFM1 1998-S7 RFM1 1997-S12RIIIRFM1 1998-S8 RFM1 1996-S9 RFM1 1998-S10
RFM1 1998-NS1 RFM1 1998-S12 RFM1 1998-S13 RFM1 1998-S14 RFM1 1998-QS9 RFM1
1998-S15 RFM1 1998-S16 RFM1 1998-S17 RFM1
RFM1
1998-S-17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S19 RFM1
1998-S17 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S13 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S20 RFM1
<PAGE>
- ->
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title:Executive Vice President and
Chief Financial Officer
Dated:October 25, 1998
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: October 25, 1998
<PAGE>
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
STRIP 0.00 0.00 1.3000 0.00
795483AN6 51,185,471.15 158,928.10 8.0000 275.41
- --------------------------------------------------------------------------------
51,185,471.15 158,928.10 275.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
STRIP 172.17 0.00 172.17 0.00 0.00
1,059.52 0.00 1,334.93 0.00 158,652.69
1,231.69 0.00 1,507.10 0.00 158,652.69
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
STRIP 0.000000 0.000000 0.003364 0.000000 0.003364 0.000000
3.104946 0.005381 0.020700 0.000000 0.026081 3.099565
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 59.60
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,652.69
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 158,652.69
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 275.41
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.003099565
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 769,485.81 8.0000 195,073.09
STRIP 0.00 0.00 1.4873 0.00
- --------------------------------------------------------------------------------
50,250,749.71 769,485.81 195,073.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
4,857.11 0.00 199,930.20 0.00 574,412.72
STRIP 938.40 0.00 938.40 0.00 0.00
5,795.51 0.00 200,868.60 0.00 574,412.72
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
15.312922 3.881994 0.096657 0.000000 3.978651 11.430928
STRIP 0.000000 0.000000 0.018674 0.000000 0.018674 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 228.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 264.11
SUBSERVICER ADVANCES THIS MONTH 1,568.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 160,947.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 574,412.72
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 575,795.60
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 193,967.85
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,105.24
MORTGAGE POOL INSURANCE 2,914,650.07
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2195%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.011430928
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 2,783,205.67 8.5000 190,879.90
STRIP 0.00 0.00 0.8990 0.00
- --------------------------------------------------------------------------------
96,428,600.14 2,783,205.67 190,879.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,566.66 0.00 210,446.56 0.00 2,592,325.77
STRIP 2,097.71 0.00 2,097.71 0.00 0.00
21,664.37 0.00 212,544.27 0.00 2,592,325.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
28.862865 1.979495 0.202913 0.000000 2.182408 26.883370
STRIP 0.000000 0.000000 0.021754 0.000000 0.021754 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,205.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 909.28
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,592,325.77
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 2,596,029.26
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 185,653.40
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 609.22
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,617.28
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3035%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.026883370
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 1,149,826.32 6.5000 292,122.96
STRIP 0.00 0.00 2.8426 0.00
- --------------------------------------------------------------------------------
99,525,248.34 1,149,826.32 292,122.96
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
4,711.42 0.00 296,834.38 0.00 857,703.36
STRIP 2,061.81 0.00 2,061.81 0.00 0.00
6,773.23 0.00 298,896.19 0.00 857,703.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
11.553112 2.935164 0.047339 0.000000 2.982503 8.617947
STRIP 0.000000 0.000000 0.020716 0.000000 0.020716 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 422.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 300.81
SUBSERVICER ADVANCES THIS MONTH 3,544.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 170,950.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 857,703.36
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 863,824.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 291,845.75
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -1,292.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,569.61
MORTGAGE POOL INSURANCE 7,387,592.96
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3418%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.008617947
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 3,332,555.08 7.0000 8,376.98
STRIP 0.00 0.00 1.9597 0.00
- --------------------------------------------------------------------------------
106,883,729.60 3,332,555.08 8,376.98
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,439.90 0.00 27,816.88 0.00 3,324,178.10
STRIP 5,442.26 0.00 5,442.26 0.00 0.00
24,882.16 0.00 33,259.14 0.00 3,324,178.10
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
31.179255 0.078375 0.181879 0.000000 0.260254 31.100880
STRIP 0.000000 0.000000 0.050918 0.000000 0.050918 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,408.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,152.51
SUBSERVICER ADVANCES THIS MONTH 1,685.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 182,121.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,324,178.10
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,332,293.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 21
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 876.81
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,500.17
MORTGAGE POOL INSURANCE 6,565,698.13
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8818%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.031100880
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/26/98
MONTHLY Cutoff: Sep-98
DETERMINATION DATE: 10/20/98
RUN TIME/DATE: 10/19/98 09:01 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 64,350.65 1,723.77
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 60,098.60
Total Principal Prepayments 59,033.80
Principal Payoffs-In-Full 58,978.31
Principal Curtailments 55.49
Principal Liquidations 0.00
Scheduled Principal Due 1,064.80
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,252.05 1,723.77
Prepayment Interest Shortfall 417.76 215.96
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 659,267.40
Current Period ENDING Prin Bal 599,168.80
Change in Principal Balance 60,098.60
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.509515
Interest Distributed 0.036049
Total Distribution 0.545564
Total Principal Prepayments 0.500488
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 5.589260
ENDING Principal Balance 5.079745
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.213916%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689187%
Prepayment Percentages 38.689187%
Trading Factors 0.507975%
Certificate Denominations 1,000
Sub-Servicer Fees 225.40
Master Servicer Fees 75.03
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 73,279.21 186.33 139,539.96
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 66,507.17 126,605.77
Total Principal Prepayments 93,550.94 152,584.74
Principal Payoffs-In-Full 93,463.01 152,441.32
Principal Curtailments 87.93 143.42
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,687.38 2,752.18
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,772.04 186.33 12,934.19
Prepayment Interest Shortfall 652.68 9.35 1,295.75
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 1,044,742.04 1,704,009.44
Current Period ENDING Prin Bal 949,503.72 1,548,672.52
Change in Principal Balance 95,238.32 155,336.92
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,681.818464
Interest Distributed 190.694060
Total Distribution 2,872.512524
Total Principal Prepayments 2,634.303484
Current Period Interest Shortfall
BEGINNING Principal Balance 117.675679
ENDING Principal Balance 106.948405
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 532,456.90 2,916.48 535,373.38
Period Ending Class Percentages 61.310813%
Prepayment Percentages 61.310813%
Trading Factors 10.694841% 1.221055%
Certificate Denominations 250,000
Sub-Servicer Fees 357.20 582.60
Master Servicer Fees 118.91 193.94
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 949,503.72
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 131,347.34 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 131,347.34 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 0.0000%
Loans in Pool 12
Current Period Sub-Servicer Fee 582.60
Current Period Master Servicer Fee 193.94
Aggregate REO Losses (538,187.91)
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
126,773,722.44 3,258,076.39 8.5000 8,531.23
STRIP 0.00 0.00 0.2747 0.00
- --------------------------------------------------------------------------------
126,773,722.44 3,258,076.39 8,531.23
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,078.04 0.00 31,609.27 0.00 3,249,545.16
STRIP 745.72 0.00 745.72 0.00 0.00
23,823.76 0.00 32,354.99 0.00 3,249,545.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
25.699935 0.067295 0.182041 0.000000 0.249336 25.632640
STRIP 0.000000 0.000000 0.005882 0.000000 0.005882 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,520.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,187.57
SUBSERVICER ADVANCES THIS MONTH 3,643.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 152,679.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 288,000.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,249,545.16
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,314,950.22
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 510.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,020.44
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7721%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.025632640
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/26/98
MONTHLY Cutoff: Sep-98
DETERMINATION DATE: 10/20/98
RUN TIME/DATE: 10/16/98 10:19 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 37,244.34 711.82
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 28,794.63
Total Principal Prepayments 4,292.47
Principal Payoffs-In-Full 0.00
Principal Curtailments 4,292.47
Principal Liquidations 0.00
Scheduled Principal Due 24,502.16
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 8,449.71 711.82
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 1,158,816.89
Current Period ENDING Princ Balance 1,130,022.26
Change in Principal Balance 28,794.63
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.399567
Interest Distributed 0.117252
Total Distribution 0.516818
Total Principal Prepayments 0.059564
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 16.080237
ENDING Principal Balance 15.680670
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.555097%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306470%
Prepayment Percentages 75.306470%
Trading Factors 1.568067%
Certificate Denominations 1,000
Sub-Servicer Fees 310.26
Master Servicer Fees 144.85
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 12,196.97 15.72 50,168.85
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,441.97 38,236.60
Total Principal Prepayments 1,407.53 5,700.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 1,407.53 5,700.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 8,034.44 32,536.60
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 2,755.00 15.72 11,932.25
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 379,984.34 1,538,801.23
Current Period ENDING Princ Balance 370,542.37 1,500,564.63
Change in Principal Balance 9,441.97 38,236.60
PER CERTIFICATE DATA BY CLASS
Principal Distributed 695.138131
Interest Distributed 202.829023
Total Distribution 897.967154
Total Principal Prepayments 103.625385
Current Period Interest Shortfall
BEGINNING Principal Balance 111.901056
ENDING Principal Balance 109.120504
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 105,995.92 136.61 106,132.53
Period Ending Class Percentages 24.693530%
Prepayment Percentages 24.693530%
Trading Factors 10.912050% 1.988546%
Certificate Denominations 250,000
Sub-Servicer Fees 101.73 411.99
Master Servicer Fees 47.50 192.35
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 370,542.37
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 1.2470%
Loans in Pool 28
Curr Period Sub-Servicer Fee 411.99
Curr Period Master Servicer Fee 192.35
Aggregate REO Losses (105,184.39)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 15-Oct-98
1987-SA1, CLASS A, 7.54841874% PASS-THROUGH RATE (POOL 4009) 07:25 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1998
DISTRIBUTION DATE: OCTOBER 26, 1998
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $1,041,501.82
ENDING POOL BALANCE $1,038,041.54
PRINCIPAL DISTRIBUTIONS $3,460.28
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $1,477.87
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/01 $1,982.41
$3,460.28
INTEREST DUE ON BEG POOL BALANCE $6,551.41
PREPAYMENT INTEREST SHORTFALL $0.00
$6,551.41
TOTAL DISTRIBUTION DUE THIS PERIOD $10,011.69
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $108.49
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 29.506455%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.078830266
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.149250752
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.033668051
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,518,015.11
TRADING FACTOR 0.023648112
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $116,714.03
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Oct-98
1987-SA1, CLASS B, 7.51841874% PASS-THROUGH RATE (POOL 4009) 07:25 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1998
DISTRIBUTION DATE: OCTOBER 26, 1998
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,489,391.70
ENDING POOL BALANCE $2,479,973.57
NET CHANGE TO PRINCIPAL BALANCE $9,418.13
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/01 $4,729.43
$4,729.43
INTEREST DUE ON BEGINNING POOL BALANCE $15,567.53
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
$15,567.53
TOTAL DISTRIBUTION DUE THIS PERIOD $20,296.96
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $372.11
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,224.86
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $258.82
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 70.493545%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,518,015.11
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $116,714.03
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Oct-98
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 07:25 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1998
DISTRIBUTION DATE: OCTOBER 26, 1998
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 10/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $62.12
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $62.12
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,518,015.11
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $116,714.03
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 15-Oct-98
1987-SA1, CLASS A, 7.54841874% PASS-THROUGH RATE (POOL 4009) 07:26 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1998
DISTRIBUTION DATE: OCTOBER 26, 1998
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $1,041,501.82
ENDING POOL BALANCE $1,038,041.54
PRINCIPAL DISTRIBUTIONS $3,460.28
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $1,477.87
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/01 $1,982.41
$3,460.28
INTEREST DUE ON BEG POOL BALANCE $6,551.41
PREPAYMENT INTEREST SHORTFALL $0.00
$6,551.41
TOTAL DISTRIBUTION DUE THIS PERIOD $10,011.69
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $108.49
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 29.506455%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.078830266
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.149250752
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.033668051
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,518,015.11
TRADING FACTOR 0.023648112
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $116,714.03
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Oct-98
1987-SA1, CLASS B, 7.51841874% PASS-THROUGH RATE (POOL 4009) 07:26 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1998
DISTRIBUTION DATE: OCTOBER 26, 1998
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,484,703.00
ENDING POOL BALANCE $2,479,973.57
NET CHANGE TO PRINCIPAL BALANCE $4,729.43
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/01 $4,729.43
$4,729.43
INTEREST DUE ON BEGINNING POOL BALANCE $15,567.53
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
$15,567.53
TOTAL DISTRIBUTION DUE THIS PERIOD $20,296.96
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $372.11
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,224.86
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $258.82
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 70.493545%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,518,015.11
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $116,714.03
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Oct-98
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 07:26 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1998
DISTRIBUTION DATE: OCTOBER 26, 1998
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 10/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $62.12
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $62.12
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,518,015.11
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $116,714.03
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 2,526,119.39 7.3785 5,045.94
- --------------------------------------------------------------------------------
25,441,326.74 2,526,119.39 5,045.94
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
15,532.48 0.00 20,578.42 0.00 2,521,073.45
15,532.48 0.00 20,578.42 0.00 2,521,073.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
99.291968 0.198336 0.610522 0.000000 0.808858 99.093631
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 877.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 776.15
SUBSERVICER ADVANCES THIS MONTH 474.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 58,466.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,521,073.45
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 2,525,298.89
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 700.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,345.94
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0756%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3344%
POOL TRADING FACTOR 0.099093631
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
38,297,875.16 2,429,008.92 7.5948 4,084.48
- --------------------------------------------------------------------------------
38,297,875.16 2,429,008.92 4,084.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
15,373.20 0.00 19,457.68 0.00 2,424,924.44
15,373.20 0.00 19,457.68 0.00 2,424,924.44
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
63.424117 0.106650 0.401411 0.000000 0.508061 63.317467
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,135.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 506.04
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,424,924.44
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 2,428,413.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 23.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,061.16
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0751%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4295%
POOL TRADING FACTOR 0.063317467
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 5,406,945.74 6.8054 10,993.71
- --------------------------------------------------------------------------------
69,360,201.61 5,406,945.74 10,993.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,663.69 0.00 41,657.40 0.00 5,395,952.03
30,663.69 0.00 41,657.40 0.00 5,395,952.03
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
77.954585 0.158502 0.442093 0.000000 0.600595 77.796083
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,070.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,103.34
SUBSERVICER ADVANCES THIS MONTH 4,945.49
MASTER SERVICER ADVANCES THIS MONTH 834.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 122,501.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 279,627.28
(D) LOANS IN FORECLOSURE 2 246,046.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,395,952.03
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 5,297,809.49
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 110,702.21
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,191.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,802.06
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4329%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7589%
POOL TRADING FACTOR 0.077796083
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 631,196.36 8.5000 12,793.98
STRIP 0.00 0.00 0.2301 0.00
- --------------------------------------------------------------------------------
9,209,655.99 631,196.36 12,793.98
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
4,470.97 0.00 17,264.95 0.00 618,402.38
STRIP 121.06 0.00 121.06 0.00 0.00
4,592.03 0.00 17,386.01 0.00 618,402.38
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
68.536367 1.389192 0.485465 0.000000 1.874657 67.147175
STRIP 0.000000 0.000000 0.013145 0.000000 0.013145 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 131.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 115.72
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 618,402.38
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 629,892.19
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,304.17
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,489.81
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 344,782.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.067147175
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
199,725,759.94 16,962,749.28 6.8628 301,526.65
- --------------------------------------------------------------------------------
199,725,759.94 16,962,749.28 301,526.65
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
95,925.15 0.00 397,451.80 0.00 16,661,222.63
95,925.15 0.00 397,451.80 0.00 16,661,222.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
84.930203 1.509703 0.480284 0.000000 1.989987 83.420499
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,127.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,501.36
SUBSERVICER ADVANCES THIS MONTH 8,636.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 769,047.94
(B) TWO MONTHLY PAYMENTS: 1 109,498.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 44,141.76
(D) LOANS IN FORECLOSURE 2 200,970.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,661,222.63
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 16,691,888.96
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 269,522.26
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,247.98
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 29,756.41
FSA GUARANTY INSURANCE POLICY 5,590,161.65
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,005.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5110%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8224%
POOL TRADING FACTOR 0.083420499
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 4,870,384.33 7.6414 211,426.53
- --------------------------------------------------------------------------------
60,404,491.94 4,870,384.33 211,426.53
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
29,950.94 0.00 241,377.47 0.00 4,658,957.80
29,950.94 0.00 241,377.47 0.00 4,658,957.80
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
80.629506 3.500179 0.495840 0.000000 3.996019 77.129327
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,641.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 996.63
SUBSERVICER ADVANCES THIS MONTH 650.52
MASTER SERVICER ADVANCES THIS MONTH 771.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 79,010.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,658,957.80
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 4,572,496.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 93,679.85
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 197,727.59
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,853.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,845.50
LOC AMOUNT AVAILABLE 11,727,006.42
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2399%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5627%
POOL TRADING FACTOR 0.077129327
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 8,846,760.52 6.7688 238,095.01
- --------------------------------------------------------------------------------
80,948,485.59 8,846,760.52 238,095.01
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
48,669.20 0.00 286,764.21 0.00 8,608,665.51
48,669.20 0.00 286,764.21 0.00 8,608,665.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
109.288771 2.941315 0.601237 0.000000 3.542552 106.347456
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,830.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,809.99
SUBSERVICER ADVANCES THIS MONTH 5,675.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 452,511.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 296,473.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,608,665.51
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 8,630,734.36
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 220,336.99
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,136.28
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,621.74
LOC AMOUNT AVAILABLE 11,727,006.42
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4123%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7688%
POOL TRADING FACTOR 0.106347456
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 7,375,986.96 6.8798 16,707.63
- --------------------------------------------------------------------------------
42,805,537.40 7,375,986.96 16,707.63
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
42,266.20 0.00 58,973.83 0.00 7,359,279.33
42,266.20 0.00 58,973.83 0.00 7,359,279.33
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
172.313850 0.390315 0.987400 0.000000 1.377715 171.923536
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,073.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,536.66
SUBSERVICER ADVANCES THIS MONTH 10,447.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 522,770.24
(B) TWO MONTHLY PAYMENTS: 1 97,598.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 734,402.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,359,279.33
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 7,386,028.54
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,760.51
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,947.12
FSA GUARANTY INSURANCE POLICY 7,751,899.16
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6006%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8506%
POOL TRADING FACTOR 0.171923536
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 7,614,102.54 6.7047 14,101.02
- --------------------------------------------------------------------------------
55,464,913.85 7,614,102.54 14,101.02
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
42,540.85 0.00 56,641.87 0.00 7,600,001.52
42,540.85 0.00 56,641.87 0.00 7,600,001.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
137.277821 0.254233 0.766987 0.000000 1.021220 137.023588
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,139.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,570.81
SUBSERVICER ADVANCES THIS MONTH 9,341.87
MASTER SERVICER ADVANCES THIS MONTH 588.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 714,373.17
(B) TWO MONTHLY PAYMENTS: 1 84,688.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 422,147.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,600,001.52
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 7,542,272.25
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 79,087.27
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 186.17
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,914.85
FSA GUARANTY INSURANCE POLICY 7,751,899.16
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4530%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7030%
POOL TRADING FACTOR 0.137023588
................................................................................
DISTRIBUTION DATE: 10/26/98
MONTHLY Cutoff: Sep-98
DETERMINATION DATE: 10/20/98
RUN TIME/DATE: 10/16/98 10:25 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 223,777.40
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 191,456.25
Total Principal Prepayments 181,576.93
Principal Payoffs-In-Full 179,448.11
Principal Curtailments 2,128.82
Principal Liquidations 0.00
Scheduled Principal Due 9,879.32
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 32,321.15
Prepayment Interest Shortfall 408.58
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 5,672,707.74
Curr Period ENDING Princ Balance 5,481,251.49
Change in Principal Balance 191,456.25
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.267577
Interest Distributed 0.213989
Total Distribution 1.481566
Total Principal Prepayments 1.202168
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 37.557360
ENDING Principal Balance 36.289784
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.923621%
Subordinated Unpaid Amounts
Period Ending Class Percentages 37.809742%
Prepayment Percentages 100.000000%
Trading Factors 3.628978%
Certificate Denominations 1,000
Sub-Servicer Fees 2,059.07
Master Servicer Fees 572.06
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 64,486.08 59.74 288,323.22
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 15,118.54 206,574.79
Total Principal Prepayments 0.00 181,576.93
Principal Payoffs-In-Full 0.00 179,448.11
Principal Curtailments 0.00 2,128.82
Principal Liquidations 0.00 0.00
Scheduled Principal Due 15,728.67 25,607.99
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 49,367.54 59.74 81,748.43
Prepayment Interest Shortfall 649.54 0.94 1,059.06
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 9,031,406.37 14,704,114.11
Curr Period ENDING Princ Balance 9,015,677.70 14,496,929.19
Change in Principal Balance 15,728.67 207,184.92
PER CERTIFICATE DATA BY CLASS
Principal Distributed 313.136563
Interest Distributed 1,022.504936
Total Distribution 1,335.641499
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 748.237210
ENDING Principal Balance 746.934115
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.913621% 0.010000%
Subordinated Unpaid Amounts 1,172,930.06 995.04 975,421.82
Period Ending Class Percentages 62.190258%
Prepayment Percentages 0.000000%
Trading Factors 74.693412% 8.887746%
Certificate Denominations 250,000
Sub-Servicer Fees 3,386.81 5,445.88
Master Servicer Fees 940.93 1,512.99
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 290,077.07 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 364,730.02 1
Total Unpaid Princ on Delinquent Loans 654,807.09 4
Loans in Foreclosure, INCL in Delinq 364,730.02 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 3.8284%
Loans in Pool 101
Current Period Sub-Servicer Fee 5,445.88
Current Period Master Servicer Fee 1,512.99
Aggregate REO Losses (923,595.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/26/98
MONTHLY Cutoff: Sep-98
DETERMINATION DATE: 10/20/98
RUN TIME/DATE: 10/16/98 10:06 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 433,458.63
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 380,212.76
Total Principal Prepayments 362,908.62
Principal Payoffs-In-Full 352,512.84
Principal Curtailments 10,395.78
Principal Liquidations 0.00
Scheduled Principal Due 17,304.14
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 53,245.87
Prepayment Interest Shortfall 498.22
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 8,458,803.43
Current Period ENDING Prin Bal 8,078,590.67
Change in Principal Balance 380,212.76
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.839174
Interest Distributed 0.397604
Total Distribution 3.236779
Total Principal Prepayments 2.709958
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 63.164678
ENDING Principal Balance 60.325504
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.624353%
Subordinated Unpaid Amounts
Period Ending Class Percentages 41.521136%
Prepayment Percentages 100.000000%
Trading Factors 6.032550%
Certificate Denominations 1,000
Sub-Servicer Fees 2,554.75
Master Servicer Fees 851.58
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 92,222.00 89.74 525,770.37
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 22,702.74 402,915.50
Total Principal Prepayments 0.00 362,908.62
Principal Payoffs-In-Full 0.00 352,512.84
Principal Curtailments 0.00 10,395.78
Principal Liquidations 0.00 0.00
Scheduled Principal Due 23,323.61 40,627.75
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 69,519.26 89.74 122,854.87
Prepayment Interest Shortfall 670.66 0.88 1,169.76
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 11,401,307.40 19,860,110.83
Current Period ENDING Prin Bal 11,377,983.79 19,456,574.46
Change in Principal Balance 23,323.61 403,536.37
PER CERTIFICATE DATA BY CLASS
Principal Distributed 399.099180
Interest Distributed 1,222.102690
Total Distribution 1,621.201870
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 801.709825
ENDING Principal Balance 800.069770
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.614353% 0.010000%
Subordinated Unpaid Amounts 1,911,658.31 1,594.34 1,913,252.65
Period Ending Class Percentages 58.478864%
Prepayment Percentages 0.000000%
Trading Factors 80.006977% 13.134095%
Certificate Denominations 250,000
Sub-Servicer Fees 3,598.13 6,152.88
Master Servicer Fees 1,199.38 2,050.96
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 100
Current Period Sub-Servicer Fee 6,152.88
Current Period Master Servicer Fee 2,050.96
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 256,024.32 2
Loans Delinquent TWO Payments 250,823.34 1
Loans Delinquent THREE + Payments 350,528.75 2
Tot Unpaid Prin on Delinquent Loans 857,376.41 5
Loans in Foreclosure, INCL in Delinq 350,528.75 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 1.8509%
Aggregate REO Losses (1,861,130.82)
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 7,202,967.45 6.7833 379,410.37
- --------------------------------------------------------------------------------
69,922,443.97 7,202,967.45 379,410.37
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
39,412.96 0.00 418,823.33 0.00 6,823,557.08
39,412.96 0.00 418,823.33 0.00 6,823,557.08
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
103.013668 5.426160 0.563667 0.000000 5.989827 97.587508
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,611.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,458.48
SUBSERVICER ADVANCES THIS MONTH 3,174.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 180,068.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 238,189.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,823,557.08
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 6,836,718.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 366,425.41
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,013.82
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,971.14
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4814%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7805%
POOL TRADING FACTOR 0.097587508
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 5,850,216.99 6.8527 11,241.45
- --------------------------------------------------------------------------------
74,994,327.48 5,850,216.99 11,241.45
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
33,402.61 0.00 44,644.06 0.00 5,838,975.54
33,402.61 0.00 44,644.06 0.00 5,838,975.54
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
78.008793 0.149897 0.445402 0.000000 0.595299 77.858896
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,145.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,201.97
SUBSERVICER ADVANCES THIS MONTH 3,304.97
MASTER SERVICER ADVANCES THIS MONTH 762.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 380,577.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 52,608.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,838,975.54
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 5,746,114.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 102,812.01
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 971.20
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,270.25
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5503%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8523%
POOL TRADING FACTOR 0.077858896
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 4,492,674.06 7.5876 437,235.29
- --------------------------------------------------------------------------------
37,402,303.81 4,492,674.06 437,235.29
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
28,399.79 0.00 465,635.08 0.00 4,055,438.77
28,399.79 0.00 465,635.08 0.00 4,055,438.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
120.117576 11.690063 0.759306 0.000000 12.449369 108.427513
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,648.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 939.83
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,055,438.77
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 4,060,818.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,167.88
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 436,067.41
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2551%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5762%
POOL TRADING FACTOR 0.108427513
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 1,662,374.99 7.6123 3,839.82
- --------------------------------------------------------------------------------
22,040,775.69 1,662,374.99 3,839.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
10,539.07 0.00 14,378.89 0.00 1,658,535.17
10,539.07 0.00 14,378.89 0.00 1,658,535.17
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
75.422708 0.174214 0.478162 0.000000 0.652376 75.248494
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 671.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 352.67
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,658,535.17
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 1,661,126.01
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,839.82
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2262%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5520%
POOL TRADING FACTOR 0.075248494
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 1,773,003.38 7.6177 2,909.74
- --------------------------------------------------------------------------------
20,728,527.60 1,773,003.38 2,909.74
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,254.54 0.00 14,164.28 0.00 1,770,093.64
11,254.54 0.00 14,164.28 0.00 1,770,093.64
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
85.534458 0.140374 0.542949 0.000000 0.683323 85.394085
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 661.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 370.02
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,770,093.64
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 1,772,903.18
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.20
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,809.54
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3151%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6177%
POOL TRADING FACTOR 0.085394085
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/26/98
MONTHLY Cutoff: Sep-98
DETERMINATION DATE: 10/20/98
RUN TIME/DATE: 10/16/98 10:38 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 1,160,574.81 1,910.79
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,137,088.45 156.95
Total Principal Prepayments 1,132,698.93 156.34
Principal Payoffs-In-Full 1,131,982.78 156.24
Principal Curtailments 716.15 0.10
Principal Liquidations 0.00 0.00
Scheduled Principal Due 4,389.52 0.61
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,486.36 1,753.84
Prepayment Interest Shortfall 1,049.41 78.38
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 3,623,745.04 501.66
Current Period ENDING Prin Bal 2,486,656.59 344.71
Change in Principal Balance 1,137,088.45 156.95
PER CERTIFICATE DATA BY CLASS
Principal Distributed 14.689487 15.695000
Interest Distributed 0.303409 175.384000
Total Distribution 14.632781 15.634000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 32.123894 34.471000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.1250% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 32.5004% 0.0045%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 3.2124% 3.4471%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 1,596.55 0.22
Master Servicer Fees 354.65 0.05
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 37,163.17 7.44 1,199,656.21
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,653.25 3.33 1,140,901.98
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 33,509.92 4.11 58,754.23
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 5,170,294.26 131.87 8,794,672.83
Current Period ENDING Prin Bal 5,164,031.38 131.71 7,651,164.39
Change in Principal Balance 6,262.88 0.16 1,143,508.44
PER CERTIFICATE DATA BY CLASS
Principal Distributed 123.027017
Interest Distributed 1,128.481629
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 695.616647
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.1250% 8.1250%
Subordinated Unpaid Amounts 2,613,909.25 523.46
Period Ending Class Percentages 67.4934% 0.0017% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 69.5617%
Certificate Denominations 250,000
Sub-Servicer fees 2,277.93 3,874.70
Master Servicer Fees 506.01 860.71
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 0.00 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 644,264.00
Suspense Net (charges)/Recoveries (1,272.70)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 315,816.62 2
Tot Unpaid Principal on Delinq Loans 315,816.62 2
Loans in Foreclosure (incl in delinq) 153,401.47 1
REO/Pending Cash Liquidations 162,415.15 1
6 Mo Avg Delinquencies 2+ Payments 6.4182%
Loans in Pool 43
Current Period Sub-Servicer Fee 3,874.76
Current Period Master Servicer Fee 860.72
Aggregate REO Losses (2,526,032.24)
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 9,241,742.97 7.3501 26,151.62
- --------------------------------------------------------------------------------
87,338,199.16 9,241,742.97 26,151.62
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
56,537.97 0.00 82,689.59 0.00 9,215,591.35
56,537.97 0.00 82,689.59 0.00 9,215,591.35
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
105.815589 0.299429 0.647345 0.000000 0.946774 105.516159
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,206.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,017.36
SUBSERVICER ADVANCES THIS MONTH 2,061.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 178,315.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 82,376.58
(D) LOANS IN FORECLOSURE 1 245,936.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,215,591.35
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 9,231,473.39
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 11,179.24
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,972.38
MORTGAGE POOL INSURANCE 8,154,145.77
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1495%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3502%
POOL TRADING FACTOR 0.105516159
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 6,884,587.78 8.5000 10,032.67
- --------------------------------------------------------------------------------
62,922,765.27 6,884,587.78 10,032.67
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
48,759.02 0.00 58,791.69 0.00 6,874,555.11
48,759.02 0.00 58,791.69 0.00 6,874,555.11
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
109.413306 0.159444 0.774903 0.000000 0.934347 109.253862
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,903.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,157.62
SUBSERVICER ADVANCES THIS MONTH 5,548.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 106,408.60
(B) TWO MONTHLY PAYMENTS: 2 329,233.64
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 374,978.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,874,555.11
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 6,887,282.78
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 961.91
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,070.76
MORTGAGE POOL INSURANCE 8,154,145.77
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3811%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.109253862
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 1,315,506.92 10.0000 1,374.15
- --------------------------------------------------------------------------------
120,931,254.07 1,315,506.92 1,374.15
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
10,962.28 0.00 12,336.43 0.00 1,314,132.77
10,962.28 0.00 12,336.43 0.00 1,314,132.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
10.878138 0.011363 0.090649 0.000000 0.102012 10.866775
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 410.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,386.28
SUBSERVICER ADVANCES THIS MONTH 2,333.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 222,596.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,314,132.77
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 1,317,172.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 33.87
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,340.28
MORTGAGE POOL INSURANCE 2,575,831.45
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6384%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.010866775
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 1,610,932.25 10.5000 248,600.30
- --------------------------------------------------------------------------------
193,971,603.35 1,610,932.25 248,600.30
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,063.26 0.00 264,663.56 0.00 1,362,331.95
16,063.26 0.00 264,663.56 0.00 1,362,331.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.304990 1.281632 0.082812 0.000000 1.364444 7.023358
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 413.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 703.27
SUBSERVICER ADVANCES THIS MONTH 4,427.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 421,284.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,362,331.95
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 1,364,380.02
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 247,336.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,264.08
MORTGAGE POOL INSURANCE 775,596.90
SPECIAL HAZARD LOSS COVERAGE 847,826.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5636%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.007023358
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 5,288,699.56 7.3446 186,091.80
- --------------------------------------------------------------------------------
46,306,707.62 5,288,699.56 186,091.80
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
31,773.44 0.00 217,865.24 0.00 5,102,607.76
31,773.44 0.00 217,865.24 0.00 5,102,607.76
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
114.210226 4.018679 0.686152 0.000000 4.704831 110.191547
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,113.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,684.64
SUBSERVICER ADVANCES THIS MONTH 2,359.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 295,584.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,102,607.76
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 5,110,454.23
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 177,546.41
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 505.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,040.39
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2091%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3341%
POOL TRADING FACTOR 0.110191547
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 2,382,749.81 7.4156 4,832.47
- --------------------------------------------------------------------------------
19,212,019.52 2,382,749.81 4,832.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,717.37 0.00 19,549.84 0.00 2,377,917.34
14,717.37 0.00 19,549.84 0.00 2,377,917.34
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
124.023912 0.251534 0.766050 0.000000 1.017584 123.772378
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 843.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 751.84
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,377,917.34
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 2,381,579.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,170.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,662.09
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1905%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4032%
POOL TRADING FACTOR 0.123772378
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 1,071,827.55 8.5000 209,205.51
- --------------------------------------------------------------------------------
15,507,832.37 1,071,827.55 209,205.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
6,941.12 0.00 216,146.63 0.00 862,622.04
6,941.12 0.00 216,146.63 0.00 862,622.04
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
69.115240 13.490313 0.447588 0.000000 13.937901 55.624927
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 401.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 307.71
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 862,622.04
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 863,726.07
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 207,901.48
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 200.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,104.03
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3824%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.055624927
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 1,858,614.55 10.5000 3,729.42
S 760920ED6 0.00 0.00 0.6985 0.00
- --------------------------------------------------------------------------------
95,187,660.42 1,858,614.55 3,729.42
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 16,244.37 0.00 19,973.79 0.00 1,854,885.13
S 1,080.64 0.00 1,080.64 0.00 0.00
17,325.01 0.00 21,054.43 0.00 1,854,885.13
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 19.525793 0.039180 0.170656 0.000000 0.209836 19.486613
S 0.000000 0.000000 0.011353 0.000000 0.011353 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 727.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 213.35
SUBSERVICER ADVANCES THIS MONTH 772.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 76,313.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,854,885.13
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 1,856,553.92
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,104.62
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,624.80
FSA GUARANTY INSURANCE POLICY 1,543,332.64
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,375,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7931%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.019486613
................................................................................
Run: 11/02/98 12:02:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 3,850,884.38 8.250000 % 5,083.43
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 3,850,884.38 5,083.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 26,472.97 31,556.40 0.00 0.00 3,845,800.95
S 802.21 802.21 0.00 0.00 0.00
- -------------------------------------------------------------------------------
27,275.18 32,358.61 0.00 0.00 3,845,800.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 325.655276 0.429887 2.238723 2.668610 0.000000 325.225388
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:02:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 802.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 403.06
SUBSERVICER ADVANCES THIS MONTH 4,215.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 507,493.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,845,800.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999970 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999970 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 3.49617287
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 17,341,003.81 7.3142 431,380.94
- --------------------------------------------------------------------------------
190,576,742.37 17,341,003.81 431,380.94
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
104,447.09 0.00 535,828.03 0.00 16,909,622.87
104,447.09 0.00 535,828.03 0.00 16,909,622.87
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
90.992235 2.263555 0.548058 0.000000 2.811613 88.728680
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,997.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,576.14
SUBSERVICER ADVANCES THIS MONTH 10,385.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 312,534.78
(B) TWO MONTHLY PAYMENTS: 4 777,050.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 188,571.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,909,622.87
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 16,940,680.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 402,072.91
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,140.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 28,167.44
LOC AMOUNT AVAILABLE 1,432,190.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0598%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3198%
POOL TRADING FACTOR 0.088728680
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 19,820,592.84 6.7179 1,640,655.96
- --------------------------------------------------------------------------------
139,233,192.04 19,820,592.84 1,640,655.96
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
108,672.10 0.00 1,749,328.06 0.00 18,179,936.88
108,672.10 0.00 1,749,328.06 0.00 18,179,936.88
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
142.355372 11.783512 0.780504 0.000000 12.564016 130.571860
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,847.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,052.24
SUBSERVICER ADVANCES THIS MONTH 15,088.29
MASTER SERVICER ADVANCES THIS MONTH 2,020.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 876,252.20
(B) TWO MONTHLY PAYMENTS: 1 168,032.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 277,618.50
(D) LOANS IN FORECLOSURE 4 990,428.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,179,936.88
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 17,936,871.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 285,635.03
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 893,606.05
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 12,792.28
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 734,257.63
LOC AMOUNT AVAILABLE 2,107,221.87
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,181.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5086%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7028%
POOL TRADING FACTOR 0.130571860
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 27,913,689.95 5.9174 379,265.64
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 27,913,689.95 379,265.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 136,964.19 0.00 516,229.83 0.00 27,534,424.31
S 12,730.30 0.00 12,730.30 0.00 0.00
149,694.49 0.00 528,960.13 0.00 27,534,424.31
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 154.375402 2.097511 0.757474 0.000000 2.854985 152.277891
S 0.000000 0.000000 0.070404 0.000000 0.070404 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,260.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,444.65
SUBSERVICER ADVANCES THIS MONTH 4,136.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 536,053.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,534,424.31
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 27,579,363.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 320,055.96
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,696.15
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 52,513.53
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1882%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9174%
POOL TRADING FACTOR 0.152277891
................................................................................
Run: 11/02/98 12:02:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 412,034.03 10.000000 % 357.21
A-3 760920KA5 62,000,000.00 507,229.54 10.000000 % 439.73
A-4 760920KB3 10,000.00 77.40 0.837400 % 0.07
B 10,439,807.67 1,226,153.92 10.000000 % 1,062.99
R 0.00 4.39 10.000000 % 0.00
- -------------------------------------------------------------------------------
122,813,807.67 2,145,499.28 1,860.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,433.62 3,790.83 0.00 0.00 411,676.82
A-3 4,226.91 4,666.64 0.00 0.00 506,789.81
A-4 1,497.20 1,497.27 0.00 0.00 77.33
B 10,217.91 11,280.90 0.00 0.00 1,225,090.93
R 0.68 0.68 0.00 0.00 4.39
- -------------------------------------------------------------------------------
19,376.32 21,236.32 0.00 0.00 2,143,639.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 47.175868 0.040899 0.393133 0.434032 0.000000 47.134969
A-3 8.181122 0.007092 0.068176 0.075268 0.000000 8.174029
A-4 7.740000 0.007000 149.720000 149.727000 0.000000 7.733000
B 117.449857 0.101821 0.978745 1.080566 0.000000 117.348036
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:02:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 801.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 223.48
SUBSERVICER ADVANCES THIS MONTH 3,190.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 317,282.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,143,639.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.84994960 % 57.15005040 %
CURRENT PREPAYMENT PERCENTAGE 82.85498490 % 17.14501510 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.84994950 % 57.15005050 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8374 %
BANKRUPTCY AMOUNT AVAILABLE 951,132.23
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.41093740
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.74543834
................................................................................
Run: 11/02/98 12:02:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 5,267,294.33 7.039274 % 207,153.69
R 760920KT4 100.00 0.00 7.039274 % 0.00
B 10,120,256.77 6,531,270.58 7.039274 % 11,439.30
- -------------------------------------------------------------------------------
155,696,256.77 11,798,564.91 218,592.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,614.93 237,768.62 0.00 0.00 5,060,140.64
R 0.00 0.00 0.00 0.00 0.00
B 37,961.50 49,400.80 0.00 0.00 6,519,831.28
- -------------------------------------------------------------------------------
68,576.43 287,169.42 0.00 0.00 11,579,971.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 36.182461 1.422994 0.210302 1.633296 0.000000 34.759467
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 645.366094 1.130338 3.751040 4.881378 0.000000 644.235757
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:02:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,943.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,238.68
SPREAD 2,190.71
SUBSERVICER ADVANCES THIS MONTH 1,618.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 193,915.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,579,971.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 197,928.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 44.64351700 % 55.35648300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 43.69734810 % 56.30265190 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,321,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80140622
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.23
POOL TRADING FACTOR: 7.43754035
................................................................................
Run: 11/02/98 12:02:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 12,356,623.74 6.199091 % 625,792.58
R 760920KR8 100.00 0.00 6.199091 % 0.00
B 9,358,525.99 7,604,330.03 6.199091 % 16,940.68
- -------------------------------------------------------------------------------
120,755,165.99 19,960,953.77 642,733.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,006.04 687,798.62 0.00 0.00 11,730,831.16
R 0.00 0.00 0.00 0.00 0.00
B 38,158.84 55,099.52 0.00 0.00 7,587,389.35
- -------------------------------------------------------------------------------
100,164.88 742,898.14 0.00 0.00 19,318,220.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 110.924664 5.617702 0.556624 6.174326 0.000000 105.306962
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 812.556383 1.810187 4.077441 5.887628 0.000000 810.746196
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:02:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,548.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,064.81
SPREAD 3,637.79
SUBSERVICER ADVANCES THIS MONTH 4,412.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 345,955.11
(B) TWO MONTHLY PAYMENTS: 1 245,439.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,318,220.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 598,264.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.90397450 % 38.09602550 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.72418090 % 39.27581910 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95003070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.30
POOL TRADING FACTOR: 15.99784187
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 20,665,088.36 6.6960 312,255.97
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 20,665,088.36 312,255.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 114,972.13 0.00 427,228.10 0.00 20,352,832.39
S 4,292.57 0.00 4,292.57 0.00 0.00
119,264.70 0.00 431,520.67 0.00 20,352,832.39
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 180.152727 2.722164 1.002296 0.000000 3.724460 177.430563
S 0.000000 0.000000 0.037421 0.000000 0.037421 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,533.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,150.77
SUBSERVICER ADVANCES THIS MONTH 10,399.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 921,810.08
(B) TWO MONTHLY PAYMENTS: 1 189,422.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 302,296.56
(D) LOANS IN FORECLOSURE 1 295,862.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,352,832.39
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 20,383,990.91
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 282,270.97
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 756.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 29,228.35
LOC AMOUNT AVAILABLE 14,052,803.40
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4339%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6783%
POOL TRADING FACTOR 0.177430563
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 8,174,389.85 7.4673 13,819.00
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 8,174,389.85 13,819.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 50,856.59 0.00 64,675.59 0.00 8,160,570.85
S 1,702.65 0.00 1,702.65 0.00 0.00
52,559.24 0.00 66,378.24 0.00 8,160,570.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 143.889391 0.243248 0.895201 0.000000 1.138449 143.646142
S 0.000000 0.000000 0.029971 0.000000 0.029971 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,265.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,119.06
SUBSERVICER ADVANCES THIS MONTH 5,523.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 509,599.54
(B) TWO MONTHLY PAYMENTS: 1 199,094.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,160,570.85
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 8,169,414.98
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,689.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,129.56
LOC AMOUNT AVAILABLE 14,052,803.40
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1917%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4464%
POOL TRADING FACTOR 0.143646142
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 3,714,825.94 8.5000 361,351.82
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 3,714,825.94 361,351.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 25,346.37 0.00 386,698.19 0.00 3,353,474.12
S 745.48 0.00 745.48 0.00 0.00
26,091.85 0.00 387,443.67 0.00 3,353,474.12
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 159.398136 15.505116 1.087578 0.000000 16.592694 143.893020
S 0.000000 0.000000 0.031988 0.000000 0.031988 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,230.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 351.76
SUBSERVICER ADVANCES THIS MONTH 1,191.73
MASTER SERVICER ADVANCES THIS MONTH 2,679.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 140,230.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,353,474.12
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,040,030.35
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 316,820.10
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 355,837.57
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,632.12
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,882.13
LOC AMOUNT AVAILABLE 14,052,803.40
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3242%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.143893020
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 10,127,044.05 6.6250 14,895.59
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 10,127,044.05 14,895.59
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 55,905.95 0.00 70,801.54 0.00 10,112,148.46
S 2,320.62 0.00 2,320.62 0.00 0.00
58,226.57 0.00 73,122.16 0.00 10,112,148.46
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 178.294095 0.262248 0.984266 0.000000 1.246514 178.031848
S 0.000000 0.000000 0.040856 0.000000 0.040856 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,164.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 847.85
SUBSERVICER ADVANCES THIS MONTH 2,494.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 74,684.72
(B) TWO MONTHLY PAYMENTS: 1 271,457.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,112,148.46
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 10,126,276.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 684.60
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,210.99
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3750%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6250%
POOL TRADING FACTOR 0.178031848
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 9,090,134.25 7.4322 15,546.09
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 9,090,134.25 15,546.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 56,276.02 0.00 71,822.11 0.00 9,074,588.16
S 2,082.28 0.00 2,082.28 0.00 0.00
58,358.30 0.00 73,904.39 0.00 9,074,588.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 114.220431 0.195342 0.707126 0.000000 0.902468 114.025090
S 0.000000 0.000000 0.026165 0.000000 0.026165 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,245.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,322.16
SUBSERVICER ADVANCES THIS MONTH 4,926.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 512,193.53
(B) TWO MONTHLY PAYMENTS: 1 123,480.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,074,588.16
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 9,086,844.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,739.18
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,806.91
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1681%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4255%
POOL TRADING FACTOR 0.114025090
................................................................................
Run: 11/02/98 12:02:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 4,969,032.45 8.000000 % 1,158,156.91
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 737,966.65 8.000000 % 139,045.96
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 136.38 8.000000 % 25.69
A-18 760920UR7 0.00 0.00 0.158964 % 0.00
R-I 760920TR9 38,000.00 5,499.19 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,131,974.70 8.000000 % 0.00
M 760920TQ1 12,177,000.00 4,843,728.72 8.000000 % 443,327.11
B 27,060,001.70 22,312,229.97 8.000000 % 25,606.01
- -------------------------------------------------------------------------------
541,188,443.70 34,000,568.06 1,766,161.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 31,630.04 1,189,786.95 0.00 0.00 3,810,875.54
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 4,697.48 143,743.44 0.00 0.00 598,920.69
A-16 13,633.15 13,633.15 0.00 0.00 0.00
A-17 0.87 26.56 0.00 0.00 110.69
A-18 4,334.36 4,334.36 0.00 0.00 0.00
R-I 0.00 0.00 36.66 0.00 5,535.85
R-II 0.00 0.00 7,546.50 0.00 1,139,521.20
M 31,074.91 474,402.02 0.00 0.00 4,400,401.61
B 143,143.97 168,749.98 0.00 0.00 22,286,623.96
- -------------------------------------------------------------------------------
228,514.78 1,994,676.46 7,583.16 0.00 32,241,989.54
===============================================================================
Run: 11/02/98 12:02:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 260.003010 60.600184 1.655032 62.255216 0.000000 199.402826
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 41.932306 7.900788 0.266917 8.167705 0.000000 34.031518
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 13.638000 2.569000 0.087000 2.656000 0.000000 11.069000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 144.715526 0.000000 0.000000 0.000000 0.964737 145.680263
R-II 1612.499573 0.000000 0.000000 0.000000 10.750000 1623.249573
M 397.776851 36.406924 2.551935 38.958859 0.000000 361.369928
B 824.546510 0.946267 5.289873 6.236140 0.000000 823.600242
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:02:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,553.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,382.66
SUBSERVICER ADVANCES THIS MONTH 13,883.94
MASTER SERVICER ADVANCES THIS MONTH 4,107.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 846,892.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 827,455.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,241,989.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 495,987.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,719,558.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 20.13086770 % 14.24602300 % 65.62310940 %
PREPAYMENT PERCENT 74.54182070 % 25.45817930 % 25.45817930 %
NEXT DISTRIBUTION 17.22897390 % 13.64804614 % 69.12297990 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1541 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13250465
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.49
POOL TRADING FACTOR: 5.95762713
................................................................................
Run: 11/02/98 12:02:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 2,948,297.76 7.500000 % 223,489.71
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.441123 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,281,713.11 7.500000 % 77,456.14
- -------------------------------------------------------------------------------
116,500,312.92 6,230,010.87 300,945.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 18,153.43 241,643.14 0.00 0.00 2,724,808.05
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,557.32 2,557.32 0.00 0.00 0.00
A-12 2,256.19 2,256.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 20,206.34 97,662.48 0.00 0.00 3,204,256.97
- -------------------------------------------------------------------------------
43,173.28 344,119.13 0.00 0.00 5,929,065.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 423.119656 32.073724 2.605257 34.678981 0.000000 391.045931
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 563.353961 13.296474 3.468717 16.765191 0.000000 550.057484
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,661.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 655.41
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,929,065.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 256,504.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 47.32411900 % 52.67588100 %
CURRENT PREPAYMENT PERCENTAGE 78.92964760 % 21.07035240 %
PERCENTAGE FOR NEXT DISTRIBUTION 45.95679150 % 54.04320850 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4492 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89516882
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.63
POOL TRADING FACTOR: 5.08931253
................................................................................
Run: 11/02/98 12:03:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 12,421,347.55 5.749000 % 1,323,849.74
A-10 760920VS4 10,124,000.00 4,140,585.49 12.752827 % 441,297.78
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.162336 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,162,004.01 7.500000 % 111,555.23
B 22,976,027.86 17,995,409.44 7.500000 % 223,837.77
- -------------------------------------------------------------------------------
459,500,240.86 42,719,346.49 2,100,540.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 58,361.41 1,382,211.15 0.00 0.00 11,097,497.81
A-10 43,155.19 484,452.97 0.00 0.00 3,699,287.71
A-11 34,913.18 34,913.18 0.00 0.00 0.00
A-12 5,667.66 5,667.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 50,029.12 161,584.35 0.00 0.00 8,050,448.78
B 110,303.11 334,140.88 0.00 0.00 17,749,454.89
- -------------------------------------------------------------------------------
302,429.67 2,402,970.19 0.00 0.00 40,596,689.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 408.987111 43.589271 1.921616 45.510887 0.000000 365.397840
A-10 408.987109 43.589271 4.262662 47.851933 0.000000 365.397838
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 789.422175 10.789528 4.838774 15.628302 0.000000 778.632646
B 783.225436 9.742231 4.800791 14.543022 0.000000 772.520603
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,649.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,370.75
SUBSERVICER ADVANCES THIS MONTH 37,599.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,083,487.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 195,754.68
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,230,096.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,596,689.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,538,785.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 38.76916290 % 19.10610700 % 42.12473020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 36.44825680 % 19.83030868 % 43.72143450 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1617 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18375415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.38
POOL TRADING FACTOR: 8.83496581
................................................................................
Run: 11/02/98 12:03:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 8,787,197.10 8.500000 % 1,095,935.86
A-5 760920WY0 30,082,000.00 976,365.70 8.500000 % 121,771.96
A-6 760920WW4 0.00 0.00 0.110834 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,088,290.53 8.500000 % 7,541.06
B 15,364,881.77 11,850,934.18 8.500000 % 8,828.21
- -------------------------------------------------------------------------------
323,459,981.77 27,702,787.51 1,234,077.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 61,569.75 1,157,505.61 0.00 0.00 7,691,261.24
A-5 6,841.15 128,613.11 0.00 0.00 854,593.74
A-6 2,531.02 2,531.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,659.16 50,200.22 0.00 0.00 6,080,749.47
B 83,036.61 91,864.82 0.00 0.00 11,836,255.41
- -------------------------------------------------------------------------------
196,637.69 1,430,714.78 0.00 0.00 26,462,859.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 277.426189 34.600488 1.943858 36.544346 0.000000 242.825700
A-5 32.456808 4.048001 0.227417 4.275418 0.000000 28.408807
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 836.533461 1.036145 5.861385 6.897530 0.000000 835.497317
B 771.300057 0.574571 5.404312 5.978883 0.000000 770.344711
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,024.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,881.89
SUBSERVICER ADVANCES THIS MONTH 17,198.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 613,565.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,480,686.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,462,859.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,205,614.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 35.24397250 % 21.97717700 % 42.77885100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 32.29376960 % 22.97842902 % 44.72780140 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1109 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04711463
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.98
POOL TRADING FACTOR: 8.18118511
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 11/02/98 12:03:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 11,567,664.29 7.553171 % 283,635.19
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.553171 % 0.00
B 7,295,556.68 4,461,730.65 7.553171 % 5,421.16
- -------------------------------------------------------------------------------
108,082,314.68 16,029,394.94 289,056.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 72,155.21 355,790.40 0.00 0.00 11,284,029.10
S 1,985.64 1,985.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 27,830.78 33,251.94 0.00 0.00 4,456,309.49
- -------------------------------------------------------------------------------
101,971.63 391,027.98 0.00 0.00 15,740,338.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 114.773766 2.814214 0.715920 3.530134 0.000000 111.959552
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 611.568225 0.743077 3.814758 4.557835 0.000000 610.825148
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,713.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,776.41
SUBSERVICER ADVANCES THIS MONTH 10,071.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,083,901.65
(B) TWO MONTHLY PAYMENTS: 1 232,231.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,740,338.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 269,580.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.16532090 % 27.83467910 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.68860460 % 28.31139540 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16001912
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.85
POOL TRADING FACTOR: 14.56328784
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1168
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/02/98 12:03:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 1,081,197.99 8.000000 % 720,918.82
A-6 760920WG9 5,000,000.00 8,334,029.16 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 1,046,136.94 8.000000 % 74,037.10
A-8 760920WJ3 0.00 0.00 0.207865 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 1,660,068.23 8.000000 % 185,307.52
B 10,363,398.83 9,387,544.14 8.000000 % 11,328.85
- -------------------------------------------------------------------------------
218,151,398.83 21,508,976.46 991,592.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 7,081.51 728,000.33 0.00 0.00 360,279.17
A-6 0.00 0.00 54,585.30 0.00 8,388,614.46
A-7 6,851.88 80,888.98 0.00 0.00 972,099.84
A-8 3,660.43 3,660.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 10,872.93 196,180.45 0.00 0.00 1,474,760.71
B 61,485.49 72,814.34 0.00 0.00 9,376,215.29
- -------------------------------------------------------------------------------
89,952.24 1,081,544.53 54,585.30 0.00 20,571,969.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 43.467168 28.982943 0.284696 29.267639 0.000000 14.484225
A-6 1666.805832 0.000000 0.000000 0.000000 10.917060 1677.722892
A-7 51.564321 3.649305 0.337731 3.987036 0.000000 47.915016
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 338.237211 37.756218 2.215348 39.971566 0.000000 300.480992
B 905.836424 1.093159 5.932947 7.026106 0.000000 904.743265
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,084.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,261.30
SUBSERVICER ADVANCES THIS MONTH 6,815.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 116,377.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 746,216.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,571,969.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 911,050.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.63720090 % 7.71802500 % 43.64477390 %
PREPAYMENT PERCENT 79.87990210 % 20.12009790 % 20.12009790 %
NEXT DISTRIBUTION 47.25358690 % 7.16878718 % 45.57762590 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2146 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68438537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.09
POOL TRADING FACTOR: 9.43013411
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 11/02/98 12:03:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10(POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 0.00 8.000000 % 0.00
A-3 760920WP9 11,500,000.00 3,642,583.35 8.000000 % 33,125.24
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.227024 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 4,124,154.29 8.000000 % 34,002.33
- -------------------------------------------------------------------------------
139,954,768.28 7,766,737.64 67,127.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 24,267.28 57,392.52 0.00 0.00 3,609,458.11
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,468.35 1,468.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 27,475.56 61,477.89 0.00 0.00 4,090,151.96
- -------------------------------------------------------------------------------
53,211.19 120,338.76 0.00 0.00 7,699,610.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 316.746378 2.880456 2.110198 4.990654 0.000000 313.865923
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 561.287491 4.627637 3.739356 8.366993 0.000000 556.659855
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,257.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 845.42
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,699,610.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,155.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 46.89978620 % 53.10021380 %
CURRENT PREPAYMENT PERCENTAGE 78.75991450 % 21.24008550 %
PERCENTAGE FOR NEXT DISTRIBUTION 46.87845330 % 53.12154670 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2268 %
BANKRUPTCY AMOUNT AVAILABLE 210,276.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,411,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70083232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.47
POOL TRADING FACTOR: 5.50149892
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 11/02/98 12:03:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 7,415,441.34 8.500000 % 646,964.31
A-10 760920XQ6 6,395,000.00 1,221,265.70 8.500000 % 106,550.01
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.186882 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,930,290.04 8.500000 % 6,487.21
B 15,395,727.87 11,941,262.50 8.500000 % 13,062.69
- -------------------------------------------------------------------------------
324,107,827.87 26,508,259.58 773,064.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 51,557.05 698,521.36 0.00 0.00 6,768,477.03
A-10 8,491.04 115,041.05 0.00 0.00 1,114,715.69
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,052.11 4,052.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,231.29 47,718.50 0.00 0.00 5,923,802.83
B 83,023.56 96,086.25 0.00 0.00 11,928,199.81
- -------------------------------------------------------------------------------
188,355.05 961,419.27 0.00 0.00 25,735,195.36
===============================================================================
Run: 11/02/98 12:03:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 190.971963 16.661455 1.327763 17.989218 0.000000 174.310508
A-10 190.971962 16.661455 1.327762 17.989217 0.000000 174.310507
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 813.259742 0.889634 5.654318 6.543952 0.000000 812.370108
B 775.621822 0.848463 5.392635 6.241098 0.000000 774.773360
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,211.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,734.07
SUBSERVICER ADVANCES THIS MONTH 15,399.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 736,181.45
(B) TWO MONTHLY PAYMENTS: 1 216,663.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 908,157.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,735,195.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 744,066.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 32.58119230 % 22.37148000 % 45.04732750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 30.63195210 % 23.01829361 % 46.34975430 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1894 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14617210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.94
POOL TRADING FACTOR: 7.94031898
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 16,122,998.15 8.3472 871,694.32
- --------------------------------------------------------------------------------
149,986,318.83 16,122,998.15 871,694.32
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
110,065.54 0.00 981,759.86 0.00 15,251,303.83
110,065.54 0.00 981,759.86 0.00 15,251,303.83
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
107.496459 5.811826 0.733837 0.000000 6.545663 101.684633
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,344.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,880.17
SUBSERVICER ADVANCES THIS MONTH 4,946.54
MASTER SERVICER ADVANCES THIS MONTH 5,154.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 582,440.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,251,303.83
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 14,652,286.72
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 616,440.43
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 852,261.05
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,249.81
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,183.46
FSA GUARANTY INSURANCE POLICY 8,048,480.24
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 266,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 684,318.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9081%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3352%
POOL TRADING FACTOR 0.101684633
................................................................................
Run: 11/02/98 12:03:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 7,408,213.39 8.600000 % 23,204.96
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.600000 % 0.00
B 6,546,994.01 2,788,676.08 8.600000 % 3,777.92
- -------------------------------------------------------------------------------
93,528,473.01 10,196,889.47 26,982.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 53,024.64 76,229.60 0.00 0.00 7,385,008.43
S 1,272.99 1,272.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 19,960.07 23,737.99 0.00 72.13 2,784,826.02
- -------------------------------------------------------------------------------
74,257.70 101,240.58 0.00 72.13 10,169,834.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 85.170107 0.266781 0.609609 0.876390 0.000000 84.903327
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 425.947553 0.577047 3.048740 3.625787 0.000000 425.359488
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,725.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,121.10
SUBSERVICER ADVANCES THIS MONTH 13,120.11
MASTER SERVICER ADVANCES THIS MONTH 2,958.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 445,581.68
(B) TWO MONTHLY PAYMENTS: 1 232,372.49
(C) THREE OR MORE MONTHLY PAYMENTS: 2 555,968.68
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 280,927.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,169,834.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 342,546.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,977.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.65169850 % 27.34830150 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.61680090 % 27.38319910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.32924399
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.12
POOL TRADING FACTOR: 10.87351704
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1500
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/02/98 12:03:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 4,145,664.33 6.149000 % 264,703.65
A-9 760920YL6 4,375,000.00 879,383.34 18.154713 % 56,149.26
A-10 760920XZ6 23,595,000.00 439,028.95 7.150000 % 28,032.32
A-11 760920YA0 6,435,000.00 119,735.17 12.283331 % 7,645.18
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.235343 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,768,431.58 8.750000 % 5,857.59
B 15,327,940.64 11,266,297.22 8.750000 % 11,440.43
- -------------------------------------------------------------------------------
322,682,743.64 22,618,540.59 373,828.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 21,220.87 285,924.52 0.00 0.00 3,880,960.68
A-9 13,290.23 69,439.49 0.00 0.00 823,234.08
A-10 2,613.15 30,645.47 0.00 0.00 410,996.63
A-11 1,224.34 8,869.52 0.00 0.00 112,089.99
A-12 2,324.16 2,324.16 0.00 0.00 0.00
A-13 4,431.28 4,431.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,017.52 47,875.11 0.00 0.00 5,762,573.99
B 82,064.23 93,504.66 0.00 0.00 11,254,856.79
- -------------------------------------------------------------------------------
169,185.78 543,014.21 0.00 0.00 22,244,712.16
===============================================================================
Run: 11/02/98 12:03:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 201.001907 12.834116 1.028891 13.863007 0.000000 188.167791
A-9 201.001906 12.834117 3.037767 15.871884 0.000000 188.167790
A-10 18.606864 1.188062 0.110750 1.298812 0.000000 17.418802
A-11 18.606864 1.188062 0.190263 1.378325 0.000000 17.418802
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 794.483816 0.806764 5.787057 6.593821 0.000000 793.677053
B 735.017018 0.746377 5.353898 6.100275 0.000000 734.270640
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,265.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,409.03
SUBSERVICER ADVANCES THIS MONTH 27,848.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,340,004.73
(B) TWO MONTHLY PAYMENTS: 2 494,366.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,493,323.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,244,712.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 350,860.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 24.68687920 % 25.50311100 % 49.81000950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 23.49898410 % 25.90536550 % 50.59565040 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2324 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.44137306
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.06
POOL TRADING FACTOR: 6.89367888
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 2,952,652.75 8.0000 213,418.91
S 760920YS1 0.00 0.00 0.6055 0.00
- --------------------------------------------------------------------------------
32,200,599.87 2,952,652.75 213,418.91
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 19,216.26 0.00 232,635.17 0.00 2,739,233.84
S 1,454.43 0.00 1,454.43 0.00 0.00
20,670.69 0.00 234,089.60 0.00 2,739,233.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 91.695582 6.627793 0.596767 0.000000 7.224560 85.067789
S 0.000000 0.000000 0.045168 0.000000 0.045168 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 760.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 300.94
SUBSERVICER ADVANCES THIS MONTH 4,414.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 529,565.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,739,233.84
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 2,742,595.28
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 210,297.50
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 114.74
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,006.67
FSA GUARANTY INSURANCE POLICY 12,316,098.89
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0684%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.085067789
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 3,124,615.78 7.3804 3,944.47
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 3,124,615.78 3,944.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 19,216.62 0.00 23,161.09 0.00 3,120,671.31
S 650.93 0.00 650.93 0.00 0.00
19,867.55 0.00 23,812.02 0.00 3,120,671.31
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 48.858983 0.061679 0.300486 0.000000 0.362165 48.797304
S 0.000000 0.000000 0.010178 0.000000 0.010178 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 650.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 326.32
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,120,671.31
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,124,481.14
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 134.64
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,809.83
FSA GUARANTY INSURANCE POLICY 12,316,098.89
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0054%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3804%
POOL TRADING FACTOR 0.048797304
................................................................................
Run: 11/02/98 14:30:10 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 6,940,109.48 7.3540 8,565.25
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 6,940,109.48 8,565.25
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 42,529.81 0.00 51,095.06 0.00 6,931,544.23
S 1,445.81 0.00 1,445.81 0.00 0.00
43,975.62 0.00 52,540.87 0.00 6,931,544.23
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 91.792218 0.113287 0.562514 0.000000 0.675801 91.678932
S 0.000000 0.000000 0.019123 0.000000 0.019123 0.000000
Determination Date 20-October-1998
Distribution Date 26-October-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 11/02/98 14:30:10 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,947.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 724.47
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,931,544.23
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 6,939,290.39
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 245.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,320.14
FSA GUARANTY INSURANCE POLICY 12,316,098.89
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0406%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3288%
POOL TRADING FACTOR 0.091678932
................................................................................
Run: 11/02/98 12:03:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 229,013.00 7.950000 % 229,013.00
A-5 760920B31 41,703.00 11.42 1008.000000 % 11.42
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 138,919.26
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.389479 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 4,553,630.71 8.000000 % 102,957.72
- -------------------------------------------------------------------------------
157,858,019.23 10,270,655.13 470,901.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 1,473.59 230,486.59 0.00 0.00 0.00
A-5 9.31 20.73 0.00 0.00 0.00
A-6 35,534.91 174,454.17 0.00 0.00 5,349,080.74
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,237.67 3,237.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,484.88 132,442.60 0.00 0.00 4,450,672.99
- -------------------------------------------------------------------------------
69,740.36 540,641.76 0.00 0.00 9,799,753.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 24.106632 24.106632 0.155115 24.261747 0.000000 0.000000
A-5 0.273841 0.273841 0.223245 0.497086 0.000000 0.000000
A-6 1000.000000 25.313276 6.475020 31.788296 0.000000 974.686724
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 641.009008 14.493232 4.150546 18.643778 0.000000 626.515777
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,659.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,180.84
SUBSERVICER ADVANCES THIS MONTH 4,352.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 62,661.89
(B) TWO MONTHLY PAYMENTS: 1 89,549.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 118,243.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,799,753.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 397,802.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.66367820 % 44.33632180 %
CURRENT PREPAYMENT PERCENTAGE 82.26547130 % 17.73452870 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.58382820 % 45.41617180 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3884 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,008,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.83347618
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.77
POOL TRADING FACTOR: 6.20795432
................................................................................
Run: 11/02/98 12:03:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 4,800,319.68 8.500000 % 880,990.19
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.166949 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,139,839.12 8.500000 % 5,893.00
B 12,805,385.16 9,958,719.41 8.500000 % 11,418.01
- -------------------------------------------------------------------------------
320,111,585.16 19,898,878.21 898,301.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 33,279.12 914,269.31 0.00 0.00 3,919,329.49
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,709.54 2,709.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,632.90 41,525.90 0.00 0.00 5,133,946.12
B 69,040.71 80,458.72 0.00 0.00 9,947,301.40
- -------------------------------------------------------------------------------
140,662.27 1,038,963.47 0.00 0.00 19,000,577.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 527.275888 96.769573 3.655439 100.425012 0.000000 430.506315
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 802.848972 0.920494 5.565901 6.486395 0.000000 801.928479
B 777.697764 0.891658 5.391536 6.283194 0.000000 776.806107
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,909.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,041.85
SUBSERVICER ADVANCES THIS MONTH 8,836.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 428,012.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 196,099.54
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 438,441.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,000,577.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 875,486.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 24.12356930 % 25.82979300 % 50.04663730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 20.62742350 % 27.01994849 % 52.35262800 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1671 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09587826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.47
POOL TRADING FACTOR: 5.93561055
................................................................................
Run: 11/02/98 12:03:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 4,023,471.64 8.100000 % 1,313,577.50
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 318,664.42 8.100000 % 104,037.13
A-12 760920F37 10,000,000.00 127,670.05 8.100000 % 41,681.54
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.271031 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,155,971.92 8.500000 % 70,095.33
B 16,895,592.50 14,266,471.77 8.500000 % 133,931.81
- -------------------------------------------------------------------------------
375,449,692.50 25,892,249.80 1,663,323.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 26,441.18 1,340,018.68 0.00 0.00 2,709,894.14
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,094.17 106,131.30 0.00 0.00 214,627.29
A-12 839.01 42,520.55 0.00 0.00 85,988.51
A-13 1,450.59 1,450.59 0.00 0.00 0.00
A-14 5,693.55 5,693.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 49,349.46 119,444.79 0.00 0.00 7,085,876.59
B 98,385.35 232,317.16 0.00 5,813.44 14,126,726.53
- -------------------------------------------------------------------------------
184,253.31 1,847,576.62 0.00 5,813.44 24,223,113.06
===============================================================================
Run: 11/02/98 12:03:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 868.062921 283.403991 5.704677 289.108668 0.000000 584.658930
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 39.196116 12.796695 0.257585 13.054280 0.000000 26.399421
A-12 12.767005 4.168154 0.083901 4.252055 0.000000 8.598851
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 847.061070 8.297269 5.841555 14.138824 0.000000 838.763801
B 844.390143 7.927027 5.823136 13.750163 0.000000 836.119037
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,354.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,667.60
SUBSERVICER ADVANCES THIS MONTH 12,481.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,007,339.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 475,826.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,223,113.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,415,512.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 17.26310440 % 27.63750500 % 55.09939030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 12.42825370 % 29.25254311 % 58.31920320 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2632 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19375752
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.70
POOL TRADING FACTOR: 6.45175999
................................................................................
Run: 11/02/98 12:03:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 21,690,271.10 6.790665 % 1,699,990.52
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.790665 % 0.00
B 7,968,810.12 1,554,743.24 6.790665 % 0.00
- -------------------------------------------------------------------------------
113,840,137.12 23,245,014.34 1,699,990.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 116,761.18 1,816,751.70 0.00 0.00 19,990,280.58
S 2,764.03 2,764.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 4,065.26 4,065.26 0.00 28,728.65 1,530,318.68
- -------------------------------------------------------------------------------
123,590.47 1,823,580.99 0.00 28,728.65 21,520,599.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 204.874088 16.057153 1.102860 17.160013 0.000000 188.816935
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 195.103562 0.000000 0.510146 0.510146 0.000000 192.038542
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,338.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,331.60
SUBSERVICER ADVANCES THIS MONTH 13,511.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,891,239.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,520,599.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 4,304.10
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,359,242.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.31149800 % 6.68850200 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.88905170 % 7.11094830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44201898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.55
POOL TRADING FACTOR: 18.90422816
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1188
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/02/98 12:10:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 770,627.57 8.500000 % 698,579.52
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 461,935.94 0.082560 % 16,590.77
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,664,885.01 8.500000 % 309,968.43
B 10,804,782.23 9,102,619.38 8.500000 % 10,914.52
- -------------------------------------------------------------------------------
216,050,982.23 16,975,189.30 1,036,053.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 5,262.09 703,841.61 0.00 0.00 72,048.05
A-7 20,315.07 20,315.07 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,125.84 17,716.61 0.00 0.00 445,345.17
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 25,024.99 334,993.42 0.00 0.00 3,354,916.58
B 62,155.56 73,070.08 0.00 0.00 9,091,704.86
- -------------------------------------------------------------------------------
113,883.55 1,149,936.79 0.00 0.00 15,939,136.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 37.591589 34.077050 0.256687 34.333737 0.000000 3.514539
A-7 1000.000000 0.000000 6.828316 6.828316 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 126.147243 4.530671 0.307449 4.838120 0.000000 121.616572
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 848.353012 71.751951 5.792822 77.544773 0.000000 776.601060
B 842.462086 1.010155 5.752598 6.762753 0.000000 841.451930
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:10:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,208.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,730.55
SUBSERVICER ADVANCES THIS MONTH 9,363.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 222,065.88
(B) TWO MONTHLY PAYMENTS: 1 222,860.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 712,398.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,939,136.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,015,699.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 24.78726360 % 21.58965600 % 53.62308020 %
PREPAYMENT PERCENT 69.91490540 % 30.08509460 % 30.08509460 %
NEXT DISTRIBUTION 21.91156790 % 21.04829627 % 57.04013580 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0869 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 612,232.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78190700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.52
POOL TRADING FACTOR: 7.37748836
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 11/02/98 12:03:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 2,998,767.83 8.000000 % 321,696.83
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 419,969.50 8.000000 % 45,052.79
A-9 760920K31 37,500,000.00 1,638,372.52 8.000000 % 175,758.60
A-10 760920J74 17,000,000.00 2,452,097.51 8.000000 % 263,052.04
A-11 760920J66 0.00 0.00 0.299753 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,963,405.05 8.000000 % 175,858.12
- -------------------------------------------------------------------------------
183,771,178.70 12,472,612.41 981,418.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 19,232.92 340,929.75 0.00 0.00 2,677,071.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,693.52 47,746.31 0.00 0.00 374,916.71
A-9 10,507.87 186,266.47 0.00 0.00 1,462,613.92
A-10 15,726.79 278,778.83 0.00 0.00 2,189,045.47
A-11 2,997.31 2,997.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,833.31 207,691.43 0.00 0.00 4,787,546.93
- -------------------------------------------------------------------------------
82,991.72 1,064,410.10 0.00 0.00 11,491,194.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 273.062086 29.293101 1.751313 31.044414 0.000000 243.768986
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 41.996950 4.505279 0.269352 4.774631 0.000000 37.491671
A-9 43.689934 4.686896 0.280210 4.967106 0.000000 39.003038
A-10 144.241030 15.473649 0.925105 16.398754 0.000000 128.767381
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 600.171443 21.264640 3.849263 25.113903 0.000000 578.906803
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,029.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,367.27
SUBSERVICER ADVANCES THIS MONTH 20,926.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,274,499.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 174,006.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,491,194.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 899,169.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.20556970 % 39.79443030 %
CURRENT PREPAYMENT PERCENTAGE 84.08222790 % 15.91777210 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.33725440 % 41.66274560 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2900 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72308757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.76
POOL TRADING FACTOR: 6.25299033
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 374,916.71 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,462,613.92 0.00
ENDING A-10 PRINCIPAL COMPONENT: 2,189,045.47 0.00
................................................................................
Run: 11/02/98 12:03:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 9,327,376.75 8.125000 % 860,491.58
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 2,568,658.44 8.125000 % 236,970.05
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.204063 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 4,940,107.35 8.500000 % 388,973.25
B 21,576,273.86 17,470,275.85 8.500000 % 18,499.63
- -------------------------------------------------------------------------------
431,506,263.86 34,306,418.39 1,504,934.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 61,549.34 922,040.92 0.00 0.00 8,466,885.17
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,950.02 253,920.07 0.00 0.00 2,331,688.39
A-12 3,623.05 3,623.05 0.00 0.00 0.00
A-13 5,685.65 5,685.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 34,103.26 423,076.51 0.00 0.00 4,551,134.10
B 120,603.30 139,102.93 0.00 0.00 17,451,776.22
- -------------------------------------------------------------------------------
242,514.62 1,747,449.13 0.00 0.00 32,801,483.88
===============================================================================
Run: 11/02/98 12:03:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 319.572986 29.482015 2.108793 31.590808 0.000000 290.090971
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 87.814380 8.101263 0.579468 8.680731 0.000000 79.713117
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 508.823084 40.063617 3.512581 43.576198 0.000000 468.759467
B 809.698466 0.857406 5.589626 6.447032 0.000000 808.841060
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,779.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,864.02
SUBSERVICER ADVANCES THIS MONTH 17,994.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,537,658.44
(B) TWO MONTHLY PAYMENTS: 1 228,495.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 392,440.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,801,483.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,468,606.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.67582960 % 14.39995100 % 50.92421960 %
PREPAYMENT PERCENT 73.87033180 % 26.12966820 % 26.12966820 %
NEXT DISTRIBUTION 32.92099100 % 13.87478114 % 53.20422780 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2055 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14653068
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.01
POOL TRADING FACTOR: 7.60162404
................................................................................
Run: 11/02/98 12:03:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 15,709,459.33 7.438264 % 608,272.80
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.438264 % 0.00
B 8,084,552.09 5,823,808.83 7.438264 % 7,223.50
- -------------------------------------------------------------------------------
134,742,525.09 21,533,268.16 615,496.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 96,101.01 704,373.81 0.00 0.00 15,101,186.53
S 2,656.42 2,656.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 35,626.55 42,850.05 0.00 0.00 5,816,585.33
- -------------------------------------------------------------------------------
134,383.98 749,880.28 0.00 0.00 20,917,771.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 124.030658 4.802487 0.758745 5.561232 0.000000 119.228171
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 720.362584 0.893494 4.406744 5.300238 0.000000 719.469089
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,271.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,395.42
SUBSERVICER ADVANCES THIS MONTH 9,108.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,022,489.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 188,741.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,917,771.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 588,787.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.95436630 % 27.04563370 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.19309320 % 27.80690680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06158022
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.44
POOL TRADING FACTOR: 15.52425401
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1351
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/02/98 12:03:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 0.00 8.500000 % 0.00
A-11 760920T24 20,000,000.00 0.00 8.500000 % 0.00
A-12 760920P44 39,837,000.00 0.00 8.500000 % 0.00
A-13 760920P77 4,598,000.00 7,641,905.59 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 2,544,822.51 8.500000 % 1,273,098.41
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.085650 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 4,159,936.51 8.500000 % 305,630.28
B 17,878,726.36 14,435,373.48 8.500000 % 16,392.73
- -------------------------------------------------------------------------------
376,384,926.36 37,084,038.09 1,595,121.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 52,789.35 0.00 7,694,694.94
A-14 0.00 0.00 0.00 0.00 0.00
A-15 17,579.33 1,290,677.74 0.00 0.00 1,271,724.10
A-16 27,631.51 27,631.51 0.00 0.00 4,000,000.00
A-17 29,717.69 29,717.69 0.00 0.00 4,302,000.00
A-18 2,581.32 2,581.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 28,736.34 334,366.62 0.00 0.00 3,854,306.23
B 99,717.81 116,110.54 0.00 0.00 14,418,980.75
- -------------------------------------------------------------------------------
205,964.00 1,801,085.42 52,789.35 0.00 35,541,706.02
===============================================================================
Run: 11/02/98 12:03:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1662.006435 0.000000 0.000000 0.000000 11.480937 1673.487373
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 687.789868 344.080651 4.751170 348.831821 0.000000 343.709216
A-16 1000.000000 0.000000 6.907878 6.907878 0.000000 1000.000000
A-17 1000.000000 0.000000 6.907878 6.907878 0.000000 1000.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 491.195715 36.088119 3.393121 39.481240 0.000000 455.107596
B 807.405024 0.916885 5.577455 6.494340 0.000000 806.488139
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,373.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,794.35
SUBSERVICER ADVANCES THIS MONTH 10,697.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,312,537.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,541,706.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,500,219.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.85629680 % 11.21759300 % 38.92611010 %
PREPAYMENT PERCENT 79.94251870 % 20.05748130 % 20.05748130 %
NEXT DISTRIBUTION 48.58635380 % 10.84446039 % 40.56918580 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0879 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.02260046
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.25
POOL TRADING FACTOR: 9.44291430
................................................................................
Run: 11/02/98 12:03:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 10,892,484.79 8.000000 % 273,185.56
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.171549 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 5,069,814.44 8.000000 % 63,904.24
- -------------------------------------------------------------------------------
157,499,405.19 15,962,299.23 337,089.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 72,245.06 345,430.62 0.00 0.00 10,619,299.23
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,270.26 2,270.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 33,625.83 97,530.07 0.00 0.00 5,005,910.20
- -------------------------------------------------------------------------------
108,141.15 445,230.95 0.00 0.00 15,625,209.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 836.532124 20.980382 5.548350 26.528732 0.000000 815.551742
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 677.655375 8.541742 4.494589 13.036331 0.000000 669.113632
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,652.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,763.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,625,209.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 226,479.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.23882090 % 31.76117910 %
CURRENT PREPAYMENT PERCENTAGE 87.29552840 % 12.70447160 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.96260410 % 32.03739590 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1705 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64798384
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.89
POOL TRADING FACTOR: 9.92080536
................................................................................
Run: 11/02/98 12:03:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 17,805,070.95 8.000000 % 2,174,578.56
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.283606 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 4,162,212.25 8.000000 % 464,313.82
B 16,432,384.46 14,464,246.96 8.000000 % 58,326.61
- -------------------------------------------------------------------------------
365,162,840.46 42,034,530.16 2,697,218.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 114,635.09 2,289,213.65 0.00 0.00 15,630,492.39
A-11 36,074.01 36,074.01 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 9,594.14 9,594.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 26,797.73 491,111.55 0.00 0.00 3,697,898.43
B 93,125.75 151,452.36 0.00 0.00 14,395,826.92
- -------------------------------------------------------------------------------
280,226.72 2,977,445.71 0.00 0.00 39,327,217.74
===============================================================================
Run: 11/02/98 12:03:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 375.634408 45.877185 2.418462 48.295647 0.000000 329.757223
A-11 1000.000000 0.000000 6.438338 6.438338 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 569.911865 63.576276 3.669285 67.245561 0.000000 506.335589
B 880.228125 3.549492 5.667207 9.216699 0.000000 876.064393
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,005.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,241.54
SUBSERVICER ADVANCES THIS MONTH 5,383.56
MASTER SERVICER ADVANCES THIS MONTH 1,139.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 455,606.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,951.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,327,217.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 161
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 142,915.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,508,477.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.68771880 % 9.90188800 % 34.41039290 %
PREPAYMENT PERCENT 82.27508750 % 17.72491250 % 17.72491250 %
NEXT DISTRIBUTION 53.99184990 % 9.40289866 % 36.60525140 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2862 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71129806
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.23
POOL TRADING FACTOR: 10.76977539
................................................................................
Run: 11/02/98 12:03:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 6,137,068.55 7.347850 % 7,330.93
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.347850 % 0.00
B 6,095,852.88 3,001,484.38 7.347850 % 3,505.10
- -------------------------------------------------------------------------------
116,111,466.88 9,138,552.93 10,836.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 37,577.87 44,908.80 0.00 0.00 6,129,737.62
S 1,903.84 1,903.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 18,378.36 21,883.46 0.00 0.00 2,997,979.28
- -------------------------------------------------------------------------------
57,860.07 68,696.10 0.00 0.00 9,127,716.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 55.783665 0.066635 0.341569 0.408204 0.000000 55.717029
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 492.381368 0.574994 3.014899 3.589893 0.000000 491.806370
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,505.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 952.99
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 6,312.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 369,485.91
(B) TWO MONTHLY PAYMENTS: 1 183,077.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 287,826.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,127,716.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 164.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.15580240 % 32.84419760 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.15521180 % 32.84478820 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05182169
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.74
POOL TRADING FACTOR: 7.86116750
................................................................................
Run: 11/02/98 12:03:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 3,119,433.19 7.000000 % 1,000,886.13
A-9 760920Z76 50,000.00 675.82 4623.730000 % 216.84
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.124553 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 3,630,056.64 8.000000 % 132,063.34
B 14,467,386.02 12,679,569.14 8.000000 % 15,219.59
- -------------------------------------------------------------------------------
321,497,464.02 55,275,734.79 1,148,385.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 18,135.11 1,019,021.24 0.00 0.00 2,118,547.06
A-9 2,595.20 2,812.04 0.00 0.00 458.98
A-10 133,114.68 133,114.68 0.00 0.00 20,035,000.00
A-11 105,049.97 105,049.97 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 5,717.88 5,717.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 24,118.48 156,181.82 0.00 0.00 3,497,993.30
B 84,244.43 99,464.02 0.00 0.00 12,664,349.55
- -------------------------------------------------------------------------------
372,975.75 1,521,361.65 0.00 0.00 54,127,348.89
===============================================================================
Run: 11/02/98 12:03:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 662.440686 212.547490 3.851159 216.398649 0.000000 449.893196
A-9 13.516400 4.336800 51.904000 56.240800 0.000000 9.179600
A-10 1000.000000 0.000000 6.644107 6.644107 0.000000 1000.000000
A-11 1000.000000 0.000000 6.644107 6.644107 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 564.472944 20.535818 3.750418 24.286236 0.000000 543.937127
B 876.424333 1.051994 5.823057 6.875051 0.000000 875.372340
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,197.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,147.33
SUBSERVICER ADVANCES THIS MONTH 31,908.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,546,712.90
(B) TWO MONTHLY PAYMENTS: 2 320,726.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,633.48
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 971,074.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,127,348.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 213
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,082,037.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.49405890 % 6.56717900 % 22.93876180 %
PREPAYMENT PERCENT 88.19762350 % 11.80237650 % 11.80237650 %
NEXT DISTRIBUTION 70.14015430 % 6.46252472 % 23.39732100 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1268 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55978922
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.24
POOL TRADING FACTOR: 16.83601115
................................................................................
