SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
September 25, 1998
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the September 1998 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-S1 RFM1
1989-SW2 RFM1
1989-4A RFM1
1989-4B RFM1
1989-S4 RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-S14 RFM1
1990-R16 RFM1
1991-4 RFM1
1991-R9 RFM1
<PAGE>
1991-S11 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-21A RFM1
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1992-S2 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1992-S10 RFM1
1992-S11 RFM1
1992-13 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-17A RFM1
1992-17B RFM1
1992-17C RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S23 RFM1
1992-S22 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
<PAGE>
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1993-S1 RFM1
1993-S2 RFM1
1993-S3 RFM1
1993-S4 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-MZ1 RFM1
1987-S1 RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-19 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-MZ2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S27 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S30 RFM1
1993-S33 RFM1
1993-MZ3 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S34 RFM1
<PAGE>
1993-S38 RFM1
1993-S41 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S39 RFM1
1993-S42 RFM1
1993-S40 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S46 RFM1
1993-S45 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1994-S1 RFM1
1994-S2 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-RS4 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-MZ1 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S20 RFM1
1995-S1 RFM1
1995-S2 RFM1
1995-S3 RFM1
1995-S4 RFM1
1995-S6 RFM1
1995-S7 RFM1
1995-S8 RFM1
1995-R5 RFM1
1995-S9 RFM1
<PAGE>
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S21 RFM1
1996-S3 RFM1
1996-S1 RFM1
1996-S2 RFM1
1996-S4 RFM1
1996-S5 RFM1
1996-S6 RFM1
1996-S7 RFM1
1996-S8 RFM1
1996-S9 RFM1
1996-S11 RFM1
1996-S12 RFM1
1996-S10 RFM1
1996-S13 RFM1
1996-S14 RFM1
1996-S15 RFM1
1996-S16 RFM1
1996-S17 RFM1
1996-S18 RFM1
1996-S19 RFM1
1996-S20 RFM1
1996-S21 RFM1
1996-S22 RFM1
1996-S23 RFM1
1995-R20 RFM1
1996-S24 RFM1
1996-S25 RFM1
1997-S1 RFM1
1997-S2 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
<PAGE>
1997-QPCR1 RFM1 1997-QPCR2 RFM1 1997-S9 RFM1 1997-S10 RFM1 1997-S11 RFM1
1997-S12 RFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16 RFM1 1997 S-18
RFM1 1997-S17 RFM1 1997-QPCR3 RFM1 1997-S19 RFM1 1997-S20 RFM1 1997-S21 RFM1
1998-S1 RFM1 1998-S2 RFM1 1998-S4 RFM1 1998-S3 RFM1 1998-S5 RFM1 1998-S6 RFM1
1998-S7 RFM1 1997-S12RIIIRFM1 1998-S8 RFM1 1996-S9 RFM1 1998-S10 RFM1 1998-NS1
RFM1 1998-S12 RFM1 1998-S13 RFM1 1998-S14 RFM1 1998-QS9 RFM1 1998-S15 RFM1
1998-S16 RFM1 1998-S17 RFM1
RFM1
1998-S-17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S19 RFM1
1998-S17 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S13 RFM1
1998-S15 RFM1
<PAGE>
1998-S16 RFM1
- ->
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: September 25, 1998
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: September 25, 1998
<PAGE>
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
STRIP 0.00 0.00 1.3000 0.00
795483AN6 51,185,471.15 159,201.23 8.0000 273.13
- --------------------------------------------------------------------------------
51,185,471.15 159,201.23 273.13
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
STRIP 172.47 0.00 172.47 0.00 0.00
1,061.34 0.00 1,334.47 0.00 158,928.10
1,233.81 0.00 1,506.94 0.00 158,928.10
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
STRIP 0.000000 0.000000 0.003370 0.000000 0.003370 0.000000
3.110282 0.005336 0.020735 0.000000 0.026071 3.104946
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 59.70
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,928.10
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 158,928.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 273.13
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.003104946
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 770,880.42 8.0000 1,394.61
STRIP 0.00 0.00 1.5573 0.00
- --------------------------------------------------------------------------------
50,250,749.71 770,880.42 1,394.61
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
5,139.20 0.00 6,533.81 0.00 769,485.81
STRIP 1,000.41 0.00 1,000.41 0.00 0.00
6,139.61 0.00 7,534.22 0.00 769,485.81
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
15.340675 0.027753 0.102271 0.000000 0.130024 15.312922
STRIP 0.000000 0.000000 0.019908 0.000000 0.019908 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 252.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 279.44
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 125,292.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 769,485.81
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 771,086.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,394.61
MORTGAGE POOL INSURANCE 2,914,650.07
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3848%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.015312922
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 3,125,235.97 8.5000 342,030.30
STRIP 0.00 0.00 0.9128 0.00
- --------------------------------------------------------------------------------
96,428,600.14 3,125,235.97 342,030.30
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,211.08 0.00 363,241.38 0.00 2,783,205.67
STRIP 2,266.45 0.00 2,266.45 0.00 0.00
23,477.53 0.00 365,507.83 0.00 2,783,205.67
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
32.409845 3.546980 0.219967 0.000000 3.766947 28.862865
STRIP 0.000000 0.000000 0.023504 0.000000 0.023504 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,236.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 942.35
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,783,205.67
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 2,787,032.51
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 21
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 204,792.27
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 725.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 131,659.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,852.61
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3333%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.028862865
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 1,358,915.89 6.5000 209,089.57
STRIP 0.00 0.00 2.8119 0.00
- --------------------------------------------------------------------------------
99,525,248.34 1,358,915.89 209,089.57
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
6,358.20 0.00 215,447.77 0.00 1,149,826.32
STRIP 2,757.27 0.00 2,757.27 0.00 0.00
9,115.47 0.00 218,205.04 0.00 1,149,826.32
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
13.653981 2.100870 0.063885 0.000000 2.164755 11.553112
STRIP 0.000000 0.000000 0.027704 0.000000 0.027704 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 531.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 405.94
SUBSERVICER ADVANCES THIS MONTH 3,776.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 196,982.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,149,826.32
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 1,156,436.84
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 205,348.57
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,491.75
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,249.25
MORTGAGE POOL INSURANCE 7,387,592.96
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2754%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.011553112
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 3,511,345.35 7.0000 178,790.27
STRIP 0.00 0.00 1.9595 0.00
- --------------------------------------------------------------------------------
106,883,729.60 3,511,345.35 178,790.27
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
20,240.60 0.00 199,030.87 0.00 3,332,555.08
STRIP 5,679.42 0.00 5,679.42 0.00 0.00
25,920.02 0.00 204,710.29 0.00 3,332,555.08
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
32.852010 1.672755 0.189370 0.000000 1.862125 31.179255
STRIP 0.000000 0.000000 0.053136 0.000000 0.053136 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,438.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,199.98
SUBSERVICER ADVANCES THIS MONTH 5,245.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 157,879.06
(B) TWO MONTHLY PAYMENTS: 1 220,855.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 182,391.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,332,555.08
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 3,341,822.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 21
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 170,318.12
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,039.69
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,432.46
MORTGAGE POOL INSURANCE 6,565,698.13
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8815%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.031179255
................................................................................
SEC REPORT
DISTRIBUTION DATE: 09/25/98
MONTHLY Cutoff: Aug-98
DETERMINATION DATE: 09/21/98
RUN TIME/DATE: 09/15/98 12:03 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 5,877.68 1,943.40
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,199.37
Total Principal Prepayments 54.03
Principal Payoffs-In-Full 0.00
Principal Curtailments 54.03
Principal Liquidations 0.00
Scheduled Principal Due 1,145.34
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,678.31 1,943.40
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 660,466.77
Current Period ENDING Prin Bal 659,267.40
Change in Principal Balance 1,199.37
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.010168
Interest Distributed 0.039663
Total Distribution 0.049831
Total Principal Prepayments 0.000458
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 5.599429
ENDING Principal Balance 5.589260
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.366099%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689187%
Prepayment Percentages 38.689187%
Trading Factors 0.558926%
Certificate Denominations 1,000
Sub-Servicer Fees 245.49
Master Servicer Fees 82.56
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 7,882.66 21.32 15,725.06
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,648.45 2,847.82
Total Principal Prepayments 85.62 139.65
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 85.62 139.65
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,815.01 2,960.35
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,234.21 21.32 12,877.24
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 1,046,642.67 1,707,109.44
Current Period ENDING Prin Bal 1,044,742.04 1,704,009.44
Change in Principal Balance 1,900.63 3,100.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 46.418749
Interest Distributed 175.549290
Total Distribution 221.968039
Total Principal Prepayments 2.410976
Current Period Interest Shortfall
BEGINNING Principal Balance 117.889759
ENDING Principal Balance 117.675679
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 503,854.69 3,007.69 506,862.38
Period Ending Class Percentages 61.310813%
Prepayment Percentages 61.310813%
Trading Factors 11.767568% 1.343531%
Certificate Denominations 250,000
Sub-Servicer Fees 389.02 634.51
Master Servicer Fees 130.83 213.39
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,044,742.04
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 163,509.80 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 163,509.80 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 0.0000%
Loans in Pool 13
Current Period Sub-Servicer Fee 634.51
Current Period Master Servicer Fee 213.39
Aggregate REO Losses (509,401.82)
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
126,773,722.44 3,427,115.28 8.5000 169,038.89
STRIP 0.00 0.00 0.3046 0.00
- --------------------------------------------------------------------------------
126,773,722.44 3,427,115.28 169,038.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
24,259.83 0.00 193,298.72 0.00 3,258,076.39
STRIP 857.25 0.00 857.25 0.00 0.00
25,117.08 0.00 194,155.97 0.00 3,258,076.39
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
27.033325 1.333391 0.191363 0.000000 1.524754 25.699935
STRIP 0.000000 0.000000 0.006762 0.000000 0.006762 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,521.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,248.38
SUBSERVICER ADVANCES THIS MONTH 5,408.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 368,372.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 237,674.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,258,076.39
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 3,272,906.24
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 160,478.04
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 610.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,950.06
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7720%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.025699935
................................................................................
SEC REPORT
DISTRIBUTION DATE: 09/25/98
MONTHLY Cutoff: Aug-98
DETERMINATION DATE: 09/21/98
RUN TIME/DATE: 09/15/98 12:08 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 67,059.22 764.83
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 58,272.17
Total Principal Prepayments 34,007.16
Principal Payoffs-In-Full 29,714.69
Principal Curtailments 4,292.47
Principal Liquidations 0.00
Scheduled Principal Due 24,265.01
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 8,787.05 764.83
Prepayment Interest Shortfall 87.56 16.59
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 1,217,089.06
Current Period ENDING Princ Balance 1,158,816.89
Change in Principal Balance 58,272.17
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.808609
Interest Distributed 0.121933
Total Distribution 0.930542
Total Principal Prepayments 0.471898
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 16.888846
ENDING Principal Balance 16.080237
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.567879%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306470%
Prepayment Percentages 75.306470%
Trading Factors 1.608024%
Certificate Denominations 1,000
Sub-Servicer Fees 329.70
Master Servicer Fees 150.64
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 21,961.57 27.63 89,813.25
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 19,107.86 77,380.03
Total Principal Prepayments 11,151.19 45,158.35
Principal Payoffs-In-Full 9,743.66 39,458.35
Principal Curtailments 1,407.53 5,700.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 7,956.67 32,221.68
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 2,853.71 27.63 12,433.22
Prepayment Interest Shortfall 28.51 0.20 132.86
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 399,092.20 1,616,181.26
Current Period ENDING Princ Balance 379,984.34 1,538,801.23
Change in Principal Balance 19,107.86 77,380.03
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,406.761733
Interest Distributed 210.096265
Total Distribution 1,616.857999
Total Principal Prepayments 820.974582
Current Period Interest Shortfall
BEGINNING Principal Balance 117.528103
ENDING Principal Balance 111.901056
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 105,999.20 133.33 106,132.53
Period Ending Class Percentages 24.693530%
Prepayment Percentages 24.693530%
Trading Factors 11.190106% 2.039217%
Certificate Denominations 250,000
Sub-Servicer Fees 108.11 437.81
Master Servicer Fees 49.39 200.03
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 379,984.34
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 1.2470%
Loans in Pool 28
Curr Period Sub-Servicer Fee 437.81
Curr Period Master Servicer Fee 200.03
Aggregate REO Losses (105,184.39)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 11-Sep-98
1987-SA1, CLASS A, 7.54841416% PASS-THROUGH RATE (POOL 4009) 12:14 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: SEPTEMBER 21, 1998
DISTRIBUTION DATE: SEPTEMBER 25, 1998
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $1,044,796.16
ENDING POOL BALANCE $1,041,501.82
PRINCIPAL DISTRIBUTIONS $3,294.34
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $1,326.49
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 09/01 $1,967.85
$3,294.34
INTEREST DUE ON BEG POOL BALANCE $6,572.13
PREPAYMENT INTEREST SHORTFALL $0.00
$6,572.13
TOTAL DISTRIBUTION DUE THIS PERIOD $9,866.47
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $108.83
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 29.536056%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.075049909
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.149722784
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.030219392
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,526,204.82
TRADING FACTOR 0.023726943
NUMBER OF LOANS DELINQUENT ONE MONTH 0
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 2
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $0.00
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $405,028.36
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 11-Sep-98
1987-SA1, CLASS B, 7.51841416% PASS-THROUGH RATE (POOL 4009) 12:14 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: SEPTEMBER 21, 1998
DISTRIBUTION DATE: SEPTEMBER 25, 1998
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,489,391.70
ENDING POOL BALANCE $2,484,703.00
NET CHANGE TO PRINCIPAL BALANCE $4,688.70
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 09/01 $4,688.70
$4,688.70
INTEREST DUE ON BEGINNING POOL BALANCE $15,596.90
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
$15,596.90
TOTAL DISTRIBUTION DUE THIS PERIOD $20,285.60
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $368.91
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,227.17
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $259.31
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 70.463944%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,526,204.82
NUMBER OF LOANS DELINQUENT ONE MONTH 0
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 2
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $0.00
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $405,028.36
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 11-Sep-98
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 12:14 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: SEPTEMBER 21, 1998
DISTRIBUTION DATE: SEPTEMBER 25, 1998
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 09/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $62.23
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $62.23
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,526,204.82
NUMBER OF LOANS DELINQUENT ONE MONTH 0
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 2
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $0.00
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $405,028.36
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 2,531,196.90 7.3915 5,077.51
- --------------------------------------------------------------------------------
25,441,326.74 2,531,196.90 5,077.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
15,591.12 0.00 20,668.63 0.00 2,526,119.39
15,591.12 0.00 20,668.63 0.00 2,526,119.39
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
99.491545 0.199577 0.612827 0.000000 0.812404 99.291968
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 813.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 777.71
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,526,119.39
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 2,529,782.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 756.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,320.86
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1197%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3785%
POOL TRADING FACTOR 0.099291968
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
38,297,875.16 2,433,065.00 7.6172 4,056.08
- --------------------------------------------------------------------------------
38,297,875.16 2,433,065.00 4,056.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
15,444.29 0.00 19,500.37 0.00 2,429,008.92
15,444.29 0.00 19,500.37 0.00 2,429,008.92
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
63.530026 0.105909 0.403268 0.000000 0.509177 63.424117
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 847.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 506.89
SUBSERVICER ADVANCES THIS MONTH 1,104.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 75,257.75
(B) TWO MONTHLY PAYMENTS: 1 60,271.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,429,008.92
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 2,432,658.24
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 23.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,032.76
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2404%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5948%
POOL TRADING FACTOR 0.063424117
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 5,423,278.50 6.8601 16,332.76
- --------------------------------------------------------------------------------
69,360,201.61 5,423,278.50 16,332.76
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
31,003.53 0.00 47,336.29 0.00 5,406,945.74
31,003.53 0.00 47,336.29 0.00 5,406,945.74
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
78.190063 0.235477 0.446993 0.000000 0.682470 77.954585
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,124.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,106.70
SUBSERVICER ADVANCES THIS MONTH 5,915.36
MASTER SERVICER ADVANCES THIS MONTH 833.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 246,155.94
(B) TWO MONTHLY PAYMENTS: 2 279,627.28
(C) THREE OR MORE MONTHLY PAYMENTS: 1 123,234.75
(D) LOANS IN FORECLOSURE 1 122,811.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,406,945.74
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 5,308,188.71
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 110,900.89
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,574.68
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,758.08
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4780%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8040%
POOL TRADING FACTOR 0.077954585
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 642,588.77 8.5000 11,392.41
STRIP 0.00 0.00 0.2301 0.00
- --------------------------------------------------------------------------------
9,209,655.99 642,588.77 11,392.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
4,551.67 0.00 15,944.08 0.00 631,196.36
STRIP 123.24 0.00 123.24 0.00 0.00
4,674.91 0.00 16,067.32 0.00 631,196.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
69.773374 1.237007 0.494228 0.000000 1.731235 68.536367
STRIP 0.000000 0.000000 0.013382 0.000000 0.013382 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 133.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 117.81
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 631,196.36
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 642,588.77
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,392.41
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 344,782.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2001%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.068536367
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
199,725,759.94 17,407,898.45 6.8730 445,149.17
- --------------------------------------------------------------------------------
199,725,759.94 17,407,898.45 445,149.17
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
98,164.96 0.00 543,314.13 0.00 16,962,749.28
98,164.96 0.00 543,314.13 0.00 16,962,749.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
87.159005 2.228802 0.491499 0.000000 2.720301 84.930203
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,275.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,581.01
SUBSERVICER ADVANCES THIS MONTH 7,314.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 818,215.62
(B) TWO MONTHLY PAYMENTS: 1 44,141.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 91,422.54
(D) LOANS IN FORECLOSURE 1 109,735.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,962,749.28
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 16,992,446.34
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 409,502.69
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,654.28
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 29,992.20
FSA GUARANTY INSURANCE POLICY 5,590,546.11
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,005.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5506%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8630%
POOL TRADING FACTOR 0.084930203
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 5,147,926.51 7.6451 277,542.18
- --------------------------------------------------------------------------------
60,404,491.94 5,147,926.51 277,542.18
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
32,513.36 0.00 310,055.54 0.00 4,870,384.33
32,513.36 0.00 310,055.54 0.00 4,870,384.33
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
85.224233 4.594727 0.538261 0.000000 5.132988 80.629506
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,808.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,079.37
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 771.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,870,384.33
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 4,783,990.17
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 93,845.70
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 263,751.34
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,632.96
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,157.88
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3136%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6341%
POOL TRADING FACTOR 0.080629506
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 9,197,018.67 6.7683 350,258.15
- --------------------------------------------------------------------------------
80,948,485.59 9,197,018.67 350,258.15
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
51,603.97 0.00 401,862.12 0.00 8,846,760.52
51,603.97 0.00 401,862.12 0.00 8,846,760.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
113.615698 4.326927 0.637491 0.000000 4.964418 109.288771
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,982.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,916.88
SUBSERVICER ADVANCES THIS MONTH 4,762.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 332,179.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 296,473.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,846,760.52
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 8,868,428.80
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 332,348.17
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,989.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,919.99
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4101%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7683%
POOL TRADING FACTOR 0.109288771
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 7,497,715.04 6.8798 121,728.08
- --------------------------------------------------------------------------------
42,805,537.40 7,497,715.04 121,728.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
42,743.47 0.00 164,471.55 0.00 7,375,986.96
42,743.47 0.00 164,471.55 0.00 7,375,986.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
175.157596 2.843746 0.998550 0.000000 3.842296 172.313850
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,107.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,553.68
SUBSERVICER ADVANCES THIS MONTH 10,447.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 621,254.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 734,967.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,375,986.96
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 7,401,960.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 106,744.32
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,128.37
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,855.39
FSA GUARANTY INSURANCE POLICY 7,754,896.86
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6298%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8798%
POOL TRADING FACTOR 0.172313850
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 7,991,375.98 6.7048 377,273.44
- --------------------------------------------------------------------------------
55,464,913.85 7,991,375.98 377,273.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
43,578.89 0.00 420,852.33 0.00 7,614,102.54
43,578.89 0.00 420,852.33 0.00 7,614,102.54
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
144.079841 6.802020 0.785702 0.000000 7.587722 137.277821
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,217.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,609.59
SUBSERVICER ADVANCES THIS MONTH 8,391.28
MASTER SERVICER ADVANCES THIS MONTH 588.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 592,398.62
(B) TWO MONTHLY PAYMENTS: 1 84,837.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 422,322.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,614,102.54
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 7,554,612.56
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 79,221.65
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 363,204.01
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 242.25
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,827.18
FSA GUARANTY INSURANCE POLICY 7,754,896.86
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4530%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7030%
POOL TRADING FACTOR 0.137277821
................................................................................
DISTRIBUTION DATE: 09/25/98
MONTHLY Cutoff: Aug-98
DETERMINATION DATE: 09/21/98
RUN TIME/DATE: 09/16/98 03:21 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 209,224.98
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 175,745.50
Total Principal Prepayments 165,648.98
Principal Payoffs-In-Full 162,459.53
Principal Curtailments 3,189.45
Principal Liquidations 0.00
Scheduled Principal Due 10,096.52
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 33,479.48
Prepayment Interest Shortfall 318.16
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 5,848,453.24
Curr Period ENDING Princ Balance 5,672,707.74
Change in Principal Balance 175,745.50
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.163560
Interest Distributed 0.221658
Total Distribution 1.385218
Total Principal Prepayments 1.096714
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 38.720920
ENDING Principal Balance 37.557360
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.934683%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.579051%
Prepayment Percentages 100.000000%
Trading Factors 3.755736%
Certificate Denominations 1,000
Sub-Servicer Fees 2,129.93
Master Servicer Fees 593.14
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 64,681.04 59.30 273,965.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 15,021.63 190,767.13
Total Principal Prepayments 0.00 165,648.98
Principal Payoffs-In-Full 0.00 162,459.53
Principal Curtailments 0.00 3,189.45
Principal Liquidations 0.00 0.00
Scheduled Principal Due 15,618.39 25,714.91
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 49,659.41 59.30 83,198.19
Prepayment Interest Shortfall 491.46 0.71 810.33
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 9,047,024.76 14,895,478.00
Curr Period ENDING Princ Balance 9,031,406.37 14,704,114.11
Change in Principal Balance 15,618.39 191,363.89
PER CERTIFICATE DATA BY CLASS
Principal Distributed 311.129354
Interest Distributed 1,028.550174
Total Distribution 1,339.679528
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 749.531168
ENDING Principal Balance 748.237210
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.924683% 0.010000%
Subordinated Unpaid Amounts 1,170,303.91 980.46 972,781.09
Period Ending Class Percentages 61.420949%
Prepayment Percentages 0.000000%
Trading Factors 74.823721% 9.014767%
Certificate Denominations 250,000
Sub-Servicer Fees 3,391.03 5,520.96
Master Servicer Fees 944.33 1,537.47
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 396,995.03 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 364,730.02 1
Total Unpaid Princ on Delinquent Loans 761,725.05 4
Loans in Foreclosure, INCL in Delinq 364,730.02 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 4.1734%
Loans in Pool 102
Current Period Sub-Servicer Fee 5,520.96
Current Period Master Servicer Fee 1,537.47
Aggregate REO Losses (923,595.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 09/25/98
MONTHLY Cutoff: Aug-98
DETERMINATION DATE: 09/21/98
RUN TIME/DATE: 09/15/98 11:53 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 500,980.68
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 445,080.78
Total Principal Prepayments 426,651.66
Principal Payoffs-In-Full 411,785.23
Principal Curtailments 14,866.43
Principal Liquidations 0.00
Scheduled Principal Due 18,429.12
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 55,899.90
Prepayment Interest Shortfall 776.34
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 8,903,884.21
Current Period ENDING Prin Bal 8,458,803.43
Change in Principal Balance 445,080.78
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.323565
Interest Distributed 0.417423
Total Distribution 3.740988
Total Principal Prepayments 3.185949
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 66.488243
ENDING Principal Balance 63.164678
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.638406%
Subordinated Unpaid Amounts
Period Ending Class Percentages 42.591925%
Prepayment Percentages 100.000000%
Trading Factors 6.316468%
Certificate Denominations 1,000
Sub-Servicer Fees 2,670.62
Master Servicer Fees 890.21
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 98,235.27 95.51 599,311.46
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 23,647.19 468,727.97
Total Principal Prepayments 0.00 426,651.66
Principal Payoffs-In-Full 0.00 411,785.23
Principal Curtailments 0.00 14,866.43
Principal Liquidations 0.00 0.00
Scheduled Principal Due 23,647.19 42,076.31
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 74,588.08 95.51 130,583.49
Prepayment Interest Shortfall 994.86 1.30 1,772.50
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 11,424,954.59 20,328,838.80
Current Period ENDING Prin Bal 11,401,307.40 19,860,110.83
Change in Principal Balance 23,647.19 468,727.97
PER CERTIFICATE DATA BY CLASS
Principal Distributed 415.701987
Interest Distributed 1,311.209199
Total Distribution 1,726.911186
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 803.372633
ENDING Principal Balance 801.709825
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.628406% 0.010000%
Subordinated Unpaid Amounts 1,908,882.71 1,589.95 1,910,472.66
Period Ending Class Percentages 57.408075%
Prepayment Percentages 0.000000%
Trading Factors 80.170983% 13.406501%
Certificate Denominations 250,000
Sub-Servicer Fees 3,599.62 6,270.24
Master Servicer Fees 1,199.87 2,090.08
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 102
Current Period Sub-Servicer Fee 6,270.24
Current Period Master Servicer Fee 2,090.08
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 693,043.00 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 350,528.75 2
Tot Unpaid Prin on Delinquent Loans 1,043,571.75 6
Loans in Foreclosure, INCL in Delinq 350,528.75 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 1.7779%
Aggregate REO Losses (1,861,130.82)
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 7,216,009.62 6.8037 13,042.17
- --------------------------------------------------------------------------------
69,922,443.97 7,216,009.62 13,042.17
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
40,909.93 0.00 53,952.10 0.00 7,202,967.45
40,909.93 0.00 53,952.10 0.00 7,202,967.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
103.200192 0.186523 0.585076 0.000000 0.771599 103.013668
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,800.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,506.38
SUBSERVICER ADVANCES THIS MONTH 4,513.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 357,985.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 238,189.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,202,967.45
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 7,215,237.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 536.78
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,505.39
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4818%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7849%
POOL TRADING FACTOR 0.103013668
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 5,861,682.14 6.8527 11,465.15
- --------------------------------------------------------------------------------
74,994,327.48 5,861,682.14 11,465.15
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
33,466.40 0.00 44,931.55 0.00 5,850,216.99
33,466.40 0.00 44,931.55 0.00 5,850,216.99
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
78.161674 0.152880 0.446252 0.000000 0.599132 78.008793
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,149.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,206.00
SUBSERVICER ADVANCES THIS MONTH 1,550.18
MASTER SERVICER ADVANCES THIS MONTH 761.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 151,352.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 52,608.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,850,216.99
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 5,756,268.67
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 102,984.02
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,265.18
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,199.97
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5503%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8523%
POOL TRADING FACTOR 0.078008793
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 4,721,884.81 7.5912 229,210.75
- --------------------------------------------------------------------------------
37,402,303.81 4,721,884.81 229,210.75
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
28,673.36 0.00 257,884.11 0.00 4,492,674.06
28,673.36 0.00 257,884.11 0.00 4,492,674.06
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
126.245828 6.128252 0.766620 0.000000 6.894872 120.117576
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,466.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 855.66
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 3,401.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,492,674.06
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 4,068,261.99
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 429,534.91
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 221,366.48
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 696.53
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,147.74
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2666%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5876%
POOL TRADING FACTOR 0.120117576
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 1,754,552.41 7.6317 92,177.42
- --------------------------------------------------------------------------------
22,040,775.69 1,754,552.41 92,177.42
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,070.12 0.00 103,247.54 0.00 1,662,374.99
11,070.12 0.00 103,247.54 0.00 1,662,374.99
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
79.604839 4.182131 0.502256 0.000000 4.684387 75.422708
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 612.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 369.22
SUBSERVICER ADVANCES THIS MONTH 645.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 77,465.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,662,374.99
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 1,665,071.99
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 88,370.61
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,806.81
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2865%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6123%
POOL TRADING FACTOR 0.075422708
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 1,775,792.90 7.6177 2,789.52
- --------------------------------------------------------------------------------
20,728,527.60 1,775,792.90 2,789.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,272.88 0.00 14,062.40 0.00 1,773,003.38
11,272.88 0.00 14,062.40 0.00 1,773,003.38
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
85.669032 0.134574 0.543834 0.000000 0.678408 85.534458
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 662.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 369.96
SUBSERVICER ADVANCES THIS MONTH 567.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 70,241.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,773,003.38
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 1,776,006.27
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,789.52
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3151%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6177%
POOL TRADING FACTOR 0.085534458
................................................................................
SEC REPORT
DISTRIBUTION DATE: 09/25/98
MONTHLY Cutoff: Aug-98
DETERMINATION DATE: 09/21/98
RUN TIME/DATE: 09/17/98 11:13 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 823,633.44 2,008.16
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 795,223.19 109.77
Total Principal Prepayments 789,639.63 108.99
Principal Payoffs-In-Full 787,785.31 108.73
Principal Curtailments 1,854.32 0.26
Principal Liquidations 0.00 0.00
Scheduled Principal Due 5,583.56 0.78
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 28,410.25 1,898.39
Prepayment Interest Shortfall 1,509.85 100.89
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 4,418,968.23 611.43
Current Period ENDING Prin Bal 3,623,745.04 501.66
Change in Principal Balance 795,223.19 109.77
PER CERTIFICATE DATA BY CLASS
Principal Distributed 10.273098 10.977000
Interest Distributed 0.367018 189.839000
Total Distribution 10.200966 10.899000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 46.813381 50.166000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.1250% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 41.2039% 0.0057%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 4.6813% 5.0166%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 1,924.39 0.27
Master Servicer Fees 429.66 0.06
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 32,901.21 6.64 858,549.45
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 1.86 795,334.82
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 32,901.21 4.78 63,214.63
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 5,176,835.40 132.04 9,596,547.10
Current Period ENDING Prin Bal 5,170,294.26 131.87 8,794,672.83
Change in Principal Balance 6,541.14 0.17 801,874.27
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 1,107.982683
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 696.460283
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.1250% 8.1250%
Subordinated Unpaid Amounts 2,607,037.66 525.83
Period Ending Class Percentages 58.7889% 0.0015% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 69.6460%
Certificate Denominations 250,000
Sub-Servicer fees 2,254.43 4,179.09
Master Servicer Fees 503.35 933.07
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 0.00 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 905,342.00
Suspense Net (charges)/Recoveries (1,272.61)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 412,801.80 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 315,816.62 2
Tot Unpaid Principal on Delinq Loans 728,618.42 4
Loans in Foreclosure (incl in delinq) 153,401.47 1
REO/Pending Cash Liquidations 162,415.15 1
6 Mo Avg Delinquencies 2+ Payments 7.3718%
Loans in Pool 49
Current Period Sub-Servicer Fee 4,179.14
Current Period Master Servicer Fee 933.08
Aggregate REO Losses (2,526,032.24)
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 10,045,061.21 7.3656 803,318.24
- --------------------------------------------------------------------------------
87,338,199.16 10,045,061.21 803,318.24
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
58,796.10 0.00 862,114.34 0.00 9,241,742.97
58,796.10 0.00 862,114.34 0.00 9,241,742.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
115.013377 9.197788 0.673200 0.000000 9.870988 105.815589
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,285.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,061.40
SUBSERVICER ADVANCES THIS MONTH 656.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 82,491.34
(D) LOANS IN FORECLOSURE 1 246,264.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,241,742.97
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 9,258,226.70
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 787,234.85
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,313.39
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,770.00
MORTGAGE POOL INSURANCE 8,154,145.77
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1495%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3501%
POOL TRADING FACTOR 0.105815589
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 6,975,696.42 8.5000 91,108.64
- --------------------------------------------------------------------------------
62,922,765.27 6,975,696.42 91,108.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
48,867.47 0.00 139,976.11 0.00 6,884,587.78
48,867.47 0.00 139,976.11 0.00 6,884,587.78
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
110.861250 1.447944 0.776626 0.000000 2.224570 109.413306
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,910.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,160.78
SUBSERVICER ADVANCES THIS MONTH 12,130.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 619,623.41
(B) TWO MONTHLY PAYMENTS: 1 44,884.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 375,354.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,884,587.78
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 6,897,104.22
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 81,456.88
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 658.21
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,993.55
MORTGAGE POOL INSURANCE 8,154,145.77
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3811%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.109413306
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 1,316,917.85 10.0000 1,410.93
- --------------------------------------------------------------------------------
120,931,254.07 1,316,917.85 1,410.93
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
10,973.62 0.00 12,384.55 0.00 1,315,506.92
10,973.62 0.00 12,384.55 0.00 1,315,506.92
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
10.889806 0.011667 0.090743 0.000000 0.102410 10.878138
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 410.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,388.18
SUBSERVICER ADVANCES THIS MONTH 3,477.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 113,896.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 222,596.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,315,506.92
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 1,318,448.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 83.87
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,327.06
MORTGAGE POOL INSURANCE 2,575,831.45
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6384%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.010878138
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 1,612,425.10 10.5000 1,492.85
- --------------------------------------------------------------------------------
193,971,603.35 1,612,425.10 1,492.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,108.72 0.00 15,601.57 0.00 1,610,932.25
14,108.72 0.00 15,601.57 0.00 1,610,932.25
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.312686 0.007696 0.072736 0.000000 0.080432 8.304990
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 557.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 781.22
SUBSERVICER ADVANCES THIS MONTH 2,484.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 421,671.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 249,425.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,610,932.25
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 1,615,050.36
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,492.85
MORTGAGE POOL INSURANCE 907,533.54
SPECIAL HAZARD LOSS COVERAGE 847,826.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.4963%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.008304990
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 6,090,525.53 7.3285 801,825.97
- --------------------------------------------------------------------------------
46,306,707.62 6,090,525.53 801,825.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
33,775.87 0.00 835,601.84 0.00 5,288,699.56
33,775.87 0.00 835,601.84 0.00 5,288,699.56
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
131.525773 17.315547 0.729395 0.000000 18.044942 114.210226
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,246.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,792.53
SUBSERVICER ADVANCES THIS MONTH 2,359.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 296,032.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,288,699.56
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 5,296,066.85
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 792,540.70
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 996.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,288.28
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2207%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3415%
POOL TRADING FACTOR 0.114210226
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 2,387,546.88 7.4214 4,797.07
- --------------------------------------------------------------------------------
19,212,019.52 2,387,546.88 4,797.07
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,758.55 0.00 19,555.62 0.00 2,382,749.81
14,758.55 0.00 19,555.62 0.00 2,382,749.81
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
124.273603 0.249691 0.768194 0.000000 1.017885 124.023912
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 831.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 753.35
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,382,749.81
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 2,386,237.45
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,170.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,626.69
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2028%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4156%
POOL TRADING FACTOR 0.124023912
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 1,073,196.61 8.5000 1,369.06
- --------------------------------------------------------------------------------
15,507,832.37 1,073,196.61 1,369.06
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
7,601.81 0.00 8,970.87 0.00 1,071,827.55
7,601.81 0.00 8,970.87 0.00 1,071,827.55
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
69.203521 0.088282 0.490192 0.000000 0.578474 69.115240
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 430.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 335.37
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,071,827.55
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 1,073,196.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,369.06
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3567%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.069115240
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 2,108,920.97 10.5000 250,306.42
S 760920ED6 0.00 0.00 0.7193 0.00
- --------------------------------------------------------------------------------
95,187,660.42 2,108,920.97 250,306.42
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 17,043.86 0.00 267,350.28 0.00 1,858,614.55
S 1,167.58 0.00 1,167.58 0.00 0.00
18,211.44 0.00 268,517.86 0.00 1,858,614.55
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 22.155403 2.629610 0.179055 0.000000 2.808665 19.525793
S 0.000000 0.000000 0.012266 0.000000 0.012266 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 746.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 205.04
SUBSERVICER ADVANCES THIS MONTH 7,037.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 679,856.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,858,614.55
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 1,860,769.67
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 248,525.81
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 204.54
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,576.07
FSA GUARANTY INSURANCE POLICY 1,543,342.64
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,375,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7932%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.019525793
................................................................................
Run: 09/30/98 08:55:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 4,119,856.72 8.250000 % 268,972.34
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 4,119,856.72 268,972.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 26,686.63 295,658.97 0.00 0.00 3,850,884.38
S 808.68 808.68 0.00 0.00 0.00
- -------------------------------------------------------------------------------
27,495.31 296,467.65 0.00 0.00 3,850,884.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 348.401287 22.746012 2.256790 25.002802 0.000000 325.655276
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:55:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 808.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 406.27
SUBSERVICER ADVANCES THIS MONTH 4,215.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 508,109.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,850,884.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 264,196.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 100.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999970 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 3.50079416
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 17,816,520.38 7.3119 475,516.57
- --------------------------------------------------------------------------------
190,576,742.37 17,816,520.38 475,516.57
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
107,817.05 0.00 583,333.62 0.00 17,341,003.81
107,817.05 0.00 583,333.62 0.00 17,341,003.81
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
93.487380 2.495145 0.565741 0.000000 3.060886 90.992235
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,194.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,726.23
SUBSERVICER ADVANCES THIS MONTH 12,742.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,190,160.87
(B) TWO MONTHLY PAYMENTS: 1 192,961.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 188,571.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,341,003.81
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 17,372,281.39
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 444,786.75
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,082.27
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 28,647.55
LOC AMOUNT AVAILABLE 1,432,190.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0542%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3142%
POOL TRADING FACTOR 0.090992235
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 20,160,882.52 6.7319 340,289.68
- --------------------------------------------------------------------------------
139,233,192.04 20,160,882.52 340,289.68
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
113,087.43 0.00 453,377.11 0.00 19,820,592.84
113,087.43 0.00 453,377.11 0.00 19,820,592.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
144.799399 2.444027 0.812216 0.000000 3.256243 142.355372
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,794.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,001.52
SUBSERVICER ADVANCES THIS MONTH 12,639.14
MASTER SERVICER ADVANCES THIS MONTH 6,996.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 713,954.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,021.57
(D) LOANS IN FORECLOSURE 4 991,448.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,820,592.84
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 18,871,068.41
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 993,313.45
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 311,496.06
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,388.15
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 26,405.47
LOC AMOUNT AVAILABLE 2,090,804.71
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,181.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5188%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7174%
POOL TRADING FACTOR 0.142355372
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 27,972,230.52 5.9174 58,540.57
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 27,972,230.52 58,540.57
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 137,907.42 0.00 196,447.99 0.00 27,913,689.95
S 12,817.98 0.00 12,817.98 0.00 0.00
150,725.40 0.00 209,265.97 0.00 27,913,689.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 154.699158 0.323756 0.762691 0.000000 1.086447 154.375402
S 0.000000 0.000000 0.070889 0.000000 0.070889 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,324.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,490.20
SUBSERVICER ADVANCES THIS MONTH 4,136.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 537,178.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,913,689.95
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 27,956,921.23
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,742.14
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 52,798.43
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1882%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9174%
POOL TRADING FACTOR 0.154375402
................................................................................
Run: 09/30/98 08:55:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 550,126.34 10.000000 % 138,092.31
A-3 760920KA5 62,000,000.00 677,226.41 10.000000 % 169,996.87
A-4 760920KB3 10,000.00 103.34 0.728400 % 25.94
B 10,439,807.67 1,636,918.69 10.000000 % 255,352.22
R 0.00 5.86 10.000000 % 1.47
- -------------------------------------------------------------------------------
122,813,807.67 2,864,380.64 563,468.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 4,584.23 142,676.54 0.00 0.00 412,034.03
A-3 5,643.35 175,640.22 0.00 0.00 507,229.54
A-4 1,738.62 1,764.56 0.00 0.00 77.40
B 13,640.47 268,992.69 0.00 155,412.54 1,226,153.92
R 0.91 2.38 0.00 0.00 4.39
B RECOURSE OBLIGATION
155,412.55
- -------------------------------------------------------------------------------
25,607.58 744,488.94 0.00 155,412.54 2,145,499.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 62.986757 15.810890 0.524872 16.335762 0.000000 47.175868
A-3 10.923007 2.741885 0.091022 2.832907 0.000000 8.181122
A-4 10.334000 2.594000 173.862000 176.456000 0.000000 7.740000
B 156.795867 24.459476 1.306583 25.766059 0.000000 117.449857
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B RECOURSE OBLIGATION 14.886534
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:55:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 802.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 224.60
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,145,499.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.85261300 % 57.14738700 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.84994960 % 57.15005040 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8374 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 155,412.55
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.41092796
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.74695282
................................................................................
Run: 09/30/98 08:55:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 5,286,912.76 7.039099 % 19,618.43
R 760920KT4 100.00 0.00 7.039099 % 0.00
B 10,120,256.77 6,542,775.76 7.039099 % 9,894.44
- -------------------------------------------------------------------------------
155,696,256.77 11,829,688.52 29,512.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,985.89 50,604.32 0.00 0.00 5,267,294.33
R 0.00 0.00 0.00 0.00 0.00
B 38,346.34 48,240.78 0.00 1,610.75 6,531,270.58
- -------------------------------------------------------------------------------
69,332.23 98,845.10 0.00 1,610.75 11,798,564.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 36.317225 0.134764 0.212850 0.347614 0.000000 36.182461
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 646.502940 0.977687 3.789067 4.766754 0.000000 645.366094
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:55:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,989.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,293.90
SPREAD 2,216.13
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,798,564.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,321.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 44.69190170 % 55.30809830 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 44.64351700 % 55.35648300 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,321,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79427361
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.16
POOL TRADING FACTOR: 7.57793742
................................................................................