Run: 11/02/98 12:03:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 1,692,634.42 7.500000 % 643,858.07
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 2,774,857.67 7.500000 % 77,545.05
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.193485 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 7,618,699.37 7.500000 % 108,073.83
- -------------------------------------------------------------------------------
261,801,192.58 33,022,191.46 829,476.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 10,473.31 654,331.38 0.00 0.00 1,048,776.35
A-5 129,543.06 129,543.06 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 17,169.64 94,714.69 0.00 0.00 2,697,312.62
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,271.23 5,271.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 47,141.26 155,215.09 0.00 0.00 7,510,625.54
- -------------------------------------------------------------------------------
209,598.50 1,039,075.45 0.00 0.00 32,192,714.51
===============================================================================
Run: 11/02/98 12:03:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 69.174646 26.313215 0.428024 26.741239 0.000000 42.861431
A-5 1000.000000 0.000000 6.187575 6.187575 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 184.990511 5.169670 1.144643 6.314313 0.000000 179.820841
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 645.598183 9.158029 3.994687 13.152716 0.000000 636.440154
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,387.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,477.55
SUBSERVICER ADVANCES THIS MONTH 517.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 40,116.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,192,714.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 161
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 601,743.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.92854700 % 23.07145300 %
CURRENT PREPAYMENT PERCENTAGE 90.77141880 % 9.22858120 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.66979730 % 23.33020270 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1964 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09215664
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.47
POOL TRADING FACTOR: 12.29662638
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 77,545.05 N/A 0.00
CLASS A-8 ENDING BAL: 2,697,312.62 N/A 0.00
................................................................................
Run: 11/02/98 12:03:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 17,180,196.50 7.750000 % 2,641,984.90
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 952,427.85 7.750000 % 69,036.39
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 11,012,572.15 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 4,455,873.71 7.750000 % 293,551.44
A-17 760920W38 0.00 0.00 0.335763 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 4,409,022.21 7.750000 % 322,642.93
B 20,436,665.48 18,053,392.81 7.750000 % 21,976.99
- -------------------------------------------------------------------------------
430,245,573.48 67,021,485.23 3,349,192.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 107,700.43 2,749,685.33 0.00 0.00 14,538,211.60
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,970.65 75,007.04 0.00 0.00 883,391.46
A-13 68,694.29 68,694.29 0.00 0.00 10,958,000.00
A-14 0.00 0.00 69,036.39 0.00 11,081,608.54
A-15 0.00 0.00 0.00 0.00 0.00
A-16 27,933.30 321,484.74 0.00 0.00 4,162,322.27
A-17 18,202.66 18,202.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 27,639.59 350,282.52 0.00 0.00 4,086,379.28
B 113,174.36 135,151.35 0.00 0.00 18,031,415.82
- -------------------------------------------------------------------------------
369,315.28 3,718,507.93 69,036.39 0.00 63,741,328.97
===============================================================================
Run: 11/02/98 12:03:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 261.490639 40.212248 1.639251 41.851499 0.000000 221.278392
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 384.819333 27.893491 2.412384 30.305875 0.000000 356.925842
A-13 1000.000000 0.000000 6.268871 6.268871 0.000000 1000.000000
A-14 1580.449505 0.000000 0.000000 0.000000 9.907633 1590.357138
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 272.830866 17.974004 1.710342 19.684346 0.000000 254.856862
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 512.325046 37.490864 3.211699 40.702563 0.000000 474.834181
B 883.382508 1.075370 5.537810 6.613180 0.000000 882.307138
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,737.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,819.53
SUBSERVICER ADVANCES THIS MONTH 30,329.52
MASTER SERVICER ADVANCES THIS MONTH 1,808.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,365,054.36
(B) TWO MONTHLY PAYMENTS: 2 445,293.84
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,226,014.64
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 737,388.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,741,328.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 232,919.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,198,568.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.48475490 % 6.57852100 % 26.93672450 %
PREPAYMENT PERCENT 90.08069860 % 9.91930140 % 9.91930140 %
NEXT DISTRIBUTION 65.30069980 % 6.41087870 % 28.28842150 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3354 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55680547
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.45
POOL TRADING FACTOR: 14.81510395
................................................................................
Run: 11/02/98 12:03:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 10,609,843.76 8.000000 % 1,168,338.21
A-9 7609204J4 15,000,000.00 6,715,090.99 8.000000 % 739,454.56
A-10 7609203X4 32,000,000.00 18,779,574.82 8.000000 % 2,233,152.78
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.156271 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,506,855.70 8.000000 % 7,168.18
B 15,322,642.27 12,651,865.17 8.000000 % 13,937.74
- -------------------------------------------------------------------------------
322,581,934.27 56,763,230.44 4,162,051.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 67,769.47 1,236,107.68 0.00 0.00 9,441,505.55
A-9 42,892.07 782,346.63 0.00 0.00 5,975,636.43
A-10 119,952.93 2,353,105.71 0.00 0.00 16,546,422.04
A-11 9,581.12 9,581.12 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 7,082.41 7,082.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,561.99 48,730.17 0.00 0.00 6,499,687.52
B 80,812.70 94,750.44 0.00 0.00 12,637,927.43
- -------------------------------------------------------------------------------
369,652.69 4,531,704.16 0.00 0.00 52,601,178.97
===============================================================================
Run: 11/02/98 12:03:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 289.096560 31.834829 1.846580 33.681409 0.000000 257.261732
A-9 447.672733 49.296971 2.859471 52.156442 0.000000 398.375762
A-10 586.861713 69.786024 3.748529 73.534553 0.000000 517.075689
A-11 1000.000000 0.000000 6.387413 6.387413 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 896.373224 0.987476 5.725508 6.712984 0.000000 895.385748
B 825.697353 0.909617 5.274071 6.183688 0.000000 824.787736
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,338.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,711.58
SUBSERVICER ADVANCES THIS MONTH 20,524.18
MASTER SERVICER ADVANCES THIS MONTH 4,160.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 909,959.45
(B) TWO MONTHLY PAYMENTS: 1 339,426.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 674,146.55
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 697,451.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,601,178.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 215
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 522,277.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,099,519.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.24800820 % 11.46315300 % 22.28883920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.61751710 % 12.35654342 % 24.02593950 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1591 %
BANKRUPTCY AMOUNT AVAILABLE 180,157.00
FRAUD AMOUNT AVAILABLE 1,016,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,939.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60422207
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.21
POOL TRADING FACTOR: 16.30630032
................................................................................
Run: 11/02/98 12:03:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 5,094,570.10 7.500000 % 433,266.09
A-9 7609203V8 30,538,000.00 22,912,623.17 7.500000 % 3,076,995.32
A-10 7609203U0 40,000,000.00 30,011,949.94 7.500000 % 4,030,382.23
A-11 7609204A3 10,847,900.00 16,813,484.55 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.273037 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 7,778,725.04 7.500000 % 548,659.97
B 16,042,796.83 14,344,536.77 7.500000 % 17,122.90
- -------------------------------------------------------------------------------
427,807,906.83 96,955,889.57 8,106,426.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 19,216.16 452,482.25 11,127.75 0.00 4,672,431.76
A-9 136,470.50 3,213,465.82 0.00 0.00 19,835,627.85
A-10 178,755.01 4,209,137.24 0.00 0.00 25,981,567.71
A-11 0.00 0.00 100,143.26 0.00 16,913,627.81
A-12 21,023.15 21,023.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,331.08 594,991.05 0.00 0.00 7,230,065.07
B 85,437.89 102,560.79 0.00 0.00 14,327,413.87
- -------------------------------------------------------------------------------
487,233.79 8,593,660.30 111,271.01 0.00 88,960,734.07
===============================================================================
Run: 11/02/98 12:03:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 727.234719 61.847445 2.743050 64.590495 1.588453 666.975727
A-9 750.298748 100.759556 4.468875 105.228431 0.000000 649.539192
A-10 750.298749 100.759556 4.468875 105.228431 0.000000 649.539193
A-11 1549.929899 0.000000 0.000000 0.000000 9.231580 1559.161479
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 661.166950 46.634357 3.937995 50.572352 0.000000 614.532594
B 894.141896 1.067326 5.325623 6.392949 0.000000 893.074570
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,861.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,868.02
SUBSERVICER ADVANCES THIS MONTH 17,182.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,273,271.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 964,927.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,960,734.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,879,420.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.18213730 % 8.02295300 % 14.79491020 %
PREPAYMENT PERCENT 93.15464120 % 6.84535880 % 6.84535880 %
NEXT DISTRIBUTION 75.76742240 % 8.12725428 % 16.10532330 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2706 %
BANKRUPTCY AMOUNT AVAILABLE 195,763.00
FRAUD AMOUNT AVAILABLE 1,651,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,016,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23034104
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.05
POOL TRADING FACTOR: 20.79455116
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 433,266.09
CLASS A-8 ENDING BALANCE: 1,879,413.22 2,793,018.54
................................................................................
Run: 11/02/98 12:03:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 3,397,187.70 6.500000 % 437,822.55
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.325000 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.575000 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 2,000.75 2775.250000 % 79.08
A-11 7609203B2 0.00 0.00 0.436269 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,851,302.81 7.000000 % 37,548.50
- -------------------------------------------------------------------------------
146,754,518.99 29,930,491.26 475,450.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 18,334.83 456,157.38 0.00 0.00 2,959,365.15
A-6 18,200.54 18,200.54 0.00 0.00 3,680,000.00
A-7 14,704.91 14,704.91 0.00 0.00 2,800,000.00
A-8 8,543.96 8,543.96 0.00 0.00 1,200,000.00
A-9 87,183.29 87,183.29 0.00 0.00 15,000,000.00
A-10 4,610.40 4,689.48 0.00 0.00 1,921.67
A-11 10,842.07 10,842.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,384.61 59,933.11 0.00 0.00 3,813,754.35
- -------------------------------------------------------------------------------
184,804.61 660,254.74 0.00 0.00 29,455,041.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 163.326332 21.049161 0.881482 21.930643 0.000000 142.277171
A-6 1000.000000 0.000000 4.945799 4.945799 0.000000 1000.000000
A-7 176.211454 0.000000 0.925419 0.925419 0.000000 176.211454
A-8 176.211454 0.000000 1.254620 1.254620 0.000000 176.211454
A-9 403.225806 0.000000 2.343637 2.343637 0.000000 403.225807
A-10 100.037500 3.954000 230.520000 234.474000 0.000000 96.083500
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 652.285694 6.359497 3.791226 10.150723 0.000000 645.926204
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,250.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,348.36
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,455,041.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 152
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 262,344.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.13251050 % 12.86748950 %
CURRENT PREPAYMENT PERCENTAGE 96.13975320 % 3.86024680 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.05228650 % 12.94771350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4358 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85268182
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.79
POOL TRADING FACTOR: 20.07096025
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 11/02/98 12:03:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 6,978,205.73 6.400000 % 307,674.97
A-4 7609204V7 38,524,000.00 32,334,423.54 6.750000 % 1,425,651.98
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.346653 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 6,918,910.40 7.000000 % 88,517.72
- -------------------------------------------------------------------------------
260,444,078.54 69,967,539.67 1,821,844.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 36,731.97 344,406.94 0.00 0.00 6,670,530.76
A-4 179,510.27 1,605,162.25 0.00 0.00 30,908,771.56
A-5 102,623.78 102,623.78 0.00 0.00 17,825,000.00
A-6 34,031.37 34,031.37 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 10,092.15 10,092.15 0.00 0.00 0.00
A-12 19,948.59 19,948.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 39,834.20 128,351.92 0.00 0.00 6,830,392.68
- -------------------------------------------------------------------------------
422,772.33 2,244,617.00 0.00 0.00 68,145,695.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 349.084829 15.391444 1.837517 17.228961 0.000000 333.693385
A-4 839.331937 37.006852 4.659700 41.666552 0.000000 802.325085
A-5 1000.000000 0.000000 5.757295 5.757295 0.000000 1000.000000
A-6 1000.000000 0.000000 5.757295 5.757295 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 664.125383 8.496549 3.823565 12.320114 0.000000 655.628833
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,487.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,806.58
SUBSERVICER ADVANCES THIS MONTH 8,012.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 473,308.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,145,695.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,323,869.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.11125670 % 9.88874330 %
CURRENT PREPAYMENT PERCENTAGE 97.03337700 % 2.96662300 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.97678040 % 10.02321960 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3459 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75694342
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.56
POOL TRADING FACTOR: 26.16519269
................................................................................
Run: 11/02/98 12:03:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 22,147,738.27 7.650000 % 2,564,414.03
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 4,815,081.44 7.650000 % 282,092.49
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.107583 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 6,004,847.60 8.000000 % 285,983.70
B 16,935,768.50 15,126,886.58 8.000000 % 16,691.88
- -------------------------------------------------------------------------------
376,350,379.50 69,719,205.89 3,149,182.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 138,381.23 2,702,795.26 0.00 0.00 19,583,324.24
A-10 135,112.94 135,112.94 0.00 0.00 21,624,652.00
A-11 30,085.10 312,177.59 0.00 0.00 4,532,988.95
A-12 13,889.25 13,889.25 0.00 0.00 0.00
A-13 6,126.08 6,126.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 39,235.43 325,219.13 0.00 0.00 5,718,863.90
B 98,838.43 115,530.31 0.00 0.00 15,110,194.70
- -------------------------------------------------------------------------------
461,668.46 3,610,850.56 0.00 0.00 66,570,023.79
===============================================================================
Run: 11/02/98 12:03:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 431.805546 49.997349 2.697963 52.695312 0.000000 381.808197
A-10 1000.000000 0.000000 6.248098 6.248098 0.000000 1000.000000
A-11 441.669551 25.875297 2.759595 28.634892 0.000000 415.794253
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 638.218877 30.395475 4.170096 34.565571 0.000000 607.823402
B 893.191625 0.985599 5.836077 6.821676 0.000000 892.206025
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,302.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,205.77
SUBSERVICER ADVANCES THIS MONTH 26,044.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,039,626.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,099,621.10
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,177,900.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,570,023.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 259
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,072,249.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.69022540 % 8.61290300 % 21.69687160 %
PREPAYMENT PERCENT 90.90706760 % 9.09293240 % 9.09293240 %
NEXT DISTRIBUTION 68.71105430 % 8.59074937 % 22.69819630 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1089 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53776698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.21
POOL TRADING FACTOR: 17.68831053
................................................................................
Run: 11/02/98 12:03:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 73,644,341.42 7.500000 % 4,210,064.90
A-8 7609206A1 9,513,000.00 9,767,758.90 7.500000 % 467,834.00
A-9 7609206B9 9,248,000.00 14,251,608.90 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.188867 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 6,448,779.27 7.500000 % 279,494.92
B 18,182,304.74 16,650,923.27 7.500000 % 20,260.11
- -------------------------------------------------------------------------------
427,814,328.74 120,763,411.76 4,977,653.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 450,452.99 4,660,517.89 0.00 0.00 69,434,276.52
A-8 50,055.57 517,889.57 9,689.90 0.00 9,309,614.80
A-9 0.00 0.00 87,171.40 0.00 14,338,780.30
A-10 18,601.17 18,601.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 39,444.60 318,939.52 0.00 0.00 6,169,284.35
B 101,847.04 122,107.15 0.00 0.00 16,630,663.16
- -------------------------------------------------------------------------------
660,401.37 5,638,055.30 96,861.30 0.00 115,882,619.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 964.474003 55.136594 5.899302 61.035896 0.000000 909.337409
A-8 1026.780080 49.178387 5.261807 54.440194 1.018596 978.620288
A-9 1541.047675 0.000000 0.000000 0.000000 9.425973 1550.473648
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 669.938727 29.035646 4.097747 33.133393 0.000000 640.903081
B 915.776273 1.114277 5.601437 6.715714 0.000000 914.661997
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,243.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,404.20
SUBSERVICER ADVANCES THIS MONTH 22,003.98
MASTER SERVICER ADVANCES THIS MONTH 1,618.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,281,545.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 378,784.90
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 248,371.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,882,619.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,039.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,733,853.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.87193610 % 5.34001100 % 13.78805300 %
PREPAYMENT PERCENT 94.26158080 % 5.73841920 % 5.73841920 %
NEXT DISTRIBUTION 80.32496360 % 5.32373569 % 14.35130070 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1864 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,078,941.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14051317
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.90
POOL TRADING FACTOR: 27.08712901
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 467,834.00
CLASS A-8 ENDING BALANCE: 1,593,886.89 7,715,727.91
................................................................................
Run: 11/02/98 12:03:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 3,959,161.67 7.500000 % 639,918.60
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.128883 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 5,737,702.95 7.500000 % 69,362.27
- -------------------------------------------------------------------------------
183,802,829.51 29,261,864.62 709,280.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 24,329.34 664,247.94 0.00 0.00 3,319,243.07
A-8 120,228.35 120,228.35 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,090.04 3,090.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,258.60 104,620.87 0.00 0.00 5,668,340.68
- -------------------------------------------------------------------------------
182,906.33 892,187.20 0.00 0.00 28,552,583.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 132.506499 21.417002 0.814262 22.231264 0.000000 111.089497
A-8 1000.000000 0.000000 6.145073 6.145073 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 657.177298 7.944522 4.038402 11.982924 0.000000 649.232776
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,041.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,085.87
SUBSERVICER ADVANCES THIS MONTH 11,265.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 509,644.52
(B) TWO MONTHLY PAYMENTS: 2 385,691.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,552,583.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 144
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 507,911.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.39187510 % 19.60812490 %
CURRENT PREPAYMENT PERCENTAGE 94.11756250 % 5.88243750 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.14771370 % 19.85228630 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1268 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,570,736.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08708733
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.74
POOL TRADING FACTOR: 15.53435484
................................................................................
Run: 11/02/98 12:03:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 16,675,006.18 7.672241 % 841,406.93
R 7609206F0 100.00 0.00 7.672241 % 0.00
B 11,237,146.51 6,850,156.06 7.672241 % 345,653.18
- -------------------------------------------------------------------------------
187,272,146.51 23,525,162.24 1,187,060.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 104,615.19 946,022.12 0.00 0.00 15,833,599.25
R 0.00 0.00 0.00 0.00 0.00
B 42,976.32 388,629.50 0.00 0.00 6,504,502.88
- -------------------------------------------------------------------------------
147,591.51 1,334,651.62 0.00 0.00 22,338,102.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 94.725570 4.779773 0.594287 5.374060 0.000000 89.945796
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 609.599248 30.759871 3.824487 34.584358 0.000000 578.839377
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,287.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,408.84
SUBSERVICER ADVANCES THIS MONTH 5,580.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 317,033.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 219,082.86
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 207,126.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,338,102.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,161,828.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157780 % 29.11842220 %
CURRENT PREPAYMENT PERCENTAGE 70.88157780 % 29.11842220 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157780 % 29.11842220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07269332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.56
POOL TRADING FACTOR: 11.92814978
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/02/98 12:03:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 9,330,886.00 7.000000 % 1,021,023.53
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.397900 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 4,256,141.02 7.000000 % 55,941.18
- -------------------------------------------------------------------------------
156,959,931.35 39,387,027.02 1,076,964.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 53,417.19 1,074,440.72 0.00 0.00 8,309,862.47
A-10 55,530.28 55,530.28 0.00 0.00 9,700,000.00
A-11 92,168.83 92,168.83 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 12,817.01 12,817.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,365.44 80,306.62 0.00 0.00 4,200,199.84
- -------------------------------------------------------------------------------
238,298.75 1,315,263.46 0.00 0.00 38,310,062.31
===============================================================================
Run: 11/02/98 12:03:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 661.764965 72.413016 3.788453 76.201469 0.000000 589.351948
A-10 1000.000000 0.000000 5.724771 5.724771 0.000000 1000.000000
A-11 1000.000000 0.000000 5.724772 5.724772 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 677.844809 8.909347 3.880507 12.789854 0.000000 668.935461
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,897.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,190.18
SUBSERVICER ADVANCES THIS MONTH 7,587.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,505.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,504.57
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 207,248.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,310,062.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 798,965.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.19405360 % 10.80594640 %
CURRENT PREPAYMENT PERCENTAGE 96.75821610 % 3.24178390 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.03630120 % 10.96369880 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.396188 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,200,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82834053
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.04
POOL TRADING FACTOR: 24.40754273
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 11/02/98 12:03:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 15,590,477.67 7.796138 % 973,800.06
M 760944AB4 5,352,000.00 2,407,806.48 7.796138 % 138,613.93
R 760944AC2 100.00 0.00 7.796138 % 0.00
B 8,362,385.57 3,270,881.90 7.796138 % 216,083.80
- -------------------------------------------------------------------------------
133,787,485.57 21,269,166.05 1,328,497.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 96,921.30 1,070,721.36 0.00 0.00 14,616,677.61
M 14,968.60 153,582.53 0.00 0.00 2,269,192.55
R 0.00 0.00 0.00 0.00 0.00
B 20,334.10 236,417.90 0.00 0.00 3,054,798.10
- -------------------------------------------------------------------------------
132,224.00 1,460,721.79 0.00 0.00 19,940,668.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 129.841660 8.110067 0.807186 8.917253 0.000000 121.731593
M 449.889103 25.899464 2.796824 28.696288 0.000000 423.989639
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 391.142201 25.839972 2.431614 28.271586 0.000000 365.302230
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,604.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,104.68
SUBSERVICER ADVANCES THIS MONTH 7,746.40
MASTER SERVICER ADVANCES THIS MONTH 1,396.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 522,839.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,839.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,940,668.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 178,882.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,306,833.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.30084140 % 11.32064400 % 15.37851500 %
PREPAYMENT PERCENT 73.30084140 % 0.00000000 % 26.69915860 %
NEXT DISTRIBUTION 73.30084140 % 11.37972168 % 15.31943690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26867604
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.82
POOL TRADING FACTOR: 14.90473356
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/02/98 12:03:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 6,131,379.79 8.000000 % 574,156.40
A-8 760944BC1 4,612,500.00 903,522.55 8.000000 % 445,130.72
A-9 760944BD9 38,895,833.00 4,517,612.52 8.000000 % 2,225,653.49
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.153204 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 5,691,685.73 8.000000 % 309,378.61
B 16,938,486.28 15,020,774.56 8.000000 % 16,855.82
- -------------------------------------------------------------------------------
376,347,086.28 71,589,975.15 3,571,175.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 40,073.07 614,229.47 0.00 0.00 5,557,223.39
A-8 5,905.18 451,035.90 0.00 0.00 458,391.83
A-9 29,525.92 2,255,179.41 0.00 0.00 2,291,959.03
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 98,036.01 98,036.01 0.00 0.00 15,000,000.00
A-12 8,006.28 8,006.28 0.00 0.00 1,225,000.00
A-13 8,960.40 8,960.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 37,199.34 346,577.95 0.00 0.00 5,382,307.12
B 98,171.78 115,027.60 0.00 0.00 15,003,918.74
- -------------------------------------------------------------------------------
479,877.98 4,051,053.02 0.00 0.00 68,018,800.11
===============================================================================
Run: 11/02/98 12:03:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 408.758653 38.277093 2.671538 40.948631 0.000000 370.481559
A-8 195.885648 96.505305 1.280256 97.785561 0.000000 99.380343
A-9 116.146440 57.220872 0.759102 57.979974 0.000000 58.925567
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.535734 6.535734 0.000000 1000.000000
A-12 1000.000000 0.000000 6.535739 6.535739 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 604.951451 32.882884 3.953801 36.836685 0.000000 572.068568
B 886.783760 0.995118 5.795783 6.790901 0.000000 885.788641
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,849.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,439.42
SUBSERVICER ADVANCES THIS MONTH 19,127.33
MASTER SERVICER ADVANCES THIS MONTH 1,626.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 873,048.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,711.91
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,225,191.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,018,800.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 207,758.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,490,839.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.06793200 % 7.95039500 % 20.98167310 %
PREPAYMENT PERCENT 91.32037960 % 8.67962040 % 8.67962040 %
NEXT DISTRIBUTION 70.02854240 % 7.91296981 % 22.05848780 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1472 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,907,954.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56177907
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.33
POOL TRADING FACTOR: 18.07342280
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 3,024.55
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 21,546.35
................................................................................
Run: 11/02/98 12:03:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 18,208,585.14 7.500000 % 224,920.96
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 3,359,831.68 7.500000 % 24,991.22
A-12 760944AE8 0.00 0.00 0.151365 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,100,175.30 7.500000 % 14,440.08
B 5,682,302.33 5,236,175.62 7.500000 % 6,569.60
- -------------------------------------------------------------------------------
133,690,335.33 40,934,667.74 270,921.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 113,373.40 338,294.36 0.00 0.00 17,983,664.18
A-9 74,902.62 74,902.62 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 20,919.56 45,910.78 0.00 0.00 3,334,840.46
A-12 5,143.86 5,143.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 13,076.47 27,516.55 0.00 0.00 2,085,735.22
B 32,602.37 39,171.97 0.00 0.00 5,229,606.02
- -------------------------------------------------------------------------------
260,018.28 530,940.14 0.00 0.00 40,663,745.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 954.678611 11.792637 5.944183 17.736820 0.000000 942.885974
A-9 1000.000000 0.000000 6.226371 6.226371 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 804.750103 5.985921 5.010673 10.996594 0.000000 798.764182
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 698.188916 4.800506 4.347183 9.147689 0.000000 693.388410
B 921.488389 1.156151 5.737528 6.893679 0.000000 920.332238
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,901.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,315.76
SUBSERVICER ADVANCES THIS MONTH 2,035.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 265,902.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,663,745.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,562.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.07790290 % 5.13055400 % 12.79154300 %
PREPAYMENT PERCENT 94.62337090 % 5.37662910 % 5.37662910 %
NEXT DISTRIBUTION 82.01016390 % 5.12922549 % 12.86061060 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1522 %
BANKRUPTCY AMOUNT AVAILABLE 131,657.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,750,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09790060
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.36
POOL TRADING FACTOR: 30.41636913
................................................................................
Run: 11/02/98 12:03:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 23,265,990.66 7.836690 % 1,058,072.61
R 760944CB2 100.00 0.00 7.836690 % 0.00
B 3,851,896.47 2,635,172.69 7.836690 % 45,652.61
- -------------------------------------------------------------------------------
154,075,839.47 25,901,163.35 1,103,725.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 147,109.36 1,205,181.97 0.00 0.00 22,207,918.05
R 0.00 0.00 0.00 0.00 0.00
B 16,662.03 62,314.64 0.00 0.00 2,589,520.08
- -------------------------------------------------------------------------------
163,771.39 1,267,496.61 0.00 0.00 24,797,438.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 154.875486 7.043307 0.979268 8.022575 0.000000 147.832179
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 684.123447 11.851985 4.325667 16.177652 0.000000 672.271464
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:03:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,273.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,045.33
SUBSERVICER ADVANCES THIS MONTH 4,032.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 290,049.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,797,438.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 935,721.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.82604510 % 10.17395500 %
CURRENT PREPAYMENT PERCENTAGE 96.94781350 % 3.05218650 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.55730800 % 10.44269200 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21748306
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.29
POOL TRADING FACTOR: 16.09430668
................................................................................
Run: 11/02/98 12:04:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 35,726,760.08 8.000000 % 2,005,250.19
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.243399 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 3,922,446.37 8.000000 % 211,544.54
M-2 760944CK2 4,813,170.00 4,437,828.42 8.000000 % 5,180.82
M-3 760944CL0 3,208,780.00 3,001,959.47 8.000000 % 3,504.55
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 524,178.73 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 52,373,365.46 2,225,480.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 231,569.32 2,236,819.51 0.00 0.00 33,721,509.89
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,328.27 10,328.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 25,424.03 236,968.57 0.00 0.00 3,710,901.83
M-2 28,764.57 33,945.39 0.00 0.00 4,432,647.60
M-3 19,457.73 22,962.28 0.00 0.00 2,998,454.92
B-1 40,420.67 40,420.67 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 518,009.65
- -------------------------------------------------------------------------------
355,964.59 2,581,444.69 0.00 0.00 50,141,716.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 867.704479 48.701997 5.624180 54.326177 0.000000 819.002481
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 611.205156 32.963386 3.961634 36.925020 0.000000 578.241770
M-2 922.017801 1.076384 5.976221 7.052605 0.000000 920.941417
M-3 935.545432 1.092175 6.063903 7.156078 0.000000 934.453256
B-1 988.993198 0.000000 8.397931 8.397931 0.000000 988.993198
B-2 326.720761 0.000000 0.000000 0.000000 0.000000 322.875572
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,518.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,382.63
SUBSERVICER ADVANCES THIS MONTH 19,660.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 772,460.52
(B) TWO MONTHLY PAYMENTS: 3 841,392.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 789,947.75
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 74,562.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,141,716.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 226
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,170,507.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.21551330 % 21.69468000 % 10.08980630 %
PREPAYMENT PERCENT 90.46465400 % 0.00000000 % 9.53534600 %
NEXT DISTRIBUTION 67.25240460 % 22.22102707 % 10.52656840 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2443 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,816.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68762680
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.84
POOL TRADING FACTOR: 15.62640995
................................................................................
Run: 11/02/98 12:04:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 4,727,862.10 7.500000 % 626,438.47
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.170701 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,836,111.81 7.500000 % 39,306.24
B-1 3,744,527.00 3,532,993.11 7.500000 % 4,396.56
B-2 534,817.23 366,379.28 7.500000 % 455.94
- -------------------------------------------------------------------------------
106,963,444.23 29,463,346.30 670,597.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 29,111.45 655,549.92 0.00 0.00 4,101,423.63
A-5 61,574.24 61,574.24 0.00 0.00 10,000,000.00
A-6 55,416.82 55,416.82 0.00 0.00 9,000,000.00
A-7 4,129.11 4,129.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 11,305.72 50,611.96 0.00 0.00 1,796,805.57
B-1 21,754.14 26,150.70 0.00 0.00 3,528,596.55
B-2 2,255.94 2,711.88 0.00 0.00 365,923.34
- -------------------------------------------------------------------------------
185,547.42 856,144.63 0.00 0.00 28,792,749.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 125.741013 16.660598 0.774241 17.434839 0.000000 109.080416
A-5 1000.000000 0.000000 6.157424 6.157424 0.000000 1000.000000
A-6 1000.000000 0.000000 6.157424 6.157424 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 686.653631 14.699417 4.228018 18.927435 0.000000 671.954215
B-1 943.508515 1.174130 5.809583 6.983713 0.000000 942.334386
B-2 685.055117 0.852497 4.218170 5.070667 0.000000 684.202601
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,061.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,057.31
SUBSERVICER ADVANCES THIS MONTH 4,571.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 609,961.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,792,749.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 633,932.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.53349360 % 6.23185100 % 13.23465550 %
PREPAYMENT PERCENT 94.16004810 % 5.83995190 % 5.83995190 %
NEXT DISTRIBUTION 80.23347670 % 6.24047938 % 13.52604390 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1674 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12447417
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.75
POOL TRADING FACTOR: 26.91830774
................................................................................
Run: 11/02/98 12:04:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 14,140,397.88 7.760051 % 1,352,270.81
R 760944BR8 100.00 0.00 7.760051 % 0.00
B 7,272,473.94 5,237,110.95 7.760051 % 5,552.85
- -------------------------------------------------------------------------------
121,207,887.94 19,377,508.83 1,357,823.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 87,638.01 1,439,908.82 0.00 0.00 12,788,127.07
R 0.00 0.00 0.00 0.00 0.00
B 32,458.07 38,010.92 0.00 0.00 5,231,558.10
- -------------------------------------------------------------------------------
120,096.08 1,477,919.74 0.00 0.00 18,019,685.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 124.109000 11.868759 0.769191 12.637950 0.000000 112.240241
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 720.127840 0.763545 4.463139 5.226684 0.000000 719.364297
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,809.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,951.53
SUBSERVICER ADVANCES THIS MONTH 8,109.02
MASTER SERVICER ADVANCES THIS MONTH 3,774.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 980,222.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 90,725.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,019,685.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 497,082.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,337,277.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.97324960 % 27.02675040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.96753880 % 29.03246120 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 279,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,785,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26177462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.32
POOL TRADING FACTOR: 14.86675948
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/02/98 12:04:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 12,747,696.32 7.753916 % 1,421,249.76
R 760944BK3 100.00 0.00 7.753916 % 0.00
B 11,897,842.91 9,106,843.70 7.753916 % 9,707.22
- -------------------------------------------------------------------------------
153,520,242.91 21,854,540.02 1,430,956.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 79,305.78 1,500,555.54 0.00 0.00 11,326,446.56
R 0.00 0.00 0.00 0.00 0.00
B 56,655.36 66,362.58 0.00 0.00 9,097,136.48
- -------------------------------------------------------------------------------
135,961.14 1,566,918.12 0.00 0.00 20,423,583.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 90.011928 10.035494 0.559981 10.595475 0.000000 79.976434
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 765.419729 0.815881 4.761818 5.577699 0.000000 764.603849
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,852.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,264.06
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 6,939.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 466,755.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 468,080.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,423,583.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,407,661.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.32973980 % 41.67026020 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 55.45768600 % 44.54231400 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12787595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.20
POOL TRADING FACTOR: 13.30351142
................................................................................
Run: 11/02/98 12:04:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 17,614,571.06 8.000000 % 2,155,339.68
A-7 760944EW4 5,326,000.00 8,270,913.13 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 3,913,302.42 8.000000 % 239,483.21
A-10 760944EV6 40,000,000.00 6,020,233.68 8.000000 % 368,421.54
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,547,086.87 8.000000 % 53,758.91
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.223799 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 7,118,912.05 8.000000 % 269,066.24
M-2 760944EZ7 4,032,382.00 3,785,109.27 8.000000 % 4,331.96
M-3 760944FA1 2,419,429.00 2,291,945.98 8.000000 % 2,623.07
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 547,758.30 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 63,829,055.31 3,093,024.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 114,490.41 2,269,830.09 0.00 0.00 15,459,231.38
A-7 0.00 0.00 53,758.91 0.00 8,324,672.04
A-8 0.00 0.00 0.00 0.00 0.00
A-9 25,435.51 264,918.72 0.00 0.00 3,673,819.21
A-10 39,130.05 407,551.59 0.00 0.00 5,651,812.14
A-11 0.00 0.00 0.00 0.00 0.00
A-12 23,055.20 76,814.11 0.00 0.00 3,493,327.96
A-13 37,614.09 37,614.09 0.00 0.00 5,787,000.00
A-14 11,606.00 11,606.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,271.19 315,337.43 0.00 0.00 6,849,845.81
M-2 24,602.28 28,934.24 0.00 0.00 3,780,777.31
M-3 14,897.09 17,520.16 0.00 0.00 2,289,322.91
B-1 41,890.24 41,890.24 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 541,486.60
- -------------------------------------------------------------------------------
378,992.06 3,472,016.67 53,758.91 0.00 60,783,517.91
===============================================================================
Run: 11/02/98 12:04:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 746.478184 91.339951 4.851926 96.191877 0.000000 655.138233
A-7 1552.931493 0.000000 0.000000 0.000000 10.093674 1563.025167
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 514.434392 31.481952 3.343698 34.825650 0.000000 482.952440
A-10 150.505842 9.210539 0.978251 10.188790 0.000000 141.295304
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 913.021073 13.837557 5.934414 19.771971 0.000000 899.183516
A-13 1000.000000 0.000000 6.499756 6.499756 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 735.583618 27.802102 4.781114 32.583216 0.000000 707.781516
M-2 938.678248 1.074293 6.101178 7.175471 0.000000 937.603955
M-3 947.308634 1.084169 6.157275 7.241444 0.000000 946.224465
B-1 986.414326 0.000000 8.377792 8.377792 0.000000 986.414326
B-2 377.332973 0.000000 0.000000 0.000000 0.000000 373.012601
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,953.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,683.10
SUBSERVICER ADVANCES THIS MONTH 19,660.29
MASTER SERVICER ADVANCES THIS MONTH 683.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,342,537.44
(B) TWO MONTHLY PAYMENTS: 1 297,719.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 875,447.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,783,517.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 239
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,341.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,972,486.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.74067910 % 20.67391900 % 8.58540180 %
PREPAYMENT PERCENT 91.22220370 % 0.00000000 % 8.77779630 %
NEXT DISTRIBUTION 69.73907430 % 21.25567337 % 9.00525230 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2255 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,869,432.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71643620
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.40
POOL TRADING FACTOR: 18.84231307
................................................................................
Run: 11/02/98 12:04:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 469,083.45 6.275000 % 310,644.66
A-4 760944DE5 0.00 0.00 3.725000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 3,350,596.11 7.150000 % 2,218,890.59
A-7 760944DY1 1,986,000.00 118,173.45 7.500000 % 78,258.90
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 3,118,173.45 7.500000 % 78,258.90
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.321903 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 1,962,167.74 7.500000 % 136,985.33
M-2 760944EB0 6,051,700.00 4,601,348.99 7.500000 % 28,741.58
B 1,344,847.83 788,310.39 7.500000 % 4,924.04
- -------------------------------------------------------------------------------
268,959,047.83 45,489,853.58 2,856,704.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 2,394.42 313,039.08 0.00 0.00 158,438.79
A-4 1,421.39 1,421.39 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 19,487.88 2,238,378.47 0.00 0.00 1,131,705.52
A-7 720.97 78,979.87 0.00 0.00 39,914.55
A-8 189,629.79 189,629.79 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 19,023.82 97,282.72 0.00 0.00 3,039,914.55
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 11,911.75 11,911.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,971.09 148,956.42 0.00 0.00 1,825,182.41
M-2 28,072.61 56,814.19 0.00 0.00 4,572,607.41
B 4,809.44 9,733.48 0.00 0.00 783,386.35
- -------------------------------------------------------------------------------
289,443.16 3,146,147.16 0.00 0.00 42,633,149.58
===============================================================================
Run: 11/02/98 12:04:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 11.126694 7.368514 0.056796 7.425310 0.000000 3.758180
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 59.503247 39.405285 0.346085 39.751370 0.000000 20.097962
A-7 59.503248 39.405287 0.363026 39.768313 0.000000 20.097961
A-8 1000.000000 0.000000 6.100952 6.100952 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 83.228972 2.088854 0.507776 2.596630 0.000000 81.140119
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 583.544309 40.739132 3.560175 44.299307 0.000000 542.805178
M-2 760.339903 4.749340 4.638797 9.388137 0.000000 755.590563
B 586.170697 3.661418 3.576196 7.237614 0.000000 582.509287
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,853.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,926.49
SUBSERVICER ADVANCES THIS MONTH 16,273.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,109,320.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,206.78
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,633,149.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 214
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,572,559.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.83853420 % 14.42852900 % 1.73293680 %
PREPAYMENT PERCENT 95.15156030 % 0.00000000 % 4.84843970 %
NEXT DISTRIBUTION 83.15588630 % 15.00660843 % 1.83750520 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3142 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20659531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.92
POOL TRADING FACTOR: 15.85116765
................................................................................
Run: 11/02/98 12:04:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 15,020,265.52 7.767672 % 1,740,130.34
R 760944DC9 100.00 0.00 7.767672 % 0.00
B 6,746,402.77 3,378,956.21 7.767672 % 3,337.63
- -------------------------------------------------------------------------------
112,439,802.77 18,399,221.73 1,743,467.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,468.84 1,831,599.18 0.00 0.00 13,280,135.18
R 0.00 0.00 0.00 0.00 0.00
B 20,576.82 23,914.45 0.00 0.00 3,375,618.58
- -------------------------------------------------------------------------------
112,045.66 1,855,513.63 0.00 0.00 16,655,753.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.111804 16.463961 0.865418 17.329379 0.000000 125.647843
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 500.853021 0.494727 3.050043 3.544770 0.000000 500.358294
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,093.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,791.06
SUBSERVICER ADVANCES THIS MONTH 6,903.41
MASTER SERVICER ADVANCES THIS MONTH 1,374.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 477,676.21
(B) TWO MONTHLY PAYMENTS: 1 195,431.64
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,999.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,655,753.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 172,207.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,725,293.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 81.63533080 % 18.36466920 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.73301820 % 20.26698180 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24441595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.72
POOL TRADING FACTOR: 14.81304071
................................................................................
Run: 11/02/98 12:04:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 21,079,908.29 7.000000 % 816,900.73
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.375000 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.458332 % 0.00
A-9 760944EK0 0.00 0.00 0.203641 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,091,299.60 7.000000 % 30,727.84
B-2 677,492.20 475,465.82 7.000000 % 4,726.18
- -------------------------------------------------------------------------------
135,502,292.20 50,249,721.28 852,354.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 121,917.38 938,818.11 0.00 0.00 20,263,007.56
A-6 120,587.68 120,587.68 0.00 0.00 20,850,000.00
A-7 17,524.65 17,524.65 0.00 0.00 3,327,133.30
A-8 9,964.99 9,964.99 0.00 0.00 1,425,914.27
A-9 8,454.71 8,454.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 17,878.78 48,606.62 0.00 0.00 3,060,571.76
B-2 2,749.90 7,476.08 0.00 0.00 470,739.64
- -------------------------------------------------------------------------------
299,078.09 1,151,432.84 0.00 0.00 49,397,366.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 627.378223 24.312522 3.628493 27.941015 0.000000 603.065701
A-6 1000.000000 0.000000 5.783582 5.783582 0.000000 1000.000000
A-7 94.569568 0.000000 0.498116 0.498116 0.000000 94.569568
A-8 94.569568 0.000000 0.660899 0.660899 0.000000 94.569568
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 701.802488 6.975990 4.058931 11.034921 0.000000 694.826498
B-2 701.802648 6.975992 4.058925 11.034917 0.000000 694.826656
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,156.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,368.79
SUBSERVICER ADVANCES THIS MONTH 1,973.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 160,564.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,397,366.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 257
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 504,096.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.90192000 % 7.09808000 %
CURRENT PREPAYMENT PERCENTAGE 97.87057600 % 2.12942400 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.85121530 % 7.14878470 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2035 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,299,910.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62136242
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.53
POOL TRADING FACTOR: 36.45500436
................................................................................
Run: 11/02/98 12:04:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 6,841,329.47 8.150000 % 1,508,957.66
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 1,434,319.40 8.500000 % 150,895.77
A-10 760944FD5 0.00 0.00 0.137462 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 2,445,992.75 8.500000 % 164,939.05
M-2 760944CY2 2,016,155.00 1,804,922.02 8.500000 % 7,555.26
M-3 760944EE4 1,344,103.00 1,214,667.79 8.500000 % 0.00
B-1 2,016,155.00 1,956,360.32 8.500000 % 0.00
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 23,199,455.75 1,832,347.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 44,239.82 1,553,197.48 0.00 0.00 5,332,371.81
A-6 1,899.87 1,899.87 0.00 0.00 0.00
A-7 48,742.80 48,742.80 0.00 0.00 7,500,864.00
A-8 1,851.71 1,851.71 0.00 0.00 1,000.00
A-9 9,673.42 160,569.19 0.00 0.00 1,283,423.63
A-10 2,530.33 2,530.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,496.41 181,435.46 0.00 0.00 2,281,053.70
M-2 12,172.86 19,728.12 0.00 0.00 1,797,366.76
M-3 0.00 0.00 0.00 0.00 1,214,667.79
B-1 0.00 0.00 0.00 0.00 1,940,662.74
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
137,607.22 1,969,954.96 0.00 0.00 21,351,410.43
===============================================================================
Run: 11/02/98 12:04:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 332.006671 73.229043 2.146939 75.375982 0.000000 258.777628
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.498291 6.498291 0.000000 1000.000000
A-8 1000.000000 0.000000 1851.710000 1851.710000 0.000000 1000.000000
A-9 275.154039 28.947235 1.855710 30.802945 0.000000 246.206805
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 727.917922 49.085219 4.909267 53.994486 0.000000 678.832703
M-2 895.229791 3.747361 6.037661 9.785022 0.000000 891.482431
M-3 903.701420 0.000000 0.000000 0.000000 0.000000 903.701420
B-1 970.342221 0.000000 0.000000 0.000000 0.000000 962.556321
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,449.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,323.05
SUBSERVICER ADVANCES THIS MONTH 16,751.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 747,516.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 451,886.59
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 861,967.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,351,410.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,739,633.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.00811640 % 23.55909800 % 8.43278540 %
PREPAYMENT PERCENT 91.17579390 % 0.00000000 % 8.82420610 %
NEXT DISTRIBUTION 66.12050050 % 24.79034473 % 9.08915480 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1347 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,575,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05478155
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.86
POOL TRADING FACTOR: 15.88523941
................................................................................
Run: 11/02/98 14:58:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 8,822,126.80 7.470000 % 2,228,834.77
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 43,858,957.23 2,228,834.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 53,440.91 2,282,275.68 0.00 0.00 6,593,292.03
A-2 212,239.10 212,239.10 0.00 0.00 35,036,830.43
S-1 1,983.52 1,983.52 0.00 0.00 0.00
S-2 8,383.44 8,383.44 0.00 0.00 0.00
S-3 893.85 893.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
276,940.82 2,505,775.59 0.00 0.00 41,630,122.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 266.626173 67.360819 1.615115 68.975934 0.000000 199.265354
A-2 1000.000000 0.000000 6.057600 6.057600 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-October-98
DISTRIBUTION DATE 29-October-98
Run: 11/02/98 14:58:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,096.47
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,630,122.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 532,300.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,168,560.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 61.10849904
................................................................................
Run: 11/02/98 12:04:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 4,759,989.09 10.000000 % 260,741.69
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 1,847,891.51 7.800000 % 1,847,891.51
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 759,525.44
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.157470 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 5,701,672.31 8.000000 % 256,962.74
M-2 7609208S0 5,252,983.00 4,834,005.20 8.000000 % 5,288.75
M-3 7609208T8 3,501,988.00 3,270,661.14 8.000000 % 3,578.34
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 718,508.57 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 72,019,668.71 3,133,988.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,577.81 299,319.50 0.00 0.00 4,499,247.40
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 11,681.60 1,859,573.11 0.00 0.00 0.00
A-9 225,048.53 984,573.97 0.00 0.00 34,840,474.56
A-10 64,176.76 64,176.76 0.00 0.00 10,152,000.00
A-11 9,191.39 9,191.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,967.82 293,930.56 0.00 0.00 5,444,709.57
M-2 31,342.14 36,630.89 0.00 0.00 4,828,716.45
M-3 21,205.92 24,784.26 0.00 0.00 3,267,082.80
B-1 44,356.01 44,356.01 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 712,104.46
- -------------------------------------------------------------------------------
482,547.98 3,616,536.45 0.00 0.00 68,879,276.13
===============================================================================
Run: 11/02/98 12:04:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 161.060739 8.822552 1.305333 10.127885 0.000000 152.238188
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 277.336261 277.336261 1.753204 279.089465 0.000000 0.000000
A-9 1000.000000 21.334984 6.321588 27.656572 0.000000 978.665016
A-10 1000.000000 0.000000 6.321588 6.321588 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 651.249708 29.350496 4.222495 33.572991 0.000000 621.899213
M-2 920.240024 1.006809 5.966541 6.973350 0.000000 919.233215
M-3 933.944131 1.021802 6.055395 7.077197 0.000000 932.922329
B-1 977.528557 0.000000 8.443966 8.443966 0.000000 977.528557
B-2 410.342937 0.000000 0.000000 0.000000 0.000000 406.685526
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,813.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,405.43
SUBSERVICER ADVANCES THIS MONTH 19,839.12
MASTER SERVICER ADVANCES THIS MONTH 1,966.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,533,786.82
(B) TWO MONTHLY PAYMENTS: 1 264,967.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 381,541.08
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 344,189.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,879,276.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 277
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 249,140.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,061,597.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.70219590 % 19.17023300 % 8.12757070 %
PREPAYMENT PERCENT 91.81065880 % 0.00000000 % 8.18934120 %
NEXT DISTRIBUTION 71.85284850 % 19.65832044 % 8.48883100 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1552 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,420,990.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65466479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.27
POOL TRADING FACTOR: 19.66861813
................................................................................
Run: 11/02/98 12:04:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 8,887,694.40 7.500000 % 2,825,447.98
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 1,544,242.80 7.500000 % 173,023.48
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 27,683,757.20 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.168239 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 6,171,688.10 7.500000 % 182,671.26
M-2 760944GX0 3,698,106.00 3,445,922.26 7.500000 % 4,132.53
M-3 760944GY8 2,218,863.00 2,086,878.36 7.500000 % 2,502.69
B-1 4,437,728.00 4,285,164.15 7.500000 % 0.00
B-2 1,479,242.76 1,053,542.50 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 85,153,889.77 3,187,777.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 54,565.88 2,880,013.86 0.00 0.00 6,062,246.42
A-9 0.00 0.00 0.00 0.00 0.00
A-10 9,480.87 182,504.35 0.00 0.00 1,371,219.32
A-11 184,153.92 184,153.92 0.00 0.00 29,995,000.00
A-12 0.00 0.00 173,023.48 0.00 27,856,780.68
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 11,813.18 11,813.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 38,168.22 220,839.48 0.00 0.00 5,989,016.84
M-2 21,310.98 25,443.51 0.00 0.00 3,441,789.73
M-3 12,906.10 15,408.79 0.00 0.00 2,084,375.67
B-1 39,419.19 39,419.19 0.00 0.00 4,285,164.15
B-2 0.00 0.00 0.00 0.00 1,047,140.04
- -------------------------------------------------------------------------------
371,818.34 3,559,596.28 173,023.48 0.00 82,132,732.85
===============================================================================
Run: 11/02/98 12:04:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 888.769440 282.544798 5.456588 288.001386 0.000000 606.224642
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 453.788657 50.844396 2.786033 53.630429 0.000000 402.944261
A-11 1000.000000 0.000000 6.139487 6.139487 0.000000 1000.000000
A-12 1508.651619 0.000000 0.000000 0.000000 9.429072 1518.080691
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 758.532863 22.451257 4.691075 27.142332 0.000000 736.081606
M-2 931.807325 1.117472 5.762674 6.880146 0.000000 930.689853
M-3 940.516995 1.127916 5.816538 6.944454 0.000000 939.389079
B-1 965.621180 0.000000 8.882741 8.882741 0.000000 965.621181
B-2 712.217446 0.000000 0.000000 0.000000 0.000000 707.889245
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,340.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,932.25
SUBSERVICER ADVANCES THIS MONTH 10,036.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,118,431.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,880.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,132,732.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,919,035.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.98541770 % 13.74510200 % 6.26948070 %
PREPAYMENT PERCENT 93.99562530 % 0.00000000 % 6.00437470 %
NEXT DISTRIBUTION 79.48748830 % 14.02021075 % 6.49230090 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1695 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,348,244.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22870894
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.96
POOL TRADING FACTOR: 27.76175508
................................................................................
Run: 11/02/98 12:04:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 15,876,589.62 7.500000 % 1,591,734.52
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.285792 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,346,219.49 7.500000 % 72,487.82
M-2 760944FW3 4,582,565.00 3,475,711.44 7.500000 % 22,725.28
B-1 458,256.00 349,589.79 7.500000 % 2,285.73
B-2 917,329.35 511,082.54 7.500000 % 3,341.61
- -------------------------------------------------------------------------------
183,302,633.35 38,559,192.88 1,692,574.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 96,523.35 1,688,257.87 0.00 0.00 14,284,855.10
A-9 63,387.29 63,387.29 0.00 0.00 12,000,000.00
A-10 38,909.45 38,909.45 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,056.46 1,056.46 0.00 0.00 200,000.00
A-15 8,932.87 8,932.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,184.48 80,672.30 0.00 0.00 1,273,731.67
M-2 21,130.95 43,856.23 0.00 0.00 3,452,986.16
B-1 2,125.37 4,411.10 0.00 0.00 347,304.06
B-2 3,107.20 6,448.81 0.00 0.00 507,740.93
- -------------------------------------------------------------------------------
243,357.42 1,935,932.38 0.00 0.00 36,866,617.92
===============================================================================
Run: 11/02/98 12:04:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 488.510435 48.976445 2.969949 51.946394 0.000000 439.533990
A-9 1000.000000 0.000000 5.282274 5.282274 0.000000 1000.000000
A-10 120.000000 0.000000 0.972736 0.972736 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.282300 5.282300 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 587.539853 31.636359 3.572009 35.208368 0.000000 555.903494
M-2 758.464188 4.959074 4.611162 9.570236 0.000000 753.505113
B-1 762.870077 4.987889 4.637953 9.625842 0.000000 757.882188
B-2 557.141816 3.642770 3.387202 7.029972 0.000000 553.499057
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,228.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,069.00
SUBSERVICER ADVANCES THIS MONTH 5,530.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 432,742.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,866,617.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,440,463.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.26264990 % 12.50526900 % 2.23208080 %
PREPAYMENT PERCENT 95.57879500 % 0.00000000 % 4.42120500 %
NEXT DISTRIBUTION 84.85957450 % 12.82113222 % 2.31929330 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2871 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24025096
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.88
POOL TRADING FACTOR: 20.11243224
................................................................................
Run: 11/02/98 12:04:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 1,771,568.22 7.500000 % 1,166,879.76
A-7 760944HD3 36,855,000.00 2,001,077.16 7.000000 % 1,318,050.55
A-8 760944HW1 29,999,000.00 400,185.02 10.000190 % 263,590.08
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 1,604,242.49 7.500000 % 1,057,123.23
A-16 760944HM3 0.00 0.00 0.283378 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 10,575,085.40 7.500000 % 249,251.68
M-2 760944HT8 6,032,300.00 5,544,136.06 7.500000 % 6,853.11
M-3 760944HU5 3,619,400.00 3,351,697.03 7.500000 % 4,143.03
B-1 4,825,900.00 4,553,676.71 7.500000 % 5,628.80
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 1,621,307.89 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 138,898,456.73 4,071,520.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 10,836.74 1,177,716.50 0.00 0.00 604,688.46
A-7 11,424.62 1,329,475.17 0.00 0.00 683,026.61
A-8 3,263.99 266,854.07 0.00 0.00 136,594.94
A-9 583,357.23 583,357.23 0.00 0.00 95,366,000.00
A-10 51,175.12 51,175.12 0.00 0.00 8,366,000.00
A-11 8,472.09 8,472.09 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 9,813.21 1,066,936.44 0.00 0.00 547,119.26
A-16 32,102.79 32,102.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 64,688.17 313,939.85 0.00 0.00 10,325,833.72
M-2 33,913.68 40,766.79 0.00 0.00 5,537,282.95
M-3 20,502.45 24,645.48 0.00 0.00 3,347,554.00
B-1 27,855.00 33,483.80 0.00 0.00 4,548,047.91
B-2 29,263.93 29,263.93 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 1,616,388.49
- -------------------------------------------------------------------------------
886,669.02 4,958,189.26 0.00 0.00 134,822,017.09
===============================================================================
Run: 11/02/98 12:04:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 54.295949 35.763141 0.332130 36.095271 0.000000 18.532808
A-7 54.295948 35.763141 0.309988 36.073129 0.000000 18.532807
A-8 13.339945 8.786629 0.108803 8.895432 0.000000 4.553316
A-9 1000.000000 0.000000 6.117036 6.117036 0.000000 1000.000000
A-10 1000.000000 0.000000 6.117036 6.117036 0.000000 1000.000000
A-11 1000.000000 0.000000 6.117032 6.117032 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 54.272556 35.763159 0.331987 36.095146 0.000000 18.509397
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 796.826689 18.780973 4.874217 23.655190 0.000000 778.045716
M-2 919.074990 1.136069 5.622015 6.758084 0.000000 917.938921
M-3 926.036644 1.144673 5.664599 6.809272 0.000000 924.891971
B-1 943.591187 1.166373 5.771980 6.938353 0.000000 942.424814
B-2 977.406030 0.000000 12.127613 12.127613 0.000000 977.406030
B-3 671.906917 0.000000 0.000000 0.000000 0.000000 669.868206
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,407.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,419.35
SUBSERVICER ADVANCES THIS MONTH 53,533.91
MASTER SERVICER ADVANCES THIS MONTH 1,464.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,782,763.08
(B) TWO MONTHLY PAYMENTS: 6 1,857,844.36
(C) THREE OR MORE MONTHLY PAYMENTS: 3 786,104.66
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,594,810.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,822,017.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 503
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 194,278.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,904,747.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.83823260 % 14.01809600 % 6.14367180 %
PREPAYMENT PERCENT 93.95146980 % 0.00000000 % 6.04853020 %
NEXT DISTRIBUTION 79.42948160 % 14.24891207 % 6.32160630 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2801 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24415652
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.19
POOL TRADING FACTOR: 27.93763352
................................................................................
Run: 11/02/98 12:04:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 37,021,646.03 6.700000 % 2,097,879.02
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 318,322.54 7.500000 % 13,706.48
A-13 760944JP4 9,999,984.00 1,446,900.84 9.500000 % 62,301.32
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,380,178.97 6.699000 % 98,668.44
A-17 760944JT6 11,027,260.00 2,278,635.33 7.842800 % 35,238.73
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.288542 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 3,995,571.58 7.000000 % 85,998.47
M-2 760944JK5 5,050,288.00 3,870,979.62 7.000000 % 25,638.44
B-1 1,442,939.00 1,145,385.27 7.000000 % 7,586.17
B-2 721,471.33 245,878.87 7.000000 % 1,628.52
- -------------------------------------------------------------------------------
288,587,914.33 86,554,578.05 2,428,645.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 204,444.31 2,302,323.33 0.00 0.00 34,923,767.01
A-6 66,756.37 66,756.37 0.00 0.00 11,700,000.00
A-7 6,789.08 6,789.08 0.00 0.00 0.00
A-8 102,423.17 102,423.17 0.00 0.00 18,141,079.00
A-9 2,300.54 2,300.54 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,967.77 15,674.25 0.00 0.00 304,616.06
A-13 11,329.40 73,630.72 0.00 0.00 1,384,599.52
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 35,227.95 133,896.39 0.00 0.00 6,281,510.53
A-17 14,729.58 49,968.31 0.00 0.00 2,243,396.60
A-18 0.00 0.00 0.00 0.00 0.00
A-19 20,584.65 20,584.65 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,052.68 109,051.15 0.00 0.00 3,909,573.11
M-2 22,333.84 47,972.28 0.00 0.00 3,845,341.18
B-1 6,608.36 14,194.53 0.00 0.00 1,137,799.10
B-2 1,418.60 3,047.12 0.00 0.00 244,250.35
- -------------------------------------------------------------------------------
519,966.31 2,948,611.90 0.00 0.00 84,125,932.46
===============================================================================
Run: 11/02/98 12:04:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 925.541151 52.446976 5.111108 57.558084 0.000000 873.094175
A-6 1000.000000 0.000000 5.705673 5.705673 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.645925 5.645925 0.000000 1000.000000
A-9 1000.000000 0.000000 230.054000 230.054000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 144.691209 6.230181 0.894436 7.124617 0.000000 138.461027
A-13 144.690316 6.230142 1.132942 7.363084 0.000000 138.460174
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 162.486479 2.512827 0.897164 3.409991 0.000000 159.973652
A-17 206.636583 3.195602 1.335743 4.531345 0.000000 203.440982
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 692.231550 14.899209 3.993870 18.893079 0.000000 677.332341
M-2 766.486905 5.076629 4.422290 9.498919 0.000000 761.410276
B-1 793.786342 5.257443 4.579792 9.837235 0.000000 788.528898
B-2 340.801997 2.257207 1.966274 4.223481 0.000000 338.544776
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,777.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,855.72
SUBSERVICER ADVANCES THIS MONTH 21,606.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,594,419.72
(B) TWO MONTHLY PAYMENTS: 1 184,363.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,125,932.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,855,373.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.30407200 % 9.08854400 % 1.60738370 %
PREPAYMENT PERCENT 96.79122160 % 0.00000000 % 3.20877840 %
NEXT DISTRIBUTION 89.13894510 % 9.21822090 % 1.64283400 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2835 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,571,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74126934
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.73
POOL TRADING FACTOR: 29.15088550
................................................................................
Run: 11/02/98 14:59:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 13,730,765.79 7.470000 % 1,335,138.27
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 37,799,286.37 1,335,138.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 83,604.58 1,418,742.85 0.00 0.00 12,395,627.52
A-2 146,549.61 146,549.61 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 3,390.79 3,390.79 0.00 0.00 0.00
S-3 2,323.74 2,323.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
235,868.72 1,571,006.99 0.00 0.00 36,464,148.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 430.391054 41.849929 2.620587 44.470516 0.000000 388.541125
A-2 1000.000000 0.000000 6.088850 6.088850 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-October-98
DISTRIBUTION DATE 29-October-98
Run: 11/02/98 14:59:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 944.98
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,464,148.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 443,419.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,289,532.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 65.14756536
................................................................................
Run: 11/02/98 12:04:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 5,750,357.11 7.000000 % 467,577.83
A-3 760944KS6 30,024,000.00 8,615,205.72 6.000000 % 700,526.78
A-4 760944LF3 10,008,000.00 2,871,735.21 10.000000 % 233,508.93
A-5 760944KW7 22,331,000.00 20,366,460.44 7.000000 % 1,656,054.59
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.230446 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,239,378.96 7.000000 % 107,498.72
M-2 760944LC0 2,689,999.61 2,531,609.18 7.000000 % 3,348.61
M-3 760944LD8 1,613,999.76 1,518,965.52 7.000000 % 2,009.17
B-1 2,151,999.69 2,042,490.36 7.000000 % 2,701.64
B-2 1,075,999.84 1,035,076.93 7.000000 % 1,369.12
B-3 1,075,999.84 795,485.78 7.000000 % 1,052.20
- -------------------------------------------------------------------------------
215,199,968.62 118,537,765.21 3,175,647.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 33,216.89 500,794.72 0.00 0.00 5,282,779.28
A-3 42,656.28 743,183.06 0.00 0.00 7,914,678.94
A-4 23,697.94 257,206.87 0.00 0.00 2,638,226.28
A-5 117,646.69 1,773,701.28 0.00 0.00 18,710,405.85
A-6 105,571.16 105,571.16 0.00 0.00 18,276,000.00
A-7 195,794.18 195,794.18 0.00 0.00 33,895,000.00
A-8 81,101.94 81,101.94 0.00 0.00 14,040,000.00
A-9 9,011.33 9,011.33 0.00 0.00 1,560,000.00
A-10 22,542.01 22,542.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,265.22 137,763.94 0.00 0.00 5,131,880.24
M-2 14,623.82 17,972.43 0.00 0.00 2,528,260.57
M-3 8,774.29 10,783.46 0.00 0.00 1,516,956.35
B-1 11,798.43 14,500.07 0.00 0.00 2,039,788.72
B-2 5,979.11 7,348.23 0.00 0.00 1,033,707.81
B-3 4,595.13 5,647.33 0.00 0.00 794,433.58
- -------------------------------------------------------------------------------
707,274.42 3,882,922.01 0.00 0.00 115,362,117.62
===============================================================================
Run: 11/02/98 12:04:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 286.943968 23.332227 1.657529 24.989756 0.000000 263.611741
A-3 286.943969 23.332227 1.420739 24.752966 0.000000 263.611742
A-4 286.943966 23.332227 2.367900 25.700127 0.000000 263.611739
A-5 912.026351 74.159446 5.268313 79.427759 0.000000 837.866905
A-6 1000.000000 0.000000 5.776492 5.776492 0.000000 1000.000000
A-7 1000.000000 0.000000 5.776492 5.776492 0.000000 1000.000000
A-8 1000.000000 0.000000 5.776491 5.776491 0.000000 1000.000000
A-9 1000.000000 0.000000 5.776494 5.776494 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.329345 18.164705 5.114096 23.278801 0.000000 867.164641
M-2 941.118791 1.244837 5.436365 6.681202 0.000000 939.873954
M-3 941.118802 1.244839 5.436364 6.681203 0.000000 939.873963
B-1 949.112758 1.255409 5.482543 6.737952 0.000000 947.857348
B-2 961.967550 1.272417 5.556795 6.829212 0.000000 960.695134
B-3 739.299162 0.977890 4.270549 5.248439 0.000000 738.321281
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,234.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,934.43
SUBSERVICER ADVANCES THIS MONTH 12,439.40
MASTER SERVICER ADVANCES THIS MONTH 4,337.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,249,931.26
(B) TWO MONTHLY PAYMENTS: 1 241,036.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,958.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,362,117.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 612,393.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,018,855.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.89551640 % 7.83712600 % 3.26735790 %
PREPAYMENT PERCENT 96.66865490 % 0.00000000 % 3.33134510 %
NEXT DISTRIBUTION 88.69210490 % 7.95503528 % 3.35285980 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62655155
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.28
POOL TRADING FACTOR: 53.60693980
................................................................................
Run: 11/02/98 12:04:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 25,799,739.93 6.400000 % 1,590,150.04
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 7,465,755.32 6.225000 % 381,624.77
A-8 760944KE7 0.00 0.00 13.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 5,062,030.81 7.000000 % 90,111.31
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.139165 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,870,334.17 7.000000 % 65,691.23
M-2 760944KM9 2,343,800.00 1,769,588.17 7.000000 % 11,731.75
M-3 760944MF2 1,171,900.00 890,489.16 7.000000 % 5,903.63
B-1 1,406,270.00 1,094,314.26 7.000000 % 7,254.92
B-2 351,564.90 123,409.90 7.000000 % 818.18
- -------------------------------------------------------------------------------
234,376,334.90 72,552,661.72 2,153,285.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 135,210.07 1,725,360.11 0.00 0.00 24,209,589.89
A-6 70,451.69 70,451.69 0.00 0.00 12,746,000.00
A-7 38,056.33 419,681.10 0.00 0.00 7,084,130.55
A-8 20,021.60 20,021.60 0.00 0.00 0.00
A-9 84,439.18 84,439.18 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 29,015.93 119,127.24 0.00 0.00 4,971,919.50
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 8,267.90 8,267.90 0.00 0.00 0.00
R-I 1.60 1.60 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,452.97 82,144.20 0.00 0.00 2,804,642.94
M-2 10,143.41 21,875.16 0.00 0.00 1,757,856.42
M-3 5,104.35 11,007.98 0.00 0.00 884,585.53
B-1 6,272.69 13,527.61 0.00 0.00 1,087,059.34
B-2 707.42 1,525.60 0.00 0.00 122,591.72
- -------------------------------------------------------------------------------
424,145.14 2,577,430.97 0.00 0.00 70,399,375.89
===============================================================================
Run: 11/02/98 12:04:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 911.490547 56.179122 4.776897 60.956019 0.000000 855.311425
A-6 1000.000000 0.000000 5.527357 5.527357 0.000000 1000.000000
A-7 159.272845 8.141502 0.811886 8.953388 0.000000 151.131343
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.732074 5.732074 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 147.237662 2.621039 0.843977 3.465016 0.000000 144.616623
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 16.000000 16.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 699.808409 16.016001 4.011354 20.027355 0.000000 683.792408
M-2 755.008179 5.005440 4.327763 9.333203 0.000000 750.002739
M-3 759.867873 5.037657 4.355619 9.393276 0.000000 754.830216
B-1 778.167962 5.158981 4.460516 9.619497 0.000000 773.008981
B-2 351.030208 2.327195 2.012118 4.339313 0.000000 348.702956
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,966.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,880.84
SUBSERVICER ADVANCES THIS MONTH 4,426.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 335,865.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 33,384.10
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,399,375.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,672,286.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.69898260 % 7.62261700 % 1.67840040 %
PREPAYMENT PERCENT 97.20969480 % 0.00000000 % 2.79030520 %
NEXT DISTRIBUTION 90.54432530 % 7.73740509 % 1.71826960 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1342 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,556.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59337857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.48
POOL TRADING FACTOR: 30.03689597
................................................................................
Run: 11/02/98 12:04:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 16,326,845.06 7.500000 % 5,804,082.96
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.117999 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 11,190,904.05 7.500000 % 340,622.31
M-2 760944LV8 6,257,900.00 5,830,460.69 7.500000 % 7,382.79
M-3 760944LW6 3,754,700.00 3,525,249.80 7.500000 % 4,463.83
B-1 5,757,200.00 5,536,314.46 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,789,481.85 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 167,323,111.39 6,156,551.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 99,577.18 5,903,660.14 0.00 0.00 10,522,762.10
A-6 320,605.34 320,605.34 0.00 0.00 52,567,000.00
A-7 325,929.75 325,929.75 0.00 0.00 53,440,000.00
A-8 87,983.96 87,983.96 0.00 0.00 14,426,000.00
A-9 16,055.77 16,055.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 68,253.15 408,875.46 0.00 0.00 10,850,281.74
M-2 35,559.89 42,942.68 0.00 0.00 5,823,077.90
M-3 21,652.03 26,115.86 0.00 0.00 3,520,785.97
B-1 73,623.33 73,623.33 0.00 0.00 5,536,314.46
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,776,798.34
- -------------------------------------------------------------------------------
1,049,240.40 7,205,792.29 0.00 0.00 161,153,875.99
===============================================================================
Run: 11/02/98 12:04:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 245.177274 87.158862 1.495332 88.654194 0.000000 158.018412
A-6 1000.000000 0.000000 6.098985 6.098985 0.000000 1000.000000
A-7 1000.000000 0.000000 6.098985 6.098985 0.000000 1000.000000
A-8 1000.000000 0.000000 6.098985 6.098985 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 812.843491 24.740863 4.957520 29.698383 0.000000 788.102628
M-2 931.696047 1.179755 5.682400 6.862155 0.000000 930.516291
M-3 938.889871 1.188865 5.766647 6.955512 0.000000 937.701007
B-1 961.633165 0.000000 12.788045 12.788045 0.000000 961.633165
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 649.908526 0.000000 0.000000 0.000000 0.000000 645.302097
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,115.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,452.98
SUBSERVICER ADVANCES THIS MONTH 33,476.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,731,623.75
(B) TWO MONTHLY PAYMENTS: 2 1,134,651.25
(C) THREE OR MORE MONTHLY PAYMENTS: 3 841,795.36
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 652,938.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,153,875.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 596
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,957,363.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.73398400 % 12.27960300 % 5.98641260 %
PREPAYMENT PERCENT 94.52019520 % 0.00000000 % 5.47980480 %
NEXT DISTRIBUTION 81.26131700 % 12.53097109 % 6.20771190 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1162 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 1,390,330.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05067843
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.08
POOL TRADING FACTOR: 32.19057969
................................................................................
Run: 11/02/98 12:02:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 11,459,614.14 7.288976 % 867,056.41
A-2 760944LJ5 5,265,582.31 731,430.37 7.288976 % 55,341.43
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 12,191,044.51 922,397.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 66,778.58 933,834.99 0.00 0.00 10,592,557.73
A-2 4,262.27 59,603.70 0.00 0.00 676,088.94
S-1 877.17 877.17 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
71,918.02 994,315.86 0.00 0.00 11,268,646.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 138.907781 10.510029 0.809457 11.319486 0.000000 128.397752
A-2 138.907784 10.510030 0.809458 11.319488 0.000000 128.397754
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:02:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,061.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,242.03
SUBSERVICER ADVANCES THIS MONTH 1,384.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 191,447.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,268,646.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 909,953.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,666,146.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13022961
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.49
POOL TRADING FACTOR: 12.83977518
................................................................................
Run: 11/02/98 12:04:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 752,196.48 5.750030 % 752,196.48
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 1,206,236.41
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 8,714,813.22 6.325000 % 1,403,506.16
A-10 760944NK0 0.00 0.00 2.175000 % 0.00
A-11 760944NL8 37,000,000.00 12,499,498.87 7.250000 % 144,980.20
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.099000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.699323 % 0.00
A-15 760944NQ7 0.00 0.00 0.094990 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 2,792,525.40 7.000000 % 87,417.24
M-2 760944NW4 1,958,800.00 1,489,228.76 7.000000 % 9,715.72
M-3 760944NX2 1,305,860.00 997,938.39 7.000000 % 6,510.54
B-1 1,567,032.00 1,201,867.66 7.000000 % 7,840.97
B-2 783,516.00 608,945.15 7.000000 % 3,972.75
B-3 914,107.69 571,123.29 7.000000 % 3,726.01
- -------------------------------------------------------------------------------
261,172,115.69 98,992,095.96 3,626,102.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 3,555.41 755,751.89 0.00 0.00 0.00
A-6 61,995.64 1,268,232.05 0.00 0.00 11,354,763.59
A-7 136,684.81 136,684.81 0.00 0.00 23,816,000.00
A-8 103,535.18 103,535.18 0.00 0.00 18,040,000.00
A-9 45,311.42 1,448,817.58 0.00 0.00 7,311,307.06
A-10 15,581.40 15,581.40 0.00 0.00 0.00
A-11 74,493.71 219,473.91 0.00 0.00 12,354,518.67
A-12 13,933.04 13,933.04 0.00 0.00 2,400,000.00
A-13 45,224.93 45,224.93 0.00 0.00 9,020,493.03
A-14 25,218.20 25,218.20 0.00 0.00 3,526,465.71
A-15 7,729.81 7,729.81 0.00 0.00 0.00
R-I 2.55 2.55 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,068.83 103,486.07 0.00 0.00 2,705,108.16
M-2 8,569.36 18,285.08 0.00 0.00 1,479,513.04
M-3 5,742.37 12,252.91 0.00 0.00 991,427.85
B-1 6,915.82 14,756.79 0.00 0.00 1,194,026.69
B-2 3,504.01 7,476.76 0.00 0.00 604,972.40
B-3 3,286.36 7,012.37 0.00 0.00 567,397.28
- -------------------------------------------------------------------------------
577,352.85 4,203,455.33 0.00 0.00 95,365,993.48
===============================================================================
Run: 11/02/98 12:04:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 34.389269 34.389269 0.162548 34.551817 0.000000 0.000000
A-6 1000.000000 96.030285 4.935566 100.965851 0.000000 903.969715
A-7 1000.000000 0.000000 5.739201 5.739201 0.000000 1000.000000
A-8 1000.000000 0.000000 5.739201 5.739201 0.000000 1000.000000
A-9 244.956382 39.449818 1.273616 40.723434 0.000000 205.506565
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 337.824294 3.918384 2.013344 5.931728 0.000000 333.905910
A-12 1000.000000 0.000000 5.805433 5.805433 0.000000 1000.000000
A-13 261.122971 0.000000 1.309160 1.309160 0.000000 261.122971
A-14 261.122970 0.000000 1.867323 1.867323 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 25.500000 25.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 712.815346 22.313978 4.101703 26.415681 0.000000 690.501368
M-2 760.276067 4.960037 4.374801 9.334838 0.000000 755.316030
M-3 764.200136 4.985634 4.397386 9.383020 0.000000 759.214502
B-1 766.970719 5.003708 4.413324 9.417032 0.000000 761.967012
B-2 777.195552 5.070413 4.472161 9.542574 0.000000 772.125139
B-3 624.787753 4.076106 3.595167 7.671273 0.000000 620.711636
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,333.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,622.68
SUBSERVICER ADVANCES THIS MONTH 2,823.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 151,576.75
(B) TWO MONTHLY PAYMENTS: 1 88,703.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,365,993.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 435
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,980,278.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.26036320 % 5.33344900 % 2.40618820 %
PREPAYMENT PERCENT 97.67810900 % 0.00000000 % 2.32189100 %
NEXT DISTRIBUTION 92.09105350 % 5.42756266 % 2.48138390 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0954 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54283819
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.76
POOL TRADING FACTOR: 36.51461536
................................................................................
Run: 11/02/98 12:04:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 26,182,787.39 7.500000 % 3,568,843.63
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.072844 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 6,090,810.56 7.500000 % 197,699.13
M-2 760944QJ0 3,365,008.00 3,132,870.90 7.500000 % 12,458.18
M-3 760944QK7 2,692,006.00 2,520,495.35 7.500000 % 10,023.01
B-1 2,422,806.00 2,282,999.33 7.500000 % 9,078.58
B-2 1,480,605.00 1,414,015.20 7.500000 % 5,622.98
B-3 1,480,603.82 1,161,262.02 7.500000 % 4,617.88
- -------------------------------------------------------------------------------
269,200,605.82 98,136,800.75 3,808,343.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 159,839.69 3,728,683.32 0.00 0.00 22,613,943.76
A-6 55,064.96 55,064.96 0.00 0.00 9,020,000.00
A-7 226,791.92 226,791.92 0.00 0.00 37,150,000.00
A-8 56,051.24 56,051.24 0.00 0.00 9,181,560.00
A-9 5,818.81 5,818.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,182.96 234,882.09 0.00 0.00 5,893,111.43
M-2 19,125.43 31,583.61 0.00 0.00 3,120,412.72
M-3 15,387.03 25,410.04 0.00 0.00 2,510,472.34
B-1 13,937.17 23,015.75 0.00 0.00 2,273,920.75
B-2 8,632.23 14,255.21 0.00 0.00 1,408,392.22
B-3 7,089.22 11,707.10 0.00 0.00 1,156,644.14
- -------------------------------------------------------------------------------
604,920.66 4,413,264.05 0.00 0.00 94,328,457.36
===============================================================================
Run: 11/02/98 12:04:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 424.659196 57.883152 2.592443 60.475595 0.000000 366.776044
A-6 1000.000000 0.000000 6.104763 6.104763 0.000000 1000.000000
A-7 1000.000000 0.000000 6.104762 6.104762 0.000000 1000.000000
A-8 1000.000000 0.000000 6.104762 6.104762 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 822.747072 26.705211 5.022677 31.727888 0.000000 796.041861
M-2 931.014399 3.702274 5.683621 9.385895 0.000000 927.312125
M-3 936.288905 3.723250 5.715823 9.439073 0.000000 932.565656
B-1 942.295557 3.747135 5.752491 9.499626 0.000000 938.548423
B-2 955.025277 3.797758 5.830205 9.627963 0.000000 951.227519
B-3 784.316509 3.118910 4.788067 7.906977 0.000000 781.197593
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,426.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,128.14
SUBSERVICER ADVANCES THIS MONTH 9,450.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 393,125.19
(B) TWO MONTHLY PAYMENTS: 1 272,683.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 361,333.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 227,927.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,328,457.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 358
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,418,092.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.08233690 % 11.96714900 % 4.95051450 %
PREPAYMENT PERCENT 94.92470110 % 0.00000000 % 5.07529890 %
NEXT DISTRIBUTION 82.65321620 % 12.21688217 % 5.12990170 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0754 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 102.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01918244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.39
POOL TRADING FACTOR: 35.04020991
................................................................................
Run: 11/02/98 12:04:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 7,522,644.72 7.000000 % 718,725.13
A-4 760944PR3 44,814,000.00 20,369,838.34 7.000000 % 1,408,041.44
A-5 760944PS1 26,250,000.00 17,709,404.89 7.000000 % 1,224,142.07
A-6 760944PT9 29,933,000.00 26,277,505.17 7.000000 % 1,679,261.33
A-7 760944PU6 15,000,000.00 9,155,961.34 7.000000 % 336,630.43
A-8 760944PV4 37,500,000.00 35,858,306.32 7.000000 % 754,161.30
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.299000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.635662 % 0.00
A-14 760944PN2 0.00 0.00 0.203543 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 7,732,483.59 7.000000 % 78,316.01
M-2 760944PY8 4,333,550.00 4,066,286.70 7.000000 % 0.00
M-3 760944PZ5 2,600,140.00 2,448,214.20 7.000000 % 0.00
B-1 2,773,475.00 2,621,034.82 7.000000 % 0.00
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,498,930.44 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 212,218,460.91 6,199,277.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 43,350.39 762,075.52 0.00 0.00 6,803,919.59
A-4 117,384.33 1,525,425.77 0.00 0.00 18,961,796.90
A-5 102,053.17 1,326,195.24 0.00 0.00 16,485,262.82
A-6 151,428.17 1,830,689.50 0.00 0.00 24,598,243.84
A-7 52,762.63 389,393.06 0.00 0.00 8,819,330.91
A-8 206,639.00 960,800.30 0.00 0.00 35,104,145.02
A-9 248,122.58 248,122.58 0.00 0.00 43,057,000.00
A-10 15,559.17 15,559.17 0.00 0.00 2,700,000.00
A-11 135,998.63 135,998.63 0.00 0.00 23,600,000.00
A-12 22,227.11 22,227.11 0.00 0.00 4,286,344.15
A-13 13,059.61 13,059.61 0.00 0.00 1,837,004.63
A-14 35,560.22 35,560.22 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 44,559.62 122,875.63 0.00 0.00 7,654,167.58
M-2 0.00 0.00 0.00 0.00 4,066,286.70
M-3 0.00 0.00 0.00 0.00 2,448,214.20
B-1 0.00 0.00 0.00 0.00 2,621,034.82
B-2 0.00 0.00 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,364,789.22
- -------------------------------------------------------------------------------
1,188,704.64 7,387,982.35 0.00 0.00 205,885,041.98
===============================================================================
Run: 11/02/98 12:04:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 376.132236 35.936257 2.167520 38.103777 0.000000 340.195980
A-4 454.541847 31.419678 2.619367 34.039045 0.000000 423.122169
A-5 674.643996 46.633984 3.887740 50.521724 0.000000 628.010012
A-6 877.877432 56.100669 5.058904 61.159573 0.000000 821.776763
A-7 610.397423 22.442029 3.517509 25.959538 0.000000 587.955394
A-8 956.221502 20.110968 5.510373 25.621341 0.000000 936.110534
A-9 1000.000000 0.000000 5.762654 5.762654 0.000000 1000.000000
A-10 1000.000000 0.000000 5.762656 5.762656 0.000000 1000.000000
A-11 1000.000000 0.000000 5.762654 5.762654 0.000000 1000.000000
A-12 188.410732 0.000000 0.977016 0.977016 0.000000 188.410732
A-13 188.410731 0.000000 1.339447 1.339447 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 892.172242 9.036084 5.141279 14.177363 0.000000 883.136159
M-2 938.326937 0.000000 0.000000 0.000000 0.000000 938.326938
M-3 941.570146 0.000000 0.000000 0.000000 0.000000 941.570146
B-1 945.036397 0.000000 0.000000 0.000000 0.000000 945.036397
B-2 947.055702 0.000000 0.000000 0.000000 0.000000 947.055702
B-3 864.720110 0.000000 0.000000 0.000000 0.000000 787.335191
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,180.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,203.10
SUBSERVICER ADVANCES THIS MONTH 13,413.96
MASTER SERVICER ADVANCES THIS MONTH 1,599.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,886,160.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,885,041.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 744
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 222,373.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,801,972.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.64904570 % 6.71335800 % 2.63759660 %
PREPAYMENT PERCENT 97.19471370 % 0.00000000 % 2.80528630 %
NEXT DISTRIBUTION 90.46458450 % 6.88183481 % 2.65358070 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2036 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63976210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.32
POOL TRADING FACTOR: 59.38749076
................................................................................
Run: 11/02/98 12:04:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 361,330.00 6.575000 % 142,512.16
A-4 760944MJ4 0.00 0.00 2.425000 % 0.00
A-5 760944MV7 22,700,000.00 7,065,219.29 6.500000 % 336,794.12
A-6 760944MK1 11,100,000.00 1,389,730.79 5.850000 % 548,123.69
A-7 760944MW5 16,290,000.00 14,208,941.04 6.500000 % 677,330.40
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.755000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.026387 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.625000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.229147 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.437500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.635398 % 0.00
A-17 760944MU9 0.00 0.00 0.266334 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,971,669.65 6.500000 % 32,220.61
M-2 760944NA2 1,368,000.00 1,022,532.68 6.500000 % 6,834.16
M-3 760944NB0 912,000.00 681,688.44 6.500000 % 4,556.10
B-1 729,800.00 545,500.23 6.500000 % 3,645.88
B-2 547,100.00 408,938.33 6.500000 % 2,733.16
B-3 547,219.77 409,027.77 6.500000 % 2,733.77
- -------------------------------------------------------------------------------
182,383,319.77 91,157,539.70 1,757,484.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,968.78 144,480.94 0.00 0.00 218,817.84
A-4 726.13 726.13 0.00 0.00 0.00
A-5 38,057.10 374,851.22 0.00 0.00 6,728,425.17
A-6 6,737.26 554,860.95 0.00 0.00 841,607.10
A-7 76,537.06 753,867.46 0.00 0.00 13,531,610.64
A-8 68,608.38 68,608.38 0.00 0.00 12,737,000.00
A-9 39,321.76 39,321.76 0.00 0.00 7,300,000.00
A-10 81,875.43 81,875.43 0.00 0.00 15,200,000.00
A-11 20,680.87 20,680.87 0.00 0.00 3,694,424.61
A-12 9,934.71 9,934.71 0.00 0.00 1,989,305.77
A-13 63,004.99 63,004.99 0.00 0.00 11,476,048.76
A-14 27,341.71 27,341.71 0.00 0.00 5,296,638.91
A-15 19,708.83 19,708.83 0.00 0.00 3,694,424.61
A-16 9,376.01 9,376.01 0.00 0.00 1,705,118.82
A-17 20,119.40 20,119.40 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,620.48 42,841.09 0.00 0.00 1,939,449.04
M-2 5,507.92 12,342.08 0.00 0.00 1,015,698.52
M-3 3,671.94 8,228.04 0.00 0.00 677,132.34
B-1 2,938.36 6,584.24 0.00 0.00 541,854.35
B-2 2,202.76 4,935.92 0.00 0.00 406,205.17
B-3 2,203.24 4,937.01 0.00 0.00 406,294.00
- -------------------------------------------------------------------------------
511,143.30 2,268,627.35 0.00 0.00 89,400,055.65
===============================================================================
Run: 11/02/98 12:04:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 27.910552 11.008200 0.152076 11.160276 0.000000 16.902351
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 311.243141 14.836745 1.676524 16.513269 0.000000 296.406395
A-6 125.200972 49.380513 0.606960 49.987473 0.000000 75.820460
A-7 872.249297 41.579521 4.698408 46.277929 0.000000 830.669775
A-8 1000.000000 0.000000 5.386542 5.386542 0.000000 1000.000000
A-9 1000.000000 0.000000 5.386542 5.386542 0.000000 1000.000000
A-10 1000.000000 0.000000 5.386541 5.386541 0.000000 1000.000000
A-11 738.884922 0.000000 4.136174 4.136174 0.000000 738.884922
A-12 738.884916 0.000000 3.690035 3.690035 0.000000 738.884916
A-13 738.884919 0.000000 4.056574 4.056574 0.000000 738.884920
A-14 738.884919 0.000000 3.814188 3.814188 0.000000 738.884919
A-15 738.884922 0.000000 3.941766 3.941766 0.000000 738.884922
A-16 738.884921 0.000000 4.062938 4.062938 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 719.850183 11.763640 3.877503 15.641143 0.000000 708.086543
M-2 747.465409 4.995731 4.026257 9.021988 0.000000 742.469678
M-3 747.465395 4.995724 4.026250 9.021974 0.000000 742.469671
B-1 747.465374 4.995725 4.026254 9.021979 0.000000 742.469649
B-2 747.465418 4.995723 4.026247 9.021970 0.000000 742.469695
B-3 747.465264 4.995726 4.026262 9.021988 0.000000 742.469520
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,005.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,322.90
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,400,055.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 385
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,148,227.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.47181540 % 4.03245900 % 1.49572520 %
PREPAYMENT PERCENT 98.34154460 % 0.00000000 % 1.65845540 %
NEXT DISTRIBUTION 94.42211370 % 4.06295038 % 1.51493590 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2659 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12917870
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.46
POOL TRADING FACTOR: 49.01767100
................................................................................
Run: 11/02/98 12:04:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 7,395,000.40 7.050000 % 311,284.31
A-6 760944PG7 48,041,429.00 34,300,169.72 6.500000 % 1,443,827.44
A-7 760944QY7 55,044,571.00 15,047,064.78 10.000000 % 633,389.43
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.102076 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,000,696.98 7.500000 % 131,675.00
M-2 760944QU5 3,432,150.00 3,199,721.42 7.500000 % 3,834.28
M-3 760944QV3 2,059,280.00 1,955,392.00 7.500000 % 2,343.18
B-1 2,196,565.00 2,125,957.97 7.500000 % 2,547.57
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 755,336.29 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 89,077,587.19 2,528,901.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 42,868.63 354,152.94 0.00 0.00 7,083,716.09
A-6 183,325.10 1,627,152.54 0.00 0.00 32,856,342.28
A-7 123,726.89 757,116.32 0.00 0.00 14,413,675.35
A-8 93,059.95 93,059.95 0.00 0.00 15,090,000.00
A-9 12,333.99 12,333.99 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 7,476.57 7,476.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,006.27 168,681.27 0.00 0.00 5,869,021.98
M-2 19,732.67 23,566.95 0.00 0.00 3,195,887.14
M-3 12,058.89 14,402.07 0.00 0.00 1,953,048.82
B-1 13,110.77 15,658.34 0.00 0.00 2,123,410.40
B-2 14,470.94 14,470.94 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 752,983.29
- -------------------------------------------------------------------------------
559,170.67 3,088,071.88 0.00 0.00 86,546,332.98
===============================================================================
Run: 11/02/98 12:04:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 246.500013 10.376144 1.428954 11.805098 0.000000 236.123870
A-6 713.970638 30.053799 3.815979 33.869778 0.000000 683.916839
A-7 273.361469 11.506847 2.247758 13.754605 0.000000 261.854622
A-8 1000.000000 0.000000 6.166995 6.166995 0.000000 1000.000000
A-9 1000.000000 0.000000 6.166995 6.166995 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 874.163738 19.182023 5.390964 24.572987 0.000000 854.981715
M-2 932.279015 1.117166 5.749361 6.866527 0.000000 931.161849
M-3 949.551299 1.137864 5.855877 6.993741 0.000000 948.413436
B-1 967.855707 1.159797 5.968760 7.128557 0.000000 966.695909
B-2 977.888412 0.000000 11.711974 11.711974 0.000000 977.888413
B-3 550.195433 0.000000 0.000000 0.000000 0.000000 548.481481
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,076.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,355.73
SUBSERVICER ADVANCES THIS MONTH 5,954.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 414,929.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 399,152.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,546,332.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,424,510.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.88531070 % 12.52370100 % 4.59098860 %
PREPAYMENT PERCENT 94.86559320 % 0.00000000 % 5.13440680 %
NEXT DISTRIBUTION 82.54969480 % 12.73070454 % 4.71960070 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0998 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06720507
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.94
POOL TRADING FACTOR: 31.52067910
................................................................................
Run: 11/02/98 12:04:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 3,078,964.73 7.000000 % 823,544.14
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 3,068,855.66 7.000000 % 820,840.22
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 52,176,365.33 7.000000 % 1,233,288.27
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.187700 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 8,509,163.80 7.000000 % 90,334.63
M-2 760944RM2 4,674,600.00 4,405,792.42 7.000000 % 9,805.88
M-3 760944RN0 3,739,700.00 3,555,813.23 7.000000 % 7,914.10
B-1 2,804,800.00 2,700,169.15 7.000000 % 6,009.71
B-2 935,000.00 914,180.86 7.000000 % 0.00
B-3 1,870,098.07 1,405,005.63 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 225,332,310.81 2,991,736.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 17,826.11 841,370.25 0.00 0.00 2,255,420.59
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 17,767.58 838,607.80 0.00 0.00 2,248,015.44
A-5 42,414.92 42,414.92 0.00 0.00 7,326,000.00
A-6 425,810.83 425,810.83 0.00 0.00 73,547,000.00
A-7 49,501.44 49,501.44 0.00 0.00 8,550,000.00
A-8 302,082.49 1,535,370.76 0.00 0.00 50,943,077.06
A-9 191,382.42 191,382.42 0.00 0.00 33,056,000.00
A-10 133,387.57 133,387.57 0.00 0.00 23,039,000.00
A-11 34,981.79 34,981.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,265.02 139,599.65 0.00 0.00 8,418,829.17
M-2 25,507.97 35,313.85 0.00 0.00 4,395,986.54
M-3 20,586.88 28,500.98 0.00 0.00 3,547,899.13
B-1 15,633.02 21,642.73 0.00 0.00 2,694,159.44
B-2 1,773.41 1,773.41 0.00 0.00 914,180.86
B-3 0.00 0.00 0.00 0.00 1,399,843.85
- -------------------------------------------------------------------------------
1,327,921.45 4,319,658.40 0.00 0.00 222,335,412.08
===============================================================================
Run: 11/02/98 12:04:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 68.304562 18.269719 0.395459 18.665178 0.000000 50.034842
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 250.437054 66.985492 1.449941 68.435433 0.000000 183.451562
A-5 1000.000000 0.000000 5.789642 5.789642 0.000000 1000.000000
A-6 1000.000000 0.000000 5.789642 5.789642 0.000000 1000.000000
A-7 1000.000000 0.000000 5.789642 5.789642 0.000000 1000.000000
A-8 453.431523 10.717722 2.625206 13.342928 0.000000 442.713801
A-9 1000.000000 0.000000 5.789642 5.789642 0.000000 1000.000000
A-10 1000.000000 0.000000 5.789642 5.789642 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 910.139133 9.662181 5.269381 14.931562 0.000000 900.476952
M-2 942.496132 2.097694 5.456717 7.554411 0.000000 940.398438
M-3 950.828470 2.116239 5.504955 7.621194 0.000000 948.712231
B-1 962.695789 2.142652 5.573667 7.716319 0.000000 960.553138
B-2 977.733540 0.000000 1.896695 1.896695 0.000000 977.733540
B-3 751.300508 0.000000 0.000000 0.000000 0.000000 748.540343
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,458.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,331.64
SUBSERVICER ADVANCES THIS MONTH 21,011.52
MASTER SERVICER ADVANCES THIS MONTH 1,607.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,904,696.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 951,800.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,335,412.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 799
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 228,049.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,495,381.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.46291900 % 7.30954600 % 2.22753480 %
PREPAYMENT PERCENT 97.13887570 % 0.00000000 % 2.86112430 %
NEXT DISTRIBUTION 90.38799140 % 7.35947310 % 2.25253550 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1874 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58435940
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.66
POOL TRADING FACTOR: 59.45297885
................................................................................
Run: 11/02/98 12:04:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 31,786,358.05 6.500000 % 1,114,925.27
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.525000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.435000 % 0.00
A-6 760944RV2 5,000,000.00 4,295,536.81 6.500000 % 4,741.26
A-7 760944RW0 0.00 0.00 0.294689 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,737,988.64 6.500000 % 22,230.27
M-2 760944RY6 779,000.00 588,945.14 6.500000 % 3,773.08
M-3 760944RZ3 779,100.00 589,020.74 6.500000 % 3,773.56
B-1 701,100.00 530,050.64 6.500000 % 3,395.77
B-2 389,500.00 294,472.56 6.500000 % 1,886.54
B-3 467,420.45 353,382.51 6.500000 % 2,263.95
- -------------------------------------------------------------------------------
155,801,920.45 74,929,500.89 1,156,989.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 171,022.52 1,285,947.79 0.00 0.00 30,671,432.78
A-2 27,977.95 27,977.95 0.00 0.00 5,200,000.00
A-3 60,330.14 60,330.14 0.00 0.00 11,213,000.00
A-4 71,543.07 71,543.07 0.00 0.00 13,246,094.21
A-5 27,137.02 27,137.02 0.00 0.00 5,094,651.59
A-6 23,111.60 27,852.86 0.00 0.00 4,290,795.55
A-7 18,277.43 18,277.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,351.04 31,581.31 0.00 0.00 1,715,758.37
M-2 3,168.75 6,941.83 0.00 0.00 585,172.06
M-3 3,169.15 6,942.71 0.00 0.00 585,247.18
B-1 2,851.87 6,247.64 0.00 0.00 526,654.87
B-2 1,584.37 3,470.91 0.00 0.00 292,586.02
B-3 1,901.32 4,165.27 0.00 0.00 351,118.56
- -------------------------------------------------------------------------------
421,426.23 1,578,415.93 0.00 0.00 73,772,511.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 320.313982 11.235202 1.723409 12.958611 0.000000 309.078781
A-2 1000.000000 0.000000 5.380375 5.380375 0.000000 1000.000000
A-3 1000.000000 0.000000 5.380375 5.380375 0.000000 1000.000000
A-4 617.533530 0.000000 3.335341 3.335341 0.000000 617.533530
A-5 617.533526 0.000000 3.289336 3.289336 0.000000 617.533526
A-6 859.107362 0.948252 4.622320 5.570572 0.000000 858.159110
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 743.460940 9.509462 4.000103 13.509565 0.000000 733.951478
M-2 756.027137 4.843492 4.067715 8.911207 0.000000 751.183646
M-3 756.027134 4.843486 4.067706 8.911192 0.000000 751.183648
B-1 756.027157 4.843489 4.067708 8.911197 0.000000 751.183669
B-2 756.027112 4.843492 4.067702 8.911194 0.000000 751.183620
B-3 756.027063 4.843455 4.067730 8.911185 0.000000 751.183565
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,934.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,062.21
SUBSERVICER ADVANCES THIS MONTH 7,499.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 647,693.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,772,511.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 676,953.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.53638400 % 3.89159700 % 1.57201860 %
PREPAYMENT PERCENT 98.36091520 % 0.00000000 % 1.63908480 %
NEXT DISTRIBUTION 94.50128920 % 3.91226700 % 1.58644380 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2937 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19172627
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.12
POOL TRADING FACTOR: 47.35019374
................................................................................
Run: 11/02/98 12:04:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 36,848,824.11 7.500000 % 4,496,839.56
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.063301 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 9,194,795.85 7.500000 % 223,543.72
M-2 760944SP4 5,640,445.00 5,305,442.90 7.500000 % 16,475.28
M-3 760944SQ2 3,760,297.00 3,612,766.78 7.500000 % 11,218.92
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 851,854.55 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 149,689,313.92 4,748,077.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 226,295.03 4,723,134.59 0.00 0.00 32,351,984.55
A-8 222,480.66 222,480.66 0.00 0.00 36,227,709.00
A-9 210,930.29 210,930.29 0.00 0.00 34,346,901.00
A-10 120,522.32 120,522.32 0.00 0.00 19,625,291.00
A-11 7,758.72 7,758.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,466.84 280,010.56 0.00 0.00 8,971,252.13
M-2 32,581.65 49,056.93 0.00 0.00 5,288,967.62
M-3 22,186.63 33,405.55 0.00 0.00 3,601,547.86
B-1 30,430.35 30,430.35 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 837,794.81
- -------------------------------------------------------------------------------
929,652.49 5,677,729.97 0.00 0.00 144,927,176.70
===============================================================================
Run: 11/02/98 12:04:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 674.113683 82.265341 4.139849 86.405190 0.000000 591.848342
A-8 1000.000000 0.000000 6.141174 6.141174 0.000000 1000.000000
A-9 1000.000000 0.000000 6.141174 6.141174 0.000000 1000.000000
A-10 1000.000000 0.000000 6.141174 6.141174 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 889.175076 21.617609 5.460579 27.078188 0.000000 867.557467
M-2 940.607151 2.920918 5.776433 8.697351 0.000000 937.686232
M-3 960.766338 2.983520 5.900233 8.883753 0.000000 957.782819
B-1 976.417009 0.000000 10.790055 10.790055 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 453.077734 0.000000 0.000000 0.000000 0.000000 445.599749
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,199.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,037.38
SUBSERVICER ADVANCES THIS MONTH 22,016.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,125,078.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 375,010.50
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 478,463.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,927,176.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,297,298.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.87494650 % 12.10040000 % 3.02465360 %
PREPAYMENT PERCENT 95.46248400 % 0.00000000 % 4.53751600 %
NEXT DISTRIBUTION 84.56101080 % 12.32465023 % 3.11433900 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0623 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97460354
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.98
POOL TRADING FACTOR: 38.54141701
................................................................................
Run: 11/02/98 14:59:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 31,801,107.90 6.970000 % 1,157,984.83
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 61,822,421.02 1,157,984.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 182,248.83 1,340,233.66 0.00 0.00 30,643,123.07
A-2 172,049.00 172,049.00 0.00 0.00 30,021,313.12
S 12,132.16 12,132.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
366,429.99 1,524,414.82 0.00 0.00 60,664,436.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 782.949320 28.509807 4.487001 32.996808 0.000000 754.439514
A-2 1000.000000 0.000000 5.730895 5.730895 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-October-98
DISTRIBUTION DATE 29-October-98
Run: 11/02/98 14:59:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,545.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,664,436.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,293,064.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,116,701.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 85.88015046
................................................................................
Run: 11/02/98 12:04:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 7,545,714.25 9.860000 % 336,783.70
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 33,201,096.31 6.350000 % 1,481,846.22
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.399000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.682790 % 0.00
A-10 760944TC2 0.00 0.00 0.106627 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,035,841.43 7.000000 % 32,719.61
M-2 760944TK4 3,210,000.00 3,021,504.86 7.000000 % 19,631.76
M-3 760944TL2 2,141,000.00 2,015,277.83 7.000000 % 13,093.96
B-1 1,070,000.00 1,007,168.27 7.000000 % 6,543.92
B-2 642,000.00 604,300.96 7.000000 % 3,926.35
B-3 963,170.23 768,166.14 7.000000 % 4,990.97
- -------------------------------------------------------------------------------
214,013,270.23 133,929,070.05 1,899,536.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 61,620.98 398,404.68 0.00 0.00 7,208,930.55
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 174,613.35 1,656,459.57 0.00 0.00 31,719,250.09
A-5 226,106.97 226,106.97 0.00 0.00 39,000,000.00
A-6 24,860.17 24,860.17 0.00 0.00 4,288,000.00
A-7 178,357.82 178,357.82 0.00 0.00 30,764,000.00
A-8 26,078.59 26,078.59 0.00 0.00 4,920,631.00
A-9 12,637.86 12,637.86 0.00 0.00 1,757,369.00
A-10 11,827.56 11,827.56 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 29,195.87 61,915.48 0.00 0.00 5,003,121.82
M-2 17,517.53 37,149.29 0.00 0.00 3,001,873.10
M-3 11,683.81 24,777.77 0.00 0.00 2,002,183.87
B-1 5,839.18 12,383.10 0.00 0.00 1,000,624.35
B-2 3,503.51 7,429.86 0.00 0.00 600,374.61
B-3 4,453.53 9,444.50 0.00 0.00 763,175.10
- -------------------------------------------------------------------------------
788,296.75 2,687,833.24 0.00 0.00 132,029,533.49
===============================================================================
Run: 11/02/98 12:04:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 339.820502 15.167021 2.775095 17.942116 0.000000 324.653481
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 707.520273 31.578362 3.721036 35.299398 0.000000 675.941911
A-5 1000.000000 0.000000 5.797615 5.797615 0.000000 1000.000000
A-6 1000.000000 0.000000 5.797614 5.797614 0.000000 1000.000000
A-7 1000.000000 0.000000 5.797615 5.797615 0.000000 1000.000000
A-8 1000.000000 0.000000 5.299847 5.299847 0.000000 1000.000000
A-9 1000.000000 0.000000 7.191353 7.191353 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 941.278772 6.115815 5.457172 11.572987 0.000000 935.162957
M-2 941.278773 6.115813 5.457174 11.572987 0.000000 935.162960
M-3 941.278762 6.115815 5.457174 11.572989 0.000000 935.162947
B-1 941.278757 6.115813 5.457178 11.572991 0.000000 935.162944
B-2 941.278754 6.115810 5.457181 11.572991 0.000000 935.162944
B-3 797.539330 5.181815 4.623824 9.805639 0.000000 792.357442
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,094.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,120.19
SUBSERVICER ADVANCES THIS MONTH 19,346.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,090,352.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 296,233.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 363,742.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,029,533.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 474
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,470,504.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.70234750 % 7.52086500 % 1.77678780 %
PREPAYMENT PERCENT 97.21070430 % 0.00000000 % 2.78929570 %
NEXT DISTRIBUTION 90.62985950 % 7.57950023 % 1.79064030 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57565530
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.92
POOL TRADING FACTOR: 61.69221813
................................................................................
Run: 11/02/98 12:04:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 5,281,704.79 6.038793 % 719,102.82
A-2 760944UF3 47,547,000.00 19,410,405.93 6.275000 % 345,603.34
A-3 760944UG1 0.00 0.00 2.725000 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 15,939,377.59 7.000000 % 202,506.10
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.114685 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,924,599.55 7.000000 % 34,848.57
M-2 760944UR7 1,948,393.00 1,482,057.82 7.000000 % 9,717.29
M-3 760944US5 1,298,929.00 988,038.81 7.000000 % 6,478.19
B-1 909,250.00 691,626.92 7.000000 % 4,534.73
B-2 389,679.00 296,411.88 7.000000 % 1,943.46
B-3 649,465.07 410,705.25 7.000000 % 2,692.84
- -------------------------------------------------------------------------------
259,785,708.07 93,172,928.54 1,327,427.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,407.44 745,510.26 0.00 0.00 4,562,601.97
A-2 100,844.06 446,447.40 0.00 0.00 19,064,802.59
A-3 43,792.84 43,792.84 0.00 0.00 0.00
A-4 105,116.85 105,116.85 0.00 0.00 22,048,000.00
A-5 43,943.23 43,943.23 0.00 0.00 8,492,000.00
A-6 88,139.81 88,139.81 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 92,378.59 294,884.69 0.00 0.00 15,736,871.49
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,847.01 8,847.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,949.87 51,798.44 0.00 0.00 2,889,750.98
M-2 8,589.45 18,306.74 0.00 0.00 1,472,340.53
M-3 5,726.30 12,204.49 0.00 0.00 981,560.62
B-1 4,008.41 8,543.14 0.00 0.00 687,092.19
B-2 1,717.89 3,661.35 0.00 0.00 294,468.42
B-3 2,380.27 5,073.11 0.00 0.00 408,012.41
- -------------------------------------------------------------------------------
548,842.02 1,876,269.36 0.00 0.00 91,845,501.20
===============================================================================
Run: 11/02/98 12:04:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 82.751618 11.266613 0.413741 11.680354 0.000000 71.485006
A-2 408.236186 7.268668 2.120934 9.389602 0.000000 400.967518
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 4.767637 4.767637 0.000000 1000.000000
A-5 1000.000000 0.000000 5.174662 5.174662 0.000000 1000.000000
A-6 1000.000000 0.000000 5.795621 5.795621 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 245.500687 3.119029 1.422829 4.541858 0.000000 242.381657
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 750.514667 8.942887 4.349698 13.292585 0.000000 741.571780
M-2 760.656510 4.987336 4.408479 9.395815 0.000000 755.669175
M-3 760.656518 4.987332 4.408478 9.395810 0.000000 755.669186
B-1 760.656497 4.987330 4.408480 9.395810 0.000000 755.669167
B-2 760.656540 4.987336 4.408475 9.395811 0.000000 755.669205
B-3 632.374656 4.146212 3.665001 7.811213 0.000000 628.228413
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,862.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,400.19
SUBSERVICER ADVANCES THIS MONTH 12,736.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 638,137.44
(B) TWO MONTHLY PAYMENTS: 1 40,851.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 352,878.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,845,501.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 716,528.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.70878320 % 5.78998200 % 1.50123440 %
PREPAYMENT PERCENT 97.81263500 % 0.00000000 % 2.18736500 %
NEXT DISTRIBUTION 92.66896580 % 5.81808805 % 1.51294620 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1155 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52395311
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.33
POOL TRADING FACTOR: 35.35433180
................................................................................
Run: 11/02/98 12:04:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 6,806,135.79 7.500000 % 698,606.15
A-3 760944SW9 49,628,000.00 20,019,849.91 6.200000 % 2,054,909.09
A-4 760944SX7 41,944,779.00 21,899,815.31 6.275000 % 1,391,190.53
A-5 760944SY5 446,221.00 232,976.71 303.150000 % 14,799.90
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 8,475,424.91 7.500000 % 462,825.72
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.033949 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,224,316.13 7.500000 % 195,658.21
M-2 760944TY4 4,823,973.00 4,550,238.54 7.500000 % 5,525.97
M-3 760944TZ1 3,215,982.00 3,033,492.37 7.500000 % 3,683.98
B-1 1,929,589.00 1,820,095.23 7.500000 % 2,210.39
B-2 803,995.00 518,168.67 7.500000 % 629.28
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 136,748,513.57 4,830,039.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 41,900.24 740,506.39 0.00 0.00 6,107,529.64
A-3 101,884.27 2,156,793.36 0.00 0.00 17,964,940.82
A-4 112,799.92 1,503,990.45 0.00 0.00 20,508,624.78
A-5 57,972.85 72,772.75 0.00 0.00 218,176.81
A-6 184,171.04 184,171.04 0.00 0.00 32,053,000.00
A-7 68,716.00 68,716.00 0.00 0.00 11,162,000.00
A-8 83,293.99 83,293.99 0.00 0.00 13,530,000.00
A-9 6,297.84 6,297.84 0.00 0.00 1,023,000.00
A-10 52,176.79 515,002.51 0.00 0.00 8,012,599.19
A-11 20,931.23 20,931.23 0.00 0.00 3,400,000.00
A-12 3,810.67 3,810.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,630.91 246,289.12 0.00 0.00 8,028,657.92
M-2 28,012.38 33,538.35 0.00 0.00 4,544,712.57
M-3 18,674.92 22,358.90 0.00 0.00 3,029,808.39
B-1 11,204.96 13,415.35 0.00 0.00 1,817,884.84
B-2 3,189.98 3,819.26 0.00 0.00 517,539.39
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
845,667.99 5,675,707.21 0.00 0.00 131,918,474.35
===============================================================================
Run: 11/02/98 12:04:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 132.802650 13.631340 0.817566 14.448906 0.000000 119.171310
A-3 403.398281 41.406244 2.052959 43.459203 0.000000 361.992037
A-4 522.110638 33.167192 2.689248 35.856440 0.000000 488.943446
A-5 522.110591 33.167197 129.919591 163.086788 0.000000 488.943394
A-6 1000.000000 0.000000 5.745828 5.745828 0.000000 1000.000000
A-7 1000.000000 0.000000 6.156244 6.156244 0.000000 1000.000000
A-8 1000.000000 0.000000 6.156245 6.156245 0.000000 1000.000000
A-9 1000.000000 0.000000 6.156246 6.156246 0.000000 1000.000000
A-10 317.788711 17.353795 1.956385 19.310180 0.000000 300.434915
A-11 1000.000000 0.000000 6.156244 6.156244 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.936767 22.123391 5.724919 27.848310 0.000000 907.813376
M-2 943.255391 1.145523 5.806911 6.952434 0.000000 942.109869
M-3 943.255394 1.145523 5.806911 6.952434 0.000000 942.109872
B-1 943.255393 1.145524 5.806915 6.952439 0.000000 942.109869
B-2 644.492404 0.782691 3.967649 4.750340 0.000000 643.709712
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,262.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,320.56
SUBSERVICER ADVANCES THIS MONTH 23,614.54
MASTER SERVICER ADVANCES THIS MONTH 1,743.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,366,192.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,842,989.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,918,474.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 488
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 230,246.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,663,966.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.73015860 % 11.55994100 % 1.70990080 %
PREPAYMENT PERCENT 96.01904760 % 0.00000000 % 3.98095240 %
NEXT DISTRIBUTION 86.40175060 % 11.82789519 % 1.77035420 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0332 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93839786
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.15
POOL TRADING FACTOR: 41.01965148
................................................................................
Run: 11/02/98 12:04:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 23,973,129.86 7.700976 % 1,194,196.02
M 760944SU3 3,678,041.61 3,343,539.44 7.700976 % 3,537.56
R 760944SV1 100.00 0.00 7.700976 % 0.00
B-1 4,494,871.91 2,952,713.09 7.700976 % 3,124.05
B-2 1,225,874.16 0.00 7.700976 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 30,269,382.39 1,200,857.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 151,767.47 1,345,963.49 0.00 0.00 22,778,933.84
M 21,167.06 24,704.62 0.00 0.00 3,340,001.88
R 0.00 0.00 0.00 0.00 0.00
B-1 18,692.84 21,816.89 0.00 0.00 2,949,589.04
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
191,627.37 1,392,485.00 0.00 0.00 29,068,524.76
===============================================================================
Run: 11/02/98 12:04:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 155.618139 7.751952 0.985177 8.737129 0.000000 147.866186
M 909.054272 0.961805 5.754981 6.716786 0.000000 908.092467
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 656.907060 0.695025 4.158704 4.853729 0.000000 656.212034
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,785.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,127.76
SUBSERVICER ADVANCES THIS MONTH 32,916.10
MASTER SERVICER ADVANCES THIS MONTH 3,347.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 811,780.60
(B) TWO MONTHLY PAYMENTS: 4 1,176,272.09
(C) THREE OR MORE MONTHLY PAYMENTS: 4 960,105.86
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,425,057.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,068,524.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 422,593.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,168,831.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.19926990 % 11.04594500 % 9.75478470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.36288230 % 11.49009765 % 10.14702010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14706123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.94
POOL TRADING FACTOR: 17.78436509
................................................................................
Run: 11/02/98 12:04:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 18,711,605.19 7.000000 % 468,290.05
A-3 760944VW5 145,065,000.00 78,919,022.16 7.000000 % 4,232,554.26
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,046,640.81 0.000000 % 9,884.76
A-9 760944WC8 0.00 0.00 0.243648 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,040,201.66 7.000000 % 148,018.96
M-2 760944WE4 7,479,800.00 7,031,403.71 7.000000 % 9,044.95
M-3 760944WF1 4,274,200.00 4,017,971.87 7.000000 % 5,168.58
B-1 2,564,500.00 2,410,764.34 7.000000 % 3,101.12
B-2 854,800.00 803,556.77 7.000000 % 1,033.67
B-3 1,923,420.54 865,520.64 7.000000 % 1,113.37
- -------------------------------------------------------------------------------
427,416,329.03 242,737,687.15 4,878,209.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 107,997.14 576,287.19 0.00 0.00 18,243,315.14
A-3 455,494.25 4,688,048.51 0.00 0.00 74,686,467.90
A-4 208,501.44 208,501.44 0.00 0.00 36,125,000.00
A-5 278,500.21 278,500.21 0.00 0.00 48,253,000.00
A-6 159,753.95 159,753.95 0.00 0.00 27,679,000.00
A-7 45,215.23 45,215.23 0.00 0.00 7,834,000.00
A-8 0.00 9,884.76 0.00 0.00 1,036,756.05
A-9 48,764.49 48,764.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,177.03 200,195.99 0.00 0.00 8,892,182.70
M-2 40,582.91 49,627.86 0.00 0.00 7,022,358.76
M-3 23,190.39 28,358.97 0.00 0.00 4,012,803.29
B-1 13,914.13 17,015.25 0.00 0.00 2,407,663.22
B-2 4,637.86 5,671.53 0.00 0.00 802,523.10
B-3 4,995.48 6,108.85 0.00 0.00 864,407.27
- -------------------------------------------------------------------------------
1,443,724.51 6,321,934.23 0.00 0.00 237,859,477.43
===============================================================================
Run: 11/02/98 12:04:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 456.380614 11.421709 2.634077 14.055786 0.000000 444.958906
A-3 544.025245 29.176950 3.139932 32.316882 0.000000 514.848295
A-4 1000.000000 0.000000 5.771666 5.771666 0.000000 1000.000000
A-5 1000.000000 0.000000 5.771666 5.771666 0.000000 1000.000000
A-6 1000.000000 0.000000 5.771666 5.771666 0.000000 1000.000000
A-7 1000.000000 0.000000 5.771666 5.771666 0.000000 1000.000000
A-8 693.227530 6.547029 0.000000 6.547029 0.000000 686.680501
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.052373 15.391866 5.425669 20.817535 0.000000 924.660507
M-2 940.052369 1.209250 5.425668 6.634918 0.000000 938.843119
M-3 940.052377 1.209251 5.425668 6.634919 0.000000 938.843126
B-1 940.052384 1.209249 5.425670 6.634919 0.000000 938.843135
B-2 940.052375 1.209254 5.425667 6.634921 0.000000 938.843121
B-3 449.990328 0.578839 2.597196 3.176035 0.000000 449.411479
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,597.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,470.52
SUBSERVICER ADVANCES THIS MONTH 32,119.93
MASTER SERVICER ADVANCES THIS MONTH 691.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,982,860.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 164,142.98
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,336,997.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,859,477.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 856
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,120.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,565,960.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.04298870 % 8.27625000 % 1.68076160 %
PREPAYMENT PERCENT 97.01289660 % 0.00000000 % 2.98710340 %
NEXT DISTRIBUTION 89.90919400 % 8.37778043 % 1.71302550 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62466147
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.06
POOL TRADING FACTOR: 55.65053585
................................................................................
Run: 11/02/98 12:04:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 30,342,135.40 6.500000 % 1,741,792.64
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 14,531,345.09 6.500000 % 900,319.11
A-6 760944VG0 64,049,000.00 45,367,827.38 6.500000 % 732,259.54
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.246840 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,734,590.64 6.500000 % 86,081.86
B 781,392.32 470,564.89 6.500000 % 5,237.14
- -------------------------------------------------------------------------------
312,503,992.32 155,112,463.40 3,465,690.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 162,844.77 1,904,637.41 0.00 0.00 28,600,342.76
A-3 93,825.05 93,825.05 0.00 0.00 17,482,000.00
A-4 27,478.79 27,478.79 0.00 0.00 5,120,000.00
A-5 77,989.02 978,308.13 0.00 0.00 13,631,025.98
A-6 243,486.94 975,746.48 0.00 0.00 44,635,567.84
A-7 182,819.84 182,819.84 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 31,613.80 31,613.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,511.17 127,593.03 0.00 0.00 7,648,508.78
B 2,525.51 7,762.65 0.00 0.00 465,327.75
- -------------------------------------------------------------------------------
864,094.89 4,329,785.18 0.00 0.00 151,646,773.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 813.462075 46.696854 4.365812 51.062666 0.000000 766.765221
A-3 1000.000000 0.000000 5.366952 5.366952 0.000000 1000.000000
A-4 1000.000000 0.000000 5.366951 5.366951 0.000000 1000.000000
A-5 387.502536 24.008510 2.079707 26.088217 0.000000 363.494026
A-6 708.329988 11.432802 3.801573 15.234375 0.000000 696.897186
A-7 1000.000000 0.000000 5.366952 5.366952 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 761.540948 8.475544 4.087153 12.562697 0.000000 753.065404
B 602.213354 6.702318 3.232051 9.934369 0.000000 595.511036
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:04:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,284.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,689.73
SUBSERVICER ADVANCES THIS MONTH 17,363.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 740,149.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 744,573.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,646,773.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,484,816.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.71018940 % 4.98644000 % 0.30337010 %
PREPAYMENT PERCENT 98.41305680 % 1.58694320 % 1.58694320 %
NEXT DISTRIBUTION 94.64951590 % 5.04363438 % 0.30684980 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2445 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14494391
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.32
POOL TRADING FACTOR: 48.52634745
................................................................................
Run: 11/02/98 12:04:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 15,329,409.74 5.400000 % 813,309.51
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 26,813,062.68 7.000000 % 115,508.68
A-5 760944WN4 491,000.00 224,970.26 7.000000 % 3,858.15
A-6 760944VS4 29,197,500.00 21,265,488.19 6.000000 % 1,668,318.88
A-7 760944WW4 9,732,500.00 7,088,496.06 10.000000 % 556,106.29
A-8 760944WX2 20,191,500.00 17,081,606.39 6.049000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.219002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.875000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.350000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.137191 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,030,761.67 7.000000 % 133,000.67
M-2 760944WQ7 3,209,348.00 3,018,441.41 7.000000 % 33,356.49
M-3 760944WR5 2,139,566.00 2,012,294.85 7.000000 % 22,237.67
B-1 1,390,718.00 1,307,991.76 7.000000 % 14,454.49
B-2 320,935.00 301,844.34 7.000000 % 3,335.65
B-3 962,805.06 651,234.67 7.000000 % 7,196.71
- -------------------------------------------------------------------------------
213,956,513.06 141,739,590.46 3,370,683.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 68,024.60 881,334.11 0.00 0.00 14,516,100.23
A-2 96,313.11 96,313.11 0.00 0.00 18,171,000.00
A-3 24,786.85 24,786.85 0.00 0.00 4,309,000.00
A-4 154,237.97 269,746.65 0.00 0.00 26,697,554.00
A-5 1,294.11 5,152.26 0.00 0.00 221,112.11
A-6 104,851.21 1,773,170.09 0.00 0.00 19,597,169.31
A-7 58,250.67 614,356.96 0.00 0.00 6,532,389.77
A-8 84,910.06 84,910.06 0.00 0.00 17,081,606.39
A-9 55,460.36 55,460.36 0.00 0.00 7,320,688.44
A-10 49,177.36 49,177.36 0.00 0.00 8,704,536.00
A-11 18,776.82 18,776.82 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 28,368.19 28,368.19 0.00 0.00 0.00
A-14 15,979.47 15,979.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,938.67 161,939.34 0.00 0.00 4,897,761.00
M-2 17,363.11 50,719.60 0.00 0.00 2,985,084.92
M-3 11,575.42 33,813.09 0.00 0.00 1,990,057.18
B-1 7,524.02 21,978.51 0.00 0.00 1,293,537.27
B-2 1,736.31 5,071.96 0.00 0.00 298,508.69
B-3 3,746.12 10,942.83 0.00 0.00 641,285.60
- -------------------------------------------------------------------------------
831,314.43 4,201,997.62 0.00 0.00 138,366,154.91
===============================================================================
Run: 11/02/98 12:04:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 259.157237 13.749717 1.150016 14.899733 0.000000 245.407520
A-2 1000.000000 0.000000 5.300375 5.300375 0.000000 1000.000000
A-3 1000.000000 0.000000 5.752344 5.752344 0.000000 1000.000000
A-4 770.984357 3.321343 4.434968 7.756311 0.000000 767.663014
A-5 458.187902 7.857739 2.635662 10.493401 0.000000 450.330163
A-6 728.332501 57.139100 3.591102 60.730202 0.000000 671.193401
A-7 728.332500 57.139100 5.985170 63.124270 0.000000 671.193401
A-8 845.980060 0.000000 4.205238 4.205238 0.000000 845.980060
A-9 845.980059 0.000000 6.409009 6.409009 0.000000 845.980059
A-10 1000.000000 0.000000 5.649625 5.649625 0.000000 1000.000000
A-11 1000.000000 0.000000 6.039963 6.039963 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.515453 24.864860 5.410168 30.275028 0.000000 915.650593
M-2 940.515460 10.393541 5.410167 15.803708 0.000000 930.121919
M-3 940.515436 10.393542 5.410172 15.803714 0.000000 930.121894
B-1 940.515446 10.393545 5.410169 15.803714 0.000000 930.121901
B-2 940.515494 10.393538 5.410161 15.803699 0.000000 930.121956
B-3 676.393070 7.474732 3.890850 11.365582 0.000000 666.059649
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,197.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,878.52
SUBSERVICER ADVANCES THIS MONTH 20,002.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,574,697.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,224,837.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,366,154.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 489
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,967,867.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.30619140 % 7.09858000 % 1.59522880 %
PREPAYMENT PERCENT 97.39185740 % 0.00000000 % 2.60814260 %
NEXT DISTRIBUTION 91.25058100 % 7.13534542 % 1.61407360 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1345 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51915608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.61
POOL TRADING FACTOR: 64.67022337
................................................................................
Run: 11/02/98 12:05:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 22,681,435.74 7.726398 % 442,687.73
M 760944VP0 3,025,700.00 2,716,613.38 7.726398 % 2,798.36
R 760944VQ8 100.00 0.00 7.726398 % 0.00
B-1 3,429,100.00 1,751,166.65 7.726398 % 1,803.86
B-2 941,300.03 0.00 7.726398 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 27,149,215.77 447,289.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 144,279.32 586,967.05 0.00 0.00 22,238,748.01
M 17,280.70 20,079.06 0.00 0.00 2,713,815.02
R 0.00 0.00 0.00 0.00 0.00
B-1 11,139.38 12,943.24 0.00 0.00 1,749,362.79
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
172,699.40 619,989.35 0.00 0.00 26,701,925.82
===============================================================================
Run: 11/02/98 12:05:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 178.485766 3.483618 1.135369 4.618987 0.000000 175.002148
M 897.846244 0.924864 5.711306 6.636170 0.000000 896.921380
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 510.678210 0.526045 3.248485 3.774530 0.000000 510.152165
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,133.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,809.91
SUBSERVICER ADVANCES THIS MONTH 11,653.27
MASTER SERVICER ADVANCES THIS MONTH 1,812.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 171,774.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 950,743.68
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 461,285.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,701,925.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,278.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 419,323.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.54361290 % 10.00623100 % 6.45015560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.28518380 % 10.16336813 % 6.55144800 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17012221
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.19
POOL TRADING FACTOR: 19.85668952
................................................................................
Run: 11/02/98 12:05:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 3,289,618.58 6.840751 % 502,435.14
A-2 760944XA1 25,550,000.00 25,550,000.00 6.840751 % 0.00
A-3 760944XB9 15,000,000.00 10,160,820.51 6.840751 % 102,105.45
A-4 32,700,000.00 32,700,000.00 6.840751 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.840751 % 0.00
B-1 2,684,092.00 2,518,456.59 6.840751 % 8,315.78
B-2 1,609,940.00 1,510,590.56 6.840751 % 4,987.87
B-3 1,341,617.00 1,258,825.74 6.840751 % 4,156.56
B-4 536,646.00 503,529.58 6.840751 % 1,662.62
B-5 375,652.00 352,470.51 6.840751 % 1,163.83
B-6 429,317.20 329,958.60 6.840751 % 1,089.51
- -------------------------------------------------------------------------------
107,329,364.20 78,174,270.67 625,916.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,724.49 521,159.63 0.00 0.00 2,787,183.44
A-2 145,430.45 145,430.45 0.00 0.00 25,550,000.00
A-3 57,835.33 159,940.78 0.00 0.00 10,058,715.06
A-4 186,128.20 186,128.20 0.00 0.00 32,700,000.00
A-5 3,304.37 3,304.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,335.04 22,650.82 0.00 0.00 2,510,140.81
B-2 8,598.27 13,586.14 0.00 0.00 1,505,602.69
B-3 7,165.22 11,321.78 0.00 0.00 1,254,669.18
B-4 2,866.08 4,528.70 0.00 0.00 501,866.96
B-5 2,006.26 3,170.09 0.00 0.00 351,306.68
B-6 1,878.14 2,967.65 0.00 0.00 328,869.09
- -------------------------------------------------------------------------------
448,271.85 1,074,188.61 0.00 0.00 77,548,353.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 121.379182 18.538674 0.690890 19.229564 0.000000 102.840508
A-2 1000.000000 0.000000 5.691994 5.691994 0.000000 1000.000000
A-3 677.388034 6.807030 3.855689 10.662719 0.000000 670.581004
A-4 1000.000000 0.000000 5.691994 5.691994 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 938.289965 3.098172 5.340741 8.438913 0.000000 935.191793
B-2 938.289974 3.098171 5.340739 8.438910 0.000000 935.191802
B-3 938.289944 3.098172 5.340734 8.438906 0.000000 935.191772
B-4 938.290009 3.098169 5.340727 8.438896 0.000000 935.191840
B-5 938.289986 3.098160 5.340741 8.438901 0.000000 935.191827
B-6 768.565993 2.537751 4.374667 6.912418 0.000000 766.028219
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,022.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,230.03
SUBSERVICER ADVANCES THIS MONTH 6,949.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 403,078.13
(B) TWO MONTHLY PAYMENTS: 1 213,775.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 392,046.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,548,353.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 277
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 525,414.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.71871830 % 8.28128170 %
CURRENT PREPAYMENT PERCENTAGE 97.51561550 % 2.48438450 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.67944250 % 8.32055750 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26212514
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.18
POOL TRADING FACTOR: 72.25269104
................................................................................
Run: 11/02/98 12:05:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 1,821,547.15 7.072532 % 169,955.00
A-2 760944XF0 25,100,000.00 0.00 7.072532 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.982532 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 37,941,398.50 7.072532 % 3,540,029.35
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.072532 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.072532 % 0.00
R-I 760944XL7 100.00 0.00 7.072532 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.072532 % 0.00
M-1 760944XM5 5,029,000.00 4,736,242.61 7.072532 % 5,966.40
M-2 760944XN3 3,520,000.00 3,315,087.34 7.072532 % 4,176.12
M-3 760944XP8 2,012,000.00 1,894,873.76 7.072532 % 2,387.03
B-1 760944B80 1,207,000.00 1,136,735.88 7.072532 % 1,431.98
B-2 760944B98 402,000.00 378,598.04 7.072532 % 476.93
B-3 905,558.27 381,418.33 7.072532 % 480.50
- -------------------------------------------------------------------------------
201,163,005.27 128,153,901.61 3,724,903.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,589.98 180,544.98 0.00 0.00 1,651,592.15
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 220,580.97 3,760,610.32 0.00 0.00 34,401,369.15
A-6 205,026.93 205,026.93 0.00 0.00 35,266,000.00
A-7 240,002.32 240,002.32 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,535.23 33,501.63 0.00 0.00 4,730,276.21
M-2 19,273.01 23,449.13 0.00 0.00 3,310,911.22
M-3 11,016.28 13,403.31 0.00 0.00 1,892,486.73
B-1 6,608.68 8,040.66 0.00 0.00 1,135,303.90
B-2 2,201.06 2,677.99 0.00 0.00 378,121.11
B-3 2,217.47 2,697.97 0.00 0.00 380,937.83
- -------------------------------------------------------------------------------
745,051.93 4,469,955.24 0.00 0.00 124,428,998.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 357.166108 33.324510 2.076467 35.400977 0.000000 323.841598
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 727.836684 67.909021 4.231444 72.140465 0.000000 659.927663
A-6 1000.000000 0.000000 5.813728 5.813728 0.000000 1000.000000
A-7 1000.000000 0.000000 5.813728 5.813728 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.786162 1.186399 5.475289 6.661688 0.000000 940.599763
M-2 941.786176 1.186398 5.475287 6.661685 0.000000 940.599778
M-3 941.786163 1.186397 5.475288 6.661685 0.000000 940.599766
B-1 941.786147 1.186396 5.475294 6.661690 0.000000 940.599751
B-2 941.786169 1.186393 5.475274 6.661667 0.000000 940.599776
B-3 421.196893 0.530601 2.448721 2.979322 0.000000 420.666281
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,132.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,788.26
SUBSERVICER ADVANCES THIS MONTH 2,157.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 230,687.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,428,998.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 453
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,563,463.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.75880190 % 7.76114000 % 1.48005810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.49414750 % 7.98340764 % 1.52244480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,614,792.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44535017
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.66
POOL TRADING FACTOR: 61.85481179
................................................................................
Run: 11/02/98 12:05:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 23,430,581.03 6.250000 % 1,147,243.71
A-5 760944YM4 24,343,000.00 4,382,042.59 6.025000 % 525,308.08
A-6 760944YN2 0.00 0.00 2.475000 % 0.00
A-7 760944XT0 4,877,000.00 4,679,492.15 5.732000 % 1,070,055.76
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 27,958,738.25 7.000000 % 116,049.81
A-12 760944YX0 16,300,192.00 11,995,104.41 6.137500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.525238 % 0.00
A-14 760944YZ5 0.00 0.00 0.204079 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,342,022.75 6.500000 % 39,964.94
B 777,263.95 396,947.70 6.500000 % 2,501.40
- -------------------------------------------------------------------------------
259,085,063.95 129,966,355.91 2,901,123.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 120,324.12 1,267,567.83 0.00 0.00 22,283,337.32
A-5 21,693.19 547,001.27 0.00 0.00 3,856,734.51
A-6 8,911.30 8,911.30 0.00 0.00 0.00
A-7 22,039.13 1,092,094.89 0.00 0.00 3,609,436.39
A-8 39,392.96 39,392.96 0.00 0.00 7,400,000.00
A-9 138,407.69 138,407.69 0.00 0.00 26,000,000.00
A-10 57,847.38 57,847.38 0.00 0.00 11,167,000.00
A-11 160,807.10 276,856.91 0.00 0.00 27,842,688.44
A-12 60,490.22 60,490.22 0.00 0.00 11,995,104.41
A-13 28,212.51 28,212.51 0.00 0.00 6,214,427.03
A-14 21,793.10 21,793.10 0.00 0.00 0.00
R-I 2.15 2.15 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 33,871.21 73,836.15 0.00 0.00 6,302,057.81
B 2,120.01 4,621.41 0.00 0.00 394,446.30
- -------------------------------------------------------------------------------
715,912.07 3,617,035.77 0.00 0.00 127,065,232.21
===============================================================================
Run: 11/02/98 12:05:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 441.911338 21.637534 2.269367 23.906901 0.000000 420.273803
A-5 180.012430 21.579431 0.891147 22.470578 0.000000 158.433000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 959.502184 219.408604 4.518993 223.927597 0.000000 740.093580
A-8 1000.000000 0.000000 5.323373 5.323373 0.000000 1000.000000
A-9 1000.000000 0.000000 5.323373 5.323373 0.000000 1000.000000
A-10 1000.000000 0.000000 5.180208 5.180208 0.000000 1000.000000
A-11 698.881096 2.900883 4.019675 6.920558 0.000000 695.980214
A-12 735.887308 0.000000 3.711013 3.711013 0.000000 735.887308
A-13 735.887309 0.000000 3.340811 3.340811 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.510000 21.510000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 764.873215 4.819931 4.085003 8.904934 0.000000 760.053284
B 510.698714 3.218225 2.727516 5.945741 0.000000 507.480503
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,318.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,540.61
SUBSERVICER ADVANCES THIS MONTH 16,913.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 720,712.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,065,232.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,082,126.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.81483470 % 4.87974200 % 0.30542340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.72986910 % 4.95970275 % 0.31042820 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2035 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,853,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,911,712.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12130302
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.32
POOL TRADING FACTOR: 49.04382764
................................................................................
Run: 11/02/98 12:05:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 7,380,185.73 6.200000 % 1,520,895.36
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 14,631,759.42 6.275000 % 486,686.52
A-7 760944ZK7 0.00 0.00 3.225000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.121210 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,273,590.53 7.000000 % 7,932.52
M-2 760944ZS0 4,012,200.00 3,764,041.77 7.000000 % 4,759.37
M-3 760944ZT8 2,674,800.00 2,509,361.18 7.000000 % 3,172.91
B-1 1,604,900.00 1,505,635.46 7.000000 % 1,903.77
B-2 534,900.00 501,815.96 7.000000 % 634.51
B-3 1,203,791.32 365,607.95 7.000000 % 462.29
- -------------------------------------------------------------------------------
267,484,931.32 183,155,998.00 2,026,447.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 37,860.41 1,558,755.77 0.00 0.00 5,859,290.37
A-3 193,995.02 193,995.02 0.00 0.00 36,634,000.00
A-4 102,778.32 102,778.32 0.00 0.00 18,679,000.00
A-5 248,102.70 248,102.70 0.00 0.00 43,144,000.00
A-6 75,969.03 562,655.55 0.00 0.00 14,145,072.90
A-7 39,043.84 39,043.84 0.00 0.00 0.00
A-8 98,463.04 98,463.04 0.00 0.00 17,000,000.00
A-9 121,630.81 121,630.81 0.00 0.00 21,000,000.00
A-10 56,569.92 56,569.92 0.00 0.00 9,767,000.00
A-11 18,368.94 18,368.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,336.28 44,268.80 0.00 0.00 6,265,658.01
M-2 21,801.12 26,560.49 0.00 0.00 3,759,282.40
M-3 14,534.08 17,706.99 0.00 0.00 2,506,188.27
B-1 8,720.55 10,624.32 0.00 0.00 1,503,731.69
B-2 2,906.49 3,541.00 0.00 0.00 501,181.45
B-3 2,117.58 2,579.87 0.00 0.00 365,145.66
- -------------------------------------------------------------------------------
1,079,198.13 3,105,645.38 0.00 0.00 181,129,550.75
===============================================================================
Run: 11/02/98 12:05:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 254.164884 52.377841 1.303868 53.681709 0.000000 201.787043
A-3 1000.000000 0.000000 5.295491 5.295491 0.000000 1000.000000
A-4 1000.000000 0.000000 5.502346 5.502346 0.000000 1000.000000
A-5 1000.000000 0.000000 5.750573 5.750573 0.000000 1000.000000
A-6 678.591974 22.571555 3.523293 26.094848 0.000000 656.020418
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.791944 5.791944 0.000000 1000.000000
A-9 1000.000000 0.000000 5.791943 5.791943 0.000000 1000.000000
A-10 1000.000000 0.000000 5.791944 5.791944 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.149080 1.186224 5.433706 6.619930 0.000000 936.962856
M-2 938.149088 1.186225 5.433707 6.619932 0.000000 936.962863
M-3 938.149088 1.186223 5.433707 6.619930 0.000000 936.962865
B-1 938.149081 1.186223 5.433703 6.619926 0.000000 936.962858
B-2 938.149112 1.186222 5.433707 6.619929 0.000000 936.962890
B-3 303.713728 0.384028 1.759092 2.143120 0.000000 303.329700
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,245.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,235.70
SUBSERVICER ADVANCES THIS MONTH 9,701.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 861,169.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 110,460.23
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 378,699.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,129,550.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 652
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,794,859.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.85390980 % 6.85044100 % 1.29564930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.77318810 % 6.91832372 % 1.30848820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1213 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 2,248,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53168456
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.18
POOL TRADING FACTOR: 67.71579612
................................................................................
Run: 11/02/98 12:05:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 34,113,576.28 6.125000 % 2,159,048.16
A-2 760944ZB7 0.00 0.00 2.875000 % 0.00
A-3 760944ZD3 59,980,000.00 16,582,274.10 5.500000 % 809,007.19
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 4.280000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 16.519517 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 4,716,391.63 0.000000 % 443,512.22
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,743,025.37 0.000000 % 18,629.67
A-16 760944A40 0.00 0.00 0.066511 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,772,300.12 7.000000 % 8,784.20
M-2 760944B49 4,801,400.00 4,514,553.36 7.000000 % 5,855.72
M-3 760944B56 3,200,900.00 3,009,670.90 7.000000 % 3,903.78
B-1 1,920,600.00 1,805,858.94 7.000000 % 2,342.34
B-2 640,200.00 601,952.99 7.000000 % 780.78
B-3 1,440,484.07 834,167.93 7.000000 % 1,081.97
- -------------------------------------------------------------------------------
320,088,061.92 206,661,800.16 3,452,946.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 172,650.56 2,331,698.72 0.00 0.00 31,954,528.12
A-2 81,040.05 81,040.05 0.00 0.00 0.00
A-3 75,360.09 884,367.28 0.00 0.00 15,773,266.91
A-4 198,720.09 198,720.09 0.00 0.00 34,356,514.27
A-5 62,681.84 62,681.84 0.00 0.00 10,837,000.00
A-6 14,720.43 14,720.43 0.00 0.00 2,545,000.00
A-7 36,902.30 36,902.30 0.00 0.00 6,380,000.00
A-8 39,947.68 39,947.68 0.00 0.00 6,906,514.27
A-9 139,392.68 139,392.68 0.00 0.00 39,415,000.00
A-10 153,726.07 153,726.07 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 443,512.22 0.00 0.00 4,272,879.41
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,108.56 97,108.56 0.00 0.00 16,789,000.00
A-15 0.00 18,629.67 0.00 0.00 3,724,395.70
A-16 11,357.64 11,357.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,171.38 47,955.58 0.00 0.00 6,763,515.92
M-2 26,112.44 31,968.16 0.00 0.00 4,508,697.64
M-3 17,408.11 21,311.89 0.00 0.00 3,005,767.12
B-1 10,445.20 12,787.54 0.00 0.00 1,803,516.60
B-2 3,481.73 4,262.51 0.00 0.00 601,172.21
B-3 4,824.88 5,906.85 0.00 0.00 828,389.19
- -------------------------------------------------------------------------------
1,185,051.73 4,637,997.76 0.00 0.00 203,204,157.36
===============================================================================
Run: 11/02/98 12:05:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 424.013427 26.835809 2.145954 28.981763 0.000000 397.177619
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 276.463389 13.487949 1.256420 14.744369 0.000000 262.975440
A-4 803.491996 0.000000 4.647445 4.647445 0.000000 803.491996
A-5 1000.000000 0.000000 5.784058 5.784058 0.000000 1000.000000
A-6 1000.000000 0.000000 5.784059 5.784059 0.000000 1000.000000
A-7 1000.000000 0.000000 5.784060 5.784060 0.000000 1000.000000
A-8 451.140785 0.000000 2.609425 2.609425 0.000000 451.140785
A-9 1000.000000 0.000000 3.536539 3.536539 0.000000 1000.000000
A-10 1000.000000 0.000000 13.649980 13.649980 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 795.344288 74.791268 0.000000 74.791268 0.000000 720.553020
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.784059 5.784059 0.000000 1000.000000
A-15 745.967653 3.712807 0.000000 3.712807 0.000000 742.254846
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.257701 1.219587 5.438506 6.658093 0.000000 939.038114
M-2 940.257708 1.219586 5.438505 6.658091 0.000000 939.038122
M-3 940.257709 1.219588 5.438505 6.658093 0.000000 939.038121
B-1 940.257701 1.219588 5.438509 6.658097 0.000000 939.038113
B-2 940.257716 1.219588 5.438504 6.658092 0.000000 939.038129
B-3 579.088618 0.751116 3.349485 4.100601 0.000000 575.076953
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,905.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,566.42
SUBSERVICER ADVANCES THIS MONTH 19,540.41
MASTER SERVICER ADVANCES THIS MONTH 2,433.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,216,890.64
(B) TWO MONTHLY PAYMENTS: 2 260,549.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,164.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,204,157.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 751
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 332,002.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,189,566.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.35688440 % 7.04544200 % 1.59767370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.22163650 % 7.02642154 % 1.62075490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,653,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,449,884.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38409725
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.82
POOL TRADING FACTOR: 63.48382884
................................................................................
Run: 11/02/98 12:05:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 1,636,223.53 6.000000 % 1,216,623.64
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.949000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.141514 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.049000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.916000 % 0.00
A-13 760944XY9 0.00 0.00 0.372378 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,536,173.50 6.000000 % 9,545.17
M-2 760944YJ1 3,132,748.00 2,396,430.34 6.000000 % 14,890.46
B 481,961.44 368,681.73 6.000000 % 2,290.84
- -------------------------------------------------------------------------------
160,653,750.44 90,739,224.86 1,243,350.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 8,141.46 1,224,765.10 0.00 0.00 419,599.89
A-3 175,893.05 175,893.05 0.00 0.00 35,350,000.00
A-4 17,922.68 17,922.68 0.00 0.00 3,602,000.00
A-5 50,379.55 50,379.55 0.00 0.00 10,125,000.00
A-6 72,004.38 72,004.38 0.00 0.00 14,471,035.75
A-7 24,357.34 24,357.34 0.00 0.00 4,895,202.95
A-8 42,623.50 42,623.50 0.00 0.00 8,639,669.72
A-9 15,053.28 15,053.28 0.00 0.00 3,530,467.90
A-10 10,388.99 10,388.99 0.00 0.00 1,509,339.44
A-11 8,487.74 8,487.74 0.00 0.00 1,692,000.00
A-12 4,842.32 4,842.32 0.00 0.00 987,000.00
A-13 28,021.23 28,021.23 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 7,643.63 17,188.80 0.00 0.00 1,526,628.33
M-2 11,924.06 26,814.52 0.00 0.00 2,381,539.88
B 1,834.46 4,125.30 0.00 0.00 366,390.89
- -------------------------------------------------------------------------------
479,517.68 1,722,867.79 0.00 0.00 89,495,874.75
===============================================================================
Run: 11/02/98 12:05:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 69.968934 52.025813 0.348149 52.373962 0.000000 17.943121
A-3 1000.000000 0.000000 4.975758 4.975758 0.000000 1000.000000
A-4 1000.000000 0.000000 4.975758 4.975758 0.000000 1000.000000
A-5 1000.000000 0.000000 4.975758 4.975758 0.000000 1000.000000
A-6 578.841430 0.000000 2.880175 2.880175 0.000000 578.841430
A-7 916.361466 0.000000 4.559592 4.559592 0.000000 916.361466
A-8 936.245093 0.000000 4.618932 4.618932 0.000000 936.245093
A-9 936.245094 0.000000 3.991981 3.991981 0.000000 936.245094
A-10 936.245093 0.000000 6.444303 6.444303 0.000000 936.245093
A-11 1000.000000 0.000000 5.016395 5.016395 0.000000 1000.000000
A-12 1000.000000 0.000000 4.906099 4.906099 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 764.961119 4.753164 3.806263 8.559427 0.000000 760.207955
M-2 764.961095 4.753162 3.806262 8.559424 0.000000 760.207933
B 764.961052 4.753160 3.806259 8.559419 0.000000 760.207891
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,816.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,857.44
SUBSERVICER ADVANCES THIS MONTH 6,033.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 511,471.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,495,874.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 679,532.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.25972860 % 0.40630900 % 4.33396240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.22373620 % 0.40939417 % 4.36686970 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3723 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 628,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73395829
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.04
POOL TRADING FACTOR: 55.70730500
................................................................................
Run: 11/02/98 12:05:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 44,076,910.16 6.025000 % 1,889,805.37
A-2 760944C30 0.00 0.00 1.475000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.475000 % 0.00
A-5 760944C63 62,167,298.00 47,906,571.20 6.200000 % 2,390,132.72
A-6 760944C71 6,806,687.00 5,640,355.57 6.200000 % 186,898.47
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 43,253,168.19 6.750000 % 436,258.43
A-10 760944D39 38,299,000.00 46,393,937.63 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,603,051.30 0.000000 % 33,439.82
A-12 760944D54 0.00 0.00 0.122784 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,155,200.86 6.750000 % 13,522.06
M-2 760944E20 6,487,300.00 6,092,932.68 6.750000 % 8,112.99
M-3 760944E38 4,325,000.00 4,062,080.37 6.750000 % 5,408.83
B-1 2,811,100.00 2,640,211.34 6.750000 % 3,515.55
B-2 865,000.00 812,416.08 6.750000 % 1,081.77
B-3 1,730,037.55 931,016.72 6.750000 % 1,239.69
- -------------------------------------------------------------------------------
432,489,516.55 295,998,179.66 4,969,415.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 219,848.78 2,109,654.15 0.00 0.00 42,187,104.79
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 53,821.99 53,821.99 0.00 0.00 0.00
A-5 245,891.00 2,636,023.72 0.00 0.00 45,516,438.48
A-6 28,950.37 215,848.84 0.00 0.00 5,453,457.10
A-7 131,404.94 131,404.94 0.00 0.00 24,049,823.12
A-8 315,056.61 315,056.61 0.00 0.00 56,380,504.44
A-9 241,700.50 677,958.93 0.00 0.00 42,816,909.76
A-10 0.00 0.00 259,251.26 0.00 46,653,188.89
A-11 0.00 33,439.82 0.00 0.00 3,569,611.48
A-12 30,087.61 30,087.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,747.68 70,269.74 0.00 0.00 10,141,678.80
M-2 34,047.57 42,160.56 0.00 0.00 6,084,819.69
M-3 22,699.07 28,107.90 0.00 0.00 4,056,671.54
B-1 14,753.61 18,269.16 0.00 0.00 2,636,695.79
B-2 4,539.81 5,621.58 0.00 0.00 811,334.31
B-3 5,202.56 6,442.25 0.00 0.00 929,777.03
- -------------------------------------------------------------------------------
1,404,752.10 6,374,167.80 259,251.26 0.00 291,288,015.22
===============================================================================
Run: 11/02/98 12:05:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 325.199506 13.942987 1.622045 15.565032 0.000000 311.256519
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 770.607260 38.446785 3.955311 42.402096 0.000000 732.160476
A-6 828.649175 27.458067 4.253225 31.711292 0.000000 801.191108
A-7 973.681464 0.000000 5.320062 5.320062 0.000000 973.681465
A-8 990.697237 0.000000 5.536057 5.536057 0.000000 990.697237
A-9 936.618224 9.446882 5.233862 14.680744 0.000000 927.171341
A-10 1211.361592 0.000000 0.000000 0.000000 6.769139 1218.130732
A-11 742.839127 6.894269 0.000000 6.894269 0.000000 735.944857
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.209328 1.250595 5.248340 6.498935 0.000000 937.958733
M-2 939.209329 1.250596 5.248342 6.498938 0.000000 937.958733
M-3 939.209334 1.250597 5.248340 6.498937 0.000000 937.958738
B-1 939.209327 1.250596 5.248341 6.498937 0.000000 937.958732
B-2 939.209341 1.250601 5.248335 6.498936 0.000000 937.958740
B-3 538.148273 0.716568 3.007195 3.723763 0.000000 537.431705
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,498.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,402.99
SUBSERVICER ADVANCES THIS MONTH 25,110.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,461,233.64
(B) TWO MONTHLY PAYMENTS: 3 688,098.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 62,048.30
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 455,259.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 291,288,015.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,315,794.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.55462740 % 6.94615300 % 1.49921930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.42878010 % 6.96326967 % 1.52155960 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1213 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,846,685.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26662564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.41
POOL TRADING FACTOR: 67.35146265
................................................................................
Run: 11/02/98 12:05:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 13,038,986.93 10.000000 % 259,764.98
A-3 760944F29 34,794,000.00 15,682,691.57 5.950000 % 1,653,155.84
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,097,692.73 6.500000 % 32,500.38
A-11 760944G28 0.00 0.00 0.335527 % 0.00
R 760944G36 5,463,000.00 38,271.57 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,274,705.15 6.500000 % 8,125.46
M-2 760944G51 4,005,100.00 3,764,747.89 6.500000 % 4,875.18
M-3 760944G69 2,670,100.00 2,509,863.25 6.500000 % 3,250.16
B-1 1,735,600.00 1,631,444.05 6.500000 % 2,112.65
B-2 534,100.00 502,047.86 6.500000 % 650.13
B-3 1,068,099.02 699,053.61 6.500000 % 905.24
- -------------------------------------------------------------------------------
267,002,299.02 188,201,504.61 1,965,340.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 108,099.34 367,864.32 0.00 0.00 12,779,221.95
A-3 77,360.06 1,730,515.90 0.00 0.00 14,029,535.73
A-4 180,659.98 180,659.98 0.00 0.00 36,624,000.00
A-5 151,309.64 151,309.64 0.00 0.00 30,674,000.00
A-6 68,394.73 68,394.73 0.00 0.00 12,692,000.00
A-7 174,694.32 174,694.32 0.00 0.00 32,418,000.00
A-8 15,713.76 15,713.76 0.00 0.00 2,916,000.00
A-9 19,604.47 19,604.47 0.00 0.00 3,638,000.00
A-10 135,246.61 167,746.99 0.00 0.00 25,065,192.35
A-11 52,351.54 52,351.54 0.00 0.00 0.00
R 2.43 2.43 206.24 0.00 38,477.81
M-1 33,813.17 41,938.63 0.00 0.00 6,266,579.69
M-2 20,287.49 25,162.67 0.00 0.00 3,759,872.71
M-3 13,525.16 16,775.32 0.00 0.00 2,506,613.09
B-1 8,791.54 10,904.19 0.00 0.00 1,629,331.40
B-2 2,705.44 3,355.57 0.00 0.00 501,397.73
B-3 3,767.06 4,672.30 0.00 0.00 698,148.37
- -------------------------------------------------------------------------------
1,066,326.74 3,031,666.76 206.24 0.00 186,236,370.83
===============================================================================
Run: 11/02/98 12:05:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 812.803075 16.192805 6.738520 22.931325 0.000000 796.610270
A-3 450.729769 47.512670 2.223374 49.736044 0.000000 403.217099
A-4 1000.000000 0.000000 4.932830 4.932830 0.000000 1000.000000
A-5 1000.000000 0.000000 4.932830 4.932830 0.000000 1000.000000
A-6 1000.000000 0.000000 5.388806 5.388806 0.000000 1000.000000
A-7 1000.000000 0.000000 5.388806 5.388806 0.000000 1000.000000
A-8 1000.000000 0.000000 5.388807 5.388807 0.000000 1000.000000
A-9 1000.000000 0.000000 5.388804 5.388804 0.000000 1000.000000
A-10 939.988492 1.217243 5.065416 6.282659 0.000000 938.771249
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.005596 0.000000 0.000445 0.000445 0.037752 7.043348
M-1 939.988487 1.217243 5.065416 6.282659 0.000000 938.771245
M-2 939.988487 1.217243 5.065414 6.282657 0.000000 938.771244
M-3 939.988484 1.217243 5.065413 6.282656 0.000000 938.771241
B-1 939.988505 1.217245 5.065418 6.282663 0.000000 938.771261
B-2 939.988504 1.217244 5.065418 6.282662 0.000000 938.771260
B-3 654.483898 0.847524 3.526883 4.374407 0.000000 653.636374
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,979.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,733.00
SUBSERVICER ADVANCES THIS MONTH 16,398.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,888,189.41
(B) TWO MONTHLY PAYMENTS: 1 120,709.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 406,701.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,236,370.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 699
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,721,421.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.82691880 % 6.66802100 % 1.50506000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.75137330 % 6.72965513 % 1.51897160 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3341 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,150,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27315516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.55
POOL TRADING FACTOR: 69.75084916
................................................................................
Run: 11/02/98 12:05:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 6,633,330.47 6.500000 % 103,236.50
A-2 760944G85 50,000,000.00 20,686,710.11 6.375000 % 898,870.92
A-3 760944G93 16,984,000.00 11,082,003.42 6.175000 % 180,980.47
A-4 760944H27 0.00 0.00 2.825000 % 0.00
A-5 760944H35 85,916,000.00 58,187,512.05 6.100000 % 850,274.11
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.049000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.337556 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.249000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.152600 % 0.00
A-13 760944J33 0.00 0.00 0.308118 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,647,970.59 6.500000 % 7,526.63
M-2 760944J74 3,601,003.00 3,387,373.99 6.500000 % 4,514.10
M-3 760944J82 2,400,669.00 2,258,249.62 6.500000 % 3,009.40
B-1 760944J90 1,560,435.00 1,467,862.38 6.500000 % 1,956.11
B-2 760944K23 480,134.00 451,650.10 6.500000 % 601.88
B-3 760944K31 960,268.90 712,347.63 6.500000 % 949.29
- -------------------------------------------------------------------------------
240,066,876.90 169,867,361.88 2,051,919.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,732.78 138,969.28 0.00 0.00 6,530,093.97
A-2 109,293.26 1,008,164.18 0.00 0.00 19,787,839.19
A-3 56,712.26 237,692.73 0.00 0.00 10,901,022.95
A-4 25,945.28 25,945.28 0.00 0.00 0.00
A-5 294,158.48 1,144,432.59 0.00 0.00 57,337,237.94
A-6 77,991.48 77,991.48 0.00 0.00 14,762,000.00
A-7 99,322.79 99,322.79 0.00 0.00 18,438,000.00
A-8 30,489.58 30,489.58 0.00 0.00 5,660,000.00
A-9 46,933.92 46,933.92 0.00 0.00 9,362,278.19
A-10 30,655.58 30,655.58 0.00 0.00 5,041,226.65
A-11 22,773.94 22,773.94 0.00 0.00 4,397,500.33
A-12 10,025.78 10,025.78 0.00 0.00 1,691,346.35
A-13 43,375.96 43,375.96 0.00 0.00 0.00
R-I 0.97 0.97 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,424.78 37,951.41 0.00 0.00 5,640,443.96
M-2 18,247.29 22,761.39 0.00 0.00 3,382,859.89
M-3 12,164.86 15,174.26 0.00 0.00 2,255,240.22
B-1 7,907.16 9,863.27 0.00 0.00 1,465,906.27
B-2 2,432.97 3,034.85 0.00 0.00 451,048.22
B-3 3,837.32 4,786.61 0.00 0.00 711,398.34
- -------------------------------------------------------------------------------
958,426.44 3,010,345.85 0.00 0.00 167,815,442.47
===============================================================================
Run: 11/02/98 12:05:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 663.333047 10.323650 3.573278 13.896928 0.000000 653.009397
A-2 413.734202 17.977418 2.185865 20.163283 0.000000 395.756784
A-3 652.496669 10.655939 3.339158 13.995097 0.000000 641.840730
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 677.260488 9.896575 3.423792 13.320367 0.000000 667.363913
A-6 1000.000000 0.000000 5.283260 5.283260 0.000000 1000.000000
A-7 1000.000000 0.000000 5.386853 5.386853 0.000000 1000.000000
A-8 1000.000000 0.000000 5.386852 5.386852 0.000000 1000.000000
A-9 879.500065 0.000000 4.409011 4.409011 0.000000 879.500065
A-10 879.500065 0.000000 5.348219 5.348219 0.000000 879.500065
A-11 879.500066 0.000000 4.554788 4.554788 0.000000 879.500066
A-12 879.500067 0.000000 5.213405 5.213405 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 9.670000 9.670000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.675133 1.253568 5.067277 6.320845 0.000000 939.421565
M-2 940.675137 1.253567 5.067280 6.320847 0.000000 939.421570
M-3 940.675128 1.253567 5.067279 6.320846 0.000000 939.421561
B-1 940.675119 1.253567 5.067279 6.320846 0.000000 939.421552
B-2 940.675103 1.253567 5.067273 6.320840 0.000000 939.421537
B-3 741.820994 0.988567 3.996079 4.984646 0.000000 740.832427
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,882.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,873.54
SUBSERVICER ADVANCES THIS MONTH 25,003.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,577,781.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 288,593.71
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 685,124.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,815,442.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 642
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,825,549.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.80216010 % 6.64847800 % 1.54936190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.71298140 % 6.72080227 % 1.56621630 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3088 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 957,329.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23838135
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.53
POOL TRADING FACTOR: 69.90362212
................................................................................
Run: 11/02/98 12:05:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 18,056,991.10 7.825751 % 714,174.18
M-1 760944E61 2,987,500.00 2,707,887.96 7.825751 % 2,685.84
M-2 760944E79 1,991,700.00 1,805,288.87 7.825751 % 1,790.59
R 760944E53 100.00 0.00 7.825751 % 0.00
B-1 863,100.00 724,602.53 7.825751 % 718.70
B-2 332,000.00 0.00 7.825751 % 0.00
B-3 796,572.42 0.00 7.825751 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 23,294,770.46 719,369.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 115,636.04 829,810.22 0.00 0.00 17,342,816.92
M-1 17,341.17 20,027.01 0.00 0.00 2,705,202.12
M-2 11,560.98 13,351.57 0.00 0.00 1,803,498.28
R 0.00 0.00 0.00 0.00 0.00
B-1 4,640.32 5,359.02 0.00 0.00 723,883.83
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
149,178.51 868,547.82 0.00 0.00 22,575,401.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 143.529646 5.676758 0.919156 6.595914 0.000000 137.852888
M-1 906.406012 0.899026 5.804576 6.703602 0.000000 905.506986
M-2 906.406020 0.899026 5.804579 6.703605 0.000000 905.506994
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 839.534851 0.832696 5.376341 6.209037 0.000000 838.702155
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,352.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,414.35
SUBSERVICER ADVANCES THIS MONTH 9,426.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 261,152.42
(B) TWO MONTHLY PAYMENTS: 1 204,223.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 804,643.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,575,401.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 696,264.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.51521370 % 19.37420600 % 3.11058030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.82174420 % 19.97173990 % 3.20651590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 201,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,619,933.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17507918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.21
POOL TRADING FACTOR: 17.00240766
................................................................................
Run: 11/02/98 12:05:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 12,438,267.40 6.500000 % 401,508.42
A-2 760944M39 10,308,226.00 1,376,250.45 5.200000 % 186,710.87
A-3 760944M47 53,602,774.00 7,156,502.18 6.750000 % 970,896.50
A-4 760944M54 19,600,000.00 11,108,397.25 6.500000 % 177,505.47
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 3,225,611.33 6.500000 % 1,965,227.07
A-8 760944M96 122,726,000.00 69,866,026.51 6.500000 % 2,898,862.12
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 70,961,091.05 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,359,364.21 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,070,384.50 0.000000 % 19,206.24
A-18 760944P36 0.00 0.00 0.360837 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,449,717.41 6.500000 % 16,479.40
M-2 760944P69 5,294,000.00 4,979,811.74 6.500000 % 6,591.66
M-3 760944P77 5,294,000.00 4,979,811.74 6.500000 % 6,591.66
B-1 2,382,300.00 2,240,915.24 6.500000 % 2,966.25
B-2 794,100.00 746,971.73 6.500000 % 988.75
B-3 2,117,643.10 814,196.38 6.500000 % 1,077.73
- -------------------------------------------------------------------------------
529,391,833.88 368,821,219.12 6,654,612.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 66,740.77 468,249.19 0.00 0.00 12,036,758.98
A-2 5,907.70 192,618.57 0.00 0.00 1,189,539.58
A-3 39,877.00 1,010,773.50 0.00 0.00 6,185,605.68
A-4 59,605.01 237,110.48 0.00 0.00 10,930,891.78
A-5 67,603.21 67,603.21 0.00 0.00 12,599,000.00
A-6 238,862.20 238,862.20 0.00 0.00 44,516,000.00
A-7 17,307.86 1,982,534.93 0.00 0.00 1,260,384.26
A-8 374,884.38 3,273,746.50 0.00 0.00 66,967,164.39
A-9 101,314.98 101,314.98 0.00 0.00 19,481,177.00
A-10 72,187.29 72,187.29 0.00 0.00 10,930,823.00
A-11 123,825.25 123,825.25 0.00 0.00 25,000,000.00
A-12 91,271.59 91,271.59 0.00 0.00 17,010,000.00
A-13 69,770.99 69,770.99 0.00 0.00 13,003,000.00
A-14 110,040.48 110,040.48 0.00 0.00 20,507,900.00
A-15 0.00 0.00 380,760.23 0.00 71,341,851.28
A-16 0.00 0.00 7,294.02 0.00 1,366,658.23
A-17 0.00 19,206.24 0.00 0.00 2,051,178.26
A-18 109,861.24 109,861.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,802.20 83,281.60 0.00 0.00 12,433,238.01
M-2 26,720.48 33,312.14 0.00 0.00 4,973,220.08
M-3 26,720.48 33,312.14 0.00 0.00 4,973,220.08
B-1 12,024.21 14,990.46 0.00 0.00 2,237,948.99
B-2 4,008.07 4,996.82 0.00 0.00 745,982.98
B-3 4,368.78 5,446.51 0.00 0.00 813,118.65
- -------------------------------------------------------------------------------
1,689,704.17 8,344,316.31 388,054.25 0.00 362,554,661.23
===============================================================================
Run: 11/02/98 12:05:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 414.608913 13.383614 2.224692 15.608306 0.000000 401.225299
A-2 133.509922 18.112803 0.573105 18.685908 0.000000 115.397119
A-3 133.509922 18.112803 0.743935 18.856738 0.000000 115.397119
A-4 566.754962 9.056402 3.041072 12.097474 0.000000 557.698560
A-5 1000.000000 0.000000 5.365760 5.365760 0.000000 1000.000000
A-6 1000.000000 0.000000 5.365761 5.365761 0.000000 1000.000000
A-7 82.578821 50.311745 0.443098 50.754843 0.000000 32.267076
A-8 569.284638 23.620603 3.054645 26.675248 0.000000 545.664035
A-9 1000.000000 0.000000 5.200660 5.200660 0.000000 1000.000000
A-10 1000.000000 0.000000 6.604012 6.604012 0.000000 1000.000000
A-11 1000.000000 0.000000 4.953010 4.953010 0.000000 1000.000000
A-12 1000.000000 0.000000 5.365761 5.365761 0.000000 1000.000000
A-13 1000.000000 0.000000 5.365761 5.365761 0.000000 1000.000000
A-14 1000.000000 0.000000 5.365761 5.365761 0.000000 1000.000000
A-15 1220.583984 0.000000 0.000000 0.000000 6.549362 1227.133345
A-16 1359.364210 0.000000 0.000000 0.000000 7.294020 1366.658230
A-17 741.650429 6.880034 0.000000 6.880034 0.000000 734.770395
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.652005 1.245119 5.047313 6.292432 0.000000 939.406885
M-2 940.652010 1.245119 5.047314 6.292433 0.000000 939.406891
M-3 940.652010 1.245119 5.047314 6.292433 0.000000 939.406891
B-1 940.651992 1.245120 5.047311 6.292431 0.000000 939.406872
B-2 940.651971 1.245120 5.047311 6.292431 0.000000 939.406851
B-3 384.482343 0.508929 2.063039 2.571968 0.000000 383.973414
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,801.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,330.83
SUBSERVICER ADVANCES THIS MONTH 49,060.69
MASTER SERVICER ADVANCES THIS MONTH 1,705.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,620,075.65
(B) TWO MONTHLY PAYMENTS: 5 1,242,470.34
(C) THREE OR MORE MONTHLY PAYMENTS: 3 505,746.19
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 692,478.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 362,554,661.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 239,276.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,778,177.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.85307030 % 6.11023600 % 1.03669390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.73884160 % 6.17277353 % 1.05326320 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3585 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 4,089,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,089,489.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22086596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.74
POOL TRADING FACTOR: 68.48512539
................................................................................
Run: 11/02/98 12:05:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 4,333,390.44 6.500000 % 189,054.32
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 43,968,391.14 5.650000 % 1,918,224.20
A-9 760944S58 43,941,000.00 18,686,311.09 6.225000 % 815,234.15
A-10 760944S66 0.00 0.00 2.275000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.199000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.104438 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.437500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 5.712891 % 0.00
A-17 760944T57 78,019,000.00 23,623,638.10 6.500000 % 1,738,964.75
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 23,584,385.34 6.500000 % 696,464.09
A-24 760944U48 0.00 0.00 0.229540 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,200,454.04 6.500000 % 20,322.72
M-2 760944U89 5,867,800.00 5,527,386.51 6.500000 % 7,390.01
M-3 760944U97 5,867,800.00 5,527,386.51 6.500000 % 7,390.01
B-1 2,640,500.00 2,487,314.51 6.500000 % 3,325.49
B-2 880,200.00 829,136.22 6.500000 % 1,108.54
B-3 2,347,160.34 1,677,997.53 6.500000 % 2,243.45
- -------------------------------------------------------------------------------
586,778,060.34 416,498,966.86 5,399,721.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,296.44 212,350.76 0.00 0.00 4,144,336.12
A-2 27,901.60 27,901.60 0.00 0.00 5,190,000.00
A-3 16,122.71 16,122.71 0.00 0.00 2,999,000.00
A-4 171,829.89 171,829.89 0.00 0.00 31,962,221.74
A-5 265,656.57 265,656.57 0.00 0.00 49,415,000.00
A-6 12,708.94 12,708.94 0.00 0.00 2,364,000.00
A-7 63,124.98 63,124.98 0.00 0.00 11,741,930.42
A-8 205,464.80 2,123,689.00 0.00 0.00 42,050,166.94
A-9 96,208.03 911,442.18 0.00 0.00 17,871,076.94
A-10 35,160.36 35,160.36 0.00 0.00 0.00
A-11 85,181.32 85,181.32 0.00 0.00 16,614,005.06
A-12 23,359.94 23,359.94 0.00 0.00 3,227,863.84
A-13 28,870.13 28,870.13 0.00 0.00 5,718,138.88
A-14 53,510.66 53,510.66 0.00 0.00 10,050,199.79
A-15 8,312.34 8,312.34 0.00 0.00 1,116,688.87
A-16 12,988.03 12,988.03 0.00 0.00 2,748,772.60
A-17 127,001.41 1,865,966.16 0.00 0.00 21,884,673.35
A-18 250,308.00 250,308.00 0.00 0.00 46,560,000.00
A-19 193,773.66 193,773.66 0.00 0.00 36,044,000.00
A-20 21,531.00 21,531.00 0.00 0.00 4,005,000.00
A-21 13,509.96 13,509.96 0.00 0.00 2,513,000.00
A-22 208,500.51 208,500.51 0.00 0.00 38,783,354.23
A-23 126,790.38 823,254.47 0.00 0.00 22,887,921.25
A-24 79,071.49 79,071.49 0.00 0.00 0.00
R-I 0.43 0.43 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 81,718.11 102,040.83 0.00 0.00 15,180,131.32
M-2 29,715.40 37,105.41 0.00 0.00 5,519,996.50
M-3 29,715.40 37,105.41 0.00 0.00 5,519,996.50
B-1 13,371.88 16,697.37 0.00 0.00 2,483,989.02
B-2 4,457.46 5,566.00 0.00 0.00 828,027.68
B-3 9,020.96 11,264.41 0.00 0.00 1,675,754.08
- -------------------------------------------------------------------------------
2,318,182.79 7,717,904.52 0.00 0.00 411,099,245.13
===============================================================================
Run: 11/02/98 12:05:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 425.259121 18.552926 2.286206 20.839132 0.000000 406.706194
A-2 1000.000000 0.000000 5.376031 5.376031 0.000000 1000.000000
A-3 1000.000000 0.000000 5.376029 5.376029 0.000000 1000.000000
A-4 976.571901 0.000000 5.250081 5.250081 0.000000 976.571901
A-5 1000.000000 0.000000 5.376031 5.376031 0.000000 1000.000000
A-6 1000.000000 0.000000 5.376032 5.376032 0.000000 1000.000000
A-7 995.753937 0.000000 5.353204 5.353204 0.000000 995.753937
A-8 425.259122 18.552927 1.987241 20.540168 0.000000 406.706195
A-9 425.259122 18.552927 2.189482 20.742409 0.000000 406.706196
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.105309 5.105309 0.000000 995.753936
A-12 995.753936 0.000000 7.206237 7.206237 0.000000 995.753936
A-13 995.753935 0.000000 5.027430 5.027430 0.000000 995.753935
A-14 995.753936 0.000000 5.301730 5.301730 0.000000 995.753936
A-15 995.753937 0.000000 7.412132 7.412132 0.000000 995.753937
A-16 995.753937 0.000000 4.704966 4.704966 0.000000 995.753937
A-17 302.793398 22.288991 1.627827 23.916818 0.000000 280.504407
A-18 1000.000000 0.000000 5.376031 5.376031 0.000000 1000.000000
A-19 1000.000000 0.000000 5.376031 5.376031 0.000000 1000.000000
A-20 1000.000000 0.000000 5.376030 5.376030 0.000000 1000.000000
A-21 1000.000000 0.000000 5.376029 5.376029 0.000000 1000.000000
A-22 997.770883 0.000000 5.364047 5.364047 0.000000 997.770883
A-23 519.823349 15.350762 2.794586 18.145348 0.000000 504.472587
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.860000 0.860000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.986171 1.259418 5.064147 6.323565 0.000000 940.726753
M-2 941.986181 1.259417 5.064147 6.323564 0.000000 940.726763
M-3 941.986181 1.259417 5.064147 6.323564 0.000000 940.726763
B-1 941.986181 1.259417 5.064147 6.323564 0.000000 940.726764
B-2 941.986162 1.259418 5.064145 6.323563 0.000000 940.726744
B-3 714.905369 0.955815 3.843351 4.799166 0.000000 713.949555
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,755.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,374.14
SUBSERVICER ADVANCES THIS MONTH 31,138.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,711,176.08
(B) TWO MONTHLY PAYMENTS: 2 503,260.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 314,009.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 411,099,245.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,842,870.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.49705810 % 6.30379200 % 1.19915020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.40867130 % 6.37805217 % 1.21327660 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2308 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 4,656,661.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,651,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13053111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.97
POOL TRADING FACTOR: 70.06043220
................................................................................