Run: 09/30/98 08:55:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 13,143,223.65 6.196207 % 786,599.91
R 760920KR8 100.00 0.00 6.196207 % 0.00
B 9,358,525.99 7,621,003.65 6.196207 % 16,673.62
- -------------------------------------------------------------------------------
120,755,165.99 20,764,227.30 803,273.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,557.53 853,157.44 0.00 0.00 12,356,623.74
R 0.00 0.00 0.00 0.00 0.00
B 38,592.90 55,266.52 0.00 0.00 7,604,330.03
- -------------------------------------------------------------------------------
105,150.43 908,423.96 0.00 0.00 19,960,953.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 117.985924 7.061260 0.597483 7.658743 0.000000 110.924664
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 814.338033 1.781650 4.123822 5.905472 0.000000 812.556383
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:55:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,871.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,168.33
SPREAD 3,817.41
SUBSERVICER ADVANCES THIS MONTH 1,824.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 245,439.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,960,953.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 757,844.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.29743680 % 36.70256320 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.90397450 % 38.09602550 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95409108
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 226.35
POOL TRADING FACTOR: 16.53010338
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 20,912,843.80 6.7031 247,755.44
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 20,912,843.80 247,755.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 115,768.76 0.00 363,524.20 0.00 20,665,088.36
S 4,317.73 0.00 4,317.73 0.00 0.00
120,086.49 0.00 367,841.93 0.00 20,665,088.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 182.312593 2.159866 1.009241 0.000000 3.169107 180.152727
S 0.000000 0.000000 0.037641 0.000000 0.037641 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,571.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,167.60
SUBSERVICER ADVANCES THIS MONTH 9,367.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 969,491.84
(B) TWO MONTHLY PAYMENTS: 1 302,296.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 295,862.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,665,088.36
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 20,695,018.27
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 216,842.10
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,532.51
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 29,380.83
LOC AMOUNT AVAILABLE 14,052,803.40
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4515%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6960%
POOL TRADING FACTOR 0.180152727
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 9,070,232.39 7.4743 895,842.54
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 9,070,232.39 895,842.54
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 54,669.71 0.00 950,512.25 0.00 8,174,389.85
S 1,828.59 0.00 1,828.59 0.00 0.00
56,498.30 0.00 952,340.84 0.00 8,174,389.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 159.658425 15.769035 0.962322 0.000000 16.731357 143.889391
S 0.000000 0.000000 0.032188 0.000000 0.032188 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,357.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,152.97
SUBSERVICER ADVANCES THIS MONTH 5,522.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 709,348.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,174,389.85
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 8,183,671.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 591,281.38
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,766.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 290,765.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,029.17
LOC AMOUNT AVAILABLE 14,052,803.40
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2126%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4673%
POOL TRADING FACTOR 0.143889391
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 3,719,567.17 8.5000 4,741.23
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 3,719,567.17 4,741.23
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 26,343.49 0.00 31,084.72 0.00 3,714,825.94
S 774.81 0.00 774.81 0.00 0.00
27,118.30 0.00 31,859.53 0.00 3,714,825.94
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 159.601576 0.203440 1.130363 0.000000 1.333803 159.398136
S 0.000000 0.000000 0.033246 0.000000 0.033246 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,288.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 357.92
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 2,679.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,714,825.94
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 3,401,418.36
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 21
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 317,187.16
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 484.97
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,256.26
LOC AMOUNT AVAILABLE 14,052,803.40
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3295%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.159398136
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 10,141,770.94 6.6558 14,726.89
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 10,141,770.94 14,726.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 56,247.64 0.00 70,974.53 0.00 10,127,044.05
S 2,324.01 0.00 2,324.01 0.00 0.00
58,571.65 0.00 73,298.54 0.00 10,127,044.05
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 178.553373 0.259278 0.990281 0.000000 1.249559 178.294095
S 0.000000 0.000000 0.040916 0.000000 0.040916 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,169.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 848.99
SUBSERVICER ADVANCES THIS MONTH 1,976.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,180.09
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,127,044.05
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 10,140,946.65
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 669.15
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,057.74
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3750%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6250%
POOL TRADING FACTOR 0.178294095
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 9,368,967.75 7.4411 278,833.50
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 9,368,967.75 278,833.50
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 57,540.96 0.00 336,374.46 0.00 9,090,134.25
S 2,126.54 0.00 2,126.54 0.00 0.00
59,667.50 0.00 338,501.00 0.00 9,090,134.25
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 117.724063 3.503632 0.723020 0.000000 4.226652 114.220431
S 0.000000 0.000000 0.026721 0.000000 0.026721 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,286.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,339.98
SUBSERVICER ADVANCES THIS MONTH 3,238.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 417,275.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,090,134.25
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 9,101,110.36
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 263,330.21
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,813.03
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,690.26
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1748%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4322%
POOL TRADING FACTOR 0.114220431
................................................................................
Run: 09/30/98 08:55:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 6,396,012.39 8.000000 % 1,426,979.94
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 909,505.74 8.000000 % 171,539.09
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 168.08 8.000000 % 31.70
A-18 760920UR7 0.00 0.00 0.160286 % 0.00
R-I 760920TR9 38,000.00 5,462.77 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,124,478.18 8.000000 % 0.00
M 760920TQ1 12,177,000.00 5,389,933.10 8.000000 % 546,204.38
B 27,060,001.70 22,337,390.09 8.000000 % 10,067.49
- -------------------------------------------------------------------------------
541,188,443.70 36,162,950.35 2,154,822.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 41,315.98 1,468,295.92 0.00 0.00 4,969,032.45
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 5,875.09 177,414.18 0.00 0.00 737,966.65
A-16 14,662.67 14,662.67 0.00 0.00 0.00
A-17 1.09 32.79 0.00 0.00 136.38
A-18 4,700.44 4,700.44 0.00 0.00 0.00
R-I 0.00 0.00 36.42 0.00 5,499.19
R-II 0.00 0.00 7,496.52 0.00 1,131,974.70
M 34,966.53 581,170.91 0.00 0.00 4,843,728.72
B 144,911.07 154,978.56 0.00 0.00 22,312,229.97
- -------------------------------------------------------------------------------
246,432.87 2,401,255.47 7,532.94 0.00 34,000,568.06
===============================================================================
Run: 09/30/98 08:55:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 334.669272 74.666262 2.161845 76.828107 0.000000 260.003010
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 51.679399 9.747093 0.333831 10.080924 0.000000 41.932306
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 16.808000 3.170000 0.109000 3.279000 0.000000 13.638000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 143.757105 0.000000 0.000000 0.000000 0.958421 144.715526
R-II 1601.820769 0.000000 0.000000 0.000000 10.678803 1612.499573
M 442.632266 44.855414 2.871523 47.726937 0.000000 397.776851
B 825.476300 0.372043 5.355176 5.727219 0.000000 824.546510
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:55:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,120.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,652.86
SUBSERVICER ADVANCES THIS MONTH 17,195.47
MASTER SERVICER ADVANCES THIS MONTH 4,107.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,230,890.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 827,455.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,000,568.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 496,510.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,121,649.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 23.32671170 % 14.90457200 % 61.76871600 %
PREPAYMENT PERCENT 74.54182070 % 25.45817930 % 25.45817930 %
NEXT DISTRIBUTION 20.13086770 % 14.24602292 % 65.62310940 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1590 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13541274
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.81
POOL TRADING FACTOR: 6.28257467
................................................................................
Run: 09/30/98 08:55:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 2,972,433.62 7.500000 % 24,135.86
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.440963 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,306,592.51 7.500000 % 24,507.74
- -------------------------------------------------------------------------------
116,500,312.92 6,279,026.13 48,643.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 18,569.19 42,705.05 0.00 0.00 2,948,297.76
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,615.06 2,615.06 0.00 0.00 0.00
A-12 2,306.29 2,306.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 20,656.73 45,164.47 0.00 371.67 3,281,713.11
- -------------------------------------------------------------------------------
44,147.27 92,790.87 0.00 371.67 6,230,010.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 426.583470 3.463815 2.664924 6.128739 0.000000 423.119656
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 567.624874 4.207111 3.546028 7.753139 0.000000 563.353961
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:55:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,706.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 674.33
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,230,010.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,951.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 47.33908660 % 52.66091340 %
CURRENT PREPAYMENT PERCENTAGE 78.93563470 % 21.06436530 %
PERCENTAGE FOR NEXT DISTRIBUTION 47.32411900 % 52.67588100 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4411 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89247228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.42
POOL TRADING FACTOR: 5.34763445
................................................................................
Run: 09/30/98 08:55:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 14,012,081.17 5.761000 % 1,590,733.62
A-10 760920VS4 10,124,000.00 4,670,847.49 12.716828 % 530,262.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.160501 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,222,501.13 7.500000 % 60,497.12
B 22,976,027.86 18,128,792.16 7.500000 % 73,464.52
- -------------------------------------------------------------------------------
459,500,240.86 45,034,221.95 2,254,957.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 66,254.36 1,656,987.98 0.00 0.00 12,421,347.55
A-10 48,751.55 579,013.55 0.00 0.00 4,140,585.49
A-11 36,962.10 36,962.10 0.00 0.00 0.00
A-12 5,932.44 5,932.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 50,614.98 111,112.10 0.00 0.00 8,162,004.01
B 111,594.82 185,059.34 0.00 0.00 17,995,409.44
- -------------------------------------------------------------------------------
320,110.25 2,575,067.51 0.00 0.00 42,719,346.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 461.363840 52.376728 2.181501 54.558229 0.000000 408.987111
A-10 461.363837 52.376729 4.815443 57.192172 0.000000 408.987109
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 795.273405 5.851231 4.895439 10.746670 0.000000 789.422175
B 789.030735 3.197442 4.857011 8.054453 0.000000 783.225436
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:55:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,301.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,590.13
SUBSERVICER ADVANCES THIS MONTH 41,394.29
MASTER SERVICER ADVANCES THIS MONTH 4,521.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,075,892.06
(B) TWO MONTHLY PAYMENTS: 2 344,637.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,578,933.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,719,346.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 537,476.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,983,535.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.48606960 % 18.25833900 % 40.25559090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 38.76916290 % 19.10610691 % 42.12473020 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1623 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17940851
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.96
POOL TRADING FACTOR: 9.29691493
................................................................................
Run: 09/30/98 08:55:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 9,736,559.45 8.500000 % 949,362.35
A-5 760920WY0 30,082,000.00 1,081,851.53 8.500000 % 105,485.83
A-6 760920WW4 0.00 0.00 0.114218 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,141,363.90 8.500000 % 53,073.37
B 15,364,881.77 11,954,242.17 8.500000 % 90,482.05
- -------------------------------------------------------------------------------
323,459,981.77 28,914,017.05 1,198,403.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 67,119.87 1,016,482.22 0.00 0.00 8,787,197.10
A-5 7,457.85 112,943.68 0.00 0.00 976,365.70
A-6 2,678.36 2,678.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,336.06 95,409.43 0.00 0.00 6,088,290.53
B 82,407.64 172,889.69 0.00 0.00 11,850,934.18
- -------------------------------------------------------------------------------
201,999.78 1,400,403.38 0.00 0.00 27,702,787.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 307.399111 29.972922 2.119084 32.092006 0.000000 277.426189
A-5 35.963418 3.506610 0.247917 3.754527 0.000000 32.456808
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 843.825763 7.292301 5.816991 13.109292 0.000000 836.533461
B 778.023700 5.888887 5.363377 11.252264 0.000000 771.300057
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:55:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,184.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,965.23
SUBSERVICER ADVANCES THIS MONTH 16,229.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 263,286.97
(B) TWO MONTHLY PAYMENTS: 1 234,048.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,481,095.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,702,787.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 961,355.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 37.41580070 % 21.24009200 % 41.34410710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 35.24397250 % 21.97717658 % 42.77885100 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1108 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04472252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.45
POOL TRADING FACTOR: 8.56451774
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 09/30/98 08:55:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 12,745,505.87 7.556860 % 1,177,841.58
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.556860 % 0.00
B 7,295,556.68 4,466,832.04 7.556860 % 5,101.39
- -------------------------------------------------------------------------------
108,082,314.68 17,212,337.91 1,182,942.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 78,552.21 1,256,393.79 0.00 0.00 11,567,664.29
S 2,105.67 2,105.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 27,529.68 32,631.07 0.00 0.00 4,461,730.65
- -------------------------------------------------------------------------------
108,187.56 1,291,130.53 0.00 0.00 16,029,394.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 126.460249 11.686483 0.779391 12.465874 0.000000 114.773766
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 612.267471 0.699249 3.773483 4.472732 0.000000 611.568225
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:56:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,989.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,882.02
SUBSERVICER ADVANCES THIS MONTH 7,763.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,015,845.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,029,394.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,163,285.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.04866170 % 25.95133830 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.16532090 % 27.83467910 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19335378
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.84
POOL TRADING FACTOR: 14.83072877
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1463
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/30/98 08:56:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 1,691,928.40 8.000000 % 610,730.41
A-6 760920WG9 5,000,000.00 8,279,818.34 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 1,107,972.49 8.000000 % 61,835.55
A-8 760920WJ3 0.00 0.00 0.202217 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 1,814,634.16 8.000000 % 154,565.93
B 10,363,398.83 9,398,954.01 8.000000 % 6,175.85
- -------------------------------------------------------------------------------
218,151,398.83 22,293,307.40 833,307.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 11,077.63 621,808.04 0.00 0.00 1,081,197.99
A-6 0.00 0.00 54,210.82 0.00 8,334,029.16
A-7 7,254.27 69,089.82 0.00 0.00 1,046,136.94
A-8 3,689.49 3,689.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 11,881.03 166,446.96 0.00 0.00 1,660,068.23
B 61,538.20 67,714.05 0.00 5,234.04 9,387,544.14
- -------------------------------------------------------------------------------
95,440.62 928,748.36 54,210.82 5,234.04 21,508,976.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 68.020230 24.553062 0.445352 24.998414 0.000000 43.467168
A-6 1655.963668 0.000000 0.000000 0.000000 10.842164 1666.805832
A-7 54.612209 3.047888 0.357565 3.405453 0.000000 51.564321
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 369.729861 31.492651 2.420748 33.913399 0.000000 338.237211
B 906.937402 0.595929 5.938031 6.533960 0.000000 905.836424
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:56:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,270.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,313.77
SUBSERVICER ADVANCES THIS MONTH 7,453.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 524,576.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 448,196.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,508,976.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 757,267.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.69975530 % 8.13981600 % 42.16042890 %
PREPAYMENT PERCENT 79.87990210 % 20.12009790 % 20.12009790 %
NEXT DISTRIBUTION 48.63720090 % 7.71802523 % 43.64477390 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2079 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67773830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.65
POOL TRADING FACTOR: 9.85965553
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 09/30/98 08:56:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10(POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 0.00 8.000000 % 0.00
A-3 760920WP9 11,500,000.00 3,806,697.07 8.000000 % 164,113.72
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.222798 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 4,192,150.21 8.000000 % 67,995.92
- -------------------------------------------------------------------------------
139,954,768.28 7,998,847.28 232,109.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 24,916.78 189,030.50 0.00 0.00 3,642,583.35
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,458.12 1,458.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 27,439.78 95,435.70 0.00 0.00 4,124,154.29
- -------------------------------------------------------------------------------
53,814.68 285,924.32 0.00 0.00 7,766,737.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 331.017137 14.270758 2.166677 16.437435 0.000000 316.746378
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 570.541572 9.254083 3.734487 12.988570 0.000000 561.287491
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:56:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,281.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 857.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,766,737.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 170,616.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 47.59057070 % 52.40942930 %
CURRENT PREPAYMENT PERCENTAGE 79.03622830 % 20.96377170 %
PERCENTAGE FOR NEXT DISTRIBUTION 46.89978620 % 53.10021380 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2270 %
BANKRUPTCY AMOUNT AVAILABLE 210,276.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,411,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70110335
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.39
POOL TRADING FACTOR: 5.54946268
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 09/30/98 08:56:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 7,841,356.15 8.500000 % 425,914.81
A-10 760920XQ6 6,395,000.00 1,291,410.57 8.500000 % 70,144.87
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.184654 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,936,907.97 8.500000 % 6,617.93
B 15,395,727.87 11,954,588.43 8.500000 % 2,043.06
- -------------------------------------------------------------------------------
324,107,827.87 27,024,263.12 504,720.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 54,804.50 480,719.31 0.00 0.00 7,415,441.34
A-10 9,025.88 79,170.75 0.00 0.00 1,221,265.70
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,103.15 4,103.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,494.01 48,111.94 0.00 0.00 5,930,290.04
B 83,552.55 85,595.61 0.00 11,282.88 11,941,262.50
- -------------------------------------------------------------------------------
192,980.09 697,700.76 0.00 11,282.88 26,508,259.58
===============================================================================
Run: 09/30/98 08:56:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 201.940668 10.968705 1.411396 12.380101 0.000000 190.971963
A-10 201.940668 10.968705 1.411396 12.380101 0.000000 190.971963
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 814.167303 0.907560 5.690347 6.597907 0.000000 813.259742
B 776.487382 0.132703 5.426995 5.559698 0.000000 775.621822
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:56:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,464.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,939.91
SUBSERVICER ADVANCES THIS MONTH 20,347.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,058,588.99
(B) TWO MONTHLY PAYMENTS: 2 480,026.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 309,096.05
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 630,561.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,508,259.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 485,879.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 33.79469290 % 21.96880600 % 44.23650100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 32.58119230 % 22.37148019 % 45.04732750 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1869 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14731127
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.96
POOL TRADING FACTOR: 8.17883966
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 16,147,672.13 8.3472 24,673.98
- --------------------------------------------------------------------------------
149,986,318.83 16,147,672.13 24,673.98
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
112,284.54 0.00 136,958.52 0.00 16,122,998.15
112,284.54 0.00 136,958.52 0.00 16,122,998.15
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
107.660967 0.164508 0.748632 0.000000 0.913140 107.496459
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,596.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,971.25
SUBSERVICER ADVANCES THIS MONTH 2,811.05
MASTER SERVICER ADVANCES THIS MONTH 5,154.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 346,533.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,122,998.15
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 15,522,185.11
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 617,071.15
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,533.45
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 19,140.53
FSA GUARANTY INSURANCE POLICY 8,048,551.33
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 266,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 684,318.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.8969%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3293%
POOL TRADING FACTOR 0.107496459
................................................................................
Run: 09/30/98 08:56:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 7,987,162.27 8.600000 % 578,948.88
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.600000 % 0.00
B 6,546,994.01 2,792,271.10 8.600000 % 0.00
- -------------------------------------------------------------------------------
93,528,473.01 10,779,433.37 578,948.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 54,876.92 633,825.80 0.00 0.00 7,408,213.39
S 1,291.77 1,291.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 16,911.62 16,911.62 0.00 5,868.09 2,788,676.08
- -------------------------------------------------------------------------------
73,080.31 652,029.19 0.00 5,868.09 10,196,889.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 91.826117 6.656009 0.630904 7.286913 0.000000 85.170107
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 426.496663 0.000000 2.583112 2.583112 0.000000 425.947553
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:56:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,775.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,138.07
SUBSERVICER ADVANCES THIS MONTH 11,792.68
MASTER SERVICER ADVANCES THIS MONTH 2,958.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 593,418.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 556,919.90
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 281,195.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,196,889.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 343,003.96
REMAINING SUBCLASS INTEREST SHORTFALL 2,273.07
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 568,665.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.09630910 % 25.90369090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.65169850 % 27.34830150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.32923323
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.11
POOL TRADING FACTOR: 10.90244408
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1500
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/30/98 08:56:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 4,669,898.74 6.161000 % 524,234.41
A-9 760920YL6 4,375,000.00 990,584.58 18.098142 % 111,201.24
A-10 760920XZ6 23,595,000.00 494,545.76 7.150000 % 55,516.81
A-11 760920YA0 6,435,000.00 134,876.12 12.283331 % 15,140.95
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.234717 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,791,021.14 8.750000 % 22,589.56
B 15,327,940.64 11,310,416.79 8.750000 % 0.00
- -------------------------------------------------------------------------------
322,682,743.64 23,391,343.13 728,682.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 23,720.49 547,954.90 0.00 0.00 4,145,664.33
A-9 14,780.54 125,981.78 0.00 0.00 879,383.34
A-10 2,915.26 58,432.07 0.00 0.00 439,028.95
A-11 1,365.89 16,506.84 0.00 0.00 119,735.17
A-12 2,592.86 2,592.86 0.00 0.00 0.00
A-13 4,526.51 4,526.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,776.13 64,365.69 0.00 0.00 5,768,431.58
B 77,153.28 77,153.28 0.00 0.00 11,266,297.22
- -------------------------------------------------------------------------------
168,830.96 897,513.93 0.00 0.00 22,618,540.59
===============================================================================
Run: 09/30/98 08:56:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 226.419333 25.417426 1.150084 26.567510 0.000000 201.001907
A-9 226.419333 25.417426 3.378409 28.795835 0.000000 201.001906
A-10 20.959769 2.352906 0.123554 2.476460 0.000000 18.606864
A-11 20.959770 2.352906 0.212260 2.565166 0.000000 18.606864
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 797.595068 3.111251 5.753810 8.865061 0.000000 794.483816
B 737.895393 0.000000 5.033505 5.033505 0.000000 735.017018
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:56:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,368.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,423.45
SUBSERVICER ADVANCES THIS MONTH 26,139.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,428,443.75
(B) TWO MONTHLY PAYMENTS: 2 530,514.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,176,294.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,618,540.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 681,557.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 26.88988470 % 24.75711300 % 48.35300280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 24.68687920 % 25.50311130 % 49.81000950 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2353 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.44298801
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.33
POOL TRADING FACTOR: 7.00952903
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 2,956,027.87 8.0000 3,375.12
S 760920YS1 0.00 0.00 0.6055 0.00
- --------------------------------------------------------------------------------
32,200,599.87 2,956,027.87 3,375.12
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 19,705.71 0.00 23,080.83 0.00 2,952,652.75
S 1,491.47 0.00 1,491.47 0.00 0.00
21,197.18 0.00 24,572.30 0.00 2,952,652.75
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 91.800398 0.104815 0.611967 0.000000 0.716782 91.695582
S 0.000000 0.000000 0.046318 0.000000 0.046318 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 776.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 309.15
SUBSERVICER ADVANCES THIS MONTH 1,718.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 208,350.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,952,652.75
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 2,955,441.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 164.74
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,210.38
FSA GUARANTY INSURANCE POLICY 12,314,778.41
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0457%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.091695582
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 3,128,428.80 7.3804 3,813.02
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 3,128,428.80 3,813.02
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 19,240.71 0.00 23,053.73 0.00 3,124,615.78
S 651.75 0.00 651.75 0.00 0.00
19,892.46 0.00 23,705.48 0.00 3,124,615.78
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 48.918606 0.059623 0.300863 0.000000 0.360486 48.858983
S 0.000000 0.000000 0.010191 0.000000 0.010191 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 651.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 326.06
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,124,615.78
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 3,128,066.94
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 29.31
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,783.71
FSA GUARANTY INSURANCE POLICY 12,314,778.41
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0054%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3804%
POOL TRADING FACTOR 0.048858983
................................................................................
Run: 09/29/98 16:06:34 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 7,516,045.40 7.3570 575,935.92
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 7,516,045.40 575,935.92
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 43,482.58 0.00 619,418.50 0.00 6,940,109.48
S 1,477.59 0.00 1,477.59 0.00 0.00
44,960.17 0.00 620,896.09 0.00 6,940,109.48
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 99.409740 7.617522 0.575115 0.000000 8.192637 91.792218
S 0.000000 0.000000 0.019543 0.000000 0.019543 0.000000
Determination Date 21-September-98
Distribution Date 25-September-98
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 09/29/98 16:06:34 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,993.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 738.85
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,940,109.48
ACTUAL UPAID PRINCIPAL BALANCE @ 08/31 6,947,088.84
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 567,672.92
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,263.00
FSA GUARANTY INSURANCE POLICY 12,314,778.41
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0658%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3540%
POOL TRADING FACTOR 0.091792218
................................................................................
Run: 09/30/98 08:56:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 276,741.44 7.950000 % 47,728.44
A-5 760920B31 41,703.00 13.81 1008.000000 % 2.39
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.389295 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 4,588,075.49 8.000000 % 34,444.78
- -------------------------------------------------------------------------------
157,858,019.23 10,352,830.74 82,175.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 1,832.12 49,560.56 0.00 0.00 229,013.00
A-5 11.59 13.98 0.00 0.00 11.42
A-6 36,560.90 36,560.90 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,356.22 3,356.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,565.66 65,010.44 0.00 0.00 4,553,630.71
- -------------------------------------------------------------------------------
72,326.49 154,502.10 0.00 0.00 10,270,655.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 29.130678 5.024046 0.192855 5.216901 0.000000 24.106632
A-5 0.331151 0.057310 0.277918 0.335228 0.000000 0.273841
A-6 1000.000000 0.000000 6.661972 6.661972 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 645.857758 4.848749 4.302686 9.151435 0.000000 641.009008
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:56:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,782.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,129.39
SUBSERVICER ADVANCES THIS MONTH 7,104.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 152,599.76
(B) TWO MONTHLY PAYMENTS: 1 208,432.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 118,243.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,270,655.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,420.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.68288900 % 44.31711100 %
CURRENT PREPAYMENT PERCENTAGE 82.27315560 % 17.72684440 %
PERCENTAGE FOR NEXT DISTRIBUTION 55.66367820 % 44.33632180 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3895 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,008,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.83709094
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.95
POOL TRADING FACTOR: 6.50626125
................................................................................
Run: 09/30/98 08:56:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 6,990,709.90 8.500000 % 2,190,390.22
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.159193 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,215,858.77 8.500000 % 76,019.65
B 12,805,385.16 10,106,011.61 8.500000 % 0.00
- -------------------------------------------------------------------------------
320,111,585.16 22,312,580.28 2,266,409.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 46,265.05 2,236,655.27 0.00 0.00 4,800,319.68
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,765.59 2,765.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 34,518.95 110,538.60 0.00 0.00 5,139,839.12
B 38,459.83 38,459.83 0.00 0.00 9,958,719.41
- -------------------------------------------------------------------------------
122,009.42 2,388,419.29 0.00 0.00 19,898,878.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 767.872353 240.596465 5.081838 245.678303 0.000000 527.275888
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 814.723332 11.874360 5.391901 17.266261 0.000000 802.848972
B 789.200128 0.000000 3.003411 3.003411 0.000000 777.697764
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:56:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,204.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,150.90
SUBSERVICER ADVANCES THIS MONTH 6,946.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 198,503.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 196,326.86
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 438,644.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,898,878.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 28,422.52
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,088,502.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 31.33080000 % 23.37631400 % 45.29288630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 24.12356930 % 25.82979335 % 50.04663730 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1669 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09334971
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.76
POOL TRADING FACTOR: 6.21623182
................................................................................
Run: 09/30/98 08:56:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 5,832,404.88 8.100000 % 1,808,933.24
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 461,934.39 8.100000 % 143,269.97
A-12 760920F37 10,000,000.00 185,069.88 8.100000 % 57,399.83
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.277142 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,231,213.80 8.500000 % 75,241.88
B 16,895,592.50 14,416,477.43 8.500000 % 127,210.20
- -------------------------------------------------------------------------------
375,449,692.50 28,127,100.38 2,212,055.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 37,640.60 1,846,573.84 0.00 0.00 4,023,471.64
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,981.19 146,251.16 0.00 0.00 318,664.42
A-12 1,194.38 58,594.21 0.00 0.00 127,670.05
A-13 2,064.99 2,064.99 0.00 0.00 0.00
A-14 6,210.84 6,210.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 48,972.70 124,214.58 0.00 0.00 7,155,971.92
B 97,634.20 224,844.40 0.00 22,795.46 14,266,471.77
- -------------------------------------------------------------------------------
196,698.90 2,408,754.02 0.00 22,795.46 25,892,249.80
===============================================================================
Run: 09/30/98 08:56:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1258.339780 390.276859 8.120949 398.397808 0.000000 868.062921
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 56.818498 17.622383 0.366690 17.989073 0.000000 39.196116
A-12 18.506988 5.739983 0.119438 5.859421 0.000000 12.767005
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 855.967543 8.906473 5.796958 14.703431 0.000000 847.061070
B 853.268533 7.529194 5.778679 13.307873 0.000000 844.390143
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:56:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,847.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,807.92
SUBSERVICER ADVANCES THIS MONTH 9,653.89
MASTER SERVICER ADVANCES THIS MONTH 1,836.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 684,540.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 476,726.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,892,249.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 223,695.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,942,183.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 23.03617890 % 25.70906200 % 51.25475870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 17.26310440 % 27.63750534 % 55.09939030 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2710 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20701520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.11
POOL TRADING FACTOR: 6.89633001
................................................................................
Run: 09/30/98 08:56:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 22,383,218.78 6.815835 % 692,947.68
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.815835 % 0.00
B 7,968,810.12 1,556,759.10 6.815835 % 1,162.07
- -------------------------------------------------------------------------------
113,840,137.12 23,939,977.88 694,109.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 125,432.77 818,380.45 0.00 0.00 21,690,271.10
S 2,952.47 2,952.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,723.89 9,885.96 0.00 853.77 1,554,743.24
- -------------------------------------------------------------------------------
137,109.13 831,218.88 0.00 853.77 23,245,014.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 211.419282 6.545194 1.184767 7.729961 0.000000 204.874088
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 195.356531 0.145827 1.094754 1.240581 0.000000 195.103562
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:56:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,822.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,491.77
SUBSERVICER ADVANCES THIS MONTH 15,085.63
MASTER SERVICER ADVANCES THIS MONTH 2,385.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,362,897.18
(B) TWO MONTHLY PAYMENTS: 2 757,220.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,245,014.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 336,144.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 663,963.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.49724090 % 6.50275910 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.31149800 % 6.68850200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47160712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.52
POOL TRADING FACTOR: 20.41899714
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1248
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/30/98 09:14:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 1,558,580.05 8.500000 % 787,952.48
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 477,546.63 0.080403 % 15,610.69
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,723,835.93 8.500000 % 58,950.92
B 10,804,782.23 9,249,038.14 8.500000 % 94,869.46
- -------------------------------------------------------------------------------
216,050,982.23 17,984,122.15 957,383.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 10,711.90 798,664.38 0.00 0.00 770,627.57
A-7 20,447.60 20,447.60 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,169.18 16,779.87 0.00 0.00 461,935.94
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 25,593.40 84,544.32 0.00 0.00 3,664,885.01
B 63,567.35 158,436.81 0.00 0.00 9,102,619.38
B RECOURSE OBLIGATION
51,549.30
- -------------------------------------------------------------------------------
121,489.43 1,130,422.28 0.00 0.00 16,975,189.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 76.028295 38.436706 0.522532 38.959238 0.000000 37.591589
A-7 1000.000000 0.000000 6.872862 6.872862 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 130.410270 4.263027 0.319284 4.582311 0.000000 126.147243
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 861.999058 13.646046 5.924398 19.570444 0.000000 848.353012
B 856.013378 8.780321 5.883261 14.663582 0.000000 842.462086
B RECOURSE OBLIGATION 4.770971
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:14:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,392.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,832.72
SUBSERVICER ADVANCES THIS MONTH 11,701.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 727,230.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 712,398.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,975,189.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 724,231.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 27.86484680 % 20.70624200 % 51.42891080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 24.78726360 % 21.58965620 % 53.62308020 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0826 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 612,232.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 51,549.30
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78321300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.98
POOL TRADING FACTOR: 7.85702945
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 09/30/98 08:57:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 3,405,965.88 8.000000 % 407,198.05
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 476,996.51 8.000000 % 57,027.01
A-9 760920K31 37,500,000.00 1,860,844.59 8.000000 % 222,472.07
A-10 760920J74 17,000,000.00 2,785,064.05 8.000000 % 332,966.54
A-11 760920J66 0.00 0.00 0.312928 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 5,167,926.63 8.000000 % 204,279.25
- -------------------------------------------------------------------------------
183,771,178.70 13,696,797.66 1,223,942.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 22,044.93 429,242.98 0.00 0.00 2,998,767.83
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,087.34 60,114.35 0.00 0.00 419,969.50
A-9 12,044.21 234,516.28 0.00 0.00 1,638,372.52
A-10 18,026.17 350,992.71 0.00 0.00 2,452,097.51
A-11 3,467.70 3,467.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 33,449.12 237,728.37 0.00 0.00 4,963,405.05
- -------------------------------------------------------------------------------
92,119.47 1,316,062.39 0.00 0.00 12,472,612.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 310.140765 37.078679 2.007369 39.086048 0.000000 273.062086
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 47.699651 5.702701 0.308734 6.011435 0.000000 41.996950
A-9 49.622522 5.932589 0.321179 6.253768 0.000000 43.689934
A-10 163.827297 19.586267 1.060363 20.646630 0.000000 144.241030
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 624.902048 24.701303 4.044644 28.745947 0.000000 600.171443
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,360.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,507.48
SUBSERVICER ADVANCES THIS MONTH 16,637.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 871,423.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,690.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 176,063.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,472,612.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,136,886.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.26908830 % 37.73091170 %
CURRENT PREPAYMENT PERCENTAGE 84.90763530 % 15.09236470 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.20556970 % 39.79443030 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2998 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72153153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.07
POOL TRADING FACTOR: 6.78703402
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 419,969.50 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,638,372.52 0.00
ENDING A-10 PRINCIPAL COMPONENT: 2,452,097.51 0.00
................................................................................
Run: 09/30/98 08:57:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 10,400,059.41 8.125000 % 1,072,682.66
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 2,864,063.62 8.125000 % 295,405.18
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.204419 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 5,405,035.79 8.500000 % 464,928.44
B 21,576,273.86 17,488,219.30 8.500000 % 980.50
- -------------------------------------------------------------------------------
431,506,263.86 36,157,378.12 1,833,996.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 69,033.46 1,141,716.12 0.00 0.00 9,327,376.75
A-10 0.00 0.00 0.00 0.00 0.00
A-11 19,011.07 314,416.25 0.00 0.00 2,568,658.44
A-12 4,063.59 4,063.59 0.00 0.00 0.00
A-13 6,038.37 6,038.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 37,533.40 502,461.84 0.00 0.00 4,940,107.35
B 121,440.88 122,421.38 0.00 0.00 17,470,275.85
- -------------------------------------------------------------------------------
257,120.77 2,091,117.55 0.00 0.00 34,306,418.39
===============================================================================
Run: 09/30/98 08:57:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 356.325056 36.752070 2.365213 39.117283 0.000000 319.572986
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 97.913357 10.098977 0.649929 10.748906 0.000000 87.814380
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 556.709963 47.886879 3.865880 51.752759 0.000000 508.823084
B 810.530095 0.045443 5.628446 5.673889 0.000000 809.698466
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,325.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,696.08
SUBSERVICER ADVANCES THIS MONTH 16,438.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,486,985.23
(B) TWO MONTHLY PAYMENTS: 1 91,024.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 392,646.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,306,418.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,813,861.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.68441610 % 14.94863900 % 48.36694530 %
PREPAYMENT PERCENT 74.67376640 % 25.32623360 % 25.32623360 %
NEXT DISTRIBUTION 34.67582960 % 14.39995074 % 50.92421960 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2041 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14139606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.63
POOL TRADING FACTOR: 7.95038711
................................................................................
Run: 09/30/98 08:57:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 16,637,014.62 7.455972 % 927,555.29
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.455972 % 0.00
B 8,084,552.09 6,265,322.08 7.455972 % 0.00
- -------------------------------------------------------------------------------
134,742,525.09 22,902,336.70 927,555.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 102,323.31 1,029,878.60 0.00 0.00 15,709,459.33
S 2,833.78 2,833.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 480,047.12 5,823,808.83
- -------------------------------------------------------------------------------
105,157.09 1,032,712.38 0.00 480,047.12 21,533,268.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 131.353971 7.323313 0.807872 8.131185 0.000000 124.030658
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 774.974545 0.000000 0.000000 0.000000 0.000000 720.362584
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,412.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,489.16
SUBSERVICER ADVANCES THIS MONTH 6,645.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 694,259.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 188,946.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,533,268.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 38,533.87
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 414,529.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.64330640 % 27.35669360 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.95436630 % 27.04563370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07730810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.65
POOL TRADING FACTOR: 15.98104841
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1328
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/30/98 08:57:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 13,323.13 8.500000 % 13,323.13
A-11 760920T24 20,000,000.00 121,119.33 8.500000 % 121,119.33
A-12 760920P44 39,837,000.00 241,251.53 8.500000 % 241,251.53
A-13 760920P77 4,598,000.00 7,588,716.49 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 3,109,283.48 8.500000 % 564,460.97
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.086728 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 4,377,293.56 8.500000 % 217,357.05
B 17,878,726.36 14,451,835.45 8.500000 % 3,025.36
- -------------------------------------------------------------------------------
376,384,926.36 38,204,822.97 1,160,537.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 93.38 13,416.51 0.00 0.00 0.00
A-11 848.92 121,968.25 0.00 0.00 0.00
A-12 1,690.93 242,942.46 0.00 0.00 0.00
A-13 0.00 0.00 53,189.10 0.00 7,641,905.59
A-14 0.00 0.00 0.00 0.00 0.00
A-15 21,792.88 586,253.85 0.00 0.00 2,544,822.51
A-16 28,035.88 28,035.88 0.00 0.00 4,000,000.00
A-17 30,152.59 30,152.59 0.00 0.00 4,302,000.00
A-18 2,732.21 2,732.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 30,680.33 248,037.38 0.00 0.00 4,159,936.51
B 101,292.50 104,317.86 0.00 0.00 14,435,373.48
- -------------------------------------------------------------------------------
217,319.62 1,377,856.99 53,189.10 0.00 37,084,038.09
===============================================================================
Run: 09/30/98 08:57:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 6.055968 6.055968 0.042445 6.098413 0.000000 0.000000
A-11 6.055967 6.055967 0.042446 6.098413 0.000000 0.000000
A-12 6.055966 6.055966 0.042446 6.098412 0.000000 0.000000
A-13 1650.438558 0.000000 0.000000 0.000000 11.567877 1662.006435
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 840.346886 152.557019 5.889968 158.446987 0.000000 687.789868
A-16 1000.000000 0.000000 7.008970 7.008970 0.000000 1000.000000
A-17 1000.000000 0.000000 7.008970 7.008970 0.000000 1000.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 516.860734 25.665019 3.622663 29.287682 0.000000 491.195715
B 808.325781 0.169216 5.665532 5.834748 0.000000 807.405024
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,898.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,961.10
SUBSERVICER ADVANCES THIS MONTH 392.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 47,231.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,084,038.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,077,266.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.71530880 % 11.45743700 % 37.82725410 %
PREPAYMENT PERCENT 80.28612350 % 19.71387650 % 19.71387650 %
NEXT DISTRIBUTION 49.85629680 % 11.21759313 % 38.92611010 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0857 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.02397411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.08
POOL TRADING FACTOR: 9.85268949
................................................................................
Run: 09/30/98 08:57:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 11,421,003.77 8.000000 % 528,518.98
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.178184 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 5,168,796.39 8.000000 % 98,981.95
- -------------------------------------------------------------------------------
157,499,405.19 16,589,800.16 627,500.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 74,856.68 603,375.66 0.00 0.00 10,892,484.79
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,421.84 2,421.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 33,877.83 132,859.78 0.00 0.00 5,069,814.44
- -------------------------------------------------------------------------------
111,156.35 738,657.28 0.00 0.00 15,962,299.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 877.121862 40.589738 5.748919 46.338657 0.000000 836.532124
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 690.885771 13.230396 4.528271 17.758667 0.000000 677.655375
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,753.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,996.73
SUBSERVICER ADVANCES THIS MONTH 2,264.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 172,953.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,962,299.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 516,346.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.84352830 % 31.15647170 %
CURRENT PREPAYMENT PERCENTAGE 87.53741130 % 12.46258870 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.23882090 % 31.76117910 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1715 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64766676
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.90
POOL TRADING FACTOR: 10.13483144
................................................................................
Run: 09/30/98 08:57:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 20,031,784.63 8.000000 % 2,226,713.68
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.285303 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 4,411,846.46 8.000000 % 249,634.21
B 16,432,384.46 14,481,449.28 8.000000 % 16,099.08
- -------------------------------------------------------------------------------
365,162,840.46 44,528,080.37 2,492,446.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 130,564.54 2,357,278.22 0.00 0.00 17,805,070.95
A-11 36,519.61 36,519.61 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 10,350.37 10,350.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 28,755.84 278,390.05 0.00 0.00 4,162,212.25
B 94,388.18 110,487.26 0.00 0.00 14,464,246.96
- -------------------------------------------------------------------------------
300,578.54 2,793,025.51 0.00 0.00 42,034,530.16
===============================================================================
Run: 09/30/98 08:57:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 422.611490 46.977082 2.754526 49.731608 0.000000 375.634408
A-11 1000.000000 0.000000 6.517867 6.517867 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 604.093087 34.181221 3.937400 38.118621 0.000000 569.911865
B 881.274980 0.979717 5.744035 6.723752 0.000000 880.228125
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,651.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,546.49
SUBSERVICER ADVANCES THIS MONTH 8,686.04
MASTER SERVICER ADVANCES THIS MONTH 2,294.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 673,692.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,951.18
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 194,541.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,034,530.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 291,579.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,440,655.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.56992980 % 9.90801000 % 32.52206060 %
PREPAYMENT PERCENT 89.98656760 % 10.01343240 % 10.01343240 %
NEXT DISTRIBUTION 55.68771880 % 9.90188836 % 34.41039280 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2836 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70776099
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.60
POOL TRADING FACTOR: 11.51117406
................................................................................
Run: 09/30/98 08:57:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 6,279,588.52 7.364481 % 142,519.97
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.364481 % 0.00
B 6,095,852.88 3,071,187.28 7.364481 % 60,786.01
- -------------------------------------------------------------------------------
116,111,466.88 9,350,775.80 203,305.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 38,334.63 180,854.60 0.00 0.00 6,137,068.55
S 1,937.79 1,937.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 18,748.48 79,534.49 0.00 8,916.88 3,001,484.38
- -------------------------------------------------------------------------------
59,020.90 262,326.88 0.00 8,916.88 9,138,552.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 57.079118 1.295453 0.348447 1.643900 0.000000 55.783665
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 503.815847 9.971699 3.075614 13.047313 0.000000 492.381368
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,555.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 970.37
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 7,923.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 580,319.15
(B) TWO MONTHLY PAYMENTS: 1 287,826.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 183,518.11
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,138,552.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 201,649.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.15580240 % 32.84419760 %
CURRENT PREPAYMENT PERCENTAGE 67.15580240 % 32.84419760 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.15580240 % 32.84419760 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05181920
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.74
POOL TRADING FACTOR: 7.87049994
................................................................................
Run: 09/30/98 08:57:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 5,132,644.58 7.000000 % 2,013,211.39
A-9 760920Z76 50,000.00 1,111.98 4623.730000 % 436.16
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.123010 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 3,819,882.89 8.000000 % 189,826.25
B 14,467,386.02 12,694,266.32 8.000000 % 10,935.22
- -------------------------------------------------------------------------------
321,497,464.02 57,493,905.77 2,214,409.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 29,370.59 2,042,581.98 0.00 0.00 3,119,433.19
A-9 4,203.03 4,639.19 0.00 0.00 675.82
A-10 131,024.58 131,024.58 0.00 0.00 20,035,000.00
A-11 103,400.53 103,400.53 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 5,781.42 5,781.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 24,981.21 214,807.46 0.00 0.00 3,630,056.64
B 83,017.80 93,953.02 0.00 3,762.00 12,679,569.14
- -------------------------------------------------------------------------------
381,779.16 2,596,188.18 0.00 3,762.00 55,275,734.79
===============================================================================
Run: 09/30/98 08:57:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1089.964872 427.524186 6.237118 433.761304 0.000000 662.440686
A-9 22.239600 8.723200 84.060600 92.783800 0.000000 13.516400
A-10 1000.000000 0.000000 6.539784 6.539784 0.000000 1000.000000
A-11 1000.000000 0.000000 6.539784 6.539784 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 593.990881 29.517937 3.884572 33.402509 0.000000 564.472944
B 877.440216 0.755853 5.738270 6.494123 0.000000 876.424333
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,525.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,977.80
SUBSERVICER ADVANCES THIS MONTH 28,874.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,326,418.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,633.48
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 971,074.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,275,734.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,151,605.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.27669620 % 6.64397900 % 22.07932500 %
PREPAYMENT PERCENT 91.38300890 % 8.61699110 % 8.61699110 %
NEXT DISTRIBUTION 70.49405880 % 6.56717935 % 22.93876180 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1246 %
BANKRUPTCY AMOUNT AVAILABLE 266,095.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,873,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55900055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.41
POOL TRADING FACTOR: 17.19321020
................................................................................