Run: 11/02/98 12:05:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 22,534,478.26 6.500000 % 1,330,148.05
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 14,938,340.52 6.100000 % 578,354.06
A-6 760944K98 10,584,000.00 5,975,336.19 7.500000 % 231,341.62
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.325000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.878973 % 0.00
A-11 760944L63 0.00 0.00 0.151953 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,316,693.49 6.500000 % 14,153.34
M-2 760944L97 3,305,815.00 2,471,190.41 6.500000 % 15,097.20
B 826,454.53 466,273.23 6.500000 % 2,848.60
- -------------------------------------------------------------------------------
206,613,407.53 111,956,086.98 2,171,942.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 120,854.19 1,451,002.24 0.00 0.00 21,204,330.21
A-3 69,505.50 69,505.50 0.00 0.00 12,960,000.00
A-4 14,802.10 14,802.10 0.00 0.00 2,760,000.00
A-5 75,185.31 653,539.37 0.00 0.00 14,359,986.46
A-6 36,976.38 268,318.00 0.00 0.00 5,743,994.57
A-7 28,295.60 28,295.60 0.00 0.00 5,276,000.00
A-8 117,620.78 117,620.78 0.00 0.00 21,931,576.52
A-9 72,578.38 72,578.38 0.00 0.00 13,907,398.73
A-10 36,431.60 36,431.60 0.00 0.00 6,418,799.63
A-11 14,036.47 14,036.47 0.00 0.00 0.00
R 1.03 1.03 0.00 0.00 0.00
M-1 12,424.61 26,577.95 0.00 0.00 2,302,540.15
M-2 13,253.18 28,350.38 0.00 0.00 2,456,093.21
B 2,500.66 5,349.26 0.00 0.00 463,424.63
- -------------------------------------------------------------------------------
614,465.79 2,786,408.66 0.00 0.00 109,784,144.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 262.401060 15.488810 1.407278 16.896088 0.000000 246.912250
A-3 1000.000000 0.000000 5.363079 5.363079 0.000000 1000.000000
A-4 1000.000000 0.000000 5.363080 5.363080 0.000000 1000.000000
A-5 564.563134 21.857674 2.841471 24.699145 0.000000 542.705460
A-6 564.563132 21.857674 3.493611 25.351285 0.000000 542.705458
A-7 1000.000000 0.000000 5.363078 5.363078 0.000000 1000.000000
A-8 946.060587 0.000000 5.073798 5.073798 0.000000 946.060587
A-9 910.553663 0.000000 4.751896 4.751896 0.000000 910.553663
A-10 910.553663 0.000000 5.168089 5.168089 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 10.310000 10.310000 0.000000 0.000000
M-1 747.528342 4.566863 4.009053 8.575916 0.000000 742.961478
M-2 747.528343 4.566862 4.009051 8.575913 0.000000 742.961482
B 564.184977 3.446772 3.025768 6.472540 0.000000 560.738205
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,065.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,084.33
SUBSERVICER ADVANCES THIS MONTH 9,572.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 420,619.74
(B) TWO MONTHLY PAYMENTS: 1 174,786.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,630.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,784,144.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 487
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,487,971.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.30694820 % 4.27657300 % 0.41647870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.24334040 % 4.33453610 % 0.42212350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1533 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,293,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04963682
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.87
POOL TRADING FACTOR: 53.13505325
................................................................................
Run: 11/02/98 12:05:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 15,413,545.46 6.000000 % 747,515.05
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 26,100,309.51 6.000000 % 766,842.83
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 11,455,673.82 6.000000 % 611,200.53
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 17,695,115.67 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.235245 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,492,087.37 6.000000 % 9,503.40
M-2 760944R34 775,500.00 596,942.68 6.000000 % 3,802.05
M-3 760944R42 387,600.00 298,355.91 6.000000 % 1,900.29
B-1 542,700.00 417,744.45 6.000000 % 2,660.70
B-2 310,100.00 238,700.11 6.000000 % 1,520.33
B-3 310,260.75 238,823.76 6.000000 % 1,521.11
- -------------------------------------------------------------------------------
155,046,660.75 87,807,027.97 2,146,466.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 76,175.83 823,690.88 0.00 0.00 14,666,030.41
A-3 8,154.52 8,154.52 0.00 0.00 1,650,000.00
A-4 128,991.26 895,834.09 0.00 0.00 25,333,466.68
A-5 3,655.85 3,655.85 0.00 0.00 739,729.23
A-6 56,615.49 667,816.02 0.00 0.00 10,844,473.29
A-7 56,686.29 56,686.29 0.00 0.00 11,470,000.00
A-8 0.00 0.00 87,451.66 0.00 17,782,567.33
A-9 17,014.27 17,014.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,374.10 16,877.50 0.00 0.00 1,482,583.97
M-2 2,950.17 6,752.22 0.00 0.00 593,140.63
M-3 1,474.52 3,374.81 0.00 0.00 296,455.62
B-1 2,064.55 4,725.25 0.00 0.00 415,083.75
B-2 1,179.69 2,700.02 0.00 0.00 237,179.78
B-3 1,180.28 2,701.39 0.00 0.00 237,302.65
- -------------------------------------------------------------------------------
363,516.82 2,509,983.11 87,451.66 0.00 85,748,013.34
===============================================================================
Run: 11/02/98 12:05:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 675.825205 32.775685 3.340020 36.115705 0.000000 643.049520
A-3 1000.000000 0.000000 4.942133 4.942133 0.000000 1000.000000
A-4 697.160893 20.483007 3.445463 23.928470 0.000000 676.677886
A-5 70.450403 0.000000 0.348176 0.348176 0.000000 70.450403
A-6 443.725988 23.674344 2.192954 25.867298 0.000000 420.051644
A-7 1000.000000 0.000000 4.942135 4.942135 0.000000 1000.000000
A-8 1327.664741 0.000000 0.000000 0.000000 6.561499 1334.226240
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 769.752048 4.902703 3.804220 8.706923 0.000000 764.849345
M-2 769.752005 4.902708 3.804217 8.706925 0.000000 764.849297
M-3 769.752090 4.902709 3.804231 8.706940 0.000000 764.849381
B-1 769.752073 4.902709 3.804220 8.706929 0.000000 764.849364
B-2 769.752048 4.902709 3.804224 8.706933 0.000000 764.849339
B-3 769.751765 4.902715 3.804220 8.706935 0.000000 764.849050
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,392.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,675.65
SUBSERVICER ADVANCES THIS MONTH 8,754.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 587,904.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,748,013.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 425
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,499,754.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.26151310 % 2.71890100 % 1.01958620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.19612600 % 2.76645502 % 1.03741900 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2345 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,642,052.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62768506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.99
POOL TRADING FACTOR: 55.30465018
................................................................................
Run: 11/02/98 12:05:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 6,796,881.53 5.750000 % 1,693,108.55
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 4,437,310.23 5.000000 % 4,437,310.23
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 1,965,843.59
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 159,554.49
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.825000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.565910 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.925000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.225007 % 0.00
A-17 760944Z76 29,322,000.00 5,958,836.24 6.125000 % 906,744.45
A-18 760944Z84 0.00 0.00 2.875000 % 0.00
A-19 760944Z92 49,683,000.00 46,816,176.62 6.750000 % 60,279.20
A-20 7609442A5 5,593,279.30 4,087,897.05 0.000000 % 36,910.63
A-21 7609442B3 0.00 0.00 0.141790 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,806,318.20 6.750000 % 17,776.63
M-2 7609442F4 5,330,500.00 5,020,265.30 6.750000 % 6,463.95
M-3 7609442G2 5,330,500.00 5,020,265.30 6.750000 % 6,463.95
B-1 2,665,200.00 2,510,085.53 6.750000 % 3,231.92
B-2 799,500.00 752,969.19 6.750000 % 969.50
B-3 1,865,759.44 1,334,480.54 6.750000 % 1,718.22
- -------------------------------------------------------------------------------
533,047,438.74 378,873,429.95 9,296,375.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 32,126.82 1,725,235.37 0.00 0.00 5,103,772.98
A-4 62,628.58 62,628.58 0.00 0.00 11,287,000.00
A-5 18,238.12 4,455,548.35 0.00 0.00 0.00
A-6 6,383.34 6,383.34 0.00 0.00 0.00
A-7 202,327.19 2,168,170.78 0.00 0.00 35,477,156.41
A-8 113,743.53 113,743.53 0.00 0.00 20,499,000.00
A-9 13,150.50 13,150.50 0.00 0.00 2,370,000.00
A-10 266,445.45 425,999.94 0.00 0.00 47,859,573.73
A-11 115,041.94 115,041.94 0.00 0.00 20,733,000.00
A-12 267,576.18 267,576.18 0.00 0.00 48,222,911.15
A-13 293,034.72 293,034.72 0.00 0.00 52,230,738.70
A-14 114,852.79 114,852.79 0.00 0.00 21,279,253.46
A-15 86,447.05 86,447.05 0.00 0.00 15,185,886.80
A-16 25,903.26 25,903.26 0.00 0.00 5,062,025.89
A-17 30,002.52 936,746.97 0.00 0.00 5,052,091.79
A-18 14,082.82 14,082.82 0.00 0.00 0.00
A-19 259,770.58 320,049.78 0.00 0.00 46,755,897.42
A-20 0.00 36,910.63 0.00 0.00 4,050,986.42
A-21 44,160.23 44,160.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,607.61 94,384.24 0.00 0.00 13,788,541.57
M-2 27,856.12 34,320.07 0.00 0.00 5,013,801.35
M-3 27,856.12 34,320.07 0.00 0.00 5,013,801.35
B-1 13,927.80 17,159.72 0.00 0.00 2,506,853.61
B-2 4,178.03 5,147.53 0.00 0.00 751,999.69
B-3 7,404.72 9,122.94 0.00 0.00 1,332,762.32
- -------------------------------------------------------------------------------
2,123,746.02 11,420,121.33 0.00 0.00 369,577,054.64
===============================================================================
Run: 11/02/98 12:05:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.495006 28.520796 0.541184 29.061980 0.000000 85.974210
A-4 1000.000000 0.000000 5.548736 5.548736 0.000000 1000.000000
A-5 178.527871 178.527871 0.733781 179.261652 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 52.502299 5.403605 57.905904 0.000000 947.497701
A-8 1000.000000 0.000000 5.548736 5.548736 0.000000 1000.000000
A-9 1000.000000 0.000000 5.548734 5.548734 0.000000 1000.000000
A-10 992.376792 3.297398 5.506437 8.803835 0.000000 989.079394
A-11 1000.000000 0.000000 5.548736 5.548736 0.000000 1000.000000
A-12 983.117799 0.000000 5.455061 5.455061 0.000000 983.117799
A-13 954.414928 0.000000 5.354638 5.354638 0.000000 954.414928
A-14 954.414928 0.000000 5.151366 5.151366 0.000000 954.414928
A-15 954.414928 0.000000 5.433094 5.433094 0.000000 954.414928
A-16 954.414927 0.000000 4.883906 4.883906 0.000000 954.414927
A-17 203.220662 30.923690 1.023209 31.946899 0.000000 172.296971
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 942.297700 1.213276 5.228561 6.441837 0.000000 941.084424
A-20 730.858738 6.599104 0.000000 6.599104 0.000000 724.259634
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.800075 1.212635 5.225800 6.438435 0.000000 940.587440
M-2 941.800075 1.212635 5.225799 6.438434 0.000000 940.587440
M-3 941.800075 1.212635 5.225799 6.438434 0.000000 940.587440
B-1 941.800064 1.212637 5.225799 6.438436 0.000000 940.587427
B-2 941.800113 1.212633 5.225804 6.438437 0.000000 940.587480
B-3 715.247910 0.920933 3.968722 4.889655 0.000000 714.326987
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,195.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,118.92
SUBSERVICER ADVANCES THIS MONTH 25,362.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,567,671.09
(B) TWO MONTHLY PAYMENTS: 4 776,087.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 244,324.92
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 369,577,054.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,345
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,808,208.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.41049040 % 6.36279900 % 1.22671100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.22825340 % 6.44416204 % 1.25616640 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1383 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,205,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,205,393.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.20309883
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.76
POOL TRADING FACTOR: 69.33286379
................................................................................
Run: 11/02/98 12:05:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 12,162,931.32 10.500000 % 327,665.76
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 11,348,692.01 6.625000 % 3,058,213.77
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.119870 % 0.00
R 760944X37 267,710.00 16,964.63 7.000000 % 360.60
M-1 760944X45 7,801,800.00 7,373,222.27 7.000000 % 9,403.09
M-2 760944X52 2,600,600.00 2,457,740.76 7.000000 % 3,134.36
M-3 760944X60 2,600,600.00 2,457,740.76 7.000000 % 3,134.36
B-1 1,300,350.00 1,228,917.63 7.000000 % 1,567.24
B-2 390,100.00 368,670.56 7.000000 % 470.17
B-3 910,233.77 783,310.83 7.000000 % 998.97
- -------------------------------------------------------------------------------
260,061,393.77 173,977,190.77 3,404,948.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 105,423.94 433,089.70 0.00 0.00 11,835,265.56
A-2 0.00 0.00 0.00 0.00 0.00
A-3 62,064.52 3,120,278.29 0.00 0.00 8,290,478.24
A-4 288,034.41 288,034.41 0.00 0.00 52,668,000.00
A-5 270,730.91 270,730.91 0.00 0.00 49,504,000.00
A-6 58,240.78 58,240.78 0.00 0.00 10,079,000.00
A-7 111,425.43 111,425.43 0.00 0.00 19,283,000.00
A-8 6,067.35 6,067.35 0.00 0.00 1,050,000.00
A-9 18,462.08 18,462.08 0.00 0.00 3,195,000.00
A-10 17,215.35 17,215.35 0.00 0.00 0.00
R 98.03 458.63 0.00 0.00 16,604.03
M-1 42,605.63 52,008.72 0.00 0.00 7,363,819.18
M-2 14,201.88 17,336.24 0.00 0.00 2,454,606.40
M-3 14,201.88 17,336.24 0.00 0.00 2,454,606.40
B-1 7,101.22 8,668.46 0.00 0.00 1,227,350.39
B-2 2,130.34 2,600.51 0.00 0.00 368,200.39
B-3 4,526.28 5,525.25 0.00 0.00 782,311.86
- -------------------------------------------------------------------------------
1,022,530.03 4,427,478.35 0.00 0.00 170,572,242.45
===============================================================================
Run: 11/02/98 12:05:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 596.836514 16.078599 5.173166 21.251765 0.000000 580.757916
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 556.745095 150.030110 3.044766 153.074876 0.000000 406.714984
A-4 1000.000000 0.000000 5.468869 5.468869 0.000000 1000.000000
A-5 1000.000000 0.000000 5.468869 5.468869 0.000000 1000.000000
A-6 1000.000000 0.000000 5.778428 5.778428 0.000000 1000.000000
A-7 1000.000000 0.000000 5.778428 5.778428 0.000000 1000.000000
A-8 1000.000000 0.000000 5.778429 5.778429 0.000000 1000.000000
A-9 1000.000000 0.000000 5.778429 5.778429 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 63.369430 1.346980 0.366180 1.713160 0.000000 62.022450
M-1 945.066814 1.205246 5.461000 6.666246 0.000000 943.861568
M-2 945.066815 1.205245 5.461001 6.666246 0.000000 943.861570
M-3 945.066815 1.205245 5.461001 6.666246 0.000000 943.861570
B-1 945.066813 1.205245 5.461007 6.666252 0.000000 943.861568
B-2 945.066803 1.205255 5.461010 6.666265 0.000000 943.861548
B-3 860.560062 1.097465 4.972679 6.070144 0.000000 859.462575
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,023.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,312.17
SUBSERVICER ADVANCES THIS MONTH 38,025.50
MASTER SERVICER ADVANCES THIS MONTH 1,606.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,800,273.12
(B) TWO MONTHLY PAYMENTS: 1 183,899.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 99,950.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,228,385.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,572,242.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 682
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,595.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,183,074.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.56808850 % 7.06339900 % 1.36851220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.41073930 % 7.19521055 % 1.39405020 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1198 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,993,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48938341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.70
POOL TRADING FACTOR: 65.58922106
................................................................................
Run: 11/02/98 12:05:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 97,269,870.64 6.723882 % 4,171,017.99
A-2 7609442W7 76,450,085.00 103,960,703.37 6.723882 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.723882 % 0.00
M-1 7609442T4 8,228,000.00 7,783,745.92 6.723882 % 9,982.89
M-2 7609442U1 2,992,100.00 2,830,547.70 6.723882 % 3,630.26
M-3 7609442V9 1,496,000.00 1,415,226.53 6.723882 % 1,815.07
B-1 2,244,050.00 2,122,887.13 6.723882 % 2,722.67
B-2 1,047,225.00 990,682.22 6.723882 % 1,270.58
B-3 1,196,851.02 1,065,339.71 6.723882 % 1,366.33
- -------------------------------------------------------------------------------
299,203,903.02 217,439,003.22 4,191,805.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 544,549.91 4,715,567.90 0.00 0.00 93,098,852.65
A-2 0.00 0.00 578,296.49 0.00 104,538,999.86
A-3 33,458.90 33,458.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,298.22 53,281.11 0.00 0.00 7,773,763.03
M-2 15,745.33 19,375.59 0.00 0.00 2,826,917.44
M-3 7,872.41 9,687.48 0.00 0.00 1,413,411.46
B-1 11,808.87 14,531.54 0.00 0.00 2,120,164.46
B-2 5,510.82 6,781.40 0.00 0.00 989,411.64
B-3 5,926.11 7,292.44 0.00 0.00 1,063,973.38
- -------------------------------------------------------------------------------
668,170.57 4,859,976.36 578,296.49 0.00 213,825,493.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 473.218735 20.292037 2.649240 22.941277 0.000000 452.926698
A-2 1359.850723 0.000000 0.000000 0.000000 7.564367 1367.415090
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.007039 1.213283 5.262302 6.475585 0.000000 944.793757
M-2 946.007052 1.213282 5.262301 6.475583 0.000000 944.793770
M-3 946.007039 1.213282 5.262306 6.475588 0.000000 944.793757
B-1 946.007054 1.213284 5.262303 6.475587 0.000000 944.793770
B-2 946.007038 1.213283 5.262308 6.475591 0.000000 944.793755
B-3 890.118897 1.141579 4.951418 6.092997 0.000000 888.977293
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,283.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,131.31
SUBSERVICER ADVANCES THIS MONTH 21,006.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,955,118.17
(B) TWO MONTHLY PAYMENTS: 2 557,098.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 512,021.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,825,493.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 816
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,334,637.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.54575810 % 5.53236500 % 1.92187650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.42950820 % 5.61864337 % 1.95184840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,379,311.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,695,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29547355
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.23
POOL TRADING FACTOR: 71.46480770
................................................................................
Run: 11/02/98 14:59:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 15,047,064.78 6.225000 % 633,389.43
A-2 7609442N7 0.00 0.00 3.775000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 15,047,064.78 633,389.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,019.99 710,409.42 0.00 0.00 14,413,675.35
A-2 46,706.90 46,706.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
123,726.89 757,116.32 0.00 0.00 14,413,675.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 411.468199 17.320295 2.106143 19.426438 0.000000 394.147904
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-October-98
DISTRIBUTION DATE 29-October-98
Run: 11/02/98 14:59:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,413,675.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 602,180.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 39.41468258
................................................................................
Run: 11/02/98 12:05:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 55,086,478.45 6.500000 % 2,263,995.51
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 30,436,026.70 6.500000 % 1,115,102.26
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,109,437.34 6.500000 % 30,215.99
A-9 7609443K2 0.00 0.00 0.527705 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,273,181.07 6.500000 % 7,862.08
M-2 7609443N6 3,317,000.00 3,136,117.82 6.500000 % 3,930.45
M-3 7609443P1 1,990,200.00 1,881,670.68 6.500000 % 2,358.27
B-1 1,326,800.00 1,254,447.10 6.500000 % 1,572.18
B-2 398,000.00 376,296.36 6.500000 % 471.61
B-3 928,851.36 553,447.03 6.500000 % 693.62
- -------------------------------------------------------------------------------
265,366,951.36 190,398,102.55 3,426,201.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 295,556.06 2,559,551.57 0.00 0.00 52,822,482.94
A-2 0.00 0.00 0.00 0.00 0.00
A-3 163,298.73 1,278,400.99 0.00 0.00 29,320,924.44
A-4 241,353.13 241,353.13 0.00 0.00 44,984,000.00
A-5 56,335.76 56,335.76 0.00 0.00 10,500,000.00
A-6 57,768.30 57,768.30 0.00 0.00 10,767,000.00
A-7 5,579.92 5,579.92 0.00 0.00 1,040,000.00
A-8 129,354.62 159,570.61 0.00 0.00 24,079,221.35
A-9 82,934.54 82,934.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,657.56 41,519.64 0.00 0.00 6,265,318.99
M-2 16,826.24 20,756.69 0.00 0.00 3,132,187.37
M-3 10,095.74 12,454.01 0.00 0.00 1,879,312.41
B-1 6,730.50 8,302.68 0.00 0.00 1,252,874.92
B-2 2,018.94 2,490.55 0.00 0.00 375,824.75
B-3 2,969.45 3,663.07 0.00 0.00 552,753.41
- -------------------------------------------------------------------------------
1,104,479.49 4,530,681.46 0.00 0.00 186,971,900.58
===============================================================================
Run: 11/02/98 12:05:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 531.553448 21.846280 2.851949 24.698229 0.000000 509.707168
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 949.908764 34.802355 5.096555 39.898910 0.000000 915.106409
A-4 1000.000000 0.000000 5.365311 5.365311 0.000000 1000.000000
A-5 1000.000000 0.000000 5.365310 5.365310 0.000000 1000.000000
A-6 1000.000000 0.000000 5.365311 5.365311 0.000000 1000.000000
A-7 1000.000000 0.000000 5.365308 5.365308 0.000000 1000.000000
A-8 945.468131 1.184941 5.072730 6.257671 0.000000 944.283190
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.468134 1.184940 5.072729 6.257669 0.000000 944.283194
M-2 945.468140 1.184941 5.072728 6.257669 0.000000 944.283199
M-3 945.468134 1.184941 5.072726 6.257667 0.000000 944.283193
B-1 945.468119 1.184941 5.072731 6.257672 0.000000 944.283178
B-2 945.468241 1.184950 5.072714 6.257664 0.000000 944.283292
B-3 595.840254 0.746761 3.196873 3.943634 0.000000 595.093503
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,755.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,640.92
SUBSERVICER ADVANCES THIS MONTH 34,153.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,923,961.88
(B) TWO MONTHLY PAYMENTS: 1 355,908.79
(C) THREE OR MORE MONTHLY PAYMENTS: 2 400,943.48
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,201,546.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,971,900.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 692
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,187,578.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.92263950 % 5.93019000 % 1.14717030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.80198160 % 6.03129066 % 1.16672780 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5251 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 1,055,697.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42860326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.40
POOL TRADING FACTOR: 70.45786961
................................................................................
Run: 11/02/98 12:05:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 28,235,811.37 7.892180 % 1,066,157.50
M-1 7609442K3 3,625,500.00 1,741,750.63 7.892180 % 65,766.85
M-2 7609442L1 2,416,900.00 1,161,119.04 7.892180 % 43,842.76
R 7609442J6 100.00 0.00 7.892180 % 0.00
B-1 886,200.00 425,745.24 7.892180 % 16,075.74
B-2 322,280.00 154,828.69 7.892180 % 5,846.18
B-3 805,639.55 168,924.90 7.892180 % 6,378.45
- -------------------------------------------------------------------------------
161,126,619.55 31,888,179.87 1,204,067.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 181,954.62 1,248,112.12 0.00 0.00 27,169,653.87
M-1 11,224.03 76,990.88 0.00 0.00 1,675,983.78
M-2 7,482.38 51,325.14 0.00 0.00 1,117,276.28
R 0.00 0.00 0.00 0.00 0.00
B-1 2,743.55 18,819.29 0.00 0.00 409,669.50
B-2 997.73 6,843.91 0.00 0.00 148,982.51
B-3 1,088.57 7,467.02 0.00 0.00 162,546.45
- -------------------------------------------------------------------------------
205,490.88 1,409,558.36 0.00 0.00 30,684,112.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 184.463392 6.965163 1.188702 8.153865 0.000000 177.498229
M-1 480.416668 18.140077 3.095857 21.235934 0.000000 462.276591
M-2 480.416666 18.140080 3.095858 21.235938 0.000000 462.276586
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 480.416655 18.140081 3.095859 21.235940 0.000000 462.276574
B-2 480.416687 18.140065 3.095848 21.235913 0.000000 462.276623
B-3 209.678013 7.917238 1.351187 9.268425 0.000000 201.760763
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,288.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,260.33
SUBSERVICER ADVANCES THIS MONTH 6,283.38
MASTER SERVICER ADVANCES THIS MONTH 1,930.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 105,332.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 220,360.50
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 518,389.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,684,112.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 249,484.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,173,875.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.54632500 % 9.10327800 % 2.35039700 %
PREPAYMENT PERCENT 88.54632500 % 0.00000000 % 11.45367500 %
NEXT DISTRIBUTION 88.54632500 % 9.10327802 % 2.35039700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32959618
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.39
POOL TRADING FACTOR: 19.04347803
................................................................................
Run: 11/02/98 14:59:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 41,275,354.86 6.470000 % 454,357.21
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,678,783.96 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 109,262,542.04 454,357.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 220,664.25 675,021.46 0.00 0.00 40,820,997.65
A-2 327,763.92 327,763.92 0.00 0.00 61,308,403.22
A-3 0.00 0.00 35,705.79 0.00 6,714,489.75
S-1 14,249.55 14,249.55 0.00 0.00 0.00
S-2 4,949.84 4,949.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
567,627.56 1,021,984.77 35,705.79 0.00 108,843,890.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 833.845553 9.178934 4.457864 13.636798 0.000000 824.666619
A-2 1000.000000 0.000000 5.346150 5.346150 0.000000 1000.000000
A-3 1335.756792 0.000000 0.000000 0.000000 7.141158 1342.897950
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-October-98
DISTRIBUTION DATE 29-October-98
Run: 11/02/98 14:59:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,731.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,843,890.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 892,994.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 213,796.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 93.98609568
................................................................................
Run: 11/02/98 12:05:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 5,425,770.01 5.500000 % 1,668,868.87
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 42,863,597.65 6.500000 % 317,294.95
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 11,512,308.00 6.125000 % 667,547.55
A-9 7609445W4 0.00 0.00 2.875000 % 0.00
A-10 7609445X2 43,420,000.00 30,902,204.46 6.500000 % 266,992.33
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 43,400,574.91 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,184,220.75 6.500000 % 0.00
A-14 7609446B9 478,414.72 361,592.44 0.000000 % 589.49
A-15 7609446C7 0.00 0.00 0.484241 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,082,329.66 6.500000 % 20,592.98
M-2 7609446G8 4,252,700.00 4,029,739.91 6.500000 % 7,487.99
M-3 7609446H6 4,252,700.00 4,029,739.91 6.500000 % 7,487.99
B-1 2,126,300.00 2,014,822.54 6.500000 % 3,743.91
B-2 638,000.00 604,551.01 6.500000 % 1,123.37
B-3 1,488,500.71 884,068.92 6.500000 % 1,642.76
- -------------------------------------------------------------------------------
425,269,315.43 307,714,520.17 2,963,372.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 24,720.71 1,693,589.58 0.00 0.00 3,756,901.14
A-3 207,090.20 207,090.20 0.00 0.00 41,665,000.00
A-4 52,240.59 52,240.59 0.00 0.00 10,090,000.00
A-5 39,544.21 39,544.21 0.00 0.00 7,344,000.00
A-6 230,801.63 548,096.58 0.00 0.00 42,546,302.70
A-7 102,597.42 102,597.42 0.00 0.00 19,054,000.00
A-8 58,412.45 725,960.00 0.00 0.00 10,844,760.45
A-9 27,418.09 27,418.09 0.00 0.00 0.00
A-10 166,394.79 433,387.12 0.00 0.00 30,635,212.13
A-11 356,813.28 356,813.28 0.00 0.00 66,266,000.00
A-12 0.00 0.00 233,693.02 0.00 43,634,267.93
A-13 0.00 0.00 33,299.31 0.00 6,217,520.06
A-14 0.00 589.49 0.00 0.00 361,002.95
A-15 123,437.31 123,437.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,673.48 80,266.46 0.00 0.00 11,061,736.68
M-2 21,698.38 29,186.37 0.00 0.00 4,022,251.92
M-3 21,698.38 29,186.37 0.00 0.00 4,022,251.92
B-1 10,848.93 14,592.84 0.00 0.00 2,011,078.63
B-2 3,255.24 4,378.61 0.00 0.00 603,427.64
B-3 4,760.33 6,403.09 0.00 0.00 880,773.67
- -------------------------------------------------------------------------------
1,511,405.42 4,474,777.61 266,992.33 0.00 305,016,487.82
===============================================================================
Run: 11/02/98 12:05:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 94.336608 29.016237 0.429813 29.446050 0.000000 65.320371
A-3 1000.000000 0.000000 4.970364 4.970364 0.000000 1000.000000
A-4 1000.000000 0.000000 5.177462 5.177462 0.000000 1000.000000
A-5 1000.000000 0.000000 5.384560 5.384560 0.000000 1000.000000
A-6 943.363287 6.983184 5.079597 12.062781 0.000000 936.380102
A-7 1000.000000 0.000000 5.384561 5.384561 0.000000 1000.000000
A-8 229.401961 13.302000 1.163966 14.465966 0.000000 216.099961
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 711.704386 6.149063 3.832215 9.981278 0.000000 705.555323
A-11 1000.000000 0.000000 5.384560 5.384560 0.000000 1000.000000
A-12 1337.707277 0.000000 0.000000 0.000000 7.202966 1344.910243
A-13 1337.707279 0.000000 0.000000 0.000000 7.202966 1344.910244
A-14 755.813784 1.232174 0.000000 1.232174 0.000000 754.581611
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.572114 1.760761 5.102260 6.863021 0.000000 945.811353
M-2 947.572109 1.760761 5.102260 6.863021 0.000000 945.811348
M-3 947.572109 1.760761 5.102260 6.863021 0.000000 945.811348
B-1 947.572092 1.760763 5.102257 6.863020 0.000000 945.811330
B-2 947.572116 1.760768 5.102257 6.863025 0.000000 945.811348
B-3 593.932481 1.103634 3.198070 4.301704 0.000000 591.718676
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,643.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,763.27
SUBSERVICER ADVANCES THIS MONTH 42,046.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,773,351.69
(B) TWO MONTHLY PAYMENTS: 1 390,950.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 324,571.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 305,016,487.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,103,985.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.63216650 % 6.22795700 % 1.13987610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.58128560 % 6.26400253 % 1.14728940 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4835 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,330,445.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,445.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33476413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.80
POOL TRADING FACTOR: 71.72313561
................................................................................
Run: 11/02/98 12:05:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 1,967,870.73 6.000000 % 882,939.11
A-2 7609445A2 54,914,000.00 20,989,697.55 6.000000 % 665,252.87
A-3 7609445B0 15,096,000.00 4,813,303.12 6.000000 % 324,595.24
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 4.420000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 8.708244 % 0.00
A-9 7609445H7 0.00 0.00 0.315615 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 608,546.22 6.000000 % 3,679.14
M-2 7609445L8 2,868,200.00 2,249,848.18 6.000000 % 13,602.12
B 620,201.82 486,493.26 6.000000 % 2,941.24
- -------------------------------------------------------------------------------
155,035,301.82 92,461,336.38 1,893,009.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,742.70 892,681.81 0.00 0.00 1,084,931.62
A-2 103,917.60 769,170.47 0.00 0.00 20,324,444.68
A-3 23,830.12 348,425.36 0.00 0.00 4,488,707.88
A-4 30,809.36 30,809.36 0.00 0.00 6,223,000.00
A-5 45,802.74 45,802.74 0.00 0.00 9,251,423.55
A-6 184,686.21 184,686.21 0.00 0.00 37,303,669.38
A-7 19,734.02 19,734.02 0.00 0.00 5,410,802.13
A-8 22,682.61 22,682.61 0.00 0.00 3,156,682.26
A-9 24,079.60 24,079.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,012.84 6,691.98 0.00 0.00 604,867.08
M-2 11,138.74 24,740.86 0.00 0.00 2,236,246.06
B 2,408.57 5,349.81 0.00 0.00 483,552.02
- -------------------------------------------------------------------------------
481,845.11 2,374,854.83 0.00 0.00 90,568,326.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 115.160974 51.670126 0.570149 52.240275 0.000000 63.490849
A-2 382.228531 12.114449 1.892370 14.006819 0.000000 370.114082
A-3 318.846259 21.502069 1.578572 23.080641 0.000000 297.344189
A-4 1000.000000 0.000000 4.950885 4.950885 0.000000 1000.000000
A-5 972.298849 0.000000 4.813740 4.813740 0.000000 972.298849
A-6 967.268303 0.000000 4.788835 4.788835 0.000000 967.268303
A-7 914.450250 0.000000 3.335139 3.335139 0.000000 914.450250
A-8 914.450249 0.000000 6.570860 6.570860 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.411214 4.742382 3.883527 8.625909 0.000000 779.668832
M-2 784.411192 4.742389 3.883530 8.625919 0.000000 779.668803
B 784.411210 4.742376 3.883542 8.625918 0.000000 779.668834
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,211.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,599.42
SUBSERVICER ADVANCES THIS MONTH 9,592.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 858,489.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,568,326.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 423
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,334,007.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.38239310 % 3.09144800 % 0.52615860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.32910830 % 3.13698314 % 0.53390850 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3146 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,487,288.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69136478
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.36
POOL TRADING FACTOR: 58.41787360
................................................................................
Run: 11/02/98 12:05:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 146,790.76 6.500000 % 146,790.76
A-2 7609443X4 70,702,000.00 5,874,793.25 6.500000 % 1,970,815.45
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,919,099.33 6.500000 % 35,239.11
A-9 7609444E5 0.00 0.00 0.436022 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,144,427.17 6.500000 % 10,279.79
M-2 7609444H8 3,129,000.00 2,961,317.36 6.500000 % 3,737.74
M-3 7609444J4 3,129,000.00 2,961,317.36 6.500000 % 3,737.74
B-1 1,251,600.00 1,184,526.95 6.500000 % 1,495.09
B-2 625,800.00 592,263.49 6.500000 % 747.55
B-3 1,251,647.88 767,615.65 6.500000 % 968.86
- -------------------------------------------------------------------------------
312,906,747.88 225,479,151.32 2,173,812.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 790.42 147,581.18 0.00 0.00 0.00
A-2 31,633.70 2,002,449.15 0.00 0.00 3,903,977.80
A-3 60,378.07 60,378.07 0.00 0.00 11,213,000.00
A-4 440,216.62 440,216.62 0.00 0.00 81,754,000.00
A-5 341,182.15 341,182.15 0.00 0.00 63,362,000.00
A-6 94,759.06 94,759.06 0.00 0.00 17,598,000.00
A-7 5,384.65 5,384.65 0.00 0.00 1,000,000.00
A-8 150,334.55 185,573.66 0.00 0.00 27,883,860.22
A-9 81,443.98 81,443.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,854.89 54,134.68 0.00 0.00 8,134,147.38
M-2 15,945.66 19,683.40 0.00 0.00 2,957,579.62
M-3 15,945.66 19,683.40 0.00 0.00 2,957,579.62
B-1 6,378.26 7,873.35 0.00 0.00 1,183,031.86
B-2 3,189.13 3,936.68 0.00 0.00 591,515.94
B-3 4,133.33 5,102.19 0.00 0.00 766,646.79
- -------------------------------------------------------------------------------
1,295,570.13 3,469,382.22 0.00 0.00 223,305,339.23
===============================================================================
Run: 11/02/98 12:05:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 7.419295 7.419295 0.039950 7.459245 0.000000 0.000000
A-2 83.092321 27.874960 0.447423 28.322383 0.000000 55.217360
A-3 1000.000000 0.000000 5.384649 5.384649 0.000000 1000.000000
A-4 1000.000000 0.000000 5.384649 5.384649 0.000000 1000.000000
A-5 1000.000000 0.000000 5.384649 5.384649 0.000000 1000.000000
A-6 1000.000000 0.000000 5.384649 5.384649 0.000000 1000.000000
A-7 1000.000000 0.000000 5.384650 5.384650 0.000000 1000.000000
A-8 946.410147 1.194546 5.096086 6.290632 0.000000 945.215601
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.410148 1.194547 5.096087 6.290634 0.000000 945.215602
M-2 946.410150 1.194548 5.096088 6.290636 0.000000 945.215602
M-3 946.410150 1.194548 5.096088 6.290636 0.000000 945.215602
B-1 946.410155 1.194543 5.096085 6.290628 0.000000 945.215612
B-2 946.410179 1.194551 5.096085 6.290636 0.000000 945.215628
B-3 613.284025 0.774060 3.302319 4.076379 0.000000 612.509958
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,190.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,644.31
SUBSERVICER ADVANCES THIS MONTH 21,404.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,080,536.83
(B) TWO MONTHLY PAYMENTS: 2 353,465.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,135.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 295,019.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 223,305,339.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 811
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,889,215.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.63281420 % 6.23874200 % 1.12844410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.57048610 % 6.29152293 % 1.13799100 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4357 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,436,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31318380
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.42
POOL TRADING FACTOR: 71.36482059
................................................................................
Run: 11/02/98 12:05:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 257,437.79 6.000000 % 257,437.79
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 1,003,344.48
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 21,588,925.35 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.149000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.260033 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.192200 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 618,558.91 6.500000 % 3,697.95
M-2 7609444Y1 2,903,500.00 2,287,880.04 6.500000 % 13,677.72
B 627,984.63 357,743.53 6.500000 % 2,138.71
- -------------------------------------------------------------------------------
156,939,684.63 90,790,749.53 1,280,296.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,282.36 258,720.15 0.00 0.00 0.00
A-3 151,074.52 1,154,419.00 0.00 0.00 27,653,655.52
A-4 25,524.73 25,524.73 0.00 0.00 4,730,000.00
A-5 3,675.55 3,675.55 0.00 0.00 0.00
A-6 116,501.40 116,501.40 0.00 0.00 21,588,925.35
A-7 53,602.12 53,602.12 0.00 0.00 10,500,033.66
A-8 29,209.49 29,209.49 0.00 0.00 4,846,170.25
A-9 91,451.95 91,451.95 0.00 0.00 16,947,000.00
A-10 14,487.12 14,487.12 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,337.96 7,035.91 0.00 0.00 614,860.96
M-2 12,346.20 26,023.92 0.00 0.00 2,274,202.32
B 1,930.54 4,069.25 0.00 0.00 355,604.82
- -------------------------------------------------------------------------------
504,425.82 1,784,722.47 0.00 0.00 89,510,452.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 8.794978 8.794978 0.043810 8.838788 0.000000 0.000000
A-3 1000.000000 35.012195 5.271819 40.284014 0.000000 964.987805
A-4 1000.000000 0.000000 5.396349 5.396349 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 843.778838 0.000000 4.553326 4.553326 0.000000 843.778838
A-7 935.744141 0.000000 4.776925 4.776925 0.000000 935.744141
A-8 935.744141 0.000000 5.640043 5.640043 0.000000 935.744142
A-9 1000.000000 0.000000 5.396350 5.396350 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 787.973134 4.710764 4.252178 8.962942 0.000000 783.262369
M-2 787.973150 4.710770 4.252178 8.962948 0.000000 783.262380
B 569.669245 3.405673 3.074136 6.479809 0.000000 566.263572
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,325.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,815.96
SUBSERVICER ADVANCES THIS MONTH 13,693.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 869,391.09
(B) TWO MONTHLY PAYMENTS: 1 127,469.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,339.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,510,452.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 443
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 737,518.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.40471910 % 3.20125000 % 0.39403080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.37509590 % 3.22762670 % 0.39727740 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1919 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 507,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07359596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.98
POOL TRADING FACTOR: 57.03493867
................................................................................
Run: 11/02/98 12:05:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 76,229,011.84 6.974713 % 4,148,047.49
A-2 760947LS8 99,787,000.00 45,548,888.63 6.974713 % 2,478,570.14
A-3 7609446Y9 100,000,000.00 135,944,153.00 6.974713 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.974713 % 0.00
M-1 7609447B8 10,702,300.00 10,151,449.79 6.974713 % 12,322.17
M-2 7609447C6 3,891,700.00 3,691,393.14 6.974713 % 4,480.74
M-3 7609447D4 3,891,700.00 3,691,393.14 6.974713 % 4,480.74
B-1 1,751,300.00 1,661,160.11 6.974713 % 2,016.37
B-2 778,400.00 738,335.56 6.974713 % 896.22
B-3 1,362,164.15 1,106,288.04 6.974713 % 1,342.84
- -------------------------------------------------------------------------------
389,164,664.15 278,762,073.25 6,652,156.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 438,084.24 4,586,131.73 0.00 0.00 72,080,964.35
A-2 261,767.14 2,740,337.28 0.00 0.00 43,070,318.49
A-3 0.00 0.00 781,264.12 0.00 136,725,417.12
A-4 30,548.95 30,548.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,339.86 70,662.03 0.00 0.00 10,139,127.62
M-2 21,214.25 25,694.99 0.00 0.00 3,686,912.40
M-3 21,214.25 25,694.99 0.00 0.00 3,686,912.40
B-1 9,546.61 11,562.98 0.00 0.00 1,659,143.74
B-2 4,243.18 5,139.40 0.00 0.00 737,439.34
B-3 6,357.78 7,700.62 0.00 0.00 1,104,945.20
- -------------------------------------------------------------------------------
851,316.26 7,503,472.97 781,264.12 0.00 272,891,180.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 456.461149 24.838608 2.623259 27.461867 0.000000 431.622541
A-2 456.461149 24.838608 2.623259 27.461867 0.000000 431.622541
A-3 1359.441530 0.000000 0.000000 0.000000 7.812641 1367.254171
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.529736 1.151357 5.451152 6.602509 0.000000 947.378379
M-2 948.529727 1.151358 5.451152 6.602510 0.000000 947.378369
M-3 948.529727 1.151358 5.451152 6.602510 0.000000 947.378369
B-1 948.529726 1.151356 5.451156 6.602512 0.000000 947.378370
B-2 948.529753 1.151362 5.451156 6.602518 0.000000 947.378392
B-3 812.154717 0.985814 4.667411 5.653225 0.000000 811.168904
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,559.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,404.35
SUBSERVICER ADVANCES THIS MONTH 33,108.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,533,864.80
(B) TWO MONTHLY PAYMENTS: 3 318,671.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 214,810.75
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 592,338.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 272,891,180.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,532,521.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.45233780 % 6.29003600 % 1.25762580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.29931850 % 6.41755896 % 1.28312260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40995374
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.14
POOL TRADING FACTOR: 70.12229162
................................................................................
Run: 11/02/98 12:05:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 786,432.38 6.500000 % 786,432.38
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 45,202.34
A-3 760947AC5 28,000,000.00 8,361,711.15 6.500000 % 383,079.63
A-4 760947AD3 73,800,000.00 60,866,888.10 6.500000 % 403,187.73
A-5 760947AE1 13,209,000.00 17,572,824.70 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,054,455.31 0.000000 % 16,878.93
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.211377 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 720,932.23 6.500000 % 4,241.48
M-2 760947AL5 2,907,400.00 2,305,365.51 6.500000 % 13,563.20
B 726,864.56 576,352.92 6.500000 % 3,390.87
- -------------------------------------------------------------------------------
181,709,071.20 109,167,962.30 1,655,976.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 4,236.26 790,668.64 0.00 0.00 0.00
A-2 91,158.89 136,361.23 0.00 0.00 16,877,797.66
A-3 45,041.91 428,121.54 0.00 0.00 7,978,631.52
A-4 327,870.81 731,058.54 0.00 0.00 60,463,700.37
A-5 0.00 0.00 94,659.29 0.00 17,667,483.99
A-6 0.00 16,878.93 0.00 0.00 1,037,576.38
A-7 4,071.14 4,071.14 0.00 0.00 0.00
A-8 19,123.23 19,123.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,883.44 8,124.92 0.00 0.00 716,690.75
M-2 12,418.28 25,981.48 0.00 0.00 2,291,802.31
B 3,104.60 6,495.47 0.00 0.00 572,962.05
- -------------------------------------------------------------------------------
510,908.56 2,166,885.12 94,659.29 0.00 107,606,645.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 18.085557 18.085557 0.097421 18.182978 0.000000 0.000000
A-2 1000.000000 2.671060 5.386686 8.057746 0.000000 997.328941
A-3 298.632541 13.681415 1.608640 15.290055 0.000000 284.951126
A-4 824.754581 5.463248 4.442694 9.905942 0.000000 819.291333
A-5 1330.367530 0.000000 0.000000 0.000000 7.166272 1337.533802
A-6 602.715809 9.647823 0.000000 9.647823 0.000000 593.067986
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 792.930301 4.665068 4.271271 8.936339 0.000000 788.265233
M-2 792.930285 4.665062 4.271266 8.936328 0.000000 788.265223
B 792.930281 4.665064 4.271263 8.936327 0.000000 788.265217
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,307.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,220.54
SUBSERVICER ADVANCES THIS MONTH 11,160.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 802,823.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,200.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,606,645.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 508
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 919,013.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.66771460 % 2.79918600 % 0.53309980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.63931090 % 2.79582461 % 0.53764390 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2117 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99833719
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.30
POOL TRADING FACTOR: 59.21919270
................................................................................
Run: 11/02/98 12:05:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 49,433,372.76 7.000000 % 7,302,505.91
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 4,850,196.34 7.000000 % 358,590.54
A-4 760947BA8 100,000,000.00 135,305,193.96 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,851,287.10 0.000000 % 14,389.64
A-6 760947AV3 0.00 0.00 0.313892 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,207,176.54 7.000000 % 13,315.24
M-2 760947AY7 3,940,650.00 3,735,709.70 7.000000 % 4,438.39
M-3 760947AZ4 3,940,700.00 3,735,757.10 7.000000 % 4,438.45
B-1 2,364,500.00 2,241,530.10 7.000000 % 2,663.16
B-2 788,200.00 747,208.31 7.000000 % 887.76
B-3 1,773,245.53 1,377,549.05 7.000000 % 1,636.67
- -------------------------------------------------------------------------------
394,067,185.32 263,823,280.96 7,702,865.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 288,284.51 7,590,790.42 0.00 0.00 42,130,866.85
A-2 287,730.07 287,730.07 0.00 0.00 49,338,300.00
A-3 28,285.27 386,875.81 0.00 0.00 4,491,605.80
A-4 0.00 0.00 789,070.02 0.00 136,094,263.98
A-5 0.00 14,389.64 0.00 0.00 1,836,897.46
A-6 68,991.56 68,991.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,357.78 78,673.02 0.00 0.00 11,193,861.30
M-2 21,785.83 26,224.22 0.00 0.00 3,731,271.31
M-3 21,786.11 26,224.56 0.00 0.00 3,731,318.65
B-1 13,072.11 15,735.27 0.00 0.00 2,238,866.94
B-2 4,357.56 5,245.32 0.00 0.00 746,320.55
B-3 8,033.56 9,670.23 0.00 0.00 1,357,869.47
- -------------------------------------------------------------------------------
807,684.36 8,510,550.12 789,070.02 0.00 256,891,442.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 240.882761 35.584215 1.404775 36.988990 0.000000 205.298546
A-2 1000.000000 0.000000 5.831779 5.831779 0.000000 1000.000000
A-3 388.015707 28.687243 2.262822 30.950065 0.000000 359.328464
A-4 1353.051940 0.000000 0.000000 0.000000 7.890700 1360.942640
A-5 777.221850 6.041171 0.000000 6.041171 0.000000 771.180678
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.993279 1.126310 5.528488 6.654798 0.000000 946.866968
M-2 947.993275 1.126309 5.528486 6.654795 0.000000 946.866966
M-3 947.993275 1.126310 5.528487 6.654797 0.000000 946.866965
B-1 947.993276 1.126310 5.528488 6.654798 0.000000 946.866966
B-2 947.993289 1.126313 5.528495 6.654808 0.000000 946.866975
B-3 776.851838 0.922980 4.530427 5.453407 0.000000 765.753781
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,151.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,896.19
MASTER SERVICER ADVANCES THIS MONTH 886.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,444,241.38
(B) TWO MONTHLY PAYMENTS: 1 273,566.81
(C) THREE OR MORE MONTHLY PAYMENTS: 3 990,177.10
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,899,765.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 256,891,442.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 991
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 114,697.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,567,521.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.20328460 % 7.13001500 % 1.66670010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.98251390 % 7.26238721 % 1.70279540 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3091 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 2,845,563.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54802797
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.75
POOL TRADING FACTOR: 65.18975745
................................................................................
Run: 11/02/98 12:05:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 89,024,501.93 6.500000 % 619,784.19
A-2 760947BC4 1,321,915.43 871,712.34 0.000000 % 5,791.80
A-3 760947BD2 0.00 0.00 0.282471 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 927,466.70 6.500000 % 5,548.65
M-2 760947BG5 2,491,000.00 1,978,013.27 6.500000 % 11,833.63
B 622,704.85 494,467.47 6.500000 % 2,958.19
- -------------------------------------------------------------------------------
155,671,720.28 93,296,161.71 645,916.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 481,757.38 1,101,541.57 0.00 0.00 88,404,717.74
A-2 0.00 5,791.80 0.00 0.00 865,920.54
A-3 21,940.33 21,940.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,019.00 10,567.65 0.00 0.00 921,918.05
M-2 10,704.05 22,537.68 0.00 0.00 1,966,179.64
B 2,675.81 5,634.00 0.00 0.00 491,509.28
- -------------------------------------------------------------------------------
522,096.57 1,168,013.03 0.00 0.00 92,650,245.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 593.227750 4.130022 3.210261 7.340283 0.000000 589.097727
A-2 659.431247 4.381370 0.000000 4.381370 0.000000 655.049877
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 794.063955 4.750557 4.297089 9.047646 0.000000 789.313399
M-2 794.063938 4.750554 4.297090 9.047644 0.000000 789.313384
B 794.063945 4.750533 4.297092 9.047625 0.000000 789.313396
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,825.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,572.75
SUBSERVICER ADVANCES THIS MONTH 18,044.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,362,419.08
(B) TWO MONTHLY PAYMENTS: 1 141,473.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,650,245.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 87,725.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.32137660 % 3.14362700 % 0.53499640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.31788220 % 3.11720458 % 0.53550460 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2824 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 471,898.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.01647148
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.27
POOL TRADING FACTOR: 59.51642667
................................................................................
Run: 11/02/98 12:05:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 1,295,392.11 7.750000 % 577,152.08
A-2 760947BS9 40,324,000.00 14,305,000.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 9,822,697.53 7.750000 % 1,915,360.77
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 29,646,595.12 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 789,292.37 7.750000 % 351,663.20
A-9 760947BZ3 2,074,847.12 1,388,933.24 0.000000 % 33,476.54
A-10 760947CE9 0.00 0.00 0.295308 % 0.00
R 760947CA7 355,000.00 20,782.98 7.750000 % 884.30
M-1 760947CB5 4,463,000.00 4,262,546.99 7.750000 % 4,699.60
M-2 760947CC3 2,028,600.00 1,937,486.63 7.750000 % 2,136.14
M-3 760947CD1 1,623,000.00 1,550,103.89 7.750000 % 1,709.04
B-1 974,000.00 930,253.37 7.750000 % 1,025.64
B-2 324,600.00 310,020.76 7.750000 % 341.81
B-3 730,456.22 618,082.74 7.750000 % 681.45
- -------------------------------------------------------------------------------
162,292,503.34 73,377,187.73 2,889,130.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 8,338.94 585,491.02 0.00 0.00 718,240.03
A-2 92,086.91 92,086.91 0.00 0.00 14,305,000.00
A-3 41,843.06 41,843.06 0.00 0.00 6,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 63,232.56 1,978,593.33 0.00 0.00 7,907,336.76
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 190,846.79 0.00 29,837,441.91
A-8 5,080.98 356,744.18 0.00 0.00 437,629.17
A-9 0.00 33,476.54 0.00 0.00 1,355,456.70
A-10 17,998.84 17,998.84 0.00 0.00 0.00
R 133.78 1,018.08 0.00 0.00 19,898.68
M-1 27,439.69 32,139.29 0.00 0.00 4,257,847.39
M-2 12,472.36 14,608.50 0.00 0.00 1,935,350.49
M-3 9,978.63 11,687.67 0.00 0.00 1,548,394.85
B-1 5,988.41 7,014.05 0.00 0.00 929,227.73
B-2 1,995.73 2,337.54 0.00 0.00 309,678.95
B-3 3,978.84 4,660.29 0.00 0.00 617,401.29
- -------------------------------------------------------------------------------
290,568.73 3,179,699.30 190,846.79 0.00 70,678,903.95
===============================================================================
Run: 11/02/98 12:05:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 49.822773 22.198157 0.320728 22.518885 0.000000 27.624617
A-2 354.751513 0.000000 2.283675 2.283675 0.000000 354.751513
A-3 1000.000000 0.000000 6.437394 6.437394 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 639.040891 124.608729 4.113757 128.722486 0.000000 514.432162
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1378.911401 0.000000 0.000000 0.000000 8.876595 1387.787996
A-8 50.800822 22.633919 0.327025 22.960944 0.000000 28.166903
A-9 669.414737 16.134461 0.000000 16.134461 0.000000 653.280276
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 58.543606 2.490986 0.376845 2.867831 0.000000 56.052620
M-1 955.085590 1.053014 6.148261 7.201275 0.000000 954.032577
M-2 955.085591 1.053012 6.148260 7.201272 0.000000 954.032579
M-3 955.085576 1.053013 6.148262 7.201275 0.000000 954.032563
B-1 955.085595 1.053018 6.148265 7.201283 0.000000 954.032577
B-2 955.085521 1.053019 6.148275 7.201294 0.000000 954.032502
B-3 846.159870 0.932924 5.447062 6.379986 0.000000 845.226960
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,588.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,669.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,283,018.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 252,032.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,678,903.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 278
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,617,328.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.65269150 % 10.76583600 % 2.58147230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.15489980 % 10.95318730 % 2.67774910 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2945 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19278431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.88
POOL TRADING FACTOR: 43.55031964
................................................................................
Run: 11/02/98 12:10:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 15,495,166.32 6.500000 % 231,069.52
A-II 760947BJ9 22,971,650.00 11,625,507.80 7.000000 % 67,371.39
A-III 760947BK6 31,478,830.00 13,194,353.64 7.500000 % 145,242.58
IO 760947BL4 0.00 0.00 0.297801 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 844,634.88 7.039118 % 4,843.52
M-2 760947BQ3 1,539,985.00 1,250,060.14 7.039118 % 7,168.42
B 332,976.87 270,289.06 7.039119 % 1,549.96
- -------------------------------------------------------------------------------
83,242,471.87 42,680,011.84 457,245.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 83,887.55 314,957.07 0.00 0.00 15,264,096.80
A-II 67,779.42 135,150.81 0.00 0.00 11,558,136.41
A-III 82,420.89 227,663.47 0.00 0.00 13,049,111.06
IO 10,586.17 10,586.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,951.94 9,795.46 0.00 0.00 839,791.36
M-2 7,328.87 14,497.29 0.00 0.00 1,242,891.72
B 1,584.66 3,134.62 0.00 0.00 268,739.10
- -------------------------------------------------------------------------------
258,539.50 715,784.89 0.00 0.00 42,222,766.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 598.770643 8.929084 3.241617 12.170701 0.000000 589.841558
A-II 506.080660 2.932806 2.950568 5.883374 0.000000 503.147854
A-III 419.150065 4.613977 2.618296 7.232273 0.000000 414.536088
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 811.735250 4.654863 4.759056 9.413919 0.000000 807.080387
M-2 811.735270 4.654863 4.759051 9.413914 0.000000 807.080407
B 811.735242 4.654863 4.759061 9.413924 0.000000 807.080379
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:10:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,763.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,027.94
SUBSERVICER ADVANCES THIS MONTH 2,635.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 122,207.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 103,123.61
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,222,766.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 211,799.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.45880170 % 4.90790600 % 0.63329190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.43091400 % 4.93260687 % 0.63647910 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2977 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55493000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.89
POOL TRADING FACTOR: 50.72262451
Run: 11/02/98 12:10:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,488.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 932.81
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,011,206.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 139,277.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.37407030 % 4.09724600 % 0.52868350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.13288664 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03741356
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.87
POOL TRADING FACTOR: 59.70521544
Run: 11/02/98 12:10:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,075.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 642.68
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,231,161.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,984.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.49834490 % 4.87287400 % 0.62878170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.87366435 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43499227
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.97
POOL TRADING FACTOR: 51.38102701
Run: 11/02/98 12:10:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,199.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 803.88
SUBSERVICER ADVANCES THIS MONTH 2,635.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 122,207.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 103,123.61
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,980,397.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 70,536.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.37206650 % 5.87044400 % 0.75748960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.90006223 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25255277
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.26
POOL TRADING FACTOR: 42.85763816
................................................................................
Run: 11/02/98 12:05:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 1,417,255.95 8.000000 % 277,652.57
A-4 760947CJ8 1,000,000.00 109,398.61 7.750000 % 95,742.27
A-5 760947CK5 1,000,000.00 109,398.61 8.250000 % 95,742.27
A-6 760947CL3 19,000,000.00 2,078,573.46 8.000000 % 1,819,103.07
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 1,905,189.93 0.000000 % 14,044.91
A-12 760947CW9 0.00 0.00 0.298249 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,398,719.11 8.000000 % 5,595.00
M-2 760947CU3 2,572,900.00 2,453,911.19 8.000000 % 2,543.13
M-3 760947CV1 2,058,400.00 1,963,205.29 8.000000 % 2,034.58
B-1 1,029,200.00 981,602.61 8.000000 % 1,017.29
B-2 617,500.00 588,942.52 8.000000 % 610.35
B-3 926,311.44 674,764.49 8.000000 % 699.29
- -------------------------------------------------------------------------------
205,832,763.60 84,083,961.77 2,314,784.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 9,446.23 287,098.80 0.00 0.00 1,139,603.38
A-4 706.37 96,448.64 0.00 0.00 13,656.34
A-5 751.95 96,494.22 0.00 0.00 13,656.34
A-6 13,854.02 1,832,957.09 0.00 0.00 259,470.39
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,996.82 13,996.82 0.00 0.00 2,100,000.00
A-9 90,419.48 90,419.48 0.00 0.00 13,566,000.00
A-10 338,169.91 338,169.91 0.00 0.00 50,737,000.00
A-11 0.00 14,044.91 0.00 0.00 1,891,145.02
A-12 20,893.53 20,893.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,983.29 41,578.29 0.00 0.00 5,393,124.11
M-2 16,355.70 18,898.83 0.00 0.00 2,451,368.06
M-3 13,085.07 15,119.65 0.00 0.00 1,961,170.71
B-1 6,542.53 7,559.82 0.00 0.00 980,585.32
B-2 3,925.39 4,535.74 0.00 0.00 588,332.17
B-3 4,497.41 5,196.70 0.00 0.00 674,065.20
- -------------------------------------------------------------------------------
568,627.70 2,883,412.43 0.00 0.00 81,769,177.04
===============================================================================
Run: 11/02/98 12:05:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 283.451190 55.530514 1.889246 57.419760 0.000000 227.920676
A-4 109.398610 95.742270 0.706370 96.448640 0.000000 13.656340
A-5 109.398610 95.742270 0.751950 96.494220 0.000000 13.656340
A-6 109.398603 95.742267 0.729159 96.471426 0.000000 13.656336
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 6.665152 6.665152 0.000000 1000.000000
A-9 1000.000000 0.000000 6.665154 6.665154 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665154 6.665154 0.000000 1000.000000
A-11 685.850009 5.056032 0.000000 5.056032 0.000000 680.793977
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.753045 0.988429 6.356910 7.345339 0.000000 952.764616
M-2 953.753037 0.988429 6.356912 7.345341 0.000000 952.764608
M-3 953.753056 0.988428 6.356913 7.345341 0.000000 952.764628
B-1 953.753022 0.988428 6.356908 7.345336 0.000000 952.764594
B-2 953.753069 0.988421 6.356907 7.345328 0.000000 952.764648
B-3 728.442358 0.754886 4.855181 5.610067 0.000000 727.687440
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,244.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,351.59
MASTER SERVICER ADVANCES THIS MONTH 1,777.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,874,170.02
(B) TWO MONTHLY PAYMENTS: 1 218,978.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,452,453.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,769,177.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,837.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,227,279.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.32328370 % 11.94449000 % 2.73222580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.91619630 % 11.99188158 % 2.80800950 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2961 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38026592
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.28
POOL TRADING FACTOR: 39.72602593
................................................................................
Run: 11/02/98 12:05:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 14,856,366.95 8.000000 % 1,512,214.50
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 848,326.38 0.000000 % 6,525.86
A-8 760947DD0 0.00 0.00 0.379730 % 0.00
R 760947DE8 160,000.00 8,046.94 8.000000 % 301.53
M-1 760947DF5 4,067,400.00 3,910,728.75 8.000000 % 4,369.73
M-2 760947DG3 1,355,800.00 1,303,576.24 8.000000 % 1,456.58
M-3 760947DH1 1,694,700.00 1,629,422.23 8.000000 % 1,820.67
B-1 611,000.00 587,465.05 8.000000 % 656.42
B-2 474,500.00 456,222.84 8.000000 % 509.77
B-3 610,170.76 497,751.10 8.000000 % 556.16
- -------------------------------------------------------------------------------
135,580,848.50 49,597,906.48 1,528,411.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 98,241.81 1,610,456.31 0.00 0.00 13,344,152.45
A-5 102,498.01 102,498.01 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 6,525.86 0.00 0.00 841,800.52
A-8 15,567.97 15,567.97 0.00 0.00 0.00
R 53.22 354.75 0.00 0.00 7,745.41
M-1 25,860.77 30,230.50 0.00 0.00 3,906,359.02
M-2 8,620.26 10,076.84 0.00 0.00 1,302,119.66
M-3 10,775.00 12,595.67 0.00 0.00 1,627,601.56
B-1 3,884.77 4,541.19 0.00 0.00 586,808.63
B-2 3,016.90 3,526.67 0.00 0.00 455,713.07
B-3 3,291.52 3,847.68 0.00 0.00 497,194.94
- -------------------------------------------------------------------------------
338,476.90 1,866,888.12 0.00 0.00 48,069,495.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 304.614770 31.006428 2.014349 33.020777 0.000000 273.608342
A-5 1000.000000 0.000000 6.612775 6.612775 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 621.813547 4.783381 0.000000 4.783381 0.000000 617.030166
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 50.293375 1.884563 0.332625 2.217188 0.000000 48.408813
M-1 961.481229 1.074330 6.358059 7.432389 0.000000 960.406899
M-2 961.481221 1.074332 6.358062 7.432394 0.000000 960.406889
M-3 961.481224 1.074332 6.358057 7.432389 0.000000 960.406892
B-1 961.481260 1.074337 6.358052 7.432389 0.000000 960.406923
B-2 961.481222 1.074331 6.358061 7.432392 0.000000 960.406892
B-3 815.757051 0.911483 5.394424 6.305907 0.000000 814.845569
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,776.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,444.47
MASTER SERVICER ADVANCES THIS MONTH 1,730.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,292,428.60
(B) TWO MONTHLY PAYMENTS: 1 135,451.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 816,498.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,069,495.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,210.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,472,926.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.79951090 % 14.03853600 % 3.16195340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.26507360 % 14.22124406 % 3.26019860 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3697 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53351626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.87
POOL TRADING FACTOR: 35.45448770
................................................................................
Run: 11/02/98 12:05:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 21,044,081.41 7.984662 % 1,394,371.78
R 760947DP3 100.00 0.00 7.984662 % 0.00
M-1 760947DL2 12,120,000.00 3,385,416.95 7.984662 % 224,316.27
M-2 760947DM0 3,327,400.00 3,128,942.55 7.984662 % 2,743.69
M-3 760947DN8 2,139,000.00 2,011,422.77 7.984662 % 1,763.77
B-1 951,000.00 894,279.11 7.984662 % 784.17
B-2 142,700.00 134,188.90 7.984662 % 117.67
B-3 95,100.00 89,427.91 7.984662 % 78.42
B-4 950,747.29 282,857.49 7.984662 % 248.02
- -------------------------------------------------------------------------------
95,065,047.29 30,970,617.09 1,624,423.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 138,522.76 1,532,894.54 0.00 0.00 19,649,709.63
R 0.00 0.00 0.00 0.00 0.00
M-1 22,284.52 246,600.79 0.00 0.00 3,161,100.68
M-2 20,596.27 23,339.96 0.00 0.00 3,126,198.86
M-3 13,240.20 15,003.97 0.00 0.00 2,009,659.00
B-1 5,886.60 6,670.77 0.00 0.00 893,494.94
B-2 883.30 1,000.97 0.00 0.00 134,071.23
B-3 588.66 667.08 0.00 0.00 89,349.49
B-4 1,861.91 2,109.93 0.00 0.00 282,609.47
- -------------------------------------------------------------------------------
203,864.22 1,828,288.01 0.00 0.00 29,346,193.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 279.325202 18.507968 1.838659 20.346627 0.000000 260.817235
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 279.324831 18.507943 1.838657 20.346600 0.000000 260.816888
M-2 940.356600 0.824575 6.189899 7.014474 0.000000 939.532025
M-3 940.356601 0.824577 6.189902 7.014479 0.000000 939.532024
B-1 940.356583 0.824574 6.189905 7.014479 0.000000 939.532008
B-2 940.356692 0.824597 6.189909 7.014506 0.000000 939.532095
B-3 940.356572 0.824606 6.189905 7.014511 0.000000 939.531966
B-4 297.510698 0.260879 1.958365 2.219244 0.000000 297.249830
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:05:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,254.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,343.04
MASTER SERVICER ADVANCES THIS MONTH 2,825.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 815,553.95
(B) TWO MONTHLY PAYMENTS: 4 957,514.72
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,585.57
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 613,690.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,346,193.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 373,310.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,597,266.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.94853760 % 27.52861600 % 4.52284630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.95829140 % 28.27269096 % 4.76901760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43675295
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.09
POOL TRADING FACTOR: 30.86959312
................................................................................
Run: 11/02/98 12:06:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 20,026,190.21 7.823987 % 1,365,825.05
M-1 760947DR9 2,949,000.00 1,512,942.96 7.823987 % 103,185.65
M-2 760947DS7 1,876,700.00 962,814.53 7.823987 % 65,665.82
R 760947DT5 100.00 0.00 7.823987 % 0.00
B-1 1,072,500.00 550,231.05 7.823987 % 37,526.83
B-2 375,400.00 192,593.68 7.823987 % 13,135.26
B-3 965,295.81 263,826.50 7.823987 % 17,993.47
- -------------------------------------------------------------------------------
107,242,895.81 23,508,598.93 1,603,332.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 127,028.70 1,492,853.75 0.00 0.00 18,660,365.16
M-1 9,596.79 112,782.44 0.00 0.00 1,409,757.31
M-2 6,107.26 71,773.08 0.00 0.00 897,148.71
R 0.00 0.00 0.00 0.00 0.00
B-1 3,490.19 41,017.02 0.00 0.00 512,704.22
B-2 1,221.65 14,356.91 0.00 0.00 179,458.42
B-3 1,673.49 19,666.96 0.00 0.00 245,833.03
- -------------------------------------------------------------------------------
149,118.08 1,752,450.16 0.00 0.00 21,905,266.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 200.254092 13.657718 1.270237 14.927955 0.000000 186.596374
M-1 513.035931 34.990047 3.254252 38.244299 0.000000 478.045883
M-2 513.035930 34.990046 3.254255 38.244301 0.000000 478.045884
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 513.035944 34.990051 3.254256 38.244307 0.000000 478.045893
B-2 513.035908 34.990037 3.254262 38.244299 0.000000 478.045871
B-3 273.311556 18.640359 1.733655 20.374014 0.000000 254.671187
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,266.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,425.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,326,309.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 74,898.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,905,266.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,581,189.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205540 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665980 % 10.53128472 % 4.28205540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17347368
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.68
POOL TRADING FACTOR: 20.42584423
................................................................................
Run: 11/02/98 12:06:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 4,590,030.90 8.250000 % 1,206,229.59
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,371,292.72 0.000000 % 755.06
A-8 760947EH0 0.00 0.00 0.457420 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,986,044.69 8.500000 % 2,398.79
M-2 760947EN7 1,860,998.00 1,791,626.98 8.500000 % 1,439.28
M-3 760947EP2 1,550,831.00 1,493,021.88 8.500000 % 1,199.40
B-1 760947EQ0 558,299.00 537,487.71 8.500000 % 431.78
B-2 760947ER8 248,133.00 238,883.54 8.500000 % 191.90
B-3 124,066.00 119,441.29 8.500000 % 95.95
B-4 620,337.16 506,803.35 8.500000 % 407.13
- -------------------------------------------------------------------------------
124,066,559.16 27,634,633.06 1,213,148.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 31,321.70 1,237,551.29 0.00 0.00 3,383,801.31
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 108,164.85 108,919.91 0.00 0.00 15,370,537.66
A-8 7,841.62 7,841.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,993.80 23,392.59 0.00 0.00 2,983,645.90
M-2 12,596.28 14,035.56 0.00 0.00 1,790,187.70
M-3 10,496.89 11,696.29 0.00 0.00 1,491,822.48
B-1 3,778.88 4,210.66 0.00 0.00 537,055.93
B-2 1,679.50 1,871.40 0.00 0.00 238,691.64
B-3 839.75 935.70 0.00 0.00 119,345.34
B-4 3,563.15 3,970.28 0.00 0.00 384,630.07
- -------------------------------------------------------------------------------
201,276.42 1,414,425.30 0.00 0.00 26,299,718.03
===============================================================================
Run: 11/02/98 12:06:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 525.656310 138.138982 3.587002 141.725984 0.000000 387.517328
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 336.012912 0.016505 2.364459 2.380964 0.000000 335.996407
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.723768 0.773388 6.768563 7.541951 0.000000 961.950380
M-2 962.723754 0.773391 6.768562 7.541953 0.000000 961.950362
M-3 962.723778 0.773392 6.768558 7.541950 0.000000 961.950387
B-1 962.723756 0.773385 6.768559 7.541944 0.000000 961.950371
B-2 962.723781 0.773376 6.768548 7.541924 0.000000 961.950406
B-3 962.723792 0.773379 6.768575 7.541954 0.000000 961.950414
B-4 816.980479 0.656304 5.743893 6.400197 0.000000 620.033902
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,530.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,158.97
MASTER SERVICER ADVANCES THIS MONTH 327.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,129,195.29
(B) TWO MONTHLY PAYMENTS: 1 231,559.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,801.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,299,718.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 38,263.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,036,135.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.72833270 % 23.10384600 % 5.16782100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.76248180 % 23.82404280 % 4.95878650 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4465 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 394,094.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10277284
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.00
POOL TRADING FACTOR: 21.19807159
................................................................................
Run: 11/02/98 12:06:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 52,629,426.52 8.192855 % 2,058,406.68
R 760947EA5 100.00 0.00 8.192855 % 0.00
B-1 4,660,688.00 4,405,246.01 8.192855 % 3,768.67
B-2 2,330,345.00 2,202,623.97 8.192855 % 1,884.34
B-3 2,330,343.10 1,087,081.73 8.192855 % 929.99
- -------------------------------------------------------------------------------
310,712,520.10 60,324,378.23 2,064,989.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 357,762.54 2,416,169.22 0.00 0.00 50,571,019.84
R 0.00 0.00 0.00 0.00 0.00
B-1 29,945.84 33,714.51 0.00 0.00 4,401,477.34
B-2 14,972.92 16,857.26 0.00 0.00 2,200,739.63
B-3 7,389.73 8,319.72 0.00 0.00 1,042,542.27
- -------------------------------------------------------------------------------
410,071.03 2,475,060.71 0.00 0.00 58,215,779.08
===============================================================================
Run: 11/02/98 12:06:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 174.621733 6.829688 1.187038 8.016726 0.000000 167.792046
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 945.192214 0.808608 6.425197 7.233805 0.000000 944.383606
B-2 945.192223 0.808610 6.425195 7.233805 0.000000 944.383613
B-3 466.489990 0.399079 3.171091 3.570170 0.000000 447.377157
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,519.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,622.41
MASTER SERVICER ADVANCES THIS MONTH 3,639.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,359,227.12
(B) TWO MONTHLY PAYMENTS: 4 1,013,249.94
(C) THREE OR MORE MONTHLY PAYMENTS: 1 351,108.26
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 1,798,906.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,215,779.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 279
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 463,749.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,778,267.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.24404310 % 12.75595690 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.86823510 % 13.13176490 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 832,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,655.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68998341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.10
POOL TRADING FACTOR: 18.73621927
................................................................................
Run: 11/02/98 12:06:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 2,077,860.77 7.950000 % 2,077,860.77
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 82,676.71
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,491,290.00 0.000000 % 7,722.40
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.464173 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,564,264.98 8.500000 % 4,160.11
M-2 760947FT3 2,834,750.00 2,738,559.74 8.500000 % 2,496.07
M-3 760947FU0 2,362,291.00 2,282,132.44 8.500000 % 2,080.05
B-1 760947FV8 944,916.00 912,852.60 8.500000 % 832.02
B-2 760947FW6 566,950.00 547,711.95 8.500000 % 499.21
B-3 377,967.00 365,141.60 8.500000 % 332.81
B-4 944,921.62 613,535.74 8.500000 % 559.21
- -------------------------------------------------------------------------------
188,983,349.15 40,114,349.82 2,179,219.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 13,602.32 2,091,463.09 0.00 0.00 0.00
A-3 63,503.38 146,180.09 0.00 0.00 9,438,323.29
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 116,144.16 123,866.56 0.00 0.00 16,483,567.60
A-8 3,102.41 3,102.41 0.00 0.00 0.00
A-9 13,185.83 13,185.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,946.19 36,106.30 0.00 0.00 4,560,104.87
M-2 19,167.72 21,663.79 0.00 0.00 2,736,063.67
M-3 15,973.09 18,053.14 0.00 0.00 2,280,052.39
B-1 6,389.24 7,221.26 0.00 0.00 912,020.58
B-2 3,833.55 4,332.76 0.00 0.00 547,212.74
B-3 2,555.70 2,888.51 0.00 0.00 364,808.79
B-4 4,294.26 4,853.47 0.00 0.00 612,976.53
- -------------------------------------------------------------------------------
293,697.85 2,472,917.21 0.00 0.00 37,935,130.46
===============================================================================
Run: 11/02/98 12:06:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 51.762761 51.762761 0.338855 52.101616 0.000000 0.000000
A-3 1000.000000 8.683616 6.669822 15.353438 0.000000 991.316384
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 256.137243 0.119942 1.803913 1.923855 0.000000 256.017302
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.067470 0.880524 6.761697 7.642221 0.000000 965.186946
M-2 966.067463 0.880526 6.761697 7.642223 0.000000 965.186937
M-3 966.067449 0.880522 6.761694 7.642216 0.000000 965.186927
B-1 966.067460 0.880523 6.761702 7.642225 0.000000 965.186937
B-2 966.067466 0.880519 6.761707 7.642226 0.000000 965.186948
B-3 966.067408 0.880527 6.761701 7.642228 0.000000 965.186881
B-4 649.298023 0.591795 4.544567 5.136362 0.000000 648.706218
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,309.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,989.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,069,658.62
(B) TWO MONTHLY PAYMENTS: 2 535,546.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 756,424.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,935,130.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,142,607.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.76646060 % 24.10033100 % 6.13320820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.04952330 % 25.24367470 % 6.48150790 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4596 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 521,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18773128
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.86
POOL TRADING FACTOR: 20.07326605
................................................................................
Run: 11/02/98 12:06:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 5,989,817.84 8.000000 % 1,572,218.25
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 604,449.60 0.000000 % 49,777.48
A-6 760947EZ0 0.00 0.00 0.355601 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,344,815.04 8.000000 % 6,694.02
M-2 760947FC0 525,100.00 448,243.24 8.000000 % 2,231.20
M-3 760947FD8 525,100.00 448,243.24 8.000000 % 2,231.20
B-1 630,100.00 537,874.81 8.000000 % 2,677.35
B-2 315,000.00 268,894.72 8.000000 % 1,338.46
B-3 367,575.59 184,902.88 8.000000 % 920.39
- -------------------------------------------------------------------------------
105,020,175.63 37,247,556.37 1,638,088.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 39,873.93 1,612,092.18 0.00 0.00 4,417,599.59
A-3 44,095.65 44,095.65 0.00 0.00 6,624,000.00
A-4 138,440.08 138,440.08 0.00 0.00 20,796,315.00
A-5 0.00 49,777.48 0.00 0.00 554,672.12
A-6 11,021.63 11,021.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,952.37 15,646.39 0.00 0.00 1,338,121.02
M-2 2,983.94 5,215.14 0.00 0.00 446,012.04
M-3 2,983.94 5,215.14 0.00 0.00 446,012.04
B-1 3,580.60 6,257.95 0.00 0.00 535,197.46
B-2 1,790.02 3,128.48 0.00 0.00 267,556.26
B-3 1,230.89 2,151.28 0.00 0.00 183,982.49
- -------------------------------------------------------------------------------
254,953.05 1,893,041.40 0.00 0.00 35,609,468.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 328.209197 86.148945 2.184873 88.333818 0.000000 242.060252
A-3 1000.000000 0.000000 6.656952 6.656952 0.000000 1000.000000
A-4 1000.000000 0.000000 6.656952 6.656952 0.000000 1000.000000
A-5 574.853257 47.340169 0.000000 47.340169 0.000000 527.513088
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.634023 4.249092 5.682601 9.931693 0.000000 849.384931
M-2 853.634051 4.249095 5.682613 9.931708 0.000000 849.384955
M-3 853.634051 4.249095 5.682613 9.931708 0.000000 849.384955
B-1 853.634042 4.249087 5.682590 9.931677 0.000000 849.384955
B-2 853.634032 4.249079 5.682603 9.931682 0.000000 849.384952
B-3 503.033621 2.503920 3.348672 5.852592 0.000000 500.529673
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,953.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,714.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 503,683.54
(B) TWO MONTHLY PAYMENTS: 1 81,405.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,609,468.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,452,246.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.17712930 % 2.70630000 % 6.11657070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.82327760 % 2.77099397 % 6.36188300 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3624 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 220,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56523482
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.09
POOL TRADING FACTOR: 33.90726382
................................................................................
Run: 11/02/98 12:06:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 23,953,670.60 7.861257 % 793,027.04
R 760947GA3 100.00 0.00 7.861257 % 0.00
M-1 760947GB1 16,170,335.00 4,042,182.14 7.861257 % 133,823.32
M-2 760947GC9 3,892,859.00 2,505,135.69 7.861257 % 82,936.78
M-3 760947GD7 1,796,704.00 1,156,216.38 7.861257 % 38,278.51
B-1 1,078,022.00 693,729.58 7.861257 % 22,967.10
B-2 299,451.00 192,702.96 7.861257 % 6,379.76
B-3 718,681.74 225,121.71 7.861257 % 7,453.02
- -------------------------------------------------------------------------------
119,780,254.74 32,768,759.06 1,084,865.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 156,268.14 949,295.18 0.00 0.00 23,160,643.56
R 0.00 0.00 0.00 0.00 0.00
M-1 26,370.25 160,193.57 0.00 0.00 3,908,358.82
M-2 16,342.92 99,279.70 0.00 0.00 2,422,198.91
M-3 7,542.89 45,821.40 0.00 0.00 1,117,937.87
B-1 4,525.73 27,492.83 0.00 0.00 670,762.48
B-2 1,257.15 7,636.91 0.00 0.00 186,323.20
B-3 1,468.64 8,921.66 0.00 0.00 217,668.68
- -------------------------------------------------------------------------------
213,775.72 1,298,641.25 0.00 0.00 31,683,893.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 249.975425 8.275862 1.630781 9.906643 0.000000 241.699563
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 249.975164 8.275853 1.630779 9.906632 0.000000 241.699311
M-2 643.520788 21.304851 4.198179 25.503030 0.000000 622.215937
M-3 643.520791 21.304850 4.198182 25.503032 0.000000 622.215941
B-1 643.520800 21.304853 4.198180 25.503033 0.000000 622.215947
B-2 643.520843 21.304855 4.198183 25.503038 0.000000 622.215989
B-3 313.242563 10.370404 2.043519 12.413923 0.000000 302.872145
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,032.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,102.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 387,073.03
(B) TWO MONTHLY PAYMENTS: 2 152,486.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,683,893.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 380
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,039,464.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910810 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458330 % 0.00000000 % 14.56541670 %
NEXT DISTRIBUTION 73.09910810 % 23.50877614 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,233,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30862742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.44
POOL TRADING FACTOR: 26.45168320
................................................................................
Run: 11/02/98 12:10:39 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 24,164,933.81 7.774175 % 976,772.26
II A 760947GF2 199,529,000.00 30,701,306.96 7.891180 % 1,978,589.24
III A 760947GG0 151,831,000.00 31,500,902.17 7.767893 % 3,131,731.72
R 760947GL9 1,000.00 256.86 7.774175 % 10.38
I M 760947GH8 10,069,000.00 9,319,681.47 7.774175 % 21,408.46
II M 760947GJ4 21,982,000.00 20,334,020.28 7.891180 % 44,103.83
III M 760947GK1 12,966,000.00 11,626,753.53 7.767893 % 36,623.79
I B 1,855,785.84 1,717,681.28 7.774175 % 3,945.72
II B 3,946,359.39 3,613,144.54 7.891180 % 7,836.79
III B 2,509,923.08 2,250,675.40 7.767893 % 7,089.54
- -------------------------------------------------------------------------------
498,755,068.31 135,229,356.30 6,208,111.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 155,896.87 1,132,669.13 0.00 0.00 23,188,161.55
II A 200,909.29 2,179,498.53 0.00 0.00 28,722,717.72
III A 202,257.02 3,333,988.74 0.00 0.00 28,369,170.45
R 1.65 12.03 0.00 0.00 246.48
I M 60,124.69 81,533.15 0.00 0.00 9,298,273.01
II M 133,065.78 177,169.61 0.00 0.00 20,289,916.45
III M 74,651.59 111,275.38 0.00 0.00 11,590,129.74
I B 11,081.39 15,027.11 0.00 0.00 1,713,735.56
II B 23,644.41 31,481.20 0.00 0.00 3,586,410.84
III B 14,450.85 21,540.39 0.00 0.00 2,243,585.86
- -------------------------------------------------------------------------------
876,083.54 7,084,195.27 0.00 0.00 129,002,347.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 256.896123 10.384014 1.657331 12.041345 0.000000 246.512109
II A 153.868896 9.916299 1.006918 10.923217 0.000000 143.952597
III A 207.473455 20.626431 1.332119 21.958550 0.000000 186.847024
R 256.860000 10.380000 1.650000 12.030000 0.000000 246.480000
I M 925.581634 2.126175 5.971267 8.097442 0.000000 923.455458
II M 925.030492 2.006361 6.053397 8.059758 0.000000 923.024131
III M 896.710900 2.824602 5.757488 8.582090 0.000000 893.886298
I B 925.581629 2.126177 5.971266 8.097443 0.000000 923.455456
II B 915.563988 1.985828 5.991449 7.977277 0.000000 908.789719
III B 896.710906 2.824601 5.757487 8.582088 0.000000 893.886302
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:10:39 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # ****)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,556.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 48,426.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 63 4,223,101.11
(B) TWO MONTHLY PAYMENTS: 14 768,459.22
(C) THREE OR MORE MONTHLY PAYMENTS: 5 226,120.15
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 409,346.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,002,347.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,909
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,859,583.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.86734520 % 30.52625300 % 5.60640190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.23165520 % 31.92059675 % 5.84774800 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20844600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.81
POOL TRADING FACTOR: 25.86486952
Run: 11/02/98 12:10:40 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # ****)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,217.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,379.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 990,298.98
(B) TWO MONTHLY PAYMENTS: 3 101,277.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 47,048.01
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 71,885.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,200,416.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 571
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 921,272.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.64613020 % 26.47444700 % 4.87942240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 27.18760160 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16545532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.04
POOL TRADING FACTOR: 32.26734884
Run: 11/02/98 12:10:41 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # ****)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,173.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,545.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 2,065,855.04
(B) TWO MONTHLY PAYMENTS: 6 393,391.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 30,977.94
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 153,383.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,599,045.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,905,806.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.17962580 % 37.20876300 % 6.61161130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 38.57468600 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27892795
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.05
POOL TRADING FACTOR: 23.32993039
Run: 11/02/98 12:10:41 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # ****)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,165.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,501.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 1,166,947.09
(B) TWO MONTHLY PAYMENTS: 5 273,789.71
(C) THREE OR MORE MONTHLY PAYMENTS: 3 148,094.20
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 184,076.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,202,886.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 651
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,032,505.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.41837970 % 25.62181800 % 4.95980210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 27.46288424 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15544139
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.62
POOL TRADING FACTOR: 25.22482948
................................................................................
Run: 11/02/98 12:06:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 9,917,802.99 7.100000 % 789,276.02
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 355,272.84 0.000000 % 2,451.69
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,366,435.92 8.000000 % 6,250.88
M-2 760947HQ7 1,049,900.00 910,986.19 8.000000 % 4,167.38
M-3 760947HR5 892,400.00 774,325.24 8.000000 % 3,542.22
B-1 209,800.00 182,041.04 8.000000 % 832.76
B-2 367,400.00 318,788.76 8.000000 % 1,458.33
B-3 367,731.33 319,076.31 8.000000 % 1,459.64
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 26,624,729.29 809,438.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 58,620.32 847,896.34 0.00 0.00 9,128,526.97
A-7 34,065.13 34,065.13 0.00 0.00 5,280,000.00
A-8 46,452.45 46,452.45 0.00 0.00 7,200,000.00
A-9 10,028.08 10,028.08 0.00 0.00 0.00
A-10 0.00 2,451.69 0.00 0.00 352,821.15
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,100.25 15,351.13 0.00 0.00 1,360,185.04
M-2 6,067.03 10,234.41 0.00 0.00 906,818.81
M-3 5,156.89 8,699.11 0.00 0.00 770,783.02
B-1 1,212.37 2,045.13 0.00 0.00 181,208.28
B-2 2,123.09 3,581.42 0.00 0.00 317,330.43
B-3 2,125.00 3,584.64 0.00 0.00 317,616.67
SPRED 8,235.95 8,235.95 0.00 0.00 0.00
- -------------------------------------------------------------------------------
183,186.56 992,625.48 0.00 0.00 25,815,290.37
===============================================================================
Run: 11/02/98 12:06:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 557.179943 44.341349 3.293276 47.634625 0.000000 512.838594
A-7 1000.000000 0.000000 6.451729 6.451729 0.000000 1000.000000
A-8 1000.000000 0.000000 6.451729 6.451729 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 623.714997 4.304173 0.000000 4.304173 0.000000 619.410824
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 867.688545 3.969317 5.778670 9.747987 0.000000 863.719228
M-2 867.688532 3.969311 5.778674 9.747985 0.000000 863.719221
M-3 867.688525 3.969319 5.778675 9.747994 0.000000 863.719207
B-1 867.688465 3.969304 5.778694 9.747998 0.000000 863.719161
B-2 867.688514 3.969325 5.778688 9.748013 0.000000 863.719189
B-3 867.688674 3.969311 5.778675 9.747986 0.000000 863.719363
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,436.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 490.65
MASTER SERVICER ADVANCES THIS MONTH 3,049.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 44,477.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,815,290.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 260,609.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 687,240.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.26176790 % 11.61709400 % 3.12113850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.86422420 % 11.76739377 % 3.20532690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 307,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57580145
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.68
POOL TRADING FACTOR: 24.59029085
................................................................................
Run: 11/02/98 12:06:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 1,007,943.43 8.000000 % 89,937.43
A-4 760947GR6 21,739,268.00 13,532,939.95 8.000000 % 812,320.37
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.863985 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,708,513.82 8.000000 % 2,677.36
M-2 760947GY1 1,277,000.00 1,231,142.64 8.000000 % 1,216.98
M-3 760947GZ8 1,277,000.00 1,231,142.64 8.000000 % 1,216.98
B-1 613,000.00 590,987.02 8.000000 % 584.19
B-2 408,600.00 393,927.08 8.000000 % 389.40
B-3 510,571.55 354,275.47 8.000000 % 350.18
- -------------------------------------------------------------------------------
102,156,471.55 21,050,872.05 908,692.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 6,709.78 96,647.21 0.00 0.00 918,006.00
A-4 90,087.51 902,407.88 0.00 0.00 12,720,619.58
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,134.18 15,134.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,030.32 20,707.68 0.00 0.00 2,705,836.46
M-2 8,195.60 9,412.58 0.00 0.00 1,229,925.66
M-3 8,195.60 9,412.58 0.00 0.00 1,229,925.66
B-1 3,934.14 4,518.33 0.00 0.00 590,402.83
B-2 2,622.34 3,011.74 0.00 0.00 393,537.68
B-3 2,358.38 2,708.56 0.00 0.00 353,925.29
- -------------------------------------------------------------------------------
155,267.85 1,063,960.74 0.00 0.00 20,142,179.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 100.518310 8.969113 0.669140 9.638253 0.000000 91.549197
A-4 622.511298 37.366501 4.143999 41.510500 0.000000 585.144798
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.089777 0.953001 6.417854 7.370855 0.000000 963.136777
M-2 964.089773 0.952999 6.417854 7.370853 0.000000 963.136774
M-3 964.089773 0.952999 6.417854 7.370853 0.000000 963.136774
B-1 964.089755 0.953002 6.417847 7.370849 0.000000 963.136754
B-2 964.089770 0.953010 6.417866 7.370876 0.000000 963.136760
B-3 693.880162 0.685898 4.619098 5.304996 0.000000 693.194304
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,969.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,229.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 746,740.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 510,968.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,142,179.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 887,884.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.07496920 % 24.56334900 % 6.36168220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.71176780 % 25.64612170 % 6.64211050 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8526 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 254,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,664,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18813547
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.17
POOL TRADING FACTOR: 19.71698792
................................................................................
Run: 11/02/98 12:06:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 5,973,498.67 6.600000 % 600,622.82
A-2 760947HT1 23,921,333.00 12,444,998.77 7.000000 % 400,415.21
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 5,447,049.41 7.250000 % 1,655,437.80
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 117,456.17 0.000000 % 137.17
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.456045 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,294,999.64 8.000000 % 24,671.57
M-2 760947JH5 2,499,831.00 2,406,818.11 8.000000 % 11,214.35
M-3 760947JJ1 2,499,831.00 2,406,818.11 8.000000 % 11,214.35
B-1 760947JK8 799,945.00 770,180.90 8.000000 % 3,588.59
B-2 760947JL6 699,952.00 673,908.40 8.000000 % 3,140.01
B-3 999,934.64 551,443.15 8.000000 % 2,569.23
- -------------------------------------------------------------------------------
199,986,492.99 48,781,171.33 2,713,011.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,336.27 632,959.09 0.00 0.00 5,372,875.85
A-2 71,451.31 471,866.52 0.00 0.00 12,044,583.56
A-3 69,757.44 69,757.44 0.00 0.00 12,694,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 32,390.43 1,687,828.23 0.00 0.00 3,791,611.61
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,992.58 6,129.75 0.00 0.00 117,319.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 27,959.72 27,959.72 0.00 0.00 0.00
A-12 18,246.39 18,246.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,743.47 59,415.04 0.00 0.00 5,270,328.07
M-2 15,792.48 27,006.83 0.00 0.00 2,395,603.76
M-3 15,792.48 27,006.83 0.00 0.00 2,395,603.76
B-1 5,053.59 8,642.18 0.00 0.00 766,592.31
B-2 4,421.89 7,561.90 0.00 0.00 670,768.39
B-3 3,618.33 6,187.56 0.00 0.00 543,816.29
- -------------------------------------------------------------------------------
337,556.38 3,050,567.48 0.00 0.00 46,063,102.60
===============================================================================
Run: 11/02/98 12:06:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 257.611638 25.902312 1.394526 27.296838 0.000000 231.709326
A-2 520.246876 16.738833 2.986928 19.725761 0.000000 503.508043
A-3 1000.000000 0.000000 5.495308 5.495308 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 817.752501 248.526918 4.862698 253.389616 0.000000 569.225583
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.849329 0.002160 0.094352 0.096512 0.000000 1.847169
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.792327 4.486043 6.317422 10.803465 0.000000 958.306284
M-2 962.792329 4.486043 6.317419 10.803462 0.000000 958.306286
M-3 962.792329 4.486043 6.317419 10.803462 0.000000 958.306286
B-1 962.792317 4.486046 6.317422 10.803468 0.000000 958.306271
B-2 962.792306 4.486036 6.317419 10.803455 0.000000 958.306270
B-3 551.479195 2.569398 3.618567 6.187965 0.000000 543.851836
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,309.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,396.04
MASTER SERVICER ADVANCES THIS MONTH 1,780.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,045,538.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 649,596.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,063,102.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 165
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 211,402.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,470,881.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.12691280 % 20.77242900 % 4.10065780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.78929770 % 21.84293941 % 4.31198870 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4536 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 281,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,948,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73353443
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.36
POOL TRADING FACTOR: 23.03310684
................................................................................
Run: 11/02/98 12:06:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 15,971,484.76 6.600000 % 1,380,376.70
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 19,562,561.58 7.200000 % 571,211.87
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 14,834,454.98 7.500000 % 3,245,351.26
A-7 760947JS1 5,000,000.00 1,024,810.71 7.500000 % 224,199.05
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 119,927.89 0.000000 % 12,379.06
A-10 760947JV4 0.00 0.00 0.548376 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,541,394.98 7.500000 % 5,140.95
M-2 760947JZ5 2,883,900.00 2,770,697.46 7.500000 % 2,570.48
M-3 760947KA8 2,883,900.00 2,770,697.46 7.500000 % 2,570.48
B-1 922,800.00 886,577.08 7.500000 % 822.51
B-2 807,500.00 775,803.01 7.500000 % 719.74
B-3 1,153,493.52 966,322.64 7.500000 % 896.49
- -------------------------------------------------------------------------------
230,710,285.52 86,680,732.55 5,446,238.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 86,221.35 1,466,598.05 0.00 0.00 14,591,108.06
A-2 41,662.33 41,662.33 0.00 0.00 8,936,000.00
A-3 76,805.30 76,805.30 0.00 0.00 12,520,000.00
A-4 115,208.31 686,420.18 0.00 0.00 18,991,349.71
A-5 0.00 0.00 0.00 0.00 0.00
A-6 118,797.77 3,364,149.03 0.00 0.00 11,589,103.72
A-7 8,206.94 232,405.99 0.00 0.00 800,611.66
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 12,379.06 0.00 0.00 107,548.83
A-10 38,880.05 38,880.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,994.29 39,135.24 0.00 0.00 5,536,254.03
M-2 16,997.14 19,567.62 0.00 0.00 2,768,126.98
M-3 16,997.14 19,567.62 0.00 0.00 2,768,126.98
B-1 5,438.81 6,261.32 0.00 0.00 885,754.57
B-2 4,759.25 5,478.99 0.00 0.00 775,083.27
B-3 5,928.01 6,824.50 0.00 0.00 965,426.15
- -------------------------------------------------------------------------------
569,896.69 6,016,135.28 0.00 0.00 81,234,493.96
===============================================================================
Run: 11/02/98 12:06:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 287.247621 24.826115 1.550694 26.376809 0.000000 262.421505
A-2 1000.000000 0.000000 4.662302 4.662302 0.000000 1000.000000
A-3 597.043395 0.000000 3.662628 3.662628 0.000000 597.043395
A-4 511.640162 14.939502 3.013164 17.952666 0.000000 496.700659
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 204.962141 44.839810 1.641385 46.481195 0.000000 160.122331
A-7 204.962142 44.839810 1.641388 46.481198 0.000000 160.122332
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 842.600888 86.973989 0.000000 86.973989 0.000000 755.626900
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.746728 0.891319 5.893805 6.785124 0.000000 959.855409
M-2 960.746718 0.891321 5.893804 6.785125 0.000000 959.855397
M-3 960.746718 0.891321 5.893804 6.785125 0.000000 959.855397
B-1 960.746727 0.891320 5.893812 6.785132 0.000000 959.855408
B-2 960.746762 0.891319 5.893808 6.785127 0.000000 959.855443
B-3 837.735647 0.777196 5.139179 5.916375 0.000000 836.958451
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,728.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,684.81
MASTER SERVICER ADVANCES THIS MONTH 2,504.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,921,009.47
(B) TWO MONTHLY PAYMENTS: 2 358,171.05
(C) THREE OR MORE MONTHLY PAYMENTS: 2 327,854.78
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 309,926.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,234,493.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 306
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 326,601.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,365,811.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.15969830 % 12.80347400 % 3.03682800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.11439930 % 13.63030340 % 3.23722780 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5506 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33872805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.92
POOL TRADING FACTOR: 35.21060787
................................................................................
Run: 11/02/98 12:06:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 4,125,355.57 7.650000 % 709,059.16
A-6 760947KU4 20,568,000.00 5,142,685.03 7.650000 % 585,744.52
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 11,638,708.24 7.400000 % 1,325,632.34
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 1,869,352.67 7.400000 % 616,573.18
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 93,304,568.52 7.500000 % 7,036,976.51
A-16 760947LE9 32,887,000.00 31,751,806.37 7.500000 % 59,497.99
A-17 760947LF6 1,348,796.17 967,561.68 0.000000 % 20,517.35
A-18 760947LG4 0.00 0.00 0.411057 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,948,855.45 7.500000 % 20,516.47
M-2 760947LL3 5,670,200.00 5,474,476.04 7.500000 % 10,258.32
M-3 760947LM1 4,536,100.00 4,379,522.88 7.500000 % 8,206.55
B-1 2,041,300.00 1,970,838.40 7.500000 % 3,693.05
B-2 1,587,600.00 1,532,799.23 7.500000 % 2,872.23
B-3 2,041,838.57 1,310,656.61 7.500000 % 2,455.97
- -------------------------------------------------------------------------------
453,612,334.74 207,883,186.69 10,402,003.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 26,030.91 735,090.07 0.00 0.00 3,416,296.41
A-6 32,450.24 618,194.76 0.00 0.00 4,556,940.51
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,250.96 13,250.96 0.00 0.00 2,100,000.00
A-9 71,040.00 1,396,672.34 0.00 0.00 10,313,075.90
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 11,527.67 628,100.85 0.00 0.00 1,252,779.49
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 577,205.76 7,614,182.27 0.00 0.00 86,267,592.01
A-16 196,424.74 255,922.73 0.00 0.00 31,692,308.38
A-17 0.00 20,517.35 0.00 0.00 947,044.33
A-18 70,483.58 70,483.58 0.00 0.00 0.00
A-19 58,769.41 58,769.41 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,732.40 88,248.87 0.00 0.00 10,928,338.98
M-2 33,866.50 44,124.82 0.00 0.00 5,464,217.72
M-3 27,092.84 35,299.39 0.00 0.00 4,371,316.33
B-1 12,192.11 15,885.16 0.00 0.00 1,967,145.35
B-2 9,482.29 12,354.52 0.00 0.00 1,529,927.00
B-3 8,108.05 10,564.02 0.00 0.00 1,308,200.73
- -------------------------------------------------------------------------------
1,352,023.80 11,754,027.44 0.00 0.00 197,481,183.14
===============================================================================
Run: 11/02/98 12:06:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 134.573661 23.130294 0.849157 23.979451 0.000000 111.443367
A-6 250.033306 28.478438 1.577705 30.056143 0.000000 221.554867
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.309981 6.309981 0.000000 1000.000000
A-9 902.225445 102.762197 5.506977 108.269174 0.000000 799.463248
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 761.137081 251.047712 4.693677 255.741389 0.000000 510.089369
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 933.045685 70.369765 5.772058 76.141823 0.000000 862.675920
A-16 965.481995 1.809164 5.972717 7.781881 0.000000 963.672831
A-17 717.352037 15.211602 0.000000 15.211602 0.000000 702.140435
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.186254 6.186254 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.481993 1.809165 5.972717 7.781882 0.000000 963.672829
M-2 965.482001 1.809164 5.972717 7.781881 0.000000 963.672837
M-3 965.481996 1.809164 5.972717 7.781881 0.000000 963.672831
B-1 965.481997 1.809166 5.972718 7.781884 0.000000 963.672831
B-2 965.482004 1.809165 5.972720 7.781885 0.000000 963.672840
B-3 641.900212 1.202823 3.970955 5.173778 0.000000 640.697433
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,494.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 48,206.83
MASTER SERVICER ADVANCES THIS MONTH 4,168.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,830,443.77
(B) TWO MONTHLY PAYMENTS: 3 573,487.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 928,660.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,481,183.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 746
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 524,818.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,013,168.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 199,066.93
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.61951950 % 10.05378600 % 2.32669440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.98997220 % 10.51435519 % 2.44500680 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4049 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17600422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.42
POOL TRADING FACTOR: 43.53523218
................................................................................
Run: 11/02/98 12:06:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 1,563,664.68 7.250000 % 1,063,314.46
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 24,268,603.03 7.250000 % 1,025,700.66
A-4 760947KE0 434,639.46 245,009.94 0.000000 % 11,103.38
A-5 760947KF7 0.00 0.00 0.462856 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,567,454.50 7.250000 % 7,139.10
M-2 760947KM2 901,000.00 783,292.60 7.250000 % 3,567.57
M-3 760947KN0 721,000.00 626,807.94 7.250000 % 2,854.85
B-1 360,000.00 312,969.29 7.250000 % 1,425.44
B-2 361,000.00 313,838.64 7.250000 % 1,429.40
B-3 360,674.91 313,556.02 7.250000 % 1,428.14
- -------------------------------------------------------------------------------
120,152,774.37 53,590,096.64 2,117,963.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,432.22 1,072,746.68 0.00 0.00 500,350.22
A-2 142,327.38 142,327.38 0.00 0.00 23,594,900.00
A-3 146,391.24 1,172,091.90 0.00 0.00 23,242,902.37
A-4 0.00 11,103.38 0.00 0.00 233,906.56
A-5 20,637.75 20,637.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,455.08 16,594.18 0.00 0.00 1,560,315.40
M-2 4,724.92 8,292.49 0.00 0.00 779,725.03
M-3 3,780.98 6,635.83 0.00 0.00 623,953.09
B-1 1,887.87 3,313.31 0.00 0.00 311,543.85
B-2 1,893.12 3,322.52 0.00 0.00 312,409.24
B-3 1,891.41 3,319.55 0.00 0.00 312,127.88
- -------------------------------------------------------------------------------
342,421.97 2,460,384.97 0.00 0.00 51,472,133.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 44.614948 30.338806 0.269123 30.607929 0.000000 14.276142
A-2 1000.000000 0.000000 6.032125 6.032125 0.000000 1000.000000
A-3 429.012970 18.132024 2.587860 20.719884 0.000000 410.880946
A-4 563.708459 25.546185 0.000000 25.546185 0.000000 538.162274
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 869.359124 3.959567 5.244082 9.203649 0.000000 865.399556
M-2 869.359156 3.959567 5.244084 9.203651 0.000000 865.399589
M-3 869.359140 3.959570 5.244078 9.203648 0.000000 865.399570
B-1 869.359139 3.959556 5.244083 9.203639 0.000000 865.399583
B-2 869.359114 3.959557 5.244100 9.203657 0.000000 865.399557
B-3 869.359113 3.959577 5.244085 9.203662 0.000000 865.399481
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,572.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,051.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 346,018.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,472,133.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,873,772.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.65552040 % 5.58168600 % 1.76279390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.38835000 % 5.75844308 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4683 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98532312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.67
POOL TRADING FACTOR: 42.83890564
................................................................................
Run: 11/02/98 12:06:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 23,711,292.16 6.207500 % 514,853.29
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,033,313.74 7.187500 % 1,141.38
B-2 1,257,300.00 1,123,182.62 7.187500 % 1,240.65
B-3 604,098.39 253,822.42 7.187500 % 280.37
- -------------------------------------------------------------------------------
100,579,098.39 26,121,610.94 517,515.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 122,574.58 637,427.87 0.00 0.00 23,196,438.87
R 40,087.15 40,087.15 0.00 0.00 0.00
B-1 6,184.98 7,326.36 0.00 0.00 1,032,172.36
B-2 6,722.90 7,963.55 0.00 0.00 1,121,941.97
B-3 1,519.27 1,799.64 0.00 0.00 253,542.05
- -------------------------------------------------------------------------------
177,088.88 694,604.57 0.00 0.00 25,604,095.25
===============================================================================
Run: 11/02/98 12:06:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 243.040684 5.277245 1.256389 6.533634 0.000000 237.763439
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 893.329074 0.986755 5.347091 6.333846 0.000000 892.342319
B-2 893.329054 0.986757 5.347093 6.333850 0.000000 892.342297
B-3 420.167351 0.464113 2.514938 2.979051 0.000000 419.703237
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,245.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,715.08
MASTER SERVICER ADVANCES THIS MONTH 500.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,124,718.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 139,513.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,604,095.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,807.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 488,662.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.77270240 % 9.22729760 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.59659650 % 9.40340350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67352693
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.59
POOL TRADING FACTOR: 25.45667605
................................................................................
Run: 11/02/98 12:06:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 4,866,456.37 7.500000 % 520,328.11
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 91,788,505.44 7.500000 % 9,814,151.47
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 921,935.71 0.000000 % 12,221.06
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,430,083.09 7.500000 % 9,522.61
M-2 760947MJ7 5,987,500.00 5,794,490.58 7.500000 % 5,290.34
M-3 760947MK4 4,790,000.00 4,635,592.47 7.500000 % 4,232.27
B-1 2,395,000.00 2,317,796.24 7.500000 % 2,116.14
B-2 1,437,000.00 1,390,677.74 7.500000 % 1,269.68
B-3 2,155,426.27 1,856,037.02 7.500000 % 1,694.55
SPRED 0.00 0.00 0.381466 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 233,793,275.66 10,370,826.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 30,216.32 550,544.43 0.00 0.00 4,346,128.26
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 569,924.24 10,384,075.71 0.00 0.00 81,974,353.97
A-7 77,160.52 77,160.52 0.00 0.00 12,427,000.00
A-8 330,216.84 330,216.84 0.00 0.00 53,182,701.00
A-9 255,072.58 255,072.58 0.00 0.00 41,080,426.00
A-10 19,257.99 19,257.99 0.00 0.00 3,101,574.00
A-11 0.00 12,221.06 0.00 0.00 909,714.65
R 0.00 0.00 0.00 0.00 0.00
M-1 64,761.46 74,284.07 0.00 0.00 10,420,560.48
M-2 35,978.59 41,268.93 0.00 0.00 5,789,200.24
M-3 28,782.87 33,015.14 0.00 0.00 4,631,360.20
B-1 14,391.44 16,507.58 0.00 0.00 2,315,680.10
B-2 8,634.86 9,904.54 0.00 0.00 1,389,408.06
B-3 11,524.32 13,218.87 0.00 0.00 1,510,484.17
SPRED 72,578.28 72,578.28 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,518,500.31 11,889,326.54 0.00 0.00 223,078,591.13
===============================================================================
Run: 11/02/98 12:06:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 207.083250 22.141622 1.285801 23.427423 0.000000 184.941628
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 944.209619 100.956173 5.862694 106.818867 0.000000 843.253446
A-7 1000.000000 0.000000 6.209103 6.209103 0.000000 1000.000000
A-8 1000.000000 0.000000 6.209102 6.209102 0.000000 1000.000000
A-9 1000.000000 0.000000 6.209103 6.209103 0.000000 1000.000000
A-10 1000.000000 0.000000 6.209102 6.209102 0.000000 1000.000000
A-11 784.302763 10.396616 0.000000 10.396616 0.000000 773.906148
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.764611 0.883564 6.008950 6.892514 0.000000 966.881047
M-2 967.764606 0.883564 6.008950 6.892514 0.000000 966.881042
M-3 967.764608 0.883564 6.008950 6.892514 0.000000 966.881044
B-1 967.764610 0.883566 6.008952 6.892518 0.000000 966.881044
B-2 967.764607 0.883563 6.008949 6.892512 0.000000 966.881044
B-3 861.099749 0.786179 5.346655 6.132834 0.000000 700.782110
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,620.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 53,888.68
MASTER SERVICER ADVANCES THIS MONTH 1,737.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,213,826.01
(B) TWO MONTHLY PAYMENTS: 1 57,263.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 762,930.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 223,078,591.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 829
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 241,322.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,636,057.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.65267100 % 2.38952200 % 8.95780740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.27167260 % 2.33799770 % 9.38075630 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14327388
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.63
POOL TRADING FACTOR: 46.57173960
................................................................................
Run: 11/02/98 12:06:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 19,476,495.72 7.000000 % 3,383,255.00
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 755,397.99 0.000000 % 4,509.33
A-6 7609473R0 0.00 0.00 0.462366 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,987,008.89 7.000000 % 9,195.70
M-2 760947MS7 911,000.00 794,978.07 7.000000 % 3,679.09
M-3 760947MT5 1,367,000.00 1,192,903.44 7.000000 % 5,520.65
B-1 455,000.00 397,052.71 7.000000 % 1,837.52
B-2 455,000.00 397,052.71 7.000000 % 1,837.52
B-3 455,670.95 397,638.27 7.000000 % 1,840.23
- -------------------------------------------------------------------------------
182,156,882.70 98,913,527.80 3,411,675.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 113,229.30 3,496,484.30 0.00 0.00 16,093,240.72
A-2 197,663.69 197,663.69 0.00 0.00 34,000,000.00
A-3 81,390.94 81,390.94 0.00 0.00 14,000,000.00
A-4 148,334.98 148,334.98 0.00 0.00 25,515,000.00
A-5 0.00 4,509.33 0.00 0.00 750,888.66
A-6 37,983.21 37,983.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,551.76 20,747.46 0.00 0.00 1,977,813.19
M-2 4,621.71 8,300.80 0.00 0.00 791,298.98
M-3 6,935.11 12,455.76 0.00 0.00 1,187,382.79
B-1 2,308.32 4,145.84 0.00 0.00 395,215.19
B-2 2,308.32 4,145.84 0.00 0.00 395,215.19
B-3 2,311.73 4,151.96 0.00 0.00 395,798.04
- -------------------------------------------------------------------------------
608,639.07 4,020,314.11 0.00 0.00 95,501,852.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 191.886657 33.332562 1.115560 34.448122 0.000000 158.554096
A-2 1000.000000 0.000000 5.813638 5.813638 0.000000 1000.000000
A-3 1000.000000 0.000000 5.813639 5.813639 0.000000 1000.000000
A-4 1000.000000 0.000000 5.813638 5.813638 0.000000 1000.000000
A-5 618.614955 3.692807 0.000000 3.692807 0.000000 614.922148
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 872.643342 4.038516 5.073237 9.111753 0.000000 868.604827
M-2 872.643326 4.038518 5.073227 9.111745 0.000000 868.604808
M-3 872.643336 4.038515 5.073233 9.111748 0.000000 868.604821
B-1 872.643319 4.038505 5.073231 9.111736 0.000000 868.604813
B-2 872.643319 4.038505 5.073231 9.111736 0.000000 868.604813
B-3 872.643450 4.038440 5.073244 9.111684 0.000000 868.604944
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,538.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,278.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,172,659.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 126,496.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 519,333.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,501,852.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 419
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,953,389.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.73641760 % 4.04947700 % 1.21410590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.57237880 % 4.14284629 % 1.25194340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,554,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69429818
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.87
POOL TRADING FACTOR: 52.42835261
................................................................................
Run: 11/02/98 12:06:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 28,053,275.36 7.500000 % 5,883,134.70
A-5 760947MZ1 49,922,745.00 48,425,033.72 7.500000 % 984,872.49
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 41,155,813.43 7.500000 % 36,839.46
A-8 760947NC1 22,189,665.00 4,585,277.70 8.500000 % 961,592.04
A-9 760947ND9 24,993,667.00 5,226,600.88 7.000000 % 1,096,085.80
A-10 760947NE7 9,694,332.00 1,971,977.99 7.250000 % 413,549.29
A-11 760947NF4 19,384,664.00 3,943,955.25 7.125000 % 827,098.43
A-12 760947NG2 917,418.09 707,556.07 0.000000 % 14,712.92
A-13 7609473Q2 0.00 0.00 0.468115 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,846,242.36 7.500000 % 8,813.59
M-2 760947NL1 5,638,762.00 5,470,133.36 7.500000 % 4,896.44
M-3 760947NM9 4,511,009.00 4,376,106.12 7.500000 % 3,917.15
B-1 760947NN7 2,255,508.00 2,188,056.44 7.500000 % 1,958.58
B-2 760947NP2 1,353,299.00 1,312,828.22 7.500000 % 1,175.14
B-3 760947NQ0 2,029,958.72 1,668,201.63 7.500000 % 1,493.23
- -------------------------------------------------------------------------------
451,101,028.81 203,286,259.53 10,240,139.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 173,012.85 6,056,147.55 0.00 0.00 22,170,140.66
A-5 298,651.51 1,283,524.00 0.00 0.00 47,440,161.23
A-6 273,551.65 273,551.65 0.00 0.00 44,355,201.00
A-7 253,820.07 290,659.53 0.00 0.00 41,118,973.97
A-8 32,049.27 993,641.31 0.00 0.00 3,623,685.66
A-9 30,085.07 1,126,170.87 0.00 0.00 4,130,515.08
A-10 11,756.38 425,305.67 0.00 0.00 1,558,428.70
A-11 23,107.36 850,205.79 0.00 0.00 3,116,856.82
A-12 0.00 14,712.92 0.00 0.00 692,843.15
A-13 78,251.68 78,251.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,724.69 69,538.28 0.00 0.00 9,837,428.77
M-2 33,735.93 38,632.37 0.00 0.00 5,465,236.92
M-3 26,988.74 30,905.89 0.00 0.00 4,372,188.97
B-1 13,494.39 15,452.97 0.00 0.00 2,186,097.86
B-2 8,096.60 9,271.74 0.00 0.00 1,311,653.08
B-3 10,288.29 11,781.52 0.00 0.00 1,666,708.40
- -------------------------------------------------------------------------------
1,327,614.48 11,567,753.74 0.00 0.00 193,046,120.27
===============================================================================
Run: 11/02/98 12:06:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 814.362202 170.782287 5.022413 175.804700 0.000000 643.579915
A-5 969.999421 19.727931 5.982273 25.710204 0.000000 950.271489
A-6 1000.000000 0.000000 6.167296 6.167296 0.000000 1000.000000
A-7 970.094741 0.868353 5.982861 6.851214 0.000000 969.226388
A-8 206.640240 43.335131 1.444333 44.779464 0.000000 163.305109
A-9 209.117009 43.854541 1.203708 45.058249 0.000000 165.262467
A-10 203.415562 42.658875 1.212707 43.871582 0.000000 160.756687
A-11 203.457499 42.667669 1.192043 43.859712 0.000000 160.789830
A-12 771.247131 16.037312 0.000000 16.037312 0.000000 755.209819
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.094739 0.868353 5.982861 6.851214 0.000000 969.226386
M-2 970.094741 0.868354 5.982861 6.851215 0.000000 969.226387
M-3 970.094744 0.868353 5.982861 6.851214 0.000000 969.226390
B-1 970.094737 0.868354 5.982861 6.851215 0.000000 969.226383
B-2 970.094724 0.868352 5.982861 6.851213 0.000000 969.226372
B-3 821.790913 0.735601 5.068226 5.803827 0.000000 821.055317
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,427.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 52,476.27
MASTER SERVICER ADVANCES THIS MONTH 5,403.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,908,130.42
(B) TWO MONTHLY PAYMENTS: 5 1,537,008.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,607.68
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,126,519.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,046,120.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 761
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 708,646.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,058,048.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.72745220 % 9.72090400 % 2.55164350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.08661770 % 10.19178973 % 2.68488240 %
BANKRUPTCY AMOUNT AVAILABLE 137,410.00
FRAUD AMOUNT AVAILABLE 3,997,454.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,474,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23071838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.34
POOL TRADING FACTOR: 42.79443139
................................................................................
Run: 11/02/98 12:06:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 4,062,136.60 7.500000 % 4,062,136.60
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 5,500,022.25 8.500000 % 950,324.16
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 1,437,313.47
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 5,500,022.25 7.000000 % 950,324.16
A-8 760947PK1 42,208,985.00 40,976,735.58 7.500000 % 36,593.95
A-9 760947PL9 49,657,668.00 11,000,026.03 7.250000 % 1,900,648.02
A-10 760947PM7 479,655.47 339,713.12 0.000000 % 6,791.42
A-11 7609473S8 0.00 0.00 0.442517 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,793,393.77 7.500000 % 8,745.91
M-2 760947PQ8 5,604,400.00 5,440,785.13 7.500000 % 4,858.85
M-3 760947PR6 4,483,500.00 4,352,608.66 7.500000 % 3,887.06
B-1 2,241,700.00 2,176,255.84 7.500000 % 1,943.49
B-2 1,345,000.00 1,305,734.04 7.500000 % 1,166.08
B-3 2,017,603.30 1,858,235.63 7.500000 % 1,659.46
- -------------------------------------------------------------------------------
448,349,608.77 211,371,137.90 9,366,392.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,140.04 4,087,276.64 0.00 0.00 0.00
A-2 45,476.76 45,476.76 0.00 0.00 7,348,151.00
A-3 38,577.46 988,901.62 0.00 0.00 4,549,698.09
A-4 98,510.25 1,535,823.72 0.00 0.00 14,480,004.53
A-5 271,072.61 271,072.61 0.00 0.00 43,800,000.00
A-6 321,821.36 321,821.36 0.00 0.00 52,000,000.00
A-7 31,769.67 982,093.83 0.00 0.00 4,549,698.09
A-8 253,599.79 290,193.74 0.00 0.00 40,940,141.63
A-9 65,808.50 1,966,456.52 0.00 0.00 9,099,378.01
A-10 0.00 6,791.42 0.00 0.00 332,921.70
A-11 77,183.69 77,183.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,610.06 69,355.97 0.00 0.00 9,784,647.86
M-2 33,672.33 38,531.18 0.00 0.00 5,435,926.28
M-3 26,937.74 30,824.80 0.00 0.00 4,348,721.60
B-1 13,468.57 15,412.06 0.00 0.00 2,174,312.35
B-2 8,081.02 9,247.10 0.00 0.00 1,304,567.96
B-3 11,500.38 13,159.84 0.00 0.00 1,856,576.17
- -------------------------------------------------------------------------------
1,383,230.23 10,749,622.86 0.00 0.00 202,004,745.27
===============================================================================
Run: 11/02/98 12:06:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 25.152549 25.152549 0.155666 25.308215 0.000000 0.000000
A-2 1000.000000 0.000000 6.188871 6.188871 0.000000 1000.000000
A-3 221.517719 38.275053 1.553738 39.828791 0.000000 183.242667
A-4 1000.000000 90.298722 6.188872 96.487594 0.000000 909.701278
A-5 1000.000000 0.000000 6.188872 6.188872 0.000000 1000.000000
A-6 1000.000000 0.000000 6.188872 6.188872 0.000000 1000.000000
A-7 221.517719 38.275053 1.279548 39.554601 0.000000 183.242667
A-8 970.805993 0.866971 6.008194 6.875165 0.000000 969.939022
A-9 221.517169 38.275016 1.325243 39.600259 0.000000 183.242153
A-10 708.244024 14.158955 0.000000 14.158955 0.000000 694.085069
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.805992 0.866970 6.008194 6.875164 0.000000 969.939022
M-2 970.805997 0.866971 6.008195 6.875166 0.000000 969.939027
M-3 970.805991 0.866970 6.008194 6.875164 0.000000 969.939021
B-1 970.806013 0.866971 6.008195 6.875166 0.000000 969.939042
B-2 970.805978 0.866974 6.008193 6.875167 0.000000 969.939004
B-3 921.011395 0.822491 5.700020 6.522511 0.000000 920.188904
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,201.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,907.03
MASTER SERVICER ADVANCES THIS MONTH 1,156.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,759,703.58
(B) TWO MONTHLY PAYMENTS: 2 628,473.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 290,748.74
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 176,246.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,004,745.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 789
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 150,396.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,177,491.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.18800890 % 9.28145500 % 2.53053570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.65085190 % 9.68754259 % 2.64561320 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,360,292.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22938365
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.10
POOL TRADING FACTOR: 45.05518491
................................................................................
Run: 11/02/98 12:06:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 17,130,596.30 7.000000 % 3,725,014.37
A-3 760947NT4 14,000,000.00 6,072,751.95 7.000000 % 535,520.55
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 309,204.56 0.000000 % 1,612.54
A-8 7609473T6 0.00 0.00 0.460078 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,854,549.81 7.000000 % 8,612.86
M-2 760947NZ0 1,054,500.00 926,835.45 7.000000 % 4,304.39
M-3 760947PA3 773,500.00 679,855.10 7.000000 % 3,157.37
B-1 351,000.00 308,505.67 7.000000 % 1,432.76
B-2 281,200.00 247,156.12 7.000000 % 1,147.84
B-3 350,917.39 308,433.10 7.000000 % 1,432.41
- -------------------------------------------------------------------------------
140,600,865.75 76,412,388.06 4,282,235.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 98,899.94 3,823,914.31 0.00 0.00 13,405,581.93
A-3 35,059.78 570,580.33 0.00 0.00 5,537,231.40
A-4 62,397.75 62,397.75 0.00 0.00 10,808,000.00
A-5 137,413.02 137,413.02 0.00 0.00 23,801,500.00
A-6 80,624.03 80,624.03 0.00 0.00 13,965,000.00
A-7 0.00 1,612.54 0.00 0.00 307,592.02
A-8 28,994.86 28,994.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,706.86 19,319.72 0.00 0.00 1,845,936.95
M-2 5,350.89 9,655.28 0.00 0.00 922,531.06
M-3 3,925.00 7,082.37 0.00 0.00 676,697.73
B-1 1,781.10 3,213.86 0.00 0.00 307,072.91
B-2 1,426.90 2,574.74 0.00 0.00 246,008.28
B-3 1,780.67 3,213.08 0.00 0.00 307,000.69
- -------------------------------------------------------------------------------
468,360.80 4,750,595.89 0.00 0.00 72,130,152.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 373.427133 81.200993 2.155904 83.356897 0.000000 292.226140
A-3 433.767996 38.251468 2.504270 40.755738 0.000000 395.516529
A-4 1000.000000 0.000000 5.773293 5.773293 0.000000 1000.000000
A-5 1000.000000 0.000000 5.773292 5.773292 0.000000 1000.000000
A-6 1000.000000 0.000000 5.773293 5.773293 0.000000 1000.000000
A-7 743.015207 3.874916 0.000000 3.874916 0.000000 739.140291
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 878.933559 4.081924 5.074341 9.156265 0.000000 874.851635
M-2 878.933570 4.081925 5.074339 9.156264 0.000000 874.851645
M-3 878.933549 4.081926 5.074337 9.156263 0.000000 874.851623
B-1 878.933533 4.081937 5.074359 9.156296 0.000000 874.851595
B-2 878.933570 4.081935 5.074324 9.156259 0.000000 874.851636
B-3 878.933643 4.081929 5.074328 9.156257 0.000000 874.851742
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,154.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,940.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 609,908.92
(B) TWO MONTHLY PAYMENTS: 1 223,638.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,130,152.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 318
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,927,256.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.31648580 % 4.54808900 % 1.13542540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.00571690 % 4.77631836 % 1.19750930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,147.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73166387
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.92
POOL TRADING FACTOR: 51.30135763
................................................................................
Run: 11/02/98 12:06:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 61,039,543.90 7.000000 % 2,036,352.68
A-2 7609473U3 0.00 0.00 0.501161 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,583,052.35 7.000000 % 7,094.85
M-2 760947QN4 893,400.00 791,481.89 7.000000 % 3,547.23
M-3 760947QP9 595,600.00 527,654.58 7.000000 % 2,364.82
B-1 297,800.00 263,827.29 7.000000 % 1,182.41
B-2 238,200.00 211,026.38 7.000000 % 945.77
B-3 357,408.38 72,502.05 7.000000 % 324.91
- -------------------------------------------------------------------------------
119,123,708.38 64,489,088.44 2,051,812.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 355,569.41 2,391,922.09 0.00 0.00 59,003,191.22
A-2 26,895.45 26,895.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,221.64 16,316.49 0.00 0.00 1,575,957.50
M-2 4,610.57 8,157.80 0.00 0.00 787,934.66
M-3 3,073.71 5,438.53 0.00 0.00 525,289.76
B-1 1,536.85 2,719.26 0.00 0.00 262,644.88
B-2 1,229.28 2,175.05 0.00 0.00 210,080.61
B-3 422.34 747.25 0.00 0.00 72,059.62
- -------------------------------------------------------------------------------
402,559.25 2,454,371.92 0.00 0.00 62,437,158.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 530.989653 17.714454 3.093137 20.807591 0.000000 513.275199
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.921064 3.970480 5.160692 9.131172 0.000000 881.950585
M-2 885.921077 3.970484 5.160701 9.131185 0.000000 881.950593
M-3 885.921054 3.970484 5.160695 9.131179 0.000000 881.950571
B-1 885.921054 3.970484 5.160678 9.131162 0.000000 881.950571
B-2 885.920991 3.970487 5.160705 9.131192 0.000000 881.950504
B-3 202.854925 0.909072 1.181673 2.090745 0.000000 201.617041
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,158.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,810.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 449,119.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 146,481.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,437,158.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 288
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,762,905.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.65096400 % 4.50027900 % 0.84875710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.50012280 % 4.62734372 % 0.87253350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 442,590.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81179179
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.53
POOL TRADING FACTOR: 52.41371268
................................................................................
Run: 11/02/98 12:06:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 3,925,206.32 6.200000 % 1,534,275.24
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 60,052,483.64 0.000000 % 2,585,394.67
A-6 760947QV6 26,848,000.00 26,069,200.71 7.500000 % 24,355.30
A-7 760947QW4 366,090.95 318,087.04 0.000000 % 6,673.60
A-8 7609473V1 0.00 0.00 0.385753 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,517,105.99 7.500000 % 6,088.64
M-2 760947RA1 4,474,600.00 4,344,802.06 7.500000 % 4,059.16
M-3 760947RB9 2,983,000.00 2,896,469.97 7.500000 % 2,706.04
B-1 1,789,800.00 1,737,881.95 7.500000 % 1,623.63
B-2 745,700.00 724,068.95 7.500000 % 676.47
B-3 1,193,929.65 1,009,693.41 7.500000 % 943.30
- -------------------------------------------------------------------------------
298,304,120.60 151,893,000.04 4,166,796.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 20,274.29 1,554,549.53 0.00 0.00 2,390,931.08
A-2 194,119.75 194,119.75 0.00 0.00 35,848,000.00
A-3 43,645.53 43,645.53 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 418,485.13 3,003,879.80 0.00 0.00 57,467,088.97
A-6 162,884.74 187,240.04 0.00 0.00 26,044,845.41
A-7 0.00 6,673.60 0.00 0.00 311,413.44
A-8 48,813.36 48,813.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,719.97 46,808.61 0.00 0.00 6,511,017.35
M-2 27,147.05 31,206.21 0.00 0.00 4,340,742.90
M-3 18,097.63 20,803.67 0.00 0.00 2,893,763.93
B-1 10,858.58 12,482.21 0.00 0.00 1,736,258.32
B-2 4,524.10 5,200.57 0.00 0.00 723,392.48
B-3 6,308.73 7,252.03 0.00 0.00 1,008,750.11
- -------------------------------------------------------------------------------
995,878.86 5,162,674.91 0.00 0.00 147,726,203.99
===============================================================================
Run: 11/02/98 12:06:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 104.672169 40.914006 0.540648 41.454654 0.000000 63.758162
A-2 1000.000000 0.000000 5.415079 5.415079 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165151 5.165151 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 577.189082 24.849290 4.022232 28.871522 0.000000 552.339792
A-6 970.992279 0.907155 6.066923 6.974078 0.000000 970.085124
A-7 868.874360 18.229350 0.000000 18.229350 0.000000 850.645011
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.992281 0.907155 6.066922 6.974077 0.000000 970.085126
M-2 970.992281 0.907156 6.066922 6.974078 0.000000 970.085125
M-3 970.992280 0.907154 6.066923 6.974077 0.000000 970.085126
B-1 970.992262 0.907157 6.066924 6.974081 0.000000 970.085105
B-2 970.992289 0.907161 6.066917 6.974078 0.000000 970.085128
B-3 845.689200 0.790088 5.284005 6.074093 0.000000 844.899119
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,593.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,758.83
MASTER SERVICER ADVANCES THIS MONTH 2,443.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,232,680.59
(B) TWO MONTHLY PAYMENTS: 6 1,553,714.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,424.91
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 631,634.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,726,203.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 599
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,164.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,024,878.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.63266880 % 9.07694900 % 2.29038190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.32279650 % 9.30472984 % 2.35281740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,662,797.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,243,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16238688
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.20
POOL TRADING FACTOR: 49.52201253
................................................................................
Run: 11/02/98 17:36:34 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 3,193,595.14 7.500000 % 920,875.56
A-2 760947PT2 73,285,445.00 29,221,543.90 7.500000 % 2,836,307.93
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,299,668.30 7.500000 % 29,863.66
A-6 760947PX3 19,608,650.00 6,014,460.47 7.500000 % 875,031.64
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 45,369,183.59 7.500000 % 4,420,380.86
A-11 760947QC8 3,268,319.71 2,385,991.78 0.000000 % 79,523.63
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,127,064.42 7.500000 % 7,264.25
M-2 760947QF1 5,710,804.00 5,543,271.82 7.500000 % 5,649.97
M-3 760947QG9 3,263,317.00 3,167,584.30 7.500000 % 3,228.56
B-1 760947QH7 1,794,824.00 1,742,171.02 7.500000 % 1,775.71
B-2 760947QJ3 1,142,161.00 1,108,654.57 7.500000 % 1,130.00
B-3 1,957,990.76 1,793,299.00 7.500000 % 1,827.83
- -------------------------------------------------------------------------------
326,331,688.47 183,196,226.31 9,182,859.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,931.18 940,806.74 0.00 0.00 2,272,719.58
A-2 182,371.24 3,018,679.17 0.00 0.00 26,385,235.97
A-3 48,465.86 48,465.86 0.00 0.00 7,765,738.00
A-4 210,152.71 210,152.71 0.00 0.00 33,673,000.00
A-5 182,858.81 212,722.47 0.00 0.00 29,269,804.64
A-6 37,536.16 912,567.80 0.00 0.00 5,139,428.83
A-7 17,318.74 17,318.74 0.00 0.00 2,775,000.00
A-8 6,428.22 6,428.22 0.00 0.00 1,030,000.00
A-9 12,394.60 12,394.60 0.00 0.00 1,986,000.00
A-10 283,148.43 4,703,529.29 0.00 0.00 40,948,802.73
A-11 0.00 79,523.63 0.00 0.00 2,306,468.15
R 0.00 0.00 0.00 0.00 0.00
M-1 44,479.90 51,744.15 0.00 0.00 7,119,800.17
M-2 34,595.48 40,245.45 0.00 0.00 5,537,621.85
M-3 19,768.85 22,997.41 0.00 0.00 3,164,355.74
B-1 10,872.87 12,648.58 0.00 0.00 1,740,395.31
B-2 6,919.10 8,049.10 0.00 0.00 1,107,524.57
B-3 11,191.95 13,019.78 0.00 0.00 1,791,471.17
- -------------------------------------------------------------------------------
1,128,434.10 10,311,293.70 0.00 0.00 174,013,366.71
===============================================================================
Run: 11/02/98 17:36:34
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 182.491151 52.621461 1.138925 53.760386 0.000000 129.869690
A-2 398.735982 38.702200 2.488506 41.190706 0.000000 360.033783
A-3 1000.000000 0.000000 6.240986 6.240986 0.000000 1000.000000
A-4 1000.000000 0.000000 6.240986 6.240986 0.000000 1000.000000
A-5 970.663992 0.989348 6.057900 7.047248 0.000000 969.674644
A-6 306.724862 44.624777 1.914265 46.539042 0.000000 262.100085
A-7 1000.000000 0.000000 6.240987 6.240987 0.000000 1000.000000
A-8 1000.000000 0.000000 6.240990 6.240990 0.000000 1000.000000
A-9 1000.000000 0.000000 6.240987 6.240987 0.000000 1000.000000
A-10 397.826302 38.760754 2.482828 41.243582 0.000000 359.065548
A-11 730.036224 24.331656 0.000000 24.331656 0.000000 705.704568
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.663988 0.989348 6.057899 7.047247 0.000000 969.674641
M-2 970.663994 0.989348 6.057900 7.047248 0.000000 969.674647
M-3 970.663990 0.989349 6.057901 7.047250 0.000000 969.674641
B-1 970.663987 0.989350 6.057903 7.047253 0.000000 969.674637
B-2 970.664004 0.989353 6.057903 7.047256 0.000000 969.674652
B-3 915.887366 0.933518 5.716038 6.649556 0.000000 914.953843
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 17:36:34 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # ****)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,155.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 42,656.30
SUBSERVICER ADVANCES THIS MONTH 18,904.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 207,236.79
(B) TWO MONTHLY PAYMENTS: 2 514,602.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 306,705.69
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,400,434.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,013,366.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 635
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,995,655.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.67207650 % 8.75941600 % 2.56850760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.08366530 % 9.09227725 % 2.70192470 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95550822
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.89
POOL TRADING FACTOR: 53.32407880
................................................................................
Run: 11/02/98 12:06:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 11,309,142.49 6.850000 % 7,639,454.14
A-2 760947RD5 25,000,000.00 7,570,019.76 7.250000 % 819,081.68
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 12,397,132.25 6.750000 % 117,989.08
A-5 760947RG8 11,649,000.00 10,302,520.25 6.900000 % 46,117.86
A-6 760947RU7 73,856,000.00 77,300,867.75 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 41,966,161.19 7.250000 % 2,398,217.43
A-8 760947RJ2 6,350,000.00 7,696,479.75 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 1,323,510.88 7.250000 % 894,046.62
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 145,866.64 0.000000 % 171.67
A-14 7609473W9 0.00 0.00 0.572500 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,625,583.55 7.250000 % 19,414.20
M-2 760947RS2 6,634,109.00 6,458,657.65 7.250000 % 10,785.67
M-3 760947RT0 5,307,287.00 5,166,925.92 7.250000 % 8,628.53
B-1 760947RV5 3,184,372.00 3,100,155.36 7.250000 % 5,177.12
B-2 760947RW3 1,326,822.00 1,291,731.72 7.250000 % 2,157.13
B-3 760947RX1 2,122,914.66 1,611,863.48 7.250000 % 2,691.75
- -------------------------------------------------------------------------------
530,728,720.00 279,378,198.64 11,963,932.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,026.42 7,703,480.56 0.00 0.00 3,669,688.35
A-2 45,360.10 864,441.78 0.00 0.00 6,750,938.08
A-3 130,753.57 130,753.57 0.00 0.00 22,600,422.00
A-4 69,161.43 187,150.51 0.00 0.00 12,279,143.17
A-5 58,753.20 104,871.06 0.00 0.00 10,256,402.39
A-6 362,004.24 362,004.24 117,989.08 0.00 77,418,856.83
A-7 251,464.22 2,649,681.65 0.00 0.00 39,567,943.76
A-8 0.00 0.00 46,117.86 0.00 7,742,597.61
A-9 7,930.57 901,977.19 0.00 0.00 429,464.26
A-10 19,716.81 19,716.81 0.00 0.00 2,511,158.00
A-11 234,723.89 234,723.89 0.00 0.00 40,000,000.00
A-12 89,881.07 89,881.07 0.00 0.00 15,000,000.00
A-13 0.00 171.67 0.00 0.00 145,694.97
A-14 132,192.53 132,192.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,661.32 89,075.52 0.00 0.00 11,606,169.35
M-2 38,700.74 49,486.41 0.00 0.00 6,447,871.98
M-3 30,960.58 39,589.11 0.00 0.00 5,158,297.39
B-1 18,576.36 23,753.48 0.00 0.00 3,094,978.24
B-2 7,740.15 9,897.28 0.00 0.00 1,289,574.59
B-3 9,658.40 12,350.15 0.00 0.00 1,609,171.73
- -------------------------------------------------------------------------------
1,641,265.60 13,605,198.48 164,106.94 0.00 267,578,372.70
===============================================================================
Run: 11/02/98 12:06:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 65.041423 43.936220 0.368230 44.304450 0.000000 21.105203
A-2 302.800790 32.763267 1.814404 34.577671 0.000000 270.037523
A-3 1000.000000 0.000000 5.785448 5.785448 0.000000 1000.000000
A-4 782.548431 7.447865 4.365701 11.813566 0.000000 775.100566
A-5 884.412417 3.958954 5.043626 9.002580 0.000000 880.453463
A-6 1046.643032 0.000000 4.901487 4.901487 1.597556 1048.240588
A-7 451.249045 25.787284 2.703916 28.491200 0.000000 425.461761
A-8 1212.044055 0.000000 0.000000 0.000000 7.262655 1219.306710
A-9 65.041423 43.936220 0.389733 44.325953 0.000000 21.105204
A-10 1000.000000 0.000000 7.851680 7.851680 0.000000 1000.000000
A-11 1000.000000 0.000000 5.868097 5.868097 0.000000 1000.000000
A-12 1000.000000 0.000000 5.992071 5.992071 0.000000 1000.000000
A-13 818.090543 0.962808 0.000000 0.962808 0.000000 817.127734
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.553138 1.625790 5.833599 7.459389 0.000000 971.927348
M-2 973.553140 1.625790 5.833600 7.459390 0.000000 971.927350
M-3 973.553139 1.625789 5.833598 7.459387 0.000000 971.927350
B-1 973.553140 1.625790 5.833602 7.459392 0.000000 971.927350
B-2 973.553137 1.625787 5.833601 7.459388 0.000000 971.927350
B-3 759.269089 1.267945 4.549594 5.817539 0.000000 758.001139
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,906.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,276.66
MASTER SERVICER ADVANCES THIS MONTH 2,660.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,408,057.80
(B) TWO MONTHLY PAYMENTS: 4 1,064,681.61
(C) THREE OR MORE MONTHLY PAYMENTS: 3 838,021.56
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,540,667.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,578,372.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,051
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 345,524.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,333,368.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.52309090 % 8.32681800 % 2.15009150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.07909700 % 8.67496819 % 2.24120870 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 7,073,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,073,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10953932
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.21
POOL TRADING FACTOR: 50.41716467
................................................................................
Run: 11/02/98 12:06:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 26,736,271.96 6.750000 % 1,393,559.47
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 18,197,971.61 6.750000 % 538,110.72
A-4 760947SC6 313,006.32 234,883.45 0.000000 % 1,372.41
A-5 7609473X7 0.00 0.00 0.516649 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,205,118.35 6.750000 % 5,662.94
M-2 760947SF9 818,000.00 722,717.62 6.750000 % 3,396.10
M-3 760947SG7 546,000.00 482,400.78 6.750000 % 2,266.84
B-1 491,000.00 433,807.26 6.750000 % 2,038.49
B-2 273,000.00 241,200.36 6.750000 % 1,133.42
B-3 327,627.84 289,465.20 6.750000 % 1,360.22
- -------------------------------------------------------------------------------
109,132,227.16 68,935,329.59 1,948,900.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 150,271.93 1,543,831.40 0.00 0.00 25,342,712.49
A-2 114,610.93 114,610.93 0.00 0.00 20,391,493.00
A-3 102,282.18 640,392.90 0.00 0.00 17,659,860.89
A-4 0.00 1,372.41 0.00 0.00 233,511.04
A-5 29,655.87 29,655.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,773.40 12,436.34 0.00 0.00 1,199,455.41
M-2 4,062.06 7,458.16 0.00 0.00 719,321.52
M-3 2,711.34 4,978.18 0.00 0.00 480,133.94
B-1 2,438.23 4,476.72 0.00 0.00 431,768.77
B-2 1,355.67 2,489.09 0.00 0.00 240,066.94
B-3 1,626.95 2,987.17 0.00 0.00 288,104.98
- -------------------------------------------------------------------------------
415,788.56 2,364,689.17 0.00 0.00 66,986,428.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 482.970338 25.173588 2.714548 27.888136 0.000000 457.796750
A-2 1000.000000 0.000000 5.620527 5.620527 0.000000 1000.000000
A-3 622.152876 18.396948 3.496827 21.893775 0.000000 603.755928
A-4 750.411206 4.384608 0.000000 4.384608 0.000000 746.026598
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.517852 4.151716 4.965836 9.117552 0.000000 879.366136
M-2 883.517873 4.151711 4.965844 9.117555 0.000000 879.366161
M-3 883.517912 4.151722 4.965824 9.117546 0.000000 879.366191
B-1 883.517841 4.151711 4.965845 9.117556 0.000000 879.366130
B-2 883.517802 4.151722 4.965824 9.117546 0.000000 879.366081
B-3 883.518324 4.151723 4.965848 9.117571 0.000000 879.366612
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,025.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,411.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 813,382.70
(B) TWO MONTHLY PAYMENTS: 1 222,348.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 189,801.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,986,428.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 279
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,624,751.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.08779090 % 3.50832800 % 1.40388150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.96823260 % 3.58118936 % 1.43805050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 841,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53861069
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.17
POOL TRADING FACTOR: 61.38097858
................................................................................
Run: 11/02/98 12:06:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 7,345,582.96 7.000000 % 768,354.71
A-2 760947SJ1 50,172,797.00 19,132,620.00 7.400000 % 2,001,289.59
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,637,255.27 7.250000 % 29,318.74
A-6 760947SN2 45,513,473.00 12,934,175.67 7.250000 % 1,352,926.63
A-7 760947SP7 8,560,000.00 8,267,930.51 7.125000 % 864,833.11
A-8 760947SQ5 77,000,000.00 30,425,211.58 7.250000 % 3,182,505.02
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.581562 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,791,638.80 7.250000 % 6,999.40
M-2 760947SU6 5,333,000.00 5,194,101.24 7.250000 % 4,665.97
M-3 760947SV4 3,555,400.00 3,462,799.07 7.250000 % 3,110.71
B-1 1,244,400.00 1,211,989.42 7.250000 % 1,088.76
B-2 888,900.00 865,748.45 7.250000 % 777.72
B-3 1,422,085.30 1,361,044.21 7.250000 % 1,222.65
- -------------------------------------------------------------------------------
355,544,080.30 188,575,623.18 8,217,093.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,477.65 810,832.36 0.00 0.00 6,577,228.25
A-2 116,961.36 2,118,250.95 0.00 0.00 17,131,330.41
A-3 149,405.61 149,405.61 0.00 0.00 24,945,526.00
A-4 197,646.08 197,646.08 0.00 0.00 33,000,000.00
A-5 195,473.50 224,792.24 0.00 0.00 32,607,936.53
A-6 77,466.34 1,430,392.97 0.00 0.00 11,581,249.04
A-7 48,665.14 913,498.25 0.00 0.00 7,403,097.40
A-8 182,224.97 3,364,729.99 0.00 0.00 27,242,706.56
A-9 0.00 0.00 0.00 0.00 0.00
A-10 90,597.89 90,597.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,666.26 53,665.66 0.00 0.00 7,784,639.40
M-2 31,108.90 35,774.87 0.00 0.00 5,189,435.27
M-3 20,739.66 23,850.37 0.00 0.00 3,459,688.36
B-1 7,258.94 8,347.70 0.00 0.00 1,210,900.66
B-2 5,185.20 5,962.92 0.00 0.00 864,970.73
B-3 8,151.67 9,374.32 0.00 0.00 1,359,821.56
- -------------------------------------------------------------------------------
1,220,029.17 9,437,122.18 0.00 0.00 180,358,530.17
===============================================================================
Run: 11/02/98 12:06:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 284.451726 29.753911 1.644912 31.398823 0.000000 254.697815
A-2 381.334531 39.887941 2.331171 42.219112 0.000000 341.446589
A-3 1000.000000 0.000000 5.989275 5.989275 0.000000 1000.000000
A-4 1000.000000 0.000000 5.989275 5.989275 0.000000 1000.000000
A-5 973.954850 0.874924 5.833284 6.708208 0.000000 973.079926
A-6 284.183448 29.725849 1.702053 31.427902 0.000000 254.457599
A-7 965.879732 101.031905 5.685180 106.717085 0.000000 864.847827
A-8 395.132618 41.331234 2.366558 43.697792 0.000000 353.801384
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.954850 0.874925 5.833283 6.708208 0.000000 973.079925
M-2 973.954855 0.874924 5.833283 6.708207 0.000000 973.079931
M-3 973.954849 0.874925 5.833285 6.708210 0.000000 973.079924
B-1 973.954854 0.874928 5.833285 6.708213 0.000000 973.079926
B-2 973.954832 0.874924 5.833277 6.708201 0.000000 973.079908
B-3 957.076351 0.859766 5.732195 6.591961 0.000000 956.216593
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,122.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,551.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,026,510.63
(B) TWO MONTHLY PAYMENTS: 3 614,658.61
(C) THREE OR MORE MONTHLY PAYMENTS: 3 932,995.46
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 68,221.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,358,530.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 681
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,047,691.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.45392790 % 8.72251600 % 1.82355600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.98335670 % 9.11171932 % 1.90492400 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 2,729,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,951.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11865520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.23
POOL TRADING FACTOR: 50.72747380
................................................................................
Run: 11/02/98 12:06:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 8,515,826.53 7.125000 % 3,236,189.10
A-2 760947TF8 59,147,000.00 9,544,561.33 7.250000 % 3,627,129.48
A-3 760947TG6 50,000,000.00 18,329,689.52 7.250000 % 2,315,860.26
A-4 760947TH4 2,000,000.00 758,523.41 6.812500 % 90,781.75
A-5 760947TJ0 18,900,000.00 7,168,050.00 7.000000 % 857,887.29
A-6 760947TK7 25,500,000.00 9,671,178.94 7.250000 % 1,157,466.95
A-7 760947TL5 30,750,000.00 11,662,303.67 7.500000 % 1,395,769.00
A-8 760947TM3 87,500,000.00 45,138,572.27 7.350000 % 3,097,637.68
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 59,605,399.02 7.250000 % 138,842.70
A-14 760947TT8 709,256.16 559,989.54 0.000000 % 5,066.18
A-15 7609473Z2 0.00 0.00 0.457725 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,475,754.55 7.250000 % 29,060.58
M-2 760947TW1 7,123,700.00 6,930,953.12 7.250000 % 16,144.72
M-3 760947TX9 6,268,900.00 6,099,281.54 7.250000 % 14,207.45
B-1 2,849,500.00 2,772,400.71 7.250000 % 6,457.93
B-2 1,424,700.00 1,386,151.70 7.250000 % 3,228.85
B-3 2,280,382.97 1,548,860.33 7.250000 % 3,607.87
- -------------------------------------------------------------------------------
569,896,239.13 350,752,496.18 15,995,337.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,093.68 3,286,282.78 0.00 0.00 5,279,637.43
A-2 57,130.14 3,684,259.62 0.00 0.00 5,917,431.85
A-3 109,714.58 2,425,574.84 0.00 0.00 16,013,829.26
A-4 4,266.25 95,048.00 0.00 0.00 667,741.66
A-5 41,425.75 899,313.04 0.00 0.00 6,310,162.71
A-6 57,888.02 1,215,354.97 0.00 0.00 8,513,711.99
A-7 72,213.25 1,467,982.25 0.00 0.00 10,266,534.67
A-8 273,909.08 3,371,546.76 0.00 0.00 42,040,934.59
A-9 121,466.85 121,466.85 0.00 0.00 21,400,000.00
A-10 184,314.73 184,314.73 0.00 0.00 30,271,000.00
A-11 323,762.28 323,762.28 0.00 0.00 54,090,000.00
A-12 256,328.26 256,328.26 0.00 0.00 42,824,000.00
A-13 356,775.37 495,618.07 0.00 0.00 59,466,556.32
A-14 0.00 5,066.18 0.00 0.00 554,923.36
A-15 132,549.04 132,549.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,675.15 103,735.73 0.00 0.00 12,446,693.97
M-2 41,486.07 57,630.79 0.00 0.00 6,914,808.40
M-3 36,508.00 50,715.45 0.00 0.00 6,085,074.09
B-1 16,594.54 23,052.47 0.00 0.00 2,765,942.78
B-2 8,296.98 11,525.83 0.00 0.00 1,382,922.85
B-3 9,270.89 12,878.76 0.00 0.00 1,545,252.46
- -------------------------------------------------------------------------------
2,228,668.91 18,224,006.70 0.00 0.00 334,757,158.39
===============================================================================
Run: 11/02/98 12:06:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 161.370168 61.323981 0.949247 62.273228 0.000000 100.046188
A-2 161.370168 61.323981 0.965901 62.289882 0.000000 100.046188
A-3 366.593790 46.317205 2.194292 48.511497 0.000000 320.276585
A-4 379.261705 45.390875 2.133125 47.524000 0.000000 333.870830
A-5 379.261905 45.390862 2.191839 47.582701 0.000000 333.871043
A-6 379.261919 45.390861 2.270118 47.660979 0.000000 333.871058
A-7 379.261908 45.390862 2.348398 47.739260 0.000000 333.871046
A-8 515.869397 35.401573 3.130389 38.531962 0.000000 480.467824
A-9 1000.000000 0.000000 5.676021 5.676021 0.000000 1000.000000
A-10 1000.000000 0.000000 6.088822 6.088822 0.000000 1000.000000
A-11 1000.000000 0.000000 5.985622 5.985622 0.000000 1000.000000
A-12 1000.000000 0.000000 5.985622 5.985622 0.000000 1000.000000
A-13 972.942870 2.266339 5.823668 8.090007 0.000000 970.676531
A-14 789.544838 7.142948 0.000000 7.142948 0.000000 782.401890
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.942871 2.266339 5.823668 8.090007 0.000000 970.676532
M-2 972.942870 2.266339 5.823669 8.090008 0.000000 970.676531
M-3 972.942867 2.266339 5.823669 8.090008 0.000000 970.676529
B-1 972.942871 2.266338 5.823667 8.090005 0.000000 970.676533
B-2 972.942865 2.266337 5.823668 8.090005 0.000000 970.676528
B-3 679.210620 1.582129 4.065497 5.647626 0.000000 677.628486
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,708.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 84,117.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,964,437.59
(B) TWO MONTHLY PAYMENTS: 8 1,708,997.53
(C) THREE OR MORE MONTHLY PAYMENTS: 2 486,190.56
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,212,160.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 334,757,158.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,178,916.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 498,552.35
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.08678760 % 7.28341900 % 1.62979290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.68208070 % 7.60150331 % 1.70379410 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 4,575,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,940,427.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99635083
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.29
POOL TRADING FACTOR: 58.74001887
................................................................................
Run: 11/02/98 12:06:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 23,957,156.07 6.750000 % 927,240.53
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 23,028,376.32 6.750000 % 472,081.92
A-4 760947SZ5 177,268.15 148,787.21 0.000000 % 732.47
A-5 7609474J7 0.00 0.00 0.479685 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,328,694.23 6.750000 % 6,013.02
M-2 760947TC5 597,000.00 531,299.69 6.750000 % 2,404.40
M-3 760947TD3 597,000.00 531,299.69 6.750000 % 2,404.40
B-1 597,000.00 531,299.69 6.750000 % 2,404.40
B-2 299,000.00 266,094.84 6.750000 % 1,204.22
B-3 298,952.57 266,052.57 6.750000 % 1,204.03
- -------------------------------------------------------------------------------
119,444,684.72 71,863,130.31 1,415,689.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 134,599.98 1,061,840.51 0.00 0.00 23,029,915.54
A-2 119,525.43 119,525.43 0.00 0.00 21,274,070.00
A-3 129,381.77 601,463.69 0.00 0.00 22,556,294.40
A-4 0.00 732.47 0.00 0.00 148,054.74
A-5 28,692.46 28,692.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,465.09 13,478.11 0.00 0.00 1,322,681.21
M-2 2,985.03 5,389.43 0.00 0.00 528,895.29
M-3 2,985.03 5,389.43 0.00 0.00 528,895.29
B-1 2,985.03 5,389.43 0.00 0.00 528,895.29
B-2 1,495.01 2,699.23 0.00 0.00 264,890.62
B-3 1,494.78 2,698.81 0.00 0.00 264,848.54
- -------------------------------------------------------------------------------
431,609.61 1,847,299.00 0.00 0.00 70,447,440.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 434.129517 16.802599 2.439097 19.241696 0.000000 417.326918
A-2 1000.000000 0.000000 5.618362 5.618362 0.000000 1000.000000
A-3 591.579383 12.127383 3.323708 15.451091 0.000000 579.452000
A-4 839.334139 4.131989 0.000000 4.131989 0.000000 835.202150
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 889.949250 4.027475 5.000060 9.027535 0.000000 885.921775
M-2 889.949229 4.027471 5.000050 9.027521 0.000000 885.921759
M-3 889.949229 4.027471 5.000050 9.027521 0.000000 885.921759
B-1 889.949229 4.027471 5.000050 9.027521 0.000000 885.921759
B-2 889.949298 4.027492 5.000033 9.027525 0.000000 885.921806
B-3 889.949098 4.027462 5.000057 9.027519 0.000000 885.921603
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,070.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,750.76
SUBSERVICER ADVANCES THIS MONTH 10,876.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,068,698.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,447,440.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,090,432.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.18263630 % 3.33447000 % 1.48289320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.10791430 % 3.37907489 % 1.50589430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 893,581.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,246.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52282322
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.76
POOL TRADING FACTOR: 58.97913422
................................................................................
Run: 11/02/98 12:06:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 26,164,975.57 6.625000 % 2,120,935.89
A-2 760947UL3 50,000,000.00 11,856,301.25 6.625000 % 1,933,794.49
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 7,570,805.77 6.000000 % 104,112.67
A-5 760947UP4 40,000,000.00 18,394,537.21 6.625000 % 1,247,239.60
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 56,314,202.19 0.000000 % 758,371.71
A-10 760947UU3 27,446,000.00 26,748,271.86 7.000000 % 24,544.51
A-11 760947UV1 15,000,000.00 14,618,672.19 7.000000 % 13,414.25
A-12 760947UW9 72,100,000.00 23,487,708.63 6.625000 % 2,806,289.09
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.564628 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,301,389.83 7.000000 % 8,535.06
M-2 760947VB4 5,306,000.00 5,167,871.65 7.000000 % 4,742.10
M-3 760947VC2 4,669,000.00 4,547,454.34 7.000000 % 4,172.79
B-1 2,335,000.00 2,274,214.17 7.000000 % 2,086.84
B-2 849,000.00 826,898.42 7.000000 % 758.77
B-3 1,698,373.98 1,254,961.78 7.000000 % 1,151.57
- -------------------------------------------------------------------------------
424,466,573.98 247,460,264.86 9,030,149.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 144,409.52 2,265,345.41 0.00 0.00 24,044,039.68
A-2 65,437.20 1,999,231.69 0.00 0.00 9,922,506.76
A-3 66,230.30 66,230.30 0.00 0.00 12,000,000.00
A-4 37,842.77 141,955.44 0.00 0.00 7,466,693.10
A-5 101,522.98 1,348,762.58 0.00 0.00 17,147,297.61
A-6 52,671.00 52,671.00 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 264,899.68 1,023,271.39 104,112.67 0.00 55,659,943.15
A-10 155,985.20 180,529.71 0.00 0.00 26,723,727.35
A-11 85,250.24 98,664.49 0.00 0.00 14,605,257.94
A-12 129,633.16 2,935,922.25 0.00 0.00 20,681,419.54
A-13 98,793.54 98,793.54 0.00 0.00 17,900,000.00
A-14 116,401.24 116,401.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,241.98 62,777.04 0.00 0.00 9,292,854.77
M-2 30,136.96 34,879.06 0.00 0.00 5,163,129.55
M-3 26,518.93 30,691.72 0.00 0.00 4,543,281.55
B-1 13,262.31 15,349.15 0.00 0.00 2,272,127.33
B-2 4,822.14 5,580.91 0.00 0.00 826,139.65
B-3 7,318.43 8,470.00 0.00 0.00 1,232,032.33
- -------------------------------------------------------------------------------
1,455,377.58 10,485,526.92 104,112.67 0.00 238,512,450.31
===============================================================================
Run: 11/02/98 12:06:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 384.779053 31.190234 2.123669 33.313903 0.000000 353.588819
A-2 237.126025 38.675890 1.308744 39.984634 0.000000 198.450135
A-3 1000.000000 0.000000 5.519192 5.519192 0.000000 1000.000000
A-4 726.286049 9.987785 3.630350 13.618135 0.000000 716.298264
A-5 459.863430 31.180990 2.538075 33.719065 0.000000 428.682440
A-6 1000.000000 0.000000 5.831599 5.831599 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 834.173254 11.233639 3.923917 15.157556 1.542204 824.481820
A-10 974.578148 0.894284 5.683349 6.577633 0.000000 973.683865
A-11 974.578146 0.894283 5.683349 6.577632 0.000000 973.683863
A-12 325.765723 38.922179 1.797963 40.720142 0.000000 286.843544
A-13 1000.000000 0.000000 5.519192 5.519192 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.967521 0.893724 5.679788 6.573512 0.000000 973.073798
M-2 973.967518 0.893724 5.679789 6.573513 0.000000 973.073794
M-3 973.967518 0.893722 5.679788 6.573510 0.000000 973.073795
B-1 973.967525 0.893722 5.679790 6.573512 0.000000 973.073803
B-2 973.967515 0.893722 5.679788 6.573510 0.000000 973.073793
B-3 738.919575 0.678043 4.309080 4.987123 0.000000 725.418750
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,844.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,899.85
MASTER SERVICER ADVANCES THIS MONTH 4,676.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,473,003.90
(B) TWO MONTHLY PAYMENTS: 3 1,062,499.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,174,888.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 238,512,450.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 872
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 632,991.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,720,742.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.55493200 % 7.68475500 % 1.76031270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.21872230 % 7.96573338 % 1.81554430 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88547526
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.37
POOL TRADING FACTOR: 56.19110312
................................................................................
Run: 11/02/98 12:06:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 11,816,176.70 5.125000 % 2,368,258.82
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 28,876,645.76 6.375000 % 3,154,543.56
A-6 760947VW8 123,614,000.00 118,066,552.79 0.000000 % 3,404,962.65
A-7 760947VJ7 66,675,000.00 29,784,317.37 7.000000 % 1,943,330.37
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,467,164.49 7.000000 % 18,472.14
A-12 760947VP3 38,585,000.00 37,573,386.87 7.000000 % 35,652.90
A-13 760947VQ1 698,595.74 612,456.16 0.000000 % 919.97
A-14 7609474B4 0.00 0.00 0.538122 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,219,928.44 7.000000 % 11,595.33
M-2 760947VU2 6,974,500.00 6,788,903.19 7.000000 % 6,441.90
M-3 760947VV0 6,137,500.00 5,974,176.43 7.000000 % 5,668.82
B-1 760947VX6 3,069,000.00 2,987,331.57 7.000000 % 2,834.64
B-2 760947VY4 1,116,000.00 1,086,302.38 7.000000 % 1,030.78
B-3 2,231,665.53 2,172,279.25 7.000000 % 2,061.25
- -------------------------------------------------------------------------------
557,958,461.27 358,723,621.40 10,955,773.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 50,441.45 2,418,700.27 0.00 0.00 9,447,917.88
A-3 126,105.90 126,105.90 0.00 0.00 26,330,000.00
A-4 167,149.21 167,149.21 0.00 0.00 34,157,000.00
A-5 153,335.83 3,307,879.39 0.00 0.00 25,722,102.20
A-6 274,643.23 3,679,605.88 506,666.77 0.00 115,168,256.91
A-7 173,661.05 2,116,991.42 0.00 0.00 27,840,987.00
A-8 60,848.36 60,848.36 0.00 0.00 10,436,000.00
A-9 38,190.56 38,190.56 0.00 0.00 6,550,000.00
A-10 22,302.12 22,302.12 0.00 0.00 3,825,000.00
A-11 113,505.65 131,977.79 0.00 0.00 19,448,692.35
A-12 219,076.16 254,729.06 0.00 0.00 37,537,733.97
A-13 0.00 919.97 0.00 0.00 611,536.19
A-14 160,789.41 160,789.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,249.77 82,845.10 0.00 0.00 12,208,333.11
M-2 39,583.52 46,025.42 0.00 0.00 6,782,461.29
M-3 34,833.15 40,501.97 0.00 0.00 5,968,507.61
B-1 17,418.00 20,252.64 0.00 0.00 2,984,496.93
B-2 6,333.81 7,364.59 0.00 0.00 1,085,271.60
B-3 12,665.74 14,726.99 0.00 0.00 2,170,218.00
- -------------------------------------------------------------------------------
1,742,132.92 12,697,906.05 506,666.77 0.00 348,274,515.04
===============================================================================
Run: 11/02/98 12:06:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 410.283913 82.231209 1.751439 83.982648 0.000000 328.052704
A-3 1000.000000 0.000000 4.789438 4.789438 0.000000 1000.000000
A-4 1000.000000 0.000000 4.893557 4.893557 0.000000 1000.000000
A-5 211.434346 23.097518 1.122723 24.220241 0.000000 188.336827
A-6 955.122824 27.545122 2.221781 29.766903 4.098781 931.676484
A-7 446.708922 29.146312 2.604590 31.750902 0.000000 417.562610
A-8 1000.000000 0.000000 5.830621 5.830621 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830620 5.830620 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830620 5.830620 0.000000 1000.000000
A-11 973.358225 0.923607 5.675283 6.598890 0.000000 972.434618
A-12 973.782218 0.924009 5.677755 6.601764 0.000000 972.858208
A-13 876.696099 1.316885 0.000000 1.316885 0.000000 875.379214
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.389234 0.923636 5.675464 6.599100 0.000000 972.465597
M-2 973.389231 0.923636 5.675463 6.599099 0.000000 972.465595
M-3 973.389235 0.923637 5.675462 6.599099 0.000000 972.465598
B-1 973.389238 0.923636 5.675464 6.599100 0.000000 972.465601
B-2 973.389229 0.923638 5.675457 6.599095 0.000000 972.465591
B-3 973.389256 0.923638 5.675465 6.599103 0.000000 972.465619
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,515.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,227.05
MASTER SERVICER ADVANCES THIS MONTH 2,651.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,297,177.47
(B) TWO MONTHLY PAYMENTS: 2 460,279.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 416,667.53
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 466,227.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 348,274,515.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 355,723.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,108,620.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.27954550 % 6.97632800 % 1.74412690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.02599630 % 7.16655998 % 1.79483780 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 4,524,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,524,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82974911
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.26
POOL TRADING FACTOR: 62.41943428
................................................................................
Run: 11/02/98 12:06:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 37,585,994.21 6.750000 % 448,499.30
A-2 760947UB5 39,034,000.00 20,845,602.76 6.750000 % 354,578.56
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,479,800.14 6.750000 % 19,776.33
A-5 760947UE9 229,143.79 182,314.45 0.000000 % 831.75
A-6 7609474C2 0.00 0.00 0.454019 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,276,922.04 6.750000 % 5,637.04
M-2 760947UH2 570,100.00 510,786.75 6.750000 % 2,254.90
M-3 760947UJ8 570,100.00 510,786.75 6.750000 % 2,254.90
B-1 570,100.00 510,786.75 6.750000 % 2,254.90
B-2 285,000.00 255,348.57 6.750000 % 1,127.25
B-3 285,969.55 256,217.15 6.750000 % 1,131.08
- -------------------------------------------------------------------------------
114,016,713.34 72,461,559.57 838,346.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 211,311.15 659,810.45 0.00 0.00 37,137,494.91
A-2 117,195.47 471,774.03 0.00 0.00 20,491,024.20
A-3 33,996.67 33,996.67 0.00 0.00 6,047,000.00
A-4 25,185.76 44,962.09 0.00 0.00 4,460,023.81
A-5 0.00 831.75 0.00 0.00 181,482.70
A-6 27,401.47 27,401.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,178.95 12,815.99 0.00 0.00 1,271,285.00
M-2 2,871.68 5,126.58 0.00 0.00 508,531.85
M-3 2,871.68 5,126.58 0.00 0.00 508,531.85
B-1 2,871.68 5,126.58 0.00 0.00 508,531.85
B-2 1,435.59 2,562.84 0.00 0.00 254,221.32
B-3 1,440.47 2,571.55 0.00 0.00 255,086.07
- -------------------------------------------------------------------------------
433,760.57 1,272,106.58 0.00 0.00 71,623,213.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 626.433237 7.474988 3.521853 10.996841 0.000000 618.958249
A-2 534.037064 9.083839 3.002395 12.086234 0.000000 524.953225
A-3 1000.000000 0.000000 5.622072 5.622072 0.000000 1000.000000
A-4 895.960028 3.955266 5.037152 8.992418 0.000000 892.004762
A-5 795.633388 3.629817 0.000000 3.629817 0.000000 792.003571
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 895.959893 3.955262 5.037153 8.992415 0.000000 892.004631
M-2 895.959919 3.955271 5.037151 8.992422 0.000000 892.004648
M-3 895.959919 3.955271 5.037151 8.992422 0.000000 892.004648
B-1 895.959919 3.955271 5.037151 8.992422 0.000000 892.004648
B-2 895.959895 3.955263 5.037158 8.992421 0.000000 892.004632
B-3 895.959552 3.955246 5.037145 8.992391 0.000000 892.004306
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:06:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,233.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,659.49
SUBSERVICER ADVANCES THIS MONTH 12,795.92
MASTER SERVICER ADVANCES THIS MONTH 2,273.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 851,106.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 420,737.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,623,213.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 287
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,146.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 518,467.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.40553030 % 3.18002200 % 1.41444820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.37218950 % 3.19498189 % 1.42471250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 859,776.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50094742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.85
POOL TRADING FACTOR: 62.81817065
................................................................................