Run: 09/30/98 08:57:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 2,617,354.10 7.500000 % 924,719.68
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 2,886,229.16 7.500000 % 111,371.49
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.192480 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 7,733,313.59 7.500000 % 114,614.22
- -------------------------------------------------------------------------------
261,801,192.58 34,172,896.85 1,150,705.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 16,164.80 940,884.48 0.00 0.00 1,692,634.42
A-5 129,300.96 129,300.96 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 17,825.38 129,196.87 0.00 0.00 2,774,857.67
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,416.45 5,416.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 47,761.03 162,375.25 0.00 0.00 7,618,699.37
- -------------------------------------------------------------------------------
216,468.62 1,367,174.01 0.00 0.00 33,022,191.46
===============================================================================
Run: 09/30/98 08:57:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 106.966124 37.791478 0.660624 38.452102 0.000000 69.174646
A-5 1000.000000 0.000000 6.176011 6.176011 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 192.415277 7.424766 1.188359 8.613125 0.000000 184.990511
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 655.310436 9.712253 4.047204 13.759457 0.000000 645.598183
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,721.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,602.17
SUBSERVICER ADVANCES THIS MONTH 517.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 40,116.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,022,191.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 165
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 920,334.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.37003800 % 22.62996210 %
CURRENT PREPAYMENT PERCENTAGE 93.21101140 % 6.78898860 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.92854700 % 23.07145300 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1935 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 302,240.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09145120
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.42
POOL TRADING FACTOR: 12.61346105
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 111,371.49 N/A 0.00
CLASS A-8 ENDING BAL: 2,774,857.67 N/A 0.00
................................................................................
Run: 09/30/98 08:57:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 18,571,799.51 7.750000 % 1,391,603.01
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 1,022,426.22 7.750000 % 69,998.37
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,942,573.78 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 4,610,494.98 7.750000 % 154,621.27
A-17 760920W38 0.00 0.00 0.334082 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 4,575,259.50 7.750000 % 166,237.29
B 20,436,665.48 18,199,461.67 7.750000 % 30,952.56
- -------------------------------------------------------------------------------
430,245,573.48 68,880,015.66 1,813,412.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 118,801.63 1,510,404.64 0.00 0.00 17,180,196.50
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,540.34 76,538.71 0.00 0.00 952,427.85
A-13 70,097.05 70,097.05 0.00 0.00 10,958,000.00
A-14 0.00 0.00 69,998.37 0.00 11,012,572.15
A-15 0.00 0.00 0.00 0.00 0.00
A-16 29,492.80 184,114.07 0.00 0.00 4,455,873.71
A-17 18,993.83 18,993.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,267.40 195,504.69 0.00 0.00 4,409,022.21
B 116,419.84 147,372.40 0.00 115,116.31 18,053,392.81
- -------------------------------------------------------------------------------
389,612.89 2,203,025.39 69,998.37 115,116.31 67,021,485.23
===============================================================================
Run: 09/30/98 08:57:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 282.671489 21.180850 1.808216 22.989066 0.000000 261.490639
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 413.101503 28.282170 2.642562 30.924732 0.000000 384.819333
A-13 1000.000000 0.000000 6.396884 6.396884 0.000000 1000.000000
A-14 1570.403815 0.000000 0.000000 0.000000 10.045690 1580.449505
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 282.298248 9.467381 1.805829 11.273210 0.000000 272.830866
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 531.641693 19.316647 3.400850 22.717497 0.000000 512.325046
B 890.529900 1.514560 5.696616 7.211176 0.000000 883.382508
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,500.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,120.71
SUBSERVICER ADVANCES THIS MONTH 30,648.92
MASTER SERVICER ADVANCES THIS MONTH 1,808.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,856,451.13
(B) TWO MONTHLY PAYMENTS: 1 261,978.47
(C) THREE OR MORE MONTHLY PAYMENTS: 2 964,242.85
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 737,388.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,021,485.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 264
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 233,173.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,305,699.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.93566200 % 6.64236100 % 26.42197670 %
PREPAYMENT PERCENT 90.08069860 % 9.91930140 % 9.91930140 %
NEXT DISTRIBUTION 66.48475490 % 6.57852060 % 26.93672450 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3358 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 1,231,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,479,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55521200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.57
POOL TRADING FACTOR: 15.57749559
................................................................................
Run: 09/30/98 08:57:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 11,132,270.84 8.000000 % 522,427.08
A-9 7609204J4 15,000,000.00 7,045,741.04 8.000000 % 330,650.05
A-10 7609203X4 32,000,000.00 19,778,137.97 8.000000 % 998,563.15
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.157236 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,514,274.06 8.000000 % 7,418.36
B 15,322,642.27 12,666,289.35 8.000000 % 13,146.88
- -------------------------------------------------------------------------------
322,581,934.27 58,636,713.26 1,872,205.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 73,003.27 595,430.35 0.00 0.00 10,609,843.76
A-9 46,204.60 376,854.65 0.00 0.00 6,715,090.99
A-10 129,701.18 1,128,264.33 0.00 0.00 18,779,574.82
A-11 9,836.71 9,836.71 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 7,557.71 7,557.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,719.34 50,137.70 0.00 0.00 6,506,855.70
B 83,063.07 96,209.95 0.00 0.00 12,651,865.17
- -------------------------------------------------------------------------------
392,085.88 2,264,291.40 0.00 0.00 56,763,230.44
===============================================================================
Run: 09/30/98 08:57:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 303.331631 14.235070 1.989190 16.224260 0.000000 289.096560
A-9 469.716069 22.043337 3.080307 25.123644 0.000000 447.672733
A-10 618.066812 31.205098 4.053162 35.258260 0.000000 586.861713
A-11 1000.000000 0.000000 6.557807 6.557807 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 897.395165 1.021940 5.884943 6.906883 0.000000 896.373224
B 826.638717 0.858003 5.420936 6.278939 0.000000 825.697353
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,460.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,208.14
SUBSERVICER ADVANCES THIS MONTH 17,342.50
MASTER SERVICER ADVANCES THIS MONTH 4,160.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 876,208.24
(B) TWO MONTHLY PAYMENTS: 1 162,362.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 447,724.99
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 697,451.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,763,230.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 226
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 522,818.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,806,708.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.28915670 % 11.10954800 % 21.60129490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.24800820 % 11.46315255 % 22.28883920 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1563 %
BANKRUPTCY AMOUNT AVAILABLE 180,157.00
FRAUD AMOUNT AVAILABLE 1,016,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,939.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60490866
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.48
POOL TRADING FACTOR: 17.59653112
................................................................................
Run: 09/30/98 08:57:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 5,336,422.80 7.500000 % 253,160.83
A-9 7609203V8 30,538,000.00 24,710,536.03 7.500000 % 1,797,912.86
A-10 7609203U0 40,000,000.00 32,366,934.36 7.500000 % 2,354,984.42
A-11 7609204A3 10,847,900.00 16,711,717.97 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.269758 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 8,086,601.81 7.500000 % 307,876.77
B 16,042,796.83 14,362,166.45 7.500000 % 17,629.68
- -------------------------------------------------------------------------------
427,807,906.83 101,574,379.42 4,731,564.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 21,188.20 274,349.03 11,308.13 0.00 5,094,570.10
A-9 150,475.65 1,948,388.51 0.00 0.00 22,912,623.17
A-10 197,099.54 2,552,083.96 0.00 0.00 30,011,949.94
A-11 0.00 0.00 101,766.58 0.00 16,813,484.55
A-12 22,247.51 22,247.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 49,243.63 357,120.40 0.00 0.00 7,778,725.04
B 87,458.90 105,088.58 0.00 0.00 14,344,536.77
- -------------------------------------------------------------------------------
527,713.43 5,259,277.99 113,074.71 0.00 96,955,889.57
===============================================================================
Run: 09/30/98 08:57:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 761.758472 36.137955 3.024553 39.162508 1.614202 727.234718
A-9 809.173359 58.874611 4.927489 63.802100 0.000000 750.298748
A-10 809.173359 58.874611 4.927489 63.802100 0.000000 750.298749
A-11 1540.548675 0.000000 0.000000 0.000000 9.381224 1549.929899
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 687.335499 26.168549 4.185552 30.354101 0.000000 661.166950
B 895.240811 1.098916 5.451599 6.550515 0.000000 894.141896
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,567.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,434.60
SUBSERVICER ADVANCES THIS MONTH 19,566.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,386,377.77
(B) TWO MONTHLY PAYMENTS: 1 212,658.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 966,620.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,955,889.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,493,806.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.89918250 % 7.96126100 % 14.13955620 %
PREPAYMENT PERCENT 93.36975470 % 6.63024530 % 6.63024530 %
NEXT DISTRIBUTION 77.18213730 % 8.02295258 % 14.79491020 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2730 %
BANKRUPTCY AMOUNT AVAILABLE 195,763.00
FRAUD AMOUNT AVAILABLE 1,651,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,016,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23275388
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.10
POOL TRADING FACTOR: 22.66341693
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 253,160.83
CLASS A-8 ENDING BALANCE: 1,868,285.47 3,226,284.63
................................................................................
Run: 09/30/98 08:57:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 4,077,753.08 6.500000 % 680,565.38
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.388000 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.428000 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 2,123.67 2775.250000 % 122.92
A-11 7609203B2 0.00 0.00 0.436609 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,898,218.03 7.000000 % 46,915.24
- -------------------------------------------------------------------------------
146,754,518.99 30,658,094.78 727,603.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 21,863.55 702,428.93 0.00 0.00 3,397,187.70
A-6 18,081.18 18,081.18 0.00 0.00 3,680,000.00
A-7 14,753.98 14,753.98 0.00 0.00 2,800,000.00
A-8 8,342.42 8,342.42 0.00 0.00 1,200,000.00
A-9 86,611.53 86,611.53 0.00 0.00 15,000,000.00
A-10 4,861.56 4,984.48 0.00 0.00 2,000.75
A-11 11,041.41 11,041.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,508.71 69,423.95 0.00 0.00 3,851,302.81
- -------------------------------------------------------------------------------
188,064.34 915,667.88 0.00 0.00 29,930,491.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 196.045821 32.719489 1.051132 33.770621 0.000000 163.326332
A-6 1000.000000 0.000000 4.913364 4.913364 0.000000 1000.000000
A-7 176.211454 0.000000 0.928507 0.928507 0.000000 176.211454
A-8 176.211454 0.000000 1.225025 1.225025 0.000000 176.211454
A-9 403.225806 0.000000 2.328267 2.328267 0.000000 403.225807
A-10 106.183500 6.146000 243.078000 249.224000 0.000000 100.037500
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 660.231610 7.945919 3.812245 11.758164 0.000000 652.285694
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,369.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,560.82
SUBSERVICER ADVANCES THIS MONTH 3,281.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 262,792.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,930,491.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 512,331.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.28486540 % 12.71513460 %
CURRENT PREPAYMENT PERCENTAGE 96.18545960 % 3.81454040 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.13251050 % 12.86748950 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4363 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85296193
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.90
POOL TRADING FACTOR: 20.39493671
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 09/30/98 08:57:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 7,369,719.07 6.400000 % 391,513.34
A-4 7609204V7 38,524,000.00 34,148,551.51 6.750000 % 1,814,127.97
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.346331 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 7,020,368.39 7.000000 % 101,346.34
- -------------------------------------------------------------------------------
260,444,078.54 72,274,638.97 2,306,987.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 38,669.91 430,183.25 0.00 0.00 6,978,205.73
A-4 188,981.06 2,003,109.03 0.00 0.00 32,334,423.54
A-5 102,298.63 102,298.63 0.00 0.00 17,825,000.00
A-6 33,923.54 33,923.54 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 10,624.60 10,624.60 0.00 0.00 0.00
A-12 20,522.00 20,522.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 40,290.27 141,636.61 0.00 111.68 6,918,910.40
- -------------------------------------------------------------------------------
435,310.01 2,742,297.66 0.00 111.68 69,967,539.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 368.670289 19.585460 1.934463 21.519923 0.000000 349.084829
A-4 886.422789 47.090852 4.905541 51.996393 0.000000 839.331937
A-5 1000.000000 0.000000 5.739054 5.739054 0.000000 1000.000000
A-6 1000.000000 0.000000 5.739053 5.739053 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 673.864030 9.727930 3.867342 13.595272 0.000000 664.125383
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,048.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,750.78
SUBSERVICER ADVANCES THIS MONTH 4,346.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 297,152.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,967,539.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,803,699.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.28653970 % 9.71346030 %
CURRENT PREPAYMENT PERCENTAGE 97.08596190 % 2.91403810 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.11125670 % 9.88874330 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3467 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75970708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.62
POOL TRADING FACTOR: 26.86470741
................................................................................
Run: 09/30/98 08:57:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 23,883,804.97 7.650000 % 1,736,066.70
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 5,006,053.48 7.650000 % 190,972.04
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.109243 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 6,194,713.67 8.000000 % 189,866.07
B 16,935,768.50 15,143,679.87 8.000000 % 16,793.29
- -------------------------------------------------------------------------------
376,350,379.50 71,852,903.99 2,133,698.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 149,798.13 1,885,864.83 0.00 0.00 22,147,738.27
A-10 135,628.83 135,628.83 0.00 0.00 21,624,652.00
A-11 31,397.74 222,369.78 0.00 0.00 4,815,081.44
A-12 14,495.25 14,495.25 0.00 0.00 0.00
A-13 6,435.47 6,435.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,630.54 230,496.61 0.00 0.00 6,004,847.60
B 99,325.96 116,119.25 0.00 0.00 15,126,886.58
- -------------------------------------------------------------------------------
477,711.92 2,611,410.02 0.00 0.00 69,719,205.89
===============================================================================
Run: 09/30/98 08:57:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 465.652940 33.847394 2.920554 36.767948 0.000000 431.805546
A-10 1000.000000 0.000000 6.271954 6.271954 0.000000 1000.000000
A-11 459.186707 17.517156 2.879998 20.397154 0.000000 441.669551
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 658.398591 20.179714 4.318374 24.498088 0.000000 638.218877
B 894.183212 0.991586 5.864864 6.856450 0.000000 893.191625
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,860.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,499.93
SUBSERVICER ADVANCES THIS MONTH 32,269.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,614,418.97
(B) TWO MONTHLY PAYMENTS: 3 1,319,620.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,177,900.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,719,205.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,054,018.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.30267070 % 8.62138200 % 21.07594690 %
PREPAYMENT PERCENT 91.09080120 % 8.90919880 % 8.90919880 %
NEXT DISTRIBUTION 69.69022540 % 8.61290303 % 21.69687160 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1076 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53618654
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.46
POOL TRADING FACTOR: 18.52507920
................................................................................
Run: 09/30/98 08:57:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 1,850,645.41 7.500000 % 1,850,645.41
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 2,712,658.58
A-8 7609206A1 9,513,000.00 10,059,535.77 7.500000 % 301,438.09
A-9 7609206B9 9,248,000.00 14,164,695.54 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.188823 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 6,731,351.16 7.500000 % 282,571.89
B 18,182,304.74 16,671,059.43 7.500000 % 18,543.30
- -------------------------------------------------------------------------------
427,814,328.74 125,834,287.31 5,165,857.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,355.40 1,862,000.81 0.00 0.00 0.00
A-7 468,520.02 3,181,178.60 0.00 0.00 73,644,341.42
A-8 52,063.23 353,501.32 9,661.22 0.00 9,767,758.90
A-9 0.00 0.00 86,913.36 0.00 14,251,608.90
A-10 19,438.95 19,438.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,302.99 323,874.88 0.00 0.00 6,448,779.27
B 102,292.19 120,835.49 0.00 1,592.86 16,650,923.27
- -------------------------------------------------------------------------------
694,972.78 5,860,830.05 96,574.58 1,592.86 120,763,411.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 40.072873 40.072873 0.245884 40.318757 0.000000 0.000000
A-7 1000.000000 35.525997 6.135914 41.661911 0.000000 964.474003
A-8 1057.451463 31.686964 5.472851 37.159815 1.015581 1026.780080
A-9 1531.649604 0.000000 0.000000 0.000000 9.398071 1541.047675
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 699.294027 29.355300 4.290808 33.646108 0.000000 669.938727
B 916.883732 1.019854 5.625920 6.645774 0.000000 915.776273
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,717.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,171.10
SUBSERVICER ADVANCES THIS MONTH 14,769.22
MASTER SERVICER ADVANCES THIS MONTH 1,618.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,338,980.40
(B) TWO MONTHLY PAYMENTS: 1 173,256.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 205,748.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 248,632.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,763,411.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 482
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,280.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,918,886.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.40219880 % 5.34937800 % 13.24842360 %
PREPAYMENT PERCENT 94.42065960 % 5.57934040 % 5.57934040 %
NEXT DISTRIBUTION 80.87193610 % 5.34001083 % 13.78805300 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1889 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,078,941.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14193872
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.69
POOL TRADING FACTOR: 28.22799604
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 301,438.09
CLASS A-8 ENDING BALANCE: 1,584,196.99 8,183,561.91
................................................................................
Run: 09/30/98 08:57:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 5,014,807.57 7.500000 % 1,055,645.90
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.126688 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 5,831,446.27 7.500000 % 93,743.32
- -------------------------------------------------------------------------------
183,802,829.51 30,411,253.84 1,149,389.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 30,707.55 1,086,353.45 0.00 0.00 3,959,161.67
A-8 119,803.81 119,803.81 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,145.57 3,145.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,708.13 129,451.45 0.00 0.00 5,737,702.95
- -------------------------------------------------------------------------------
189,365.06 1,338,754.28 0.00 0.00 29,261,864.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 167.837196 35.330697 1.027730 36.358427 0.000000 132.506499
A-8 1000.000000 0.000000 6.123374 6.123374 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 667.914345 10.737046 4.089890 14.826936 0.000000 657.177298
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:57:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,298.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,198.56
SUBSERVICER ADVANCES THIS MONTH 10,963.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 875,300.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,261,864.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 943,590.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.82470950 % 19.17529050 %
CURRENT PREPAYMENT PERCENTAGE 94.24741280 % 5.75258720 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.39187510 % 19.60812490 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1289 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,570,736.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08883057
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.18
POOL TRADING FACTOR: 15.92024709
................................................................................
Run: 09/30/98 08:58:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 17,471,844.16 7.703976 % 796,837.98
R 7609206F0 100.00 0.00 7.703976 % 0.00
B 11,237,146.51 7,177,500.13 7.703976 % 321,218.75
- -------------------------------------------------------------------------------
187,272,146.51 24,649,344.29 1,118,056.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 110,102.61 906,940.59 0.00 0.00 16,675,006.18
R 0.00 0.00 0.00 0.00 0.00
B 45,230.57 366,449.32 0.00 6,125.32 6,850,156.06
- -------------------------------------------------------------------------------
155,333.18 1,273,389.91 0.00 6,125.32 23,525,162.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 99.252161 4.526591 0.625459 5.152050 0.000000 94.725570
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 638.729781 28.585438 4.025094 32.610532 0.000000 609.599248
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,646.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,533.86
SUBSERVICER ADVANCES THIS MONTH 7,384.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 560,873.76
(B) TWO MONTHLY PAYMENTS: 1 219,082.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 207,126.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,525,162.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,097,831.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157780 % 29.11842220 %
CURRENT PREPAYMENT PERCENTAGE 70.88157780 % 29.11842220 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157780 % 29.11842220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17615369
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.38
POOL TRADING FACTOR: 12.56201879
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/30/98 08:58:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 10,081,733.83 7.000000 % 750,847.83
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.400758 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 4,302,811.75 7.000000 % 46,670.73
- -------------------------------------------------------------------------------
156,959,931.35 40,184,545.58 797,518.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 58,302.06 809,149.89 0.00 0.00 9,330,886.00
A-10 56,094.52 56,094.52 0.00 0.00 9,700,000.00
A-11 93,105.34 93,105.34 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 13,304.29 13,304.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,882.90 71,553.63 0.00 0.00 4,256,141.02
- -------------------------------------------------------------------------------
245,689.11 1,043,207.67 0.00 0.00 39,387,027.02
===============================================================================
Run: 09/30/98 08:58:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 715.016584 53.251619 4.134898 57.386517 0.000000 661.764965
A-10 1000.000000 0.000000 5.782940 5.782940 0.000000 1000.000000
A-11 1000.000000 0.000000 5.782940 5.782940 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 685.277718 7.432908 3.962921 11.395829 0.000000 677.844809
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,279.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,300.29
SUBSERVICER ADVANCES THIS MONTH 11,623.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 536,558.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,504.57
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,379.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,387,027.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 516,648.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.29237180 % 10.70762820 %
CURRENT PREPAYMENT PERCENTAGE 96.78771150 % 3.21228850 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.19405360 % 10.80594640 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.397900 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,200,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83088999
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.17
POOL TRADING FACTOR: 25.09368262
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 09/30/98 08:58:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 16,825,600.58 7.801236 % 1,235,122.91
M 760944AB4 5,352,000.00 2,410,260.72 7.801236 % 26,244.65
R 760944AC2 100.00 0.00 7.801236 % 0.00
B 8,362,385.57 3,274,215.85 7.801236 % 0.00
- -------------------------------------------------------------------------------
133,787,485.57 22,510,077.15 1,261,367.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 105,192.79 1,340,315.70 0.00 0.00 15,590,477.67
M 15,068.83 41,313.48 0.00 0.00 2,384,016.07
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 3,294,672.31
- -------------------------------------------------------------------------------
120,261.62 1,381,629.18 0.00 0.00 21,269,166.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 140.128094 10.286433 0.876074 11.162507 0.000000 129.841660
M 450.347668 4.903709 2.815551 7.719260 0.000000 445.443959
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 391.540885 0.000000 0.000000 0.000000 0.000000 393.987132
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,032.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,239.93
SUBSERVICER ADVANCES THIS MONTH 5,531.72
MASTER SERVICER ADVANCES THIS MONTH 1,396.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 224,257.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,839.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,269,166.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 179,067.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,217,990.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74696990 % 10.70747400 % 14.54555590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.30084140 % 11.20878959 % 15.49036900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31421413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.80
POOL TRADING FACTOR: 15.89772463
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/30/98 08:58:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 6,787,557.48 8.000000 % 656,177.69
A-8 760944BC1 4,612,500.00 1,412,242.55 8.000000 % 508,720.00
A-9 760944BD9 38,895,833.00 7,061,212.39 8.000000 % 2,543,599.87
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.154265 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 6,030,921.87 8.000000 % 339,236.14
B 16,938,486.28 15,037,424.09 8.000000 % 7,777.96
- -------------------------------------------------------------------------------
376,347,086.28 75,654,358.38 4,055,511.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 44,040.15 700,217.84 0.00 0.00 6,131,379.79
A-8 9,163.15 517,883.15 0.00 0.00 903,522.55
A-9 45,815.73 2,589,415.60 0.00 0.00 4,517,612.52
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 97,325.49 97,325.49 0.00 0.00 15,000,000.00
A-12 7,948.25 7,948.25 0.00 0.00 1,225,000.00
A-13 9,465.58 9,465.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 39,130.83 378,366.97 0.00 0.00 5,691,685.73
B 97,568.31 105,346.27 0.00 0.00 15,020,774.56
- -------------------------------------------------------------------------------
504,457.49 4,559,969.15 0.00 0.00 71,589,975.15
===============================================================================
Run: 09/30/98 08:58:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 452.503832 43.745179 2.936010 46.681189 0.000000 408.758653
A-8 306.177247 110.291599 1.986591 112.278190 0.000000 195.885648
A-9 181.541616 65.395177 1.177908 66.573085 0.000000 116.146440
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.488366 6.488366 0.000000 1000.000000
A-12 1000.000000 0.000000 6.488367 6.488367 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 641.007798 36.056347 4.159093 40.215440 0.000000 604.951451
B 887.766701 0.459189 5.760155 6.219344 0.000000 886.783760
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,695.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,746.67
SUBSERVICER ADVANCES THIS MONTH 18,483.97
MASTER SERVICER ADVANCES THIS MONTH 1,626.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 803,161.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,711.91
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,226,464.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,589,975.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 276
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 207,976.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,980,618.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.15184110 % 7.97167800 % 19.87648090 %
PREPAYMENT PERCENT 91.64555230 % 8.35444770 % 8.35444770 %
NEXT DISTRIBUTION 71.06793200 % 7.95039490 % 20.98167310 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1532 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,907,954.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56719566
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.34
POOL TRADING FACTOR: 19.02232746
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 4,118.75
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 24,458.65
................................................................................
Run: 09/30/98 08:58:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 763,050.20 7.500000 % 763,050.20
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 864,414.86
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 3,540,661.13 7.500000 % 180,829.45
A-12 760944AE8 0.00 0.00 0.148780 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,199,881.45 7.500000 % 99,706.15
B 5,682,302.33 5,242,443.95 7.500000 % 6,040.72
- -------------------------------------------------------------------------------
133,690,335.33 42,848,936.73 1,914,041.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 4,678.69 767,728.89 0.00 0.00 0.00
A-8 116,947.38 981,362.24 0.00 0.00 18,208,585.14
A-9 73,762.15 73,762.15 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 21,709.80 202,539.25 0.00 0.00 3,359,831.68
A-12 5,211.90 5,211.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 13,488.72 113,194.87 0.00 0.00 2,100,175.30
B 32,144.40 38,185.12 0.00 0.00 5,236,175.62
- -------------------------------------------------------------------------------
267,943.04 2,181,984.42 0.00 0.00 40,934,667.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 69.204625 69.204625 0.424332 69.628957 0.000000 0.000000
A-8 1000.000000 45.321389 6.131567 51.452956 0.000000 954.678611
A-9 1000.000000 0.000000 6.131568 6.131568 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 848.062546 43.312443 5.199952 48.512395 0.000000 804.750103
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 731.335544 33.146628 4.484233 37.630861 0.000000 698.188916
B 922.591521 1.063076 5.656931 6.720007 0.000000 921.488389
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,240.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,465.19
SUBSERVICER ADVANCES THIS MONTH 2,035.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 266,190.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,934,667.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,863,034.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.63124840 % 5.13404000 % 12.23471190 %
PREPAYMENT PERCENT 94.78937450 % 5.21062550 % 5.21062550 %
NEXT DISTRIBUTION 82.07790290 % 5.13055416 % 12.79154300 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1514 %
BANKRUPTCY AMOUNT AVAILABLE 131,657.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,750,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09738186
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.41
POOL TRADING FACTOR: 30.61901793
................................................................................
Run: 09/30/98 08:58:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 24,007,595.30 7.838847 % 741,604.64
R 760944CB2 100.00 0.00 7.838847 % 0.00
B 3,851,896.47 2,670,549.63 7.838847 % 35,376.94
- -------------------------------------------------------------------------------
154,075,839.47 26,678,144.93 776,981.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 155,085.01 896,689.65 0.00 0.00 23,265,990.66
R 0.00 0.00 0.00 0.00 0.00
B 17,251.31 52,628.25 0.00 0.00 2,635,172.69
- -------------------------------------------------------------------------------
172,336.32 949,317.90 0.00 0.00 25,901,163.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 159.812150 4.936664 1.032359 5.969023 0.000000 154.875486
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 693.307738 9.184291 4.478651 13.662942 0.000000 684.123447
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,544.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,934.42
SUBSERVICER ADVANCES THIS MONTH 2,001.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 161,375.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,901,163.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 605,106.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.98974770 % 10.01025240 %
CURRENT PREPAYMENT PERCENTAGE 96.99692430 % 3.00307570 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.82604510 % 10.17395490 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21397626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.56
POOL TRADING FACTOR: 16.81065859
................................................................................
Run: 09/30/98 08:58:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 38,204,948.13 8.000000 % 2,478,188.05
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.241649 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 4,175,938.46 8.000000 % 253,492.09
M-2 760944CK2 4,813,170.00 4,462,083.93 8.000000 % 24,255.51
M-3 760944CL0 3,208,780.00 3,018,367.06 8.000000 % 16,407.59
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 553,061.11 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 55,174,591.08 2,772,343.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 248,733.14 2,726,921.19 0.00 0.00 35,726,760.08
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,850.45 10,850.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,187.43 280,679.52 0.00 0.00 3,922,446.37
M-2 29,050.38 53,305.89 0.00 0.00 4,437,828.42
M-3 19,651.07 36,058.66 0.00 0.00 3,001,959.47
B-1 54,010.08 54,010.08 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 524,178.73
- -------------------------------------------------------------------------------
389,482.55 3,161,825.79 0.00 0.00 52,373,365.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 927.892832 60.188354 6.041042 66.229396 0.000000 867.704479
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 650.704911 39.499755 4.236412 43.736167 0.000000 611.205156
M-2 927.057206 5.039404 6.035602 11.075006 0.000000 922.017801
M-3 940.658774 5.113342 6.124156 11.237498 0.000000 935.545432
B-1 988.993198 0.000000 11.221312 11.221312 0.000000 988.993198
B-2 344.723157 0.000000 0.000000 0.000000 0.000000 326.720761
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,273.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,663.81
SUBSERVICER ADVANCES THIS MONTH 21,213.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,515,239.13
(B) TWO MONTHLY PAYMENTS: 4 617,998.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 544,548.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,373,365.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 235
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,501,301.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.24373590 % 21.12637200 % 9.62989190 %
PREPAYMENT PERCENT 90.77312080 % 0.00000000 % 9.22687920 %
NEXT DISTRIBUTION 68.21551330 % 21.69468042 % 10.08980630 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2434 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,816.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68788207
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.03
POOL TRADING FACTOR: 16.32189203
................................................................................
Run: 09/30/98 08:58:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 5,826,572.53 7.500000 % 1,098,710.43
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.170581 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,902,856.84 7.500000 % 66,745.03
B-1 3,744,527.00 3,537,307.28 7.500000 % 4,314.17
B-2 534,817.23 366,826.67 7.500000 % 447.39
- -------------------------------------------------------------------------------
106,963,444.23 30,633,563.32 1,170,217.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 35,756.68 1,134,467.11 0.00 0.00 4,727,862.10
A-5 61,368.29 61,368.29 0.00 0.00 10,000,000.00
A-6 55,231.46 55,231.46 0.00 0.00 9,000,000.00
A-7 4,275.74 4,275.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 11,677.51 78,422.54 0.00 0.00 1,836,111.81
B-1 21,707.85 26,022.02 0.00 0.00 3,532,993.11
B-2 2,251.15 2,698.54 0.00 0.00 366,379.28
- -------------------------------------------------------------------------------
192,268.68 1,362,485.70 0.00 0.00 29,463,346.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 154.962035 29.221022 0.950976 30.171998 0.000000 125.741013
A-5 1000.000000 0.000000 6.136829 6.136829 0.000000 1000.000000
A-6 1000.000000 0.000000 6.136829 6.136829 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 711.614375 24.960744 4.367057 29.327801 0.000000 686.653631
B-1 944.660642 1.152127 5.797221 6.949348 0.000000 943.508515
B-2 685.891646 0.836510 4.209214 5.045724 0.000000 685.055117
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,375.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,172.01
SUBSERVICER ADVANCES THIS MONTH 1,676.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 224,810.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,463,346.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,132,855.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.04369800 % 6.21167300 % 12.74462890 %
PREPAYMENT PERCENT 94.31310940 % 5.68689060 % 5.68689060 %
NEXT DISTRIBUTION 80.53349360 % 6.23185089 % 13.23465550 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1707 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12965832
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.18
POOL TRADING FACTOR: 27.54524830
................................................................................
Run: 09/30/98 08:58:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 15,244,246.61 7.764115 % 1,103,848.73
R 760944BR8 100.00 0.00 7.764115 % 0.00
B 7,272,473.94 5,242,683.59 7.764115 % 5,572.64
- -------------------------------------------------------------------------------
121,207,887.94 20,486,930.20 1,109,421.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 95,423.62 1,199,272.35 0.00 0.00 14,140,397.88
R 0.00 0.00 0.00 0.00 0.00
B 32,817.36 38,390.00 0.00 0.00 5,237,110.95
- -------------------------------------------------------------------------------
128,240.98 1,237,662.35 0.00 0.00 19,377,508.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 133.797381 9.688381 0.837525 10.525906 0.000000 124.109000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 720.894105 0.766266 4.512543 5.278809 0.000000 720.127840
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,220.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,151.48
SUBSERVICER ADVANCES THIS MONTH 8,344.21
MASTER SERVICER ADVANCES THIS MONTH 3,774.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,013,221.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 91,595.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,377,508.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 497,618.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,087,645.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.40961850 % 25.59038150 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.97324960 % 27.02675040 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 279,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,785,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26870287
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.51
POOL TRADING FACTOR: 15.98700312
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/30/98 08:58:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 14,670,536.15 7.778538 % 1,922,839.83
R 760944BK3 100.00 0.00 7.778538 % 0.00
B 11,897,842.91 9,116,269.07 7.778538 % 8,360.87
- -------------------------------------------------------------------------------
153,520,242.91 23,786,805.22 1,931,200.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,951.58 2,014,791.41 0.00 0.00 12,747,696.32
R 0.00 0.00 0.00 0.00 0.00
B 57,138.69 65,499.56 0.00 0.00 9,106,843.70
- -------------------------------------------------------------------------------
149,090.27 2,080,290.97 0.00 0.00 21,854,540.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 103.589167 13.577239 0.649273 14.226512 0.000000 90.011928
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 766.211921 0.702721 4.802442 5.505163 0.000000 765.419729
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,548.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,483.41
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 14,261.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,438,445.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 468,080.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,854,540.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,907,671.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.67510100 % 38.32489900 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.32973980 % 41.67026020 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21773292
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.22
POOL TRADING FACTOR: 14.23560803
................................................................................
Run: 09/30/98 08:58:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 19,051,930.75 8.000000 % 1,437,359.69
A-7 760944EW4 5,326,000.00 8,216,805.65 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 4,073,009.74 8.000000 % 159,707.32
A-10 760944EV6 40,000,000.00 6,265,927.79 8.000000 % 245,694.11
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,601,194.35 8.000000 % 54,107.48
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.230612 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 7,295,444.74 8.000000 % 176,532.69
M-2 760944EZ7 4,032,382.00 3,789,443.03 8.000000 % 4,333.76
M-3 760944FA1 2,419,429.00 2,294,570.14 8.000000 % 2,624.16
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 554,032.60 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 65,861,581.34 2,080,359.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 125,456.55 1,562,816.24 0.00 0.00 17,614,571.06
A-7 0.00 0.00 54,107.48 0.00 8,270,913.13
A-8 0.00 0.00 0.00 0.00 0.00
A-9 26,820.68 186,528.00 0.00 0.00 3,913,302.42
A-10 41,261.00 286,955.11 0.00 0.00 6,020,233.68
A-11 0.00 0.00 0.00 0.00 0.00
A-12 23,713.78 77,821.26 0.00 0.00 3,547,086.87
A-13 38,107.27 38,107.27 0.00 0.00 5,787,000.00
A-14 12,501.97 12,501.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,040.35 224,573.04 0.00 0.00 7,118,912.05
M-2 24,953.40 29,287.16 0.00 0.00 3,785,109.27
M-3 15,109.69 17,733.85 0.00 0.00 2,291,945.98
B-1 42,401.18 42,401.18 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 547,758.30
- -------------------------------------------------------------------------------
398,365.87 2,478,725.08 54,107.48 0.00 63,829,055.31
===============================================================================
Run: 09/30/98 08:58:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 807.391257 60.913073 5.316654 66.229727 0.000000 746.478184
A-7 1542.772371 0.000000 0.000000 0.000000 10.159121 1552.931493
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 535.429176 20.994784 3.525789 24.520573 0.000000 514.434392
A-10 156.648195 6.142353 1.031525 7.173878 0.000000 150.505842
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 926.948353 13.927279 6.103933 20.031212 0.000000 913.021073
A-13 1000.000000 0.000000 6.584978 6.584978 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 753.824404 18.240786 4.963918 23.204704 0.000000 735.583618
M-2 939.752987 1.074739 6.188253 7.262992 0.000000 938.678248
M-3 948.393253 1.084620 6.245147 7.329767 0.000000 947.308634
B-1 986.414326 0.000000 8.479977 8.479977 0.000000 986.414326
B-2 381.655135 0.000000 0.000000 0.000000 0.000000 377.332973
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,692.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,956.90
SUBSERVICER ADVANCES THIS MONTH 31,263.03
MASTER SERVICER ADVANCES THIS MONTH 683.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,019,409.02
(B) TWO MONTHLY PAYMENTS: 2 991,602.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 972,796.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,829,055.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 250
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,422.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,957,204.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.35551160 % 20.31451100 % 8.32997790 %
PREPAYMENT PERCENT 91.40665350 % 0.00000000 % 8.59334650 %
NEXT DISTRIBUTION 70.74067910 % 20.67391917 % 8.58540180 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2238 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,869,432.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71497704
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.31
POOL TRADING FACTOR: 19.78640073
................................................................................
Run: 09/30/98 08:58:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 709,098.58 6.338000 % 240,015.13
A-4 760944DE5 0.00 0.00 3.662000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 5,064,989.98 7.150000 % 1,714,393.87
A-7 760944DY1 1,986,000.00 178,639.06 7.500000 % 60,465.61
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 3,178,639.06 7.500000 % 60,465.61
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.326531 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,065,243.67 7.500000 % 103,075.93
M-2 760944EB0 6,051,700.00 4,630,858.68 7.500000 % 29,509.69
B 1,344,847.83 793,366.03 7.500000 % 5,055.64
- -------------------------------------------------------------------------------
268,959,047.83 47,702,835.06 2,212,981.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,698.72 243,713.85 0.00 0.00 469,083.45
A-4 2,137.06 2,137.06 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 29,804.17 1,744,198.04 0.00 0.00 3,350,596.11
A-7 1,102.63 61,568.24 0.00 0.00 118,173.45
A-8 191,850.37 191,850.37 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 19,619.81 80,085.42 0.00 0.00 3,118,173.45
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 12,819.21 12,819.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,747.50 115,823.43 0.00 0.00 1,962,167.74
M-2 28,583.49 58,093.18 0.00 0.00 4,601,348.99
B 4,896.98 9,952.62 0.00 0.00 788,310.39
- -------------------------------------------------------------------------------
307,259.94 2,520,241.42 0.00 0.00 45,489,853.58
===============================================================================
Run: 09/30/98 08:58:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 16.819871 5.693177 0.087734 5.780911 0.000000 11.126694
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 89.949173 30.445926 0.529292 30.975218 0.000000 59.503247
A-7 89.949174 30.445926 0.555201 31.001127 0.000000 59.503248
A-8 1000.000000 0.000000 6.172395 6.172395 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 84.842895 1.613923 0.523684 2.137607 0.000000 83.228972
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 614.198861 30.654552 3.791078 34.445630 0.000000 583.544309
M-2 765.216167 4.876265 4.723217 9.599482 0.000000 760.339903
B 589.929963 3.759273 3.641282 7.400555 0.000000 586.170697
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,571.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,144.36
SUBSERVICER ADVANCES THIS MONTH 21,121.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,492,007.68
(B) TWO MONTHLY PAYMENTS: 1 193,206.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,489,853.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,908,999.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.29974160 % 14.03711600 % 1.66314230 %
PREPAYMENT PERCENT 95.28992250 % 0.00000000 % 4.71007750 %
NEXT DISTRIBUTION 83.83853420 % 14.42852903 % 1.73293670 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3219 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21336845
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.75
POOL TRADING FACTOR: 16.91330109
................................................................................
Run: 09/30/98 08:58:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 15,237,127.53 7.766146 % 216,862.01
R 760944DC9 100.00 0.00 7.766146 % 0.00
B 6,746,402.77 3,382,587.47 7.766146 % 3,631.26
- -------------------------------------------------------------------------------
112,439,802.77 18,619,715.00 220,493.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 98,010.38 314,872.39 0.00 0.00 15,020,265.52
R 0.00 0.00 0.00 0.00 0.00
B 21,757.95 25,389.21 0.00 0.00 3,378,956.21
- -------------------------------------------------------------------------------
119,768.33 340,261.60 0.00 0.00 18,399,221.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 144.163609 2.051805 0.927309 2.979114 0.000000 142.111804
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 501.391273 0.538251 3.225119 3.763370 0.000000 500.853021
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,418.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,921.10
SUBSERVICER ADVANCES THIS MONTH 6,067.69
MASTER SERVICER ADVANCES THIS MONTH 1,374.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 565,867.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,999.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,399,221.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 172,380.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 200,504.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 81.83330160 % 18.16669840 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 81.63533080 % 18.36466920 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24689050
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.84
POOL TRADING FACTOR: 16.36361971
................................................................................
Run: 09/30/98 08:58:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 22,231,505.20 7.000000 % 1,151,596.91
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.438000 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.311332 % 0.00
A-9 760944EK0 0.00 0.00 0.204038 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,127,925.44 7.000000 % 36,625.84
B-2 677,492.20 481,099.17 7.000000 % 5,633.35
- -------------------------------------------------------------------------------
135,502,292.20 51,443,577.38 1,193,856.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 129,164.96 1,280,761.87 0.00 0.00 21,079,908.29
A-6 121,138.42 121,138.42 0.00 0.00 20,850,000.00
A-7 17,778.66 17,778.66 0.00 0.00 3,327,133.30
A-8 9,836.53 9,836.53 0.00 0.00 1,425,914.27
A-9 8,712.06 8,712.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 18,173.23 54,799.07 0.00 0.00 3,091,299.60
B-2 2,795.18 8,428.53 0.00 0.00 475,465.82
- -------------------------------------------------------------------------------
307,599.04 1,501,455.14 0.00 0.00 50,249,721.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 661.651940 34.273718 3.844195 38.117913 0.000000 627.378223
A-6 1000.000000 0.000000 5.809996 5.809996 0.000000 1000.000000
A-7 94.569568 0.000000 0.505336 0.505336 0.000000 94.569568
A-8 94.569568 0.000000 0.652379 0.652379 0.000000 94.569568
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 710.117472 8.314984 4.125779 12.440763 0.000000 701.802488
B-2 710.117652 8.314989 4.125774 12.440763 0.000000 701.802648
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,452.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,490.79
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,249,721.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 259
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 844,981.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.98449920 % 7.01550090 %
CURRENT PREPAYMENT PERCENTAGE 97.89534970 % 2.10465030 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.90192000 % 7.09808000 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2036 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,299,910.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62105995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.58
POOL TRADING FACTOR: 37.08403782
................................................................................
Run: 09/30/98 08:58:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 7,221,709.33 8.150000 % 380,379.86
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 1,472,357.39 8.500000 % 38,037.99
A-10 760944FD5 0.00 0.00 0.134989 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 2,487,413.98 8.500000 % 41,421.23
M-2 760944CY2 2,016,155.00 1,806,740.23 8.500000 % 1,818.21
M-3 760944EE4 1,344,103.00 1,215,891.40 8.500000 % 1,223.61
B-1 2,016,155.00 1,958,331.08 8.500000 % 1,389.87
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 23,664,307.41 464,270.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 48,723.71 429,103.57 0.00 0.00 6,841,329.47
A-6 2,092.43 2,092.43 0.00 0.00 0.00
A-7 50,855.51 50,855.51 0.00 0.00 7,500,864.00
A-8 1,931.97 1,931.97 0.00 0.00 1,000.00
A-9 10,360.36 48,398.35 0.00 0.00 1,434,319.40
A-10 2,644.44 2,644.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,502.89 58,924.12 0.00 0.00 2,445,992.75
M-2 12,713.27 14,531.48 0.00 0.00 1,804,922.02
M-3 8,555.71 9,779.32 0.00 0.00 1,214,667.79
B-1 13,779.95 15,169.82 0.00 0.00 1,956,360.32
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
169,160.24 633,431.01 0.00 0.00 23,199,455.75
===============================================================================
Run: 09/30/98 08:58:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 350.466337 18.459665 2.364540 20.824205 0.000000 332.006671
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.779954 6.779954 0.000000 1000.000000
A-8 1000.000000 0.000000 1931.970000 1931.970000 0.000000 1000.000000
A-9 282.451094 7.297054 1.987490 9.284544 0.000000 275.154040
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 740.244719 12.326797 5.208792 17.535589 0.000000 727.917922
M-2 896.131612 0.901821 6.305701 7.207522 0.000000 895.229791
M-3 904.611775 0.910354 6.365368 7.275722 0.000000 903.701420
B-1 971.319705 0.689367 6.834767 7.524134 0.000000 970.342221
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:58:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,808.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,490.06
SUBSERVICER ADVANCES THIS MONTH 15,487.85
MASTER SERVICER ADVANCES THIS MONTH 717.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 597,342.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 451,886.59
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 861,967.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,199,455.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,404.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 441,037.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.44033270 % 23.28420400 % 8.27546330 %
PREPAYMENT PERCENT 91.17579390 % 0.00000000 % 8.82420610 %
NEXT DISTRIBUTION 68.00811640 % 23.55909819 % 8.43278540 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1375 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,575,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06050713
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.28
POOL TRADING FACTOR: 17.26016696
................................................................................