Run: 11/02/98 12:07:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 90,463,899.19 0.000000 % 5,361,566.56
A-2 760947WF4 20,813,863.00 7,917,830.61 7.250000 % 295,682.70
A-3 760947WG2 6,939,616.00 5,121,843.24 7.250000 % 219,004.49
A-4 760947WH0 3,076,344.00 1,698,290.72 6.100000 % 76,454.25
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,275,525.17 7.250000 % 27,824.88
A-8 760947WM9 49,964,458.00 32,462,108.26 7.250000 % 2,108,675.62
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,388,740.69 7.250000 % 23,183.55
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 33,821,771.16 7.250000 % 1,094,781.60
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 37,040,355.75 6.730000 % 1,667,495.80
A-15 760947WU1 1,955,837.23 1,656,120.87 0.000000 % 12,754.99
A-16 7609474D0 0.00 0.00 0.316418 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,853,790.45 7.250000 % 12,159.64
M-2 760947WY3 7,909,900.00 7,712,254.78 7.250000 % 7,295.76
M-3 760947WZ0 5,859,200.00 5,712,795.77 7.250000 % 5,404.28
B-1 3,222,600.00 3,142,076.64 7.250000 % 2,972.39
B-2 1,171,800.00 1,142,520.13 7.250000 % 1,080.82
B-3 2,343,649.31 2,241,021.85 7.250000 % 2,120.00
- -------------------------------------------------------------------------------
585,919,116.54 387,995,891.28 10,918,457.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 412,796.95 5,774,363.51 209,810.39 0.00 85,312,143.02
A-2 47,791.33 343,474.03 0.00 0.00 7,622,147.91
A-3 30,915.01 249,919.50 0.00 0.00 4,902,838.75
A-4 8,624.76 85,079.01 0.00 0.00 1,621,836.47
A-5 390,690.22 390,690.22 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 176,704.52 204,529.40 0.00 0.00 29,247,700.29
A-8 195,938.46 2,304,614.08 0.00 0.00 30,353,432.64
A-9 101,725.36 101,725.36 0.00 0.00 16,853,351.00
A-10 104,956.93 128,140.48 0.00 0.00 17,365,557.14
A-11 42,272.35 42,272.35 0.00 0.00 7,003,473.00
A-12 204,145.27 1,298,926.87 0.00 0.00 32,726,989.56
A-13 0.00 0.00 0.00 0.00 0.00
A-14 207,536.83 1,875,032.63 0.00 0.00 35,372,859.95
A-15 0.00 12,754.99 0.00 0.00 1,643,365.88
A-16 102,209.97 102,209.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,584.36 89,744.00 0.00 0.00 12,841,630.81
M-2 46,550.50 53,846.26 0.00 0.00 7,704,959.02
M-3 34,481.94 39,886.22 0.00 0.00 5,707,391.49
B-1 18,965.30 21,937.69 0.00 0.00 3,139,104.25
B-2 6,896.16 7,976.98 0.00 0.00 1,141,439.31
B-3 13,526.62 15,646.62 0.00 0.00 2,083,707.80
- -------------------------------------------------------------------------------
2,224,312.84 13,142,770.17 209,810.39 0.00 377,132,050.29
===============================================================================
Run: 11/02/98 12:07:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 713.175942 42.268135 3.254302 45.522437 1.654049 672.561856
A-2 380.411393 14.206046 2.296130 16.502176 0.000000 366.205346
A-3 738.058596 31.558589 4.454859 36.013448 0.000000 706.500007
A-4 552.048380 24.852308 2.803575 27.655883 0.000000 527.196071
A-5 1000.000000 0.000000 5.245000 5.245000 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 975.366829 0.927036 5.887229 6.814265 0.000000 974.439794
A-8 649.704001 42.203512 3.921557 46.125069 0.000000 607.500488
A-9 1000.000000 0.000000 6.035913 6.035913 0.000000 1000.000000
A-10 965.561962 1.287336 5.828048 7.115384 0.000000 964.274626
A-11 1000.000000 0.000000 6.035912 6.035912 0.000000 1000.000000
A-12 355.578426 11.509767 2.146240 13.656007 0.000000 344.068659
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 552.048381 24.852309 3.093123 27.945432 0.000000 527.196072
A-15 846.758025 6.521499 0.000000 6.521499 0.000000 840.236526
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.012929 0.922359 5.885093 6.807452 0.000000 974.090571
M-2 975.012931 0.922358 5.885093 6.807451 0.000000 974.090573
M-3 975.012932 0.922358 5.885094 6.807452 0.000000 974.090574
B-1 975.012921 0.922358 5.885093 6.807451 0.000000 974.090564
B-2 975.012912 0.922359 5.885100 6.807459 0.000000 974.090553
B-3 956.210402 0.904572 5.771606 6.676178 0.000000 889.086857
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,576.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 73,140.02
MASTER SERVICER ADVANCES THIS MONTH 2,123.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,049,036.99
(B) TWO MONTHLY PAYMENTS: 4 746,197.87
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,452,133.76
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,935,535.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 377,132,050.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,376
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 300,202.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,195,188.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.50890950 % 6.80200300 % 1.68908800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.31312500 % 6.96148240 % 1.69492490 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82643510
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.63
POOL TRADING FACTOR: 64.36588936
................................................................................
Run: 11/02/98 12:07:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 68,594,287.75 7.000000 % 877,377.21
A-2 760947WA5 1,458,253.68 1,083,738.78 0.000000 % 22,333.26
A-3 7609474F5 0.00 0.00 0.201277 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,295,025.00 7.000000 % 5,821.93
M-2 760947WD9 865,000.00 776,835.41 7.000000 % 3,492.35
M-3 760947WE7 288,000.00 258,645.76 7.000000 % 1,162.77
B-1 576,700.00 517,920.19 7.000000 % 2,328.37
B-2 288,500.00 259,094.81 7.000000 % 1,164.79
B-3 288,451.95 259,051.77 7.000000 % 1,164.60
- -------------------------------------------------------------------------------
115,330,005.63 73,044,599.47 914,845.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 399,699.79 1,277,077.00 0.00 0.00 67,716,910.54
A-2 0.00 22,333.26 0.00 0.00 1,061,405.52
A-3 12,238.52 12,238.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,546.12 13,368.05 0.00 0.00 1,289,203.07
M-2 4,526.63 8,018.98 0.00 0.00 773,343.06
M-3 1,507.14 2,669.91 0.00 0.00 257,482.99
B-1 3,017.93 5,346.30 0.00 0.00 515,591.82
B-2 1,509.75 2,674.54 0.00 0.00 257,930.02
B-3 1,509.50 2,674.10 0.00 0.00 257,887.17
- -------------------------------------------------------------------------------
431,555.38 1,346,400.66 0.00 0.00 72,129,754.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 622.887932 7.967248 3.629576 11.596824 0.000000 614.920685
A-2 743.175755 15.315072 0.000000 15.315072 0.000000 727.860683
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 898.075589 4.037399 5.233093 9.270492 0.000000 894.038190
M-2 898.075618 4.037399 5.233098 9.270497 0.000000 894.038220
M-3 898.075556 4.037396 5.233125 9.270521 0.000000 894.038160
B-1 898.075585 4.037402 5.233102 9.270504 0.000000 894.038183
B-2 898.075598 4.037400 5.233102 9.270502 0.000000 894.038198
B-3 898.075988 4.037414 5.233107 9.270521 0.000000 894.038574
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,090.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,320.51
SUBSERVICER ADVANCES THIS MONTH 9,490.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 896,867.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,129,754.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 586,398.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.32166110 % 3.23857500 % 1.43976430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.28420430 % 3.21646614 % 1.45129160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40098908
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.00
POOL TRADING FACTOR: 62.54205382
................................................................................
Run: 11/02/98 12:07:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 26,022,709.56 6.087500 % 677,674.92
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 26,934,543.27 677,674.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 135,294.48 812,969.40 0.00 0.00 25,345,034.64
R 38,284.93 38,284.93 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
173,579.41 851,254.33 0.00 0.00 26,256,868.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 285.388764 7.432001 1.483763 8.915764 0.000000 277.956763
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,162.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,278.86
MASTER SERVICER ADVANCES THIS MONTH 426.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,331,020.09
(B) TWO MONTHLY PAYMENTS: 2 385,593.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 311,408.47
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 960,902.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,256,868.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 56,782.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 652,818.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.61463090 % 3.38536910 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.52725640 % 3.47274360 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23842458
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.91
POOL TRADING FACTOR: 28.79567630
................................................................................
Run: 11/02/98 12:07:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 72,060,463.08 7.500000 % 9,493,063.82
A-2 760947XD8 75,497,074.00 8,682,437.36 7.500000 % 5,538,818.48
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 5,183,824.75 0.000000 % 83,718.32
A-9 7609474E8 0.00 0.00 0.170192 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,147,794.87 7.500000 % 8,149.82
M-2 760947XN6 6,700,600.00 6,534,097.39 7.500000 % 5,821.26
M-3 760947XP1 5,896,500.00 5,749,978.42 7.500000 % 5,122.69
B-1 2,948,300.00 2,875,037.97 7.500000 % 2,561.39
B-2 1,072,100.00 1,045,459.48 7.500000 % 931.41
B-3 2,144,237.43 1,967,612.49 7.500000 % 1,752.90
- -------------------------------------------------------------------------------
536,050,225.54 352,749,631.81 15,139,940.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 448,222.56 9,941,286.38 0.00 0.00 62,567,399.26
A-2 54,005.54 5,592,824.02 0.00 0.00 3,143,618.88
A-3 207,514.18 207,514.18 0.00 0.00 33,361,926.00
A-4 431,276.16 431,276.16 0.00 0.00 69,336,000.00
A-5 524,384.69 524,384.69 0.00 0.00 84,305,000.00
A-6 235,766.95 235,766.95 0.00 0.00 37,904,105.00
A-7 90,787.78 90,787.78 0.00 0.00 14,595,895.00
A-8 0.00 83,718.32 0.00 0.00 5,100,106.43
A-9 49,789.93 49,789.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,900.11 65,049.93 0.00 0.00 9,139,645.05
M-2 40,642.68 46,463.94 0.00 0.00 6,528,276.13
M-3 35,765.39 40,888.08 0.00 0.00 5,744,855.73
B-1 17,883.00 20,444.39 0.00 0.00 2,872,476.58
B-2 6,502.85 7,434.26 0.00 0.00 1,044,528.07
B-3 12,238.73 13,991.63 0.00 0.00 1,785,547.81
- -------------------------------------------------------------------------------
2,211,680.55 17,351,620.64 0.00 0.00 337,429,379.94
===============================================================================
Run: 11/02/98 12:07:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 386.227720 50.880667 2.402371 53.283038 0.000000 335.347053
A-2 115.003627 73.364677 0.715333 74.080010 0.000000 41.638950
A-3 1000.000000 0.000000 6.220090 6.220090 0.000000 1000.000000
A-4 1000.000000 0.000000 6.220090 6.220090 0.000000 1000.000000
A-5 1000.000000 0.000000 6.220090 6.220090 0.000000 1000.000000
A-6 1000.000000 0.000000 6.220090 6.220090 0.000000 1000.000000
A-7 1000.000000 0.000000 6.220090 6.220090 0.000000 1000.000000
A-8 818.616684 13.220588 0.000000 13.220588 0.000000 805.396095
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.151091 0.868767 6.065528 6.934295 0.000000 974.282324
M-2 975.151089 0.868767 6.065528 6.934295 0.000000 974.282323
M-3 975.151093 0.868768 6.065529 6.934297 0.000000 974.282325
B-1 975.151094 0.868768 6.065529 6.934297 0.000000 974.282325
B-2 975.151087 0.868772 6.065526 6.934298 0.000000 974.282315
B-3 917.628087 0.817493 5.707731 6.525224 0.000000 832.719262
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,935.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,270.93
MASTER SERVICER ADVANCES THIS MONTH 737.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,307,467.80
(B) TWO MONTHLY PAYMENTS: 5 1,789,951.51
(C) THREE OR MORE MONTHLY PAYMENTS: 1 176,880.80
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,420,952.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 337,429,379.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 98,009.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,680,947.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.13962360 % 6.16627700 % 1.69409930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.84082430 % 6.34585433 % 1.71593440 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 3,915,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,154,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84760472
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.47
POOL TRADING FACTOR: 62.94734409
................................................................................
Run: 11/02/98 12:07:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 29,534,718.81 7.000000 % 3,494,974.58
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,917,325.34 7.000000 % 82,359.89
A-6 760947XV8 2,531,159.46 1,951,470.50 0.000000 % 49,213.33
A-7 7609474G3 0.00 0.00 0.297790 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,121,499.62 7.000000 % 9,751.82
M-2 760947XY2 789,000.00 706,838.07 7.000000 % 3,249.10
M-3 760947XZ9 394,500.00 353,419.01 7.000000 % 1,624.55
B-1 789,000.00 706,838.07 7.000000 % 3,249.10
B-2 394,500.00 353,419.01 7.000000 % 1,624.55
B-3 394,216.33 353,164.92 7.000000 % 1,623.37
- -------------------------------------------------------------------------------
157,805,575.79 104,393,693.35 3,647,670.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 172,173.39 3,667,147.97 0.00 0.00 26,039,744.23
A-2 80,447.45 80,447.45 0.00 0.00 13,800,000.00
A-3 106,971.79 106,971.79 0.00 0.00 18,350,000.00
A-4 106,359.69 106,359.69 0.00 0.00 18,245,000.00
A-5 104,449.50 186,809.39 0.00 0.00 17,834,965.45
A-6 0.00 49,213.33 0.00 0.00 1,902,257.17
A-7 25,889.26 25,889.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,367.33 22,119.15 0.00 0.00 2,111,747.80
M-2 4,120.53 7,369.63 0.00 0.00 703,588.97
M-3 2,060.26 3,684.81 0.00 0.00 351,794.46
B-1 4,120.53 7,369.63 0.00 0.00 703,588.97
B-2 2,060.26 3,684.81 0.00 0.00 351,794.46
B-3 2,058.79 3,682.16 0.00 0.00 351,541.55
- -------------------------------------------------------------------------------
623,078.78 4,270,749.07 0.00 0.00 100,746,023.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 370.341302 43.824133 2.158914 45.983047 0.000000 326.517169
A-2 1000.000000 0.000000 5.829525 5.829525 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829525 5.829525 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829525 5.829525 0.000000 1000.000000
A-5 895.866267 4.117995 5.222475 9.340470 0.000000 891.748272
A-6 770.978886 19.442999 0.000000 19.442999 0.000000 751.535887
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 895.865724 4.117993 5.222469 9.340462 0.000000 891.747730
M-2 895.865741 4.117997 5.222471 9.340468 0.000000 891.747744
M-3 895.865678 4.117997 5.222459 9.340456 0.000000 891.747681
B-1 895.865741 4.117997 5.222471 9.340468 0.000000 891.747744
B-2 895.865678 4.117997 5.222459 9.340456 0.000000 891.747681
B-3 895.865780 4.117993 5.222488 9.340481 0.000000 891.747824
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,457.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,014.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 543,299.29
(B) TWO MONTHLY PAYMENTS: 1 118,361.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,746,023.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,166,574.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.51437040 % 3.10590400 % 1.37972600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.37243830 % 3.14367866 % 1.42338260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,139,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47338220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.78
POOL TRADING FACTOR: 63.84186525
................................................................................
Run: 11/02/98 12:07:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 17,738,434.14 7.500000 % 965,231.73
A-2 760947YB1 105,040,087.00 66,623,549.86 7.500000 % 2,659,570.03
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,687,539.34 7.500000 % 36,368.17
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 6,658,881.27 8.000000 % 265,818.34
A-12 760947YM7 59,143,468.00 37,512,800.13 7.000000 % 1,497,487.29
A-13 760947YN5 16,215,000.00 10,284,653.15 6.225000 % 410,556.86
A-14 760947YP0 0.00 0.00 2.775000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 8,541,243.77 0.000000 % 107,870.41
A-19 760947H53 0.00 0.00 0.162896 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,731,972.68 7.500000 % 11,940.40
M-2 760947YX3 3,675,000.00 3,577,356.68 7.500000 % 3,980.17
M-3 760947YY1 1,837,500.00 1,788,678.36 7.500000 % 1,990.08
B-1 2,756,200.00 2,682,968.84 7.500000 % 2,985.07
B-2 1,286,200.00 1,252,026.14 7.500000 % 1,393.00
B-3 1,470,031.75 1,430,973.42 7.500000 % 1,592.12
- -------------------------------------------------------------------------------
367,497,079.85 281,150,589.78 5,966,783.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 110,767.34 1,075,999.07 0.00 0.00 16,773,202.41
A-2 416,029.59 3,075,599.62 0.00 0.00 63,963,979.83
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 204,116.76 240,484.93 0.00 0.00 32,651,171.17
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,743.38 169,743.38 0.00 0.00 27,457,512.00
A-8 81,190.76 81,190.76 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 44,353.35 310,171.69 0.00 0.00 6,393,062.93
A-12 218,631.49 1,716,118.78 0.00 0.00 36,015,312.84
A-13 53,304.54 463,861.40 0.00 0.00 9,874,096.29
A-14 23,762.26 23,762.26 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,174.09 15,174.09 0.00 0.00 2,430,000.00
A-18 0.00 107,870.41 0.00 0.00 8,433,373.36
A-19 38,131.53 38,131.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,015.62 78,956.02 0.00 0.00 10,720,032.28
M-2 22,338.74 26,318.91 0.00 0.00 3,573,376.51
M-3 11,169.37 13,159.45 0.00 0.00 1,786,688.28
B-1 16,753.76 19,738.83 0.00 0.00 2,679,983.77
B-2 7,818.25 9,211.25 0.00 0.00 1,250,633.14
B-3 8,935.68 10,527.80 0.00 0.00 1,429,381.30
- -------------------------------------------------------------------------------
1,738,434.01 7,705,217.68 0.00 0.00 275,183,806.11
===============================================================================
Run: 11/02/98 12:07:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 559.910103 30.467345 3.496349 33.963694 0.000000 529.442758
A-2 634.267847 25.319572 3.960674 29.280246 0.000000 608.948275
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 973.430388 1.083039 6.078569 7.161608 0.000000 972.347349
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.182038 6.182038 0.000000 1000.000000
A-8 1000.000000 0.000000 6.244482 6.244482 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 634.267845 25.319572 4.224719 29.544291 0.000000 608.948273
A-12 634.267847 25.319572 3.696630 29.016202 0.000000 608.948275
A-13 634.267848 25.319572 3.287360 28.606932 0.000000 608.948276
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.244481 6.244481 0.000000 1000.000000
A-18 885.116914 11.178457 0.000000 11.178457 0.000000 873.938457
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.430388 1.083039 6.078569 7.161608 0.000000 972.347348
M-2 973.430389 1.083039 6.078569 7.161608 0.000000 972.347350
M-3 973.430400 1.083037 6.078569 7.161606 0.000000 972.347363
B-1 973.430390 1.083038 6.078572 7.161610 0.000000 972.347351
B-2 973.430369 1.083035 6.078565 7.161600 0.000000 972.347333
B-3 973.430281 1.083038 6.078563 7.161601 0.000000 972.347230
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,997.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,960.87
SUBSERVICER ADVANCES THIS MONTH 17,591.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,978,501.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 431,176.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 275,183,806.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,653,043.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.12647090 % 5.90515600 % 1.96837290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.96248900 % 5.84340238 % 2.00936810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,974,499.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,974,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75879146
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.09
POOL TRADING FACTOR: 74.88054224
................................................................................
Run: 11/02/98 12:07:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 16,283,413.94 7.500000 % 6,412,025.14
A-3 760947ZV6 22,739,000.00 4,394,682.79 6.225000 % 1,282,405.03
A-4 760947ZW4 0.00 0.00 2.775000 % 0.00
A-5 760947ZX2 25,743,000.00 5,295,633.66 8.500000 % 2,085,295.89
A-6 760947ZY0 77,229,000.00 15,886,901.01 7.500000 % 6,255,887.68
A-7 760947ZZ7 2,005,000.00 608,009.01 7.750000 % 97,660.12
A-8 760947A27 4,558,000.00 1,798,836.69 7.750000 % 192,886.16
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 8,745,136.47 7.750000 % 62,215.19
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 9,785,863.53 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,221,378.32 7.750000 % 41,398.50
A-21 760947B75 10,625,000.00 10,336,955.32 7.750000 % 16,385.00
A-22 760947B83 5,391,778.36 4,350,229.23 0.000000 % 85,356.68
A-23 7609474H1 0.00 0.00 0.277598 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,875,529.21 7.750000 % 9,776.36
M-2 760947C41 6,317,900.00 6,172,230.18 7.750000 % 6,110.25
M-3 760947C58 5,559,700.00 5,431,511.73 7.750000 % 5,376.97
B-1 2,527,200.00 2,468,931.13 7.750000 % 2,444.14
B-2 1,263,600.00 1,234,465.59 7.750000 % 1,222.07
B-3 2,022,128.94 1,967,749.86 7.750000 % 1,947.99
- -------------------------------------------------------------------------------
505,431,107.30 268,952,457.67 16,558,393.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 100,184.90 6,512,210.04 0.00 0.00 9,871,388.80
A-3 22,442.05 1,304,847.08 0.00 0.00 3,112,277.76
A-4 10,004.28 10,004.28 0.00 0.00 0.00
A-5 36,926.01 2,122,221.90 0.00 0.00 3,210,337.77
A-6 97,745.33 6,353,633.01 0.00 0.00 9,631,013.33
A-7 3,865.51 101,525.63 0.00 0.00 510,348.89
A-8 11,436.39 204,322.55 0.00 0.00 1,605,950.53
A-9 34,126.28 34,126.28 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 32,542.19 32,542.19 0.00 0.00 5,667,000.00
A-13 94,620.43 94,620.43 0.00 0.00 15,379,000.00
A-14 63,113.92 63,113.92 0.00 0.00 9,617,000.00
A-15 94,339.46 94,339.46 0.00 0.00 14,375,000.00
A-16 288,955.62 288,955.62 0.00 0.00 45,450,000.00
A-17 55,598.60 117,813.79 0.00 0.00 8,682,921.28
A-18 76,730.60 76,730.60 0.00 0.00 12,069,000.00
A-19 0.00 0.00 62,215.19 0.00 9,848,078.72
A-20 255,713.82 297,112.32 0.00 0.00 40,179,979.82
A-21 65,718.84 82,103.84 0.00 0.00 10,320,570.32
A-22 0.00 85,356.68 0.00 0.00 4,264,872.55
A-23 61,247.32 61,247.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,785.25 72,561.61 0.00 0.00 9,865,752.85
M-2 39,240.94 45,351.19 0.00 0.00 6,166,119.93
M-3 34,531.70 39,908.67 0.00 0.00 5,426,134.76
B-1 15,696.62 18,140.76 0.00 0.00 2,466,486.99
B-2 7,848.31 9,070.38 0.00 0.00 1,233,243.52
B-3 12,510.28 14,458.27 0.00 0.00 1,905,617.21
- -------------------------------------------------------------------------------
1,682,919.65 18,241,312.82 62,215.19 0.00 252,396,095.03
===============================================================================
Run: 11/02/98 12:07:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 150.765371 59.367855 0.927595 60.295450 0.000000 91.397517
A-3 193.266317 56.396721 0.986941 57.383662 0.000000 136.869597
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 205.711598 81.004385 1.434410 82.438795 0.000000 124.707212
A-6 205.711598 81.004385 1.265656 82.270041 0.000000 124.707213
A-7 303.246389 48.708289 1.927935 50.636224 0.000000 254.538100
A-8 394.654824 42.318157 2.509081 44.827238 0.000000 352.336667
A-9 1000.000000 0.000000 6.562746 6.562746 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.742402 5.742402 0.000000 1000.000000
A-13 1000.000000 0.000000 6.152574 6.152574 0.000000 1000.000000
A-14 1000.000000 0.000000 6.562745 6.562745 0.000000 1000.000000
A-15 1000.000000 0.000000 6.562745 6.562745 0.000000 1000.000000
A-16 1000.000000 0.000000 6.357659 6.357659 0.000000 1000.000000
A-17 848.959952 6.039723 5.397398 11.437121 0.000000 842.920229
A-18 1000.000000 0.000000 6.357660 6.357660 0.000000 1000.000000
A-19 1189.047817 0.000000 0.000000 0.000000 7.559561 1196.607378
A-20 976.673749 1.005257 6.209359 7.214616 0.000000 975.668492
A-21 972.889912 1.542118 6.185303 7.727421 0.000000 971.347795
A-22 806.826420 15.830896 0.000000 15.830896 0.000000 790.995524
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.943317 0.967133 6.211073 7.178206 0.000000 975.976184
M-2 976.943317 0.967133 6.211073 7.178206 0.000000 975.976184
M-3 976.943312 0.967133 6.211073 7.178206 0.000000 975.976179
B-1 976.943309 0.967134 6.211072 7.178206 0.000000 975.976175
B-2 976.943329 0.967134 6.211072 7.178206 0.000000 975.976195
B-3 973.108006 0.963336 6.186688 7.150024 0.000000 942.381651
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,193.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,656.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,873,834.22
(B) TWO MONTHLY PAYMENTS: 1 255,708.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,669,327.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 252,396,095.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,001
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,085,007.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.73915760 % 8.11757000 % 2.14327240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.09312780 % 8.50171931 % 2.25902560 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 2,950,981.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,192,813.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17957561
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.20
POOL TRADING FACTOR: 49.93679482
................................................................................
Run: 11/02/98 12:07:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 3,166,321.85 7.750000 % 817,969.12
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 5,545,172.99 7.750000 % 3,379,499.82
A-5 760947E56 17,641,789.00 17,213,107.20 7.750000 % 40,889.50
A-6 760947E64 16,661,690.00 16,256,823.85 7.750000 % 38,617.86
A-7 760947E72 20,493,335.00 2,514,373.33 8.000000 % 649,548.62
A-8 760947E80 19,268,210.00 2,514,373.33 7.500000 % 649,548.62
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 977,129.71 7.750000 % 252,425.85
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 4,898,396.12 7.750000 % 2,985,322.35
A-23 760947H38 8,365,657.00 3,719,546.62 7.750000 % 2,266,873.76
A-24 760947H46 1,118,434.45 837,962.39 0.000000 % 6,234.90
A-25 7609475H0 0.00 0.00 0.531277 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,106,694.94 7.750000 % 16,881.86
M-2 760947G39 4,552,300.00 4,441,672.15 7.750000 % 10,551.13
M-3 760947G47 4,006,000.00 3,908,648.09 7.750000 % 9,284.94
B-1 1,820,900.00 1,776,649.33 7.750000 % 4,220.41
B-2 910,500.00 888,373.46 7.750000 % 2,110.32
B-3 1,456,687.10 1,272,457.37 7.750000 % 3,022.71
- -------------------------------------------------------------------------------
364,183,311.55 162,293,369.73 11,133,001.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,983.31 837,952.43 0.00 0.00 2,348,352.73
A-2 0.00 0.00 0.00 0.00 0.00
A-3 203,937.72 203,937.72 0.00 0.00 32,313,578.00
A-4 34,996.75 3,414,496.57 0.00 0.00 2,165,673.17
A-5 108,635.50 149,525.00 0.00 0.00 17,172,217.70
A-6 102,600.20 141,218.06 0.00 0.00 16,218,205.99
A-7 16,380.63 665,929.25 0.00 0.00 1,864,824.71
A-8 15,356.84 664,905.46 0.00 0.00 1,864,824.71
A-9 31,737.36 31,737.36 0.00 0.00 5,000,000.00
A-10 45,664.98 45,664.98 0.00 0.00 7,000,000.00
A-11 6,166.87 258,592.72 0.00 0.00 724,703.86
A-12 31,209.09 31,209.09 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,251.71 8,251.71 0.00 0.00 1,300,000.00
A-16 119,196.14 119,196.14 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,079.87 44,079.87 0.00 0.00 7,082,000.00
A-19 53,204.52 53,204.52 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 30,914.79 3,016,237.14 0.00 0.00 1,913,073.77
A-23 23,474.83 2,290,348.59 0.00 0.00 1,452,672.86
A-24 0.00 6,234.90 0.00 0.00 831,727.49
A-25 70,215.45 70,215.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,851.83 61,733.69 0.00 0.00 7,089,813.08
M-2 28,032.32 38,583.45 0.00 0.00 4,431,121.02
M-3 24,668.29 33,953.23 0.00 0.00 3,899,363.15
B-1 11,212.80 15,433.21 0.00 0.00 1,772,428.92
B-2 5,606.71 7,717.03 0.00 0.00 886,263.14
B-3 8,030.74 11,053.45 0.00 0.00 1,269,434.66
- -------------------------------------------------------------------------------
1,088,409.25 12,221,411.02 0.00 0.00 151,160,367.96
===============================================================================
Run: 11/02/98 12:07:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 161.531473 41.729099 1.019458 42.748557 0.000000 119.802375
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.311208 6.311208 0.000000 1000.000000
A-4 111.023332 67.663052 0.700692 68.363744 0.000000 43.360280
A-5 975.700775 2.317764 6.157851 8.475615 0.000000 973.383011
A-6 975.700775 2.317764 6.157851 8.475615 0.000000 973.383012
A-7 122.692248 31.695603 0.799315 32.494918 0.000000 90.996644
A-8 130.493353 33.710896 0.797004 34.507900 0.000000 96.782458
A-9 1000.000000 0.000000 6.347472 6.347472 0.000000 1000.000000
A-10 1000.000000 0.000000 6.523569 6.523569 0.000000 1000.000000
A-11 199.394043 51.510266 1.258418 52.768684 0.000000 147.883777
A-12 1000.000000 0.000000 6.241818 6.241818 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.347469 6.347469 0.000000 1000.000000
A-16 1000.000000 0.000000 6.311208 6.311208 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.224212 6.224212 0.000000 1000.000000
A-19 1000.000000 0.000000 6.347473 6.347473 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 332.829382 202.842516 2.100555 204.943071 0.000000 129.986866
A-23 444.620981 270.973787 2.806095 273.779882 0.000000 173.647194
A-24 749.227986 5.574667 0.000000 5.574667 0.000000 743.653318
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.698469 2.317759 6.157836 8.475595 0.000000 973.380710
M-2 975.698471 2.317758 6.157837 8.475595 0.000000 973.380713
M-3 975.698475 2.317758 6.157836 8.475594 0.000000 973.380716
B-1 975.698462 2.317760 6.157834 8.475594 0.000000 973.380702
B-2 975.698473 2.317759 6.157836 8.475595 0.000000 973.380714
B-3 873.528275 2.075051 5.513016 7.588067 0.000000 871.453218
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,581.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 58,744.83
MASTER SERVICER ADVANCES THIS MONTH 8,017.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,671,774.79
(B) TWO MONTHLY PAYMENTS: 3 888,400.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 281,883.51
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,723,879.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,160,367.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 617
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,019,409.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,748,623.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.98770780 % 9.57355100 % 2.43874160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.12924970 % 10.20128322 % 2.61302620 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51973476
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.26
POOL TRADING FACTOR: 41.50667073
................................................................................
Run: 11/02/98 12:07:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 13,980,780.20 7.250000 % 607,178.05
A-2 760947C74 26,006,000.00 4,659,896.72 7.250000 % 202,376.90
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 671,365.70 7.250000 % 620,569.00
A-6 760947D32 17,250,000.00 15,722,895.86 7.250000 % 66,697.91
A-7 760947D40 1,820,614.04 1,305,826.98 0.000000 % 17,542.14
A-8 7609474Y4 0.00 0.00 0.314949 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,381,608.91 7.250000 % 5,860.91
M-2 760947D73 606,400.00 552,716.48 7.250000 % 2,344.67
M-3 760947D81 606,400.00 552,716.48 7.250000 % 2,344.67
B-1 606,400.00 552,716.48 7.250000 % 2,344.67
B-2 303,200.00 276,358.23 7.250000 % 1,172.34
B-3 303,243.02 276,397.43 7.250000 % 1,172.45
- -------------------------------------------------------------------------------
121,261,157.06 70,146,279.47 1,529,603.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 84,424.02 691,602.07 0.00 0.00 13,373,602.15
A-2 28,139.14 230,516.04 0.00 0.00 4,457,519.82
A-3 138,869.16 138,869.16 0.00 0.00 22,997,000.00
A-4 43,574.38 43,574.38 0.00 0.00 7,216,000.00
A-5 4,054.10 624,623.10 0.00 0.00 50,796.70
A-6 94,943.92 161,641.83 0.00 0.00 15,656,197.95
A-7 0.00 17,542.14 0.00 0.00 1,288,284.84
A-8 18,400.98 18,400.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,342.95 14,203.86 0.00 0.00 1,375,748.00
M-2 3,337.62 5,682.29 0.00 0.00 550,371.81
M-3 3,337.62 5,682.29 0.00 0.00 550,371.81
B-1 3,337.62 5,682.29 0.00 0.00 550,371.81
B-2 1,668.81 2,841.15 0.00 0.00 275,185.89
B-3 1,669.05 2,841.50 0.00 0.00 275,224.92
- -------------------------------------------------------------------------------
434,099.37 1,963,703.08 0.00 0.00 68,616,675.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 545.017160 23.669813 3.291128 26.960941 0.000000 521.347347
A-2 179.185446 7.781931 1.082025 8.863956 0.000000 171.403515
A-3 1000.000000 0.000000 6.038577 6.038577 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038578 6.038578 0.000000 1000.000000
A-5 40.991922 37.890402 0.247533 38.137935 0.000000 3.101520
A-6 911.472224 3.866545 5.503995 9.370540 0.000000 907.605678
A-7 717.245364 9.635288 0.000000 9.635288 0.000000 707.610076
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 911.471771 3.866546 5.503991 9.370537 0.000000 907.605225
M-2 911.471768 3.866540 5.503991 9.370531 0.000000 907.605228
M-3 911.471768 3.866540 5.503991 9.370531 0.000000 907.605228
B-1 911.471768 3.866540 5.503991 9.370531 0.000000 907.605228
B-2 911.471735 3.866557 5.503991 9.370548 0.000000 907.605178
B-3 911.471697 3.866371 5.504001 9.370372 0.000000 907.605124
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,424.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,271.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 988,451.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,616,675.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 302
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,231,332.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.78139110 % 3.61276200 % 1.60584670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.68682650 % 3.60916875 % 1.63494570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72448781
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.69
POOL TRADING FACTOR: 56.58586588
................................................................................
Run: 11/02/98 12:07:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 16,301,149.63 6.127340 % 3,031,579.79
A-2 760947H79 0.00 0.00 2.872660 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,585,184.02 8.000000 % 14,607.16
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 6,829,824.69 7.250000 % 1,270,165.54
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 7,510,381.61 7.250000 % 1,763,512.10
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 4,294,660.16 7.250000 % 1,008,428.80
A-13 760947K26 2,238,855.16 1,589,776.34 0.000000 % 10,284.83
A-14 7609474Z1 0.00 0.00 0.270456 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,191,406.39 8.000000 % 3,126.06
M-2 760947K67 2,677,200.00 2,619,580.07 8.000000 % 1,953.75
M-3 760947K75 2,463,100.00 2,410,088.04 8.000000 % 1,797.51
B-1 1,070,900.00 1,047,851.59 8.000000 % 781.52
B-2 428,400.00 419,179.76 8.000000 % 312.64
B-3 856,615.33 838,178.94 8.000000 % 625.13
- -------------------------------------------------------------------------------
214,178,435.49 109,480,848.24 7,107,174.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 80,851.85 3,112,431.64 0.00 0.00 13,269,569.84
A-2 37,905.50 37,905.50 0.00 0.00 0.00
A-3 211,796.45 211,796.45 0.00 0.00 33,761,149.00
A-4 32,265.00 32,265.00 0.00 0.00 4,982,438.00
A-5 126,828.66 141,435.82 0.00 0.00 19,570,576.86
A-6 0.00 0.00 0.00 0.00 0.00
A-7 41,263.52 1,311,429.06 0.00 0.00 5,559,659.15
A-8 0.00 0.00 0.00 0.00 0.00
A-9 45,375.22 1,808,887.32 0.00 0.00 5,746,869.51
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,012.28 6,012.28 0.00 0.00 0.00
A-12 25,203.84 1,033,632.64 0.00 0.00 3,286,231.36
A-13 0.00 10,284.83 0.00 0.00 1,579,491.51
A-14 23,968.15 23,968.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,142.48 30,268.54 0.00 0.00 4,188,280.33
M-2 16,963.74 18,917.49 0.00 0.00 2,617,626.32
M-3 15,607.11 17,404.62 0.00 0.00 2,408,290.53
B-1 6,785.62 7,567.14 0.00 0.00 1,047,070.07
B-2 2,714.50 3,027.14 0.00 0.00 418,867.12
B-3 5,427.83 6,052.96 0.00 0.00 837,553.81
- -------------------------------------------------------------------------------
724,840.92 7,832,015.75 0.00 0.00 102,373,673.41
===============================================================================
Run: 11/02/98 12:07:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 268.995868 50.026069 1.334189 51.360258 0.000000 218.969799
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.273378 6.273378 0.000000 1000.000000
A-4 1000.000000 0.000000 6.475745 6.475745 0.000000 1000.000000
A-5 978.477544 0.729775 6.336371 7.066146 0.000000 977.747769
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 665.999482 123.858171 4.023746 127.881917 0.000000 542.141312
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 971.211898 228.050188 5.867738 233.917926 0.000000 743.161711
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 971.211897 228.050186 5.699699 233.749885 0.000000 743.161711
A-13 710.084497 4.593790 0.000000 4.593790 0.000000 705.490707
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.477540 0.729774 6.336371 7.066145 0.000000 977.747766
M-2 978.477540 0.729774 6.336374 7.066148 0.000000 977.747766
M-3 978.477545 0.729775 6.336369 7.066144 0.000000 977.747769
B-1 978.477533 0.729779 6.336371 7.066150 0.000000 977.747754
B-2 978.477498 0.729785 6.336368 7.066153 0.000000 977.747712
B-3 978.477632 0.729779 6.336368 7.066147 0.000000 977.747865
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,918.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,948.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,145,066.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 849,117.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,373,673.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 420
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,025,258.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.31673900 % 8.54665200 % 2.13660890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.57306250 % 9.00055344 % 2.28534120 %
BANKRUPTCY AMOUNT AVAILABLE **,***,***.**
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44837215
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.44
POOL TRADING FACTOR: 47.79831040
................................................................................
Run: 11/02/98 12:07:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 21,548,317.31 7.500000 % 3,160,970.61
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,616,245.97 7.500000 % 37,916.62
A-4 760947L33 1,157,046.74 831,977.09 0.000000 % 13,681.31
A-5 7609475A5 0.00 0.00 0.292072 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,207,736.69 7.500000 % 4,762.08
M-2 760947L66 786,200.00 724,605.16 7.500000 % 2,857.10
M-3 760947L74 524,200.00 483,131.54 7.500000 % 1,904.98
B-1 314,500.00 289,860.48 7.500000 % 1,142.91
B-2 209,800.00 193,363.22 7.500000 % 762.43
B-3 262,361.78 212,238.61 7.500000 % 836.85
- -------------------------------------------------------------------------------
104,820,608.52 54,962,476.07 3,224,834.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,169.48 3,293,140.09 0.00 0.00 18,387,346.70
A-2 121,783.30 121,783.30 0.00 0.00 19,855,000.00
A-3 58,982.53 96,899.15 0.00 0.00 9,578,329.35
A-4 0.00 13,681.31 0.00 0.00 818,295.78
A-5 13,128.42 13,128.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,407.81 12,169.89 0.00 0.00 1,202,974.61
M-2 4,444.46 7,301.56 0.00 0.00 721,748.06
M-3 2,963.35 4,868.33 0.00 0.00 481,226.56
B-1 1,777.90 2,920.81 0.00 0.00 288,717.57
B-2 1,186.02 1,948.45 0.00 0.00 192,600.79
B-3 1,301.79 2,138.64 0.00 0.00 211,401.76
- -------------------------------------------------------------------------------
345,145.06 3,569,979.95 0.00 0.00 51,737,641.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 308.158872 45.204511 1.890134 47.094645 0.000000 262.954362
A-2 1000.000000 0.000000 6.133634 6.133634 0.000000 1000.000000
A-3 918.018708 3.619725 5.630790 9.250515 0.000000 914.398983
A-4 719.052274 11.824337 0.000000 11.824337 0.000000 707.227938
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.654983 3.634066 5.653091 9.287157 0.000000 918.020917
M-2 921.654999 3.634063 5.653091 9.287154 0.000000 918.020936
M-3 921.654979 3.634071 5.653090 9.287161 0.000000 918.020908
B-1 921.654944 3.634054 5.653100 9.287154 0.000000 918.020890
B-2 921.655005 3.634080 5.653098 9.287178 0.000000 918.020925
B-3 808.953995 3.189680 4.961813 8.151493 0.000000 805.764331
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,062.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,940.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,100,390.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,737,641.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 242
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,007,788.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.25289670 % 4.46231500 % 1.28478830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.91455380 % 4.65028783 % 1.36042620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97655811
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.09
POOL TRADING FACTOR: 49.35827211
................................................................................
Run: 11/02/98 12:07:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 40,642,351.00 7.100000 % 5,689,986.72
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 9,343,016.34 0.000000 % 5,626,016.34
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 10,740,601.24 7.750000 % 2,323,675.62
A-11 760947M99 9,918,000.00 5,047,443.50 7.750000 % 101,117.13
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,051,917.27 0.000000 % 10,798.15
A-14 7609475B3 0.00 0.00 0.503173 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,848,146.99 7.750000 % 18,670.29
M-2 760947N72 5,645,600.00 5,530,006.16 7.750000 % 11,668.75
M-3 760947N80 5,194,000.00 5,087,652.67 7.750000 % 10,735.35
B-1 2,258,300.00 2,212,061.24 7.750000 % 4,667.62
B-2 903,300.00 884,804.92 7.750000 % 1,867.01
B-3 1,807,395.50 1,731,138.32 7.750000 % 3,652.82
- -------------------------------------------------------------------------------
451,652,075.74 198,489,139.65 13,802,855.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 236,106.24 5,926,092.96 0.00 0.00 34,952,364.28
A-2 424,456.46 424,456.46 0.00 0.00 70,579,000.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 103,961.05 5,729,977.39 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 126,963.68 126,963.68 0.00 0.00 20,022,000.00
A-8 76,183.28 76,183.28 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 68,108.38 2,391,784.00 0.00 0.00 8,416,925.62
A-11 32,006.89 133,124.02 0.00 0.00 4,946,326.37
A-12 30,152.45 30,152.45 0.00 0.00 4,755,000.00
A-13 0.00 10,798.15 0.00 0.00 1,041,119.12
A-14 81,719.32 81,719.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,107.94 74,778.23 0.00 0.00 8,829,476.70
M-2 35,066.92 46,735.67 0.00 0.00 5,518,337.41
M-3 32,261.87 42,997.22 0.00 0.00 5,076,917.32
B-1 14,027.14 18,694.76 0.00 0.00 2,207,393.62
B-2 5,610.74 7,477.75 0.00 0.00 882,937.91
B-3 10,977.51 14,630.33 0.00 0.00 1,727,485.50
- -------------------------------------------------------------------------------
1,333,709.87 15,136,565.67 0.00 0.00 184,686,283.85
===============================================================================
Run: 11/02/98 12:07:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 775.484192 108.568885 4.505071 113.073956 0.000000 666.915306
A-2 1000.000000 0.000000 6.013920 6.013920 0.000000 1000.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 88.154138 53.083138 0.980903 54.064041 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.341209 6.341209 0.000000 1000.000000
A-8 1000.000000 0.000000 6.341209 6.341209 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 363.275426 78.592830 2.303605 80.896435 0.000000 284.682596
A-11 508.917473 10.195314 3.227152 13.422466 0.000000 498.722159
A-12 1000.000000 0.000000 6.341209 6.341209 0.000000 1000.000000
A-13 798.007160 8.191710 0.000000 8.191710 0.000000 789.815450
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.524968 2.066875 6.211372 8.278247 0.000000 977.458093
M-2 979.524968 2.066875 6.211372 8.278247 0.000000 977.458093
M-3 979.524965 2.066875 6.211373 8.278248 0.000000 977.458090
B-1 979.524970 2.066873 6.211371 8.278244 0.000000 977.458097
B-2 979.524986 2.066877 6.211380 8.278257 0.000000 977.458109
B-3 957.808249 2.021030 6.073662 8.094692 0.000000 955.787208
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,938.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,545.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,920,377.77
(B) TWO MONTHLY PAYMENTS: 4 1,207,797.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 364,704.03
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 702,502.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,686,283.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 725
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,385,031.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.69542540 % 9.85923800 % 2.44533650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.79924490 % 10.51769034 % 2.62343800 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50653537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.88
POOL TRADING FACTOR: 40.89127312
................................................................................
Run: 11/02/98 12:07:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 25,027,774.93 7.500000 % 3,156,984.45
A-2 760947R29 5,000,000.00 851,863.89 7.500000 % 350,776.05
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,611,254.38 7.500000 % 36,150.91
A-8 760947R86 929,248.96 722,095.82 0.000000 % 15,556.66
A-9 7609475C1 0.00 0.00 0.309373 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,448,532.39 7.500000 % 5,448.38
M-2 760947S36 784,900.00 723,851.20 7.500000 % 2,722.63
M-3 760947S44 418,500.00 385,949.46 7.500000 % 1,451.68
B-1 313,800.00 289,392.92 7.500000 % 1,088.50
B-2 261,500.00 241,160.77 7.500000 % 907.08
B-3 314,089.78 280,196.24 7.500000 % 1,053.91
- -------------------------------------------------------------------------------
104,668,838.74 61,847,072.00 3,572,140.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 156,148.89 3,313,133.34 0.00 0.00 21,870,790.48
A-2 5,314.80 356,090.85 0.00 0.00 501,087.84
A-3 36,485.81 36,485.81 0.00 0.00 5,848,000.00
A-4 43,673.17 43,673.17 0.00 0.00 7,000,000.00
A-5 31,195.12 31,195.12 0.00 0.00 5,000,000.00
A-6 27,557.77 27,557.77 0.00 0.00 4,417,000.00
A-7 59,964.85 96,115.76 0.00 0.00 9,575,103.47
A-8 0.00 15,556.66 0.00 0.00 706,539.16
A-9 15,916.86 15,916.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,037.43 14,485.81 0.00 0.00 1,443,084.01
M-2 4,516.13 7,238.76 0.00 0.00 721,128.57
M-3 2,407.94 3,859.62 0.00 0.00 384,497.78
B-1 1,805.53 2,894.03 0.00 0.00 288,304.42
B-2 1,504.60 2,411.68 0.00 0.00 240,253.69
B-3 1,748.15 2,802.06 0.00 0.00 279,142.33
- -------------------------------------------------------------------------------
397,277.05 3,969,417.30 0.00 0.00 58,274,931.75
===============================================================================
Run: 11/02/98 12:07:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 401.336972 50.624340 2.503951 53.128291 0.000000 350.712633
A-2 170.372778 70.155210 1.062960 71.218170 0.000000 100.217568
A-3 1000.000000 0.000000 6.239024 6.239024 0.000000 1000.000000
A-4 1000.000000 0.000000 6.239024 6.239024 0.000000 1000.000000
A-5 1000.000000 0.000000 6.239024 6.239024 0.000000 1000.000000
A-6 1000.000000 0.000000 6.239024 6.239024 0.000000 1000.000000
A-7 919.737261 3.459417 5.738263 9.197680 0.000000 916.277844
A-8 777.074660 16.741111 0.000000 16.741111 0.000000 760.333549
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.220914 3.468759 5.753759 9.222518 0.000000 918.752155
M-2 922.220920 3.468760 5.753765 9.222525 0.000000 918.752160
M-3 922.220932 3.468769 5.753740 9.222509 0.000000 918.752163
B-1 922.220905 3.468770 5.753760 9.222530 0.000000 918.752135
B-2 922.220918 3.468757 5.753728 9.222485 0.000000 918.752161
B-3 892.089644 3.355442 5.565765 8.921207 0.000000 888.734206
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,649.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 872.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 85,240.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,274,931.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 234
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,339,356.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.48820570 % 4.18541400 % 1.32638080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.16969860 % 4.37359647 % 1.40302760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02214276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.16
POOL TRADING FACTOR: 55.67553099
................................................................................
Run: 11/02/98 12:07:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 2,878,659.76 7.500000 % 1,115,749.29
A-2 760947P39 24,275,000.00 3,247,187.11 8.000000 % 1,258,588.01
A-3 760947P47 13,325,000.00 5,247,374.60 8.000000 % 483,474.06
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 6,894,561.68 6.227340 % 1,742,062.07
A-6 760947P70 0.00 0.00 2.772660 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 6,110,463.61 7.500000 % 2,368,374.86
A-10 760947Q38 16,200,000.00 15,753,927.64 8.000000 % 94,728.47
A-11 760947S51 5,000,000.00 4,862,323.36 8.000000 % 29,237.18
A-12 760947S69 575,632.40 395,409.50 0.000000 % 26,747.17
A-13 7609475D9 0.00 0.00 0.331640 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,137,851.48 8.000000 % 24,880.93
M-2 760947Q79 2,117,700.00 2,068,925.75 8.000000 % 12,440.46
M-3 760947Q87 2,435,400.00 2,379,308.54 8.000000 % 14,306.80
B-1 1,058,900.00 1,034,511.74 8.000000 % 6,220.53
B-2 423,500.00 413,746.04 8.000000 % 2,487.86
B-3 847,661.00 761,800.09 8.000000 % 4,580.70
- -------------------------------------------------------------------------------
211,771,393.40 94,263,050.90 7,183,878.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 17,678.23 1,133,427.52 0.00 0.00 1,762,910.47
A-2 21,270.83 1,279,858.84 0.00 0.00 1,988,599.10
A-3 34,373.14 517,847.20 0.00 0.00 4,763,900.54
A-4 19,333.33 19,333.33 0.00 0.00 3,200,000.00
A-5 35,155.75 1,777,217.82 0.00 0.00 5,152,499.61
A-6 15,652.74 15,652.74 0.00 0.00 0.00
A-7 228,463.21 228,463.21 0.00 0.00 34,877,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 37,525.17 2,405,900.03 0.00 0.00 3,742,088.75
A-10 103,196.74 197,925.21 0.00 0.00 15,659,199.17
A-11 31,850.85 61,088.03 0.00 0.00 4,833,086.18
A-12 0.00 26,747.17 0.00 0.00 368,662.33
A-13 25,597.39 25,597.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,105.17 51,986.10 0.00 0.00 4,112,970.55
M-2 13,552.58 25,993.04 0.00 0.00 2,056,485.29
M-3 15,585.76 29,892.56 0.00 0.00 2,365,001.74
B-1 6,776.61 12,997.14 0.00 0.00 1,028,291.21
B-2 2,710.26 5,198.12 0.00 0.00 411,258.18
B-3 4,990.21 9,570.91 0.00 0.00 757,219.39
- -------------------------------------------------------------------------------
640,817.97 7,824,696.36 0.00 0.00 87,079,172.51
===============================================================================
Run: 11/02/98 12:07:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 133.766717 51.847086 0.821479 52.668565 0.000000 81.919632
A-2 133.766719 51.847086 0.876244 52.723330 0.000000 81.919633
A-3 393.799220 36.283232 2.579598 38.862830 0.000000 357.515988
A-4 1000.000000 0.000000 6.041666 6.041666 0.000000 1000.000000
A-5 191.515602 48.390613 0.976549 49.367162 0.000000 143.124989
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.550541 6.550541 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 303.399385 117.595574 1.863216 119.458790 0.000000 185.803811
A-10 972.464669 5.847437 6.370169 12.217606 0.000000 966.617233
A-11 972.464672 5.847437 6.370170 12.217607 0.000000 966.617236
A-12 686.913211 46.465713 0.000000 46.465713 0.000000 640.447497
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.968286 5.874517 6.399672 12.274189 0.000000 971.093769
M-2 976.968291 5.874515 6.399669 12.274184 0.000000 971.093776
M-3 976.968276 5.874518 6.399672 12.274190 0.000000 971.093759
B-1 976.968307 5.874521 6.399669 12.274190 0.000000 971.093786
B-2 976.968217 5.874522 6.399669 12.274191 0.000000 971.093695
B-3 898.708434 5.403941 5.887035 11.290976 0.000000 893.304509
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,003.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,266.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,219,144.84
(B) TWO MONTHLY PAYMENTS: 1 78,818.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 24,680.83
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,053,547.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,079,172.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 387
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,619,137.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 493,194.92
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.49854600 % 9.14701300 % 2.35444060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.62407660 % 9.80080234 % 2.53345160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58531824
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.09
POOL TRADING FACTOR: 41.11942180
................................................................................
Run: 11/02/98 12:07:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 9,581,751.60 6.127340 % 1,033,866.29
A-2 760947S85 0.00 0.00 2.872660 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,396,947.29 7.750000 % 2,869.12
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 8,508,178.37 7.400000 % 270,537.99
A-10 760947T84 108,794,552.00 27,427,656.71 7.150000 % 2,959,430.70
A-11 760947T92 16,999,148.00 4,285,571.15 6.077340 % 462,411.03
A-12 760947U25 0.00 0.00 2.922660 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 769,112.79 0.000000 % 29,700.14
A-15 7609475E7 0.00 0.00 0.410716 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,092,257.32 7.750000 % 6,095.38
M-2 760947U82 3,247,100.00 3,182,636.32 7.750000 % 3,809.58
M-3 760947U90 2,987,300.00 2,927,994.06 7.750000 % 3,504.78
B-1 1,298,800.00 1,273,015.33 7.750000 % 1,523.79
B-2 519,500.00 509,186.51 7.750000 % 609.49
B-3 1,039,086.60 1,018,458.09 7.750000 % 1,219.08
- -------------------------------------------------------------------------------
259,767,021.76 129,329,656.54 4,775,577.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,896.01 1,082,762.30 0.00 0.00 8,547,885.31
A-2 22,923.75 22,923.75 0.00 0.00 0.00
A-3 80,003.76 80,003.76 0.00 0.00 13,250,000.00
A-4 44,535.60 44,535.60 0.00 0.00 6,900,000.00
A-5 142,058.67 142,058.67 0.00 0.00 22,009,468.00
A-6 130,362.95 130,362.95 0.00 0.00 20,197,423.00
A-7 15,470.94 18,340.06 0.00 0.00 2,394,078.17
A-8 0.00 0.00 0.00 0.00 0.00
A-9 52,435.43 322,973.42 0.00 0.00 8,237,640.38
A-10 163,324.47 3,122,755.17 0.00 0.00 24,468,226.01
A-11 21,690.96 484,101.99 0.00 0.00 3,823,160.12
A-12 10,431.42 10,431.42 0.00 0.00 0.00
A-13 7,266.69 7,266.69 0.00 0.00 0.00
A-14 0.00 29,700.14 0.00 0.00 739,412.65
A-15 44,238.11 44,238.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,867.65 38,963.03 0.00 0.00 5,086,161.94
M-2 20,542.12 24,351.70 0.00 0.00 3,178,826.74
M-3 18,898.55 22,403.33 0.00 0.00 2,924,489.28
B-1 8,216.60 9,740.39 0.00 0.00 1,271,491.54
B-2 3,286.51 3,896.00 0.00 0.00 508,577.02
B-3 6,573.57 7,792.65 0.00 0.00 996,529.95
- -------------------------------------------------------------------------------
874,023.76 5,649,601.13 0.00 0.00 124,533,370.11
===============================================================================
Run: 11/02/98 12:07:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 252.105057 27.202012 1.286501 28.488513 0.000000 224.903045
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.038020 6.038020 0.000000 1000.000000
A-4 1000.000000 0.000000 6.454435 6.454435 0.000000 1000.000000
A-5 1000.000000 0.000000 6.454435 6.454435 0.000000 1000.000000
A-6 1000.000000 0.000000 6.454435 6.454435 0.000000 1000.000000
A-7 980.147303 1.173226 6.326297 7.499523 0.000000 978.974078
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 961.769706 30.581780 5.927333 36.509113 0.000000 931.187926
A-10 252.105057 27.202012 1.501219 28.703231 0.000000 224.903045
A-11 252.105056 27.202012 1.276003 28.478015 0.000000 224.903044
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 826.833935 31.929106 0.000000 31.929106 0.000000 794.904829
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.147307 1.173226 6.326298 7.499524 0.000000 978.974081
M-2 980.147307 1.173225 6.326297 7.499522 0.000000 978.974082
M-3 980.147310 1.173227 6.326298 7.499525 0.000000 978.974084
B-1 980.147313 1.173229 6.326301 7.499530 0.000000 978.974084
B-2 980.147276 1.173224 6.326295 7.499519 0.000000 978.974052
B-3 980.147458 1.173223 6.326297 7.499520 0.000000 959.044171
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,415.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,063.70
MASTER SERVICER ADVANCES THIS MONTH 895.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,900,067.56
(B) TWO MONTHLY PAYMENTS: 3 750,843.07
(C) THREE OR MORE MONTHLY PAYMENTS: 2 788,181.79
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,186,301.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,533,370.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 491
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 118,053.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,353,926.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.10742970 % 8.71409500 % 2.17847550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.71828900 % 8.98512419 % 2.24291930 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 5,195,340.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,597,670.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41532145
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.26
POOL TRADING FACTOR: 47.94040801
................................................................................
Run: 11/02/98 12:07:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 10,571,475.44 7.250000 % 2,007,124.43
A-2 760947V32 30,033,957.00 15,724,129.10 7.250000 % 1,174,532.46
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,704,927.53 7.250000 % 47,790.96
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 13,327,703.77 7.250000 % 995,528.63
A-7 760947V81 348,675.05 278,723.07 0.000000 % 1,880.93
A-8 7609475F4 0.00 0.00 0.478224 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,885,870.54 7.250000 % 7,093.91
M-2 760947W31 1,146,300.00 1,068,703.49 7.250000 % 4,020.04
M-3 760947W49 539,400.00 502,886.39 7.250000 % 1,891.66
B-1 337,100.00 314,280.69 7.250000 % 1,182.20
B-2 269,700.00 251,443.19 7.250000 % 945.83
B-3 404,569.62 377,183.05 7.250000 % 1,418.82
- -------------------------------------------------------------------------------
134,853,388.67 82,648,928.26 4,243,409.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 63,529.69 2,070,654.12 0.00 0.00 8,564,351.01
A-2 94,494.77 1,269,027.23 0.00 0.00 14,549,596.64
A-3 154,094.21 154,094.21 0.00 0.00 25,641,602.00
A-4 76,350.76 124,141.72 0.00 0.00 12,657,136.57
A-5 0.00 0.00 0.00 0.00 0.00
A-6 80,093.35 1,075,621.98 0.00 0.00 12,332,175.14
A-7 0.00 1,880.93 0.00 0.00 276,842.14
A-8 32,762.09 32,762.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,333.21 18,427.12 0.00 0.00 1,878,776.63
M-2 6,422.42 10,442.46 0.00 0.00 1,064,683.45
M-3 3,022.11 4,913.77 0.00 0.00 500,994.73
B-1 1,888.68 3,070.88 0.00 0.00 313,098.49
B-2 1,511.06 2,456.89 0.00 0.00 250,497.36
B-3 2,266.69 3,685.51 0.00 0.00 375,764.23
- -------------------------------------------------------------------------------
527,769.04 4,771,178.91 0.00 0.00 78,405,518.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 301.825488 57.305275 1.813832 59.119107 0.000000 244.520213
A-2 523.545036 39.106817 3.146264 42.253081 0.000000 484.438219
A-3 1000.000000 0.000000 6.009539 6.009539 0.000000 1000.000000
A-4 932.306975 3.506974 5.602735 9.109709 0.000000 928.800001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 771.852638 57.654448 4.638478 62.292926 0.000000 714.198190
A-7 799.377730 5.394507 0.000000 5.394507 0.000000 793.983223
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.306971 3.506975 5.602734 9.109709 0.000000 928.799995
M-2 932.306979 3.506970 5.602739 9.109709 0.000000 928.800009
M-3 932.306989 3.506971 5.602725 9.109696 0.000000 928.800019
B-1 932.307001 3.506971 5.602729 9.109700 0.000000 928.800030
B-2 932.306971 3.506971 5.602744 9.109715 0.000000 928.800000
B-3 932.306904 3.506961 5.602719 9.109680 0.000000 928.799918
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,009.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,128.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 409,597.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 265,349.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,405,518.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 333
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,931,868.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.65781670 % 4.19746500 % 1.14471840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.38898100 % 4.39312804 % 1.20232430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,166,044.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00133345
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.48
POOL TRADING FACTOR: 58.14130380
................................................................................
Run: 11/02/98 12:07:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 19,166,848.02 7.250000 % 2,599,481.27
A-2 760947W64 38,194,000.00 10,603,569.52 6.127340 % 1,624,485.56
A-3 760947W72 0.00 0.00 2.872660 % 0.00
A-4 760947W80 41,309,000.00 7,211,398.48 6.750000 % 183,042.03
A-5 760947W98 25,013,000.00 6,944,208.11 7.250000 % 1,063,864.93
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 29,110,469.21 0.000000 % 397,867.69
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 502,894.71 0.000000 % 29,688.57
A-11 7609475G2 0.00 0.00 0.391518 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,186,060.21 7.750000 % 10,844.17
M-2 760947Y21 3,188,300.00 3,139,594.39 7.750000 % 8,133.26
M-3 760947Y39 2,125,500.00 2,093,030.10 7.750000 % 5,422.09
B-1 850,200.00 837,212.03 7.750000 % 2,168.83
B-2 425,000.00 418,507.56 7.750000 % 1,084.16
B-3 850,222.04 654,730.80 7.750000 % 1,696.11
- -------------------------------------------------------------------------------
212,551,576.99 115,363,523.14 5,927,778.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 114,305.02 2,713,786.29 0.00 0.00 16,567,366.75
A-2 53,444.20 1,677,929.76 0.00 0.00 8,979,083.96
A-3 25,056.07 25,056.07 0.00 0.00 0.00
A-4 40,040.54 223,082.57 0.00 0.00 7,028,356.45
A-5 41,413.06 1,105,277.99 0.00 0.00 5,880,343.18
A-6 43,336.45 43,336.45 0.00 0.00 7,805,000.00
A-7 15,604.23 413,471.92 183,042.03 0.00 28,895,643.55
A-8 76,499.66 76,499.66 0.00 0.00 12,000,000.00
A-9 67,269.11 67,269.11 0.00 0.00 10,690,000.00
A-10 0.00 29,688.57 0.00 0.00 473,206.14
A-11 37,153.25 37,153.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,686.01 37,530.18 0.00 0.00 4,175,216.04
M-2 20,014.83 28,148.09 0.00 0.00 3,131,461.13
M-3 13,343.01 18,765.10 0.00 0.00 2,087,608.01
B-1 5,337.20 7,506.03 0.00 0.00 835,043.20
B-2 2,667.97 3,752.13 0.00 0.00 417,423.40
B-3 4,173.89 5,870.00 0.00 0.00 653,034.69
- -------------------------------------------------------------------------------
586,344.50 6,514,123.17 183,042.03 0.00 109,618,786.50
===============================================================================
Run: 11/02/98 12:07:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 748.032940 101.451090 4.461032 105.912122 0.000000 646.581850
A-2 277.623960 42.532480 1.399283 43.931763 0.000000 235.091479
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 174.572090 4.431045 0.969293 5.400338 0.000000 170.141046
A-5 277.623960 42.532480 1.655661 44.188141 0.000000 235.091480
A-6 1000.000000 0.000000 5.552396 5.552396 0.000000 1000.000000
A-7 737.646189 10.081788 0.395404 10.477192 4.638203 732.202604
A-8 1000.000000 0.000000 6.374972 6.374972 0.000000 1000.000000
A-9 1000.000000 0.000000 6.292714 6.292714 0.000000 1000.000000
A-10 658.968025 38.902414 0.000000 38.902414 0.000000 620.065611
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.723644 2.550969 6.277584 8.828553 0.000000 982.172675
M-2 984.723643 2.550971 6.277587 8.828558 0.000000 982.172672
M-3 984.723641 2.550972 6.277586 8.828558 0.000000 982.172670
B-1 984.723630 2.550964 6.277582 8.828546 0.000000 982.172665
B-2 984.723671 2.550965 6.277576 8.828541 0.000000 982.172706
B-3 770.070369 1.994867 4.909176 6.904043 0.000000 768.075466
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,881.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,622.15
MASTER SERVICER ADVANCES THIS MONTH 3,484.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,277,226.15
(B) TWO MONTHLY PAYMENTS: 1 219,862.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 138,399.82
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,096,620.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,618,786.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 478
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 443,543.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,446,724.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 209,100.72
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.13662450 % 8.20009900 % 1.66327700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.64705080 % 8.56995911 % 1.74583460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,804,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,145,061.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41509188
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.97
POOL TRADING FACTOR: 51.57279379
................................................................................
Run: 11/02/98 12:07:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 50,315,208.18 7.000000 % 1,255,752.55
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,147,141.29 7.000000 % 45,856.46
A-4 760947Y70 163,098.92 122,850.82 0.000000 % 526.04
A-5 760947Y88 0.00 0.00 0.549110 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,129,274.82 7.000000 % 8,038.19
M-2 760947Z38 1,107,000.00 1,033,818.96 7.000000 % 3,902.75
M-3 760947Z46 521,000.00 486,557.97 7.000000 % 1,836.80
B-1 325,500.00 303,982.01 7.000000 % 1,147.56
B-2 260,400.00 243,185.63 7.000000 % 918.05
B-3 390,721.16 364,891.50 7.000000 % 1,377.49
- -------------------------------------------------------------------------------
130,238,820.08 82,682,911.18 1,319,355.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 293,364.96 1,549,117.51 0.00 0.00 49,059,455.63
A-2 90,583.31 90,583.31 0.00 0.00 15,536,000.00
A-3 70,824.42 116,680.88 0.00 0.00 12,101,284.83
A-4 0.00 526.04 0.00 0.00 122,324.78
A-5 37,816.94 37,816.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,414.83 20,453.02 0.00 0.00 2,121,236.63
M-2 6,027.72 9,930.47 0.00 0.00 1,029,916.21
M-3 2,836.89 4,673.69 0.00 0.00 484,721.17
B-1 1,772.38 2,919.94 0.00 0.00 302,834.45
B-2 1,417.90 2,335.95 0.00 0.00 242,267.58
B-3 2,127.51 3,505.00 0.00 0.00 363,514.01
- -------------------------------------------------------------------------------
519,186.86 1,838,542.75 0.00 0.00 81,363,555.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 520.602684 12.993053 3.035396 16.028449 0.000000 507.609631
A-2 1000.000000 0.000000 5.830543 5.830543 0.000000 1000.000000
A-3 933.892619 3.525522 5.445100 8.970622 0.000000 930.367097
A-4 753.228899 3.225282 0.000000 3.225282 0.000000 750.003617
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.892465 3.525522 5.445101 8.970623 0.000000 930.366943
M-2 933.892466 3.525519 5.445095 8.970614 0.000000 930.366947
M-3 933.892457 3.525528 5.445086 8.970614 0.000000 930.366929
B-1 933.892504 3.525530 5.445100 8.970630 0.000000 930.366974
B-2 933.892588 3.525538 5.445084 8.970622 0.000000 930.367051
B-3 933.892344 3.525532 5.445085 8.970617 0.000000 930.366838
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,795.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,632.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 418,809.22
(B) TWO MONTHLY PAYMENTS: 2 548,740.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,363,555.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,007,186.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.47467590 % 4.42060200 % 1.10472200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.40617770 % 4.46867642 % 1.11841740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,110,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86046641
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.36
POOL TRADING FACTOR: 62.47258324
................................................................................
Run: 11/02/98 12:07:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 13,392,084.99 7.350000 % 7,678,109.96
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,445,786.24 7.500000 % 30,796.73
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 9,912,930.17 6.127340 % 1,215,016.16
A-8 7609472C4 0.00 0.00 2.872660 % 0.00
A-9 7609472D2 156,744,610.00 65,528,259.77 7.350000 % 3,417,956.93
A-10 7609472E0 36,000,000.00 11,366,325.04 7.150000 % 933,362.71
A-11 7609472F7 6,260,870.00 1,976,752.31 6.077340 % 162,323.96
A-12 7609472G5 0.00 0.00 2.422660 % 0.00
A-13 7609472H3 6,079,451.00 6,865,956.37 7.350000 % 0.00
A-14 7609472J9 486,810.08 454,246.06 0.000000 % 19,275.59
A-15 7609472K6 0.00 0.00 0.415784 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,343,354.60 7.500000 % 6,352.90
M-2 7609472M2 5,297,900.00 5,214,559.73 7.500000 % 3,970.54
M-3 7609472N0 4,238,400.00 4,171,726.51 7.500000 % 3,176.49
B-1 7609472R1 1,695,400.00 1,668,729.96 7.500000 % 1,270.63
B-2 847,700.00 834,364.99 7.500000 % 635.31
B-3 1,695,338.32 1,631,092.45 7.500000 % 1,241.95
- -------------------------------------------------------------------------------
423,830,448.40 246,207,565.19 13,473,489.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 81,107.05 7,759,217.01 0.00 0.00 5,713,975.03
A-2 42,147.20 42,147.20 0.00 0.00 6,820,000.00
A-3 209,848.54 209,848.54 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 249,952.58 280,749.31 0.00 0.00 40,414,989.51
A-6 60,254.43 60,254.43 0.00 0.00 9,750,000.00
A-7 50,049.20 1,265,065.36 0.00 0.00 8,697,914.01
A-8 23,464.40 23,464.40 0.00 0.00 0.00
A-9 396,861.58 3,814,818.51 0.00 0.00 62,110,302.84
A-10 66,965.20 1,000,327.91 0.00 0.00 10,432,962.33
A-11 9,898.94 172,222.90 0.00 0.00 1,814,428.35
A-12 3,946.10 3,946.10 0.00 0.00 0.00
A-13 0.00 0.00 41,582.58 0.00 6,907,538.95
A-14 0.00 19,275.59 0.00 0.00 434,970.47
A-15 84,351.33 84,351.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,561.44 57,914.34 0.00 0.00 8,337,001.70
M-2 32,225.67 36,196.21 0.00 0.00 5,210,589.19
M-3 25,781.02 28,957.51 0.00 0.00 4,168,550.02
B-1 10,312.65 11,583.28 0.00 0.00 1,667,459.33
B-2 5,156.33 5,791.64 0.00 0.00 833,729.68
B-3 10,080.06 11,322.01 0.00 0.00 1,629,850.50
- -------------------------------------------------------------------------------
1,563,182.47 15,036,672.33 41,582.58 0.00 232,775,657.91
===============================================================================
Run: 11/02/98 12:07:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 245.501100 140.753620 1.486839 142.240459 0.000000 104.747480
A-2 1000.000000 0.000000 6.179941 6.179941 0.000000 1000.000000
A-3 1000.000000 0.000000 6.179941 6.179941 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 984.269186 0.749454 6.082726 6.832180 0.000000 983.519732
A-6 1000.000000 0.000000 6.179942 6.179942 0.000000 1000.000000
A-7 381.802934 46.797135 1.927677 48.724812 0.000000 335.005799
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 418.057500 21.805898 2.531899 24.337797 0.000000 396.251602
A-10 315.731251 25.926742 1.860144 27.786886 0.000000 289.804509
A-11 315.731250 25.926742 1.581081 27.507823 0.000000 289.804508
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1129.371118 0.000000 0.000000 0.000000 6.839858 1136.210975
A-14 933.107342 39.595708 0.000000 39.595708 0.000000 893.511634
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.269185 0.749454 6.082726 6.832180 0.000000 983.519731
M-2 984.269188 0.749455 6.082725 6.832180 0.000000 983.519732
M-3 984.269184 0.749455 6.082725 6.832180 0.000000 983.519729
B-1 984.269175 0.749457 6.082724 6.832181 0.000000 983.519718
B-2 984.269187 0.749451 6.082730 6.832181 0.000000 983.519736
B-3 962.104396 0.732579 5.945751 6.678330 0.000000 961.371828
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,300.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 49,733.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,493,214.78
(B) TWO MONTHLY PAYMENTS: 4 849,850.77
(C) THREE OR MORE MONTHLY PAYMENTS: 2 656,540.35
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 664,868.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 232,775,657.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 981
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,244,389.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.10334370 % 7.21440500 % 1.68225090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.59692010 % 7.61082197 % 1.77800950 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4145 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 3,654,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,654,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19187246
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.51
POOL TRADING FACTOR: 54.92188180
................................................................................
Run: 11/02/98 12:07:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 38,838,754.97 7.250000 % 4,455,379.86
A-2 7609472T7 11,073,000.00 8,819,685.54 7.000000 % 125,677.39
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,219,544.84 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 15,174,772.17 6.750000 % 398,881.64
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 27,433,528.97 0.000000 % 2,208,941.13
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 102,454.34 0.000000 % 104.71
A-14 7609473F6 0.00 0.00 0.420640 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,430,457.97 7.500000 % 3,444.94
M-2 7609473K5 3,221,000.00 3,164,612.83 7.500000 % 2,460.67
M-3 7609473L3 2,576,700.00 2,531,592.02 7.500000 % 1,968.46
B-1 1,159,500.00 1,139,201.67 7.500000 % 885.80
B-2 515,300.00 506,279.12 7.500000 % 393.66
B-3 902,034.34 883,048.11 7.500000 % 686.62
- -------------------------------------------------------------------------------
257,678,667.23 160,890,932.55 7,198,824.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 233,017.67 4,688,397.53 0.00 0.00 34,383,375.11
A-2 51,090.10 176,767.49 0.00 0.00 8,694,008.15
A-3 47,911.13 47,911.13 0.00 0.00 7,931,000.00
A-4 0.00 0.00 26,188.61 0.00 4,245,733.45
A-5 111,717.01 111,717.01 0.00 0.00 18,000,000.00
A-6 84,764.01 483,645.65 0.00 0.00 14,775,890.53
A-7 93,512.10 93,512.10 0.00 0.00 16,143,000.00
A-8 33,666.46 33,666.46 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 70,827.34 2,279,768.47 129,455.92 0.00 25,354,043.76
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,239.00 37,239.00 0.00 0.00 6,000,000.00
A-13 0.00 104.71 0.00 0.00 102,349.63
A-14 56,005.09 56,005.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,497.64 30,942.58 0.00 0.00 4,427,013.03
M-2 19,641.17 22,101.84 0.00 0.00 3,162,152.16
M-3 15,712.33 17,680.79 0.00 0.00 2,529,623.56
B-1 7,070.46 7,956.26 0.00 0.00 1,138,315.87
B-2 3,142.22 3,535.88 0.00 0.00 505,885.46
B-3 5,480.64 6,167.26 0.00 0.00 872,117.19
- -------------------------------------------------------------------------------
898,294.37 8,097,119.25 155,644.53 0.00 153,837,507.90
===============================================================================
Run: 11/02/98 12:07:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 419.878432 48.166269 2.519110 50.685379 0.000000 371.712163
A-2 796.503706 11.349895 4.613935 15.963830 0.000000 785.153811
A-3 1000.000000 0.000000 6.040995 6.040995 0.000000 1000.000000
A-4 1125.211957 0.000000 0.000000 0.000000 6.983629 1132.195587
A-5 1000.000000 0.000000 6.206501 6.206501 0.000000 1000.000000
A-6 763.510549 20.069516 4.264856 24.334372 0.000000 743.441033
A-7 1000.000000 0.000000 5.792734 5.792734 0.000000 1000.000000
A-8 1000.000000 0.000000 6.040994 6.040994 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 604.957588 48.711039 1.561867 50.272906 2.854731 559.101280
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.206500 6.206500 0.000000 1000.000000
A-13 909.267470 0.929286 0.000000 0.929286 0.000000 908.338184
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.493895 0.763946 6.097849 6.861795 0.000000 981.729949
M-2 982.493893 0.763946 6.097848 6.861794 0.000000 981.729947
M-3 982.493895 0.763946 6.097850 6.861796 0.000000 981.729949
B-1 982.493894 0.763950 6.097853 6.861803 0.000000 981.729944
B-2 982.493926 0.763943 6.097846 6.861789 0.000000 981.729983
B-3 978.951766 0.761191 6.075866 6.837057 0.000000 966.833695
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,619.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 33,922.02
MASTER SERVICER ADVANCES THIS MONTH 4,459.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,442,845.10
(B) TWO MONTHLY PAYMENTS: 4 701,298.30
(C) THREE OR MORE MONTHLY PAYMENTS: 2 539,104.15
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 816,603.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,837,507.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 582,118.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,851,973.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.12929190 % 6.29812700 % 1.57258090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.78125070 % 6.57758234 % 1.63678790 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19553560
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.66
POOL TRADING FACTOR: 59.70129757
................................................................................
Run: 11/02/98 12:07:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 30,537,569.59 6.750000 % 3,891,988.57
A-2 7609474L2 17,686,000.00 10,490,366.16 5.977340 % 648,640.31
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 42,265,881.94 7.000000 % 160,079.58
A-6 7609474Q1 0.00 0.00 2.522660 % 0.00
A-7 7609474R9 1,021,562.20 919,472.24 0.000000 % 26,346.29
A-8 7609474S7 0.00 0.00 0.325871 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,131,326.77 7.000000 % 8,072.28
M-2 7609474W8 907,500.00 852,361.65 7.000000 % 3,228.27
M-3 7609474X6 907,500.00 852,361.65 7.000000 % 3,228.27
B-1 BC0073306 544,500.00 511,416.99 7.000000 % 1,936.96
B-2 BC0073314 363,000.00 340,944.67 7.000000 % 1,291.31
B-3 BC0073322 453,585.73 426,026.57 7.000000 % 1,613.54
- -------------------------------------------------------------------------------
181,484,047.93 127,945,728.23 4,746,425.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 171,306.73 4,063,295.30 0.00 0.00 26,645,581.02
A-2 52,111.65 700,751.96 0.00 0.00 9,841,725.85
A-3 181,793.68 181,793.68 0.00 0.00 32,407,000.00
A-4 36,132.31 36,132.31 0.00 0.00 6,211,000.00
A-5 245,880.54 405,960.12 0.00 0.00 42,105,802.36
A-6 21,993.05 21,993.05 0.00 0.00 0.00
A-7 0.00 26,346.29 0.00 0.00 893,125.95
A-8 34,650.31 34,650.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,398.93 20,471.21 0.00 0.00 2,123,254.49
M-2 4,958.59 8,186.86 0.00 0.00 849,133.38
M-3 4,958.59 8,186.86 0.00 0.00 849,133.38
B-1 2,975.16 4,912.12 0.00 0.00 509,480.03
B-2 1,983.43 3,274.74 0.00 0.00 339,653.36
B-3 2,478.39 4,091.93 0.00 0.00 424,413.03
- -------------------------------------------------------------------------------
773,621.36 5,520,046.74 0.00 0.00 123,199,302.85
===============================================================================
Run: 11/02/98 12:07:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 414.276581 52.799215 2.323969 55.123184 0.000000 361.477365
A-2 593.145209 36.675354 2.946492 39.621846 0.000000 556.469855
A-3 1000.000000 0.000000 5.609704 5.609704 0.000000 1000.000000
A-4 1000.000000 0.000000 5.817471 5.817471 0.000000 1000.000000
A-5 939.241821 3.557324 5.464012 9.021336 0.000000 935.684497
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 900.064861 25.790197 0.000000 25.790197 0.000000 874.274665
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.241482 3.557324 5.464009 9.021333 0.000000 935.684157
M-2 939.241488 3.557322 5.464011 9.021333 0.000000 935.684165
M-3 939.241488 3.557322 5.464011 9.021333 0.000000 935.684165
B-1 939.241488 3.557319 5.464022 9.021341 0.000000 935.684169
B-2 939.241515 3.557328 5.463994 9.021322 0.000000 935.684187
B-3 939.241563 3.557321 5.463995 9.021316 0.000000 935.684264
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,149.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,639.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 594,536.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,199,302.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 506
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,261,664.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97371560 % 3.01988800 % 1.00639680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83416980 % 3.10190168 % 1.04127730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58419152
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.41
POOL TRADING FACTOR: 67.88437014
................................................................................
Run: 11/02/98 12:07:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 21,064,157.18 7.500000 % 5,624,357.12
A-2 7609475K3 35,986,000.00 35,986,000.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 123,315,438.54 7.500000 % 157,278.39
A-6 7609475P2 132,774,000.00 54,728,267.01 7.500000 % 5,461,509.87
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 21,844,863.55 7.500000 % 585,518.22
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,138,077.40 0.000000 % 1,384.53
A-11 7609475U1 0.00 0.00 0.345844 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,896,145.99 7.500000 % 7,658.31
M-2 7609475Y3 5,013,300.00 4,948,072.98 7.500000 % 3,829.15
M-3 7609475Z0 5,013,300.00 4,948,072.98 7.500000 % 3,829.15
B-1 2,256,000.00 2,226,647.62 7.500000 % 1,723.13
B-2 1,002,700.00 989,654.09 7.500000 % 765.86
B-3 1,755,253.88 1,719,560.77 7.500000 % 1,330.71
- -------------------------------------------------------------------------------
501,329,786.80 332,386,958.11 11,849,184.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 131,122.52 5,755,479.64 0.00 0.00 15,439,800.06
A-2 224,009.68 224,009.68 0.00 0.00 35,986,000.00
A-3 182,308.99 182,308.99 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 767,627.74 924,906.13 0.00 0.00 123,158,160.15
A-6 340,678.64 5,802,188.51 0.00 0.00 49,266,757.14
A-7 0.00 0.00 0.00 0.00 0.00
A-8 135,982.35 721,500.57 0.00 0.00 21,259,345.33
A-9 23,582.46 23,582.46 0.00 0.00 4,059,000.00
A-10 0.00 1,384.53 0.00 0.00 1,136,692.87
A-11 95,410.62 95,410.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,602.63 69,260.94 0.00 0.00 9,888,487.68
M-2 30,801.32 34,630.47 0.00 0.00 4,944,243.83
M-3 30,801.32 34,630.47 0.00 0.00 4,944,243.83
B-1 13,860.69 15,583.82 0.00 0.00 2,224,924.49
B-2 6,160.51 6,926.37 0.00 0.00 988,888.23
B-3 10,704.11 12,034.82 0.00 0.00 1,657,900.43
- -------------------------------------------------------------------------------
2,157,819.83 14,007,004.27 0.00 0.00 320,477,444.04
===============================================================================
Run: 11/02/98 12:07:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 207.657533 55.446801 1.292650 56.739451 0.000000 152.210732
A-2 1000.000000 0.000000 6.224912 6.224912 0.000000 1000.000000
A-3 1000.000000 0.000000 6.224912 6.224912 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 986.523508 1.258227 6.141022 7.399249 0.000000 985.265281
A-6 412.191144 41.133881 2.565854 43.699735 0.000000 371.057264
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 780.173698 20.911365 4.856513 25.767878 0.000000 759.262333
A-9 1000.000000 0.000000 5.809919 5.809919 0.000000 1000.000000
A-10 895.043598 1.088867 0.000000 1.088867 0.000000 893.954731
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.989208 0.763799 6.143920 6.907719 0.000000 986.225408
M-2 986.989205 0.763798 6.143921 6.907719 0.000000 986.225406
M-3 986.989205 0.763798 6.143921 6.907719 0.000000 986.225406
B-1 986.989193 0.763799 6.143923 6.907722 0.000000 986.225395
B-2 986.989219 0.763798 6.143921 6.907719 0.000000 986.225421
B-3 979.664987 0.758130 6.098326 6.856456 0.000000 944.535970
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,771.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 74,138.97
MASTER SERVICER ADVANCES THIS MONTH 1,786.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 6,210,494.98
(B) TWO MONTHLY PAYMENTS: 6 1,916,310.14
(C) THREE OR MORE MONTHLY PAYMENTS: 2 692,029.03
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,083,471.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 320,477,444.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,332
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,104.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,425,673.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.53487160 % 5.97505200 % 1.49007670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.28138330 % 6.17109744 % 1.52555320 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 4,056,149.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,052,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11308934
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.98
POOL TRADING FACTOR: 63.92547430
................................................................................
Run: 11/02/98 12:07:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 58,056,671.41 7.000000 % 1,813,666.74
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 36,319,504.43 7.000000 % 465,769.53
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 21,267,089.33 7.000000 % 1,864,876.81
A-8 7609476H9 64,000,000.00 60,670,834.47 7.000000 % 224,142.75
A-9 7609476J5 986,993.86 847,701.25 0.000000 % 6,954.38
A-10 7609476L0 0.00 0.00 0.336476 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,125,685.09 7.000000 % 11,547.55
M-2 7609476P1 2,472,800.00 2,344,169.02 7.000000 % 8,660.31
M-3 7609476Q9 824,300.00 781,421.28 7.000000 % 2,886.89
B-1 1,154,000.00 1,093,970.84 7.000000 % 4,041.57
B-2 659,400.00 625,099.11 7.000000 % 2,309.37
B-3 659,493.00 625,187.18 7.000000 % 2,309.70
- -------------------------------------------------------------------------------
329,713,286.86 246,139,333.41 4,407,165.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 338,448.84 2,152,115.58 0.00 0.00 56,243,004.67
A-2 93,274.06 93,274.06 0.00 0.00 16,000,000.00
A-3 136,570.71 136,570.71 0.00 0.00 23,427,000.00
A-4 211,729.23 677,498.76 0.00 0.00 35,853,734.90
A-5 122,159.87 122,159.87 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 123,979.23 1,988,856.04 0.00 0.00 19,402,212.52
A-8 353,688.43 577,831.18 0.00 0.00 60,446,691.72
A-9 0.00 6,954.38 0.00 0.00 840,746.87
A-10 68,972.89 68,972.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,221.58 29,769.13 0.00 0.00 3,114,137.54
M-2 13,665.64 22,325.95 0.00 0.00 2,335,508.71
M-3 4,555.40 7,442.29 0.00 0.00 778,534.39
B-1 6,377.45 10,419.02 0.00 0.00 1,089,929.27
B-2 3,644.09 5,953.46 0.00 0.00 622,789.74
B-3 3,644.61 5,954.31 0.00 0.00 622,877.48
- -------------------------------------------------------------------------------
1,498,932.03 5,906,097.63 0.00 0.00 241,732,167.81
===============================================================================
Run: 11/02/98 12:07:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 725.708393 22.670834 4.230611 26.901445 0.000000 703.037558
A-2 1000.000000 0.000000 5.829629 5.829629 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829629 5.829629 0.000000 1000.000000
A-4 892.042354 11.439753 5.200276 16.640029 0.000000 880.602601
A-5 1000.000000 0.000000 5.829629 5.829629 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 553.931428 48.573355 3.229214 51.802569 0.000000 505.358074
A-8 947.981789 3.502230 5.526382 9.028612 0.000000 944.479558
A-9 858.871858 7.046018 0.000000 7.046018 0.000000 851.825839
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.981648 3.502229 5.526380 9.028609 0.000000 944.479419
M-2 947.981648 3.502228 5.526383 9.028611 0.000000 944.479420
M-3 947.981657 3.502232 5.526386 9.028618 0.000000 944.479425
B-1 947.981664 3.502227 5.526386 9.028613 0.000000 944.479437
B-2 947.981665 3.502229 5.526372 9.028601 0.000000 944.479436
B-3 947.981525 3.502205 5.526382 9.028587 0.000000 944.479285
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:07:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,134.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,880.05
SUBSERVICER ADVANCES THIS MONTH 19,199.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,365,557.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 630,642.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 241,732,167.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 963
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,497,702.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49579060 % 2.54850700 % 0.95570200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.44496380 % 2.57647987 % 0.96956400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,646,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63516745
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.58
POOL TRADING FACTOR: 73.31587092
................................................................................
Run: 11/02/98 12:08:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 39,154,381.85 7.500000 % 8,422,187.28
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 0.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 18,170,097.03 7.500000 % 81,393.80
A-5 7609476V8 11,938,000.00 13,185,902.97 7.500000 % 0.00
A-6 7609476W6 549,825.51 488,468.99 0.000000 % 8,243.25
A-7 7609476X4 0.00 0.00 0.325966 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,209,490.38 7.500000 % 3,967.52
M-2 7609477A3 2,374,500.00 2,344,211.43 7.500000 % 1,785.34
M-3 7609477B1 2,242,600.00 2,213,993.93 7.500000 % 1,686.17
B-1 1,187,300.00 1,172,155.07 7.500000 % 892.71
B-2 527,700.00 520,968.78 7.500000 % 396.77
B-3 923,562.67 911,781.96 7.500000 % 694.41
- -------------------------------------------------------------------------------
263,833,388.18 168,066,452.39 8,521,247.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 241,691.75 8,663,879.03 0.00 0.00 30,732,194.57
A-2 449,156.83 449,156.83 0.00 0.00 72,764,000.00
A-3 73,647.55 73,647.55 0.00 0.00 11,931,000.00
A-4 112,160.18 193,553.98 0.00 0.00 18,088,703.23
A-5 0.00 0.00 81,393.80 0.00 13,267,296.77
A-6 0.00 8,243.25 0.00 0.00 480,225.74
A-7 45,089.34 45,089.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,157.08 36,124.60 0.00 0.00 5,205,522.86
M-2 14,470.32 16,255.66 0.00 0.00 2,342,426.09
M-3 13,666.52 15,352.69 0.00 0.00 2,212,307.76
B-1 7,235.47 8,128.18 0.00 0.00 1,171,262.36
B-2 3,215.83 3,612.60 0.00 0.00 520,572.01
B-3 5,628.24 6,322.65 0.00 0.00 911,087.55
- -------------------------------------------------------------------------------
998,119.11 9,519,366.36 81,393.80 0.00 159,626,598.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 290.678410 62.525518 1.794297 64.319815 0.000000 228.152892
A-2 1000.000000 0.000000 6.172789 6.172789 0.000000 1000.000000
A-3 1000.000000 0.000000 6.172789 6.172789 0.000000 1000.000000
A-4 935.734732 4.191668 5.776093 9.967761 0.000000 931.543065
A-5 1104.531996 0.000000 0.000000 0.000000 6.818043 1111.350039
A-6 888.407288 14.992484 0.000000 14.992484 0.000000 873.414804
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.244235 0.751880 6.094049 6.845929 0.000000 986.492355
M-2 987.244232 0.751880 6.094049 6.845929 0.000000 986.492352
M-3 987.244239 0.751882 6.094052 6.845934 0.000000 986.492357
B-1 987.244226 0.751882 6.094054 6.845936 0.000000 986.492344
B-2 987.244230 0.751886 6.094050 6.845936 0.000000 986.492344
B-3 987.244277 0.751882 6.094053 6.845935 0.000000 986.492395
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,033.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,253.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,209,562.11
(B) TWO MONTHLY PAYMENTS: 4 530,311.28
(C) THREE OR MORE MONTHLY PAYMENTS: 3 799,790.99
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 382,706.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,626,598.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 694
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,311,810.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.61680960 % 5.82874600 % 1.55444390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.23156750 % 6.11443004 % 1.63555210 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 1,920,326.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11294010
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.20
POOL TRADING FACTOR: 60.50280446
................................................................................
Run: 11/02/98 12:08:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 33,482,106.81 7.500000 % 16,988,633.99
A-2 7609477D7 55,974,000.00 55,974,000.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 18,643,406.68 7.500000 % 90,366.16
A-8 7609477K1 13,303,000.00 14,599,593.32 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 656,031.88 0.000000 % 8,304.36
A-11 7609477N5 0.00 0.00 0.449370 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,956,122.07 7.500000 % 8,723.50
M-2 7609477R6 5,440,400.00 5,380,245.02 7.500000 % 3,925.57
M-3 7609477S4 5,138,200.00 5,081,386.50 7.500000 % 3,707.51
B-1 2,720,200.00 2,690,122.52 7.500000 % 1,962.78
B-2 1,209,000.00 1,195,631.97 7.500000 % 872.36
B-3 2,116,219.73 2,092,820.50 7.500000 % 1,526.99
- -------------------------------------------------------------------------------
604,491,653.32 369,489,467.27 17,108,023.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 207,242.03 17,195,876.02 0.00 0.00 16,493,472.82
A-2 346,458.63 346,458.63 0.00 0.00 55,974,000.00
A-3 156,771.08 156,771.08 0.00 0.00 25,328,000.00
A-4 169,837.40 169,837.40 0.00 0.00 27,439,000.00
A-5 78,775.49 78,775.49 0.00 0.00 12,727,000.00
A-6 194,014.11 194,014.11 0.00 0.00 31,345,000.00
A-7 115,395.88 205,762.04 0.00 0.00 18,553,040.52
A-8 0.00 0.00 90,366.16 0.00 14,689,959.48
A-9 748,320.69 748,320.69 0.00 0.00 120,899,000.00
A-10 0.00 8,304.36 0.00 0.00 647,727.52
A-11 137,028.23 137,028.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,004.03 82,727.53 0.00 0.00 11,947,398.57
M-2 33,301.75 37,227.32 0.00 0.00 5,376,319.45
M-3 31,451.93 35,159.44 0.00 0.00 5,077,678.99
B-1 16,650.88 18,613.66 0.00 0.00 2,688,159.74
B-2 7,400.53 8,272.89 0.00 0.00 1,194,759.61
B-3 12,953.80 14,480.79 0.00 0.00 2,091,293.51
- -------------------------------------------------------------------------------
2,329,606.46 19,437,629.68 90,366.16 0.00 352,471,810.21
===============================================================================
Run: 11/02/98 12:08:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 124.917387 63.382384 0.773193 64.155577 0.000000 61.535002
A-2 1000.000000 0.000000 6.189635 6.189635 0.000000 1000.000000
A-3 1000.000000 0.000000 6.189635 6.189635 0.000000 1000.000000
A-4 1000.000000 0.000000 6.189635 6.189635 0.000000 1000.000000
A-5 1000.000000 0.000000 6.189635 6.189635 0.000000 1000.000000
A-6 1000.000000 0.000000 6.189635 6.189635 0.000000 1000.000000
A-7 934.975260 4.531904 5.787155 10.319059 0.000000 930.443356
A-8 1097.466235 0.000000 0.000000 0.000000 6.792916 1104.259151
A-9 1000.000000 0.000000 6.189635 6.189635 0.000000 1000.000000
A-10 831.753444 10.528726 0.000000 10.528726 0.000000 821.224718
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.942916 0.721559 6.121196 6.842755 0.000000 988.221358
M-2 988.942912 0.721559 6.121195 6.842754 0.000000 988.221353
M-3 988.942918 0.721558 6.121196 6.842754 0.000000 988.221360
B-1 988.942916 0.721557 6.121197 6.842754 0.000000 988.221359
B-2 988.942903 0.721555 6.121199 6.842754 0.000000 988.221348
B-3 988.942911 0.721560 6.121198 6.842758 0.000000 988.221346
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,169.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,576.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 5,756,159.54
(B) TWO MONTHLY PAYMENTS: 5 1,260,450.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 150,033.64
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 505,502.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 352,471,810.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,747,989.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.30104270 % 6.07801600 % 1.62094170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.93471640 % 6.35551450 % 1.69806820 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 4,100,648.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,100,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23041900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.81
POOL TRADING FACTOR: 58.30879687
................................................................................
Run: 11/02/98 12:11:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1(POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 12,130,154.45 7.852614 % 175,752.68
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 12,130,154.45 175,752.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 78,812.88 254,565.56 0.00 0.00 11,954,401.77
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
78,812.88 254,565.56 0.00 0.00 11,954,401.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 486.483954 7.048621 3.160817 10.209438 0.000000 479.435333
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:11:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,788.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 524.76
SUBSERVICER ADVANCES THIS MONTH 1,518.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 211,449.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,954,401.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 167,457.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000010 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54146200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.34
POOL TRADING FACTOR: 47.94353328
................................................................................
Run: 11/02/98 12:11:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2(POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 13,251,879.35 8.046620 % 1,809,290.94
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 13,251,879.35 1,809,290.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 83,654.05 1,892,944.99 0.00 0.00 11,442,588.41
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
83,654.05 1,892,944.99 0.00 0.00 11,442,588.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 430.275859 58.745948 2.716167 61.462115 0.000000 371.529912
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:11:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,782.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 536.41
SUBSERVICER ADVANCES THIS MONTH 6,656.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 910,710.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,442,588.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,801,076.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000010 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.5093 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47965300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.45
POOL TRADING FACTOR: 37.15299111
................................................................................
Run: 11/02/98 12:08:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 3,818,108.62 7.125000 % 2,256,959.98
A-3 760972AQ2 100,000,000.00 12,727,028.71 7.250000 % 7,523,199.93
A-4 760972AR0 45,330,000.00 6,011,556.62 7.150000 % 6,011,556.62
A-5 760972AS8 120,578,098.00 47,672,785.53 7.500000 % 6,284,663.32
A-6 760972AT6 25,500,000.00 10,081,897.55 9.500000 % 1,329,088.10
A-7 760972AU3 16,750,000.00 10,210,910.64 7.500000 % 563,689.72
A-8 760972AV1 20,000,000.00 20,000,000.00 7.150000 % 1,583,232.57
A-9 760972AW9 16,000,000.00 16,000,000.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 57,643,000.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 12,803,664.13 7.500000 % 465,180.83
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 3,001,038.50 7.500000 % 10,074.24
A-16 760972BD0 1,500,000.00 1,635,961.50 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,725,633.18 0.000000 % 27,867.48
A-24 760972BM0 0.00 0.00 0.398640 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,613,929.39 7.500000 % 11,645.06
M-2 760972BR9 7,098,700.00 7,026,218.73 7.500000 % 5,240.24
M-3 760972BS7 6,704,300.00 6,635,845.75 7.500000 % 4,949.10
B-1 3,549,400.00 3,513,158.86 7.500000 % 2,620.16
B-2 1,577,500.00 1,561,392.95 7.500000 % 1,164.51
B-3 2,760,620.58 2,618,678.77 7.500000 % 1,953.03
- -------------------------------------------------------------------------------
788,748,636.40 486,301,390.42 26,083,084.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 22,336.29 2,279,296.27 0.00 0.00 1,561,148.64
A-3 75,760.52 7,598,960.45 0.00 0.00 5,203,828.78
A-4 35,291.57 6,046,848.19 0.00 0.00 0.00
A-5 293,568.67 6,578,231.99 0.00 0.00 41,388,122.21
A-6 78,640.05 1,407,728.15 0.00 0.00 8,752,809.45
A-7 62,878.71 626,568.43 0.00 0.00 9,647,220.92
A-8 117,412.40 1,700,644.97 0.00 0.00 18,416,767.43
A-9 93,929.91 93,929.91 0.00 0.00 16,000,000.00
A-10 91,577.48 91,577.48 0.00 0.00 15,599,287.00
A-11 354,965.18 354,965.18 0.00 0.00 57,643,000.00
A-12 78,844.87 544,025.70 0.00 0.00 12,338,483.30
A-13 26,116.05 26,116.05 0.00 0.00 4,240,999.99
A-14 324,353.80 324,353.80 0.00 0.00 52,672,000.00
A-15 18,480.37 28,554.61 0.00 0.00 2,990,964.26
A-16 0.00 0.00 10,074.24 0.00 1,646,035.74
A-17 98,455.80 98,455.80 0.00 0.00 15,988,294.00
A-18 153,949.82 153,949.82 0.00 0.00 25,000,000.00
A-19 202,402.55 202,402.55 0.00 0.00 34,720,000.00
A-20 602,128.54 602,128.54 0.00 0.00 97,780,000.00
A-21 11,402.96 11,402.96 0.00 0.00 0.00
A-22 3,788.02 3,788.02 0.00 0.00 0.00
A-23 0.00 27,867.48 0.00 0.00 1,697,765.70
A-24 159,171.17 159,171.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,150.47 107,795.53 0.00 0.00 15,602,284.33
M-2 43,267.41 48,507.65 0.00 0.00 7,020,978.49
M-3 40,863.49 45,812.59 0.00 0.00 6,630,896.65
B-1 21,634.00 24,254.16 0.00 0.00 3,510,538.70
B-2 9,615.05 10,779.56 0.00 0.00 1,560,228.44
B-3 16,125.80 18,078.83 0.00 0.00 2,616,725.74
- -------------------------------------------------------------------------------
3,133,110.95 29,216,195.84 10,074.24 0.00 460,228,379.77
===============================================================================
Run: 11/02/98 12:08:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 127.270287 75.231999 0.744543 75.976542 0.000000 52.038288
A-3 127.270287 75.231999 0.757605 75.989604 0.000000 52.038288
A-4 132.617618 132.617618 0.778548 133.396166 0.000000 0.000000
A-5 395.368531 52.121102 2.434677 54.555779 0.000000 343.247430
A-6 395.368531 52.121102 3.083924 55.205026 0.000000 343.247430
A-7 609.606605 33.653117 3.753953 37.407070 0.000000 575.953488
A-8 1000.000000 79.161628 5.870620 85.032248 0.000000 920.838372
A-9 1000.000000 0.000000 5.870619 5.870619 0.000000 1000.000000
A-10 1000.000000 0.000000 5.870620 5.870620 0.000000 1000.000000
A-11 1000.000000 0.000000 6.157993 6.157993 0.000000 1000.000000
A-12 703.498029 25.559386 4.332136 29.891522 0.000000 677.938643
A-13 999.999998 0.000000 6.157993 6.157993 0.000000 999.999998
A-14 1000.000000 0.000000 6.157993 6.157993 0.000000 1000.000000
A-15 956.658750 3.211425 5.891097 9.102522 0.000000 953.447326
A-16 1090.641000 0.000000 0.000000 0.000000 6.716160 1097.357160
A-17 1000.000000 0.000000 6.157993 6.157993 0.000000 1000.000000
A-18 1000.000000 0.000000 6.157993 6.157993 0.000000 1000.000000
A-19 1000.000000 0.000000 5.829567 5.829567 0.000000 1000.000000
A-20 1000.000000 0.000000 6.157993 6.157993 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 928.140601 14.988666 0.000000 14.988666 0.000000 913.151935
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.789502 0.738197 6.095117 6.833314 0.000000 989.051305
M-2 989.789501 0.738197 6.095117 6.833314 0.000000 989.051304
M-3 989.789501 0.738198 6.095117 6.833315 0.000000 989.051303
B-1 989.789502 0.738198 6.095115 6.833313 0.000000 989.051304
B-2 989.789509 0.738200 6.095119 6.833319 0.000000 989.051309
B-3 948.583369 0.707464 5.841368 6.548832 0.000000 947.875908
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,925.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,082.38
MASTER SERVICER ADVANCES THIS MONTH 6,489.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 4,954,125.09
(B) TWO MONTHLY PAYMENTS: 8 1,925,486.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 250,225.42
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,220,083.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 460,228,379.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,836
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 832,558.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,710,137.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.37080600 % 6.04157200 % 1.58762180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.94347090 % 6.35644405 % 1.67654950 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17173496
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.16
POOL TRADING FACTOR: 58.34918230
................................................................................
Run: 11/02/98 12:08:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 12,254,139.02 7.000000 % 885,039.81
A-2 760972AB5 75,627,000.00 43,127,912.84 7.000000 % 3,098,384.00
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 29,135,959.59 7.000000 % 99,358.29
A-6 760972AF6 213,978.86 177,659.26 0.000000 % 685.89
A-7 760972AG4 0.00 0.00 0.543297 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,456,845.74 7.000000 % 4,968.08
M-2 760972AL3 915,300.00 874,050.14 7.000000 % 2,980.65
M-3 760972AM1 534,000.00 509,934.20 7.000000 % 1,738.96
B-1 381,400.00 364,211.43 7.000000 % 1,242.02
B-2 305,100.00 291,350.05 7.000000 % 993.55
B-3 305,583.48 291,811.73 7.000000 % 995.13
- -------------------------------------------------------------------------------
152,556,062.34 102,109,874.00 4,096,386.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 71,455.17 956,494.98 0.00 0.00 11,369,099.21
A-2 251,483.39 3,349,867.39 0.00 0.00 40,029,528.84
A-3 79,454.64 79,454.64 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 169,894.84 269,253.13 0.00 0.00 29,036,601.30
A-6 0.00 685.89 0.00 0.00 176,973.37
A-7 46,212.35 46,212.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,495.02 13,463.10 0.00 0.00 1,451,877.66
M-2 5,096.68 8,077.33 0.00 0.00 871,069.49
M-3 2,973.48 4,712.44 0.00 0.00 508,195.24
B-1 2,123.76 3,365.78 0.00 0.00 362,969.41
B-2 1,698.89 2,692.44 0.00 0.00 290,356.50
B-3 1,701.59 2,696.72 0.00 0.00 290,816.60
- -------------------------------------------------------------------------------
640,589.81 4,736,976.19 0.00 0.00 98,013,487.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 489.656318 35.364813 2.855237 38.220050 0.000000 454.291505
A-2 570.271369 40.969283 3.325312 44.294595 0.000000 529.302086
A-3 1000.000000 0.000000 5.831105 5.831105 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 954.932962 3.256474 5.568314 8.824788 0.000000 951.676487
A-6 830.265476 3.205426 0.000000 3.205426 0.000000 827.060050
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.932971 3.256476 5.568314 8.824790 0.000000 951.676495
M-2 954.932962 3.256473 5.568316 8.824789 0.000000 951.676489
M-3 954.932959 3.256479 5.568315 8.824794 0.000000 951.676479
B-1 954.932958 3.256476 5.568327 8.824803 0.000000 951.676481
B-2 954.932973 3.256473 5.568305 8.824778 0.000000 951.676500
B-3 954.932937 3.256426 5.568331 8.824757 0.000000 951.676456
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,034.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,407.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 848,698.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 429,986.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,013,487.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 451
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,748,117.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.28360540 % 2.78698000 % 0.92941490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.14123120 % 2.88852326 % 0.96502060 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83561637
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.78
POOL TRADING FACTOR: 64.24752063
................................................................................
Run: 11/02/98 12:08:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 16,458,393.70 7.000000 % 867,493.78
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 0.00
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 3,803,289.17 7.000000 % 2,264,624.64
A-7 760972BZ1 20,000,000.00 19,179,111.97 7.000000 % 68,704.90
A-8 760972CA5 400,253.44 374,166.72 0.000000 % 1,444.86
A-9 760972CB3 0.00 0.00 0.459691 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,481,490.51 7.000000 % 5,307.11
M-2 760972CE7 772,500.00 740,793.19 7.000000 % 2,653.73
M-3 760972CF4 772,500.00 740,793.19 7.000000 % 2,653.73
B-1 540,700.00 518,507.29 7.000000 % 1,857.44
B-2 308,900.00 296,221.39 7.000000 % 1,061.15
B-3 309,788.87 297,073.77 7.000000 % 1,064.18
- -------------------------------------------------------------------------------
154,492,642.31 105,668,840.90 3,216,865.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 95,891.17 963,384.95 0.00 0.00 15,590,899.92
A-2 166,171.26 166,171.26 0.00 0.00 28,521,000.00
A-3 150,521.89 150,521.89 0.00 0.00 25,835,000.00
A-4 43,248.46 43,248.46 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 22,159.02 2,286,783.66 0.00 0.00 1,538,664.53
A-7 111,742.83 180,447.73 0.00 0.00 19,110,407.07
A-8 0.00 1,444.86 0.00 0.00 372,721.86
A-9 40,430.21 40,430.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,631.58 13,938.69 0.00 0.00 1,476,183.40
M-2 4,316.06 6,969.79 0.00 0.00 738,139.46
M-3 4,316.06 6,969.79 0.00 0.00 738,139.46
B-1 3,020.97 4,878.41 0.00 0.00 516,649.85
B-2 1,725.87 2,787.02 0.00 0.00 295,160.24
B-3 1,730.83 2,795.01 0.00 0.00 296,009.59
- -------------------------------------------------------------------------------
653,906.21 3,870,771.73 0.00 0.00 102,451,975.38
===============================================================================
Run: 11/02/98 12:08:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 655.190832 34.533988 3.817324 38.351312 0.000000 620.656844
A-2 1000.000000 0.000000 5.826277 5.826277 0.000000 1000.000000
A-3 1000.000000 0.000000 5.826278 5.826278 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826278 5.826278 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 457.676194 272.518007 2.666549 275.184556 0.000000 185.158187
A-7 958.955599 3.435245 5.587142 9.022387 0.000000 955.520354
A-8 934.824495 3.609863 0.000000 3.609863 0.000000 931.214632
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.955602 3.435245 5.587145 9.022390 0.000000 955.520357
M-2 958.955586 3.435249 5.587133 9.022382 0.000000 955.520337
M-3 958.955586 3.435249 5.587133 9.022382 0.000000 955.520337
B-1 958.955595 3.435251 5.587146 9.022397 0.000000 955.520344
B-2 958.955617 3.435254 5.587148 9.022402 0.000000 955.520363
B-3 958.955594 3.435243 5.587128 9.022371 0.000000 955.520416
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,721.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,435.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 150,007.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,451,975.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 430
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,838,246.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.13002330 % 2.81408000 % 1.05589620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.02242190 % 2.88180126 % 1.08525450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75078104
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.17
POOL TRADING FACTOR: 66.31511627
................................................................................
Run: 11/02/98 12:08:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 41,374,630.81 7.000000 % 6,587,921.73
A-2 760972CH0 15,572,750.00 5,910,661.54 9.000000 % 941,131.68
A-3 760972CJ6 152,196,020.00 74,011,636.77 7.250000 % 7,615,517.07
A-4 760972CK3 7,000,000.00 3,785,270.48 7.250000 % 313,129.38
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 6,042,758.23 7.250000 % 23,493.77
A-9 760972CQ0 3,621,000.00 3,915,241.77 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 130,384,043.12 0.000000 % 16,240,074.98
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 545,111.26 0.000000 % 7,608.64
A-21 760972DC0 0.00 0.00 0.540991 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,813,381.46 7.250000 % 15,444.49
M-2 760972DG1 9,458,900.00 9,366,100.87 7.250000 % 6,950.08
M-3 760972DH9 8,933,300.00 8,845,657.40 7.250000 % 6,563.89
B-1 760972DJ5 4,729,400.00 4,683,000.92 7.250000 % 3,475.00
B-2 760972DK2 2,101,900.00 2,081,278.74 7.250000 % 1,544.40
B-3 760972DL0 3,679,471.52 3,583,012.64 7.250000 % 2,658.75
- -------------------------------------------------------------------------------
1,050,980,734.03 733,013,766.01 31,765,513.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 239,711.12 6,827,632.85 0.00 0.00 34,786,709.08
A-2 44,028.57 985,160.25 0.00 0.00 4,969,529.86
A-3 444,113.55 8,059,630.62 0.00 0.00 66,396,119.70
A-4 22,713.86 335,843.24 0.00 0.00 3,472,141.10
A-5 370,686.38 370,686.38 0.00 0.00 61,774,980.00
A-6 122,220.04 122,220.04 0.00 0.00 20,368,000.00
A-7 115,613.38 115,613.38 0.00 0.00 19,267,000.00
A-8 36,260.12 59,753.89 0.00 0.00 6,019,264.46
A-9 0.00 0.00 23,493.77 0.00 3,938,735.54
A-10 380,301.72 380,301.72 0.00 0.00 68,580,000.00
A-11 31,218.80 31,218.80 0.00 0.00 0.00
A-12 437,990.58 437,990.58 0.00 0.00 78,398,000.00
A-13 65,013.10 65,013.10 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,530.83 16,313,605.81 782,381.30 0.00 114,926,349.44
A-16 0.00 0.00 0.00 0.00 0.00
A-17 420,041.36 420,041.36 0.00 0.00 70,000,000.00
A-18 196,084.00 196,084.00 0.00 0.00 35,098,000.00
A-19 293,578.50 293,578.50 0.00 0.00 52,549,000.00
A-20 0.00 7,608.64 0.00 0.00 537,502.62
A-21 328,215.04 328,215.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,892.58 140,337.07 0.00 0.00 20,797,936.97
M-2 56,202.14 63,152.22 0.00 0.00 9,359,150.79
M-3 53,079.17 59,643.06 0.00 0.00 8,839,093.51
B-1 28,100.77 31,575.77 0.00 0.00 4,679,525.92
B-2 12,488.90 14,033.30 0.00 0.00 2,079,734.34
B-3 21,500.19 24,158.94 0.00 0.00 3,580,353.89
- -------------------------------------------------------------------------------
3,917,584.70 35,683,098.56 805,875.07 0.00 702,054,127.22
===============================================================================
Run: 11/02/98 12:08:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 379.551559 60.434520 2.198998 62.633518 0.000000 319.117039
A-2 379.551559 60.434520 2.827283 63.261803 0.000000 319.117039
A-3 486.291539 50.037557 2.918037 52.955594 0.000000 436.253982
A-4 540.752926 44.732769 3.244837 47.977606 0.000000 496.020157
A-5 1000.000000 0.000000 6.000591 6.000591 0.000000 1000.000000
A-6 1000.000000 0.000000 6.000591 6.000591 0.000000 1000.000000
A-7 1000.000000 0.000000 6.000591 6.000591 0.000000 1000.000000
A-8 953.567655 3.707396 5.721969 9.429365 0.000000 949.860259
A-9 1081.259809 0.000000 0.000000 0.000000 6.488199 1087.748009
A-10 1000.000000 0.000000 5.545374 5.545374 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.586757 5.586757 0.000000 1000.000000
A-13 1000.000000 0.000000 5.586758 5.586758 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 914.853761 113.950245 0.515937 114.466182 5.489663 806.393179
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.000591 6.000591 0.000000 1000.000000
A-18 1000.000000 0.000000 5.586757 5.586757 0.000000 1000.000000
A-19 1000.000000 0.000000 5.586757 5.586757 0.000000 1000.000000
A-20 956.398448 13.349369 0.000000 13.349369 0.000000 943.049079
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.189226 0.734766 5.941720 6.676486 0.000000 989.454460
M-2 990.189226 0.734766 5.941720 6.676486 0.000000 989.454460
M-3 990.189225 0.734767 5.941720 6.676487 0.000000 989.454458
B-1 990.189225 0.734766 5.941720 6.676486 0.000000 989.454459
B-2 990.189229 0.734764 5.941719 6.676483 0.000000 989.454465
B-3 973.784583 0.722585 5.843282 6.565867 0.000000 973.061993
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 148,242.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 99,304.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 5,896,721.25
(B) TWO MONTHLY PAYMENTS: 11 3,058,272.08
(C) THREE OR MORE MONTHLY PAYMENTS: 4 757,560.72
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,723,566.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 702,054,127.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,770
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,415,643.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.25944780 % 5.32789200 % 1.41266010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.96726640 % 5.55458329 % 1.47389440 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE **,***,***.**
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08526089
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.85
POOL TRADING FACTOR: 66.79990455
................................................................................
Run: 11/02/98 12:08:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 133,122,785.41 7.250000 % 11,456,275.07
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 3,565,587.12 7.250000 % 740,489.38
A-5 760972DR7 30,029,256.00 20,939,270.02 7.250000 % 1,221,904.52
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 29,231,969.10 7.100000 % 5,096,655.23
A-9 760972DV8 8,901,089.00 3,507,835.85 8.500000 % 611,598.55
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 49,682,194.37 7.250000 % 549,501.04
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 28,176,490.43 7.250000 % 5,337,676.01
A-18 760972EC9 660,125.97 637,348.04 0.000000 % 8,686.52
A-19 760972ED7 0.00 0.00 0.441810 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,587,541.15 7.250000 % 9,941.58
M-2 760972EG0 7,842,200.00 7,764,450.67 7.250000 % 5,681.01
M-3 760972EH8 5,881,700.00 5,823,387.49 7.250000 % 4,260.79
B-1 760972EK1 3,529,000.00 3,494,012.70 7.250000 % 2,556.46
B-2 760972EL9 1,568,400.00 1,552,850.53 7.250000 % 1,136.17
B-3 760972EM7 2,744,700.74 2,717,489.18 7.250000 % 1,988.31
- -------------------------------------------------------------------------------
784,203,826.71 563,249,503.06 25,048,350.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 797,751.07 12,254,026.14 0.00 0.00 121,666,510.34
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 108,316.18 108,316.18 0.00 0.00 18,075,000.00
A-4 21,367.12 761,856.50 0.00 0.00 2,825,097.74
A-5 125,480.59 1,347,385.11 0.00 0.00 19,717,365.50
A-6 0.00 0.00 0.00 0.00 0.00
A-7 689,513.01 689,513.01 0.00 0.00 115,060,820.00
A-8 171,551.07 5,268,206.30 0.00 0.00 24,135,313.87
A-9 24,645.36 636,243.91 0.00 0.00 2,896,237.30
A-10 156,985.37 156,985.37 0.00 0.00 26,196,554.00
A-11 297,725.32 847,226.36 0.00 0.00 49,132,693.33
A-12 166,194.55 166,194.55 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,341.97 79,341.97 0.00 0.00 13,240,000.00
A-15 62,322.99 62,322.99 0.00 0.00 10,400,000.00
A-16 65,618.93 65,618.93 0.00 0.00 10,950,000.00
A-17 168,850.32 5,506,526.33 0.00 0.00 22,838,814.42
A-18 0.00 8,686.52 0.00 0.00 628,661.52
A-19 205,689.95 205,689.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,424.64 91,366.22 0.00 0.00 13,577,599.57
M-2 46,529.21 52,210.22 0.00 0.00 7,758,769.66
M-3 34,897.21 39,158.00 0.00 0.00 5,819,126.70
B-1 20,938.21 23,494.67 0.00 0.00 3,491,456.24
B-2 9,305.61 10,441.78 0.00 0.00 1,551,714.36
B-3 16,284.81 18,273.12 0.00 0.00 2,715,500.87
- -------------------------------------------------------------------------------
3,576,945.57 28,625,296.21 0.00 0.00 538,201,152.42
===============================================================================
Run: 11/02/98 12:08:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 568.542326 48.927592 3.407044 52.334636 0.000000 519.614735
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 5.992596 5.992596 0.000000 1000.000000
A-4 360.701988 74.909399 2.161541 77.070940 0.000000 285.792588
A-5 697.295665 40.690469 4.178611 44.869080 0.000000 656.605195
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.992596 5.992596 0.000000 1000.000000
A-8 394.090639 68.710531 2.312765 71.023296 0.000000 325.380108
A-9 394.090639 68.710531 2.768803 71.479334 0.000000 325.380108
A-10 1000.000000 0.000000 5.992596 5.992596 0.000000 1000.000000
A-11 979.903253 10.838045 5.872164 16.710209 0.000000 969.065208
A-12 1000.000000 0.000000 5.918205 5.918205 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.992596 5.992596 0.000000 1000.000000
A-15 1000.000000 0.000000 5.992595 5.992595 0.000000 1000.000000
A-16 1000.000000 0.000000 5.992596 5.992596 0.000000 1000.000000
A-17 382.159153 72.395168 2.290125 74.685293 0.000000 309.763986
A-18 965.494571 13.158882 0.000000 13.158882 0.000000 952.335688
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.085776 0.724415 5.933184 6.657599 0.000000 989.361361
M-2 990.085776 0.724415 5.933183 6.657598 0.000000 989.361360
M-3 990.085773 0.724415 5.933184 6.657599 0.000000 989.361358
B-1 990.085775 0.724415 5.933185 6.657600 0.000000 989.361360
B-2 990.085775 0.724413 5.933187 6.657600 0.000000 989.361362
B-3 990.085783 0.724414 5.933182 6.657596 0.000000 989.361365
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 114,614.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 70,391.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 7,790,680.49
(B) TWO MONTHLY PAYMENTS: 2 331,421.67
(C) THREE OR MORE MONTHLY PAYMENTS: 2 389,881.08
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,077,144.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 538,201,152.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,636,167.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.78973040 % 4.83021500 % 1.38005420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.50521690 % 5.04560345 % 1.44327910 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97435681
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.75
POOL TRADING FACTOR: 68.63026347
................................................................................
Run: 11/02/98 12:08:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 23,781,129.81 7.250000 % 681,598.16
A-2 760972FV6 110,064,000.00 64,059,379.23 7.250000 % 5,924,179.78
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 41,335,895.53 7.150000 % 6,893,461.11
A-8 760972GB9 11,174,000.00 4,944,201.43 9.500000 % 824,529.38
A-9 760972GC7 105,330,000.00 46,605,757.63 7.100000 % 7,772,299.92
A-10 760972GD5 25,064,000.00 16,455,418.24 7.250000 % 1,139,367.26
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 1,047,062.46 0.000000 % 6,975.98
A-14 760972GH6 0.00 0.00 0.366295 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,539,647.67 7.250000 % 9,520.74
M-2 760972GL7 7,083,300.00 7,026,530.98 7.250000 % 6,347.25
M-3 760972GM5 5,312,400.00 5,269,823.85 7.250000 % 4,760.37
B-1 760972GN3 3,187,500.00 3,161,953.81 7.250000 % 2,856.27
B-2 760972GP8 1,416,700.00 1,405,345.87 7.250000 % 1,269.49
B-3 760972GQ6 2,479,278.25 2,459,408.10 7.250000 % 2,221.63
- -------------------------------------------------------------------------------
708,326,329.21 532,497,554.61 23,269,387.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 142,673.56 824,271.72 0.00 0.00 23,099,531.65
A-2 384,320.66 6,308,500.44 0.00 0.00 58,135,199.45
A-3 487,424.83 487,424.83 0.00 0.00 81,245,000.00
A-4 356,156.99 356,156.99 0.00 0.00 59,365,000.00
A-5 129,677.99 129,677.99 0.00 0.00 21,615,000.00
A-6 301,166.09 301,166.09 0.00 0.00 50,199,000.00
A-7 244,571.80 7,138,032.91 0.00 0.00 34,442,434.42
A-8 38,868.05 863,397.43 0.00 0.00 4,119,672.05
A-9 273,823.62 8,046,123.54 0.00 0.00 38,833,457.71
A-10 98,723.36 1,238,090.62 0.00 0.00 15,316,050.98
A-11 262,127.71 262,127.71 0.00 0.00 43,692,000.00
A-12 289,713.15 289,713.15 0.00 0.00 48,290,000.00
A-13 0.00 6,975.98 0.00 0.00 1,040,086.48
A-14 161,406.64 161,406.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,232.03 72,752.77 0.00 0.00 10,530,126.93
M-2 42,155.28 48,502.53 0.00 0.00 7,020,183.73
M-3 31,616.01 36,376.38 0.00 0.00 5,265,063.48
B-1 18,969.96 21,826.23 0.00 0.00 3,159,097.54
B-2 8,431.29 9,700.78 0.00 0.00 1,404,076.38
B-3 14,755.08 16,976.71 0.00 0.00 2,457,186.47
- -------------------------------------------------------------------------------
3,349,814.10 26,619,201.44 0.00 0.00 509,228,167.27
===============================================================================
Run: 11/02/98 12:08:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 858.927649 24.617985 5.153088 29.771073 0.000000 834.309663
A-2 582.019364 53.824864 3.491793 57.316657 0.000000 528.194500
A-3 1000.000000 0.000000 5.999444 5.999444 0.000000 1000.000000
A-4 1000.000000 0.000000 5.999444 5.999444 0.000000 1000.000000
A-5 1000.000000 0.000000 5.999444 5.999444 0.000000 1000.000000
A-6 1000.000000 0.000000 5.999444 5.999444 0.000000 1000.000000
A-7 442.473727 73.789993 2.617981 76.407974 0.000000 368.683734
A-8 442.473727 73.789993 3.478437 77.268430 0.000000 368.683735
A-9 442.473727 73.789993 2.599674 76.389667 0.000000 368.683734
A-10 656.535997 45.458317 3.938851 49.397168 0.000000 611.077680
A-11 1000.000000 0.000000 5.999444 5.999444 0.000000 1000.000000
A-12 1000.000000 0.000000 5.999444 5.999444 0.000000 1000.000000
A-13 971.976354 6.475724 0.000000 6.475724 0.000000 965.500630
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.985512 0.896087 5.951362 6.847449 0.000000 991.089426
M-2 991.985512 0.896087 5.951362 6.847449 0.000000 991.089426
M-3 991.985515 0.896087 5.951361 6.847448 0.000000 991.089429
B-1 991.985509 0.896085 5.951360 6.847445 0.000000 991.089424
B-2 991.985509 0.896090 5.951359 6.847449 0.000000 991.089419
B-3 991.985510 0.896087 5.951361 6.847448 0.000000 991.089433
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,003.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,345.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,685,339.04
(B) TWO MONTHLY PAYMENTS: 3 604,284.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 377,859.16
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 761,635.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 509,228,167.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,943
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,788,420.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 80,980.23
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.38090460 % 4.29692000 % 1.32217540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.12899760 % 4.48038337 % 1.38144920 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,083,263.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,083,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89337798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.01
POOL TRADING FACTOR: 71.89174626
................................................................................
Run: 11/02/98 12:08:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 121,679,327.41 7.000000 % 7,196,101.29
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 22,157,097.24 6.750000 % 1,310,368.16
A-6 760972GR4 3,777,584.00 2,769,637.45 9.000000 % 163,796.04
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 210,688.91 0.000000 % 201.14
A-9 760972FQ7 0.00 0.00 0.477030 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,219,695.08 7.000000 % 4,830.69
M-2 760972FN4 2,665,000.00 2,643,365.46 7.000000 % 2,053.04
M-3 760972FP9 1,724,400.00 1,710,401.27 7.000000 % 1,328.43
B-1 760972FR5 940,600.00 932,964.19 7.000000 % 724.61
B-2 760972FS3 783,800.00 777,437.09 7.000000 % 603.82
B-3 760972FT1 940,711.19 933,074.44 7.000000 % 724.68
- -------------------------------------------------------------------------------
313,527,996.08 260,063,683.54 8,680,731.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 709,669.46 7,905,770.75 0.00 0.00 114,483,226.12
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,544.37 45,544.37 0.00 0.00 7,809,000.00
A-4 354,300.09 354,300.09 0.00 0.00 60,747,995.00
A-5 124,611.44 1,434,979.60 0.00 0.00 20,846,729.08
A-6 20,768.57 184,564.61 0.00 0.00 2,605,841.41
A-7 95,257.63 95,257.63 0.00 0.00 16,474,000.00
A-8 0.00 201.14 0.00 0.00 210,487.77
A-9 103,363.46 103,363.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,275.08 41,105.77 0.00 0.00 6,214,864.39
M-2 15,416.88 17,469.92 0.00 0.00 2,641,312.42
M-3 9,975.56 11,303.99 0.00 0.00 1,709,072.84
B-1 5,441.32 6,165.93 0.00 0.00 932,239.58
B-2 4,534.24 5,138.06 0.00 0.00 776,833.27
B-3 5,441.96 6,166.64 0.00 0.00 932,349.76
- -------------------------------------------------------------------------------
1,618,094.23 10,298,826.13 0.00 0.00 251,382,951.64
===============================================================================
Run: 11/02/98 12:08:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 733.176927 43.359998 4.276102 47.636100 0.000000 689.816929
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.832292 5.832292 0.000000 1000.000000
A-4 1000.000000 0.000000 5.832293 5.832293 0.000000 1000.000000
A-5 733.176927 43.359998 4.123385 47.483383 0.000000 689.816929
A-6 733.176933 43.359999 5.497845 48.857844 0.000000 689.816934
A-7 1000.000000 0.000000 5.782301 5.782301 0.000000 1000.000000
A-8 990.149771 0.945274 0.000000 0.945274 0.000000 989.204497
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.881970 0.770371 5.784946 6.555317 0.000000 991.111599
M-2 991.881974 0.770371 5.784946 6.555317 0.000000 991.111602
M-3 991.881971 0.770372 5.784945 6.555317 0.000000 991.111598
B-1 991.881980 0.770370 5.784946 6.555316 0.000000 991.111610
B-2 991.881972 0.770375 5.784945 6.555320 0.000000 991.111597
B-3 991.881940 0.770375 5.784942 6.555317 0.000000 991.111587
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,416.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,310.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,840,582.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 162,368.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,382,951.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 966
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,478,722.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.91368670 % 4.06901700 % 1.01729660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.74199040 % 4.20285050 % 1.05163700 %
BANKRUPTCY AMOUNT AVAILABLE 111,627.00
FRAUD AMOUNT AVAILABLE 6,270,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,135,280.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76138067
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.70
POOL TRADING FACTOR: 80.17878939
................................................................................
Run: 11/02/98 12:08:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 120,173,112.82 6.750000 % 6,217,031.81
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 48,197,524.13 6.750000 % 165,508.41
A-5 760972EX3 438,892.00 416,504.05 0.000000 % 1,680.37
A-6 760972EY1 0.00 0.00 0.440654 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,476,087.96 6.750000 % 8,502.79
M-2 760972FB0 1,282,700.00 1,238,043.99 6.750000 % 4,251.39
M-3 760972FC8 769,600.00 742,807.09 6.750000 % 2,550.77
B-1 897,900.00 866,640.43 6.750000 % 2,976.01
B-2 384,800.00 371,403.53 6.750000 % 1,275.39
B-3 513,300.75 495,430.75 6.750000 % 1,701.29
- -------------------------------------------------------------------------------
256,530,692.75 200,799,554.75 6,405,478.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 675,708.42 6,892,740.23 0.00 0.00 113,956,081.01
A-3 145,191.73 145,191.73 0.00 0.00 25,822,000.00
A-4 271,004.65 436,513.06 0.00 0.00 48,032,015.72
A-5 0.00 1,680.37 0.00 0.00 414,823.68
A-6 73,706.99 73,706.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,922.52 22,425.31 0.00 0.00 2,467,585.17
M-2 6,961.27 11,212.66 0.00 0.00 1,233,792.60
M-3 4,176.65 6,727.42 0.00 0.00 740,256.32
B-1 4,872.94 7,848.95 0.00 0.00 863,664.42
B-2 2,088.32 3,363.71 0.00 0.00 370,128.14
B-3 2,785.71 4,487.00 0.00 0.00 493,729.46
- -------------------------------------------------------------------------------
1,200,419.20 7,605,897.43 0.00 0.00 194,394,076.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 957.280086 49.523896 5.382587 54.906483 0.000000 907.756190
A-3 1000.000000 0.000000 5.622792 5.622792 0.000000 1000.000000
A-4 965.185921 3.314411 5.427040 8.741451 0.000000 961.871510
A-5 948.989843 3.828664 0.000000 3.828664 0.000000 945.161179
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.185920 3.314411 5.427037 8.741448 0.000000 961.871509
M-2 965.185928 3.314407 5.427045 8.741452 0.000000 961.871521
M-3 965.185928 3.314410 5.427040 8.741450 0.000000 961.871518
B-1 965.185912 3.314411 5.427041 8.741452 0.000000 961.871500
B-2 965.185889 3.314423 5.427027 8.741450 0.000000 961.871466
B-3 965.186102 3.314412 5.427052 8.741464 0.000000 961.871690
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,242.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,958.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,740,883.72
(B) TWO MONTHLY PAYMENTS: 2 110,168.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 41,524.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,394,076.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 777
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,715,847.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.91070990 % 2.22421000 % 0.86508050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.81968250 % 2.28486082 % 0.89057050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,565,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49775147
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.09
POOL TRADING FACTOR: 75.77809672
................................................................................
Run: 11/02/98 17:36:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 130,384,043.12 0.000000 % 16,240,074.98
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 131,884,043.12 16,240,074.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,530.83 16,313,605.81 782,381.30 0.00 114,926,349.44
A-19A 8,380.14 8,380.14 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
81,910.97 16,321,985.95 782,381.30 0.00 116,426,349.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 914.559657 113.913613 0.515771 114.429384 5.487898 806.133943
A-19A 1000.000000 0.000000 5.586757 5.586757 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-October-98
DISTRIBUTION DATE 29-October-98
Run: 11/02/98 17:36:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,426,349.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 80.81519109
................................................................................
Run: 11/02/98 12:08:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 102,000,000.00 7.000000 % 813,537.20
A-2 760972HG7 40,495,556.00 25,167,742.92 0.000000 % 1,717,677.46
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 88,263,190.00 7.000000 % 703,974.39
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 88,087,098.96 6.027340 % 6,011,871.04
A-7 760972HM4 0.00 0.00 2.972660 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 69,233,691.69 7.000000 % 4,725,141.72
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.477340 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 8.829310 % 0.00
A-12 760972HS1 30,508,273.00 20,744,058.98 7.000000 % 1,415,764.72
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 19,541,575.67 7.000000 % 925,586.37
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 6,214,939.46 7.000000 % 424,164.43
A-18 760972HY8 59,670,999.00 42,360,843.61 7.000000 % 2,633,540.10
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 18,245,679.95 7.000000 % 864,206.29
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 79,180,907.31 7.000000 % 2,247,972.23
A-25 760972JF7 200,634.09 196,571.47 0.000000 % 197.91
A-26 760972JG5 0.00 0.00 0.558462 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,144,173.69 7.000000 % 13,772.78
M-2 760972JL4 10,447,700.00 10,368,085.08 7.000000 % 7,870.15
M-3 760972JM2 6,268,600.00 6,220,831.21 7.000000 % 4,722.07
B-1 760972JN0 3,656,700.00 3,628,834.74 7.000000 % 2,754.56
B-2 760972JP5 2,611,900.00 2,591,996.45 7.000000 % 1,967.52
B-3 760972JQ3 3,134,333.00 3,110,448.87 7.000000 % 2,361.03
- -------------------------------------------------------------------------------
1,044,768,567.09 836,200,821.06 22,517,081.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 594,903.02 1,408,440.22 0.00 0.00 101,186,462.80
A-2 0.00 1,717,677.46 0.00 0.00 23,450,065.46
A-3 0.00 0.00 0.00 0.00 0.00
A-4 514,784.69 1,218,759.08 0.00 0.00 87,559,215.61
A-5 1,026,003.57 1,026,003.57 0.00 0.00 175,915,000.00
A-6 442,370.29 6,454,241.33 0.00 0.00 82,075,227.92
A-7 218,175.26 218,175.26 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 403,797.37 5,128,939.09 0.00 0.00 64,508,549.97
A-10 90,877.85 90,877.85 0.00 0.00 16,838,888.00
A-11 35,393.23 35,393.23 0.00 0.00 4,811,112.00
A-12 120,987.29 1,536,752.01 0.00 0.00 19,328,294.26
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,787.63 24,787.63 0.00 0.00 4,250,000.00
A-15 113,973.94 1,039,560.31 0.00 0.00 18,615,989.30
A-16 33,361.23 33,361.23 0.00 0.00 5,720,000.00
A-17 36,247.90 460,412.33 0.00 0.00 5,790,775.03
A-18 247,064.64 2,880,604.74 0.00 0.00 39,727,303.51
A-19 0.00 0.00 0.00 0.00 0.00
A-20 138,428.88 138,428.88 0.00 0.00 25,365,151.00
A-21 9,510.38 9,510.38 0.00 0.00 0.00
A-22 106,415.78 970,622.07 0.00 0.00 17,381,473.66
A-23 0.00 0.00 0.00 0.00 0.00
A-24 461,813.34 2,709,785.57 0.00 0.00 76,932,935.08
A-25 0.00 197.91 0.00 0.00 196,373.56
A-26 389,091.94 389,091.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 105,823.76 119,596.54 0.00 0.00 18,130,400.91
M-2 60,470.64 68,340.79 0.00 0.00 10,360,214.93
M-3 36,282.27 41,004.34 0.00 0.00 6,216,109.14
B-1 21,164.75 23,919.31 0.00 0.00 3,626,080.18
B-2 15,117.52 17,085.04 0.00 0.00 2,590,028.93
B-3 18,141.33 20,502.36 0.00 0.00 3,108,087.84
- -------------------------------------------------------------------------------
5,264,988.50 27,782,070.47 0.00 0.00 813,683,739.09
===============================================================================
Run: 11/02/98 12:08:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 7.975855 5.832383 13.808238 0.000000 992.024145
A-2 621.493947 42.416443 0.000000 42.416443 0.000000 579.077503
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 7.975855 5.832383 13.808238 0.000000 992.024145
A-5 1000.000000 0.000000 5.832383 5.832383 0.000000 1000.000000
A-6 621.493947 42.416444 3.121121 45.537565 0.000000 579.077503
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 648.012111 44.226286 3.779454 48.005740 0.000000 603.785825
A-10 1000.000000 0.000000 5.396903 5.396903 0.000000 1000.000000
A-11 1000.000000 0.000000 7.356559 7.356559 0.000000 1000.000000
A-12 679.948648 46.405928 3.965721 50.371649 0.000000 633.542720
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.832384 5.832384 0.000000 1000.000000
A-15 695.091395 32.922991 4.054039 36.977030 0.000000 662.168404
A-16 1000.000000 0.000000 5.832383 5.832383 0.000000 1000.000000
A-17 621.493946 42.416443 3.624790 46.041233 0.000000 579.077503
A-18 709.906727 44.134339 4.140448 48.274787 0.000000 665.772388
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 0.000000 5.457444 5.457444 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 744.721631 35.273726 4.343501 39.617227 0.000000 709.447905
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 791.809073 22.479722 4.618133 27.097855 0.000000 769.329351
A-25 979.751098 0.986423 0.000000 0.986423 0.000000 978.764676
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.379670 0.753290 5.787938 6.541228 0.000000 991.626380
M-2 992.379670 0.753290 5.787938 6.541228 0.000000 991.626380
M-3 992.379672 0.753289 5.787938 6.541227 0.000000 991.626382
B-1 992.379670 0.753291 5.787937 6.541228 0.000000 991.626379
B-2 992.379666 0.753291 5.787940 6.541231 0.000000 991.626375
B-3 992.379836 0.753289 5.787940 6.541229 0.000000 991.626557
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 171,900.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 90,481.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 42 10,695,969.71
(B) TWO MONTHLY PAYMENTS: 4 915,168.09
(C) THREE OR MORE MONTHLY PAYMENTS: 2 464,519.82
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 579,517.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 813,683,739.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,882,320.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.72916910 % 4.15465500 % 1.11617620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.58738710 % 4.26538264 % 1.14620060 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 10,447,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,447,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83464425
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.42
POOL TRADING FACTOR: 77.88172086
................................................................................
Run: 11/02/98 12:08:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 9,090,582.57 6.750000 % 2,303,652.68
A-2 760972GT0 31,660,000.00 31,660,000.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 29,987,079.32 6.750000 % 103,773.77
A-8 760972GZ6 253,847.57 242,602.83 0.000000 % 929.59
A-9 760972HA0 0.00 0.00 0.466814 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,125,120.22 6.750000 % 3,893.61
M-2 760972HD4 774,800.00 750,209.23 6.750000 % 2,596.19
M-3 760972HE2 464,900.00 450,144.91 6.750000 % 1,557.78
B-1 760972JR1 542,300.00 525,088.38 6.750000 % 1,817.13
B-2 760972JS9 232,400.00 225,024.05 6.750000 % 778.72
B-3 760972JT7 309,989.92 300,151.36 6.750000 % 1,038.70
- -------------------------------------------------------------------------------
154,949,337.49 130,973,002.87 2,420,038.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,119.07 2,354,771.75 0.00 0.00 6,786,929.89
A-2 178,033.66 178,033.66 0.00 0.00 31,660,000.00
A-3 140,582.48 140,582.48 0.00 0.00 25,000,000.00
A-4 65,325.87 65,325.87 0.00 0.00 11,617,000.00
A-5 56,232.99 56,232.99 0.00 0.00 10,000,000.00
A-6 56,232.99 56,232.99 0.00 0.00 10,000,000.00
A-7 168,626.32 272,400.09 0.00 0.00 29,883,305.55
A-8 0.00 929.59 0.00 0.00 241,673.24
A-9 50,934.60 50,934.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,326.89 10,220.50 0.00 0.00 1,121,226.61
M-2 4,218.65 6,814.84 0.00 0.00 747,613.04
M-3 2,531.30 4,089.08 0.00 0.00 448,587.13
B-1 2,952.73 4,769.86 0.00 0.00 523,271.25
B-2 1,265.38 2,044.10 0.00 0.00 224,245.33
B-3 1,687.84 2,726.54 0.00 0.00 299,112.66
- -------------------------------------------------------------------------------
786,070.77 3,206,108.94 0.00 0.00 128,552,964.70
===============================================================================
Run: 11/02/98 12:08:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 284.525276 72.101805 1.599971 73.701776 0.000000 212.423471
A-2 1000.000000 0.000000 5.623299 5.623299 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623299 5.623299 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623299 5.623299 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623299 5.623299 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623299 5.623299 0.000000 1000.000000
A-7 967.887138 3.349486 5.442719 8.792205 0.000000 964.537653
A-8 955.702787 3.662001 0.000000 3.662001 0.000000 952.040786
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.261807 3.350783 5.444828 8.795611 0.000000 964.911024
M-2 968.261784 3.350787 5.444824 8.795611 0.000000 964.910996
M-3 968.261798 3.350785 5.444827 8.795612 0.000000 964.911013
B-1 968.261811 3.350784 5.444828 8.795612 0.000000 964.911027
B-2 968.261833 3.350775 5.444836 8.795611 0.000000 964.911059
B-3 968.261678 3.350786 5.444822 8.795608 0.000000 964.910924
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,015.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,766.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 854,774.20
(B) TWO MONTHLY PAYMENTS: 1 57,618.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,552,964.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 480
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,966,739.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.41778640 % 1.77883200 % 0.80338150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.37820730 % 1.80270193 % 0.81569540 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,549,493.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48115955
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.97
POOL TRADING FACTOR: 82.96451394
................................................................................
Run: 11/02/98 12:02:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3(POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 14,778,453.31 7.830246 % 819,868.12
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 14,778,453.31 819,868.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 93,154.60 913,022.72 0.00 0.00 13,958,585.19
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
93,154.60 913,022.72 0.00 0.00 13,958,585.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 588.372046 32.641270 3.708748 36.350018 0.000000 555.730776
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:02:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,463.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,868.35
SUBSERVICER ADVANCES THIS MONTH 786.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 106,936.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,958,585.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 805,500.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49641432
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.35
POOL TRADING FACTOR: 55.57307763
................................................................................
Run: 11/02/98 12:08:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 24,171,557.98 6.500000 % 923,057.25
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 44,670,837.72 6.500000 % 154,416.77
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 17,508,748.39 6.500000 % 1,432,374.45
A-6 760972KK4 57,001,000.00 40,709,446.82 6.500000 % 2,089,192.11
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 120,397.40 0.000000 % 430.79
A-9 760972LQ0 0.00 0.00 0.610457 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,677,386.95 6.500000 % 5,798.34
M-2 760972KP3 1,151,500.00 1,118,225.60 6.500000 % 3,865.45
M-3 760972KQ1 691,000.00 671,032.46 6.500000 % 2,319.60
B-1 760972LH0 806,000.00 782,709.35 6.500000 % 2,705.65
B-2 760972LJ6 345,400.00 335,419.15 6.500000 % 1,159.47
B-3 760972LK3 461,051.34 447,728.50 6.500000 % 1,547.69
- -------------------------------------------------------------------------------
230,305,029.43 194,162,490.32 4,616,867.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,805.34 1,053,862.59 0.00 0.00 23,248,500.73
A-2 151,252.53 151,252.53 0.00 0.00 27,950,000.00
A-3 241,738.01 396,154.78 0.00 0.00 44,516,420.95
A-4 108,230.79 108,230.79 0.00 0.00 20,000,000.00
A-5 94,749.28 1,527,123.73 0.00 0.00 16,076,373.94
A-6 220,300.78 2,309,492.89 0.00 0.00 38,620,254.71
A-7 75,756.14 75,756.14 0.00 0.00 13,999,000.00
A-8 0.00 430.79 0.00 0.00 119,966.61
A-9 98,679.68 98,679.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,077.25 14,875.59 0.00 0.00 1,671,588.61
M-2 6,051.33 9,916.78 0.00 0.00 1,114,360.15
M-3 3,631.32 5,950.92 0.00 0.00 668,712.86
B-1 4,235.67 6,941.32 0.00 0.00 780,003.70
B-2 1,815.13 2,974.60 0.00 0.00 334,259.68
B-3 2,422.90 3,970.59 0.00 0.00 446,180.81
- -------------------------------------------------------------------------------
1,148,746.15 5,765,613.72 0.00 0.00 189,545,622.75
===============================================================================
Run: 11/02/98 12:08:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 770.541505 29.425241 4.169816 33.595057 0.000000 741.116264
A-2 1000.000000 0.000000 5.411540 5.411540 0.000000 1000.000000
A-3 971.105168 3.356886 5.255174 8.612060 0.000000 967.748282
A-4 1000.000000 0.000000 5.411540 5.411540 0.000000 1000.000000
A-5 610.519830 49.946061 3.303852 53.249913 0.000000 560.573770
A-6 714.188292 36.651850 3.864858 40.516708 0.000000 677.536442
A-7 1000.000000 0.000000 5.411539 5.411539 0.000000 1000.000000
A-8 965.666060 3.455218 0.000000 3.455218 0.000000 962.210842
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.103427 3.356881 5.255167 8.612048 0.000000 967.746547
M-2 971.103430 3.356882 5.255172 8.612054 0.000000 967.746548
M-3 971.103415 3.356874 5.255166 8.612040 0.000000 967.746541
B-1 971.103412 3.356886 5.255174 8.612060 0.000000 967.746526
B-2 971.103503 3.356891 5.255153 8.612044 0.000000 967.746613
B-3 971.103348 3.356871 5.255163 8.612034 0.000000 967.746471
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,974.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,421.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,883,714.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,545,622.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 662
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,945,683.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.40648950 % 1.78654300 % 0.80696770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.35246750 % 1.82260164 % 0.82377660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38488454
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.77
POOL TRADING FACTOR: 82.30199020
................................................................................
Run: 11/02/98 12:08:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 287,030,165.75 7.000000 % 11,957,826.47
A-2 760972KS7 150,500,000.00 113,927,656.10 7.000000 % 6,246,097.71
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,945,929.74 7.000000 % 51,279.03
A-5 760972KV0 7,016,000.00 6,353,012.82 7.000000 % 75,807.39
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,002,987.18 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 611,344.91 0.000000 % 857.05
A-12 760972LC1 0.00 0.00 0.485007 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,247,737.35 7.000000 % 9,381.48
M-2 760972LF4 7,045,000.00 6,998,565.14 7.000000 % 5,360.74
M-3 760972LG2 4,227,000.00 4,199,139.08 7.000000 % 3,216.44
B-1 760972LL1 2,465,800.00 2,449,547.47 7.000000 % 1,876.30
B-2 760972LM9 1,761,300.00 1,749,690.97 7.000000 % 1,340.22
B-3 760972LN7 2,113,517.20 2,099,586.64 7.000000 % 1,608.24
- -------------------------------------------------------------------------------
704,506,518.63 597,224,253.15 18,354,651.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,673,385.37 13,631,211.84 0.00 0.00 275,072,339.28
A-2 664,198.04 6,910,295.75 0.00 0.00 107,681,558.39
A-3 104,099.28 104,099.28 0.00 0.00 17,855,800.00
A-4 390,294.65 441,573.68 0.00 0.00 66,894,650.71
A-5 37,038.05 112,845.44 0.00 0.00 6,277,205.43
A-6 25,640.33 25,640.33 0.00 0.00 4,398,000.00
A-7 84,203.19 84,203.19 0.00 0.00 14,443,090.00
A-8 0.00 0.00 75,807.39 0.00 13,078,794.57
A-9 144,391.57 144,391.57 0.00 0.00 24,767,000.00
A-10 105,785.32 105,785.32 0.00 0.00 18,145,000.00
A-11 0.00 857.05 0.00 0.00 610,487.86
A-12 241,243.53 241,243.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,404.28 80,785.76 0.00 0.00 12,238,355.87
M-2 40,801.62 46,162.36 0.00 0.00 6,993,204.40
M-3 24,480.98 27,697.42 0.00 0.00 4,195,922.64
B-1 14,280.86 16,157.16 0.00 0.00 2,447,671.17
B-2 10,200.69 11,540.91 0.00 0.00 1,748,350.75
B-3 12,240.59 13,848.83 0.00 0.00 2,097,978.40
- -------------------------------------------------------------------------------
3,643,688.35 21,998,339.42 75,807.39 0.00 578,945,409.47
===============================================================================
Run: 11/02/98 12:08:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 803.902482 33.490997 4.686750 38.177747 0.000000 770.411486
A-2 756.994393 41.502310 4.413276 45.915586 0.000000 715.492082
A-3 1000.000000 0.000000 5.829998 5.829998 0.000000 1000.000000
A-4 993.408821 0.760928 5.791572 6.552500 0.000000 992.647893
A-5 905.503538 10.804930 5.279084 16.084014 0.000000 894.698608
A-6 1000.000000 0.000000 5.829998 5.829998 0.000000 1000.000000
A-7 1000.000000 0.000000 5.829998 5.829998 0.000000 1000.000000
A-8 1053.726676 0.000000 0.000000 0.000000 6.143224 1059.869900
A-9 1000.000000 0.000000 5.829998 5.829998 0.000000 1000.000000
A-10 1000.000000 0.000000 5.829998 5.829998 0.000000 1000.000000
A-11 920.975585 1.291124 0.000000 1.291124 0.000000 919.684461
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.408821 0.760928 5.791571 6.552499 0.000000 992.647893
M-2 993.408820 0.760928 5.791571 6.552499 0.000000 992.647892
M-3 993.408819 0.760927 5.791573 6.552500 0.000000 992.647892
B-1 993.408821 0.760930 5.791573 6.552503 0.000000 992.647891
B-2 993.408829 0.760927 5.791569 6.552496 0.000000 992.647902
B-3 993.408826 0.760926 5.791573 6.552499 0.000000 992.647895
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 122,912.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,887.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,105,538.60
(B) TWO MONTHLY PAYMENTS: 3 619,622.05
(C) THREE OR MORE MONTHLY PAYMENTS: 2 429,331.51
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,021,876.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 578,945,409.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,821,293.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01447820 % 3.92975800 % 1.05576410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.86085270 % 4.04657892 % 1.08829680 %
BANKRUPTCY AMOUNT AVAILABLE 115,211.00
FRAUD AMOUNT AVAILABLE 7,045,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,045,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75398448
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.60
POOL TRADING FACTOR: 82.17743827
................................................................................
Run: 11/02/98 12:08:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 110,085,729.37 6.500000 % 2,686,719.50
A-2 760972JV2 92,232.73 88,130.61 0.000000 % 320.20
A-3 760972JW0 0.00 0.00 0.580918 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 969,876.71 6.500000 % 3,371.81
M-2 760972JZ3 665,700.00 646,357.92 6.500000 % 2,247.08
M-3 760972KA6 399,400.00 387,795.34 6.500000 % 1,348.18
B-1 760972KB4 466,000.00 452,460.26 6.500000 % 1,572.99
B-2 760972KC2 199,700.00 193,897.66 6.500000 % 674.09
B-3 760972KD0 266,368.68 258,629.28 6.500000 % 899.14
- -------------------------------------------------------------------------------
133,138,401.41 113,082,877.15 2,697,152.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 596,017.65 3,282,737.15 0.00 0.00 107,399,009.87
A-2 0.00 320.20 0.00 0.00 87,810.41
A-3 54,717.49 54,717.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,251.03 8,622.84 0.00 0.00 966,504.90
M-2 3,499.47 5,746.55 0.00 0.00 644,110.84
M-3 2,099.57 3,447.75 0.00 0.00 386,447.16
B-1 2,449.68 4,022.67 0.00 0.00 450,887.27
B-2 1,049.79 1,723.88 0.00 0.00 193,223.57
B-3 1,400.25 2,299.39 0.00 0.00 257,730.14
- -------------------------------------------------------------------------------
666,484.93 3,363,637.92 0.00 0.00 110,385,724.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 846.487731 20.659127 4.582988 25.242115 0.000000 825.828603
A-2 955.524248 3.471653 0.000000 3.471653 0.000000 952.052596
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.944749 3.375523 5.256812 8.632335 0.000000 967.569226
M-2 970.944750 3.375514 5.256827 8.632341 0.000000 967.569235
M-3 970.944767 3.375513 5.256810 8.632323 0.000000 967.569254
B-1 970.944764 3.375515 5.256824 8.632339 0.000000 967.569249
B-2 970.944717 3.375513 5.256835 8.632348 0.000000 967.569204
B-3 970.944782 3.375509 5.256812 8.632321 0.000000 967.569235
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,283.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,966.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 630,652.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,385,724.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,304,003.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.42552880 % 1.77356000 % 0.80091090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.37175090 % 1.80916773 % 0.81764100 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,331,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34975948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.16
POOL TRADING FACTOR: 82.91050741
................................................................................
Run: 11/02/98 12:08:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 195,330,438.67 6.500000 % 2,998,269.64
A-2 760972LS6 456,079.09 443,210.48 0.000000 % 1,867.78
A-3 760972LT4 0.00 0.00 0.528926 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,650,115.94 6.500000 % 5,607.41
M-2 760972LW7 1,130,500.00 1,099,980.00 6.500000 % 3,737.94
M-3 760972LX5 565,300.00 550,038.65 6.500000 % 1,869.14
B-1 760972MM8 904,500.00 880,081.30 6.500000 % 2,990.68
B-2 760972MT3 452,200.00 439,991.99 6.500000 % 1,495.18
B-3 760972MJ0 339,974.15 330,795.87 6.500000 % 1,124.11
- -------------------------------------------------------------------------------
226,113,553.24 200,724,652.90 3,016,961.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,057,082.87 4,055,352.51 0.00 0.00 192,332,169.03
A-2 0.00 1,867.78 0.00 0.00 441,342.70
A-3 88,393.72 88,393.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,930.05 14,537.46 0.00 0.00 1,644,508.53
M-2 5,952.84 9,690.78 0.00 0.00 1,096,242.06
M-3 2,976.69 4,845.83 0.00 0.00 548,169.51
B-1 4,762.80 7,753.48 0.00 0.00 877,090.62
B-2 2,381.13 3,876.31 0.00 0.00 438,496.81
B-3 1,790.19 2,914.30 0.00 0.00 329,671.76
- -------------------------------------------------------------------------------
1,172,270.29 4,189,232.17 0.00 0.00 197,707,691.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 885.575211 13.593341 4.792527 18.385868 0.000000 871.981870
A-2 971.784258 4.095298 0.000000 4.095298 0.000000 967.688959
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.003090 3.306451 5.265670 8.572121 0.000000 969.696639
M-2 973.003096 3.306448 5.265670 8.572118 0.000000 969.696648
M-3 973.003096 3.306457 5.265682 8.572139 0.000000 969.696639
B-1 973.003096 3.306446 5.265672 8.572118 0.000000 969.696650
B-2 973.003074 3.306457 5.265657 8.572114 0.000000 969.696617
B-3 973.003006 3.306457 5.265665 8.572122 0.000000 969.696549
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:08:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,523.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,442.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,565,478.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,707,691.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 735
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,334,762.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.52797680 % 1.64774900 % 0.82427470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.49872220 % 1.66352664 % 0.83402930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,261,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,261,136.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29357290
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.81
POOL TRADING FACTOR: 87.43734650
................................................................................
Run: 11/02/98 12:09:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 123,316,524.61 7.000000 % 3,829,276.17
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,218,823.36 7.000000 % 36,230.73
A-5 760972MC0 24,125,142.00 20,517,439.10 5.827340 % 637,116.08
A-6 760972MD8 0.00 0.00 3.172660 % 0.00
A-7 760972ME6 144,750,858.00 123,104,639.61 6.500000 % 3,822,696.63
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 646,064.48 0.000000 % 691.35
A-10 760972MH9 0.00 0.00 0.423066 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,620,864.84 7.000000 % 6,614.74
M-2 760972MN6 4,459,800.00 4,433,400.18 7.000000 % 3,401.72
M-3 760972MP1 2,229,900.00 2,216,700.08 7.000000 % 1,700.86
B-1 760972MQ9 1,734,300.00 1,724,033.79 7.000000 % 1,322.84
B-2 760972MR7 1,238,900.00 1,231,566.33 7.000000 % 944.97
B-3 760972MS5 1,486,603.01 1,477,803.03 7.000000 % 1,133.91
- -------------------------------------------------------------------------------
495,533,487.18 448,190,859.41 8,341,130.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 718,914.84 4,548,191.01 0.00 0.00 119,487,248.44
A-2 303,460.34 303,460.34 0.00 0.00 52,053,000.00
A-3 359,292.65 359,292.65 0.00 0.00 61,630,000.00
A-4 275,277.90 311,508.63 0.00 0.00 47,182,592.63
A-5 99,575.31 736,691.39 0.00 0.00 19,880,323.02
A-6 54,213.18 54,213.18 0.00 0.00 0.00
A-7 666,416.76 4,489,113.39 0.00 0.00 119,281,942.98
A-8 17,087.61 17,087.61 0.00 0.00 0.00
A-9 0.00 691.35 0.00 0.00 645,373.13
A-10 157,917.16 157,917.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,258.21 56,872.95 0.00 0.00 8,614,250.10
M-2 25,845.99 29,247.71 0.00 0.00 4,429,998.46
M-3 12,922.99 14,623.85 0.00 0.00 2,214,999.22
B-1 10,050.83 11,373.67 0.00 0.00 1,722,710.95
B-2 7,179.83 8,124.80 0.00 0.00 1,230,621.36
B-3 8,615.35 9,749.26 0.00 0.00 1,476,669.12
- -------------------------------------------------------------------------------
2,767,028.95 11,108,158.95 0.00 0.00 439,849,729.41
===============================================================================
Run: 11/02/98 12:09:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 850.458790 26.408801 4.958033 31.366834 0.000000 824.049989
A-2 1000.000000 0.000000 5.829834 5.829834 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829834 5.829834 0.000000 1000.000000
A-4 994.080492 0.762752 5.795324 6.558076 0.000000 993.317740
A-5 850.458791 26.408801 4.127450 30.536251 0.000000 824.049990
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 850.458790 26.408801 4.603888 31.012689 0.000000 824.049989
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 990.009427 1.059404 0.000000 1.059404 0.000000 988.950023
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.080492 0.762752 5.795324 6.558076 0.000000 993.317739
M-2 994.080492 0.762752 5.795325 6.558077 0.000000 993.317741
M-3 994.080488 0.762752 5.795323 6.558075 0.000000 993.317736
B-1 994.080488 0.762752 5.795324 6.558076 0.000000 993.317736
B-2 994.080499 0.762749 5.795326 6.558075 0.000000 993.317750
B-3 994.080477 0.762739 5.795327 6.558066 0.000000 993.317725
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,517.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 53,015.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,367,527.03
(B) TWO MONTHLY PAYMENTS: 2 435,780.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 666,062.34
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 439,849,729.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,696
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,997,167.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.59722990 % 3.41216500 % 0.99060550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.51706420 % 3.46919567 % 1.00864240 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 4,955,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,955,335.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69212546
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.18
POOL TRADING FACTOR: 88.76286685
................................................................................
Run: 11/02/98 12:09:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 237,672,651.17 6.750000 % 1,587,463.76
A-2 760972MW6 170,000,000.00 164,036,592.96 6.750000 % 1,291,966.96
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 1,893,821.91 6.375000 % 699,788.38
A-6 760972NA3 24,885,722.00 14,345,485.82 6.375000 % 5,300,817.85
A-7 760972NB1 11,637,039.00 4,210,190.72 8.196429 % 1,555,712.57
A-8 760972NC9 117,273,000.00 102,010,998.82 6.750000 % 3,226,447.65
A-9 760972ND7 431,957,000.00 385,383,174.30 6.750000 % 9,845,891.69
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.255000 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 8.659286 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 288,330.58 0.000000 % 286.29
A-18 760972NN5 0.00 0.00 0.544168 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 25,101,241.51 6.750000 % 19,523.35
M-2 760972NS4 11,295,300.00 11,229,377.20 6.750000 % 8,734.03
M-3 760972NT2 5,979,900.00 5,944,999.47 6.750000 % 4,623.93
B-1 760972NU9 3,986,600.00 3,963,332.99 6.750000 % 3,082.62
B-2 760972NV7 3,322,100.00 3,302,711.21 6.750000 % 2,568.80
B-3 760972NW5 3,322,187.67 3,302,798.47 6.750000 % 2,568.86
- -------------------------------------------------------------------------------
1,328,857,659.23 1,217,342,946.13 23,549,476.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,336,640.66 2,924,104.42 0.00 0.00 236,085,187.41
A-2 922,520.87 2,214,487.83 0.00 0.00 162,744,626.00
A-3 165,312.20 165,312.20 0.00 0.00 29,394,728.00
A-4 36,245.86 36,245.86 0.00 0.00 6,445,000.00
A-5 10,058.91 709,847.29 0.00 0.00 1,194,033.53
A-6 76,195.11 5,377,012.96 0.00 0.00 9,044,667.97
A-7 28,751.35 1,584,463.92 0.00 0.00 2,654,478.15
A-8 573,696.84 3,800,144.49 0.00 0.00 98,784,551.17
A-9 2,167,345.80 12,013,237.49 0.00 0.00 375,537,282.61
A-10 136,531.13 136,531.13 0.00 0.00 24,277,069.00
A-11 143,532.04 143,532.04 0.00 0.00 25,521,924.00
A-12 151,132.20 151,132.20 0.00 0.00 29,000,000.00
A-13 54,243.28 54,243.28 0.00 0.00 7,518,518.00
A-14 565,615.34 565,615.34 0.00 0.00 100,574,000.00
A-15 172,897.83 172,897.83 0.00 0.00 31,926,000.00
A-16 6,649.92 6,649.92 0.00 0.00 0.00
A-17 0.00 286.29 0.00 0.00 288,044.29
A-18 551,922.41 551,922.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 141,166.18 160,689.53 0.00 0.00 25,081,718.16
M-2 63,152.59 71,886.62 0.00 0.00 11,220,643.17
M-3 33,433.92 38,057.85 0.00 0.00 5,940,375.54
B-1 22,289.28 25,371.90 0.00 0.00 3,960,250.37
B-2 18,574.03 21,142.83 0.00 0.00 3,300,142.41
B-3 18,574.52 21,143.38 0.00 0.00 3,300,229.61
- -------------------------------------------------------------------------------
7,396,482.27 30,945,959.01 0.00 0.00 1,193,793,469.39
===============================================================================
Run: 11/02/98 12:09:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 970.092454 6.479444 5.455676 11.935120 0.000000 963.613010
A-2 964.921135 7.599806 5.426593 13.026399 0.000000 957.321329
A-3 1000.000000 0.000000 5.623872 5.623872 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623873 5.623873 0.000000 1000.000000
A-5 94.691096 34.989419 0.502946 35.492365 0.000000 59.701677
A-6 576.454475 213.006392 3.061800 216.068192 0.000000 363.448084
A-7 361.792267 133.686290 2.470676 136.156966 0.000000 228.105977
A-8 869.859207 27.512280 4.891977 32.404257 0.000000 842.346927
A-9 892.179486 22.793685 5.017504 27.811189 0.000000 869.385801
A-10 1000.000000 0.000000 5.623872 5.623872 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623872 5.623872 0.000000 1000.000000
A-12 1000.000000 0.000000 5.211455 5.211455 0.000000 1000.000000
A-13 1000.000000 0.000000 7.214624 7.214624 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623872 5.623872 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415581 5.415581 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 984.832086 0.977862 0.000000 0.977862 0.000000 983.854224
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.163687 0.773245 5.591050 6.364295 0.000000 993.390442
M-2 994.163696 0.773245 5.591050 6.364295 0.000000 993.390452
M-3 994.163693 0.773245 5.591050 6.364295 0.000000 993.390448
B-1 994.163696 0.773245 5.591050 6.364295 0.000000 993.390451
B-2 994.163695 0.773246 5.591051 6.364297 0.000000 993.390449
B-3 994.163725 0.773243 5.591051 6.364294 0.000000 993.390482
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 251,369.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,026.67
SUBSERVICER ADVANCES THIS MONTH 88,477.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 10,097,092.19
(B) TWO MONTHLY PAYMENTS: 4 1,212,377.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 446,855.59
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 817,620.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,193,793,469.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,602,612.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65800420 % 3.47360100 % 0.86839510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.57577550 % 3.53852973 % 0.88484080 %
BANKRUPTCY AMOUNT AVAILABLE 414,774.00
FRAUD AMOUNT AVAILABLE 13,288,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,288,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61772957
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.77
POOL TRADING FACTOR: 89.83606794
................................................................................
Run: 11/02/98 12:09:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 22,734,150.96 6.500000 % 380,031.93
A-2 760972NY1 182,584,000.00 161,024,943.26 6.500000 % 3,634,417.91
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 48,877,023.36 6.500000 % 165,962.19
A-5 760972PB9 298,067.31 290,332.39 0.000000 % 1,085.70
A-6 760972PC7 0.00 0.00 0.476014 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,059,690.09 6.500000 % 6,993.69
M-2 760972PF0 702,400.00 686,530.79 6.500000 % 2,331.12
M-3 760972PG8 702,400.00 686,530.79 6.500000 % 2,331.12
B-1 760972PH6 1,264,300.00 1,235,735.85 6.500000 % 4,195.95
B-2 760972PJ2 421,400.00 411,879.38 6.500000 % 1,398.54
B-3 760972PK9 421,536.81 412,013.02 6.500000 % 1,398.95
- -------------------------------------------------------------------------------
280,954,504.12 255,862,009.89 4,200,147.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 123,062.95 503,094.88 0.00 0.00 22,354,119.03
A-2 871,649.18 4,506,067.09 0.00 0.00 157,390,525.35
A-3 94,422.22 94,422.22 0.00 0.00 17,443,180.00
A-4 264,577.75 430,539.94 0.00 0.00 48,711,061.17
A-5 0.00 1,085.70 0.00 0.00 289,246.69
A-6 101,428.69 101,428.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,149.37 18,143.06 0.00 0.00 2,052,696.40
M-2 3,716.28 6,047.40 0.00 0.00 684,199.67
M-3 3,716.28 6,047.40 0.00 0.00 684,199.67
B-1 6,689.20 10,885.15 0.00 0.00 1,231,539.90
B-2 2,229.55 3,628.09 0.00 0.00 410,480.84
B-3 2,230.28 3,629.23 0.00 0.00 410,614.07
- -------------------------------------------------------------------------------
1,484,871.75 5,685,018.85 0.00 0.00 251,661,862.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 909.256928 15.199453 4.921927 20.121380 0.000000 894.057474
A-2 881.922530 19.905457 4.773963 24.679420 0.000000 862.017074
A-3 1000.000000 0.000000 5.413131 5.413131 0.000000 1000.000000
A-4 977.407149 3.318791 5.290833 8.609624 0.000000 974.088358
A-5 974.049754 3.642466 0.000000 3.642466 0.000000 970.407288
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.407151 3.318792 5.290832 8.609624 0.000000 974.088360
M-2 977.407161 3.318793 5.290831 8.609624 0.000000 974.088369
M-3 977.407161 3.318793 5.290831 8.609624 0.000000 974.088369
B-1 977.407142 3.318793 5.290833 8.609626 0.000000 974.088349
B-2 977.407167 3.318794 5.290816 8.609610 0.000000 974.088372
B-3 977.406979 3.318785 5.290831 8.609616 0.000000 974.088289
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,842.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,617.38
SUBSERVICER ADVANCES THIS MONTH 16,179.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,790,497.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,661,862.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 892
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,331,317.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85094340 % 1.34316600 % 0.80589060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.82246350 % 1.35940174 % 0.81657060 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,809,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 28,095,450.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29255690
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.07
POOL TRADING FACTOR: 89.57388442
................................................................................
Run: 11/02/98 12:09:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 47,026,042.02 6.750000 % 747,449.36
A-2 760972PX1 98,000,000.00 90,881,367.58 6.750000 % 1,777,185.03
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 130,376,628.51 6.750000 % 3,212,622.28
A-5 760972QA0 10,000,000.00 9,796,183.25 6.750000 % 0.00
A-6 760972QB8 125,000,000.00 122,452,290.67 7.000000 % 0.00
A-7 760972QC6 125,000,000.00 122,452,290.67 6.500000 % 0.00
A-8 760972QD4 63,853,000.00 58,238,087.14 6.750000 % 7,687,670.03
A-9 760972QE2 20,000,000.00 24,217.43 6.750000 % 24,217.43
A-10 760972QF9 133,110,000.00 133,110,000.00 6.494530 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 7.735384 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 377,388.55 0.000000 % 349.53
A-14 760972QK8 0.00 0.00 0.461313 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 20,125,474.81 6.750000 % 15,770.92
M-2 760972QN2 7,993,200.00 7,956,659.45 6.750000 % 6,235.08
M-3 760972QP7 4,231,700.00 4,212,354.98 6.750000 % 3,300.93
B-1 2,821,100.00 2,808,203.47 6.750000 % 2,200.59
B-2 2,351,000.00 2,340,252.51 6.750000 % 1,833.89
B-3 2,351,348.05 2,340,598.97 6.750000 % 1,834.16
- -------------------------------------------------------------------------------
940,366,383.73 886,310,040.01 13,480,669.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 264,481.59 1,011,930.95 0.00 0.00 46,278,592.66
A-2 511,130.59 2,288,315.62 0.00 0.00 89,104,182.55
A-3 47,861.53 47,861.53 0.00 0.00 8,510,000.00
A-4 733,257.93 3,945,880.21 0.00 0.00 127,164,006.23
A-5 55,095.22 55,095.22 0.00 0.00 9,796,183.25
A-6 714,197.29 714,197.29 0.00 0.00 122,452,290.67
A-7 663,183.20 663,183.20 0.00 0.00 122,452,290.67
A-8 327,539.83 8,015,209.86 0.00 0.00 50,550,417.11
A-9 0.00 24,217.43 136.20 0.00 136.20
A-10 720,297.08 720,297.08 0.00 0.00 133,110,000.00
A-11 222,423.19 222,423.19 0.00 0.00 34,510,000.00
A-12 499,267.19 499,267.19 0.00 0.00 88,772,000.00
A-13 0.00 349.53 0.00 0.00 377,039.02
A-14 340,670.50 340,670.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 113,188.73 128,959.65 0.00 0.00 20,109,703.89
M-2 44,749.46 50,984.54 0.00 0.00 7,950,424.37
M-3 23,690.93 26,991.86 0.00 0.00 4,209,054.05
B-1 15,793.76 17,994.35 0.00 0.00 2,806,002.88
B-2 13,161.93 14,995.82 0.00 0.00 2,338,418.62
B-3 13,163.88 14,998.04 0.00 0.00 2,338,764.81
- -------------------------------------------------------------------------------
5,323,153.83 18,803,823.06 136.20 0.00 872,829,506.98
===============================================================================
Run: 11/02/98 12:09:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 940.144782 14.943010 5.287517 20.230527 0.000000 925.201773
A-2 927.360894 18.134541 5.215618 23.350159 0.000000 909.226353
A-3 1000.000000 0.000000 5.624152 5.624152 0.000000 1000.000000
A-4 910.165301 22.427465 5.118908 27.546373 0.000000 887.737835
A-5 979.618325 0.000000 5.509522 5.509522 0.000000 979.618325
A-6 979.618325 0.000000 5.713578 5.713578 0.000000 979.618325
A-7 979.618325 0.000000 5.305466 5.305466 0.000000 979.618325
A-8 912.065011 120.396380 5.129592 125.525972 0.000000 791.668631
A-9 1.210872 1.210872 0.000000 1.210872 0.006810 0.006810
A-10 1000.000000 0.000000 5.411292 5.411292 0.000000 1000.000000
A-11 1000.000000 0.000000 6.445181 6.445181 0.000000 1000.000000
A-12 1000.000000 0.000000 5.624152 5.624152 0.000000 1000.000000
A-13 993.034522 0.919729 0.000000 0.919729 0.000000 992.114793
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.428546 0.780047 5.598441 6.378488 0.000000 994.648499
M-2 995.428546 0.780048 5.598441 6.378489 0.000000 994.648498
M-3 995.428546 0.780048 5.598443 6.378491 0.000000 994.648498
B-1 995.428546 0.780047 5.598440 6.378487 0.000000 994.648499
B-2 995.428545 0.780047 5.598439 6.378486 0.000000 994.648499
B-3 995.428546 0.780046 5.598440 6.378486 0.000000 994.648500
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 183,270.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,806.18
SUBSERVICER ADVANCES THIS MONTH 85,033.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 11,480,455.93
(B) TWO MONTHLY PAYMENTS: 1 117,395.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 258,399.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 440,000.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 872,829,506.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,934
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,785,955.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50941660 % 3.64525300 % 0.84533010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.44360640 % 3.69707738 % 0.85771850 %
BANKRUPTCY AMOUNT AVAILABLE 309,035.00
FRAUD AMOUNT AVAILABLE 9,403,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,403,664.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53294576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.16
POOL TRADING FACTOR: 92.81802520
................................................................................