Run: 09/30/98 09:13:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 10,529,657.23 7.470000 % 1,707,530.43
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 45,566,487.66 1,707,530.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,411.05 1,771,941.48 0.00 0.00 8,822,126.80
A-2 214,324.06 214,324.06 0.00 0.00 35,036,830.43
S-1 2,036.91 2,036.91 0.00 0.00 0.00
S-2 8,797.32 8,797.32 0.00 0.00 0.00
S-3 936.66 936.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
290,506.00 1,998,036.43 0.00 0.00 43,858,957.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 318.231904 51.605731 1.946659 53.552390 0.000000 266.626173
A-2 1000.000000 0.000000 6.117107 6.117107 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-98
DISTRIBUTION DATE 30-September-98
Run: 09/30/98 09:13:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,139.16
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,858,957.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 619,280.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,605,283.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 64.38018645
................................................................................
Run: 09/30/98 08:59:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 5,056,284.73 10.000000 % 296,295.64
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 4,810,847.86 7.800000 % 2,962,956.35
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.155932 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 5,983,363.92 8.000000 % 281,691.61
M-2 7609208S0 5,252,983.00 4,839,203.72 8.000000 % 5,198.52
M-3 7609208T8 3,501,988.00 3,274,178.43 8.000000 % 3,517.29
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 724,803.39 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 75,575,622.94 3,549,659.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,042.33 337,337.97 0.00 0.00 4,759,989.09
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 30,459.07 2,993,415.42 0.00 0.00 1,847,891.51
A-9 225,395.42 225,395.42 0.00 0.00 35,600,000.00
A-10 64,275.68 64,275.68 0.00 0.00 10,152,000.00
A-11 9,565.71 9,565.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 38,854.01 320,545.62 0.00 0.00 5,701,672.31
M-2 31,424.21 36,622.73 0.00 0.00 4,834,005.20
M-3 21,261.45 24,778.74 0.00 0.00 3,270,661.14
B-1 43,659.61 43,659.61 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 718,508.57
- -------------------------------------------------------------------------------
505,937.49 4,055,596.90 0.00 0.00 72,019,668.71
===============================================================================
Run: 09/30/98 08:59:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 171.086307 10.025568 1.388723 11.414291 0.000000 161.060739
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 722.024292 444.688031 4.571375 449.259406 0.000000 277.336261
A-9 1000.000000 0.000000 6.331332 6.331332 0.000000 1000.000000
A-10 1000.000000 0.000000 6.331332 6.331332 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 683.424756 32.175048 4.437937 36.612985 0.000000 651.249708
M-2 921.229656 0.989632 5.982165 6.971797 0.000000 920.240024
M-3 934.948501 1.004370 6.071252 7.075622 0.000000 933.944131
B-1 977.528557 0.000000 8.311394 8.311394 0.000000 977.528557
B-2 413.937932 0.000000 0.000000 0.000000 0.000000 410.342937
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,901.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,718.37
SUBSERVICER ADVANCES THIS MONTH 17,992.83
MASTER SERVICER ADVANCES THIS MONTH 1,966.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,470,676.86
(B) TWO MONTHLY PAYMENTS: 1 381,541.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 104,157.10
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 344,355.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,019,668.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 249,392.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,474,767.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.59401140 % 18.65250400 % 7.75348460 %
PREPAYMENT PERCENT 92.07820340 % 0.00000000 % 7.92179660 %
NEXT DISTRIBUTION 72.70219590 % 19.17023349 % 8.12757070 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1575 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,420,990.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65722061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.82
POOL TRADING FACTOR: 20.56536365
................................................................................
Run: 09/30/98 08:59:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 2,293,357.38 7.500000 % 2,293,357.38
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 1,112,305.60
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 1,716,191.60 7.500000 % 171,948.80
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 27,511,808.40 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.167423 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 6,387,104.59 7.500000 % 215,416.49
M-2 760944GX0 3,698,106.00 3,453,421.85 7.500000 % 7,499.59
M-3 760944GY8 2,218,863.00 2,091,420.17 7.500000 % 4,541.81
B-1 4,437,728.00 4,285,164.15 7.500000 % 0.00
B-2 1,479,242.76 1,065,161.48 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 88,798,629.62 3,805,069.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 13,911.38 2,307,268.76 0.00 0.00 0.00
A-8 60,659.51 1,172,965.11 0.00 0.00 8,887,694.40
A-9 0.00 0.00 0.00 0.00 0.00
A-10 10,410.34 182,359.14 0.00 0.00 1,544,242.80
A-11 181,948.18 181,948.18 0.00 0.00 29,995,000.00
A-12 0.00 0.00 171,948.80 0.00 27,683,757.20
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 12,164.61 12,164.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,196.08 254,612.57 0.00 0.00 6,171,688.10
M-2 21,192.80 28,692.39 0.00 0.00 3,445,922.26
M-3 12,834.53 17,376.34 0.00 0.00 2,086,878.36
B-1 4,635.72 4,635.72 0.00 0.00 4,285,164.15
B-2 0.00 0.00 0.00 0.00 1,053,542.50
- -------------------------------------------------------------------------------
356,953.15 4,162,022.82 171,948.80 0.00 85,153,889.77
===============================================================================
Run: 09/30/98 08:59:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 99.056556 99.056556 0.600872 99.657428 0.000000 0.000000
A-8 1000.000000 111.230560 6.065951 117.296511 0.000000 888.769440
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 504.317249 50.528592 3.059165 53.587757 0.000000 453.788657
A-11 1000.000000 0.000000 6.065950 6.065950 0.000000 1000.000000
A-12 1499.281112 0.000000 0.000000 0.000000 9.370507 1508.651619
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 785.008680 26.475817 4.817404 31.293221 0.000000 758.532863
M-2 933.835279 2.027954 5.730717 7.758671 0.000000 931.807325
M-3 942.563903 2.046909 5.784282 7.831191 0.000000 940.516995
B-1 965.621180 0.000000 1.044616 1.044616 0.000000 965.621181
B-2 720.072127 0.000000 0.000000 0.000000 0.000000 712.217446
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,477.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,225.04
SUBSERVICER ADVANCES THIS MONTH 9,831.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,071,667.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,383.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,153,889.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 335
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,451,901.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.53768140 % 13.43708400 % 6.02523450 %
PREPAYMENT PERCENT 94.16130440 % 0.00000000 % 5.83869560 %
NEXT DISTRIBUTION 79.98541770 % 13.74510166 % 6.26948070 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1682 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,348,244.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22425934
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.56
POOL TRADING FACTOR: 28.78293890
................................................................................
Run: 09/30/98 08:59:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 16,479,095.42 7.500000 % 602,505.80
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.283033 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,372,795.37 7.500000 % 26,575.88
M-2 760944FW3 4,582,565.00 3,498,825.20 7.500000 % 23,113.76
B-1 458,256.00 351,914.59 7.500000 % 2,324.80
B-2 917,329.35 514,481.28 7.500000 % 2,663.50
- -------------------------------------------------------------------------------
183,302,633.35 39,217,111.86 657,183.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 102,760.47 705,266.27 0.00 0.00 15,876,589.62
A-9 65,015.92 65,015.92 0.00 0.00 12,000,000.00
A-10 39,909.17 39,909.17 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,083.60 1,083.60 0.00 0.00 200,000.00
A-15 9,228.77 9,228.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,560.49 35,136.37 0.00 0.00 1,346,219.49
M-2 21,818.00 44,931.76 0.00 0.00 3,475,711.44
B-1 2,194.48 4,519.28 0.00 0.00 349,589.79
B-2 3,208.22 5,871.72 0.00 0.00 511,082.54
- -------------------------------------------------------------------------------
253,779.12 910,962.86 0.00 0.00 38,559,192.88
===============================================================================
Run: 09/30/98 08:59:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 507.049074 18.538639 3.161861 21.700500 0.000000 488.510435
A-9 1000.000000 0.000000 5.417993 5.417993 0.000000 1000.000000
A-10 120.000000 0.000000 0.997729 0.997729 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.418000 5.418000 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 599.138548 11.598695 3.736114 15.334809 0.000000 587.539853
M-2 763.508035 5.043848 4.761089 9.804937 0.000000 758.464188
B-1 767.943224 5.073147 4.788764 9.861911 0.000000 762.870077
B-2 560.846854 2.903537 3.497337 6.400874 0.000000 557.141816
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,714.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,239.34
SUBSERVICER ADVANCES THIS MONTH 5,570.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 436,233.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,559,192.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 398,844.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.36859000 % 12.42218100 % 2.20922920 %
PREPAYMENT PERCENT 95.61057700 % 0.00000000 % 4.38942300 %
NEXT DISTRIBUTION 85.26264990 % 12.50526935 % 2.23208080 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2858 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24005175
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.98
POOL TRADING FACTOR: 21.03580957
................................................................................
Run: 09/30/98 08:59:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 3,047,775.63 7.500000 % 1,276,207.41
A-7 760944HD3 36,855,000.00 3,442,618.91 7.000000 % 1,441,541.75
A-8 760944HW1 29,999,000.00 688,471.46 10.000190 % 288,286.44
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 2,760,410.03 7.500000 % 1,156,167.54
A-16 760944HM3 0.00 0.00 0.280742 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 10,841,437.51 7.500000 % 266,352.11
M-2 760944HT8 6,032,300.00 5,550,918.48 7.500000 % 6,782.42
M-3 760944HU5 3,619,400.00 3,355,797.33 7.500000 % 4,100.30
B-1 4,825,900.00 4,559,247.45 7.500000 % 5,570.74
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 1,626,176.58 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 143,348,334.13 4,445,008.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 18,667.69 1,294,875.10 0.00 0.00 1,771,568.22
A-7 19,680.37 1,461,222.12 0.00 0.00 2,001,077.16
A-8 5,622.64 293,909.08 0.00 0.00 400,185.02
A-9 584,118.68 584,118.68 0.00 0.00 95,366,000.00
A-10 51,241.92 51,241.92 0.00 0.00 8,366,000.00
A-11 8,483.15 8,483.15 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 16,907.56 1,173,075.10 0.00 0.00 1,604,242.49
A-16 32,865.92 32,865.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,404.02 332,756.13 0.00 0.00 10,575,085.40
M-2 33,999.49 40,781.91 0.00 0.00 5,544,136.06
M-3 20,554.32 24,654.62 0.00 0.00 3,351,697.03
B-1 27,925.49 33,496.23 0.00 0.00 4,553,676.71
B-2 17,487.28 17,487.28 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 1,621,307.89
- -------------------------------------------------------------------------------
903,958.53 5,348,967.24 0.00 0.00 138,898,456.73
===============================================================================
Run: 09/30/98 08:59:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 93.409821 39.113872 0.572137 39.686009 0.000000 54.295949
A-7 93.409820 39.113872 0.533995 39.647867 0.000000 54.295948
A-8 22.949814 9.609868 0.187428 9.797296 0.000000 13.339945
A-9 1000.000000 0.000000 6.125020 6.125020 0.000000 1000.000000
A-10 1000.000000 0.000000 6.125020 6.125020 0.000000 1000.000000
A-11 1000.000000 0.000000 6.125018 6.125018 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 93.386448 39.113892 0.571994 39.685886 0.000000 54.272556
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 816.896169 20.069480 5.003505 25.072985 0.000000 796.826689
M-2 920.199340 1.124351 5.636240 6.760591 0.000000 919.074990
M-3 927.169512 1.132867 5.678930 6.811797 0.000000 926.036644
B-1 944.745529 1.154342 5.786587 6.940929 0.000000 943.591187
B-2 977.406030 0.000000 7.247111 7.247111 0.000000 977.406030
B-3 673.924613 0.000000 0.000000 0.000000 0.000000 671.906917
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,647.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,289.10
SUBSERVICER ADVANCES THIS MONTH 53,557.64
MASTER SERVICER ADVANCES THIS MONTH 1,464.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,619,746.96
(B) TWO MONTHLY PAYMENTS: 6 1,798,012.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,595,506.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,898,456.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 516
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 194,487.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,274,726.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.26342040 % 13.77634000 % 5.96024000 %
PREPAYMENT PERCENT 94.07902610 % 0.00000000 % 5.92097390 %
NEXT DISTRIBUTION 79.83823250 % 14.01809563 % 6.14367180 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2834 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24792852
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.51
POOL TRADING FACTOR: 28.78234776
................................................................................
Run: 09/30/98 08:59:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 39,486,427.74 6.700000 % 2,464,781.71
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 334,426.18 7.500000 % 16,103.64
A-13 760944JP4 9,999,984.00 1,520,098.18 9.500000 % 73,197.34
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,496,103.75 6.711000 % 115,924.78
A-17 760944JT6 11,027,260.00 2,320,037.04 7.809200 % 41,401.71
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.289421 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 4,093,444.52 7.000000 % 97,872.94
M-2 760944JK5 5,050,288.00 3,896,220.62 7.000000 % 25,241.00
B-1 1,442,939.00 1,152,853.84 7.000000 % 7,468.57
B-2 721,471.33 247,482.13 7.000000 % 1,603.26
- -------------------------------------------------------------------------------
288,587,914.33 89,398,173.00 2,843,594.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 217,688.14 2,682,469.85 0.00 0.00 37,021,646.03
A-6 66,643.89 66,643.89 0.00 0.00 11,700,000.00
A-7 7,228.87 7,228.87 0.00 0.00 0.00
A-8 102,250.59 102,250.59 0.00 0.00 18,141,079.00
A-9 2,296.66 2,296.66 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,063.83 18,167.47 0.00 0.00 318,322.54
A-13 11,882.49 85,079.83 0.00 0.00 1,446,900.84
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 35,871.73 151,796.51 0.00 0.00 6,380,178.97
A-17 14,907.80 56,309.51 0.00 0.00 2,278,635.33
A-18 0.00 0.00 0.00 0.00 0.00
A-19 21,289.77 21,289.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,577.57 121,450.51 0.00 0.00 3,995,571.58
M-2 22,441.59 47,682.59 0.00 0.00 3,870,979.62
B-1 6,640.25 14,108.82 0.00 0.00 1,145,385.27
B-2 1,425.44 3,028.70 0.00 0.00 245,878.87
- -------------------------------------------------------------------------------
536,208.62 3,379,803.57 0.00 0.00 86,554,578.05
===============================================================================
Run: 09/30/98 08:59:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 987.160694 61.619543 5.442204 67.061747 0.000000 925.541151
A-6 1000.000000 0.000000 5.696059 5.696059 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.636412 5.636412 0.000000 1000.000000
A-9 1000.000000 0.000000 229.666000 229.666000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 152.011002 7.319793 0.938099 8.257892 0.000000 144.691209
A-13 152.010061 7.319746 1.188251 8.507997 0.000000 144.690316
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 165.438780 2.952301 0.913559 3.865860 0.000000 162.486479
A-17 210.391071 3.754488 1.351904 5.106392 0.000000 206.636583
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 709.188006 16.956457 4.084807 21.041264 0.000000 692.231550
M-2 771.484838 4.997933 4.443626 9.441559 0.000000 766.486905
B-1 798.962285 5.175943 4.601892 9.777835 0.000000 793.786342
B-2 343.024206 2.222195 1.975768 4.197963 0.000000 340.801997
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,446.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,436.36
SUBSERVICER ADVANCES THIS MONTH 15,947.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,106,095.99
(B) TWO MONTHLY PAYMENTS: 2 201,668.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,554,578.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,264,444.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.49642840 % 8.93716800 % 1.56640330 %
PREPAYMENT PERCENT 96.84892850 % 0.00000000 % 3.15107150 %
NEXT DISTRIBUTION 89.30407200 % 9.08854433 % 1.60738370 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2885 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,571,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74605015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.82
POOL TRADING FACTOR: 29.99244728
................................................................................
Run: 09/30/98 09:14:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 15,183,534.59 7.470000 % 1,452,768.80
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 39,252,055.17 1,452,768.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 92,668.60 1,545,437.40 0.00 0.00 13,730,765.79
A-2 146,895.71 146,895.71 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 3,576.38 3,576.38 0.00 0.00 0.00
S-3 2,444.30 2,444.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
245,584.99 1,698,353.79 0.00 0.00 37,799,286.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 475.928113 45.537059 2.904698 48.441757 0.000000 430.391054
A-2 1000.000000 0.000000 6.103230 6.103230 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-98
DISTRIBUTION DATE 30-September-98
Run: 09/30/98 09:14:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 981.30
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,799,286.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 443,879.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,373,177.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 67.53294970
................................................................................
Run: 09/30/98 08:59:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 6,236,504.02 7.000000 % 486,146.91
A-3 760944KS6 30,024,000.00 9,343,552.77 6.000000 % 728,347.05
A-4 760944LF3 10,008,000.00 3,114,517.56 10.000000 % 242,782.35
A-5 760944KW7 22,331,000.00 22,088,282.51 7.000000 % 1,721,822.07
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.232417 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,349,066.14 7.000000 % 109,687.18
M-2 760944LC0 2,689,999.61 2,534,920.50 7.000000 % 3,311.32
M-3 760944LD8 1,613,999.76 1,520,952.31 7.000000 % 1,986.79
B-1 2,151,999.69 2,045,161.91 7.000000 % 2,671.55
B-2 1,075,999.84 1,036,430.80 7.000000 % 1,353.87
B-3 1,075,999.84 796,526.26 7.000000 % 1,040.48
- -------------------------------------------------------------------------------
215,199,968.62 121,836,914.78 3,299,149.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,870.78 522,017.69 0.00 0.00 5,750,357.11
A-3 46,064.34 774,411.39 0.00 0.00 8,615,205.72
A-4 25,591.30 268,373.65 0.00 0.00 2,871,735.21
A-5 127,046.17 1,848,868.24 0.00 0.00 20,366,460.44
A-6 105,118.89 105,118.89 0.00 0.00 18,276,000.00
A-7 194,955.40 194,955.40 0.00 0.00 33,895,000.00
A-8 80,754.50 80,754.50 0.00 0.00 14,040,000.00
A-9 8,972.72 8,972.72 0.00 0.00 1,560,000.00
A-10 23,267.38 23,267.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,766.47 140,453.65 0.00 0.00 5,239,378.96
M-2 14,580.22 17,891.54 0.00 0.00 2,531,609.18
M-3 8,748.13 10,734.92 0.00 0.00 1,518,965.52
B-1 11,763.25 14,434.80 0.00 0.00 2,042,490.36
B-2 5,961.29 7,315.16 0.00 0.00 1,035,076.93
B-3 4,581.41 5,621.89 0.00 0.00 795,485.78
- -------------------------------------------------------------------------------
724,042.25 4,023,191.82 0.00 0.00 118,537,765.21
===============================================================================
Run: 09/30/98 08:59:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 311.202795 24.258828 1.789959 26.048787 0.000000 286.943968
A-3 311.202797 24.258828 1.534251 25.793079 0.000000 286.943969
A-4 311.202794 24.258828 2.557084 26.815912 0.000000 286.943966
A-5 989.130917 77.104566 5.689229 82.793795 0.000000 912.026351
A-6 1000.000000 0.000000 5.751745 5.751745 0.000000 1000.000000
A-7 1000.000000 0.000000 5.751745 5.751745 0.000000 1000.000000
A-8 1000.000000 0.000000 5.751745 5.751745 0.000000 1000.000000
A-9 1000.000000 0.000000 5.751744 5.751744 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.863847 18.534502 5.198795 23.733297 0.000000 885.329345
M-2 942.349765 1.230974 5.420157 6.651131 0.000000 941.118791
M-3 942.349775 1.230973 5.420156 6.651129 0.000000 941.118802
B-1 950.354184 1.241427 5.466195 6.707622 0.000000 949.112758
B-2 963.225794 1.258244 5.540233 6.798477 0.000000 961.967550
B-3 740.266151 0.966989 4.257817 5.224806 0.000000 739.299162
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,172.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,816.02
SUBSERVICER ADVANCES THIS MONTH 14,946.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,236,693.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 833,456.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,537,765.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,139,996.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.09767380 % 7.71928500 % 3.18304100 %
PREPAYMENT PERCENT 96.72930210 % 0.00000000 % 3.27069790 %
NEXT DISTRIBUTION 88.89551640 % 7.83712570 % 3.26735790 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2304 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62654144
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.75
POOL TRADING FACTOR: 55.08261268
................................................................................
Run: 09/30/98 08:59:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 27,611,633.40 6.400000 % 1,811,893.47
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 7,900,596.95 6.288000 % 434,841.63
A-8 760944KE7 0.00 0.00 12.848000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 5,164,707.97 7.000000 % 102,677.16
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.139788 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,943,448.08 7.000000 % 73,113.91
M-2 760944KM9 2,343,800.00 1,781,679.95 7.000000 % 12,091.78
M-3 760944MF2 1,171,900.00 896,573.96 7.000000 % 6,084.80
B-1 1,406,270.00 1,101,791.82 7.000000 % 7,477.56
B-2 351,564.90 124,253.20 7.000000 % 843.30
- -------------------------------------------------------------------------------
234,376,334.90 75,001,685.33 2,449,023.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 145,849.33 1,957,742.80 0.00 0.00 25,799,739.93
A-6 71,008.45 71,008.45 0.00 0.00 12,746,000.00
A-7 41,001.98 475,843.61 0.00 0.00 7,465,755.32
A-8 20,944.39 20,944.39 0.00 0.00 0.00
A-9 85,106.48 85,106.48 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 29,838.44 132,515.60 0.00 0.00 5,062,030.81
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 8,653.13 8,653.13 0.00 0.00 0.00
R-I 1.66 1.66 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,005.39 90,119.30 0.00 0.00 2,870,334.17
M-2 10,293.43 22,385.21 0.00 0.00 1,769,588.17
M-3 5,179.84 11,264.64 0.00 0.00 890,489.16
B-1 6,365.46 13,843.02 0.00 0.00 1,094,314.26
B-2 717.87 1,561.17 0.00 0.00 123,409.90
- -------------------------------------------------------------------------------
441,965.85 2,890,989.46 0.00 0.00 72,552,661.72
===============================================================================
Run: 09/30/98 08:59:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 975.503741 64.013194 5.152776 69.165970 0.000000 911.490547
A-6 1000.000000 0.000000 5.571038 5.571038 0.000000 1000.000000
A-7 168.549664 9.276819 0.874728 10.151547 0.000000 159.272845
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.777373 5.777373 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 150.224199 2.986538 0.867901 3.854439 0.000000 147.237662
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 16.610000 16.610000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 717.634114 17.825705 4.146038 21.971743 0.000000 699.808409
M-2 760.167228 5.159049 4.391770 9.550819 0.000000 755.008179
M-3 765.060125 5.192252 4.420036 9.612288 0.000000 759.867873
B-1 783.485262 5.317300 4.526485 9.843785 0.000000 778.167962
B-2 353.428912 2.398618 2.041899 4.440517 0.000000 351.030208
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,904.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,650.40
SUBSERVICER ADVANCES THIS MONTH 451.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 33,889.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,552,661.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,940,007.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.86987580 % 7.49543400 % 1.63469000 %
PREPAYMENT PERCENT 97.26096270 % 0.00000000 % 2.73903730 %
NEXT DISTRIBUTION 90.69898260 % 7.62261696 % 1.67840040 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1392 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,556.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60159696
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.47
POOL TRADING FACTOR: 30.95562602
................................................................................
Run: 09/30/98 08:59:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 24,537,061.43 7.500000 % 8,210,216.37
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.119363 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 11,662,855.59 7.500000 % 471,951.54
M-2 760944LV8 6,257,900.00 5,851,060.20 7.500000 % 20,599.51
M-3 760944LW6 3,754,700.00 3,525,249.80 7.500000 % 0.00
B-1 5,757,200.00 5,536,314.46 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,837,326.53 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 176,073,723.49 8,702,767.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 150,282.89 8,360,499.26 0.00 0.00 16,326,845.06
A-6 321,958.72 321,958.72 0.00 0.00 52,567,000.00
A-7 327,305.61 327,305.61 0.00 0.00 53,440,000.00
A-8 88,355.36 88,355.36 0.00 0.00 14,426,000.00
A-9 17,162.82 17,162.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,431.85 543,383.39 0.00 0.00 11,190,904.05
M-2 35,836.17 56,435.68 0.00 0.00 5,830,460.69
M-3 43,095.47 43,095.47 0.00 0.00 3,525,249.80
B-1 0.00 0.00 0.00 0.00 5,536,314.46
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,789,481.85
- -------------------------------------------------------------------------------
1,055,428.89 9,758,196.31 0.00 0.00 167,323,111.39
===============================================================================
Run: 09/30/98 08:59:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 368.468606 123.291332 2.256771 125.548103 0.000000 245.177274
A-6 1000.000000 0.000000 6.124731 6.124731 0.000000 1000.000000
A-7 1000.000000 0.000000 6.124731 6.124731 0.000000 1000.000000
A-8 1000.000000 0.000000 6.124730 6.124730 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 847.123361 34.279870 5.188402 39.468272 0.000000 812.843491
M-2 934.987807 3.291761 5.726549 9.018310 0.000000 931.696047
M-3 938.889871 0.000000 11.477740 11.477740 0.000000 938.889871
B-1 961.633165 0.000000 0.000000 0.000000 0.000000 961.633165
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 667.284877 0.000000 0.000000 0.000000 0.000000 649.908526
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,387.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,267.52
SUBSERVICER ADVANCES THIS MONTH 22,986.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,709,850.71
(B) TWO MONTHLY PAYMENTS: 3 841,564.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,931.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,323,111.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 615
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,130,718.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.33486440 % 11.94906600 % 5.71606950 %
PREPAYMENT PERCENT 94.70045930 % 0.00000000 % 5.29954070 %
NEXT DISTRIBUTION 81.73398400 % 12.27960344 % 5.98641260 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1180 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 1,390,330.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05229983
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.43
POOL TRADING FACTOR: 33.42288802
................................................................................
Run: 09/30/98 08:55:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 12,505,198.56 7.283777 % 1,045,584.42
A-2 760944LJ5 5,265,582.31 798,166.67 7.283777 % 66,736.30
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 13,303,365.23 1,112,320.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 73,995.03 1,119,579.45 0.00 0.00 11,459,614.14
A-2 4,722.86 71,459.16 0.00 0.00 731,430.37
S-1 972.65 972.65 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
79,690.54 1,192,011.26 0.00 0.00 12,191,044.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 151.581839 12.674058 0.896931 13.570989 0.000000 138.907781
A-2 151.581843 12.674059 0.896930 13.570989 0.000000 138.907784
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:55:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,427.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,702.85
SUBSERVICER ADVANCES THIS MONTH 1,384.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 191,447.14
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,191,044.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,098,945.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,666,146.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13077106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.35
POOL TRADING FACTOR: 13.89077814
................................................................................
Run: 09/30/98 08:59:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 2,341,971.75 5.750030 % 1,589,775.27
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 10,039,589.60 6.388000 % 1,324,776.38
A-10 760944NK0 0.00 0.00 2.112000 % 0.00
A-11 760944NL8 37,000,000.00 12,499,498.87 7.250000 % 0.00
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.111000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.668627 % 0.00
A-15 760944NQ7 0.00 0.00 0.093516 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 2,864,939.40 7.000000 % 72,414.00
M-2 760944NW4 1,958,800.00 1,498,950.35 7.000000 % 9,721.59
M-3 760944NX2 1,305,860.00 1,004,452.87 7.000000 % 6,514.48
B-1 1,567,032.00 1,209,713.38 7.000000 % 7,845.72
B-2 783,516.00 612,920.31 7.000000 % 3,975.16
B-3 914,107.69 574,851.56 7.000000 % 3,728.27
- -------------------------------------------------------------------------------
261,172,115.69 102,010,846.83 3,018,750.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 11,045.22 1,600,820.49 0.00 0.00 752,196.48
A-6 61,857.81 61,857.81 0.00 0.00 12,561,000.00
A-7 136,380.92 136,380.92 0.00 0.00 23,816,000.00
A-8 103,305.00 103,305.00 0.00 0.00 18,040,000.00
A-9 52,602.12 1,377,378.50 0.00 0.00 8,714,813.22
A-10 17,391.31 17,391.31 0.00 0.00 0.00
A-11 74,328.10 74,328.10 0.00 0.00 12,499,498.87
A-12 13,902.06 13,902.06 0.00 0.00 2,400,000.00
A-13 45,213.17 45,213.17 0.00 0.00 9,020,493.03
A-14 25,073.35 25,073.35 0.00 0.00 3,526,465.71
A-15 7,824.44 7,824.44 0.00 0.00 0.00
R-I 2.55 2.55 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,448.87 88,862.87 0.00 0.00 2,792,525.40
M-2 8,606.13 18,327.72 0.00 0.00 1,489,228.76
M-3 5,767.00 12,281.48 0.00 0.00 997,938.39
B-1 6,945.49 14,791.21 0.00 0.00 1,201,867.66
B-2 3,519.04 7,494.20 0.00 0.00 608,945.15
B-3 3,300.47 7,028.74 0.00 0.00 571,123.29
- -------------------------------------------------------------------------------
593,513.05 3,612,263.92 0.00 0.00 98,992,095.96
===============================================================================
Run: 09/30/98 08:59:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 107.071355 72.682086 0.504971 73.187057 0.000000 34.389269
A-6 1000.000000 0.000000 4.924593 4.924593 0.000000 1000.000000
A-7 1000.000000 0.000000 5.726441 5.726441 0.000000 1000.000000
A-8 1000.000000 0.000000 5.726441 5.726441 0.000000 1000.000000
A-9 282.193260 37.236877 1.478543 38.715420 0.000000 244.956383
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 337.824294 0.000000 2.008868 2.008868 0.000000 337.824294
A-12 1000.000000 0.000000 5.792525 5.792525 0.000000 1000.000000
A-13 261.122971 0.000000 1.308820 1.308820 0.000000 261.122971
A-14 261.122970 0.000000 1.856598 1.856598 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 25.500000 25.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 731.299622 18.484276 4.198711 22.682987 0.000000 712.815346
M-2 765.239100 4.963033 4.393573 9.356606 0.000000 760.276067
M-3 769.188787 4.988651 4.416247 9.404898 0.000000 764.200136
B-1 771.977458 5.006739 4.432258 9.438997 0.000000 766.970719
B-2 782.269041 5.073489 4.491344 9.564833 0.000000 777.195552
B-3 628.866343 4.078579 3.610592 7.689171 0.000000 624.787753
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,063.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,309.22
SUBSERVICER ADVANCES THIS MONTH 4,249.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 271,122.53
(B) TWO MONTHLY PAYMENTS: 1 89,206.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,992,095.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 448
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,357,149.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.38725280 % 5.26252100 % 2.35022580 %
PREPAYMENT PERCENT 97.71617580 % 0.00000000 % 2.28382420 %
NEXT DISTRIBUTION 92.26036320 % 5.33344859 % 2.40618820 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54325284
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.64
POOL TRADING FACTOR: 37.90301108
................................................................................
Run: 09/30/98 08:59:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 33,267,850.79 7.500000 % 7,085,063.40
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.080151 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 6,473,981.83 7.500000 % 383,171.27
M-2 760944QJ0 3,365,008.00 3,168,164.18 7.500000 % 35,293.28
M-3 760944QK7 2,692,006.00 2,548,889.93 7.500000 % 28,394.58
B-1 2,422,806.00 2,308,718.41 7.500000 % 25,719.08
B-2 1,480,605.00 1,429,944.76 7.500000 % 15,929.56
B-3 1,480,603.82 1,174,344.19 7.500000 % 0.00
- -------------------------------------------------------------------------------
269,200,605.82 105,723,454.09 7,573,571.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 201,878.45 7,286,941.85 0.00 0.00 26,182,787.39
A-6 54,735.84 54,735.84 0.00 0.00 9,020,000.00
A-7 225,436.40 225,436.40 0.00 0.00 37,150,000.00
A-8 55,716.23 55,716.23 0.00 0.00 9,181,560.00
A-9 6,856.18 6,856.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,285.90 422,457.17 0.00 0.00 6,090,810.56
M-2 19,225.29 54,518.57 0.00 0.00 3,132,870.90
M-3 15,467.36 43,861.94 0.00 0.00 2,520,495.35
B-1 14,009.94 39,729.02 0.00 0.00 2,282,999.33
B-2 8,677.29 24,606.85 0.00 0.00 1,414,015.20
B-3 2,851.51 2,851.51 0.00 0.00 1,161,262.02
- -------------------------------------------------------------------------------
644,140.39 8,217,711.56 0.00 0.00 98,136,800.75
===============================================================================
Run: 09/30/98 08:59:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 539.571993 114.912797 3.274271 118.187068 0.000000 424.659196
A-6 1000.000000 0.000000 6.068275 6.068275 0.000000 1000.000000
A-7 1000.000000 0.000000 6.068275 6.068275 0.000000 1000.000000
A-8 1000.000000 0.000000 6.068275 6.068275 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 874.505871 51.758799 5.306742 57.065541 0.000000 822.747072
M-2 941.502719 10.488320 5.713297 16.201617 0.000000 931.014399
M-3 946.836645 10.547740 5.745663 16.293403 0.000000 936.288905
B-1 952.910968 10.615410 5.782527 16.397937 0.000000 942.295557
B-2 965.784095 10.758818 5.860638 16.619456 0.000000 955.025277
B-3 793.152209 0.000000 1.925910 1.925910 0.000000 784.316509
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,865.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,897.80
SUBSERVICER ADVANCES THIS MONTH 17,762.70
MASTER SERVICER ADVANCES THIS MONTH 2,010.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 272,683.76
(B) TWO MONTHLY PAYMENTS: 2 589,261.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 317,417.36
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,166,371.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,136,800.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 272,908.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,408,896.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.82190270 % 11.53106100 % 4.64703640 %
PREPAYMENT PERCENT 95.14657080 % 0.00000000 % 4.85342920 %
NEXT DISTRIBUTION 83.08233690 % 11.96714863 % 4.95051450 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0728 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 102.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01666138
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.49
POOL TRADING FACTOR: 36.45489595
................................................................................
Run: 09/30/98 08:59:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 8,134,949.50 7.000000 % 612,304.78
A-4 760944PR3 44,814,000.00 21,569,393.59 7.000000 % 1,199,555.25
A-5 760944PS1 26,250,000.00 18,752,290.42 7.000000 % 1,042,885.53
A-6 760944PT9 29,933,000.00 27,708,121.27 7.000000 % 1,430,616.10
A-7 760944PU6 15,000,000.00 9,442,747.50 7.000000 % 286,786.16
A-8 760944PV4 37,500,000.00 36,500,800.30 7.000000 % 642,493.98
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.311000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.607662 % 0.00
A-14 760944PN2 0.00 0.00 0.205235 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 7,886,125.12 7.000000 % 153,641.53
M-2 760944PY8 4,333,550.00 4,076,277.76 7.000000 % 9,991.06
M-3 760944PZ5 2,600,140.00 2,448,952.59 7.000000 % 738.39
B-1 2,773,475.00 2,621,034.82 7.000000 % 0.00
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,517,960.64 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 217,616,503.89 5,379,012.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 46,882.83 659,187.61 0.00 0.00 7,522,644.72
A-4 124,307.38 1,323,862.63 0.00 0.00 20,369,838.34
A-5 108,072.02 1,150,957.55 0.00 0.00 17,709,404.89
A-6 159,685.71 1,590,301.81 0.00 0.00 26,277,505.17
A-7 54,419.85 341,206.01 0.00 0.00 9,155,961.34
A-8 210,359.13 852,853.11 0.00 0.00 35,858,306.32
A-9 248,143.40 248,143.40 0.00 0.00 43,057,000.00
A-10 15,560.47 15,560.47 0.00 0.00 2,700,000.00
A-11 136,010.04 136,010.04 0.00 0.00 23,600,000.00
A-12 22,271.33 22,271.33 0.00 0.00 4,286,344.15
A-13 13,018.36 13,018.36 0.00 0.00 1,837,004.63
A-14 36,770.85 36,770.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,448.83 199,090.36 0.00 0.00 7,732,483.59
M-2 23,492.15 33,483.21 0.00 0.00 4,066,286.70
M-3 14,113.65 14,852.04 0.00 0.00 2,448,214.20
B-1 0.00 0.00 0.00 0.00 2,621,034.82
B-2 0.00 0.00 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,498,930.44
- -------------------------------------------------------------------------------
1,258,556.00 6,637,568.78 0.00 0.00 212,218,460.91
===============================================================================
Run: 09/30/98 08:59:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 406.747475 30.615239 2.344142 32.959381 0.000000 376.132236
A-4 481.309269 26.767422 2.773851 29.541273 0.000000 454.541847
A-5 714.372968 39.728973 4.117029 43.846002 0.000000 674.643996
A-6 925.671375 47.793943 5.334771 53.128714 0.000000 877.877432
A-7 629.516500 19.119077 3.627990 22.747067 0.000000 610.397423
A-8 973.354675 17.133173 5.609577 22.742750 0.000000 956.221502
A-9 1000.000000 0.000000 5.763137 5.763137 0.000000 1000.000000
A-10 1000.000000 0.000000 5.763137 5.763137 0.000000 1000.000000
A-11 1000.000000 0.000000 5.763137 5.763137 0.000000 1000.000000
A-12 188.410732 0.000000 0.978960 0.978960 0.000000 188.410732
A-13 188.410731 0.000000 1.335216 1.335216 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.899368 17.727126 5.243876 22.971002 0.000000 892.172242
M-2 940.632451 2.305514 5.420994 7.726508 0.000000 938.326938
M-3 941.854127 0.283981 5.428035 5.712016 0.000000 941.570146
B-1 945.036397 0.000000 0.000000 0.000000 0.000000 945.036397
B-2 947.055702 0.000000 0.000000 0.000000 0.000000 947.055702
B-3 875.698469 0.000000 0.000000 0.000000 0.000000 864.720110
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,596.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,977.18
SUBSERVICER ADVANCES THIS MONTH 11,104.31
MASTER SERVICER ADVANCES THIS MONTH 1,599.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,247,914.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 253,551.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 212,218,460.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 762
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 222,628.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,864,659.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.79672170 % 6.62236300 % 2.58091500 %
PREPAYMENT PERCENT 97.23901650 % 0.00000000 % 2.76098350 %
NEXT DISTRIBUTION 90.64904570 % 6.71335775 % 2.63759660 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2035 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63970207
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.55
POOL TRADING FACTOR: 61.21436392
................................................................................
Run: 09/30/98 08:59:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 649,649.32 6.638000 % 288,319.32
A-4 760944MJ4 0.00 0.00 2.362000 % 0.00
A-5 760944MV7 22,700,000.00 7,746,594.49 6.500000 % 681,375.20
A-6 760944MK1 11,100,000.00 2,498,651.24 5.850000 % 1,108,920.45
A-7 760944MW5 16,290,000.00 15,579,262.28 6.500000 % 1,370,321.24
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.818000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.909387 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.688000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.092647 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.750000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.958314 % 0.00
A-17 760944MU9 0.00 0.00 0.269011 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,032,118.96 6.500000 % 60,449.31
M-2 760944NA2 1,368,000.00 1,029,170.79 6.500000 % 6,638.11
M-3 760944NB0 912,000.00 686,113.85 6.500000 % 4,425.41
B-1 729,800.00 549,041.53 6.500000 % 3,541.30
B-2 547,100.00 411,593.09 6.500000 % 2,654.76
B-3 547,219.77 411,683.12 6.500000 % 2,655.35
- -------------------------------------------------------------------------------
182,383,319.77 94,686,840.15 3,529,300.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,537.04 291,856.36 0.00 0.00 361,330.00
A-4 1,258.59 1,258.59 0.00 0.00 0.00
A-5 41,299.79 722,674.99 0.00 0.00 7,065,219.29
A-6 11,989.06 1,120,909.51 0.00 0.00 1,389,730.79
A-7 83,058.47 1,453,379.71 0.00 0.00 14,208,941.04
A-8 67,905.38 67,905.38 0.00 0.00 12,737,000.00
A-9 38,918.85 38,918.85 0.00 0.00 7,300,000.00
A-10 81,036.49 81,036.49 0.00 0.00 15,200,000.00
A-11 20,659.87 20,659.87 0.00 0.00 3,694,424.61
A-12 9,642.01 9,642.01 0.00 0.00 1,989,305.77
A-13 62,952.41 62,952.41 0.00 0.00 11,476,048.76
A-14 26,468.55 26,468.55 0.00 0.00 5,296,638.91
A-15 20,453.81 20,453.81 0.00 0.00 3,694,424.61
A-16 8,333.01 8,333.01 0.00 0.00 1,705,118.82
A-17 20,892.14 20,892.14 0.00 0.00 0.00
R-I 0.19 0.19 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,833.93 71,283.24 0.00 0.00 1,971,669.65
M-2 5,486.87 12,124.98 0.00 0.00 1,022,532.68
M-3 3,657.91 8,083.32 0.00 0.00 681,688.44
B-1 2,927.13 6,468.43 0.00 0.00 545,500.23
B-2 2,194.34 4,849.10 0.00 0.00 408,938.33
B-3 2,194.84 4,850.19 0.00 0.00 409,027.77
- -------------------------------------------------------------------------------
525,700.68 4,055,001.13 0.00 0.00 91,157,539.70
===============================================================================
Run: 09/30/98 08:59:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 50.181471 22.270919 0.273215 22.544134 0.000000 27.910552
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 341.259669 30.016529 1.819374 31.835903 0.000000 311.243141
A-6 225.103715 99.902743 1.080095 100.982838 0.000000 125.200972
A-7 956.369692 84.120395 5.098740 89.219135 0.000000 872.249297
A-8 1000.000000 0.000000 5.331348 5.331348 0.000000 1000.000000
A-9 1000.000000 0.000000 5.331349 5.331349 0.000000 1000.000000
A-10 1000.000000 0.000000 5.331348 5.331348 0.000000 1000.000000
A-11 738.884922 0.000000 4.131974 4.131974 0.000000 738.884922
A-12 738.884916 0.000000 3.581318 3.581318 0.000000 738.884916
A-13 738.884919 0.000000 4.053188 4.053188 0.000000 738.884920
A-14 738.884919 0.000000 3.692382 3.692382 0.000000 738.884919
A-15 738.884922 0.000000 4.090762 4.090762 0.000000 738.884922
A-16 738.884921 0.000000 3.610971 3.610971 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.900000 1.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 741.920029 22.069847 3.955433 26.025280 0.000000 719.850183
M-2 752.317829 4.852420 4.010870 8.863290 0.000000 747.465409
M-3 752.317818 4.852423 4.010866 8.863289 0.000000 747.465395
B-1 752.317799 4.852425 4.010866 8.863291 0.000000 747.465374
B-2 752.317840 4.852422 4.010857 8.863279 0.000000 747.465418
B-3 752.317702 4.852420 4.010875 8.863295 0.000000 747.465264
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,534.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,101.32
SUBSERVICER ADVANCES THIS MONTH 6,468.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 563,142.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,157,539.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 389
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,918,573.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.59299590 % 3.95768200 % 1.44932260 %
PREPAYMENT PERCENT 98.37789880 % 0.00000000 % 1.62210120 %
NEXT DISTRIBUTION 94.47181540 % 4.03245939 % 1.49572520 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2663 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12956353
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.43
POOL TRADING FACTOR: 49.98129205
................................................................................
Run: 09/30/98 08:59:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 7,813,320.66 7.050000 % 418,320.26
A-6 760944PG7 48,041,429.00 36,240,461.16 6.500000 % 1,940,291.44
A-7 760944QY7 55,044,571.00 15,898,246.90 10.000000 % 851,182.12
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.101434 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,172,311.20 7.500000 % 171,614.22
M-2 760944QU5 3,432,150.00 3,203,497.26 7.500000 % 3,775.84
M-3 760944QV3 2,059,280.00 1,957,699.46 7.500000 % 2,307.46
B-1 2,196,565.00 2,128,466.71 7.500000 % 2,508.74
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 757,653.43 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 92,469,904.41 3,390,000.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 45,346.57 463,666.83 0.00 0.00 7,395,000.40
A-6 193,921.83 2,134,213.27 0.00 0.00 34,300,169.72
A-7 130,878.67 982,060.79 0.00 0.00 15,047,064.78
A-8 93,168.72 93,168.72 0.00 0.00 15,090,000.00
A-9 12,348.41 12,348.41 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 7,721.53 7,721.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,109.11 209,723.33 0.00 0.00 6,000,696.98
M-2 19,779.04 23,554.88 0.00 0.00 3,199,721.42
M-3 12,087.23 14,394.69 0.00 0.00 1,955,392.00
B-1 13,141.59 15,650.33 0.00 0.00 2,125,957.97
B-2 13,026.51 13,026.51 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 755,336.29
- -------------------------------------------------------------------------------
579,529.21 3,969,529.29 0.00 0.00 89,077,587.19
===============================================================================
Run: 09/30/98 08:59:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 260.444022 13.944009 1.511552 15.455561 0.000000 246.500013
A-6 754.358518 40.387879 4.036554 44.424433 0.000000 713.970638
A-7 288.824976 15.463507 2.377685 17.841192 0.000000 273.361469
A-8 1000.000000 0.000000 6.174203 6.174203 0.000000 1000.000000
A-9 1000.000000 0.000000 6.174205 6.174205 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 899.163989 25.000251 5.551622 30.551873 0.000000 874.163738
M-2 933.379153 1.100138 5.762872 6.863010 0.000000 932.279015
M-3 950.671817 1.120518 5.869639 6.990157 0.000000 949.551300
B-1 968.997826 1.142120 5.982791 7.124911 0.000000 967.855707
B-2 977.888412 0.000000 10.542932 10.542932 0.000000 977.888413
B-3 551.883264 0.000000 0.000000 0.000000 0.000000 550.195433
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,059.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,733.87
SUBSERVICER ADVANCES THIS MONTH 15,424.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,312,403.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 760,742.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,077,587.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 328
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,283,326.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.31578710 % 12.25642900 % 4.42778420 %
PREPAYMENT PERCENT 94.99473610 % 0.00000000 % 5.00526390 %
NEXT DISTRIBUTION 82.88531070 % 12.52370069 % 4.59098860 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1021 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06916742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.30
POOL TRADING FACTOR: 32.44257664
................................................................................
Run: 09/30/98 08:59:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 4,070,803.96 7.000000 % 991,839.23
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 4,057,438.41 7.000000 % 988,582.75
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 53,661,681.81 7.000000 % 1,485,316.48
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.188114 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 8,613,572.77 7.000000 % 104,408.97
M-2 760944RM2 4,674,600.00 4,411,610.40 7.000000 % 5,817.98
M-3 760944RN0 3,739,700.00 3,560,508.78 7.000000 % 4,695.55
B-1 2,804,800.00 2,703,734.80 7.000000 % 3,565.65
B-2 935,000.00 914,257.10 7.000000 % 76.24
B-3 1,870,098.07 1,407,991.95 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 228,919,599.98 3,584,302.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,538.30 1,015,377.53 0.00 0.00 3,078,964.73
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 23,461.02 1,012,043.77 0.00 0.00 3,068,855.66
A-5 42,360.57 42,360.57 0.00 0.00 7,326,000.00
A-6 425,265.24 425,265.24 0.00 0.00 73,547,000.00
A-7 49,438.02 49,438.02 0.00 0.00 8,550,000.00
A-8 310,283.88 1,795,600.36 0.00 0.00 52,176,365.33
A-9 191,137.20 191,137.20 0.00 0.00 33,056,000.00
A-10 133,216.67 133,216.67 0.00 0.00 23,039,000.00
A-11 35,571.43 35,571.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,805.61 154,214.58 0.00 0.00 8,509,163.80
M-2 25,508.92 31,326.90 0.00 0.00 4,405,792.42
M-3 20,587.66 25,283.21 0.00 0.00 3,555,813.23
B-1 15,633.60 19,199.25 0.00 0.00 2,700,169.15
B-2 16,414.07 16,490.31 0.00 0.00 914,180.86
B-3 0.00 0.00 0.00 0.00 1,405,005.63
- -------------------------------------------------------------------------------
1,362,222.19 4,946,525.04 0.00 0.00 225,332,310.81
===============================================================================
Run: 09/30/98 08:59:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 90.307784 22.003222 0.522180 22.525402 0.000000 68.304562
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 331.111344 80.674290 1.914560 82.588850 0.000000 250.437054
A-5 1000.000000 0.000000 5.782224 5.782224 0.000000 1000.000000
A-6 1000.000000 0.000000 5.782224 5.782224 0.000000 1000.000000
A-7 1000.000000 0.000000 5.782225 5.782225 0.000000 1000.000000
A-8 466.339461 12.907938 2.696479 15.604417 0.000000 453.431523
A-9 1000.000000 0.000000 5.782224 5.782224 0.000000 1000.000000
A-10 1000.000000 0.000000 5.782224 5.782224 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.306704 11.167571 5.327202 16.494773 0.000000 910.139133
M-2 943.740726 1.244594 5.456920 6.701514 0.000000 942.496132
M-3 952.084066 1.255595 5.505164 6.760759 0.000000 950.828470
B-1 963.967056 1.271267 5.573873 6.845140 0.000000 962.695789
B-2 977.815080 0.081540 17.555155 17.636695 0.000000 977.733540
B-3 752.897387 0.000000 0.000000 0.000000 0.000000 751.300508
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:59:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,371.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,194.84
SUBSERVICER ADVANCES THIS MONTH 24,958.76
MASTER SERVICER ADVANCES THIS MONTH 3,041.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,303,133.09
(B) TWO MONTHLY PAYMENTS: 1 241,961.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 951,890.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,332,310.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 807
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 427,964.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,285,392.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.55927240 % 7.24520400 % 2.19552360 %
PREPAYMENT PERCENT 97.16778170 % 0.00000000 % 2.83221830 %
NEXT DISTRIBUTION 90.46291900 % 7.30954624 % 2.22753480 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1877 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58557096
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.91
POOL TRADING FACTOR: 60.25435618
................................................................................
Run: 09/30/98 09:00:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 32,690,295.33 6.500000 % 903,937.28
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.588000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.271200 % 0.00
A-6 760944RV2 5,000,000.00 4,299,380.83 6.500000 % 3,844.02
A-7 760944RW0 0.00 0.00 0.295403 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,756,636.21 6.500000 % 18,647.57
M-2 760944RY6 779,000.00 592,698.47 6.500000 % 3,753.33
M-3 760944RZ3 779,100.00 592,774.55 6.500000 % 3,753.81
B-1 701,100.00 533,428.64 6.500000 % 3,378.00
B-2 389,500.00 296,349.22 6.500000 % 1,876.66
B-3 467,420.45 355,634.60 6.500000 % 2,252.09
- -------------------------------------------------------------------------------
155,801,920.45 75,870,943.65 941,442.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 176,349.28 1,080,286.56 0.00 0.00 31,786,358.05
A-2 28,051.64 28,051.64 0.00 0.00 5,200,000.00
A-3 60,489.04 60,489.04 0.00 0.00 11,213,000.00
A-4 72,424.07 72,424.07 0.00 0.00 13,246,094.21
A-5 26,515.92 26,515.92 0.00 0.00 5,094,651.59
A-6 23,193.20 27,037.22 0.00 0.00 4,295,536.81
A-7 18,600.82 18,600.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,476.25 28,123.82 0.00 0.00 1,737,988.64
M-2 3,197.34 6,950.67 0.00 0.00 588,945.14
M-3 3,197.75 6,951.56 0.00 0.00 589,020.74
B-1 2,877.61 6,255.61 0.00 0.00 530,050.64
B-2 1,598.66 3,475.32 0.00 0.00 294,472.56
B-3 1,918.50 4,170.59 0.00 0.00 353,382.51
- -------------------------------------------------------------------------------
427,890.08 1,369,332.84 0.00 0.00 74,929,500.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 329.423040 9.109057 1.777088 10.886145 0.000000 320.313983
A-2 1000.000000 0.000000 5.394546 5.394546 0.000000 1000.000000
A-3 1000.000000 0.000000 5.394546 5.394546 0.000000 1000.000000
A-4 617.533530 0.000000 3.376414 3.376414 0.000000 617.533530
A-5 617.533526 0.000000 3.214051 3.214051 0.000000 617.533526
A-6 859.876166 0.768804 4.638640 5.407444 0.000000 859.107362
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 751.437828 7.976888 4.053664 12.030552 0.000000 743.460940
M-2 760.845276 4.818139 4.104416 8.922555 0.000000 756.027137
M-3 760.845270 4.818136 4.104415 8.922551 0.000000 756.027134
B-1 760.845300 4.818143 4.104422 8.922565 0.000000 756.027157
B-2 760.845237 4.818126 4.104390 8.922516 0.000000 756.027112
B-3 760.845188 4.818167 4.104399 8.922566 0.000000 756.027063
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:00:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,200.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,204.90
SUBSERVICER ADVANCES THIS MONTH 5,479.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 476,252.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,929,500.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,981.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.55981240 % 3.87778100 % 1.56240640 %
PREPAYMENT PERCENT 98.36794370 % 0.00000000 % 1.63205630 %
NEXT DISTRIBUTION 94.53638400 % 3.89159742 % 1.57201860 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2947 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19287901
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.21
POOL TRADING FACTOR: 48.09279672
................................................................................
Run: 09/30/98 09:00:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 43,901,677.90 7.500000 % 7,052,853.79
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.063158 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 9,522,768.10 7.500000 % 327,972.25
M-2 760944SP4 5,640,445.00 5,312,011.94 7.500000 % 6,569.04
M-3 760944SQ2 3,760,297.00 3,617,240.00 7.500000 % 4,473.22
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 857,460.46 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 157,086,788.13 7,391,868.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 267,817.48 7,320,671.27 0.00 0.00 36,848,824.11
A-8 221,003.25 221,003.25 0.00 0.00 36,227,709.00
A-9 209,529.58 209,529.58 0.00 0.00 34,346,901.00
A-10 119,721.98 119,721.98 0.00 0.00 19,625,291.00
A-11 8,069.87 8,069.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,092.62 386,064.87 0.00 0.00 9,194,795.85
M-2 32,405.35 38,974.39 0.00 0.00 5,305,442.90
M-3 22,066.58 26,539.80 0.00 0.00 3,612,766.78
B-1 32,796.93 32,796.93 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 851,854.55
- -------------------------------------------------------------------------------
971,503.64 8,363,371.94 0.00 0.00 149,689,313.92
===============================================================================
Run: 09/30/98 09:00:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 803.138837 129.025155 4.899462 133.924617 0.000000 674.113683
A-8 1000.000000 0.000000 6.100393 6.100393 0.000000 1000.000000
A-9 1000.000000 0.000000 6.100393 6.100393 0.000000 1000.000000
A-10 1000.000000 0.000000 6.100393 6.100393 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.891359 31.716283 5.617798 37.334081 0.000000 889.175076
M-2 941.771782 1.164632 5.745176 6.909808 0.000000 940.607151
M-3 961.955931 1.189592 5.868308 7.057900 0.000000 960.766338
B-1 976.417009 0.000000 11.629202 11.629202 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 456.059361 0.000000 0.000000 0.000000 0.000000 453.077734
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:00:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,874.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,231.34
SUBSERVICER ADVANCES THIS MONTH 13,447.70
MASTER SERVICER ADVANCES THIS MONTH 2,013.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 970,854.21
(B) TWO MONTHLY PAYMENTS: 2 375,010.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 479,002.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,689,313.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 542
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,783.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,203,214.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.36782790 % 11.74638600 % 2.88578640 %
PREPAYMENT PERCENT 95.61034840 % 0.00000000 % 4.38965160 %
NEXT DISTRIBUTION 84.87494650 % 12.10039986 % 3.02465360 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0633 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97753675
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.99
POOL TRADING FACTOR: 39.80784282
................................................................................
Run: 09/30/98 09:14:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 33,317,587.61 6.970000 % 1,516,479.71
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 63,338,900.73 1,516,479.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 190,574.40 1,707,054.11 0.00 0.00 31,801,107.90
A-2 171,719.92 171,719.92 0.00 0.00 30,021,313.12
S 12,523.67 12,523.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
374,817.99 1,891,297.70 0.00 0.00 61,822,421.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 820.285339 37.336019 4.691978 42.027997 0.000000 782.949320
A-2 1000.000000 0.000000 5.719934 5.719934 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-98
DISTRIBUTION DATE 30-September-98
Run: 09/30/98 09:14:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,583.47
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,822,421.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,683,125.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,332,095.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 87.51946202
................................................................................
Run: 09/30/98 09:00:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 8,407,345.66 9.860000 % 861,631.41
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 36,992,269.23 6.350000 % 3,791,172.92
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.411000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.649190 % 0.00
A-10 760944TC2 0.00 0.00 0.106038 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,042,218.66 7.000000 % 6,377.23
M-2 760944TK4 3,210,000.00 3,025,331.20 7.000000 % 3,826.34
M-3 760944TL2 2,141,000.00 2,017,829.91 7.000000 % 2,552.08
B-1 1,070,000.00 1,008,443.72 7.000000 % 1,275.45
B-2 642,000.00 605,066.23 7.000000 % 765.27
B-3 963,170.23 771,056.39 7.000000 % 975.17
- -------------------------------------------------------------------------------
214,013,270.23 138,599,561.00 4,668,575.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 67,847.98 929,479.39 0.00 0.00 7,545,714.25
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 192,258.61 3,983,431.53 0.00 0.00 33,201,096.31
A-5 223,441.45 223,441.45 0.00 0.00 39,000,000.00
A-6 24,567.10 24,567.10 0.00 0.00 4,288,000.00
A-7 176,255.20 176,255.20 0.00 0.00 30,764,000.00
A-8 25,819.49 25,819.49 0.00 0.00 4,920,631.00
A-9 12,440.55 12,440.55 0.00 0.00 1,757,369.00
A-10 12,028.82 12,028.82 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 28,888.22 35,265.45 0.00 0.00 5,035,841.43
M-2 17,332.94 21,159.28 0.00 0.00 3,021,504.86
M-3 11,560.68 14,112.76 0.00 0.00 2,015,277.83
B-1 5,777.65 7,053.10 0.00 0.00 1,007,168.27
B-2 3,466.58 4,231.85 0.00 0.00 604,300.96
B-3 4,417.56 5,392.73 0.00 0.00 768,166.14
- -------------------------------------------------------------------------------
806,102.84 5,474,678.71 0.00 0.00 133,929,070.05
===============================================================================
Run: 09/30/98 09:00:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 378.623988 38.803486 3.055527 41.859013 0.000000 339.820502
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 788.310728 80.790456 4.097059 84.887515 0.000000 707.520273
A-5 1000.000000 0.000000 5.729268 5.729268 0.000000 1000.000000
A-6 1000.000000 0.000000 5.729268 5.729268 0.000000 1000.000000
A-7 1000.000000 0.000000 5.729268 5.729268 0.000000 1000.000000
A-8 1000.000000 0.000000 5.247191 5.247191 0.000000 1000.000000
A-9 1000.000000 0.000000 7.079077 7.079077 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 942.470778 1.192006 5.399667 6.591673 0.000000 941.278772
M-2 942.470779 1.192006 5.399670 6.591676 0.000000 941.278773
M-3 942.470766 1.192004 5.399664 6.591668 0.000000 941.278762
B-1 942.470766 1.192009 5.399673 6.591682 0.000000 941.278757
B-2 942.470763 1.192009 5.399657 6.591666 0.000000 941.278754
B-3 800.540098 1.012459 4.586510 5.598969 0.000000 797.539330
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:00:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,049.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,361.15
SUBSERVICER ADVANCES THIS MONTH 17,245.79
MASTER SERVICER ADVANCES THIS MONTH 1,808.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,404,717.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 988,909.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,929,070.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 481
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 254,291.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,495,194.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.00289640 % 7.27663200 % 1.72047180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.70234750 % 7.52086468 % 1.77678780 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1066 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57602678
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.22
POOL TRADING FACTOR: 62.57979699
................................................................................
Run: 09/30/98 09:00:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 6,615,686.10 6.038793 % 1,333,981.31
A-2 760944UF3 47,547,000.00 20,051,522.04 6.338000 % 641,116.11
A-3 760944UG1 0.00 0.00 2.662000 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 16,315,039.23 7.000000 % 375,661.64
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.116924 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,983,145.93 7.000000 % 58,546.38
M-2 760944UR7 1,948,393.00 1,491,570.63 7.000000 % 9,512.81
M-3 760944US5 1,298,929.00 994,380.69 7.000000 % 6,341.88
B-1 909,250.00 696,066.23 7.000000 % 4,439.31
B-2 389,679.00 298,314.44 7.000000 % 1,902.56
B-3 649,465.07 419,074.70 7.000000 % 2,547.01
- -------------------------------------------------------------------------------
259,785,708.07 95,612,799.99 2,434,049.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 33,027.56 1,367,008.87 0.00 0.00 5,281,704.79
A-2 105,063.31 746,179.42 0.00 0.00 19,410,405.93
A-3 44,127.25 44,127.25 0.00 0.00 0.00
A-4 104,959.52 104,959.52 0.00 0.00 22,048,000.00
A-5 43,877.46 43,877.46 0.00 0.00 8,492,000.00
A-6 88,007.89 88,007.89 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 94,414.27 470,075.91 0.00 0.00 15,939,377.59
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,242.15 9,242.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,263.30 75,809.68 0.00 0.00 2,924,599.55
M-2 8,631.64 18,144.45 0.00 0.00 1,482,057.82
M-3 5,754.42 12,096.30 0.00 0.00 988,038.81
B-1 4,028.10 8,467.41 0.00 0.00 691,626.92
B-2 1,726.33 3,628.89 0.00 0.00 296,411.88
B-3 2,425.17 4,972.18 0.00 0.00 410,705.25
- -------------------------------------------------------------------------------
562,548.37 2,996,597.38 0.00 0.00 93,172,928.54
===============================================================================
Run: 09/30/98 09:00:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 103.651899 20.900281 0.517462 21.417743 0.000000 82.751618
A-2 421.720025 13.483839 2.209673 15.693512 0.000000 408.236186
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 4.760501 4.760501 0.000000 1000.000000
A-5 1000.000000 0.000000 5.166917 5.166917 0.000000 1000.000000
A-6 1000.000000 0.000000 5.786947 5.786947 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 251.286684 5.785997 1.454183 7.240180 0.000000 245.500687
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 765.538918 15.024251 4.430131 19.454382 0.000000 750.514667
M-2 765.538898 4.882388 4.430133 9.312521 0.000000 760.656510
M-3 765.538909 4.882392 4.430127 9.312519 0.000000 760.656518
B-1 765.538884 4.882387 4.430135 9.312522 0.000000 760.656497
B-2 765.538918 4.882378 4.430134 9.312512 0.000000 760.656540
B-3 645.261338 3.921704 3.734088 7.655792 0.000000 632.374656
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:00:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,381.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,669.19
SUBSERVICER ADVANCES THIS MONTH 25,017.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,399,716.13
(B) TWO MONTHLY PAYMENTS: 2 324,688.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 352,878.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,172,928.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,830,080.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.80164100 % 5.72004700 % 1.47831190 %
PREPAYMENT PERCENT 97.84049230 % 0.00000000 % 2.15950770 %
NEXT DISTRIBUTION 92.70878320 % 5.78998242 % 1.50123440 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1147 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52291139
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.38
POOL TRADING FACTOR: 35.86530192
................................................................................
Run: 09/30/98 09:00:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 7,264,752.13 7.500000 % 458,616.34
A-3 760944SW9 49,628,000.00 21,368,843.03 6.200000 % 1,348,993.12
A-4 760944SX7 41,944,779.00 22,813,094.86 6.338000 % 913,279.55
A-5 760944SY5 446,221.00 242,692.45 297.228000 % 9,715.74
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 8,779,257.67 7.500000 % 303,832.76
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.035438 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,352,262.90 7.500000 % 127,946.77
M-2 760944TY4 4,823,973.00 4,555,778.99 7.500000 % 5,540.45
M-3 760944TZ1 3,215,982.00 3,037,186.00 7.500000 % 3,693.63
B-1 1,929,589.00 1,822,311.41 7.500000 % 2,216.18
B-2 803,995.00 518,820.72 7.500000 % 630.12
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 139,923,000.16 3,174,464.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 44,999.70 503,616.04 0.00 0.00 6,806,135.79
A-3 109,420.89 1,458,414.01 0.00 0.00 20,019,849.91
A-4 119,416.40 1,032,695.95 0.00 0.00 21,899,815.31
A-5 59,576.30 69,292.04 0.00 0.00 232,976.71
A-6 185,308.03 185,308.03 0.00 0.00 32,053,000.00
A-7 69,140.23 69,140.23 0.00 0.00 11,162,000.00
A-8 83,808.22 83,808.22 0.00 0.00 13,530,000.00
A-9 6,336.72 6,336.72 0.00 0.00 1,023,000.00
A-10 54,380.92 358,213.68 0.00 0.00 8,475,424.91
A-11 21,060.45 21,060.45 0.00 0.00 3,400,000.00
A-12 4,095.26 4,095.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,736.01 179,682.78 0.00 0.00 8,224,316.13
M-2 28,219.64 33,760.09 0.00 0.00 4,550,238.54
M-3 18,813.09 22,506.72 0.00 0.00 3,033,492.37
B-1 11,287.86 13,504.04 0.00 0.00 1,820,095.23
B-2 3,213.72 3,843.84 0.00 0.00 518,168.67
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
870,813.44 4,045,278.10 0.00 0.00 136,748,513.57
===============================================================================
Run: 09/30/98 09:00:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 141.751261 8.948612 0.878043 9.826655 0.000000 132.802650
A-3 430.580379 27.182097 2.204822 29.386919 0.000000 403.398281
A-4 543.884016 21.773379 2.846991 24.620370 0.000000 522.110638
A-5 543.883972 21.773381 133.512990 155.286371 0.000000 522.110591
A-6 1000.000000 0.000000 5.781301 5.781301 0.000000 1000.000000
A-7 1000.000000 0.000000 6.194251 6.194251 0.000000 1000.000000
A-8 1000.000000 0.000000 6.194251 6.194251 0.000000 1000.000000
A-9 1000.000000 0.000000 6.194252 6.194252 0.000000 1000.000000
A-10 329.181015 11.392304 2.039030 13.431334 0.000000 317.788711
A-11 1000.000000 0.000000 6.194250 6.194250 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.403916 14.467149 5.849875 20.317024 0.000000 929.936767
M-2 944.403916 1.148524 5.849875 6.998399 0.000000 943.255391
M-3 944.403918 1.148523 5.849874 6.998397 0.000000 943.255395
B-1 944.403917 1.148524 5.849878 6.998402 0.000000 943.255393
B-2 645.303416 0.783736 3.997177 4.780913 0.000000 644.492404
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:00:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,180.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,612.57
SUBSERVICER ADVANCES THIS MONTH 20,677.76
MASTER SERVICER ADVANCES THIS MONTH 1,742.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 960,215.26
(B) TWO MONTHLY PAYMENTS: 1 209,372.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,634,376.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,748,513.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 505
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 230,548.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,004,321.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.93112640 % 11.39571600 % 1.67315750 %
PREPAYMENT PERCENT 96.07933790 % 0.00000000 % 3.92066210 %
NEXT DISTRIBUTION 86.73015850 % 11.55994067 % 1.70990080 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0339 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93952442
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.36
POOL TRADING FACTOR: 42.52153760
................................................................................
Run: 09/30/98 09:00:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 24,668,800.20 7.702045 % 695,670.34
M 760944SU3 3,678,041.61 3,347,101.57 7.702045 % 3,562.13
R 760944SV1 100.00 0.00 7.702045 % 0.00
B-1 4,494,871.91 2,962,535.85 7.702045 % 3,152.85
B-2 1,225,874.16 0.00 7.702045 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 30,978,437.62 702,385.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 155,262.14 850,932.48 0.00 0.00 23,973,129.86
M 21,066.21 24,628.34 0.00 0.00 3,343,539.44
R 0.00 0.00 0.00 0.00 0.00
B-1 18,645.81 21,798.66 0.00 0.00 2,952,713.09
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
194,974.16 897,359.48 0.00 0.00 30,269,382.39
===============================================================================
Run: 09/30/98 09:00:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 160.133983 4.515844 1.007862 5.523706 0.000000 155.618139
M 910.022758 0.968486 5.727562 6.696048 0.000000 909.054273
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 659.092386 0.701433 4.148238 4.849671 0.000000 656.907060
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:00:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,936.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,170.34
SUBSERVICER ADVANCES THIS MONTH 35,535.54
MASTER SERVICER ADVANCES THIS MONTH 3,347.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,052,291.52
(B) TWO MONTHLY PAYMENTS: 4 816,051.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,860.48
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,645,922.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,269,382.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 422,989.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 676,086.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.63216380 % 10.80461700 % 9.56321910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.19926990 % 11.04594536 % 9.75478470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14406706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.02
POOL TRADING FACTOR: 18.51905977
................................................................................
Run: 09/30/98 09:00:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 19,354,204.50 7.000000 % 642,599.31
A-3 760944VW5 145,065,000.00 84,727,038.94 7.000000 % 5,808,016.78
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,059,119.22 0.000000 % 12,478.41
A-9 760944WC8 0.00 0.00 0.245012 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,051,614.86 7.000000 % 11,413.20
M-2 760944WE4 7,479,800.00 7,040,280.81 7.000000 % 8,877.10
M-3 760944WF1 4,274,200.00 4,023,044.53 7.000000 % 5,072.66
B-1 2,564,500.00 2,413,807.91 7.000000 % 3,043.57
B-2 854,800.00 804,571.26 7.000000 % 1,014.49
B-3 1,923,420.54 866,613.36 7.000000 % 1,092.72
- -------------------------------------------------------------------------------
427,416,329.03 249,231,295.39 6,493,608.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 111,833.27 754,432.58 0.00 0.00 18,711,605.19
A-3 489,573.28 6,297,590.06 0.00 0.00 78,919,022.16
A-4 208,738.97 208,738.97 0.00 0.00 36,125,000.00
A-5 278,817.48 278,817.48 0.00 0.00 48,253,000.00
A-6 159,935.94 159,935.94 0.00 0.00 27,679,000.00
A-7 45,266.74 45,266.74 0.00 0.00 7,834,000.00
A-8 0.00 12,478.41 0.00 0.00 1,046,640.81
A-9 50,406.54 50,406.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,302.42 63,715.62 0.00 0.00 9,040,201.66
M-2 40,680.44 49,557.54 0.00 0.00 7,031,403.71
M-3 23,246.12 28,318.78 0.00 0.00 4,017,971.87
B-1 13,947.57 16,991.14 0.00 0.00 2,410,764.34
B-2 4,649.00 5,663.49 0.00 0.00 803,556.77
B-3 5,007.50 6,100.22 0.00 0.00 865,520.64
- -------------------------------------------------------------------------------
1,484,405.27 7,978,013.51 0.00 0.00 242,737,687.15
===============================================================================
Run: 09/30/98 09:00:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 472.053768 15.673154 2.727641 18.400795 0.000000 456.380614
A-3 584.062585 40.037340 3.374855 43.412195 0.000000 544.025245
A-4 1000.000000 0.000000 5.778241 5.778241 0.000000 1000.000000
A-5 1000.000000 0.000000 5.778241 5.778241 0.000000 1000.000000
A-6 1000.000000 0.000000 5.778241 5.778241 0.000000 1000.000000
A-7 1000.000000 0.000000 5.778241 5.778241 0.000000 1000.000000
A-8 701.492426 8.264896 0.000000 8.264896 0.000000 693.227530
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.239184 1.186810 5.438708 6.625518 0.000000 940.052374
M-2 941.239179 1.186810 5.438707 6.625517 0.000000 940.052369
M-3 941.239186 1.186809 5.438707 6.625516 0.000000 940.052377
B-1 941.239193 1.186808 5.438709 6.625517 0.000000 940.052385
B-2 941.239190 1.186816 5.438699 6.625515 0.000000 940.052375
B-3 450.558441 0.568108 2.603435 3.171543 0.000000 449.990328
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:00:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,204.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,340.26
SUBSERVICER ADVANCES THIS MONTH 29,660.68
MASTER SERVICER ADVANCES THIS MONTH 691.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,373,239.07
(B) TWO MONTHLY PAYMENTS: 2 513,109.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,328,969.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,737,687.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 872
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,222.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,179,352.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.29017100 % 8.07079200 % 1.63903680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.04298870 % 8.27624976 % 1.68076160 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62622233
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.15
POOL TRADING FACTOR: 56.79186092
................................................................................
Run: 09/30/98 09:00:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 32,090,882.10 6.500000 % 1,748,746.70
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 14,676,396.79 6.500000 % 145,051.70
A-6 760944VG0 64,049,000.00 45,485,802.77 6.500000 % 117,975.39
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.246123 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,783,654.15 6.500000 % 49,063.51
B 781,392.32 545,759.18 6.500000 % 3,440.14
- -------------------------------------------------------------------------------
312,503,992.32 157,248,494.99 2,064,277.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 173,322.94 1,922,069.64 0.00 0.00 30,342,135.40
A-3 94,420.33 94,420.33 0.00 0.00 17,482,000.00
A-4 27,653.13 27,653.13 0.00 0.00 5,120,000.00
A-5 79,267.26 224,318.96 0.00 0.00 14,531,345.09
A-6 245,668.94 363,644.33 0.00 0.00 45,367,827.38
A-7 183,979.75 183,979.75 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 32,158.77 32,158.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,039.54 91,103.05 0.00 0.00 7,734,590.64
B 2,947.66 6,387.80 0.00 0.00 470,564.89
- -------------------------------------------------------------------------------
881,458.32 2,945,735.76 0.00 0.00 155,112,463.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 860.345365 46.883290 4.646728 51.530018 0.000000 813.462075
A-3 1000.000000 0.000000 5.401003 5.401003 0.000000 1000.000000
A-4 1000.000000 0.000000 5.401002 5.401002 0.000000 1000.000000
A-5 391.370581 3.868045 2.113794 5.981839 0.000000 387.502536
A-6 710.171943 1.841955 3.835641 5.677596 0.000000 708.329988
A-7 1000.000000 0.000000 5.401003 5.401003 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 766.371698 4.830750 4.139176 8.969926 0.000000 761.540948
B 698.444515 4.402577 3.772305 8.174882 0.000000 694.041938
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,959.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,186.84
SUBSERVICER ADVANCES THIS MONTH 11,134.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 258,047.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 750,292.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,112,463.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 699
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 931,171.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.70302510 % 4.94990700 % 0.34706800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.71018940 % 4.98644046 % 0.30337010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2468 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14738786
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.34
POOL TRADING FACTOR: 49.63535418
................................................................................
Run: 09/30/98 09:01:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 16,160,091.01 5.400000 % 830,681.27
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 26,934,397.23 7.000000 % 121,334.55
A-5 760944WN4 491,000.00 229,023.00 7.000000 % 4,052.74
A-6 760944VS4 29,197,500.00 22,304,499.65 6.000000 % 1,039,011.46
A-7 760944WW4 9,732,500.00 7,434,833.21 10.000000 % 346,337.15
A-8 760944WX2 20,191,500.00 17,081,606.39 6.061000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.191002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.937500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.175000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.138742 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,037,274.28 7.000000 % 6,512.61
M-2 760944WQ7 3,209,348.00 3,022,348.95 7.000000 % 3,907.54
M-3 760944WR5 2,139,566.00 2,014,899.88 7.000000 % 2,605.03
B-1 1,390,718.00 1,309,685.03 7.000000 % 1,693.27
B-2 320,935.00 302,235.09 7.000000 % 390.75
B-3 962,805.06 652,077.73 7.000000 % 843.06
- -------------------------------------------------------------------------------
213,956,513.06 144,096,959.89 2,357,369.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,126.00 902,807.27 0.00 0.00 15,329,409.74
A-2 96,870.79 96,870.79 0.00 0.00 18,171,000.00
A-3 24,930.37 24,930.37 0.00 0.00 4,309,000.00
A-4 155,833.05 277,167.60 0.00 0.00 26,813,062.68
A-5 1,325.05 5,377.79 0.00 0.00 224,970.26
A-6 110,610.92 1,149,622.38 0.00 0.00 21,265,488.19
A-7 61,450.51 407,787.66 0.00 0.00 7,088,496.06
A-8 85,571.13 85,571.13 0.00 0.00 17,081,606.39
A-9 55,612.06 55,612.06 0.00 0.00 7,320,688.44
A-10 49,911.76 49,911.76 0.00 0.00 8,704,536.00
A-11 18,435.88 18,435.88 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 29,630.96 29,630.96 0.00 0.00 0.00
A-14 16,524.07 16,524.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,143.92 35,656.53 0.00 0.00 5,030,761.67
M-2 17,486.26 21,393.80 0.00 0.00 3,018,441.41
M-3 11,657.51 14,262.54 0.00 0.00 2,012,294.85
B-1 7,577.38 9,270.65 0.00 0.00 1,307,991.76
B-2 1,748.63 2,139.38 0.00 0.00 301,844.34
B-3 3,772.67 4,615.73 0.00 0.00 651,234.67
- -------------------------------------------------------------------------------
850,218.92 3,207,588.35 0.00 0.00 141,739,590.46
===============================================================================
Run: 09/30/98 09:01:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 273.200639 14.043402 1.219354 15.262756 0.000000 259.157237
A-2 1000.000000 0.000000 5.331065 5.331065 0.000000 1000.000000
A-3 1000.000000 0.000000 5.785651 5.785651 0.000000 1000.000000
A-4 774.473218 3.488861 4.480833 7.969694 0.000000 770.984357
A-5 466.441955 8.254053 2.698676 10.952729 0.000000 458.187902
A-6 763.918132 35.585631 3.788370 39.374001 0.000000 728.332501
A-7 763.918131 35.585631 6.313949 41.899580 0.000000 728.332500
A-8 845.980060 0.000000 4.237978 4.237978 0.000000 845.980060
A-9 845.980059 0.000000 6.426540 6.426540 0.000000 845.980059
A-10 1000.000000 0.000000 5.733994 5.733994 0.000000 1000.000000
A-11 1000.000000 0.000000 5.930293 5.930293 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.733005 1.217551 5.448540 6.666091 0.000000 940.515453
M-2 941.733009 1.217549 5.448540 6.666089 0.000000 940.515460
M-3 941.732987 1.217551 5.448540 6.666091 0.000000 940.515436
B-1 941.732997 1.217551 5.448538 6.666089 0.000000 940.515446
B-2 941.733030 1.217536 5.448549 6.666085 0.000000 940.515494
B-3 677.268699 0.875598 3.918446 4.794044 0.000000 676.393070
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,869.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,125.53
SUBSERVICER ADVANCES THIS MONTH 18,841.57
MASTER SERVICER ADVANCES THIS MONTH 1,589.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,215,410.76
(B) TWO MONTHLY PAYMENTS: 1 184,377.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,224,837.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,739,590.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 499
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 222,165.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,171,068.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.43734820 % 6.99148900 % 1.57116280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.30619140 % 7.09857980 % 1.59522880 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1372 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,627,345.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,996,394.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52164917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.51
POOL TRADING FACTOR: 66.24691552
................................................................................
Run: 09/30/98 09:01:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 24,141,550.23 7.761068 % 1,460,114.49
M 760944VP0 3,025,700.00 2,719,277.74 7.761068 % 2,664.36
R 760944VQ8 100.00 0.00 7.761068 % 0.00
B-1 3,429,100.00 1,753,320.52 7.761068 % 1,717.91
B-2 941,300.03 0.00 7.761068 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 28,614,148.49 1,464,496.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 152,397.76 1,612,512.25 0.00 0.00 22,681,435.74
M 17,165.92 19,830.28 0.00 0.00 2,716,613.38
R 0.00 0.00 0.00 0.00 0.00
B-1 11,068.14 12,786.05 0.00 0.00 1,751,166.65
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
180,631.82 1,645,128.58 0.00 0.00 27,149,215.77
===============================================================================
Run: 09/30/98 09:01:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 189.975765 11.489998 1.199255 12.689253 0.000000 178.485766
M 898.726820 0.880576 5.673371 6.553947 0.000000 897.846244
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 511.306325 0.500980 3.227710 3.728690 0.000000 510.678210
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,437.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,928.29
SUBSERVICER ADVANCES THIS MONTH 20,779.42
MASTER SERVICER ADVANCES THIS MONTH 1,812.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,032,054.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,314,224.90
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 461,285.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,149,215.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,502.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,436,896.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.36927710 % 9.50326300 % 6.12746010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.54361290 % 10.00623150 % 6.45015560 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 433,138.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,921,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17386485
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.20
POOL TRADING FACTOR: 20.18931338
................................................................................
Run: 09/30/98 09:01:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 3,915,434.36 6.841634 % 625,815.78
A-2 760944XA1 25,550,000.00 25,550,000.00 6.841634 % 0.00
A-3 760944XB9 15,000,000.00 10,287,999.51 6.841634 % 127,179.00
A-4 32,700,000.00 32,700,000.00 6.841634 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.841634 % 0.00
B-1 2,684,092.00 2,521,671.35 6.841634 % 3,214.76
B-2 1,609,940.00 1,512,518.80 6.841634 % 1,928.24
B-3 1,341,617.00 1,260,432.61 6.841634 % 1,606.87
B-4 536,646.00 504,172.33 6.841634 % 642.75
B-5 375,652.00 352,920.43 6.841634 % 449.92
B-6 429,317.20 330,379.78 6.841634 % 421.18
- -------------------------------------------------------------------------------
107,329,364.20 78,935,529.17 761,258.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,152.74 647,968.52 0.00 0.00 3,289,618.58
A-2 144,556.75 144,556.75 0.00 0.00 25,550,000.00
A-3 58,207.43 185,386.43 0.00 0.00 10,160,820.51
A-4 185,010.01 185,010.01 0.00 0.00 32,700,000.00
A-5 3,316.07 3,316.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,267.11 17,481.87 0.00 0.00 2,518,456.59
B-2 8,557.53 10,485.77 0.00 0.00 1,510,590.56
B-3 7,131.27 8,738.14 0.00 0.00 1,258,825.74
B-4 2,852.51 3,495.26 0.00 0.00 503,529.58
B-5 1,996.76 2,446.68 0.00 0.00 352,470.51
B-6 1,869.21 2,290.39 0.00 0.00 329,958.60
- -------------------------------------------------------------------------------
449,917.39 1,211,175.89 0.00 0.00 78,174,270.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 144.470311 23.091129 0.817384 23.908513 0.000000 121.379182
A-2 1000.000000 0.000000 5.657798 5.657798 0.000000 1000.000000
A-3 685.866634 8.478600 3.880495 12.359095 0.000000 677.388034
A-4 1000.000000 0.000000 5.657798 5.657798 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 939.487674 1.197709 5.315433 6.513142 0.000000 938.289966
B-2 939.487683 1.197709 5.315434 6.513143 0.000000 938.289974
B-3 939.487656 1.197711 5.315429 6.513140 0.000000 938.289944
B-4 939.487726 1.197717 5.315441 6.513158 0.000000 938.290009
B-5 939.487691 1.197704 5.315452 6.513156 0.000000 938.289987
B-6 769.547039 0.981023 4.353937 5.334960 0.000000 768.565993
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,080.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,342.61
SUBSERVICER ADVANCES THIS MONTH 5,551.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 208,376.96
(B) TWO MONTHLY PAYMENTS: 2 606,091.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,174,270.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 279
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 660,627.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.78811450 % 8.21188550 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.71871830 % 8.28128170 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 857,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26286622
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.09
POOL TRADING FACTOR: 72.83586487
................................................................................
Run: 09/30/98 09:01:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 1,954,076.44 7.072428 % 132,529.29
A-2 760944XF0 25,100,000.00 0.00 7.072428 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.982428 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 40,701,879.57 7.072428 % 2,760,481.07
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.072428 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.072428 % 0.00
R-I 760944XL7 100.00 0.00 7.072428 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.072428 % 0.00
M-1 760944XM5 5,029,000.00 4,742,197.69 7.072428 % 5,955.08
M-2 760944XN3 3,520,000.00 3,319,255.54 7.072428 % 4,168.20
M-3 760944XP8 2,012,000.00 1,897,256.27 7.072428 % 2,382.51
B-1 760944B80 1,207,000.00 1,138,165.15 7.072428 % 1,429.27
B-2 760944B98 402,000.00 379,074.07 7.072428 % 476.03
B-3 905,558.27 382,173.25 7.072428 % 479.91
- -------------------------------------------------------------------------------
201,163,005.27 131,062,077.98 2,907,901.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,415.10 143,944.39 0.00 0.00 1,821,547.15
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 237,767.58 2,998,248.65 0.00 0.00 37,941,398.50
A-6 206,012.89 206,012.89 0.00 0.00 35,266,000.00
A-7 241,156.46 241,156.46 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,702.43 33,657.51 0.00 0.00 4,736,242.61
M-2 19,390.05 23,558.25 0.00 0.00 3,315,087.34
M-3 11,083.18 13,465.69 0.00 0.00 1,894,873.76
B-1 6,648.80 8,078.07 0.00 0.00 1,136,735.88
B-2 2,214.43 2,690.46 0.00 0.00 378,598.04
B-3 2,232.53 2,712.44 0.00 0.00 381,418.33
- -------------------------------------------------------------------------------
765,623.45 3,673,524.81 0.00 0.00 128,153,901.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 383.152243 25.986135 2.238255 28.224390 0.000000 357.166108
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 780.791490 52.954806 4.561138 57.515944 0.000000 727.836684
A-6 1000.000000 0.000000 5.841686 5.841686 0.000000 1000.000000
A-7 1000.000000 0.000000 5.841685 5.841685 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.970310 1.184148 5.508536 6.692684 0.000000 941.786162
M-2 942.970324 1.184148 5.508537 6.692685 0.000000 941.786176
M-3 942.970313 1.184150 5.508539 6.692689 0.000000 941.786163
B-1 942.970298 1.184151 5.508534 6.692685 0.000000 941.786148
B-2 942.970323 1.184154 5.508532 6.692686 0.000000 941.786169
B-3 422.030545 0.529960 2.465374 2.995334 0.000000 421.196893
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,862.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,722.07
SUBSERVICER ADVANCES THIS MONTH 6,922.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 911,655.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,153,901.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 464
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,743,593.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.95228600 % 7.59846800 % 1.44924640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.75880190 % 7.76113999 % 1.48005810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,614,792.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44564583
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.83
POOL TRADING FACTOR: 63.70649585
................................................................................