Run: 11/02/98 12:09:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 67,015,176.15 6.750000 % 1,851,692.38
A-2 760972QU6 8,000,000.00 7,147,771.12 8.000000 % 216,208.22
A-3 760972QV4 125,000,000.00 111,683,923.73 6.670000 % 3,378,253.47
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 11,977,531.72 7.133330 % 333,932.72
A-10 760972RC5 11,000,000.00 10,682,952.15 6.850000 % 297,839.94
A-11 760972RD3 2,340,000.00 243,284.29 7.000000 % 244,703.21
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 849,124.64 0.000000 % 32,441.49
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 140,702.06 0.000000 % 131.36
A-16 760972RJ0 0.00 0.00 0.438289 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,827,936.08 6.750000 % 6,174.39
M-2 760972RM3 3,108,900.00 3,094,564.02 6.750000 % 2,440.88
M-3 760972RN1 1,645,900.00 1,638,310.32 6.750000 % 1,292.24
B-1 760972RP6 1,097,300.00 1,092,240.05 6.750000 % 861.52
B-2 760972RQ4 914,400.00 910,183.46 6.750000 % 717.92
B-3 760972RR2 914,432.51 910,215.84 6.750000 % 717.94
- -------------------------------------------------------------------------------
365,750,707.41 340,633,915.63 6,367,407.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 376,896.90 2,228,589.28 0.00 0.00 65,163,483.77
A-2 47,643.79 263,852.01 0.00 0.00 6,931,562.90
A-3 620,671.96 3,998,925.43 0.00 0.00 108,305,670.26
A-4 224,905.88 224,905.88 0.00 0.00 39,990,000.00
A-5 104,663.63 104,663.63 0.00 0.00 18,610,000.00
A-6 192,061.41 192,061.41 0.00 0.00 34,150,000.00
A-7 56,240.53 56,240.53 0.00 0.00 10,000,000.00
A-8 39,244.64 39,244.64 0.00 0.00 6,978,000.00
A-9 71,187.75 405,120.47 0.00 0.00 11,643,599.00
A-10 60,971.58 358,811.52 0.00 0.00 10,385,112.21
A-11 0.00 244,703.21 1,418.92 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 32,441.49 0.00 0.00 816,683.15
A-14 32,012.11 32,012.11 0.00 0.00 5,692,000.00
A-15 0.00 131.36 0.00 0.00 140,570.70
A-16 124,392.38 124,392.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,024.73 50,199.12 0.00 0.00 7,821,761.69
M-2 17,403.99 19,844.87 0.00 0.00 3,092,123.14
M-3 9,213.95 10,506.19 0.00 0.00 1,637,018.08
B-1 6,142.82 7,004.34 0.00 0.00 1,091,378.53
B-2 5,118.92 5,836.84 0.00 0.00 909,465.54
B-3 5,119.10 5,837.04 0.00 0.00 909,497.90
- -------------------------------------------------------------------------------
2,037,916.07 8,405,323.75 1,418.92 0.00 334,267,926.87
===============================================================================
Run: 11/02/98 12:09:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 901.784000 24.917141 5.071681 29.988822 0.000000 876.866859
A-2 893.471390 27.026028 5.955474 32.981502 0.000000 866.445363
A-3 893.471390 27.026028 4.965376 31.991404 0.000000 866.445362
A-4 1000.000000 0.000000 5.624053 5.624053 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624053 5.624053 0.000000 1000.000000
A-6 1000.000000 0.000000 5.624053 5.624053 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624053 5.624053 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624053 5.624053 0.000000 1000.000000
A-9 971.177469 27.076358 5.772136 32.848494 0.000000 944.101111
A-10 971.177468 27.076358 5.542871 32.619229 0.000000 944.101110
A-11 103.967645 104.574021 0.000000 104.574021 0.606376 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 869.114268 33.205210 0.000000 33.205210 0.000000 835.909058
A-14 1000.000000 0.000000 5.624053 5.624053 0.000000 1000.000000
A-15 994.537264 0.928504 0.000000 0.928504 0.000000 993.608760
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.388734 0.785126 5.598119 6.383245 0.000000 994.603608
M-2 995.388729 0.785127 5.598118 6.383245 0.000000 994.603603
M-3 995.388736 0.785127 5.598123 6.383250 0.000000 994.603609
B-1 995.388727 0.785127 5.598123 6.383250 0.000000 994.603600
B-2 995.388736 0.785127 5.598119 6.383246 0.000000 994.603609
B-3 995.388758 0.785121 5.598117 6.383238 0.000000 994.603637
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,119.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,624.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,697,198.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 121,725.71
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 828,756.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 334,267,926.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,097,295.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.45557760 % 3.68900500 % 0.85541770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.37264920 % 3.75474340 % 0.87102770 %
BANKRUPTCY AMOUNT AVAILABLE 138,097.00
FRAUD AMOUNT AVAILABLE 3,657,507.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,657,507.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51120475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.75
POOL TRADING FACTOR: 91.39228444
................................................................................
Run: 11/02/98 12:09:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 234,374,591.65 6.500000 % 2,353,396.87
A-2 760972PM5 393,277.70 383,316.56 0.000000 % 1,541.82
A-3 760972PN3 0.00 0.00 0.359089 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,879,948.50 6.500000 % 6,361.19
M-2 760972PR4 1,277,700.00 1,253,004.80 6.500000 % 4,239.80
M-3 760972PS2 638,900.00 626,551.44 6.500000 % 2,120.07
B-1 760972PT0 511,100.00 501,221.53 6.500000 % 1,695.99
B-2 760972PU7 383,500.00 376,087.77 6.500000 % 1,272.57
B-3 760972PV5 383,458.10 376,046.66 6.500000 % 1,272.43
- -------------------------------------------------------------------------------
255,535,035.80 239,770,768.91 2,371,900.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,268,808.10 3,622,204.97 0.00 0.00 232,021,194.78
A-2 0.00 1,541.82 0.00 0.00 381,774.74
A-3 71,708.55 71,708.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,177.27 16,538.46 0.00 0.00 1,873,587.31
M-2 6,783.26 11,023.06 0.00 0.00 1,248,765.00
M-3 3,391.89 5,511.96 0.00 0.00 624,431.37
B-1 2,713.41 4,409.40 0.00 0.00 499,525.54
B-2 2,035.98 3,308.55 0.00 0.00 374,815.20
B-3 2,035.76 3,308.19 0.00 0.00 374,774.23
- -------------------------------------------------------------------------------
1,367,654.22 3,739,554.96 0.00 0.00 237,398,868.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 937.385880 9.412458 5.074623 14.487081 0.000000 927.973422
A-2 974.671485 3.920436 0.000000 3.920436 0.000000 970.751049
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.672144 3.318305 5.308957 8.627262 0.000000 977.353839
M-2 980.672145 3.318306 5.308961 8.627267 0.000000 977.353839
M-3 980.672155 3.318313 5.308953 8.627266 0.000000 977.353843
B-1 980.672139 3.318313 5.308961 8.627274 0.000000 977.353825
B-2 980.672151 3.318305 5.308944 8.627249 0.000000 977.353846
B-3 980.672100 3.318303 5.308950 8.627253 0.000000 977.353797
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,749.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,795.23
SUBSERVICER ADVANCES THIS MONTH 15,202.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,630,306.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,398,868.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 838
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,560,408.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.90596350 % 1.57046900 % 0.52356790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89217790 % 1.57826518 % 0.52701470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,555,350.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17419031
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.84
POOL TRADING FACTOR: 92.90266888
................................................................................
Run: 11/02/98 12:09:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 138,334,658.14 6.750000 % 4,408,142.06
A-2 760972TH2 100,000,000.00 93,040,738.74 6.750000 % 2,449,227.55
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.327340 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 8.017980 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.327340 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 8.017980 % 0.00
A-9 760972TQ2 158,092,000.00 144,965,827.31 6.750000 % 4,619,597.19
A-10 760972TR0 52,000,000.00 48,424,660.14 6.750000 % 1,258,297.47
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.327340 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 8.017980 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 328,644.47 0.000000 % 1,161.82
A-16 760972TX7 0.00 0.00 0.426349 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,822,161.40 6.750000 % 10,024.05
M-2 760972UA5 5,758,100.00 5,736,206.50 6.750000 % 4,484.42
M-3 760972UB3 3,048,500.00 3,036,908.98 6.750000 % 2,374.18
B-1 760972UC1 2,032,300.00 2,024,572.78 6.750000 % 1,582.76
B-2 760972UD9 1,693,500.00 1,687,060.96 6.750000 % 1,318.90
B-3 760972UE7 1,693,641.26 1,687,201.68 6.750000 % 1,319.02
- -------------------------------------------------------------------------------
677,423,309.80 641,128,641.10 12,757,529.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 777,781.04 5,185,923.10 0.00 0.00 133,926,516.08
A-2 523,117.81 2,972,345.36 0.00 0.00 90,591,511.19
A-3 126,357.08 126,357.08 0.00 0.00 23,338,000.00
A-4 70,468.37 70,468.37 0.00 0.00 11,669,000.00
A-5 85,593.97 85,593.97 0.00 0.00 16,240,500.00
A-6 36,154.77 36,154.77 0.00 0.00 5,413,500.00
A-7 29,531.38 29,531.38 0.00 0.00 5,603,250.00
A-8 12,474.01 12,474.01 0.00 0.00 1,867,750.00
A-9 815,064.53 5,434,661.72 0.00 0.00 140,346,230.12
A-10 272,265.70 1,530,563.17 0.00 0.00 47,166,362.67
A-11 184,506.64 184,506.64 0.00 0.00 32,816,000.00
A-12 107,089.30 107,089.30 0.00 0.00 20,319,000.00
A-13 45,234.38 45,234.38 0.00 0.00 6,773,000.00
A-14 365,459.88 365,459.88 0.00 0.00 65,000,000.00
A-15 0.00 1,161.82 0.00 0.00 327,482.65
A-16 227,684.41 227,684.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,092.09 82,116.14 0.00 0.00 12,812,137.35
M-2 32,251.59 36,736.01 0.00 0.00 5,731,722.08
M-3 17,074.90 19,449.08 0.00 0.00 3,034,534.80
B-1 11,383.08 12,965.84 0.00 0.00 2,022,990.02
B-2 9,485.43 10,804.33 0.00 0.00 1,685,742.06
B-3 9,486.22 10,805.24 0.00 0.00 1,685,882.66
- -------------------------------------------------------------------------------
3,830,556.58 16,588,086.00 0.00 0.00 628,371,111.68
===============================================================================
Run: 11/02/98 12:09:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 916.973738 29.220085 5.155648 34.375733 0.000000 887.753653
A-2 930.407387 24.492275 5.231178 29.723453 0.000000 905.915112
A-3 1000.000000 0.000000 5.414221 5.414221 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038938 6.038938 0.000000 1000.000000
A-5 1000.000000 0.000000 5.270402 5.270402 0.000000 1000.000000
A-6 1000.000000 0.000000 6.678631 6.678631 0.000000 1000.000000
A-7 1000.000000 0.000000 5.270402 5.270402 0.000000 1000.000000
A-8 1000.000000 0.000000 6.678629 6.678629 0.000000 1000.000000
A-9 916.971303 29.220942 5.155634 34.376576 0.000000 887.750361
A-10 931.243464 24.198028 5.235879 29.433907 0.000000 907.045436
A-11 1000.000000 0.000000 5.622460 5.622460 0.000000 1000.000000
A-12 1000.000000 0.000000 5.270402 5.270402 0.000000 1000.000000
A-13 1000.000000 0.000000 6.678633 6.678633 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622460 5.622460 0.000000 1000.000000
A-15 983.763601 3.477789 0.000000 3.477789 0.000000 980.285812
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.197792 0.778803 5.601082 6.379885 0.000000 995.418989
M-2 996.197791 0.778802 5.601082 6.379884 0.000000 995.418989
M-3 996.197796 0.778803 5.601082 6.379885 0.000000 995.418993
B-1 996.197796 0.778802 5.601083 6.379885 0.000000 995.418993
B-2 996.197792 0.778801 5.601081 6.379882 0.000000 995.418990
B-3 996.197790 0.778801 5.601080 6.379881 0.000000 995.418980
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 132,765.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,052.59
SUBSERVICER ADVANCES THIS MONTH 44,738.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,446,727.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 131,822.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 628,371,111.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,093
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,256,262.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78743560 % 3.37004900 % 0.84251490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70523320 % 3.43402073 % 0.85895540 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49880001
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.50
POOL TRADING FACTOR: 92.75900350
................................................................................
Run: 11/02/98 12:11:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 384,026,100.49 6.500000 % 6,650,878.40
1-A2 760972SG5 624,990.48 612,294.19 0.000000 % 3,826.86
1-A3 760972SH3 0.00 0.00 0.297381 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 3,053,503.38 6.500000 % 10,216.90
1-M2 760972SL4 2,069,300.00 2,035,832.89 6.500000 % 6,811.81
1-M3 760972SM2 1,034,700.00 1,017,965.63 6.500000 % 3,406.07
1-B1 760972TA7 827,700.00 814,313.48 6.500000 % 2,724.66
1-B2 760972TB5 620,800.00 610,759.70 6.500000 % 2,043.58
1-B3 760972TC3 620,789.58 610,749.46 6.500000 % 2,043.54
2-A1 760972SR1 91,805,649.00 86,427,946.68 6.750000 % 2,419,082.98
2-A2 760972SS9 12,000,000.00 7,838,315.72 6.750000 % 1,872,074.54
2-A3 760972ST7 59,046,351.00 59,046,351.00 6.750000 % 0.00
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 27,732,574.43 6.750000 % 641,207.44
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 232,278.31 0.000000 % 236.05
2-A9 760972SZ3 0.00 0.00 0.402914 % 0.00
2-M1 760972SN0 5,453,400.00 5,432,636.51 6.750000 % 4,208.46
2-M2 760972SP5 2,439,500.00 2,430,211.75 6.750000 % 1,882.59
2-M3 760972SQ3 1,291,500.00 1,286,582.70 6.750000 % 996.67
2-B1 760972TD1 861,000.00 857,721.80 6.750000 % 664.45
2-B2 760972TE9 717,500.00 714,768.16 6.750000 % 553.70
2-B3 760972TF6 717,521.79 714,789.87 6.750000 % 553.72
- -------------------------------------------------------------------------------
700,846,896.10 668,771,696.15 11,623,412.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 2,079,218.20 8,730,096.60 0.00 0.00 377,375,222.09
1-A2 0.00 3,826.86 0.00 0.00 608,467.33
1-A3 97,295.06 97,295.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,532.47 26,749.37 0.00 0.00 3,043,286.48
1-M2 11,022.54 17,834.35 0.00 0.00 2,029,021.08
1-M3 5,511.53 8,917.60 0.00 0.00 1,014,559.56
1-B1 4,408.90 7,133.56 0.00 0.00 811,588.82
1-B2 3,306.81 5,350.39 0.00 0.00 608,716.12
1-B3 3,306.76 5,350.30 0.00 0.00 608,705.92
2-A1 486,110.92 2,905,193.90 0.00 0.00 84,008,863.70
2-A2 44,086.33 1,916,160.87 0.00 0.00 5,966,241.18
2-A3 332,104.10 332,104.10 0.00 0.00 59,046,351.00
2-A4 181,462.10 181,462.10 0.00 0.00 32,263,000.00
2-A5 155,980.88 797,188.32 0.00 0.00 27,091,366.99
2-A6 125,498.78 125,498.78 0.00 0.00 22,313,018.00
2-A7 161,422.03 161,422.03 0.00 0.00 28,699,982.00
2-A8 0.00 236.05 0.00 0.00 232,042.26
2-A9 92,658.16 92,658.16 0.00 0.00 0.00
2-M1 30,555.67 34,764.13 0.00 0.00 5,428,428.05
2-M2 13,668.64 15,551.23 0.00 0.00 2,428,329.16
2-M3 7,236.34 8,233.01 0.00 0.00 1,285,586.03
2-B1 4,824.23 5,488.68 0.00 0.00 857,057.35
2-B2 4,020.19 4,573.89 0.00 0.00 714,214.46
2-B3 4,020.31 4,574.03 0.00 0.00 714,236.15
- -------------------------------------------------------------------------------
3,864,250.95 15,487,663.37 0.00 0.00 657,148,283.73
===============================================================================
Run: 11/02/98 12:11:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 948.341381 16.424152 5.134569 21.558721 0.000000 931.917229
1-A2 979.685627 6.123069 0.000000 6.123069 0.000000 973.562557
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 983.826845 3.291845 5.326697 8.618542 0.000000 980.535000
1-M2 983.826845 3.291843 5.326700 8.618543 0.000000 980.535002
1-M3 983.826839 3.291843 5.326694 8.618537 0.000000 980.534996
1-B1 983.826845 3.291845 5.326688 8.618533 0.000000 980.535001
1-B2 983.826836 3.291849 5.326691 8.618540 0.000000 980.534987
1-B3 983.826855 3.291840 5.326700 8.618540 0.000000 980.535015
2-A1 941.422969 26.350045 5.295000 31.645045 0.000000 915.072924
2-A2 653.192977 156.006212 3.673861 159.680073 0.000000 497.186765
2-A3 1000.000000 0.000000 5.624464 5.624464 0.000000 1000.000000
2-A4 1000.000000 0.000000 5.624465 5.624465 0.000000 1000.000000
2-A5 951.113740 21.990789 5.349505 27.340294 0.000000 929.122951
2-A6 1000.000000 0.000000 5.624465 5.624465 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.624465 5.624465 0.000000 1000.000000
2-A8 995.218648 1.011393 0.000000 1.011393 0.000000 994.207255
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 996.192561 0.771713 5.603049 6.374762 0.000000 995.420848
2-M2 996.192560 0.771711 5.603050 6.374761 0.000000 995.420849
2-M3 996.192567 0.771715 5.603051 6.374766 0.000000 995.420852
2-B1 996.192567 0.771719 5.603055 6.374774 0.000000 995.420848
2-B2 996.192557 0.771707 5.603052 6.374759 0.000000 995.420850
2-B3 996.192562 0.771712 5.603049 6.374761 0.000000 995.420850
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:11:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 138,111.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,044.96
SUBSERVICER ADVANCES THIS MONTH 41,026.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,135,753.16
(B) TWO MONTHLY PAYMENTS: 1 156,430.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 657,148,283.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,249
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,095,266.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.94598200 % 2.28130700 % 0.64642430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.02217010 % 2.31746940 % 0.65739260 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 93.76488465
................................................................................
Run: 11/02/98 12:09:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 52,242,154.52 6.750000 % 953,521.74
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 7.818750 % 0.00
A-4 760972UJ6 42,530,910.00 42,368,400.60 6.750000 % 33,354.86
A-5 760972UK3 174,298,090.00 163,718,149.22 6.750000 % 3,605,704.32
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 9,399,572.42 6.750000 % 207,014.80
A-8 760972UN7 3,797,000.00 3,566,521.08 6.750000 % 78,548.53
A-9 760972UP2 11,893,000.00 8,874,045.49 6.750000 % 1,028,876.97
A-10 760972UQ0 50,036,000.00 50,036,000.00 6.750000 % 0.00
A-11 760972UR8 21,927,750.00 21,927,750.00 6.393750 % 0.00
A-12 760972US6 430,884.24 428,796.31 0.000000 % 413.77
A-13 760972UT4 0.00 0.00 0.397766 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,394,003.72 6.750000 % 6,608.25
M-2 760972UW7 3,769,600.00 3,755,196.48 6.750000 % 2,956.31
M-3 760972UX5 1,995,700.00 1,988,074.48 6.750000 % 1,565.13
B-1 760972UY3 1,330,400.00 1,325,316.58 6.750000 % 1,043.37
B-2 760972UZ0 1,108,700.00 1,104,463.69 6.750000 % 869.50
B-3 760972VA4 1,108,979.79 1,104,742.35 6.750000 % 869.73
- -------------------------------------------------------------------------------
443,479,564.03 426,012,436.94 5,921,347.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 293,786.83 1,247,308.57 0.00 0.00 51,288,632.78
A-2 67,240.90 67,240.90 0.00 0.00 11,957,000.00
A-3 47,612.13 47,612.13 0.00 0.00 7,309,250.00
A-4 238,261.19 271,616.05 0.00 0.00 42,335,045.74
A-5 920,678.65 4,526,382.97 0.00 0.00 160,112,444.90
A-6 205,333.01 205,333.01 0.00 0.00 36,513,000.00
A-7 52,859.04 259,873.84 0.00 0.00 9,192,557.62
A-8 20,056.54 98,605.07 0.00 0.00 3,487,972.55
A-9 49,903.72 1,078,780.69 0.00 0.00 7,845,168.52
A-10 281,380.39 281,380.39 0.00 0.00 50,036,000.00
A-11 116,803.86 116,803.86 0.00 0.00 21,927,750.00
A-12 0.00 413.77 0.00 0.00 428,382.54
A-13 141,174.70 141,174.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,204.17 53,812.42 0.00 0.00 8,387,395.47
M-2 21,117.57 24,073.88 0.00 0.00 3,752,240.17
M-3 11,180.05 12,745.18 0.00 0.00 1,986,509.35
B-1 7,453.00 8,496.37 0.00 0.00 1,324,273.21
B-2 6,211.02 7,080.52 0.00 0.00 1,103,594.19
B-3 6,212.59 7,082.32 0.00 0.00 1,103,872.62
- -------------------------------------------------------------------------------
2,534,469.36 8,455,816.64 0.00 0.00 420,091,089.66
===============================================================================
Run: 11/02/98 12:09:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.167052 17.324160 5.337697 22.661857 0.000000 931.842892
A-2 1000.000000 0.000000 5.623559 5.623559 0.000000 1000.000000
A-3 1000.000000 0.000000 6.513956 6.513956 0.000000 1000.000000
A-4 996.179028 0.784250 5.602071 6.386321 0.000000 995.394779
A-5 939.299732 20.686998 5.282207 25.969205 0.000000 918.612734
A-6 1000.000000 0.000000 5.623559 5.623559 0.000000 1000.000000
A-7 939.299732 20.686999 5.282206 25.969205 0.000000 918.612733
A-8 939.299731 20.686998 5.282207 25.969205 0.000000 918.612734
A-9 746.157024 86.511138 4.196058 90.707196 0.000000 659.645886
A-10 1000.000000 0.000000 5.623559 5.623559 0.000000 1000.000000
A-11 1000.000000 0.000000 5.326760 5.326760 0.000000 1000.000000
A-12 995.154313 0.960281 0.000000 0.960281 0.000000 994.194032
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.179027 0.784250 5.602071 6.386321 0.000000 995.394777
M-2 996.179032 0.784250 5.602072 6.386322 0.000000 995.394782
M-3 996.179025 0.784251 5.602069 6.386320 0.000000 995.394774
B-1 996.179029 0.784253 5.602075 6.386328 0.000000 995.394776
B-2 996.179029 0.784252 5.602075 6.386327 0.000000 995.394778
B-3 996.178975 0.784234 5.602077 6.386311 0.000000 995.394713
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,306.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,146.05
SUBSERVICER ADVANCES THIS MONTH 31,790.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,172,434.04
(B) TWO MONTHLY PAYMENTS: 1 247,256.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 280,861.61
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 420,091,089.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,391
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,585,923.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84763240 % 3.32185600 % 0.83051190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79236260 % 3.36263857 % 0.84156630 %
BANKRUPTCY AMOUNT AVAILABLE 224,114.00
FRAUD AMOUNT AVAILABLE 4,434,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46882462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.10
POOL TRADING FACTOR: 94.72614383
................................................................................
Run: 11/02/98 12:09:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 76,434,373.40 6.375000 % 1,010,338.90
A-2 760972RT8 49,419,000.00 42,942,026.39 6.375000 % 898,691.84
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 848,323.20 0.000000 % 7,558.59
A-6 760972RX9 0.00 0.00 0.252263 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,250,746.50 6.375000 % 7,886.69
M-2 760972SA8 161,200.00 156,403.96 6.375000 % 986.22
M-3 760972SB6 80,600.00 78,201.96 6.375000 % 493.11
B-1 760972SC4 161,200.00 156,403.96 6.375000 % 986.22
B-2 760972SD2 80,600.00 78,201.96 6.375000 % 493.11
B-3 760972SE0 241,729.01 234,537.08 6.375000 % 1,478.89
- -------------------------------------------------------------------------------
161,127,925.47 147,225,218.41 1,928,913.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 405,514.66 1,415,853.56 0.00 0.00 75,424,034.50
A-2 227,824.48 1,126,516.32 0.00 0.00 42,043,334.55
A-3 79,825.00 79,825.00 0.00 0.00 15,046,000.00
A-4 53,053.97 53,053.97 0.00 0.00 10,000,000.00
A-5 0.00 7,558.59 0.00 0.00 840,764.61
A-6 30,908.15 30,908.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,635.71 14,522.40 0.00 0.00 1,242,859.81
M-2 829.79 1,816.01 0.00 0.00 155,417.74
M-3 414.89 908.00 0.00 0.00 77,708.85
B-1 829.79 1,816.01 0.00 0.00 155,417.74
B-2 414.89 908.00 0.00 0.00 77,708.85
B-3 1,244.31 2,723.20 0.00 0.00 233,058.19
- -------------------------------------------------------------------------------
807,495.64 2,736,409.21 0.00 0.00 145,296,304.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 913.019893 12.068648 4.843933 16.912581 0.000000 900.951246
A-2 868.937583 18.185148 4.610058 22.795206 0.000000 850.752434
A-3 1000.000000 0.000000 5.305397 5.305397 0.000000 1000.000000
A-4 1000.000000 0.000000 5.305397 5.305397 0.000000 1000.000000
A-5 909.830996 8.106627 0.000000 8.106627 0.000000 901.724370
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.247847 6.117982 5.147553 11.265535 0.000000 964.129866
M-2 970.247891 6.117990 5.147581 11.265571 0.000000 964.129901
M-3 970.247643 6.117990 5.147519 11.265509 0.000000 964.129653
B-1 970.247891 6.117990 5.147581 11.265571 0.000000 964.129901
B-2 970.247643 6.117990 5.147519 11.265509 0.000000 964.129653
B-3 970.247965 6.117967 5.147541 11.265508 0.000000 964.129998
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,781.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,422.30
SUBSERVICER ADVANCES THIS MONTH 8,173.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 732,564.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,296,304.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 631
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,000,640.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.66475140 % 1.01474500 % 0.32050350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.65552320 % 1.01584579 % 0.32271850 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92146534
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.61
POOL TRADING FACTOR: 90.17450229
................................................................................
Run: 11/02/98 12:09:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 418,716,315.25 6.750000 % 8,473,378.43
A-2 760972VC0 307,500,000.00 293,361,881.35 6.750000 % 5,628,613.23
A-3 760972VD8 45,900,000.00 45,487,039.00 6.750000 % 154,306.00
A-4 760972VE6 20,100,000.00 17,478,437.96 6.750000 % 1,053,786.60
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,190,652.61 0.000000 % 1,180.63
A-11 760972VM8 0.00 0.00 0.401333 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,311,663.07 6.750000 % 18,262.89
M-2 760972VQ9 10,192,500.00 10,161,361.24 6.750000 % 7,960.64
M-3 760972VR7 5,396,100.00 5,379,614.56 6.750000 % 4,214.51
B-1 760972VS5 3,597,400.00 3,586,409.71 6.750000 % 2,809.68
B-2 760972VT3 2,398,300.00 2,390,973.04 6.750000 % 1,873.14
B-3 760972VU0 2,997,803.96 2,988,645.44 6.750000 % 2,341.38
- -------------------------------------------------------------------------------
1,199,114,756.00 1,160,505,993.23 15,348,727.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,354,650.38 10,828,028.81 0.00 0.00 410,242,936.82
A-2 1,649,719.96 7,278,333.19 0.00 0.00 287,733,268.12
A-3 255,796.27 410,102.27 0.00 0.00 45,332,733.00
A-4 98,289.96 1,152,076.56 0.00 0.00 16,424,651.36
A-5 128,856.83 128,856.83 0.00 0.00 22,914,000.00
A-6 770,481.10 770,481.10 0.00 0.00 137,011,000.00
A-7 314,167.97 314,167.97 0.00 0.00 55,867,000.00
A-8 674,257.42 674,257.42 0.00 0.00 119,900,000.00
A-9 4,279.49 4,279.49 0.00 0.00 761,000.00
A-10 0.00 1,180.63 0.00 0.00 1,189,471.98
A-11 388,021.27 388,021.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 131,093.09 149,355.98 0.00 0.00 23,293,400.18
M-2 57,142.40 65,103.04 0.00 0.00 10,153,400.60
M-3 30,252.25 34,466.76 0.00 0.00 5,375,400.05
B-1 20,168.16 22,977.84 0.00 0.00 3,583,600.03
B-2 13,445.63 15,318.77 0.00 0.00 2,389,099.90
B-3 16,806.64 19,148.02 0.00 0.00 2,986,304.06
- -------------------------------------------------------------------------------
6,907,428.82 22,256,155.95 0.00 0.00 1,145,157,266.10
===============================================================================
Run: 11/02/98 12:09:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 951.627989 19.257678 5.351478 24.609156 0.000000 932.370311
A-2 954.022378 18.304433 5.364943 23.669376 0.000000 935.717945
A-3 991.003028 3.361786 5.572903 8.934689 0.000000 987.641242
A-4 869.574028 52.427194 4.890048 57.317242 0.000000 817.146834
A-5 1000.000000 0.000000 5.623498 5.623498 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623498 5.623498 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623498 5.623498 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623498 5.623498 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623509 5.623509 0.000000 1000.000000
A-10 995.152810 0.986776 0.000000 0.986776 0.000000 994.166034
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.944933 0.781029 5.606318 6.387347 0.000000 996.163904
M-2 996.944934 0.781029 5.606318 6.387347 0.000000 996.163905
M-3 996.944934 0.781029 5.606318 6.387347 0.000000 996.163905
B-1 996.944935 0.781031 5.606316 6.387347 0.000000 996.163905
B-2 996.944936 0.781028 5.606317 6.387345 0.000000 996.163908
B-3 996.944924 0.781028 5.606317 6.387345 0.000000 996.163892
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 240,395.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,584.18
SUBSERVICER ADVANCES THIS MONTH 73,407.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 9,322,894.84
(B) TWO MONTHLY PAYMENTS: 6 1,298,921.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 149,404.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,145,157,266.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,796
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,439,439.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87526660 % 3.35134300 % 0.77338990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.82320370 % 3.39011959 % 0.78315180 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 11,991,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,991,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46881055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.50
POOL TRADING FACTOR: 95.50022301
................................................................................
Run: 11/02/98 12:09:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 47,376,879.43 6.750000 % 1,514,378.74
A-2 760972VW6 25,000,000.00 23,899,648.69 6.750000 % 635,254.31
A-3 760972VX4 150,000,000.00 144,031,849.64 6.750000 % 3,445,529.77
A-4 760972VY2 415,344,000.00 400,084,932.94 6.750000 % 8,809,357.45
A-5 760972VZ9 157,000,000.00 152,806,497.24 6.750000 % 2,420,991.05
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 49,435,257.57 6.750000 % 326,036.83
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 16,264,483.93 6.750000 % 146,824.22
A-12 760972WG0 18,671,000.00 18,987,759.01 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,118,757.06 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 762972WN5 3,950,000.00 3,950,000.00 8.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 3,853,046.47 6.750000 % 84,839.14
A-23 760972WT2 69,700,000.00 69,163,841.27 6.750000 % 228,239.39
A-24 760972WU9 30,300,000.00 27,162,320.40 6.750000 % 1,892,739.23
A-25 760972WV7 15,000,000.00 14,841,830.30 6.750000 % 67,329.34
A-26 760972WW5 32,012,200.00 31,674,642.67 6.250000 % 143,690.70
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 51,161,164.29 6.027340 % 308,319.86
A-29 760972WZ8 13,337,018.00 13,264,006.00 9.537403 % 79,934.78
A-30 760972XA2 3,908,000.00 1,361,688.33 6.750000 % 1,369,346.53
A-31 760972XB0 1,314,422.60 1,310,421.92 0.000000 % 1,310.01
A-32 760972XC8 0.00 0.00 0.404561 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,758,049.76 6.750000 % 19,048.21
M-2 760972XG9 13,137,100.00 13,107,161.72 6.750000 % 10,084.31
M-3 760972XH7 5,838,700.00 5,825,394.13 6.750000 % 4,481.91
B-1 706972XJ3 4,379,100.00 4,369,120.43 6.750000 % 3,361.49
B-2 760972XK0 2,919,400.00 2,912,746.95 6.750000 % 2,240.99
B-3 760972XL8 3,649,250.30 3,640,934.00 6.750000 % 2,801.26
- -------------------------------------------------------------------------------
1,459,668,772.90 1,422,613,434.15 21,516,139.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 266,449.72 1,780,828.46 0.00 0.00 45,862,500.69
A-2 134,412.70 769,667.01 0.00 0.00 23,264,394.38
A-3 810,041.65 4,255,571.42 0.00 0.00 140,586,319.87
A-4 2,250,095.81 11,059,453.26 0.00 0.00 391,275,575.49
A-5 859,390.67 3,280,381.72 0.00 0.00 150,385,506.19
A-6 95,608.77 95,608.77 0.00 0.00 17,000,000.00
A-7 27,844.65 27,844.65 0.00 0.00 4,951,000.00
A-8 94,765.16 94,765.16 0.00 0.00 16,850,000.00
A-9 278,026.13 604,062.96 0.00 0.00 49,109,220.74
A-10 16,872.14 16,872.14 0.00 0.00 3,000,000.00
A-11 91,472.19 238,296.41 0.00 0.00 16,117,659.71
A-12 0.00 0.00 106,788.01 0.00 19,094,547.02
A-13 0.00 0.00 40,036.21 0.00 7,158,793.27
A-14 402,681.65 402,681.65 0.00 0.00 71,600,000.00
A-15 53,428.43 53,428.43 0.00 0.00 9,500,000.00
A-16 16,247.24 16,247.24 0.00 0.00 3,000,000.00
A-17 33,827.59 33,827.59 0.00 0.00 5,800,000.00
A-18 26,333.33 26,333.33 0.00 0.00 3,950,000.00
A-19 40,534.79 40,534.79 0.00 0.00 6,950,000.00
A-20 31,411.34 31,411.34 0.00 0.00 5,800,000.00
A-21 819,985.81 819,985.81 0.00 0.00 145,800,000.00
A-22 21,669.71 106,508.85 0.00 0.00 3,768,207.33
A-23 388,980.58 617,219.97 0.00 0.00 68,935,601.88
A-24 152,762.12 2,045,501.35 0.00 0.00 25,269,581.17
A-25 83,471.13 150,800.47 0.00 0.00 14,774,500.96
A-26 164,944.10 308,634.80 0.00 0.00 31,530,951.97
A-27 13,195.53 13,195.53 0.00 0.00 0.00
A-28 256,927.83 565,247.69 0.00 0.00 50,852,844.43
A-29 105,402.25 185,337.03 0.00 0.00 13,184,071.22
A-30 0.00 1,369,346.53 7,658.20 0.00 0.00
A-31 0.00 1,310.01 0.00 0.00 1,309,111.91
A-32 479,529.80 479,529.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,240.39 158,288.60 0.00 0.00 24,739,001.55
M-2 73,715.27 83,799.58 0.00 0.00 13,097,077.41
M-3 32,762.28 37,244.19 0.00 0.00 5,820,912.22
B-1 24,572.13 27,933.62 0.00 0.00 4,365,758.94
B-2 16,381.42 18,622.41 0.00 0.00 2,910,505.96
B-3 20,476.77 23,278.03 0.00 0.00 3,638,132.74
- -------------------------------------------------------------------------------
8,323,461.08 29,839,600.60 154,482.42 0.00 1,401,251,777.05
===============================================================================
Run: 11/02/98 12:09:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 947.537589 30.287575 5.328994 35.616569 0.000000 917.250014
A-2 955.985948 25.410172 5.376508 30.786680 0.000000 930.575775
A-3 960.212331 22.970198 5.400278 28.370476 0.000000 937.242132
A-4 963.261617 21.209786 5.417427 26.627213 0.000000 942.051831
A-5 973.289791 15.420325 5.473826 20.894151 0.000000 957.869466
A-6 1000.000000 0.000000 5.624045 5.624045 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624046 5.624046 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624045 5.624045 0.000000 1000.000000
A-9 988.705151 6.520737 5.560523 12.081260 0.000000 982.184415
A-10 1000.000000 0.000000 5.624047 5.624047 0.000000 1000.000000
A-11 973.921193 8.791869 5.477377 14.269246 0.000000 965.129324
A-12 1016.965294 0.000000 0.000000 0.000000 5.719459 1022.684753
A-13 1016.965294 0.000000 0.000000 0.000000 5.719459 1022.684753
A-14 1000.000000 0.000000 5.624045 5.624045 0.000000 1000.000000
A-15 1000.000000 0.000000 5.624045 5.624045 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415747 5.415747 0.000000 1000.000000
A-17 1000.000000 0.000000 5.832343 5.832343 0.000000 1000.000000
A-18 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-19 1000.000000 0.000000 5.832344 5.832344 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415748 5.415748 0.000000 1000.000000
A-21 1000.000000 0.000000 5.624045 5.624045 0.000000 1000.000000
A-22 963.261618 21.209786 5.417428 26.627214 0.000000 942.051831
A-23 992.307622 3.274597 5.580783 8.855380 0.000000 989.033026
A-24 896.446218 62.466641 5.041654 67.508295 0.000000 833.979577
A-25 989.455353 4.488623 5.564742 10.053365 0.000000 984.966731
A-26 989.455354 4.488623 5.152539 9.641162 0.000000 984.966731
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 994.525613 5.993452 4.994439 10.987891 0.000000 988.532160
A-29 994.525613 5.993452 7.902985 13.896437 0.000000 988.532160
A-30 348.436113 350.395734 0.000000 350.395734 1.959621 0.000000
A-31 996.956321 0.996643 0.000000 0.996643 0.000000 995.959678
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.721090 0.767621 5.611228 6.378849 0.000000 996.953469
M-2 997.721089 0.767621 5.611229 6.378850 0.000000 996.953468
M-3 997.721090 0.767621 5.611229 6.378850 0.000000 996.953469
B-1 997.721091 0.767621 5.611228 6.378849 0.000000 996.953470
B-2 997.721090 0.767620 5.611228 6.378848 0.000000 996.953470
B-3 997.721094 0.767621 5.611227 6.378848 0.000000 996.953467
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 294,394.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,119.19
SUBSERVICER ADVANCES THIS MONTH 128,265.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 53 15,705,608.94
(B) TWO MONTHLY PAYMENTS: 4 1,293,424.26
(C) THREE OR MORE MONTHLY PAYMENTS: 5 2,047,538.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,401,251,777.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,928
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,266,987.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.15751130 % 3.07398200 % 0.76850620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.10188400 % 3.11557080 % 0.77963180 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47251739
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.29
POOL TRADING FACTOR: 95.99792796
................................................................................
Run: 11/02/98 12:09:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 327,188,353.93 6.500000 % 3,896,010.81
A-2 760972XN4 682,081.67 674,831.99 0.000000 % 2,469.07
A-3 760972XP9 0.00 0.00 0.314416 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,554,149.62 6.500000 % 15,003.17
M-2 760972XS3 1,720,700.00 1,702,469.59 6.500000 % 10,000.37
M-3 760972XT1 860,400.00 851,284.26 6.500000 % 5,000.48
B-1 760972XU8 688,300.00 681,007.62 6.500000 % 4,000.26
B-2 760972XV6 516,300.00 510,829.92 6.500000 % 3,000.63
B-3 760972XW4 516,235.55 510,766.19 6.500000 % 3,000.28
- -------------------------------------------------------------------------------
344,138,617.22 334,673,693.12 3,938,485.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,771,533.92 5,667,544.73 0.00 0.00 323,292,343.12
A-2 0.00 2,469.07 0.00 0.00 672,362.92
A-3 87,652.44 87,652.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,829.23 28,832.40 0.00 0.00 2,539,146.45
M-2 9,217.88 19,218.25 0.00 0.00 1,692,469.22
M-3 4,609.20 9,609.68 0.00 0.00 846,283.78
B-1 3,687.26 7,687.52 0.00 0.00 677,007.36
B-2 2,765.85 5,766.48 0.00 0.00 507,829.29
B-3 2,765.50 5,765.78 0.00 0.00 507,765.91
- -------------------------------------------------------------------------------
1,896,061.28 5,834,546.35 0.00 0.00 330,735,208.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 972.117056 11.575530 5.263446 16.838976 0.000000 960.541526
A-2 989.371243 3.619904 0.000000 3.619904 0.000000 985.751340
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.405237 5.811803 5.357052 11.168855 0.000000 983.593434
M-2 989.405236 5.811803 5.357052 11.168855 0.000000 983.593433
M-3 989.405230 5.811808 5.357043 11.168851 0.000000 983.593422
B-1 989.405230 5.811797 5.357054 11.168851 0.000000 983.593433
B-2 989.405230 5.811795 5.357060 11.168855 0.000000 983.593434
B-3 989.405302 5.811804 5.357051 11.168855 0.000000 983.593458
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,307.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,666.36
SUBSERVICER ADVANCES THIS MONTH 17,234.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,926,926.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 330,735,208.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,974,243.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 864,599.07
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.96091900 % 1.52931800 % 0.50976330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94872340 % 1.53533683 % 0.51281220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12523120
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.01
POOL TRADING FACTOR: 96.10522955
................................................................................
Run: 11/02/98 12:09:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FUR2 25,000,000.00 23,818,720.14 6.750000 % 317,015.55
A-2 76110FUS0 29,011,000.00 24,831,064.80 6.750000 % 1,121,753.18
A-3 76110FUT8 12,434,000.00 12,434,000.00 6.750000 % 0.00
A-4 76110FUU5 17,404,000.00 17,404,000.00 6.750000 % 0.00
A-5 76110FUV3 7,831,000.00 7,831,000.00 6.750000 % 0.00
A-6 76110FUW1 13,853,000.00 13,853,000.00 6.750000 % 0.00
A-7 76110FUX9 14,886,000.00 14,886,000.00 6.750000 % 0.00
A-8 76110FUY7 8,409,000.00 8,409,000.00 6.750000 % 0.00
A-9 76110FUZ4 5,000,000.00 5,000,000.00 6.750000 % 0.00
A-10 76110FVA8 16,186,000.00 16,153,650.77 6.750000 % 10,996.12
A-11 76110FVB6 10,998.00 10,848.89 0.000000 % 14.91
A-12 76110FVC4 0.00 0.00 1.025827 % 0.00
R 76110FVD2 100.00 0.00 6.750000 % 0.00
M-1 76110FVE0 4,827,000.00 4,817,352.79 6.750000 % 3,279.27
M-2 76110FVF7 2,011,300.00 2,007,280.23 6.750000 % 1,366.40
M-3 76110FVG5 2,011,300.00 2,007,280.23 6.750000 % 1,366.40
B-1 76110FVH3 884,900.00 883,131.45 6.750000 % 601.17
B-2 76110FVJ9 482,700.00 481,735.28 6.750000 % 327.93
B-3 76110FVK6 643,577.01 642,290.72 6.750000 % 437.20
- -------------------------------------------------------------------------------
160,885,875.01 155,470,355.30 1,457,158.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 133,964.43 450,979.98 0.00 0.00 23,501,704.59
A-2 139,658.19 1,261,411.37 0.00 0.00 23,709,311.62
A-3 69,932.96 69,932.96 0.00 0.00 12,434,000.00
A-4 97,885.90 97,885.90 0.00 0.00 17,404,000.00
A-5 44,044.16 44,044.16 0.00 0.00 7,831,000.00
A-6 77,913.90 77,913.90 0.00 0.00 13,853,000.00
A-7 83,723.83 83,723.83 0.00 0.00 14,886,000.00
A-8 47,295.03 47,295.03 0.00 0.00 8,409,000.00
A-9 28,121.67 28,121.67 0.00 0.00 5,000,000.00
A-10 90,853.53 101,849.65 0.00 0.00 16,142,654.65
A-11 0.00 14.91 0.00 0.00 10,833.98
A-12 132,888.94 132,888.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,094.40 30,373.67 0.00 0.00 4,814,073.52
M-2 11,289.61 12,656.01 0.00 0.00 2,005,913.83
M-3 11,289.61 12,656.01 0.00 0.00 2,005,913.83
B-1 4,967.02 5,568.19 0.00 0.00 882,530.28
B-2 2,709.44 3,037.37 0.00 0.00 481,407.35
B-3 3,612.46 4,049.66 0.00 0.00 641,853.52
- -------------------------------------------------------------------------------
1,007,245.08 2,464,403.21 0.00 0.00 154,013,197.17
===============================================================================
Run: 11/02/98 12:09:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 952.748806 12.680622 5.358577 18.039199 0.000000 940.068184
A-2 855.918955 38.666478 4.813974 43.480452 0.000000 817.252477
A-3 1000.000000 0.000000 5.624333 5.624333 0.000000 1000.000000
A-4 1000.000000 0.000000 5.624333 5.624333 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624334 5.624334 0.000000 1000.000000
A-6 1000.000000 0.000000 5.624334 5.624334 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624334 5.624334 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624335 5.624335 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624334 5.624334 0.000000 1000.000000
A-10 998.001407 0.679360 5.613093 6.292453 0.000000 997.322047
A-11 986.442080 1.355701 0.000000 1.355701 0.000000 985.086379
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.001407 0.679360 5.613093 6.292453 0.000000 997.322047
M-2 998.001407 0.679362 5.613091 6.292453 0.000000 997.322045
M-3 998.001407 0.679362 5.613091 6.292453 0.000000 997.322045
B-1 998.001413 0.679365 5.613086 6.292451 0.000000 997.322048
B-2 998.001409 0.679366 5.613093 6.292459 0.000000 997.322043
B-3 998.001343 0.679359 5.613097 6.292456 0.000000 997.322014
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-QS10 (POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4313
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,258.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,384.75
SUBSERVICER ADVANCES THIS MONTH 38,974.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 4,763,513.48
(B) TWO MONTHLY PAYMENTS: 1 149,822.26
(C) THREE OR MORE MONTHLY PAYMENTS: 2 493,266.17
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,013,197.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,351,323.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.02772090 % 5.68116600 % 1.29111270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.96654150 % 5.73061357 % 1.30244180 %
BANKRUPTCY AMOUNT AVAILABLE 132,896.00
FRAUD AMOUNT AVAILABLE 3,217,718.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,608,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10311686
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.86
POOL TRADING FACTOR: 95.72822795
................................................................................
Run: 11/02/98 12:09:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 12,158,572.89 6.750000 % 649,638.73
A-2 760972YL7 308,396,000.00 303,467,910.71 6.750000 % 5,305,491.95
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 128,372,063.53 6.750000 % 1,752,607.01
A-5 760972YP8 110,000,000.00 108,720,757.54 6.750000 % 1,377,209.34
A-6 760972YQ6 20,000,000.00 19,829,449.13 6.027340 % 183,611.99
A-7 760972YR4 5,185,185.00 5,140,968.10 9.537403 % 47,603.11
A-8 760972YS2 41,656,815.00 41,112,305.20 6.750000 % 586,209.41
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 163,112,240.81 6.750000 % 2,032,327.46
A-12 760972YW3 25,000,000.00 24,647,982.21 6.750000 % 378,976.00
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,622,976.74 0.000000 % 6,895.70
A-15 760972ZG7 0.00 0.00 0.371940 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,247,315.48 6.750000 % 14,862.51
M-2 760972ZB8 9,377,900.00 9,363,313.32 6.750000 % 7,230.22
M-3 760972ZC6 4,168,000.00 4,161,516.96 6.750000 % 3,213.46
B-1 760972ZD4 3,126,000.00 3,121,137.72 6.750000 % 2,410.10
B-2 760972ZE2 2,605,000.00 2,600,948.10 6.750000 % 2,008.42
B-3 760972ZF9 2,084,024.98 2,080,783.40 6.750000 % 1,606.78
- -------------------------------------------------------------------------------
1,041,983,497.28 1,030,479,241.84 12,351,902.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 68,383.02 718,021.75 0.00 0.00 11,508,934.16
A-2 1,706,783.50 7,012,275.45 0.00 0.00 298,162,418.76
A-3 140,606.59 140,606.59 0.00 0.00 25,000,000.00
A-4 721,998.31 2,474,605.32 0.00 0.00 126,619,456.52
A-5 611,474.19 1,988,683.53 0.00 0.00 107,343,548.20
A-6 99,585.99 283,197.98 0.00 0.00 19,645,837.14
A-7 40,854.22 88,457.33 0.00 0.00 5,093,364.99
A-8 231,226.44 817,435.85 0.00 0.00 40,526,095.79
A-9 393,698.45 393,698.45 0.00 0.00 70,000,000.00
A-10 481,773.29 481,773.29 0.00 0.00 85,659,800.00
A-11 917,386.22 2,949,713.68 0.00 0.00 161,079,913.35
A-12 138,626.75 517,602.75 0.00 0.00 24,269,006.21
A-13 5,957.22 5,957.22 0.00 0.00 1,059,200.00
A-14 0.00 6,895.70 0.00 0.00 1,616,081.04
A-15 319,355.51 319,355.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 108,251.97 123,114.48 0.00 0.00 19,232,452.97
M-2 52,661.74 59,891.96 0.00 0.00 9,356,083.10
M-3 23,405.47 26,618.93 0.00 0.00 4,158,303.50
B-1 17,554.10 19,964.20 0.00 0.00 3,118,727.62
B-2 14,628.41 16,636.83 0.00 0.00 2,598,939.68
B-3 11,702.88 13,309.66 0.00 0.00 2,079,176.62
- -------------------------------------------------------------------------------
6,105,914.27 18,457,816.46 0.00 0.00 1,018,127,339.65
===============================================================================
Run: 11/02/98 12:09:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 952.716885 50.904147 5.358331 56.262478 0.000000 901.812738
A-2 984.020255 17.203504 5.534389 22.737893 0.000000 966.816751
A-3 1000.000000 0.000000 5.624264 5.624264 0.000000 1000.000000
A-4 987.477412 13.481592 5.553833 19.035425 0.000000 973.995819
A-5 988.370523 12.520085 5.558856 18.078941 0.000000 975.850438
A-6 991.472457 9.180600 4.979300 14.159900 0.000000 982.291857
A-7 991.472455 9.180600 7.879028 17.059628 0.000000 982.291855
A-8 986.928674 14.072353 5.550747 19.623100 0.000000 972.856321
A-9 1000.000000 0.000000 5.624264 5.624264 0.000000 1000.000000
A-10 1000.000000 0.000000 5.624264 5.624264 0.000000 1000.000000
A-11 988.559035 12.317136 5.559916 17.877052 0.000000 976.241899
A-12 985.919288 15.159040 5.545070 20.704110 0.000000 970.760248
A-13 1000.000000 0.000000 5.624264 5.624264 0.000000 1000.000000
A-14 998.034919 4.240449 0.000000 4.240449 0.000000 993.794471
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.444568 0.770985 5.615515 6.386500 0.000000 997.673583
M-2 998.444569 0.770985 5.615515 6.386500 0.000000 997.673584
M-3 998.444568 0.770984 5.615516 6.386500 0.000000 997.673585
B-1 998.444568 0.770985 5.615515 6.386500 0.000000 997.673583
B-2 998.444568 0.770987 5.615512 6.386499 0.000000 997.673582
B-3 998.444558 0.770984 5.615518 6.386502 0.000000 997.673560
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 213,342.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,150.12
SUBSERVICER ADVANCES THIS MONTH 189,178.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 86 26,645,992.83
(B) TWO MONTHLY PAYMENTS: 5 1,445,302.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,018,127,339.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,556,000.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.05629900 % 3.18529900 % 0.75840230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.01148700 % 3.21637955 % 0.76701990 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43484302
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.32
POOL TRADING FACTOR: 97.71050523
................................................................................
Run: 11/02/98 12:09:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 29,826,732.26 6.500000 % 96,867.66
A-2 760972XY0 115,960,902.00 115,065,621.76 6.500000 % 1,091,611.42
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 449,256.58 0.000000 % 2,095.57
A-5 760972YB9 0.00 0.00 0.313013 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,068,099.86 6.500000 % 3,468.85
M-2 760972YE3 384,000.00 381,535.20 6.500000 % 1,239.10
M-3 760972YF0 768,000.00 763,070.41 6.500000 % 2,478.21
B-1 760972YG8 307,200.00 305,228.16 6.500000 % 991.28
B-2 760972YH6 230,400.00 228,921.12 6.500000 % 743.46
B-3 760972YJ2 230,403.90 228,925.01 6.500000 % 743.47
- -------------------------------------------------------------------------------
153,544,679.76 152,434,069.36 1,200,239.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 161,495.68 258,363.34 0.00 0.00 29,729,864.60
A-2 623,018.33 1,714,629.75 0.00 0.00 113,974,010.34
A-3 22,289.60 22,289.60 0.00 0.00 4,116,679.00
A-4 0.00 2,095.57 0.00 0.00 447,161.01
A-5 39,745.30 39,745.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,783.18 9,252.03 0.00 0.00 1,064,631.01
M-2 2,065.81 3,304.91 0.00 0.00 380,296.10
M-3 4,131.62 6,609.83 0.00 0.00 760,592.20
B-1 1,652.65 2,643.93 0.00 0.00 304,236.88
B-2 1,239.49 1,982.95 0.00 0.00 228,177.66
B-3 1,239.51 1,982.98 0.00 0.00 228,181.54
- -------------------------------------------------------------------------------
862,661.17 2,062,900.19 0.00 0.00 151,233,830.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.581264 3.226833 5.379707 8.606540 0.000000 990.354430
A-2 992.279465 9.413616 5.372659 14.786275 0.000000 982.865849
A-3 1000.000000 0.000000 5.414462 5.414462 0.000000 1000.000000
A-4 992.665804 4.630318 0.000000 4.630318 0.000000 988.035487
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.581265 3.226837 5.379702 8.606539 0.000000 990.354428
M-2 993.581250 3.226823 5.379714 8.606537 0.000000 990.354427
M-3 993.581263 3.226836 5.379714 8.606550 0.000000 990.354427
B-1 993.581250 3.226823 5.379720 8.606543 0.000000 990.354427
B-2 993.581250 3.226823 5.379731 8.606554 0.000000 990.354427
B-3 993.581315 3.226725 5.379727 8.606452 0.000000 990.354504
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,670.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,046.93
SUBSERVICER ADVANCES THIS MONTH 25,711.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,903,198.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,233,830.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 461
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 705,106.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.04205450 % 1.45587300 % 0.50207270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.03290610 % 1.45835049 % 0.50441860 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11540877
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.42
POOL TRADING FACTOR: 98.49499870
................................................................................
Run: 11/02/98 12:09:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 174,445,881.55 6.750000 % 1,050,281.00
A-2 760972ZM4 267,500,000.00 266,314,305.41 6.750000 % 2,247,376.00
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.225000 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 8.775000 % 0.00
A-6 760972ZR3 12,762,000.00 12,594,619.82 6.750000 % 317,253.88
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 296,656,171.46 6.750000 % 2,672,201.48
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 60,666,169.70 6.750000 % 418,563.70
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 124,596,627.48 6.750000 % 764,555.84
A-16 760972A33 27,670,000.00 27,494,916.13 6.750000 % 331,855.52
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 199,366,721.78 6.750000 % 1,200,321.14
A-20 760972A74 2,275,095.39 2,273,073.53 0.000000 % 2,274.64
A-21 760972A82 0.00 0.00 0.331215 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,491,531.42 6.750000 % 23,696.45
M-2 760972B32 14,083,900.00 14,073,068.31 6.750000 % 10,936.87
M-3 760972B40 6,259,500.00 6,254,685.92 6.750000 % 4,860.82
B-1 760972B57 4,694,700.00 4,691,089.38 6.750000 % 3,645.67
B-2 760972B65 3,912,200.00 3,909,191.19 6.750000 % 3,038.02
B-3 760972B73 3,129,735.50 3,127,328.46 6.750000 % 2,430.40
- -------------------------------------------------------------------------------
1,564,870,230.89 1,560,070,381.54 9,053,291.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 981,093.13 2,031,374.13 0.00 0.00 173,395,600.55
A-2 1,497,766.15 3,745,142.15 0.00 0.00 264,066,929.41
A-3 180,464.66 180,464.66 0.00 0.00 32,088,000.00
A-4 386,453.97 386,453.97 0.00 0.00 74,509,676.00
A-5 141,234.18 141,234.18 0.00 0.00 19,317,324.00
A-6 70,832.83 388,086.71 0.00 0.00 12,277,365.94
A-7 140,601.36 140,601.36 0.00 0.00 25,000,000.00
A-8 1,668,410.45 4,340,611.93 0.00 0.00 293,983,969.98
A-9 112,481.09 112,481.09 0.00 0.00 20,000,000.00
A-10 341,189.84 759,753.54 0.00 0.00 60,247,606.00
A-11 54,157.56 54,157.56 0.00 0.00 10,000,000.00
A-12 36,743.82 36,743.82 0.00 0.00 6,300,000.00
A-13 10,404.50 10,404.50 0.00 0.00 1,850,000.00
A-14 11,175.20 11,175.20 0.00 0.00 1,850,000.00
A-15 700,738.21 1,465,294.05 0.00 0.00 123,832,071.64
A-16 154,632.90 486,488.42 0.00 0.00 27,163,060.61
A-17 140,601.36 140,601.36 0.00 0.00 25,000,000.00
A-18 659,139.18 659,139.18 0.00 0.00 117,200,000.00
A-19 1,121,249.29 2,321,570.43 0.00 0.00 198,166,400.64
A-20 0.00 2,274.64 0.00 0.00 2,270,798.89
A-21 430,526.64 430,526.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 171,486.03 195,182.48 0.00 0.00 30,467,834.97
M-2 79,147.70 90,084.57 0.00 0.00 14,062,131.44
M-3 35,176.70 40,037.52 0.00 0.00 6,249,825.10
B-1 26,382.94 30,028.61 0.00 0.00 4,687,443.71
B-2 21,985.50 25,023.52 0.00 0.00 3,906,153.17
B-3 17,588.26 20,018.66 0.00 0.00 3,124,898.06
- -------------------------------------------------------------------------------
9,191,663.45 18,244,954.88 0.00 0.00 1,551,017,090.11
===============================================================================
Run: 11/02/98 12:09:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.833609 6.001606 5.606246 11.607852 0.000000 990.832003
A-2 995.567497 8.401406 5.599126 14.000532 0.000000 987.166091
A-3 1000.000000 0.000000 5.624054 5.624054 0.000000 1000.000000
A-4 1000.000000 0.000000 5.186628 5.186628 0.000000 1000.000000
A-5 1000.000000 0.000000 7.311270 7.311270 0.000000 1000.000000
A-6 986.884487 24.859260 5.550292 30.409552 0.000000 962.025227
A-7 1000.000000 0.000000 5.624054 5.624054 0.000000 1000.000000
A-8 995.270079 8.965133 5.597453 14.562586 0.000000 986.304946
A-9 1000.000000 0.000000 5.624055 5.624055 0.000000 1000.000000
A-10 996.373112 6.874435 5.603657 12.478092 0.000000 989.498678
A-11 1000.000000 0.000000 5.415756 5.415756 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832352 5.832352 0.000000 1000.000000
A-13 1000.000000 0.000000 5.624054 5.624054 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040649 6.040649 0.000000 1000.000000
A-15 996.773020 6.116447 5.605906 11.722353 0.000000 990.656573
A-16 993.672430 11.993333 5.588468 17.581801 0.000000 981.679097
A-17 1000.000000 0.000000 5.624054 5.624054 0.000000 1000.000000
A-18 1000.000000 0.000000 5.624054 5.624054 0.000000 1000.000000
A-19 996.833609 6.001606 5.606246 11.607852 0.000000 990.832003
A-20 999.111308 0.999800 0.000000 0.999800 0.000000 998.111508
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.230917 0.776551 5.619729 6.396280 0.000000 998.454366
M-2 999.230917 0.776551 5.619729 6.396280 0.000000 998.454366
M-3 999.230916 0.776551 5.619730 6.396281 0.000000 998.454365
B-1 999.230916 0.776550 5.619729 6.396279 0.000000 998.454366
B-2 999.230916 0.776550 5.619728 6.396278 0.000000 998.454366
B-3 999.230913 0.776538 5.619727 6.396265 0.000000 998.454362
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 324,046.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 72,551.79
SUBSERVICER ADVANCES THIS MONTH 212,275.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 96 31,672,146.18
(B) TWO MONTHLY PAYMENTS: 1 71,870.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,551,017,090.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,950
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,840,682.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98491440 % 3.26225300 % 0.75283280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.96458850 % 3.27396725 % 0.75664390 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39532938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.89
POOL TRADING FACTOR: 99.11474188
................................................................................
Run: 11/02/98 12:09:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 149,374,663.61 6.500000 % 1,949,833.08
A-2 760972B99 268,113,600.00 266,882,793.22 6.500000 % 4,318,245.98
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 69,722,143.27 6.500000 % 228,075.82
A-5 760972C49 1,624,355.59 1,618,634.09 0.000000 % 6,233.71
A-6 760972C56 0.00 0.00 0.220105 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,567,671.31 6.500000 % 11,670.60
M-2 760972C80 1,278,400.00 1,274,246.64 6.500000 % 4,168.33
M-3 760972C98 2,556,800.00 2,548,493.28 6.500000 % 8,336.66
B-1 760972D22 1,022,700.00 1,019,377.38 6.500000 % 3,334.60
B-2 760972D30 767,100.00 764,607.79 6.500000 % 2,501.19
B-3 760972D48 767,094.49 764,602.29 6.500000 % 2,501.17
- -------------------------------------------------------------------------------
511,342,850.08 509,221,232.88 6,534,901.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 808,701.86 2,758,534.94 0.00 0.00 147,424,830.53
A-2 1,444,880.98 5,763,126.96 0.00 0.00 262,564,547.24
A-3 63,256.19 63,256.19 0.00 0.00 11,684,000.00
A-4 377,469.82 605,545.64 0.00 0.00 69,494,067.45
A-5 0.00 6,233.71 0.00 0.00 1,612,400.38
A-6 93,354.42 93,354.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,315.08 30,985.68 0.00 0.00 3,556,000.71
M-2 6,898.66 11,066.99 0.00 0.00 1,270,078.31
M-3 13,797.33 22,133.99 0.00 0.00 2,540,156.62
B-1 5,518.83 8,853.43 0.00 0.00 1,016,042.78
B-2 4,139.53 6,640.72 0.00 0.00 762,106.60
B-3 4,139.50 6,640.67 0.00 0.00 762,101.12
- -------------------------------------------------------------------------------
2,841,472.20 9,376,373.34 0.00 0.00 502,686,331.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 995.831091 12.998887 5.391346 18.390233 0.000000 982.832204
A-2 995.409383 16.106031 5.389063 21.495094 0.000000 979.303352
A-3 1000.000000 0.000000 5.413916 5.413916 0.000000 1000.000000
A-4 996.751127 3.260583 5.396327 8.656910 0.000000 993.490544
A-5 996.477680 3.837651 0.000000 3.837651 0.000000 992.640029
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.751127 3.260582 5.396329 8.656911 0.000000 993.490546
M-2 996.751126 3.260584 5.396324 8.656908 0.000000 993.490543
M-3 996.751126 3.260584 5.396327 8.656911 0.000000 993.490543
B-1 996.751129 3.260585 5.396333 8.656918 0.000000 993.490545
B-2 996.751128 3.260579 5.396337 8.656916 0.000000 993.490549
B-3 996.751117 3.260589 5.396337 8.656926 0.000000 993.490541
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,816.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,953.38
SUBSERVICER ADVANCES THIS MONTH 57,904.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 6,004,474.93
(B) TWO MONTHLY PAYMENTS: 2 538,208.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 502,686,331.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,868,931.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.04197250 % 1.45594400 % 0.50208320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.02294920 % 1.46537417 % 0.50696120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.01661208
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.87
POOL TRADING FACTOR: 98.30710093
................................................................................
Run: 11/02/98 12:09:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 125,365,363.37 6.750000 % 732,905.50
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 16,897,566.73 6.750000 % 118,294.31
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 25,390,088.48 6.750000 % 464,791.67
A-7 760972E39 10,433,000.00 10,411,497.81 6.750000 % 26,228.24
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 53,639,222.38 6.400000 % 135,125.81
A-10 760972E62 481,904.83 481,444.56 0.000000 % 480.11
A-11 760972E70 0.00 0.00 0.359108 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,943,204.22 6.750000 % 4,627.26
M-2 760972F38 2,973,900.00 2,971,602.11 6.750000 % 2,313.63
M-3 760972F46 1,252,200.00 1,251,232.44 6.750000 % 974.18
B-1 760972F53 939,150.00 938,424.33 6.750000 % 730.64
B-2 760972F61 626,100.00 625,616.22 6.750000 % 487.09
B-3 760972F79 782,633.63 782,028.89 6.750000 % 608.89
- -------------------------------------------------------------------------------
313,040,888.46 311,751,291.54 1,487,567.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 705,086.43 1,437,991.93 0.00 0.00 124,632,457.87
A-2 82,957.72 82,957.72 0.00 0.00 14,750,000.00
A-3 176,061.59 176,061.59 0.00 0.00 31,304,000.00
A-4 95,036.18 213,330.49 0.00 0.00 16,779,272.42
A-5 118,109.30 118,109.30 0.00 0.00 21,000,000.00
A-6 142,800.26 607,591.93 0.00 0.00 24,925,296.81
A-7 58,556.89 84,785.13 0.00 0.00 10,385,269.57
A-8 15,642.69 15,642.69 0.00 0.00 0.00
A-9 286,037.82 421,163.63 0.00 0.00 53,504,096.57
A-10 0.00 480.11 0.00 0.00 480,964.45
A-11 93,281.14 93,281.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,426.08 38,053.34 0.00 0.00 5,938,576.96
M-2 16,713.04 19,026.67 0.00 0.00 2,969,288.48
M-3 7,037.24 8,011.42 0.00 0.00 1,250,258.26
B-1 5,277.94 6,008.58 0.00 0.00 937,693.69
B-2 3,518.62 4,005.71 0.00 0.00 625,129.13
B-3 4,398.33 5,007.22 0.00 0.00 781,420.00
- -------------------------------------------------------------------------------
1,843,941.27 3,331,508.60 0.00 0.00 310,263,724.21
===============================================================================
Run: 11/02/98 12:09:50
Page: 2 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.963201 5.816710 5.595924 11.412634 0.000000 989.146491
A-2 1000.000000 0.000000 5.624252 5.624252 0.000000 1000.000000
A-3 1000.000000 0.000000 5.624252 5.624252 0.000000 1000.000000
A-4 993.974514 6.958489 5.590364 12.548853 0.000000 987.016025
A-5 1000.000000 0.000000 5.624252 5.624252 0.000000 1000.000000
A-6 984.111957 18.015181 5.534894 23.550075 0.000000 966.096776
A-7 997.939021 2.513969 5.612661 8.126630 0.000000 995.425052
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 997.939021 2.513969 5.321634 7.835603 0.000000 995.425053
A-10 999.044894 0.996276 0.000000 0.996276 0.000000 998.048619
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.227314 0.777978 5.619907 6.397885 0.000000 998.449336
M-2 999.227314 0.777978 5.619907 6.397885 0.000000 998.449336
M-3 999.227312 0.777975 5.619901 6.397876 0.000000 998.449337
B-1 999.227312 0.777980 5.619912 6.397892 0.000000 998.449332
B-2 999.227312 0.777975 5.619901 6.397876 0.000000 998.449337
B-3 999.227301 0.777976 5.619909 6.397885 0.000000 998.449305
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,784.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,204.91
SUBSERVICER ADVANCES THIS MONTH 42,446.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,341,233.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 310,263,724.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,032
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,244,799.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98030190 % 3.26598900 % 0.75370920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.96415030 % 3.27402880 % 0.75673770 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42298862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.90
POOL TRADING FACTOR: 99.11284297
................................................................................
Run: 11/02/98 12:09:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 165,188,000.00 6.750000 % 812,432.59
A-2 760972H44 181,711,000.00 181,711,000.00 6.750000 % 556,768.24
A-3 760972H51 43,573,500.00 43,573,500.00 6.456250 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 7.631250 % 0.00
A-5 760972H77 7,250,000.00 7,250,000.00 6.750000 % 29,174.94
A-6 760972H85 86,000,000.00 86,000,000.00 6.750000 % 307,920.55
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 1,850,000.00 6.750000 % 58,281.03
A-14 760972J83 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 5,000,000.00 6.750000 % 22,328.76
A-18 760972K40 55,000,000.00 55,000,000.00 6.400000 % 270,502.65
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 130,000,000.00 6.000000 % 912,134.95
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 95,000,000.00 6.500000 % 467,231.86
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,178,568.24 0.000000 % 1,044.97
A-26 760972L49 0.00 0.00 0.283435 % 0.00
R-I 760972L56 100.00 100.00 6.750000 % 100.00
R-II 760972L64 100.00 100.00 6.750000 % 100.00
M-1 760972L72 19,830,700.00 19,830,700.00 6.750000 % 15,480.25
M-2 760972L80 9,152,500.00 9,152,500.00 6.750000 % 7,144.63
M-3 760972L98 4,067,800.00 4,067,800.00 6.750000 % 3,175.41
B-1 760972Q85 3,050,900.00 3,050,900.00 6.750000 % 2,381.59
B-2 760972Q93 2,033,900.00 2,033,900.00 6.750000 % 1,587.70
B-3 760972R27 2,542,310.04 2,542,310.04 6.750000 % 1,984.58
- -------------------------------------------------------------------------------
1,016,937,878.28 1,016,937,878.28 3,469,774.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 928,821.87 1,741,254.46 0.00 0.00 164,375,567.41
A-2 1,021,727.68 1,578,495.92 0.00 0.00 181,154,231.76
A-3 234,343.52 234,343.52 0.00 0.00 43,573,500.00
A-4 92,330.89 92,330.89 0.00 0.00 14,524,500.00
A-5 40,765.42 69,940.36 0.00 0.00 7,220,825.06
A-6 483,562.25 791,482.80 0.00 0.00 85,692,079.45
A-7 53,591.07 53,591.07 0.00 0.00 9,531,000.00
A-8 18,367.87 18,367.87 0.00 0.00 3,150,000.00
A-9 22,470.45 22,470.45 0.00 0.00 4,150,000.00
A-10 6,664.08 6,664.08 0.00 0.00 1,000,000.00
A-11 3,123.79 3,123.79 0.00 0.00 500,000.00
A-12 14,577.67 14,577.67 0.00 0.00 2,500,000.00
A-13 10,402.21 68,683.24 0.00 0.00 1,791,718.97
A-14 56,228.17 56,228.17 0.00 0.00 10,000,000.00
A-15 5,414.57 5,414.57 0.00 0.00 1,000,000.00
A-16 5,831.07 5,831.07 0.00 0.00 1,000,000.00
A-17 28,114.08 50,442.84 0.00 0.00 4,977,671.24
A-18 293,219.48 563,722.13 0.00 0.00 54,729,497.35
A-19 35,819.42 35,819.42 0.00 0.00 0.00
A-20 649,747.73 1,561,882.68 0.00 0.00 129,087,865.05
A-21 81,218.47 81,218.47 0.00 0.00 0.00
A-22 311,841.42 311,841.42 0.00 0.00 55,460,000.00
A-23 514,383.61 981,615.47 0.00 0.00 94,532,768.14
A-24 571,801.12 571,801.12 0.00 0.00 101,693,000.00
A-25 0.00 1,044.97 0.00 0.00 1,177,523.27
A-26 240,103.32 240,103.32 0.00 0.00 0.00
R-I 0.56 100.56 0.00 0.00 0.00
R-II 0.56 100.56 0.00 0.00 0.00
M-1 111,504.40 126,984.65 0.00 0.00 19,815,219.75
M-2 51,462.83 58,607.46 0.00 0.00 9,145,355.37
M-3 22,872.50 26,047.91 0.00 0.00 4,064,624.59
B-1 17,154.65 19,536.24 0.00 0.00 3,048,518.41
B-2 11,436.25 13,023.95 0.00 0.00 2,032,312.30
B-3 14,294.94 16,279.52 0.00 0.00 2,540,325.46
- -------------------------------------------------------------------------------
5,953,197.92 9,422,972.62 0.00 0.00 1,013,468,103.58
===============================================================================
Run: 11/02/98 12:09:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 4.918230 5.622817 10.541047 0.000000 995.081770
A-2 1000.000000 3.064032 5.622817 8.686849 0.000000 996.935969
A-3 1000.000000 0.000000 5.378120 5.378120 0.000000 1000.000000
A-4 1000.000000 0.000000 6.356907 6.356907 0.000000 1000.000000
A-5 1000.000000 4.024130 5.622817 9.646947 0.000000 995.975870
A-6 1000.000000 3.580471 5.622817 9.203288 0.000000 996.419529
A-7 1000.000000 0.000000 5.622817 5.622817 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831070 5.831070 0.000000 1000.000000
A-9 1000.000000 0.000000 5.414566 5.414566 0.000000 1000.000000
A-10 1000.000000 0.000000 6.664080 6.664080 0.000000 1000.000000
A-11 1000.000000 0.000000 6.247580 6.247580 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831068 5.831068 0.000000 1000.000000
A-13 1000.000000 31.503258 5.622816 37.126074 0.000000 968.496743
A-14 1000.000000 0.000000 5.622817 5.622817 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414570 5.414570 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831070 5.831070 0.000000 1000.000000
A-17 1000.000000 4.465753 5.622816 10.088569 0.000000 995.534247
A-18 1000.000000 4.918230 5.331263 10.249493 0.000000 995.081770
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 7.016423 4.998059 12.014482 0.000000 992.983577
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.622817 5.622817 0.000000 1000.000000
A-23 1000.000000 4.918230 5.414564 10.332794 0.000000 995.081770
A-24 1000.000000 0.000000 5.622817 5.622817 0.000000 1000.000000
A-25 1000.000000 0.886644 0.000000 0.886644 0.000000 999.113356
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
R-II 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.780620 5.622817 6.403437 0.000000 999.219380
M-2 1000.000000 0.780621 5.622817 6.403438 0.000000 999.219379
M-3 1000.000000 0.780621 5.622818 6.403439 0.000000 999.219379
B-1 1000.000000 0.780619 5.622816 6.403435 0.000000 999.219381
B-2 1000.000000 0.780619 5.622818 6.403437 0.000000 999.219382
B-3 1000.000000 0.780621 5.622815 6.403436 0.000000 999.219379
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 211,823.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 63,337.14
SUBSERVICER ADVANCES THIS MONTH 68,126.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 10,171,835.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,013,468,103.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,675,841.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99530030 % 3.25382200 % 0.75087770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98471460 % 3.25863237 % 0.75286250 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35045700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.64
POOL TRADING FACTOR: 99.65880171
................................................................................
Run: 11/02/98 12:09:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 179,662,800.00 6.750000 % 2,134,835.41
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 74,807,000.00 6.750000 % 1,039,894.38
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 20,053,551.00 7.250000 % 59,685.25
A-7 760972M89 1,485,449.00 1,485,449.00 0.000000 % 4,421.13
A-8 760972M97 3,580,000.00 3,580,000.00 6.750000 % 699,313.99
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 18,950,000.00 6.100000 % 94,277.93
A-11 760972N47 7,645,000.00 7,645,000.00 6.400000 % 7,304.51
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,420,578.87 0.000000 % 1,276.18
A-25 760972Q28 0.00 0.00 0.288042 % 0.00
R-I 760972Q36 100.00 100.00 6.750000 % 100.00
R-II 760972Q44 100.00 100.00 6.750000 % 100.00
M-1 760972Q51 8,341,500.00 8,341,500.00 6.750000 % 6,457.47
M-2 760972Q69 3,545,200.00 3,545,200.00 6.750000 % 2,744.47
M-3 760972Q77 1,668,300.00 1,668,300.00 6.750000 % 1,291.49
B-1 760972R35 1,251,300.00 1,251,300.00 6.750000 % 968.68
B-2 760972R43 834,200.00 834,200.00 6.750000 % 645.79
B-3 760972R50 1,042,406.59 1,042,406.59 6.750000 % 806.97
- -------------------------------------------------------------------------------
417,072,644.46 417,072,644.46 4,054,123.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,010,540.31 3,145,375.72 0.00 0.00 177,527,964.59
A-2 7,997.00 7,997.00 0.00 0.00 1,371,000.00
A-3 224,407.54 224,407.54 0.00 0.00 39,897,159.00
A-4 420,763.17 1,460,657.55 0.00 0.00 73,767,105.62
A-5 59,058.82 59,058.82 0.00 0.00 10,500,000.00
A-6 121,149.32 180,834.57 0.00 0.00 19,993,865.75
A-7 0.00 4,421.13 0.00 0.00 1,481,027.87
A-8 0.00 699,313.99 20,136.25 0.00 2,900,822.26
A-9 13,488.74 13,488.74 0.00 0.00 0.00
A-10 96,323.17 190,601.10 0.00 0.00 18,855,722.07
A-11 40,770.79 48,075.30 0.00 0.00 7,637,695.49
A-12 59,469.43 59,469.43 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,910.49 18,910.49 0.00 0.00 3,242,000.00
A-15 23,355.22 23,355.22 0.00 0.00 4,004,000.00
A-16 51,193.69 51,193.69 0.00 0.00 9,675,000.00
A-17 10,099.37 10,099.37 0.00 0.00 1,616,000.00
A-18 8,002.83 8,002.83 0.00 0.00 1,372,000.00
A-19 37,039.36 37,039.36 0.00 0.00 6,350,000.00
A-20 5,941.71 5,941.71 0.00 0.00 1,097,000.00
A-21 6,398.77 6,398.77 0.00 0.00 1,097,000.00
A-22 7,458.29 7,458.29 0.00 0.00 1,326,000.00
A-23 2,229.65 2,229.65 0.00 0.00 0.00
A-24 0.00 1,276.18 0.00 0.00 1,419,302.69
A-25 100,105.65 100,105.65 0.00 0.00 0.00
R-I 0.56 100.56 0.00 0.00 0.00
R-II 0.56 100.56 0.00 0.00 0.00
M-1 46,918.02 53,375.49 0.00 0.00 8,335,042.53
M-2 19,940.51 22,684.98 0.00 0.00 3,542,455.53
M-3 9,383.61 10,675.10 0.00 0.00 1,667,008.51
B-1 7,038.12 8,006.80 0.00 0.00 1,250,331.32
B-2 4,692.09 5,337.88 0.00 0.00 833,554.21
B-3 5,863.17 6,670.14 0.00 0.00 1,041,599.62
- -------------------------------------------------------------------------------
2,418,539.96 6,472,663.61 20,136.25 0.00 413,038,657.06
===============================================================================
Run: 11/02/98 12:09:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 11.882457 5.624650 17.507107 0.000000 988.117544
A-2 1000.000000 0.000000 5.832969 5.832969 0.000000 1000.000000
A-3 1000.000000 0.000000 5.624650 5.624650 0.000000 1000.000000
A-4 1000.000000 13.901030 5.624650 19.525680 0.000000 986.098970
A-5 1000.000000 0.000000 5.624650 5.624650 0.000000 1000.000000
A-6 1000.000000 2.976293 6.041290 9.017583 0.000000 997.023707
A-7 1000.000000 2.976292 0.000000 2.976292 0.000000 997.023708
A-8 1000.000000 195.339103 0.000000 195.339103 5.624651 810.285548
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 4.975089 5.083017 10.058106 0.000000 995.024911
A-11 1000.000000 0.955462 5.333001 6.288463 0.000000 999.044538
A-12 1000.000000 0.000000 5.624651 5.624651 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.832970 5.832970 0.000000 1000.000000
A-15 1000.000000 0.000000 5.832972 5.832972 0.000000 1000.000000
A-16 1000.000000 0.000000 5.291337 5.291337 0.000000 1000.000000
A-17 1000.000000 0.000000 6.249610 6.249610 0.000000 1000.000000
A-18 1000.000000 0.000000 5.832966 5.832966 0.000000 1000.000000
A-19 1000.000000 0.000000 5.832970 5.832970 0.000000 1000.000000
A-20 1000.000000 0.000000 5.416326 5.416326 0.000000 1000.000000
A-21 1000.000000 0.000000 5.832972 5.832972 0.000000 1000.000000
A-22 1000.000000 0.000000 5.624653 5.624653 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 1000.000000 0.898352 0.000000 0.898352 0.000000 999.101648
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
R-II 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.774138 5.624650 6.398788 0.000000 999.225862
M-2 1000.000000 0.774137 5.624650 6.398787 0.000000 999.225863
M-3 1000.000000 0.774135 5.624654 6.398789 0.000000 999.225865
B-1 1000.000000 0.774139 5.624646 6.398785 0.000000 999.225861
B-2 1000.000000 0.774143 5.624658 6.398801 0.000000 999.225857
B-3 1000.000000 0.774141 5.624648 6.398789 0.000000 999.225859
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,634.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,055.70
SUBSERVICER ADVANCES THIS MONTH 20,466.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,080,745.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 413,038,657.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,303
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,710,991.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98632900 % 3.26114100 % 0.75253000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95014390 % 3.27923460 % 0.75931440 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33427881
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.91
POOL TRADING FACTOR: 99.03278543
................................................................................
Run: 11/02/98 12:09:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 249,015,000.00 6.500000 % 1,289,099.60
A-2 760972F95 1,000,000.00 1,000,000.00 6.500000 % 5,176.79
A-3 760972F29 1,123,759.24 1,123,759.24 0.000000 % 4,293.17
A-4 760972G37 0.00 0.00 0.171036 % 0.00
R 760972G45 100.00 100.00 6.500000 % 100.00
M-1 760972G52 1,922,000.00 1,922,000.00 6.500000 % 6,297.10
M-2 760972G60 641,000.00 641,000.00 6.500000 % 2,100.13
M-3 760972G78 1,281,500.00 1,281,500.00 6.500000 % 4,198.62
B-1 760972G86 512,600.00 512,600.00 6.500000 % 1,679.45
B-2 760972G94 384,500.00 384,500.00 6.500000 % 1,259.75
B-3 760972H28 384,547.66 384,547.66 6.500000 % 1,259.90
- -------------------------------------------------------------------------------
256,265,006.90 256,265,006.90 1,315,464.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,348,325.63 2,637,425.23 0.00 0.00 247,725,900.40
A-2 5,414.64 10,591.43 0.00 0.00 994,823.21
A-3 0.00 4,293.17 0.00 0.00 1,119,466.07
A-4 36,511.69 36,511.69 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 10,406.93 16,704.03 0.00 0.00 1,915,702.90
M-2 3,470.78 5,570.91 0.00 0.00 638,899.87
M-3 6,938.86 11,137.48 0.00 0.00 1,277,301.38
B-1 2,775.54 4,454.99 0.00 0.00 510,920.55
B-2 2,081.93 3,341.68 0.00 0.00 383,240.25
B-3 2,082.19 3,342.09 0.00 0.00 383,287.76
- -------------------------------------------------------------------------------
1,418,008.73 2,733,473.24 0.00 0.00 254,949,542.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.176795 5.414636 10.591431 0.000000 994.823205
A-2 1000.000000 5.176790 5.414640 10.591430 0.000000 994.823210
A-3 1000.000000 3.820365 0.000000 3.820365 0.000000 996.179635
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 3.276327 5.414636 8.690963 0.000000 996.723673
M-2 1000.000000 3.276334 5.414633 8.690967 0.000000 996.723666
M-3 1000.000000 3.276332 5.414639 8.690971 0.000000 996.723668
B-1 1000.000000 3.276336 5.414631 8.690967 0.000000 996.723664
B-2 1000.000000 3.276333 5.414642 8.690975 0.000000 996.723667
B-3 1000.000000 3.276317 5.414647 8.690964 0.000000 996.723683
_______________________________________________________________________________
DETERMINATION DATE 20-October-98
DISTRIBUTION DATE 26-October-98
Run: 11/02/98 12:09:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,349.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,651.64
SUBSERVICER ADVANCES THIS MONTH 23,007.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,640,875.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,949,542.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 786
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 475,774.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99085890 % 1.50681200 % 0.50232870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98709720 % 1.50300491 % 0.50326920 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95858588
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.79
POOL TRADING FACTOR: 99.48667806
................................................................................