Run: 09/30/98 09:01:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 549,971.73 5.065000 % 549,971.73
A-4 760944YL6 53,021,000.00 23,961,343.12 6.250000 % 530,762.09
A-5 760944YM4 24,343,000.00 4,899,845.56 6.088000 % 517,802.97
A-6 760944YN2 0.00 0.00 2.412000 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 197,507.85
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 28,034,735.50 7.000000 % 75,997.25
A-12 760944YX0 16,300,192.00 11,995,104.41 6.450000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.922050 % 0.00
A-14 760944YZ5 0.00 0.00 0.203967 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,382,118.81 6.500000 % 40,096.06
B 777,263.95 399,457.32 6.500000 % 2,509.62
- -------------------------------------------------------------------------------
259,085,063.95 131,881,003.48 1,914,647.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 2,310.48 552,282.21 0.00 0.00 0.00
A-4 124,214.83 654,976.92 0.00 0.00 23,430,581.03
A-5 24,742.26 542,545.23 0.00 0.00 4,382,042.59
A-6 9,802.62 9,802.62 0.00 0.00 0.00
A-7 23,186.82 220,694.67 0.00 0.00 4,679,492.15
A-8 39,765.94 39,765.94 0.00 0.00 7,400,000.00
A-9 139,718.17 139,718.17 0.00 0.00 26,000,000.00
A-10 58,395.09 58,395.09 0.00 0.00 11,167,000.00
A-11 162,770.91 238,768.16 0.00 0.00 27,958,738.25
A-12 64,172.07 64,172.07 0.00 0.00 11,995,104.41
A-13 25,370.52 25,370.52 0.00 0.00 6,214,427.03
A-14 22,311.25 22,311.25 0.00 0.00 0.00
R-I 2.15 2.15 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 34,408.09 74,504.15 0.00 0.00 6,342,022.75
B 2,153.59 4,663.21 0.00 0.00 396,947.70
- -------------------------------------------------------------------------------
733,324.79 2,647,972.36 0.00 0.00 129,966,355.91
===============================================================================
Run: 09/30/98 09:01:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 31.768238 31.768238 0.133461 31.901699 0.000000 0.000000
A-4 451.921750 10.010413 2.342748 12.353161 0.000000 441.911338
A-5 201.283554 21.271124 1.016401 22.287525 0.000000 180.012430
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 40.497816 4.754320 45.252136 0.000000 959.502184
A-8 1000.000000 0.000000 5.373776 5.373776 0.000000 1000.000000
A-9 1000.000000 0.000000 5.373776 5.373776 0.000000 1000.000000
A-10 1000.000000 0.000000 5.229255 5.229255 0.000000 1000.000000
A-11 700.780790 1.899694 4.068764 5.968458 0.000000 698.881096
A-12 735.887308 0.000000 3.936890 3.936890 0.000000 735.887308
A-13 735.887309 0.000000 3.004274 3.004274 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.480000 21.480000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 769.708960 4.835745 4.149753 8.985498 0.000000 764.873215
B 513.927502 3.228762 2.770758 5.999520 0.000000 510.698714
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,016.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,203.11
SUBSERVICER ADVANCES THIS MONTH 14,607.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 521,296.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,966,355.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,086,096.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.85780670 % 4.83930100 % 0.30289220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.81483470 % 4.87974192 % 0.30542340 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2041 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,853,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,911,712.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12187484
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.35
POOL TRADING FACTOR: 50.16358486
................................................................................
Run: 09/30/98 09:01:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 10,625,308.42 6.200000 % 3,245,122.69
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 15,670,198.68 6.338000 % 1,038,439.26
A-7 760944ZK7 0.00 0.00 3.162000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.121856 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,281,361.45 7.000000 % 7,770.92
M-2 760944ZS0 4,012,200.00 3,768,704.18 7.000000 % 4,662.41
M-3 760944ZT8 2,674,800.00 2,512,469.46 7.000000 % 3,108.28
B-1 1,604,900.00 1,507,500.45 7.000000 % 1,864.99
B-2 534,900.00 502,437.55 7.000000 % 621.59
B-3 1,203,791.32 383,140.30 7.000000 % 473.99
- -------------------------------------------------------------------------------
267,484,931.32 187,475,120.49 4,302,064.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 54,215.91 3,299,338.60 0.00 0.00 7,380,185.73
A-3 192,955.79 192,955.79 0.00 0.00 36,634,000.00
A-4 102,227.74 102,227.74 0.00 0.00 18,679,000.00
A-5 246,773.62 246,773.62 0.00 0.00 43,144,000.00
A-6 81,737.30 1,120,176.56 0.00 0.00 14,631,759.42
A-7 40,778.37 40,778.37 0.00 0.00 0.00
A-8 97,935.58 97,935.58 0.00 0.00 17,000,000.00
A-9 120,979.24 120,979.24 0.00 0.00 21,000,000.00
A-10 56,266.87 56,266.87 0.00 0.00 9,767,000.00
A-11 18,801.10 18,801.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,186.40 43,957.32 0.00 0.00 6,273,590.53
M-2 21,711.19 26,373.60 0.00 0.00 3,764,041.77
M-3 14,474.12 17,582.40 0.00 0.00 2,509,361.18
B-1 8,684.58 10,549.57 0.00 0.00 1,505,635.46
B-2 2,894.50 3,516.09 0.00 0.00 501,815.96
B-3 2,207.23 2,681.22 0.00 0.00 365,607.95
- -------------------------------------------------------------------------------
1,098,829.54 5,400,893.67 0.00 0.00 183,155,998.00
===============================================================================
Run: 09/30/98 09:01:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 365.923078 111.758194 1.867132 113.625326 0.000000 254.164884
A-3 1000.000000 0.000000 5.267123 5.267123 0.000000 1000.000000
A-4 1000.000000 0.000000 5.472870 5.472870 0.000000 1000.000000
A-5 1000.000000 0.000000 5.719767 5.719767 0.000000 1000.000000
A-6 726.752726 48.160753 3.790814 51.951567 0.000000 678.591974
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.760916 5.760916 0.000000 1000.000000
A-9 1000.000000 0.000000 5.760916 5.760916 0.000000 1000.000000
A-10 1000.000000 0.000000 5.760916 5.760916 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.311139 1.162059 5.411293 6.573352 0.000000 938.149080
M-2 939.311146 1.162058 5.411293 6.573351 0.000000 938.149088
M-3 939.311148 1.162061 5.411291 6.573352 0.000000 938.149088
B-1 939.311141 1.162060 5.411290 6.573350 0.000000 938.149081
B-2 939.311180 1.162068 5.411292 6.573360 0.000000 938.149112
B-3 318.278005 0.393748 1.833574 2.227322 0.000000 303.713728
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,068.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,609.66
SUBSERVICER ADVANCES THIS MONTH 13,623.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,255,252.00
(B) TWO MONTHLY PAYMENTS: 2 346,232.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 142,927.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 147,309.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,155,998.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,087,189.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.02261430 % 6.70090800 % 1.27647780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.85390980 % 6.85044094 % 1.29564930 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1212 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 2,248,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53213909
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.35
POOL TRADING FACTOR: 68.47338917
................................................................................
Run: 09/30/98 09:01:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 37,144,910.17 6.188000 % 3,031,333.89
A-2 760944ZB7 0.00 0.00 2.812000 % 0.00
A-3 760944ZD3 59,980,000.00 17,395,178.22 5.500000 % 812,904.12
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 4.840000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 14.559616 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,408,293.29 0.000000 % 691,901.66
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,802,182.12 0.000000 % 59,156.75
A-16 760944A40 0.00 0.00 0.068505 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,780,974.15 7.000000 % 8,674.03
M-2 760944B49 4,801,400.00 4,520,335.64 7.000000 % 5,782.28
M-3 760944B56 3,200,900.00 3,013,525.72 7.000000 % 3,854.82
B-1 1,920,600.00 1,808,171.90 7.000000 % 2,312.96
B-2 640,200.00 602,723.98 7.000000 % 770.99
B-3 1,440,484.07 836,132.74 7.000000 % 1,069.56
- -------------------------------------------------------------------------------
320,088,061.92 211,280,456.47 4,617,761.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 189,994.11 3,221,328.00 0.00 0.00 34,113,576.28
A-2 86,338.63 86,338.63 0.00 0.00 0.00
A-3 79,082.81 891,986.93 0.00 0.00 16,582,274.10
A-4 198,791.43 198,791.43 0.00 0.00 34,356,514.27
A-5 62,704.34 62,704.34 0.00 0.00 10,837,000.00
A-6 14,725.71 14,725.71 0.00 0.00 2,545,000.00
A-7 36,915.54 36,915.54 0.00 0.00 6,380,000.00
A-8 39,962.02 39,962.02 0.00 0.00 6,906,514.27
A-9 157,687.55 157,687.55 0.00 0.00 39,415,000.00
A-10 135,536.41 135,536.41 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 691,901.66 0.00 0.00 4,716,391.63
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,143.42 97,143.42 0.00 0.00 16,789,000.00
A-15 0.00 59,156.75 0.00 0.00 3,743,025.37
A-16 11,963.85 11,963.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,235.63 47,909.66 0.00 0.00 6,772,300.12
M-2 26,155.27 31,937.55 0.00 0.00 4,514,553.36
M-3 17,436.67 21,291.49 0.00 0.00 3,009,670.90
B-1 10,462.33 12,775.29 0.00 0.00 1,805,858.94
B-2 3,487.44 4,258.43 0.00 0.00 601,952.99
B-3 4,837.98 5,907.54 0.00 0.00 834,167.93
- -------------------------------------------------------------------------------
1,212,461.14 5,830,222.20 0.00 0.00 206,661,800.16
===============================================================================
Run: 09/30/98 09:01:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 461.691279 37.677852 2.361525 40.039377 0.000000 424.013427
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 290.016309 13.552920 1.318486 14.871406 0.000000 276.463390
A-4 803.491996 0.000000 4.649113 4.649113 0.000000 803.491996
A-5 1000.000000 0.000000 5.786135 5.786135 0.000000 1000.000000
A-6 1000.000000 0.000000 5.786134 5.786134 0.000000 1000.000000
A-7 1000.000000 0.000000 5.786135 5.786135 0.000000 1000.000000
A-8 451.140785 0.000000 2.610361 2.610361 0.000000 451.140785
A-9 1000.000000 0.000000 4.000699 4.000699 0.000000 1000.000000
A-10 1000.000000 0.000000 12.034844 12.034844 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 912.022477 116.678189 0.000000 116.678189 0.000000 795.344288
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.786135 5.786135 0.000000 1000.000000
A-15 757.757320 11.789667 0.000000 11.789667 0.000000 745.967653
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.461993 1.204292 5.447426 6.651718 0.000000 940.257701
M-2 941.461999 1.204290 5.447426 6.651716 0.000000 940.257708
M-3 941.462001 1.204293 5.447427 6.651720 0.000000 940.257709
B-1 941.461991 1.204290 5.447428 6.651718 0.000000 940.257701
B-2 941.462012 1.204296 5.447423 6.651719 0.000000 940.257716
B-3 580.452611 0.742500 3.358579 4.101079 0.000000 579.088618
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,047.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,525.06
SUBSERVICER ADVANCES THIS MONTH 11,450.22
MASTER SERVICER ADVANCES THIS MONTH 2,433.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,130,506.50
(B) TWO MONTHLY PAYMENTS: 1 226,967.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,526.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 206,661,800.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 763
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 332,359.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,348,397.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.53556480 % 6.89943800 % 1.56499690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.35688440 % 6.91783599 % 1.59767370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,653,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,449,884.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38640266
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.82
POOL TRADING FACTOR: 64.56404494
................................................................................
Run: 09/30/98 09:01:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 2,371,431.63 6.000000 % 735,208.10
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.961000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.112147 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.061000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.895429 % 0.00
A-13 760944XY9 0.00 0.00 0.372623 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,545,701.80 6.000000 % 9,528.30
M-2 760944YJ1 3,132,748.00 2,411,294.49 6.000000 % 14,864.15
B 481,961.44 370,968.53 6.000000 % 2,286.80
- -------------------------------------------------------------------------------
160,653,750.44 91,501,112.21 761,887.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 11,836.52 747,044.62 0.00 0.00 1,636,223.53
A-3 176,442.31 176,442.31 0.00 0.00 35,350,000.00
A-4 17,978.65 17,978.65 0.00 0.00 3,602,000.00
A-5 50,536.87 50,536.87 0.00 0.00 10,125,000.00
A-6 72,229.22 72,229.22 0.00 0.00 14,471,035.75
A-7 24,433.40 24,433.40 0.00 0.00 4,895,202.95
A-8 42,842.85 42,842.85 0.00 0.00 8,639,669.72
A-9 15,014.05 15,014.05 0.00 0.00 3,530,467.90
A-10 10,421.43 10,421.43 0.00 0.00 1,509,339.44
A-11 8,531.13 8,531.13 0.00 0.00 1,692,000.00
A-12 4,840.55 4,840.55 0.00 0.00 987,000.00
A-13 28,363.35 28,363.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,715.06 17,243.36 0.00 0.00 1,536,173.50
M-2 12,035.48 26,899.63 0.00 0.00 2,396,430.34
B 1,851.61 4,138.41 0.00 0.00 368,681.73
- -------------------------------------------------------------------------------
485,072.48 1,246,959.83 0.00 0.00 90,739,224.86
===============================================================================
Run: 09/30/98 09:01:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 101.408237 31.439303 0.506159 31.945462 0.000000 69.968934
A-3 1000.000000 0.000000 4.991296 4.991296 0.000000 1000.000000
A-4 1000.000000 0.000000 4.991297 4.991297 0.000000 1000.000000
A-5 1000.000000 0.000000 4.991296 4.991296 0.000000 1000.000000
A-6 578.841430 0.000000 2.889169 2.889169 0.000000 578.841430
A-7 916.361466 0.000000 4.573830 4.573830 0.000000 916.361466
A-8 936.245093 0.000000 4.642702 4.642702 0.000000 936.245093
A-9 936.245094 0.000000 3.981577 3.981577 0.000000 936.245094
A-10 936.245093 0.000000 6.464426 6.464426 0.000000 936.245093
A-11 1000.000000 0.000000 5.042039 5.042039 0.000000 1000.000000
A-12 1000.000000 0.000000 4.904306 4.904306 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 769.705882 4.744763 3.841832 8.586595 0.000000 764.961119
M-2 769.705859 4.744764 3.841828 8.586592 0.000000 764.961095
B 769.705830 4.744757 3.841822 8.586579 0.000000 764.961072
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,022.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,912.47
SUBSERVICER ADVANCES THIS MONTH 9,352.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 819,767.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,739,224.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 391
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 197,839.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.27004130 % 0.40542500 % 4.32453350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.25972850 % 0.40630910 % 4.33396230 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3724 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 628,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73412970
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.12
POOL TRADING FACTOR: 56.48123658
................................................................................
Run: 09/30/98 09:01:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 45,516,503.32 6.088000 % 1,439,593.16
A-2 760944C30 0.00 0.00 1.412000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.412000 % 0.00
A-5 760944C63 62,167,298.00 49,727,297.70 6.200000 % 1,820,726.50
A-6 760944C71 6,806,687.00 5,782,728.83 6.200000 % 142,373.26
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 43,585,495.88 6.750000 % 332,327.69
A-10 760944D39 38,299,000.00 46,135,704.42 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,621,409.53 0.000000 % 18,358.23
A-12 760944D54 0.00 0.00 0.122402 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,168,655.70 6.750000 % 13,454.84
M-2 760944E20 6,487,300.00 6,101,005.33 6.750000 % 8,072.65
M-3 760944E38 4,325,000.00 4,067,462.30 6.750000 % 5,381.93
B-1 2,811,100.00 2,643,709.41 6.750000 % 3,498.07
B-2 865,000.00 813,492.47 6.750000 % 1,076.39
B-3 1,730,037.55 985,758.96 6.750000 % 1,304.32
- -------------------------------------------------------------------------------
432,489,516.55 299,579,551.41 3,786,167.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 229,781.30 1,669,374.46 0.00 0.00 44,076,910.16
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 53,293.65 53,293.65 0.00 0.00 0.00
A-5 255,657.01 2,076,383.51 0.00 0.00 47,906,571.20
A-6 29,730.05 172,103.31 0.00 0.00 5,640,355.57
A-7 131,621.55 131,621.55 0.00 0.00 24,049,823.12
A-8 315,575.95 315,575.95 0.00 0.00 56,380,504.44
A-9 243,959.04 576,286.73 0.00 0.00 43,253,168.19
A-10 0.00 0.00 258,233.21 0.00 46,393,937.63
A-11 0.00 18,358.23 0.00 0.00 3,603,051.30
A-12 30,406.93 30,406.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,916.54 70,371.38 0.00 0.00 10,155,200.86
M-2 34,148.86 42,221.51 0.00 0.00 6,092,932.68
M-3 22,766.62 28,148.55 0.00 0.00 4,062,080.37
B-1 14,797.51 18,295.58 0.00 0.00 2,640,211.34
B-2 4,553.33 5,629.72 0.00 0.00 812,416.08
B-3 5,517.54 6,821.86 0.00 0.00 931,016.72
- -------------------------------------------------------------------------------
1,428,725.88 5,214,892.92 258,233.21 0.00 295,998,179.66
===============================================================================
Run: 09/30/98 09:01:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 335.820826 10.621320 1.695327 12.316647 0.000000 325.199506
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 799.894789 29.287528 4.112403 33.399931 0.000000 770.607260
A-6 849.565850 20.916675 4.367771 25.284446 0.000000 828.649175
A-7 973.681464 0.000000 5.328832 5.328832 0.000000 973.681465
A-8 990.697237 0.000000 5.545183 5.545183 0.000000 990.697237
A-9 943.814556 7.196332 5.282769 12.479101 0.000000 936.618224
A-10 1204.619035 0.000000 0.000000 0.000000 6.742558 1211.361593
A-11 746.624033 3.784906 0.000000 3.784906 0.000000 742.839127
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.453706 1.244378 5.263957 6.508335 0.000000 939.209328
M-2 940.453706 1.244377 5.263956 6.508333 0.000000 939.209329
M-3 940.453711 1.244377 5.263958 6.508335 0.000000 939.209334
B-1 940.453705 1.244378 5.263957 6.508335 0.000000 939.209327
B-2 940.453723 1.244382 5.263965 6.508347 0.000000 939.209341
B-3 569.790500 0.753926 3.189260 3.943186 0.000000 538.148273
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,549.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,738.31
SUBSERVICER ADVANCES THIS MONTH 35,431.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,607,894.24
(B) TWO MONTHLY PAYMENTS: 1 57,068.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 455,259.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 295,998,179.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,002,083.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.62716590 % 6.87162200 % 1.50121260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.55462740 % 6.86160095 % 1.49921930 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1228 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,846,685.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26821360
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.61
POOL TRADING FACTOR: 68.44054441
................................................................................
Run: 09/30/98 09:01:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 13,416,355.80 10.000000 % 377,368.87
A-3 760944F29 34,794,000.00 18,084,283.82 5.950000 % 2,401,592.25
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,130,235.52 6.500000 % 32,542.79
A-11 760944G28 0.00 0.00 0.334694 % 0.00
R 760944G36 5,463,000.00 38,066.78 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,282,841.21 6.500000 % 8,136.06
M-2 760944G51 4,005,100.00 3,769,629.43 6.500000 % 4,881.54
M-3 760944G69 2,670,100.00 2,513,117.65 6.500000 % 3,254.40
B-1 1,735,600.00 1,633,559.45 6.500000 % 2,115.40
B-2 534,100.00 502,698.84 6.500000 % 650.98
B-3 1,068,099.02 700,079.40 6.500000 % 906.58
- -------------------------------------------------------------------------------
267,002,299.02 191,032,867.90 2,831,448.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 111,042.44 488,411.31 0.00 0.00 13,038,986.93
A-3 89,057.95 2,490,650.20 0.00 0.00 15,682,691.57
A-4 180,358.72 180,358.72 0.00 0.00 36,624,000.00
A-5 151,057.33 151,057.33 0.00 0.00 30,674,000.00
A-6 68,280.67 68,280.67 0.00 0.00 12,692,000.00
A-7 174,403.01 174,403.01 0.00 0.00 32,418,000.00
A-8 15,687.56 15,687.56 0.00 0.00 2,916,000.00
A-9 19,571.78 19,571.78 0.00 0.00 3,638,000.00
A-10 135,196.15 167,738.94 0.00 0.00 25,097,692.73
A-11 52,918.92 52,918.92 0.00 0.00 0.00
R 2.51 2.51 204.79 0.00 38,271.57
M-1 33,800.56 41,936.62 0.00 0.00 6,274,705.15
M-2 20,279.93 25,161.47 0.00 0.00 3,764,747.89
M-3 13,520.12 16,774.52 0.00 0.00 2,509,863.25
B-1 8,788.26 10,903.66 0.00 0.00 1,631,444.05
B-2 2,704.43 3,355.41 0.00 0.00 502,047.86
B-3 3,766.30 4,672.88 0.00 0.00 699,053.61
- -------------------------------------------------------------------------------
1,080,436.64 3,911,885.51 204.79 0.00 188,201,504.61
===============================================================================
Run: 09/30/98 09:01:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 836.326879 23.523804 6.921982 30.445786 0.000000 812.803075
A-3 519.752941 69.023172 2.559578 71.582750 0.000000 450.729769
A-4 1000.000000 0.000000 4.924605 4.924605 0.000000 1000.000000
A-5 1000.000000 0.000000 4.924605 4.924605 0.000000 1000.000000
A-6 1000.000000 0.000000 5.379820 5.379820 0.000000 1000.000000
A-7 1000.000000 0.000000 5.379820 5.379820 0.000000 1000.000000
A-8 1000.000000 0.000000 5.379822 5.379822 0.000000 1000.000000
A-9 1000.000000 0.000000 5.379819 5.379819 0.000000 1000.000000
A-10 941.207323 1.218831 5.063526 6.282357 0.000000 939.988492
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 6.968109 0.000000 0.000459 0.000459 0.037487 7.005596
M-1 941.207318 1.218831 5.063527 6.282358 0.000000 939.988487
M-2 941.207318 1.218831 5.063527 6.282358 0.000000 939.988487
M-3 941.207314 1.218831 5.063526 6.282357 0.000000 939.988484
B-1 941.207335 1.218829 5.063528 6.282357 0.000000 939.988505
B-2 941.207339 1.218835 5.063527 6.282362 0.000000 939.988504
B-3 655.444286 0.848779 3.526171 4.374950 0.000000 654.483898
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,659.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,319.73
SUBSERVICER ADVANCES THIS MONTH 10,828.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 946,393.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 407,186.62
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 220,644.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,201,504.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 708
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,583,982.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.93755180 % 6.57771000 % 1.48473810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.82691880 % 6.66802123 % 1.50506000 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3355 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,150,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27435294
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.60
POOL TRADING FACTOR: 70.48684798
................................................................................
Run: 09/30/98 09:01:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 6,769,216.85 6.500000 % 135,886.38
A-2 760944G85 50,000,000.00 21,869,860.62 6.375000 % 1,183,150.51
A-3 760944G93 16,984,000.00 11,320,221.32 6.238000 % 238,217.90
A-4 760944H27 0.00 0.00 2.762000 % 0.00
A-5 760944H35 85,916,000.00 59,306,696.38 6.100000 % 1,119,184.33
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.061000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.315271 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.261000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.121400 % 0.00
A-13 760944J33 0.00 0.00 0.312552 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,655,421.68 6.500000 % 7,451.09
M-2 760944J74 3,601,003.00 3,391,842.79 6.500000 % 4,468.80
M-3 760944J82 2,400,669.00 2,261,228.82 6.500000 % 2,979.20
B-1 760944J90 1,560,435.00 1,469,798.86 6.500000 % 1,936.48
B-2 760944K23 480,134.00 452,245.94 6.500000 % 595.84
B-3 760944K31 960,268.90 715,222.60 6.500000 % 942.31
- -------------------------------------------------------------------------------
240,066,876.90 172,564,107.38 2,694,812.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 36,352.32 172,238.70 0.00 0.00 6,633,330.47
A-2 115,187.81 1,298,338.32 0.00 0.00 20,686,710.11
A-3 58,341.90 296,559.80 0.00 0.00 11,082,003.42
A-4 25,832.06 25,832.06 0.00 0.00 0.00
A-5 298,891.74 1,418,076.07 0.00 0.00 58,187,512.05
A-6 77,750.96 77,750.96 0.00 0.00 14,762,000.00
A-7 99,016.49 99,016.49 0.00 0.00 18,438,000.00
A-8 30,395.56 30,395.56 0.00 0.00 5,660,000.00
A-9 46,882.01 46,882.01 0.00 0.00 9,362,278.19
A-10 30,468.21 30,468.21 0.00 0.00 5,041,226.65
A-11 22,747.31 22,747.31 0.00 0.00 4,397,500.33
A-12 9,951.26 9,951.26 0.00 0.00 1,691,346.35
A-13 44,560.79 44,560.79 0.00 0.00 0.00
R-I 0.98 0.98 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,370.97 37,822.06 0.00 0.00 5,647,970.59
M-2 18,215.01 22,683.81 0.00 0.00 3,387,373.99
M-3 12,143.34 15,122.54 0.00 0.00 2,258,249.62
B-1 7,893.17 9,829.65 0.00 0.00 1,467,862.38
B-2 2,428.67 3,024.51 0.00 0.00 451,650.10
B-3 3,840.91 4,783.22 0.00 0.00 712,347.63
- -------------------------------------------------------------------------------
971,271.47 3,666,084.31 0.00 0.00 169,867,361.88
===============================================================================
Run: 09/30/98 09:01:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 676.921685 13.588638 3.635232 17.223870 0.000000 663.333047
A-2 437.397212 23.663010 2.303756 25.966766 0.000000 413.734202
A-3 666.522687 14.026019 3.435110 17.461129 0.000000 652.496669
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 690.286982 13.026495 3.478883 16.505378 0.000000 677.260488
A-6 1000.000000 0.000000 5.266967 5.266967 0.000000 1000.000000
A-7 1000.000000 0.000000 5.370240 5.370240 0.000000 1000.000000
A-8 1000.000000 0.000000 5.370240 5.370240 0.000000 1000.000000
A-9 879.500065 0.000000 4.404134 4.404134 0.000000 879.500065
A-10 879.500065 0.000000 5.315530 5.315530 0.000000 879.500065
A-11 879.500066 0.000000 4.549462 4.549462 0.000000 879.500066
A-12 879.500067 0.000000 5.174655 5.174655 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 9.800000 9.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.916119 1.240986 5.058315 6.299301 0.000000 940.675133
M-2 941.916124 1.240988 5.058316 6.299304 0.000000 940.675137
M-3 941.916116 1.240987 5.058315 6.299302 0.000000 940.675129
B-1 941.916107 1.240987 5.058314 6.299301 0.000000 940.675119
B-2 941.916090 1.240987 5.058317 6.299304 0.000000 940.675103
B-3 744.814916 0.981298 3.999828 4.981126 0.000000 741.820994
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,465.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,306.04
SUBSERVICER ADVANCES THIS MONTH 21,885.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,406,141.33
(B) TWO MONTHLY PAYMENTS: 3 1,042,537.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 685,757.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,867,361.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 649
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,469,390.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.91850440 % 6.55321300 % 1.52828270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.80216010 % 6.64847801 % 1.54936190 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3081 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 957,329.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23762789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.54
POOL TRADING FACTOR: 70.75835037
................................................................................
Run: 09/30/98 09:01:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 19,579,750.82 7.872581 % 1,522,759.72
M-1 760944E61 2,987,500.00 2,710,462.10 7.872581 % 2,574.14
M-2 760944E79 1,991,700.00 1,807,005.00 7.872581 % 1,716.13
R 760944E53 100.00 0.00 7.872581 % 0.00
B-1 863,100.00 725,291.34 7.872581 % 688.81
B-2 332,000.00 0.00 7.872581 % 0.00
B-3 796,572.42 0.00 7.872581 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 24,822,509.26 1,527,738.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 124,898.45 1,647,658.17 0.00 0.00 18,056,991.10
M-1 17,289.93 19,864.07 0.00 0.00 2,707,887.96
M-2 11,526.82 13,242.95 0.00 0.00 1,805,288.87
R 0.00 0.00 0.00 0.00 0.00
B-1 4,626.59 5,315.40 0.00 0.00 724,602.53
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
158,341.79 1,686,080.59 0.00 0.00 23,294,770.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 155.633609 12.103964 0.992781 13.096745 0.000000 143.529646
M-1 907.267649 0.861637 5.787424 6.649061 0.000000 906.406012
M-2 907.267661 0.861641 5.787428 6.649069 0.000000 906.406020
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 840.332916 0.798054 5.360445 6.158499 0.000000 839.534851
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,699.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,539.50
SUBSERVICER ADVANCES THIS MONTH 19,962.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 969,156.61
(B) TWO MONTHLY PAYMENTS: 2 422,117.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,265,884.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,294,770.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,504,164.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.87901510 % 18.19907500 % 2.92190980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.51521370 % 19.37420606 % 3.11058030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 201,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,619,933.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28474857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.22
POOL TRADING FACTOR: 17.54419251
................................................................................
Run: 09/30/98 09:01:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 12,789,548.67 6.500000 % 351,281.27
A-2 760944M39 10,308,226.00 1,563,383.12 5.200000 % 187,132.67
A-3 760944M47 53,602,774.00 8,129,592.04 6.750000 % 973,089.86
A-4 760944M54 19,600,000.00 11,286,303.73 6.500000 % 177,906.48
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 4,565,643.67 6.500000 % 1,340,032.34
A-8 760944M96 122,726,000.00 71,842,677.99 6.500000 % 1,976,651.48
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 70,580,591.97 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,352,075.19 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,093,954.48 0.000000 % 23,569.98
A-18 760944P36 0.00 0.00 0.363688 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,466,114.30 6.500000 % 16,396.89
M-2 760944P69 5,294,000.00 4,986,370.40 6.500000 % 6,558.66
M-3 760944P77 5,294,000.00 4,986,370.40 6.500000 % 6,558.66
B-1 2,382,300.00 2,243,866.64 6.500000 % 2,951.40
B-2 794,100.00 747,955.53 6.500000 % 983.80
B-3 2,117,643.10 815,288.52 6.500000 % 1,072.33
- -------------------------------------------------------------------------------
529,391,833.88 373,497,636.65 5,064,185.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 68,948.29 420,229.56 0.00 0.00 12,438,267.40
A-2 6,742.54 193,875.21 0.00 0.00 1,376,250.45
A-3 45,512.17 1,018,602.03 0.00 0.00 7,156,502.18
A-4 60,844.33 238,750.81 0.00 0.00 11,108,397.25
A-5 67,921.05 67,921.05 0.00 0.00 12,599,000.00
A-6 239,985.19 239,985.19 0.00 0.00 44,516,000.00
A-7 24,613.33 1,364,645.67 0.00 0.00 3,225,611.33
A-8 387,302.97 2,363,954.45 0.00 0.00 69,866,026.51
A-9 101,791.31 101,791.31 0.00 0.00 19,481,177.00
A-10 72,526.68 72,526.68 0.00 0.00 10,930,823.00
A-11 124,407.40 124,407.40 0.00 0.00 25,000,000.00
A-12 91,700.69 91,700.69 0.00 0.00 17,010,000.00
A-13 70,099.01 70,099.01 0.00 0.00 13,003,000.00
A-14 110,557.83 110,557.83 0.00 0.00 20,507,900.00
A-15 0.00 0.00 380,499.08 0.00 70,961,091.05
A-16 0.00 0.00 7,289.02 0.00 1,359,364.21
A-17 0.00 23,569.98 0.00 0.00 2,070,384.50
A-18 112,660.45 112,660.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,204.67 83,601.56 0.00 0.00 12,449,717.41
M-2 26,881.46 33,440.12 0.00 0.00 4,979,811.74
M-3 26,881.46 33,440.12 0.00 0.00 4,979,811.74
B-1 12,096.66 15,048.06 0.00 0.00 2,240,915.24
B-2 4,032.22 5,016.02 0.00 0.00 746,971.73
B-3 4,395.19 5,467.52 0.00 0.00 814,196.38
- -------------------------------------------------------------------------------
1,727,104.90 6,791,290.72 387,788.10 0.00 368,821,219.12
===============================================================================
Run: 09/30/98 09:01:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 426.318289 11.709376 2.298276 14.007652 0.000000 414.608913
A-2 151.663644 18.153722 0.654093 18.807815 0.000000 133.509922
A-3 151.663644 18.153722 0.849064 19.002786 0.000000 133.509922
A-4 575.831823 9.076861 3.104303 12.181164 0.000000 566.754962
A-5 1000.000000 0.000000 5.390987 5.390987 0.000000 1000.000000
A-6 1000.000000 0.000000 5.390987 5.390987 0.000000 1000.000000
A-7 116.884966 34.306145 0.630125 34.936270 0.000000 82.578821
A-8 585.390854 16.106216 3.155835 19.262051 0.000000 569.284638
A-9 1000.000000 0.000000 5.225111 5.225111 0.000000 1000.000000
A-10 1000.000000 0.000000 6.635061 6.635061 0.000000 1000.000000
A-11 1000.000000 0.000000 4.976296 4.976296 0.000000 1000.000000
A-12 1000.000000 0.000000 5.390987 5.390987 0.000000 1000.000000
A-13 1000.000000 0.000000 5.390987 5.390987 0.000000 1000.000000
A-14 1000.000000 0.000000 5.390987 5.390987 0.000000 1000.000000
A-15 1214.039114 0.000000 0.000000 0.000000 6.544870 1220.583984
A-16 1352.075190 0.000000 0.000000 0.000000 7.289020 1359.364210
A-17 750.093637 8.443207 0.000000 8.443207 0.000000 741.650429
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.890889 1.238885 5.077722 6.316607 0.000000 940.652005
M-2 941.890895 1.238886 5.077722 6.316608 0.000000 940.652010
M-3 941.890895 1.238886 5.077722 6.316608 0.000000 940.652010
B-1 941.890879 1.238887 5.077723 6.316610 0.000000 940.651992
B-2 941.890858 1.238887 5.077723 6.316610 0.000000 940.651971
B-3 384.998076 0.506379 2.075520 2.581899 0.000000 384.482343
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85,665.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,481.01
SUBSERVICER ADVANCES THIS MONTH 50,256.79
MASTER SERVICER ADVANCES THIS MONTH 1,705.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,273,798.66
(B) TWO MONTHLY PAYMENTS: 5 920,924.92
(C) THREE OR MORE MONTHLY PAYMENTS: 3 533,805.55
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 467,248.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 368,821,219.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 239,534.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,184,981.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.93330490 % 6.04163500 % 1.02506000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.85307030 % 6.07593591 % 1.03669390 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3608 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 4,089,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,089,489.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22627622
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.91
POOL TRADING FACTOR: 69.66885311
................................................................................
Run: 09/30/98 09:01:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 4,493,782.20 6.500000 % 160,391.76
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 45,595,792.94 5.650000 % 1,627,401.80
A-9 760944S58 43,941,000.00 19,377,947.41 6.288000 % 691,636.32
A-10 760944S66 0.00 0.00 2.212000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.211000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.069572 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.750000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 4.570313 % 0.00
A-17 760944T57 78,019,000.00 25,098,958.03 6.500000 % 1,475,319.93
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 24,175,258.35 6.500000 % 590,873.01
A-24 760944U48 0.00 0.00 0.228919 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,220,653.18 6.500000 % 20,199.14
M-2 760944U89 5,867,800.00 5,534,731.58 6.500000 % 7,345.07
M-3 760944U97 5,867,800.00 5,534,731.58 6.500000 % 7,345.07
B-1 2,640,500.00 2,490,619.78 6.500000 % 3,305.27
B-2 880,200.00 830,238.02 6.500000 % 1,101.80
B-3 2,347,160.34 1,680,227.34 6.500000 % 2,229.81
- -------------------------------------------------------------------------------
586,778,060.34 421,086,115.84 4,587,148.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,221.10 184,612.86 0.00 0.00 4,333,390.44
A-2 27,973.65 27,973.65 0.00 0.00 5,190,000.00
A-3 16,164.35 16,164.35 0.00 0.00 2,999,000.00
A-4 172,273.60 172,273.60 0.00 0.00 31,962,221.74
A-5 266,342.55 266,342.55 0.00 0.00 49,415,000.00
A-6 12,741.75 12,741.75 0.00 0.00 2,364,000.00
A-7 63,287.98 63,287.98 0.00 0.00 11,741,930.42
A-8 213,619.86 1,841,021.66 0.00 0.00 43,968,391.14
A-9 101,038.92 792,675.24 0.00 0.00 18,686,311.09
A-10 35,543.59 35,543.59 0.00 0.00 0.00
A-11 85,566.60 85,566.60 0.00 0.00 16,614,005.06
A-12 23,420.26 23,420.26 0.00 0.00 3,227,863.84
A-13 28,779.36 28,779.36 0.00 0.00 5,718,138.88
A-14 56,253.15 56,253.15 0.00 0.00 10,050,199.79
A-15 8,333.80 8,333.80 0.00 0.00 1,116,688.87
A-16 10,417.25 10,417.25 0.00 0.00 2,748,772.60
A-17 135,281.20 1,610,601.13 0.00 0.00 23,623,638.10
A-18 250,954.35 250,954.35 0.00 0.00 46,560,000.00
A-19 194,274.02 194,274.02 0.00 0.00 36,044,000.00
A-20 21,586.60 21,586.60 0.00 0.00 4,005,000.00
A-21 13,544.85 13,544.85 0.00 0.00 2,513,000.00
A-22 209,038.91 209,038.91 0.00 0.00 38,783,354.23
A-23 130,302.55 721,175.56 0.00 0.00 23,584,385.34
A-24 79,932.18 79,932.18 0.00 0.00 0.00
R-I 0.44 0.44 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 82,037.99 102,237.13 0.00 0.00 15,200,454.04
M-2 29,831.73 37,176.80 0.00 0.00 5,527,386.51
M-3 29,831.73 37,176.80 0.00 0.00 5,527,386.51
B-1 13,424.23 16,729.50 0.00 0.00 2,487,314.51
B-2 4,474.91 5,576.71 0.00 0.00 829,136.22
B-3 9,056.28 11,286.09 0.00 0.00 1,677,997.53
- -------------------------------------------------------------------------------
2,349,549.74 6,936,698.72 0.00 0.00 416,498,966.86
===============================================================================
Run: 09/30/98 09:01:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 440.999235 15.740114 2.376948 18.117062 0.000000 425.259121
A-2 1000.000000 0.000000 5.389913 5.389913 0.000000 1000.000000
A-3 1000.000000 0.000000 5.389913 5.389913 0.000000 1000.000000
A-4 976.571901 0.000000 5.263638 5.263638 0.000000 976.571901
A-5 1000.000000 0.000000 5.389913 5.389913 0.000000 1000.000000
A-6 1000.000000 0.000000 5.389911 5.389911 0.000000 1000.000000
A-7 995.753937 0.000000 5.367027 5.367027 0.000000 995.753937
A-8 440.999235 15.740113 2.066116 17.806229 0.000000 425.259122
A-9 440.999236 15.740113 2.299422 18.039535 0.000000 425.259122
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.128401 5.128401 0.000000 995.753936
A-12 995.753936 0.000000 7.224845 7.224845 0.000000 995.753936
A-13 995.753935 0.000000 5.011624 5.011624 0.000000 995.753935
A-14 995.753936 0.000000 5.573451 5.573451 0.000000 995.753936
A-15 995.753937 0.000000 7.431268 7.431268 0.000000 995.753937
A-16 995.753937 0.000000 3.773691 3.773691 0.000000 995.753937
A-17 321.703150 18.909752 1.733952 20.643704 0.000000 302.793398
A-18 1000.000000 0.000000 5.389913 5.389913 0.000000 1000.000000
A-19 1000.000000 0.000000 5.389913 5.389913 0.000000 1000.000000
A-20 1000.000000 0.000000 5.389913 5.389913 0.000000 1000.000000
A-21 1000.000000 0.000000 5.389912 5.389912 0.000000 1000.000000
A-22 997.770883 0.000000 5.377898 5.377898 0.000000 997.770883
A-23 532.846779 13.023430 2.871998 15.895428 0.000000 519.823349
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.880000 0.880000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.237930 1.251759 5.083970 6.335729 0.000000 941.986171
M-2 943.237939 1.251759 5.083972 6.335731 0.000000 941.986181
M-3 943.237939 1.251759 5.083972 6.335731 0.000000 941.986181
B-1 943.237940 1.251759 5.083973 6.335732 0.000000 941.986181
B-2 943.237923 1.251761 5.083970 6.335731 0.000000 941.986162
B-3 715.855373 0.950003 3.858399 4.808402 0.000000 714.905369
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:01:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,355.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,449.75
SUBSERVICER ADVANCES THIS MONTH 25,066.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,084,265.04
(B) TWO MONTHLY PAYMENTS: 2 472,342.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 108,686.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 416,498,966.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,539
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,028,330.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.56893060 % 6.24340600 % 1.18766330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.49705810 % 6.30379164 % 1.19915020 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2295 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 4,656,661.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,651,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13041051
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.24
POOL TRADING FACTOR: 70.98066458
................................................................................
Run: 09/30/98 09:01:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 23,870,189.84 6.500000 % 1,335,711.58
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 15,788,751.40 6.100000 % 850,410.88
A-6 760944K98 10,584,000.00 6,315,500.54 7.500000 % 340,164.35
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.387500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.743554 % 0.00
A-11 760944L63 0.00 0.00 0.151182 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,330,680.32 6.500000 % 13,986.83
M-2 760944L97 3,305,815.00 2,486,110.00 6.500000 % 14,919.59
B 826,454.53 469,088.31 6.500000 % 2,815.08
- -------------------------------------------------------------------------------
206,613,407.53 114,514,095.29 2,558,008.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 128,034.97 1,463,746.55 0.00 0.00 22,534,478.26
A-3 69,514.87 69,514.87 0.00 0.00 12,960,000.00
A-4 14,804.09 14,804.09 0.00 0.00 2,760,000.00
A-5 79,476.19 929,887.07 0.00 0.00 14,938,340.52
A-6 39,086.65 379,251.00 0.00 0.00 5,975,336.19
A-7 28,299.42 28,299.42 0.00 0.00 5,276,000.00
A-8 117,636.63 117,636.63 0.00 0.00 21,931,576.52
A-9 73,305.43 73,305.43 0.00 0.00 13,907,398.73
A-10 35,719.23 35,719.23 0.00 0.00 6,418,799.63
A-11 14,286.23 14,286.23 0.00 0.00 0.00
R 1.04 1.04 0.00 0.00 0.00
M-1 12,501.31 26,488.14 0.00 0.00 2,316,693.49
M-2 13,335.00 28,254.59 0.00 0.00 2,471,190.41
B 2,516.10 5,331.18 0.00 0.00 466,273.23
- -------------------------------------------------------------------------------
628,517.16 3,186,525.47 0.00 0.00 111,956,086.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 277.954655 15.553594 1.490894 17.044488 0.000000 262.401060
A-3 1000.000000 0.000000 5.363802 5.363802 0.000000 1000.000000
A-4 1000.000000 0.000000 5.363801 5.363801 0.000000 1000.000000
A-5 596.702623 32.139489 3.003635 35.143124 0.000000 564.563134
A-6 596.702621 32.139489 3.692994 35.832483 0.000000 564.563132
A-7 1000.000000 0.000000 5.363802 5.363802 0.000000 1000.000000
A-8 946.060587 0.000000 5.074481 5.074481 0.000000 946.060587
A-9 910.553663 0.000000 4.799498 4.799498 0.000000 910.553663
A-10 910.553663 0.000000 5.067034 5.067034 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 10.410000 10.410000 0.000000 0.000000
M-1 752.041477 4.513136 4.033802 8.546938 0.000000 747.528342
M-2 752.041478 4.513135 4.033801 8.546936 0.000000 747.528343
B 567.591190 3.406213 3.044451 6.450664 0.000000 564.184977
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,778.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,476.81
SUBSERVICER ADVANCES THIS MONTH 9,992.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 470,433.70
(B) TWO MONTHLY PAYMENTS: 2 417,372.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,956,086.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,870,788.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.38408040 % 4.20628600 % 0.40963370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.30694820 % 4.27657310 % 0.41647870 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,293,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04964198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.98
POOL TRADING FACTOR: 54.18626425
................................................................................
Run: 09/30/98 09:02:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 16,163,303.30 6.000000 % 749,757.84
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 27,189,209.07 6.000000 % 1,088,899.56
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 12,424,915.56 6.000000 % 969,241.74
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 17,608,113.07 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234606 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,501,432.45 6.000000 % 9,345.08
M-2 760944R34 775,500.00 600,681.39 6.000000 % 3,738.71
M-3 760944R42 387,600.00 300,224.54 6.000000 % 1,868.63
B-1 542,700.00 420,360.82 6.000000 % 2,616.37
B-2 310,100.00 240,195.11 6.000000 % 1,495.00
B-3 310,260.75 240,319.54 6.000000 % 1,495.78
- -------------------------------------------------------------------------------
155,046,660.75 90,548,484.08 2,828,458.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 79,863.72 829,621.56 0.00 0.00 15,413,545.46
A-3 8,152.73 8,152.73 0.00 0.00 1,650,000.00
A-4 134,343.28 1,223,242.84 0.00 0.00 26,100,309.51
A-5 3,655.04 3,655.04 0.00 0.00 739,729.23
A-6 61,392.15 1,030,633.89 0.00 0.00 11,455,673.82
A-7 56,673.86 56,673.86 0.00 0.00 11,470,000.00
A-8 0.00 0.00 87,002.60 0.00 17,695,115.67
A-9 17,493.98 17,493.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,418.65 16,763.73 0.00 0.00 1,492,087.37
M-2 2,968.00 6,706.71 0.00 0.00 596,942.68
M-3 1,483.42 3,352.05 0.00 0.00 298,355.91
B-1 2,077.02 4,693.39 0.00 0.00 417,744.45
B-2 1,186.82 2,681.82 0.00 0.00 238,700.11
B-3 1,187.42 2,683.20 0.00 0.00 238,823.76
- -------------------------------------------------------------------------------
377,896.09 3,206,354.80 87,002.60 0.00 87,807,027.97
===============================================================================
Run: 09/30/98 09:02:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 708.699228 32.874023 3.501720 36.375743 0.000000 675.825205
A-3 1000.000000 0.000000 4.941048 4.941048 0.000000 1000.000000
A-4 726.246302 29.085409 3.588420 32.673829 0.000000 697.160893
A-5 70.450403 0.000000 0.348099 0.348099 0.000000 70.450403
A-6 481.268759 37.542772 2.377974 39.920746 0.000000 443.725988
A-7 1000.000000 0.000000 4.941051 4.941051 0.000000 1000.000000
A-8 1321.136935 0.000000 0.000000 0.000000 6.527806 1327.664741
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.573076 4.821028 3.827203 8.648231 0.000000 769.752048
M-2 774.573037 4.821032 3.827208 8.648240 0.000000 769.752005
M-3 774.573117 4.821027 3.827193 8.648220 0.000000 769.752090
B-1 774.573097 4.821025 3.827197 8.648222 0.000000 769.752073
B-2 774.573073 4.821025 3.827217 8.648242 0.000000 769.752048
B-3 774.572807 4.821042 3.827200 8.648242 0.000000 769.751765
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,023.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,869.43
SUBSERVICER ADVANCES THIS MONTH 7,535.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 463,160.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,807,027.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,177,872.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.35199430 % 2.65309600 % 0.99490950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.26151310 % 2.71890077 % 1.01958620 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2352 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,642,052.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62814141
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.17
POOL TRADING FACTOR: 56.63264694
................................................................................
Run: 09/30/98 09:02:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 8,499,155.80 5.750000 % 1,702,274.27
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 8,911,801.80 5.000000 % 4,474,491.57
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.888000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.411274 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.988000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.036009 % 0.00
A-17 760944Z76 29,322,000.00 6,715,402.58 6.188000 % 756,566.34
A-18 760944Z84 0.00 0.00 2.812000 % 0.00
A-19 760944Z92 49,683,000.00 46,875,925.01 6.750000 % 59,748.39
A-20 7609442A5 5,593,279.30 4,147,490.71 0.000000 % 59,593.66
A-21 7609442B3 0.00 0.00 0.141743 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,823,938.29 6.750000 % 17,620.09
M-2 7609442F4 5,330,500.00 5,026,672.33 6.750000 % 6,407.03
M-3 7609442G2 5,330,500.00 5,026,672.33 6.750000 % 6,407.03
B-1 2,665,200.00 2,513,288.99 6.750000 % 3,203.46
B-2 799,500.00 753,930.15 6.750000 % 960.96
B-3 1,865,759.44 1,349,758.33 6.750000 % 1,720.41
- -------------------------------------------------------------------------------
533,047,438.74 385,975,980.54 7,088,993.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 40,459.73 1,742,734.00 0.00 0.00 6,796,881.53
A-4 63,075.64 63,075.64 0.00 0.00 11,287,000.00
A-5 36,890.53 4,511,382.10 0.00 0.00 4,437,310.23
A-6 12,911.69 12,911.69 0.00 0.00 0.00
A-7 203,771.45 203,771.45 0.00 0.00 37,443,000.00
A-8 114,555.46 114,555.46 0.00 0.00 20,499,000.00
A-9 13,244.37 13,244.37 0.00 0.00 2,370,000.00
A-10 268,347.40 268,347.40 0.00 0.00 48,019,128.22
A-11 115,863.14 115,863.14 0.00 0.00 20,733,000.00
A-12 269,486.21 269,486.21 0.00 0.00 48,222,911.15
A-13 297,850.71 297,850.71 0.00 0.00 52,230,738.70
A-14 112,948.39 112,948.39 0.00 0.00 21,279,253.46
A-15 87,856.19 87,856.19 0.00 0.00 15,185,886.80
A-16 25,296.10 25,296.10 0.00 0.00 5,062,025.89
A-17 34,403.42 790,969.76 0.00 0.00 5,958,836.24
A-18 15,633.88 15,633.88 0.00 0.00 0.00
A-19 261,958.78 321,707.17 0.00 0.00 46,816,176.62
A-20 0.00 59,593.66 0.00 0.00 4,087,897.05
A-21 45,294.19 45,294.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,252.92 94,873.01 0.00 0.00 13,806,318.20
M-2 28,090.77 34,497.80 0.00 0.00 5,020,265.30
M-3 28,090.77 34,497.80 0.00 0.00 5,020,265.30
B-1 14,045.12 17,248.58 0.00 0.00 2,510,085.53
B-2 4,213.22 5,174.18 0.00 0.00 752,969.19
B-3 7,542.94 9,263.35 0.00 0.00 1,334,480.54
- -------------------------------------------------------------------------------
2,179,083.02 9,268,076.23 0.00 0.00 378,873,429.95
===============================================================================
Run: 09/30/98 09:02:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 143.170201 28.675195 0.681553 29.356748 0.000000 114.495006
A-4 1000.000000 0.000000 5.588344 5.588344 0.000000 1000.000000
A-5 358.551672 180.023801 1.484230 181.508031 0.000000 178.527871
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.442177 5.442177 0.000000 1000.000000
A-8 1000.000000 0.000000 5.588344 5.588344 0.000000 1000.000000
A-9 1000.000000 0.000000 5.588342 5.588342 0.000000 1000.000000
A-10 992.376792 0.000000 5.545743 5.545743 0.000000 992.376792
A-11 1000.000000 0.000000 5.588344 5.588344 0.000000 1000.000000
A-12 983.117799 0.000000 5.494000 5.494000 0.000000 983.117799
A-13 954.414928 0.000000 5.442641 5.442641 0.000000 954.414928
A-14 954.414928 0.000000 5.065950 5.065950 0.000000 954.414928
A-15 954.414928 0.000000 5.521657 5.521657 0.000000 954.414928
A-16 954.414927 0.000000 4.769429 4.769429 0.000000 954.414927
A-17 229.022665 25.802003 1.173297 26.975300 0.000000 203.220662
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 943.500292 1.202592 5.272604 6.475196 0.000000 942.297700
A-20 741.513250 10.654512 0.000000 10.654512 0.000000 730.858738
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.002032 1.201957 5.269820 6.471777 0.000000 941.800075
M-2 943.002032 1.201957 5.269819 6.471776 0.000000 941.800075
M-3 943.002032 1.201957 5.269819 6.471776 0.000000 941.800075
B-1 943.002022 1.201959 5.269818 6.471777 0.000000 941.800064
B-2 943.002064 1.201951 5.269819 6.471770 0.000000 941.800113
B-3 723.436420 0.922096 4.042810 4.964906 0.000000 715.247910
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,179.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 40,298.35
SUBSERVICER ADVANCES THIS MONTH 26,086.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,932,887.33
(B) TWO MONTHLY PAYMENTS: 3 660,010.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,424.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 378,873,429.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,610,265.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.53741900 % 6.25340500 % 1.20917570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.41049040 % 6.29414652 % 1.22671100 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1418 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,205,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,205,393.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.20762120
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.02
POOL TRADING FACTOR: 71.07686904
................................................................................
Run: 09/30/98 09:02:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 12,555,894.60 10.500000 % 392,963.28
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 15,016,349.26 6.625000 % 3,667,657.25
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.121588 % 0.00
R 760944X37 267,710.00 17,397.09 7.000000 % 432.46
M-1 760944X45 7,801,800.00 7,382,498.98 7.000000 % 9,276.71
M-2 760944X52 2,600,600.00 2,460,833.00 7.000000 % 3,092.24
M-3 760944X60 2,600,600.00 2,460,833.00 7.000000 % 3,092.24
B-1 1,300,350.00 1,230,463.81 7.000000 % 1,546.18
B-2 390,100.00 369,134.41 7.000000 % 463.85
B-3 910,233.77 784,296.35 7.000000 % 985.52
- -------------------------------------------------------------------------------
260,061,393.77 178,056,700.50 4,079,509.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 108,438.70 501,401.98 0.00 0.00 12,162,931.32
A-2 0.00 0.00 0.00 0.00 0.00
A-3 81,827.18 3,749,484.43 0.00 0.00 11,348,692.01
A-4 286,998.77 286,998.77 0.00 0.00 52,668,000.00
A-5 269,757.48 269,757.48 0.00 0.00 49,504,000.00
A-6 58,031.37 58,031.37 0.00 0.00 10,079,000.00
A-7 111,024.80 111,024.80 0.00 0.00 19,283,000.00
A-8 6,045.53 6,045.53 0.00 0.00 1,050,000.00
A-9 18,395.70 18,395.70 0.00 0.00 3,195,000.00
A-10 17,807.22 17,807.22 0.00 0.00 0.00
R 100.16 532.62 0.00 0.00 16,964.63
M-1 42,505.86 51,782.57 0.00 0.00 7,373,222.27
M-2 14,168.62 17,260.86 0.00 0.00 2,457,740.76
M-3 14,168.62 17,260.86 0.00 0.00 2,457,740.76
B-1 7,084.59 8,630.77 0.00 0.00 1,228,917.63
B-2 2,125.34 2,589.19 0.00 0.00 368,670.56
B-3 4,515.71 5,501.23 0.00 0.00 783,310.83
- -------------------------------------------------------------------------------
1,042,995.65 5,122,505.38 0.00 0.00 173,977,190.77
===============================================================================
Run: 09/30/98 09:02:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 616.119270 19.282756 5.321100 24.603856 0.000000 596.836514
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 736.673335 179.928240 4.014285 183.942525 0.000000 556.745095
A-4 1000.000000 0.000000 5.449206 5.449206 0.000000 1000.000000
A-5 1000.000000 0.000000 5.449206 5.449206 0.000000 1000.000000
A-6 1000.000000 0.000000 5.757652 5.757652 0.000000 1000.000000
A-7 1000.000000 0.000000 5.757652 5.757652 0.000000 1000.000000
A-8 1000.000000 0.000000 5.757648 5.757648 0.000000 1000.000000
A-9 1000.000000 0.000000 5.757653 5.757653 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 64.984834 1.615405 0.374136 1.989541 0.000000 63.369430
M-1 946.255861 1.189047 5.448212 6.637259 0.000000 945.066814
M-2 946.255864 1.189049 5.448212 6.637261 0.000000 945.066815
M-3 946.255864 1.189049 5.448212 6.637261 0.000000 945.066815
B-1 946.255862 1.189049 5.448218 6.637267 0.000000 945.066813
B-2 946.255857 1.189054 5.448193 6.637247 0.000000 945.066803
B-3 861.642773 1.082722 4.961033 6.043755 0.000000 860.560062
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,589.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,718.73
SUBSERVICER ADVANCES THIS MONTH 30,995.67
MASTER SERVICER ADVANCES THIS MONTH 1,606.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,642,500.66
(B) TWO MONTHLY PAYMENTS: 1 99,950.39
(C) THREE OR MORE MONTHLY PAYMENTS: 2 915,753.90
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 707,577.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,977,190.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 692
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,849.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,855,767.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.75090880 % 6.91025100 % 1.33884010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.56808850 % 7.06339937 % 1.36851220 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1199 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,993,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48863316
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.95
POOL TRADING FACTOR: 66.89850741
................................................................................
Run: 09/30/98 09:02:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 101,372,849.42 6.727282 % 4,102,978.78
A-2 7609442W7 76,450,085.00 103,385,681.85 6.727282 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.727282 % 0.00
M-1 7609442T4 8,228,000.00 7,793,610.04 6.727282 % 9,864.12
M-2 7609442U1 2,992,100.00 2,834,134.77 6.727282 % 3,587.07
M-3 7609442V9 1,496,000.00 1,417,020.01 6.727282 % 1,793.48
B-1 2,244,050.00 2,125,577.41 6.727282 % 2,690.28
B-2 1,047,225.00 991,937.68 6.727282 % 1,255.46
B-3 1,196,851.02 1,067,651.34 6.727282 % 1,351.29
- -------------------------------------------------------------------------------
299,203,903.02 220,988,462.52 4,123,520.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 567,956.36 4,670,935.14 0.00 0.00 97,269,870.64
A-2 0.00 0.00 575,021.52 0.00 103,960,703.37
A-3 33,983.38 33,983.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,347.33 53,211.45 0.00 0.00 7,783,745.92
M-2 15,763.19 19,350.26 0.00 0.00 2,830,547.70
M-3 7,881.33 9,674.81 0.00 0.00 1,415,226.53
B-1 11,822.26 14,512.54 0.00 0.00 2,122,887.13
B-2 5,517.06 6,772.52 0.00 0.00 990,682.22
B-3 5,938.18 7,289.47 0.00 0.00 1,065,339.71
- -------------------------------------------------------------------------------
692,209.09 4,815,729.57 575,021.52 0.00 217,439,003.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 493.179761 19.961026 2.763112 22.724138 0.000000 473.218735
A-2 1352.329194 0.000000 0.000000 0.000000 7.521529 1359.850723
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.205887 1.198848 5.268271 6.467119 0.000000 946.007039
M-2 947.205899 1.198847 5.268270 6.467117 0.000000 946.007052
M-3 947.205889 1.198850 5.268269 6.467119 0.000000 946.007039
B-1 947.205905 1.198850 5.268269 6.467119 0.000000 946.007054
B-2 947.205882 1.198845 5.268266 6.467111 0.000000 946.007038
B-3 892.050324 1.129038 4.961503 6.090541 0.000000 890.118897
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,069.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,501.11
SUBSERVICER ADVANCES THIS MONTH 24,984.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,066,646.94
(B) TWO MONTHLY PAYMENTS: 2 752,210.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 238,175.02
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 512,021.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 217,439,003.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 827
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,269,761.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.65575630 % 5.45040400 % 1.89383930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.54575810 % 5.53236539 % 1.92187650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,379,311.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,695,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29776310
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.55
POOL TRADING FACTOR: 72.67251564
................................................................................
Run: 09/30/98 09:14:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 15,898,246.90 6.287500 % 851,182.12
A-2 7609442N7 0.00 0.00 3.712500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 15,898,246.90 851,182.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 82,289.96 933,472.08 0.00 0.00 15,047,064.78
A-2 48,588.71 48,588.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
130,878.67 982,060.79 0.00 0.00 15,047,064.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 434.744126 23.275927 2.250253 25.526180 0.000000 411.468199
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-98
DISTRIBUTION DATE 30-September-98
Run: 09/30/98 09:14:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,047,064.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 818,537.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 41.14670739
................................................................................
Run: 09/30/98 09:02:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 55,944,975.09 6.500000 % 858,496.64
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 30,858,868.33 6.500000 % 422,841.63
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,139,581.76 6.500000 % 30,144.42
A-9 7609443K2 0.00 0.00 0.526432 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,281,024.53 6.500000 % 7,843.46
M-2 7609443N6 3,317,000.00 3,140,038.96 6.500000 % 3,921.14
M-3 7609443P1 1,990,200.00 1,884,023.36 6.500000 % 2,352.68
B-1 1,326,800.00 1,256,015.56 6.500000 % 1,568.46
B-2 398,000.00 376,766.85 6.500000 % 470.49
B-3 928,851.36 555,149.28 6.500000 % 693.25
- -------------------------------------------------------------------------------
265,366,951.36 191,727,443.72 1,328,332.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 302,084.59 1,160,581.23 0.00 0.00 55,086,478.45
A-2 0.00 0.00 0.00 0.00 0.00
A-3 166,627.81 589,469.44 0.00 0.00 30,436,026.70
A-4 242,898.90 242,898.90 0.00 0.00 44,984,000.00
A-5 56,696.57 56,696.57 0.00 0.00 10,500,000.00
A-6 58,138.28 58,138.28 0.00 0.00 10,767,000.00
A-7 5,615.66 5,615.66 0.00 0.00 1,040,000.00
A-8 130,345.86 160,490.28 0.00 0.00 24,109,437.34
A-9 83,845.72 83,845.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,915.48 41,758.94 0.00 0.00 6,273,181.07
M-2 16,955.18 20,876.32 0.00 0.00 3,136,117.82
M-3 10,173.11 12,525.79 0.00 0.00 1,881,670.68
B-1 6,782.08 8,350.54 0.00 0.00 1,254,447.10
B-2 2,034.42 2,504.91 0.00 0.00 376,296.36
B-3 2,997.64 3,690.89 0.00 0.00 553,447.03
- -------------------------------------------------------------------------------
1,119,111.30 2,447,443.47 0.00 0.00 190,398,102.55
===============================================================================
Run: 09/30/98 09:02:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 539.837456 8.284008 2.914946 11.198954 0.000000 531.553448
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 963.105656 13.196892 5.200456 18.397348 0.000000 949.908764
A-4 1000.000000 0.000000 5.399673 5.399673 0.000000 1000.000000
A-5 1000.000000 0.000000 5.399673 5.399673 0.000000 1000.000000
A-6 1000.000000 0.000000 5.399673 5.399673 0.000000 1000.000000
A-7 1000.000000 0.000000 5.399673 5.399673 0.000000 1000.000000
A-8 946.650265 1.182134 5.111602 6.293736 0.000000 945.468131
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.650268 1.182134 5.111602 6.293736 0.000000 945.468134
M-2 946.650274 1.182134 5.111601 6.293735 0.000000 945.468140
M-3 946.650266 1.182132 5.111602 6.293734 0.000000 945.468134
B-1 946.650256 1.182137 5.111607 6.293744 0.000000 945.468119
B-2 946.650377 1.182136 5.111608 6.293744 0.000000 945.468241
B-3 597.672894 0.746352 3.227244 3.973596 0.000000 595.840254
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,299.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,239.30
SUBSERVICER ADVANCES THIS MONTH 35,446.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,467,705.69
(B) TWO MONTHLY PAYMENTS: 2 400,943.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 630,374.59
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 573,209.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,398,102.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 701
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,089,920.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.96239590 % 5.89643600 % 1.14116770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.92263950 % 5.93019017 % 1.14717030 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5277 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 1,055,697.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43093944
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.00
POOL TRADING FACTOR: 71.74898817
................................................................................
Run: 09/30/98 09:02:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 29,628,426.30 7.890611 % 1,392,614.93
M-1 7609442K3 3,625,500.00 1,827,655.30 7.890611 % 85,904.67
M-2 7609442L1 2,416,900.00 1,218,386.45 7.890611 % 57,267.41
R 7609442J6 100.00 0.00 7.890611 % 0.00
B-1 886,200.00 446,743.37 7.890611 % 20,998.13
B-2 322,280.00 162,464.98 7.890611 % 7,636.29
B-3 805,639.55 177,256.41 7.890611 % 8,331.51
- -------------------------------------------------------------------------------
161,126,619.55 33,460,932.81 1,572,752.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 188,381.48 1,580,996.41 0.00 0.00 28,235,811.37
M-1 11,620.47 97,525.14 0.00 0.00 1,741,750.63
M-2 7,746.66 65,014.07 0.00 0.00 1,161,119.04
R 0.00 0.00 0.00 0.00 0.00
B-1 2,840.46 23,838.59 0.00 0.00 425,745.24
B-2 1,032.97 8,669.26 0.00 0.00 154,828.69
B-3 1,127.02 9,458.53 0.00 0.00 168,924.90
- -------------------------------------------------------------------------------
212,749.06 1,785,502.00 0.00 0.00 31,888,179.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 193.561288 9.097896 1.230688 10.328584 0.000000 184.463392
M-1 504.111240 23.694572 3.205205 26.899777 0.000000 480.416668
M-2 504.111238 23.694572 3.205205 26.899777 0.000000 480.416666
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 504.111228 23.694572 3.205213 26.899785 0.000000 480.416655
B-2 504.111270 23.694582 3.205194 26.899776 0.000000 480.416687
B-3 220.019499 10.341486 1.398913 11.740399 0.000000 209.678013
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,611.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,393.39
SUBSERVICER ADVANCES THIS MONTH 10,940.56
MASTER SERVICER ADVANCES THIS MONTH 1,930.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 503,856.87
(B) TWO MONTHLY PAYMENTS: 1 213,759.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 220,360.50
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 518,389.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,888,179.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 249,724.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,541,653.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.54632500 % 9.10327800 % 2.35039700 %
PREPAYMENT PERCENT 88.54632500 % 0.00000000 % 11.45367500 %
NEXT DISTRIBUTION 88.54632500 % 9.10327802 % 2.35039700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33816304
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.36
POOL TRADING FACTOR: 19.79075832
................................................................................
Run: 09/30/98 09:14:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 41,460,478.33 6.470000 % 185,123.47
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,643,223.85 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 109,412,105.40 185,123.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 221,931.28 407,054.75 0.00 0.00 41,275,354.86
A-2 328,174.03 328,174.03 0.00 0.00 61,308,403.22
A-3 0.00 0.00 35,560.11 0.00 6,678,783.96
S-1 14,285.43 14,285.43 0.00 0.00 0.00
S-2 4,962.46 4,962.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
569,353.20 754,476.67 35,560.11 0.00 109,262,542.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 837.585421 3.739868 4.483460 8.223328 0.000000 833.845553
A-2 1000.000000 0.000000 5.352839 5.352839 0.000000 1000.000000
A-3 1328.644770 0.000000 0.000000 0.000000 7.112022 1335.756792
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-98
DISTRIBUTION DATE 30-September-98
Run: 09/30/98 09:14:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,735.30
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,262,542.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,116,131.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 94.34759886
................................................................................
Run: 09/30/98 09:02:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 7,415,704.61 5.500000 % 1,989,934.60
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 2,209,039.69
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 12,308,281.83 6.188000 % 795,973.83
A-9 7609445W4 0.00 0.00 2.812000 % 0.00
A-10 7609445X2 43,420,000.00 31,166,986.50 6.500000 % 264,782.04
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 43,168,816.51 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,151,197.11 6.500000 % 0.00
A-14 7609446B9 478,414.72 362,232.97 0.000000 % 640.53
A-15 7609446C7 0.00 0.00 0.485709 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,096,385.74 6.500000 % 14,056.08
M-2 7609446G8 4,252,700.00 4,034,850.96 6.500000 % 5,111.05
M-3 7609446H6 4,252,700.00 4,034,850.96 6.500000 % 5,111.05
B-1 2,126,300.00 2,017,378.00 6.500000 % 2,555.46
B-2 638,000.00 605,317.78 6.500000 % 766.77
B-3 1,488,500.71 885,306.21 6.500000 % 1,121.44
- -------------------------------------------------------------------------------
425,269,315.43 312,738,946.52 5,289,092.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 33,687.37 2,023,621.97 0.00 0.00 5,425,770.01
A-3 206,478.39 206,478.39 0.00 0.00 41,665,000.00
A-4 52,086.26 52,086.26 0.00 0.00 10,090,000.00
A-5 39,427.39 39,427.39 0.00 0.00 7,344,000.00
A-6 241,979.35 2,451,019.04 0.00 0.00 42,863,597.65
A-7 102,294.32 102,294.32 0.00 0.00 19,054,000.00
A-8 62,907.11 858,880.94 0.00 0.00 11,512,308.00
A-9 28,586.75 28,586.75 0.00 0.00 0.00
A-10 167,324.74 432,106.78 0.00 0.00 30,902,204.46
A-11 355,759.16 355,759.16 0.00 0.00 66,266,000.00
A-12 0.00 0.00 231,758.40 0.00 43,400,574.91
A-13 0.00 0.00 33,023.64 0.00 6,184,220.75
A-14 0.00 640.53 0.00 0.00 361,592.44
A-15 125,461.39 125,461.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,572.64 73,628.72 0.00 0.00 11,082,329.66
M-2 21,661.71 26,772.76 0.00 0.00 4,029,739.91
M-3 21,661.71 26,772.76 0.00 0.00 4,029,739.91
B-1 10,830.60 13,386.06 0.00 0.00 2,014,822.54
B-2 3,249.74 4,016.51 0.00 0.00 604,551.01
B-3 4,752.88 5,874.32 0.00 0.00 884,068.92
- -------------------------------------------------------------------------------
1,537,721.51 6,826,814.05 264,782.04 0.00 307,714,520.17
===============================================================================
Run: 09/30/98 09:02:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 128.935141 34.598533 0.585715 35.184248 0.000000 94.336608
A-3 1000.000000 0.000000 4.955680 4.955680 0.000000 1000.000000
A-4 1000.000000 0.000000 5.162167 5.162167 0.000000 1000.000000
A-5 1000.000000 0.000000 5.368653 5.368653 0.000000 1000.000000
A-6 991.980926 48.617640 5.325601 53.943241 0.000000 943.363287
A-7 1000.000000 0.000000 5.368653 5.368653 0.000000 1000.000000
A-8 245.263069 15.861108 1.253529 17.114637 0.000000 229.401961
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 717.802545 6.098158 3.853633 9.951791 0.000000 711.704387
A-11 1000.000000 0.000000 5.368653 5.368653 0.000000 1000.000000
A-12 1330.563941 0.000000 0.000000 0.000000 7.143336 1337.707278
A-13 1330.563943 0.000000 0.000000 0.000000 7.143335 1337.707279
A-14 757.152644 1.338859 0.000000 1.338859 0.000000 755.813784
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.773951 1.201837 5.093638 6.295475 0.000000 947.572114
M-2 948.773946 1.201836 5.093637 6.295473 0.000000 947.572110
M-3 948.773946 1.201836 5.093637 6.295473 0.000000 947.572110
B-1 948.773927 1.201834 5.093637 6.295471 0.000000 947.572092
B-2 948.773950 1.201834 5.093636 6.295470 0.000000 947.572116
B-3 594.763714 0.753402 3.193079 3.946481 0.000000 593.932481
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,727.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,033.10
SUBSERVICER ADVANCES THIS MONTH 32,105.28
MASTER SERVICER ADVANCES THIS MONTH 1,365.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,569,533.10
(B) TWO MONTHLY PAYMENTS: 3 692,043.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,627.44
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 95,944.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 307,714,520.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 197,322.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,628,233.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.74142770 % 6.13556900 % 1.12300370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.63216650 % 6.22063901 % 1.13987610 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4842 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,330,445.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,445.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33654129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.04
POOL TRADING FACTOR: 72.35756473
................................................................................
Run: 09/30/98 09:02:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 3,212,939.80 6.000000 % 1,245,069.07
A-2 7609445A2 54,914,000.00 21,927,798.23 6.000000 % 938,100.68
A-3 7609445B0 15,096,000.00 5,271,028.33 6.000000 % 457,725.21
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.120000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.508389 % 0.00
A-9 7609445H7 0.00 0.00 0.315298 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 612,161.89 6.000000 % 3,615.67
M-2 7609445L8 2,868,200.00 2,263,215.63 6.000000 % 13,367.45
B 620,201.82 489,383.76 6.000000 % 2,890.50
- -------------------------------------------------------------------------------
155,035,301.82 95,122,104.96 2,660,768.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,864.37 1,260,933.44 0.00 0.00 1,967,870.73
A-2 108,271.74 1,046,372.42 0.00 0.00 20,989,697.55
A-3 26,026.48 483,751.69 0.00 0.00 4,813,303.12
A-4 30,726.98 30,726.98 0.00 0.00 6,223,000.00
A-5 45,680.27 45,680.27 0.00 0.00 9,251,423.55
A-6 184,192.38 184,192.38 0.00 0.00 37,303,669.38
A-7 22,798.20 22,798.20 0.00 0.00 5,410,802.13
A-8 19,505.02 19,505.02 0.00 0.00 3,156,682.26
A-9 24,681.52 24,681.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,022.64 6,638.31 0.00 0.00 608,546.22
M-2 11,174.96 24,542.41 0.00 0.00 2,249,848.18
B 2,416.42 5,306.92 0.00 0.00 486,493.26
- -------------------------------------------------------------------------------
494,360.98 3,155,129.56 0.00 0.00 92,461,336.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 188.023162 72.862188 0.928392 73.790580 0.000000 115.160974
A-2 399.311619 17.083088 1.971660 19.054748 0.000000 382.228531
A-3 349.167218 30.320960 1.724065 32.045025 0.000000 318.846259
A-4 1000.000000 0.000000 4.937647 4.937647 0.000000 1000.000000
A-5 972.298849 0.000000 4.800869 4.800869 0.000000 972.298849
A-6 967.268303 0.000000 4.776030 4.776030 0.000000 967.268303
A-7 914.450250 0.000000 3.853000 3.853000 0.000000 914.450250
A-8 914.450249 0.000000 5.650353 5.650353 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 789.071784 4.660570 3.896159 8.556729 0.000000 784.411214
M-2 789.071763 4.660571 3.896158 8.556729 0.000000 784.411192
B 789.071790 4.660580 3.896167 8.556747 0.000000 784.411210
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,708.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,477.42
SUBSERVICER ADVANCES THIS MONTH 7,459.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 648,564.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,461,336.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 429
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,098,939.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.46269260 % 3.02282800 % 0.51447950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.38239310 % 3.09144829 % 0.52615860 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3156 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,487,288.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69238966
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.41
POOL TRADING FACTOR: 59.63889211
................................................................................
Run: 09/30/98 09:02:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 1,065,212.95 6.500000 % 918,422.19
A-2 7609443X4 70,702,000.00 8,906,574.04 6.500000 % 3,031,780.79
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,953,831.28 6.500000 % 34,731.95
A-9 7609444E5 0.00 0.00 0.437649 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,154,559.01 6.500000 % 10,131.84
M-2 7609444H8 3,129,000.00 2,965,001.30 6.500000 % 3,683.94
M-3 7609444J4 3,129,000.00 2,965,001.30 6.500000 % 3,683.94
B-1 1,251,600.00 1,186,000.53 6.500000 % 1,473.58
B-2 625,800.00 593,000.28 6.500000 % 736.79
B-3 1,251,647.88 1,057,339.99 6.500000 % 1,313.72
- -------------------------------------------------------------------------------
312,906,747.88 229,773,520.68 4,005,958.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,742.40 924,164.59 0.00 0.00 146,790.76
A-2 48,014.00 3,079,794.79 0.00 0.00 5,874,793.25
A-3 60,447.60 60,447.60 0.00 0.00 11,213,000.00
A-4 440,723.58 440,723.58 0.00 0.00 81,754,000.00
A-5 341,575.05 341,575.05 0.00 0.00 63,362,000.00
A-6 94,868.18 94,868.18 0.00 0.00 17,598,000.00
A-7 5,390.85 5,390.85 0.00 0.00 1,000,000.00
A-8 150,694.92 185,426.87 0.00 0.00 27,919,099.33
A-9 83,400.79 83,400.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,960.01 54,091.85 0.00 0.00 8,144,427.17
M-2 15,983.87 19,667.81 0.00 0.00 2,961,317.36
M-3 15,983.87 19,667.81 0.00 0.00 2,961,317.36
B-1 6,393.55 7,867.13 0.00 0.00 1,184,526.95
B-2 3,196.77 3,933.56 0.00 0.00 592,263.49
B-3 5,700.00 7,013.72 0.00 0.00 767,615.65
- -------------------------------------------------------------------------------
1,322,075.44 5,328,034.18 0.00 0.00 225,479,151.32
===============================================================================
Run: 09/30/98 09:02:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 53.839421 46.420126 0.290240 46.710366 0.000000 7.419295
A-2 125.973438 42.881118 0.679104 43.560222 0.000000 83.092321
A-3 1000.000000 0.000000 5.390850 5.390850 0.000000 1000.000000
A-4 1000.000000 0.000000 5.390850 5.390850 0.000000 1000.000000
A-5 1000.000000 0.000000 5.390850 5.390850 0.000000 1000.000000
A-6 1000.000000 0.000000 5.390850 5.390850 0.000000 1000.000000
A-7 1000.000000 0.000000 5.390850 5.390850 0.000000 1000.000000
A-8 947.587501 1.177354 5.108302 6.285656 0.000000 946.410147
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.587502 1.177354 5.108303 6.285657 0.000000 946.410148
M-2 947.587504 1.177354 5.108300 6.285654 0.000000 946.410150
M-3 947.587504 1.177354 5.108300 6.285654 0.000000 946.410150
B-1 947.587512 1.177357 5.108301 6.285658 0.000000 946.410155
B-2 947.587536 1.177357 5.108293 6.285650 0.000000 946.410179
B-3 844.758344 1.049592 4.553964 5.603556 0.000000 613.284025
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,075.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,528.69
SUBSERVICER ADVANCES THIS MONTH 20,963.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,757,778.28
(B) TWO MONTHLY PAYMENTS: 2 342,020.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,135.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 585,219.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,479,151.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 819
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,318,864.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.63583450 % 6.12975800 % 1.23440720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.63281420 % 6.23874172 % 1.12844410 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4360 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,436,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31387377
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.41
POOL TRADING FACTOR: 72.05953622
................................................................................
Run: 09/30/98 09:02:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 1,001,632.82 6.000000 % 744,195.03
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 21,588,925.35 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.161000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.234033 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.192625 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 622,252.11 6.500000 % 3,693.20
M-2 7609444Y1 2,903,500.00 2,301,540.16 6.500000 % 13,660.12
B 627,984.63 364,362.89 6.500000 % 2,162.57
- -------------------------------------------------------------------------------
156,939,684.63 91,558,917.24 763,710.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 4,996.59 749,191.62 0.00 0.00 257,437.79
A-3 151,292.98 151,292.98 0.00 0.00 28,657,000.00
A-4 25,561.64 25,561.64 0.00 0.00 4,730,000.00
A-5 3,990.23 3,990.23 0.00 0.00 0.00
A-6 116,669.87 116,669.87 0.00 0.00 21,588,925.35
A-7 53,784.39 53,784.39 0.00 0.00 10,500,033.66
A-8 29,146.97 29,146.97 0.00 0.00 4,846,170.25
A-9 91,584.19 91,584.19 0.00 0.00 16,947,000.00
A-10 14,663.14 14,663.14 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,362.74 7,055.94 0.00 0.00 618,558.91
M-2 12,437.88 26,098.00 0.00 0.00 2,287,880.04
B 1,969.08 4,131.65 0.00 0.00 357,743.53
- -------------------------------------------------------------------------------
509,461.59 1,273,172.51 0.00 0.00 90,790,749.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 34.219289 25.424312 0.170701 25.595013 0.000000 8.794978
A-3 1000.000000 0.000000 5.279442 5.279442 0.000000 1000.000000
A-4 1000.000000 0.000000 5.404152 5.404152 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 843.778838 0.000000 4.559910 4.559910 0.000000 843.778838
A-7 935.744141 0.000000 4.793168 4.793168 0.000000 935.744141
A-8 935.744141 0.000000 5.627971 5.627971 0.000000 935.744142
A-9 1000.000000 0.000000 5.404154 5.404154 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 792.677847 4.704713 4.283745 8.988458 0.000000 787.973134
M-2 792.677858 4.704708 4.283754 8.988462 0.000000 787.973150
B 580.209885 3.443667 3.135539 6.579206 0.000000 576.766218
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,506.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,745.25
SUBSERVICER ADVANCES THIS MONTH 20,085.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,259,439.88
(B) TWO MONTHLY PAYMENTS: 1 178,414.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 375,483.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,790,749.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 448
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 224,746.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.40870030 % 3.19334500 % 0.39795460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.40471910 % 3.20125009 % 0.39403080 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1922 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 507,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07342534
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.03
POOL TRADING FACTOR: 57.85072765
................................................................................
Run: 09/30/98 09:02:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 79,309,491.98 6.977040 % 3,080,480.14
A-2 760947LS8 99,787,000.00 47,389,558.52 6.977040 % 1,840,669.89
A-3 7609446Y9 100,000,000.00 135,163,843.77 6.977040 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.977040 % 0.00
M-1 7609447B8 10,702,300.00 10,163,756.33 6.977040 % 12,306.54
M-2 7609447C6 3,891,700.00 3,695,868.19 6.977040 % 4,475.05
M-3 7609447D4 3,891,700.00 3,695,868.19 6.977040 % 4,475.05
B-1 1,751,300.00 1,663,173.92 6.977040 % 2,013.81
B-2 778,400.00 739,230.64 6.977040 % 895.08
B-3 1,362,164.15 1,107,929.57 6.977040 % 1,341.51
- -------------------------------------------------------------------------------
389,164,664.15 282,928,721.11 4,946,657.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 457,858.60 3,538,338.74 0.00 0.00 76,229,011.84
A-2 273,582.85 2,114,252.74 0.00 0.00 45,548,888.63
A-3 0.00 0.00 780,309.23 0.00 135,944,153.00
A-4 31,136.06 31,136.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,675.99 70,982.53 0.00 0.00 10,151,449.79
M-2 21,336.48 25,811.53 0.00 0.00 3,691,393.14
M-3 21,336.48 25,811.53 0.00 0.00 3,691,393.14
B-1 9,601.61 11,615.42 0.00 0.00 1,661,160.11
B-2 4,267.62 5,162.70 0.00 0.00 738,335.56
B-3 6,396.15 7,737.66 0.00 0.00 1,106,288.04
- -------------------------------------------------------------------------------
884,191.84 5,830,848.91 780,309.23 0.00 278,762,073.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 474.907138 18.445989 2.741668 21.187657 0.000000 456.461149
A-2 474.907137 18.445989 2.741668 21.187657 0.000000 456.461149
A-3 1351.638438 0.000000 0.000000 0.000000 7.803092 1359.441530
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.679632 1.149897 5.482559 6.632456 0.000000 948.529736
M-2 949.679623 1.149896 5.482560 6.632456 0.000000 948.529727
M-3 949.679623 1.149896 5.482560 6.632456 0.000000 948.529727
B-1 949.679621 1.149894 5.482562 6.632456 0.000000 948.529727
B-2 949.679651 1.149897 5.482554 6.632451 0.000000 948.529753
B-3 813.359807 0.984837 4.695572 5.680409 0.000000 812.154717
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,554.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,165.11
SUBSERVICER ADVANCES THIS MONTH 47,234.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,606,255.58
(B) TWO MONTHLY PAYMENTS: 5 1,476,977.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 592,338.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 278,762,073.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,125
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,824,070.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.55436960 % 6.20491700 % 1.24071330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.45233770 % 6.29003647 % 1.25762580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41215043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.27
POOL TRADING FACTOR: 71.63087992
................................................................................
Run: 09/30/98 09:02:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 1,622,554.19 6.500000 % 836,121.81
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 8,746,276.42 6.500000 % 384,565.27
A-4 760947AD3 73,800,000.00 62,387,147.66 6.500000 % 1,520,259.56
A-5 760947AE1 13,209,000.00 17,479,205.96 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,107,013.95 0.000000 % 52,558.64
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.210057 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 725,097.36 6.500000 % 4,165.13
M-2 760947AL5 2,907,400.00 2,318,684.58 6.500000 % 13,319.07
B 726,864.56 579,682.76 6.500000 % 3,329.84
- -------------------------------------------------------------------------------
181,709,071.20 111,888,662.88 2,814,319.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 8,690.42 844,812.23 0.00 0.00 786,432.38
A-2 90,639.70 90,639.70 0.00 0.00 16,923,000.00
A-3 46,845.11 431,410.38 0.00 0.00 8,361,711.15
A-4 334,145.97 1,854,405.53 0.00 0.00 60,866,888.10
A-5 0.00 0.00 93,618.74 0.00 17,572,824.70
A-6 0.00 52,558.64 0.00 0.00 1,054,455.31
A-7 4,148.83 4,148.83 0.00 0.00 0.00
A-8 19,366.49 19,366.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,883.63 8,048.76 0.00 0.00 720,932.23
M-2 12,418.89 25,737.96 0.00 0.00 2,305,365.51
B 3,104.75 6,434.59 0.00 0.00 576,352.92
- -------------------------------------------------------------------------------
523,243.79 3,337,563.11 93,618.74 0.00 109,167,962.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 37.313821 19.228263 0.199853 19.428116 0.000000 18.085557
A-2 1000.000000 0.000000 5.356007 5.356007 0.000000 1000.000000
A-3 312.367015 13.734474 1.673040 15.407514 0.000000 298.632541
A-4 845.354304 20.599723 4.527723 25.127446 0.000000 824.754581
A-5 1323.280033 0.000000 0.000000 0.000000 7.087496 1330.367530
A-6 632.757787 30.041978 0.000000 30.041978 0.000000 602.715809
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 797.511395 4.581093 4.271480 8.852573 0.000000 792.930301
M-2 797.511378 4.581093 4.271476 8.852569 0.000000 792.930285
B 797.511382 4.581087 4.271484 8.852571 0.000000 792.930281
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:02:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,697.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,644.33
SUBSERVICER ADVANCES THIS MONTH 15,603.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,188,226.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,200.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,167,962.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 513
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,078,071.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.72918330 % 2.74755100 % 0.52326610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.66771460 % 2.77214823 % 0.53309980 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2114 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99821057
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.23
POOL TRADING FACTOR: 60.07843284
................................................................................
Run: 09/30/98 09:03:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 56,183,661.10 7.000000 % 6,750,288.34
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 5,181,670.16 7.000000 % 331,473.82
A-4 760947BA8 100,000,000.00 134,520,849.31 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,889,128.71 0.000000 % 37,841.61
A-6 760947AV3 0.00 0.00 0.316620 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,220,408.26 7.000000 % 13,231.72
M-2 760947AY7 3,940,650.00 3,740,120.25 7.000000 % 4,410.55
M-3 760947AZ4 3,940,700.00 3,740,167.71 7.000000 % 4,410.61
B-1 2,364,500.00 2,244,176.56 7.000000 % 2,646.46
B-2 788,200.00 748,090.50 7.000000 % 882.19
B-3 1,773,245.53 1,407,326.81 7.000000 % 1,659.60
- -------------------------------------------------------------------------------
394,067,185.32 270,213,899.37 7,146,844.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 327,587.54 7,077,875.88 0.00 0.00 49,433,372.76
A-2 287,674.60 287,674.60 0.00 0.00 49,338,300.00
A-3 30,212.53 361,686.35 0.00 0.00 4,850,196.34
A-4 0.00 0.00 784,344.65 0.00 135,305,193.96
A-5 0.00 37,841.61 0.00 0.00 1,851,287.10
A-6 71,263.15 71,263.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,422.33 78,654.05 0.00 0.00 11,207,176.54
M-2 21,807.35 26,217.90 0.00 0.00 3,735,709.70
M-3 21,807.62 26,218.23 0.00 0.00 3,735,757.10
B-1 13,085.02 15,731.48 0.00 0.00 2,241,530.10
B-2 4,361.86 5,244.05 0.00 0.00 747,208.31
B-3 8,205.64 9,865.24 0.00 0.00 1,377,549.05
- -------------------------------------------------------------------------------
851,427.64 7,998,272.54 784,344.65 0.00 263,823,280.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 273.776088 32.893327 1.596294 34.489621 0.000000 240.882761
A-2 1000.000000 0.000000 5.830655 5.830655 0.000000 1000.000000
A-3 414.533613 26.517906 2.417002 28.934908 0.000000 388.015707
A-4 1345.208493 0.000000 0.000000 0.000000 7.843447 1353.051940
A-5 793.108811 15.886961 0.000000 15.886961 0.000000 777.221850
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.112524 1.119245 5.533948 6.653193 0.000000 947.993279
M-2 949.112520 1.119244 5.533947 6.653191 0.000000 947.993275
M-3 949.112521 1.119245 5.533946 6.653191 0.000000 947.993275
B-1 949.112523 1.119247 5.533948 6.653195 0.000000 947.993276
B-2 949.112535 1.119246 5.533951 6.653197 0.000000 947.993289
B-3 793.644640 0.935911 4.627470 5.563381 0.000000 776.851838
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,261.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,672.70
MASTER SERVICER ADVANCES THIS MONTH 1,261.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,193,142.09
(B) TWO MONTHLY PAYMENTS: 5 1,243,901.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 358,085.31
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,899,945.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,823,280.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,015
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 165,509.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,071,832.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.39092150 % 6.96942600 % 1.63965250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.20328460 % 7.07998296 % 1.66670010 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3139 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 2,845,563.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55336827
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.89
POOL TRADING FACTOR: 66.94880741
................................................................................
Run: 09/30/98 09:03:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 91,154,936.00 6.500000 % 2,130,434.07
A-2 760947BC4 1,321,915.43 884,337.80 0.000000 % 12,625.46
A-3 760947BD2 0.00 0.00 0.285411 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 932,886.88 6.500000 % 5,420.18
M-2 760947BG5 2,491,000.00 1,989,572.91 6.500000 % 11,559.64
B 622,704.85 497,357.17 6.500000 % 2,889.70
- -------------------------------------------------------------------------------
155,671,720.28 95,459,090.76 2,162,929.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 493,406.63 2,623,840.70 0.00 0.00 89,024,501.93
A-2 0.00 12,625.46 0.00 0.00 871,712.34
A-3 22,688.17 22,688.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,049.57 10,469.75 0.00 0.00 927,466.70
M-2 10,769.23 22,328.87 0.00 0.00 1,978,013.27
B 2,692.11 5,581.81 0.00 0.00 494,467.47
- -------------------------------------------------------------------------------
534,605.71 2,697,534.76 0.00 0.00 93,296,161.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 607.424208 14.196458 3.287887 17.484345 0.000000 593.227750
A-2 668.982130 9.550883 0.000000 9.550883 0.000000 659.431247
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 798.704521 4.640565 4.323262 8.963827 0.000000 794.063956
M-2 798.704500 4.640562 4.323256 8.963818 0.000000 794.063938
B 798.704507 4.640561 4.323252 8.963813 0.000000 794.063945
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,095.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,305.28
SUBSERVICER ADVANCES THIS MONTH 4,804.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 328,845.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,296,161.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,608,215.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.38400650 % 3.09010600 % 0.52588790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.32137660 % 3.11425456 % 0.53499640 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2825 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 471,898.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.01649422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.30
POOL TRADING FACTOR: 59.93134883
................................................................................
Run: 09/30/98 09:03:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 1,873,941.55 7.750000 % 578,549.44
A-2 760947BS9 40,324,000.00 14,305,000.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 13,840,450.67 7.750000 % 4,017,753.14
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 29,459,775.55 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 1,141,807.00 7.750000 % 352,514.63
A-9 760947BZ3 2,074,847.12 1,460,633.14 0.000000 % 71,699.90
A-10 760947CE9 0.00 0.00 0.302108 % 0.00
R 760947CA7 355,000.00 22,370.06 7.750000 % 1,587.08
M-1 760947CB5 4,463,000.00 4,267,055.60 7.750000 % 4,508.61
M-2 760947CC3 2,028,600.00 1,939,535.96 7.750000 % 2,049.33
M-3 760947CD1 1,623,000.00 1,551,743.48 7.750000 % 1,639.59
B-1 974,000.00 931,237.32 7.750000 % 983.95
B-2 324,600.00 310,348.68 7.750000 % 327.92
B-3 730,456.22 618,736.50 7.750000 % 653.76
- -------------------------------------------------------------------------------
162,292,503.34 78,222,635.51 5,032,267.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,883.63 590,433.07 0.00 0.00 1,295,392.11
A-2 90,715.35 90,715.35 0.00 0.00 14,305,000.00
A-3 41,219.84 41,219.84 0.00 0.00 6,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 87,769.40 4,105,522.54 0.00 0.00 9,822,697.53
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 186,819.57 0.00 29,646,595.12
A-8 7,240.78 359,755.41 0.00 0.00 789,292.37
A-9 0.00 71,699.90 0.00 0.00 1,388,933.24
A-10 19,336.86 19,336.86 0.00 0.00 0.00
R 141.86 1,728.94 0.00 0.00 20,782.98
M-1 27,059.59 31,568.20 0.00 0.00 4,262,546.99
M-2 12,299.59 14,348.92 0.00 0.00 1,937,486.63
M-3 9,840.41 11,480.00 0.00 0.00 1,550,103.89
B-1 5,905.45 6,889.40 0.00 0.00 930,253.37
B-2 1,968.09 2,296.01 0.00 0.00 310,020.76
B-3 3,923.73 4,577.49 0.00 0.00 618,082.74
- -------------------------------------------------------------------------------
319,304.58 5,351,571.93 186,819.57 0.00 73,377,187.73
===============================================================================
Run: 09/30/98 09:03:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 72.074675 22.251902 0.457063 22.708965 0.000000 49.822774
A-2 354.751513 0.000000 2.249661 2.249661 0.000000 354.751513
A-3 1000.000000 0.000000 6.341514 6.341514 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 900.426171 261.385280 5.710064 267.095344 0.000000 639.040891
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1370.222119 0.000000 0.000000 0.000000 8.689282 1378.911401
A-8 73.489541 22.688719 0.466035 23.154754 0.000000 50.800822
A-9 703.971452 34.556715 0.000000 34.556715 0.000000 669.414737
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 63.014254 4.470648 0.399606 4.870254 0.000000 58.543606
M-1 956.095810 1.010220 6.063094 7.073314 0.000000 955.085590
M-2 956.095810 1.010219 6.063093 7.073312 0.000000 955.085591
M-3 956.095798 1.010222 6.063099 7.073321 0.000000 955.085576
B-1 956.095811 1.010216 6.063090 7.073306 0.000000 955.085596
B-2 956.095749 1.010228 6.063124 7.073352 0.000000 955.085521
B-3 847.054872 0.895002 5.371616 6.266618 0.000000 846.159870
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,369.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,871.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 563,397.21
(B) TWO MONTHLY PAYMENTS: 3 906,994.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,377,187.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 288
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,762,733.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.46950670 % 10.10699900 % 2.42349400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.65269150 % 10.56205307 % 2.58147230 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2953 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19475839
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.35
POOL TRADING FACTOR: 45.21292495
................................................................................
Run: 09/30/98 09:14:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 15,804,395.87 6.500000 % 309,229.55
A-II 760947BJ9 22,971,650.00 12,136,872.15 7.000000 % 511,364.35
A-III 760947BK6 31,478,830.00 13,307,897.25 7.500000 % 113,543.61
IO 760947BL4 0.00 0.00 0.298061 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 849,458.48 7.039116 % 4,823.60
M-2 760947BQ3 1,539,985.00 1,257,199.07 7.039116 % 7,138.93
B 332,976.87 271,832.65 7.039117 % 1,543.59
- -------------------------------------------------------------------------------
83,242,471.87 43,627,655.47 947,643.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 85,498.78 394,728.33 0.00 0.00 15,495,166.32
A-II 70,708.81 582,073.16 0.00 0.00 11,625,507.80
A-III 83,069.08 196,612.69 0.00 0.00 13,194,353.64
IO 10,822.69 10,822.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,976.55 9,800.15 0.00 0.00 844,634.88
M-2 7,365.31 14,504.24 0.00 0.00 1,250,060.14
B 1,592.53 3,136.12 0.00 0.00 270,289.06
- -------------------------------------------------------------------------------
264,033.75 1,211,677.38 0.00 0.00 42,680,011.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 610.720019 11.949377 3.303879 15.253256 0.000000 598.770642
A-II 528.341332 22.260671 3.078090 25.338761 0.000000 506.080660
A-III 422.757048 3.606983 2.638887 6.245870 0.000000 419.150065
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 816.370965 4.635715 4.782711 9.418426 0.000000 811.735250
M-2 816.370984 4.635715 4.782716 9.418431 0.000000 811.735269
B 816.370969 4.635714 4.782709 9.418423 0.000000 811.735255
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:14:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,922.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,676.77
SUBSERVICER ADVANCES THIS MONTH 5,138.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 446,250.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,680,011.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 247
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 699,946.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.54820530 % 4.82872100 % 0.62307420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.45880170 % 4.90790637 % 0.63329190 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2996 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55550000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.84
POOL TRADING FACTOR: 51.27191791
Run: 09/30/98 09:14:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,578.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 968.12
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,246,728.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 217,157.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.43508610 % 4.04320300 % 0.52171020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.09724565 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04124284
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.83
POOL TRADING FACTOR: 60.58346736
Run: 09/30/98 09:14:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,126.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 688.89
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,302,340.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 446,266.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.69093100 % 4.70229800 % 0.60677110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.87287357 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43499695
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.96
POOL TRADING FACTOR: 51.68003437
Run: 09/30/98 09:14:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,218.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 963.92
SUBSERVICER ADVANCES THIS MONTH 5,138.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 446,250.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,130,943.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,521.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.38915250 % 5.85531000 % 0.75553690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.87044361 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25166524
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.17
POOL TRADING FACTOR: 43.31914337
................................................................................
Run: 09/30/98 09:03:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 1,928,093.39 8.000000 % 510,837.44
A-4 760947CJ8 1,000,000.00 285,549.45 7.750000 % 176,150.84
A-5 760947CK5 1,000,000.00 285,549.45 8.250000 % 176,150.84
A-6 760947CL3 19,000,000.00 5,425,439.45 8.000000 % 3,346,865.99
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 1,957,190.34 0.000000 % 52,000.41
A-12 760947CW9 0.00 0.00 0.302292 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,404,167.50 8.000000 % 5,448.39
M-2 760947CU3 2,572,900.00 2,456,387.68 8.000000 % 2,476.49
M-3 760947CV1 2,058,400.00 1,965,186.56 8.000000 % 1,981.27
B-1 1,029,200.00 982,593.24 8.000000 % 990.63
B-2 617,500.00 589,536.88 8.000000 % 594.36
B-3 926,311.44 675,445.46 8.000000 % 680.97
- -------------------------------------------------------------------------------
205,832,763.60 88,358,139.40 4,274,177.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,743.35 523,580.79 0.00 0.00 1,417,255.95
A-4 1,828.30 177,979.14 0.00 0.00 109,398.61
A-5 1,946.26 178,097.10 0.00 0.00 109,398.61
A-6 35,858.35 3,382,724.34 0.00 0.00 2,078,573.46
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,879.53 13,879.53 0.00 0.00 2,100,000.00
A-9 89,661.73 89,661.73 0.00 0.00 13,566,000.00
A-10 335,335.94 335,335.94 0.00 0.00 50,737,000.00
A-11 0.00 52,000.41 0.00 0.00 1,905,189.93
A-12 22,066.73 22,066.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,717.75 41,166.14 0.00 0.00 5,398,719.11
M-2 16,235.00 18,711.49 0.00 0.00 2,453,911.19
M-3 12,988.50 14,969.77 0.00 0.00 1,963,205.29
B-1 6,494.25 7,484.88 0.00 0.00 981,602.61
B-2 3,896.43 4,490.79 0.00 0.00 588,942.52
B-3 4,464.22 5,145.19 0.00 0.00 674,764.49
- -------------------------------------------------------------------------------
593,116.34 4,867,293.97 0.00 0.00 84,083,961.77
===============================================================================
Run: 09/30/98 09:03:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 385.618678 102.167488 2.548670 104.716158 0.000000 283.451190
A-4 285.549450 176.150840 1.828300 177.979140 0.000000 109.398610
A-5 285.549450 176.150840 1.946260 178.097100 0.000000 109.398610
A-6 285.549445 176.150842 1.887282 178.038124 0.000000 109.398603
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 6.609300 6.609300 0.000000 1000.000000
A-9 1000.000000 0.000000 6.609298 6.609298 0.000000 1000.000000
A-10 1000.000000 0.000000 6.609298 6.609298 0.000000 1000.000000
A-11 704.569656 18.719646 0.000000 18.719646 0.000000 685.850009
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.715573 0.962528 6.309999 7.272527 0.000000 953.753045
M-2 954.715566 0.962529 6.310000 7.272529 0.000000 953.753037
M-3 954.715585 0.962529 6.309998 7.272527 0.000000 953.753056
B-1 954.715546 0.962524 6.309998 7.272522 0.000000 953.753022
B-2 954.715595 0.962526 6.310008 7.272534 0.000000 953.753069
B-3 729.177500 0.735120 4.819351 5.554471 0.000000 728.442358
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,040.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 33,294.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,957,960.05
(B) TWO MONTHLY PAYMENTS: 5 976,395.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 63,429.60
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,317,393.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,083,961.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,184,718.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.02640660 % 11.37226100 % 2.60133210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.32328370 % 11.67385002 % 2.73222580 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2982 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38650979
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.01
POOL TRADING FACTOR: 40.85062081
................................................................................
Run: 09/30/98 09:03:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 16,745,696.54 8.000000 % 1,889,329.59
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 901,519.72 0.000000 % 53,193.34
A-8 760947DD0 0.00 0.00 0.381315 % 0.00
R 760947DE8 160,000.00 8,423.67 8.000000 % 376.73
M-1 760947DF5 4,067,400.00 3,914,998.24 8.000000 % 4,269.49
M-2 760947DG3 1,355,800.00 1,304,999.40 8.000000 % 1,423.16
M-3 760947DH1 1,694,700.00 1,631,201.13 8.000000 % 1,778.90
B-1 611,000.00 588,106.41 8.000000 % 641.36
B-2 474,500.00 456,720.92 8.000000 % 498.08
B-3 610,170.76 498,294.50 8.000000 % 543.40
- -------------------------------------------------------------------------------
135,580,848.50 51,549,960.53 1,952,054.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 111,540.26 2,000,869.85 0.00 0.00 14,856,366.95
A-5 103,242.88 103,242.88 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 53,193.34 0.00 0.00 848,326.38
A-8 16,366.30 16,366.30 0.00 0.00 0.00
R 56.11 432.84 0.00 0.00 8,046.94
M-1 26,077.14 30,346.63 0.00 0.00 3,910,728.75
M-2 8,692.38 10,115.54 0.00 0.00 1,303,576.24
M-3 10,865.15 12,644.05 0.00 0.00 1,629,422.23
B-1 3,917.28 4,558.64 0.00 0.00 587,465.05
B-2 3,042.14 3,540.22 0.00 0.00 456,222.84
B-3 3,319.05 3,862.45 0.00 0.00 497,751.10
- -------------------------------------------------------------------------------
353,785.36 2,305,839.41 0.00 0.00 49,597,906.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 343.353561 38.738791 2.287020 41.025811 0.000000 304.614770
A-5 1000.000000 0.000000 6.660831 6.660831 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 660.803657 38.990111 0.000000 38.990111 0.000000 621.813547
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 52.647938 2.354563 0.350688 2.705251 0.000000 50.293375
M-1 962.530914 1.049685 6.411255 7.460940 0.000000 961.481229
M-2 962.530904 1.049683 6.411255 7.460938 0.000000 961.481221
M-3 962.530908 1.049684 6.411253 7.460937 0.000000 961.481224
B-1 962.530949 1.049689 6.411260 7.460949 0.000000 961.481260
B-2 962.530917 1.049694 6.411254 7.460948 0.000000 961.481222
B-3 816.647622 0.890570 5.439543 6.330113 0.000000 815.757051
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,146.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,211.33
MASTER SERVICER ADVANCES THIS MONTH 1,730.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,417,153.55
(B) TWO MONTHLY PAYMENTS: 3 509,255.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,489.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,597,906.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,383.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,895,809.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.42630010 % 13.52696900 % 3.04673120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.79951090 % 13.79841954 % 3.16195340 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3797 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 865,522.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,849.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54512826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.38
POOL TRADING FACTOR: 36.58179384
................................................................................
Run: 09/30/98 09:03:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 21,563,907.62 8.007977 % 519,826.21
R 760947DP3 100.00 0.00 8.007977 % 0.00
M-1 760947DL2 12,120,000.00 3,469,042.77 8.007977 % 83,625.82
M-2 760947DM0 3,327,400.00 3,131,748.58 8.007977 % 2,806.03
M-3 760947DN8 2,139,000.00 2,013,226.61 8.007977 % 1,803.84
B-1 951,000.00 895,081.10 8.007977 % 801.99
B-2 142,700.00 134,309.24 8.007977 % 120.34
B-3 95,100.00 89,508.11 8.007977 % 80.20
B-4 950,747.29 283,230.36 8.007977 % 253.77
- -------------------------------------------------------------------------------
95,065,047.29 31,580,054.39 609,318.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 143,871.79 663,698.00 0.00 0.00 21,044,081.41
R 0.00 0.00 0.00 0.00 0.00
M-1 23,145.03 106,770.85 0.00 0.00 3,385,416.95
M-2 20,894.65 23,700.68 0.00 0.00 3,128,942.55
M-3 13,432.00 15,235.84 0.00 0.00 2,011,422.77
B-1 5,971.88 6,773.87 0.00 0.00 894,279.11
B-2 896.10 1,016.44 0.00 0.00 134,188.90
B-3 597.19 677.39 0.00 0.00 89,427.91
B-4 1,889.68 2,143.45 0.00 0.00 282,857.49
- -------------------------------------------------------------------------------
210,698.32 820,016.52 0.00 0.00 30,970,617.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 286.225031 6.899829 1.909659 8.809488 0.000000 279.325202
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 286.224651 6.899820 1.909656 8.809476 0.000000 279.324831
M-2 941.199910 0.843310 6.279573 7.122883 0.000000 940.356600
M-3 941.199911 0.843310 6.279570 7.122880 0.000000 940.356601
B-1 941.199895 0.843312 6.279579 7.122891 0.000000 940.356583
B-2 941.200000 0.843308 6.279608 7.122916 0.000000 940.356692
B-3 941.199895 0.843323 6.279600 7.122923 0.000000 940.356572
B-4 297.902884 0.266916 1.987573 2.254489 0.000000 297.510698
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,616.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,731.46
MASTER SERVICER ADVANCES THIS MONTH 1,178.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,386,010.70
(B) TWO MONTHLY PAYMENTS: 3 378,497.69
(C) THREE OR MORE MONTHLY PAYMENTS: 2 398,766.49
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 832,064.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,970,617.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 213
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 156,928.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 581,141.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.28331380 % 27.27676700 % 4.43991890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.94853760 % 27.52861606 % 4.52284630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43763261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.12
POOL TRADING FACTOR: 32.57834291
................................................................................
Run: 09/30/98 09:03:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 21,911,426.55 7.832450 % 1,885,236.34
M-1 760947DR9 2,949,000.00 1,655,369.20 7.832450 % 142,426.24
M-2 760947DS7 1,876,700.00 1,053,452.49 7.832450 % 90,637.96
R 760947DT5 100.00 0.00 7.832450 % 0.00
B-1 1,072,500.00 602,029.00 7.832450 % 51,797.95
B-2 375,400.00 210,724.17 7.832450 % 18,130.49
B-3 965,295.81 489,380.39 7.832450 % 42,105.76
- -------------------------------------------------------------------------------
107,242,895.81 25,922,381.80 2,230,334.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 139,231.88 2,024,468.22 0.00 0.00 20,026,190.21
M-1 10,518.72 152,944.96 0.00 0.00 1,512,942.96
M-2 6,693.96 97,331.92 0.00 0.00 962,814.53
R 0.00 0.00 0.00 0.00 0.00
B-1 3,825.48 55,623.43 0.00 0.00 550,231.05
B-2 1,339.01 19,469.50 0.00 0.00 192,593.68
B-3 3,109.68 45,215.44 0.00 0.00 263,826.50
- -------------------------------------------------------------------------------
164,718.73 2,395,053.47 0.00 0.00 23,508,598.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 219.105720 18.851628 1.392265 20.243893 0.000000 200.254092
M-1 561.332384 48.296453 3.566877 51.863330 0.000000 513.035931
M-2 561.332387 48.296457 3.566878 51.863335 0.000000 513.035930
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 561.332401 48.296457 3.566881 51.863338 0.000000 513.035944
B-2 561.332365 48.296457 3.566889 51.863346 0.000000 513.035908
B-3 506.974530 43.619541 3.221479 46.841020 0.000000 273.311556
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,684.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,103.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 341,717.37
(B) TWO MONTHLY PAYMENTS: 1 74,898.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,508,598.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,804,295.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.52705740 % 10.44974100 % 5.02320180 %
PREPAYMENT PERCENT 84.52705740 % 0.00000000 % 15.47294260 %
NEXT DISTRIBUTION 85.18665990 % 10.53128473 % 4.28205540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18356838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.02
POOL TRADING FACTOR: 21.92089159
................................................................................
Run: 09/30/98 09:03:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 6,106,354.23 8.250000 % 1,516,323.33
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,372,259.10 0.000000 % 966.38
A-8 760947EH0 0.00 0.00 0.454902 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,988,501.45 8.500000 % 2,456.76
M-2 760947EN7 1,860,998.00 1,793,101.04 8.500000 % 1,474.06
M-3 760947EP2 1,550,831.00 1,494,250.26 8.500000 % 1,228.38
B-1 760947EQ0 558,299.00 537,929.93 8.500000 % 442.22
B-2 760947ER8 248,133.00 239,080.08 8.500000 % 196.54
B-3 124,066.00 119,539.56 8.500000 % 98.27
B-4 620,337.16 511,148.27 8.500000 % 420.20
- -------------------------------------------------------------------------------
124,066,559.16 29,162,163.92 1,523,606.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 41,123.55 1,557,446.88 0.00 0.00 4,590,030.90
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 107,186.33 108,152.71 0.00 0.00 15,371,292.72
A-8 8,121.83 8,121.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,736.09 23,192.85 0.00 0.00 2,986,044.69
M-2 12,441.66 13,915.72 0.00 0.00 1,791,626.98
M-3 10,368.04 11,596.42 0.00 0.00 1,493,021.88
B-1 3,732.50 4,174.72 0.00 0.00 537,487.71
B-2 1,658.88 1,855.42 0.00 0.00 238,883.54
B-3 829.44 927.71 0.00 0.00 119,441.29
B-4 3,546.66 3,966.86 0.00 0.00 506,803.35
- -------------------------------------------------------------------------------
209,744.98 1,733,351.12 0.00 0.00 27,634,633.06
===============================================================================
Run: 09/30/98 09:03:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 699.307631 173.651320 4.709522 178.360842 0.000000 525.656310
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 336.034037 0.021125 2.343068 2.364193 0.000000 336.012912
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.515846 0.792078 6.685475 7.477553 0.000000 962.723768
M-2 963.515834 0.792080 6.685477 7.477557 0.000000 962.723754
M-3 963.515857 0.792079 6.685474 7.477553 0.000000 962.723778
B-1 963.515840 0.792085 6.685486 7.477571 0.000000 962.723756
B-2 963.515856 0.792075 6.685447 7.477522 0.000000 962.723781
B-3 963.515871 0.792078 6.685474 7.477552 0.000000 962.723792
B-4 823.984605 0.677374 5.717310 6.394684 0.000000 816.980479
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,754.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,886.54
MASTER SERVICER ADVANCES THIS MONTH 2,266.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 552,398.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 301,312.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,634,633.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 276,377.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,503,371.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.19807420 % 21.89156400 % 4.91036180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.72833270 % 22.69143048 % 5.16782100 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4574 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 394,094.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.11776129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.52
POOL TRADING FACTOR: 22.27403843
................................................................................
Run: 09/30/98 09:03:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 53,831,000.70 8.196335 % 1,201,574.18
R 760947EA5 100.00 0.00 8.196335 % 0.00
B-1 4,660,688.00 4,409,032.13 8.196335 % 3,786.12
B-2 2,330,345.00 2,204,517.03 8.196335 % 1,893.06
B-3 2,330,343.10 1,192,077.39 8.196335 % 1,023.64
- -------------------------------------------------------------------------------
310,712,520.10 61,636,627.25 1,208,277.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 367,550.59 1,569,124.77 0.00 0.00 52,629,426.52
R 0.00 0.00 0.00 0.00 0.00
B-1 30,104.26 33,890.38 0.00 0.00 4,405,246.01
B-2 15,052.14 16,945.20 0.00 0.00 2,202,623.97
B-3 8,139.34 9,162.98 0.00 0.00 1,087,081.73
- -------------------------------------------------------------------------------
420,846.33 1,629,123.33 0.00 0.00 60,324,378.23
===============================================================================
Run: 09/30/98 09:03:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 178.608495 3.986761 1.219514 5.206275 0.000000 174.621733
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 946.004566 0.812352 6.459188 7.271540 0.000000 945.192214
B-2 946.004574 0.812352 6.459190 7.271542 0.000000 945.192223
B-3 511.545871 0.439266 3.492765 3.932031 0.000000 466.489990
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,720.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,486.98
SUBSERVICER ADVANCES THIS MONTH 43,824.78
MASTER SERVICER ADVANCES THIS MONTH 4,907.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,644,181.89
(B) TWO MONTHLY PAYMENTS: 3 871,436.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 2,239,943.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,324,378.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 633,695.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 988,360.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.33605830 % 12.66394170 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.24404310 % 12.75595690 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 832,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,655.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68900380
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.92
POOL TRADING FACTOR: 19.41485274
................................................................................
Run: 09/30/98 09:03:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 3,959,376.59 7.950000 % 1,881,515.82
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,491,741.34 0.000000 % 451.34
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.474937 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,583,970.58 8.500000 % 19,705.60
M-2 760947FT3 2,834,750.00 2,750,383.10 8.500000 % 11,823.36
M-3 760947FU0 2,362,291.00 2,291,985.24 8.500000 % 9,852.80
B-1 760947FV8 944,916.00 916,793.72 8.500000 % 3,941.12
B-2 760947FW6 566,950.00 550,076.62 8.500000 % 2,364.67
B-3 377,967.00 366,718.05 8.500000 % 1,576.45
B-4 944,921.62 636,853.06 8.500000 % 2,737.68
- -------------------------------------------------------------------------------
188,983,349.15 42,068,898.30 1,933,968.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 26,157.96 1,907,673.78 0.00 0.00 2,077,860.77
A-3 64,088.11 64,088.11 0.00 0.00 9,521,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 117,577.41 118,028.75 0.00 0.00 16,491,290.00
A-8 3,785.36 3,785.36 0.00 0.00 0.00
A-9 14,279.27 14,279.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,379.53 52,085.13 0.00 0.00 4,564,264.98
M-2 19,427.73 31,251.09 0.00 0.00 2,738,559.74
M-3 16,189.77 26,042.57 0.00 0.00 2,282,132.44
B-1 6,475.91 10,417.03 0.00 0.00 912,852.60
B-2 3,885.55 6,250.22 0.00 0.00 547,711.95
B-3 2,590.37 4,166.82 0.00 0.00 365,141.60
B-4 4,498.50 7,236.18 0.00 0.00 613,535.74
- -------------------------------------------------------------------------------
311,335.47 2,245,304.31 0.00 0.00 40,114,349.82
===============================================================================
Run: 09/30/98 09:03:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 98.634263 46.871502 0.651636 47.523138 0.000000 51.762761
A-3 1000.000000 0.000000 6.731237 6.731237 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 256.144253 0.007010 1.826173 1.833183 0.000000 256.137243
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.238336 4.170866 6.853417 11.024283 0.000000 966.067470
M-2 970.238328 4.170865 6.853419 11.024284 0.000000 966.067463
M-3 970.238315 4.170866 6.853419 11.024285 0.000000 966.067449
B-1 970.238328 4.170868 6.853424 11.024292 0.000000 966.067460
B-2 970.238328 4.170862 6.853426 11.024288 0.000000 966.067466
B-3 970.238275 4.170867 6.853429 11.024296 0.000000 966.067408
B-4 673.974483 2.897256 4.760712 7.657968 0.000000 649.298023
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,741.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,171.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,420,941.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,265,618.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,114,349.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,703,829.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.00842450 % 23.07082700 % 5.92074810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.76646060 % 23.89408579 % 6.13320820 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4639 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 521,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19442593
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.60
POOL TRADING FACTOR: 21.22639375
................................................................................
Run: 09/30/98 09:03:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 7,881,627.47 8.000000 % 1,891,809.63
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 624,150.12 0.000000 % 19,700.52
A-6 760947EZ0 0.00 0.00 0.351755 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,351,390.50 8.000000 % 6,575.46
M-2 760947FC0 525,100.00 450,434.92 8.000000 % 2,191.68
M-3 760947FD8 525,100.00 450,434.92 8.000000 % 2,191.68
B-1 630,100.00 540,504.74 8.000000 % 2,629.93
B-2 315,000.00 270,209.48 8.000000 % 1,314.76
B-3 367,575.59 185,806.96 8.000000 % 904.08
- -------------------------------------------------------------------------------
105,020,175.63 39,174,874.11 1,927,317.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 52,485.72 1,944,295.35 0.00 0.00 5,989,817.84
A-3 44,110.87 44,110.87 0.00 0.00 6,624,000.00
A-4 138,487.86 138,487.86 0.00 0.00 20,796,315.00
A-5 0.00 19,700.52 0.00 0.00 604,449.60
A-6 11,470.53 11,470.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,999.25 15,574.71 0.00 0.00 1,344,815.04
M-2 2,999.56 5,191.24 0.00 0.00 448,243.24
M-3 2,999.56 5,191.24 0.00 0.00 448,243.24
B-1 3,599.35 6,229.28 0.00 0.00 537,874.81
B-2 1,799.40 3,114.16 0.00 0.00 268,894.72
B-3 1,237.33 2,141.41 0.00 0.00 184,902.88
- -------------------------------------------------------------------------------
268,189.43 2,195,507.17 0.00 0.00 37,247,556.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 431.869998 103.660802 2.875930 106.536732 0.000000 328.209197
A-3 1000.000000 0.000000 6.659250 6.659250 0.000000 1000.000000
A-4 1000.000000 0.000000 6.659250 6.659250 0.000000 1000.000000
A-5 593.589158 18.735901 0.000000 18.735901 0.000000 574.853257
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 857.807858 4.173835 5.712359 9.886194 0.000000 853.634023
M-2 857.807884 4.173834 5.712360 9.886194 0.000000 853.634051
M-3 857.807884 4.173834 5.712360 9.886194 0.000000 853.634051
B-1 857.807872 4.173830 5.712347 9.886177 0.000000 853.634042
B-2 857.807873 4.173841 5.712381 9.886222 0.000000 853.634032
B-3 505.493197 2.459576 3.366192 5.825768 0.000000 503.033621
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,340.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,205.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 680,228.83
(B) TWO MONTHLY PAYMENTS: 1 213,985.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,247,556.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,736,091.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.57270940 % 2.58496100 % 5.84232960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.17712930 % 2.66238247 % 6.11657070 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3556 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 220,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55142750
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.23
POOL TRADING FACTOR: 35.46704826
................................................................................
Run: 09/30/98 09:03:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 25,881,955.34 7.874015 % 1,928,284.74
R 760947GA3 100.00 0.00 7.874015 % 0.00
M-1 760947GB1 16,170,335.00 4,367,580.21 7.874015 % 325,398.07
M-2 760947GC9 3,892,859.00 2,706,800.61 7.874015 % 201,664.92
M-3 760947GD7 1,796,704.00 1,249,292.49 7.874015 % 93,076.11
B-1 1,078,022.00 749,575.22 7.874015 % 55,845.64
B-2 299,451.00 208,215.66 7.874015 % 15,512.70
B-3 718,681.74 251,149.55 7.874015 % 18,711.41
- -------------------------------------------------------------------------------
119,780,254.74 35,414,569.08 2,638,493.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 166,839.55 2,095,124.29 0.00 0.00 23,953,670.60
R 0.00 0.00 0.00 0.00 0.00
M-1 28,154.18 353,552.25 0.00 0.00 4,042,182.14
M-2 17,448.51 219,113.43 0.00 0.00 2,505,135.69
M-3 8,053.16 101,129.27 0.00 0.00 1,156,216.38
B-1 4,831.89 60,677.53 0.00 0.00 693,729.58
B-2 1,342.19 16,854.89 0.00 0.00 192,702.96
B-3 1,618.95 20,330.36 0.00 0.00 225,121.71
- -------------------------------------------------------------------------------
228,288.43 2,866,782.02 0.00 0.00 32,768,759.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 270.098595 20.123170 1.741102 21.864272 0.000000 249.975425
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 270.098313 20.123150 1.741101 21.864251 0.000000 249.975164
M-2 695.324596 51.803808 4.482184 56.285992 0.000000 643.520788
M-3 695.324600 51.803809 4.482185 56.285994 0.000000 643.520791
B-1 695.324604 51.803804 4.482181 56.285985 0.000000 643.520800
B-2 695.324644 51.803801 4.482169 56.285970 0.000000 643.520843
B-3 349.458649 26.035739 2.252666 28.288405 0.000000 313.242563
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,629.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,129.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 551,863.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 40,994.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 46,874.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,768,759.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,366,474.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.08279050 % 23.50352800 % 3.41368100 %
PREPAYMENT PERCENT 85.41551210 % 0.00000000 % 14.58448790 %
NEXT DISTRIBUTION 73.09910810 % 23.50877614 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,233,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31625678
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.35
POOL TRADING FACTOR: 27.35739637
................................................................................
Run: 09/30/98 09:14:28 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 24,591,590.19 7.787823 % 426,656.38
II A 760947GF2 199,529,000.00 33,031,612.85 7.901479 % 2,330,305.89
III A 760947GG0 151,831,000.00 34,510,916.88 7.716752 % 3,010,014.71
R 760947GL9 1,000.00 261.40 7.787823 % 4.54
I M 760947GH8 10,069,000.00 9,341,394.58 7.787823 % 21,713.11
II M 760947GJ4 21,982,000.00 20,377,813.98 7.901479 % 43,793.70
III M 760947GK1 12,966,000.00 11,663,456.31 7.716752 % 36,702.78
I B 1,855,785.84 1,721,683.15 7.787823 % 4,001.87
II B 3,946,359.39 3,620,926.23 7.901479 % 7,781.69
III B 2,509,923.08 2,257,780.22 7.716752 % 7,104.82
- -------------------------------------------------------------------------------
498,755,068.31 141,117,435.79 5,888,079.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 159,223.77 585,880.15 0.00 0.00 24,164,933.81
II A 215,868.80 2,546,174.69 0.00 0.00 30,701,306.96
III A 218,722.87 3,228,737.58 0.00 0.00 31,500,902.17
R 1.70 6.24 0.00 0.00 256.86
I M 60,482.95 82,196.06 0.00 0.00 9,319,681.47
II M 133,173.46 176,967.16 0.00 0.00 20,334,020.28
III M 73,920.52 110,623.30 0.00 0.00 11,626,753.53
I B 11,147.43 15,149.30 0.00 0.00 1,717,681.28
II B 23,663.55 31,445.24 0.00 0.00 3,613,144.54
III B 14,309.33 21,414.15 0.00 0.00 2,250,675.40
- -------------------------------------------------------------------------------
910,514.38 6,798,593.87 0.00 0.00 135,229,356.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 261.431884 4.535761 1.692699 6.228460 0.000000 256.896123
II A 165.547930 11.679034 1.081892 12.760926 0.000000 153.868896
III A 227.298226 19.824770 1.440568 21.265338 0.000000 207.473455
R 261.400000 4.540000 1.700000 6.240000 0.000000 256.860000
I M 927.738065 2.156432 6.006848 8.163280 0.000000 925.581634
II M 927.022745 1.992253 6.058296 8.050549 0.000000 925.030492
III M 899.541594 2.830694 5.701104 8.531798 0.000000 896.710900
I B 927.738057 2.156429 6.006852 8.163281 0.000000 925.581629
II B 917.535853 1.971866 5.996299 7.968165 0.000000 915.563988
III B 899.541599 2.830692 5.701103 8.531795 0.000000 896.710906
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:14:29 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # ****)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,683.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 48,659.11
MASTER SERVICER ADVANCES THIS MONTH 306.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 60 4,066,526.33
(B) TWO MONTHLY PAYMENTS: 6 360,043.92
(C) THREE OR MORE MONTHLY PAYMENTS: 4 144,281.28
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 684,299.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,229,356.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,977
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 25,089.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,530,232.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.28915500 % 29.32498400 % 5.38586150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.86734520 % 30.52625289 % 5.60640190 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19254400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.00
POOL TRADING FACTOR: 27.11337987
Run: 09/30/98 09:14:30 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # ****)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,380.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,713.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 1,132,644.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 103,464.16
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 95,419.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,202,553.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 588
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 369,499.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.97181420 % 26.19944800 % 4.82873830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 26.47444735 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17838315
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.02
POOL TRADING FACTOR: 33.21284312
Run: 09/30/98 09:14:31 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # ****)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,630.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,702.49
MASTER SERVICER ADVANCES THIS MONTH 306.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 1,713,575.21
(B) TWO MONTHLY PAYMENTS: 1 33,960.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 40,817.12
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 404,803.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,648,471.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 712
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 25,089.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,259,318.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.91935540 % 35.73152300 % 6.34912120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 37.20876288 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28376298
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.62
POOL TRADING FACTOR: 24.23893899
Run: 09/30/98 09:14:32 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # ****)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,672.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,242.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 1,220,306.37
(B) TWO MONTHLY PAYMENTS: 5 326,083.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 184,076.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,378,331.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 677
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,901,415.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.25620990 % 24.08205200 % 4.66173830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 25.62181827 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09367713
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.55
POOL TRADING FACTOR: 27.12280536
................................................................................
Run: 09/30/98 09:03:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 10,642,343.96 7.100000 % 724,540.97
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 365,254.00 0.000000 % 9,981.16
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,372,636.68 8.000000 % 6,200.76
M-2 760947HQ7 1,049,900.00 915,120.16 8.000000 % 4,133.97
M-3 760947HR5 892,400.00 777,839.06 8.000000 % 3,513.82
B-1 209,800.00 182,867.13 8.000000 % 826.09
B-2 367,400.00 320,235.39 8.000000 % 1,446.63
B-3 367,731.33 320,524.24 8.000000 % 1,447.93
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 27,376,820.62 752,091.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 62,909.22 787,450.19 0.00 0.00 9,917,802.99
A-7 34,068.60 34,068.60 0.00 0.00 5,280,000.00
A-8 46,457.18 46,457.18 0.00 0.00 7,200,000.00
A-9 10,572.02 10,572.02 0.00 0.00 0.00
A-10 0.00 9,981.16 0.00 0.00 355,272.84
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,142.48 15,343.24 0.00 0.00 1,366,435.92
M-2 6,095.18 10,229.15 0.00 0.00 910,986.19
M-3 5,180.82 8,694.64 0.00 0.00 774,325.24
B-1 1,217.99 2,044.08 0.00 0.00 182,041.04
B-2 2,132.93 3,579.56 0.00 0.00 318,788.76
B-3 2,134.86 3,582.79 0.00 0.00 319,076.31
SPRED 8,419.18 8,419.18 0.00 0.00 0.00
- -------------------------------------------------------------------------------
188,330.46 940,421.79 0.00 0.00 26,624,729.29
===============================================================================
Run: 09/30/98 09:03:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 597.884492 40.704549 3.534226 44.238775 0.000000 557.179943
A-7 1000.000000 0.000000 6.452386 6.452386 0.000000 1000.000000
A-8 1000.000000 0.000000 6.452386 6.452386 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 641.237865 17.522868 0.000000 17.522868 0.000000 623.714997
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 871.626035 3.937490 5.805486 9.742976 0.000000 867.688545
M-2 871.626022 3.937489 5.805486 9.742975 0.000000 867.688532
M-3 871.626020 3.937494 5.805491 9.742985 0.000000 867.688525
B-1 871.625977 3.937512 5.805481 9.742993 0.000000 867.688465
B-2 871.625993 3.937480 5.805471 9.742951 0.000000 867.688514
B-3 871.626141 3.937494 5.805488 9.742982 0.000000 867.688674
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,552.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 4,737.96
MASTER SERVICER ADVANCES THIS MONTH 3,048.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 175,814.11
(B) TWO MONTHLY PAYMENTS: 1 201,625.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 44,822.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,624,729.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 261,674.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 628,057.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.60163980 % 11.34919700 % 3.04916320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.26176790 % 11.46207842 % 3.12113850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 307,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57888051
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.82
POOL TRADING FACTOR: 25.36131989
................................................................................
Run: 09/30/98 09:03:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 1,161,960.16 8.000000 % 154,016.73
A-4 760947GR6 21,739,268.00 14,924,028.48 8.000000 % 1,391,088.53
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.853910 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,711,047.85 8.000000 % 2,534.03
M-2 760947GY1 1,277,000.00 1,232,294.47 8.000000 % 1,151.83
M-3 760947GZ8 1,277,000.00 1,232,294.47 8.000000 % 1,151.83
B-1 613,000.00 591,539.93 8.000000 % 552.91
B-2 408,600.00 394,295.63 8.000000 % 368.55
B-3 510,571.55 357,300.95 8.000000 % 333.96
- -------------------------------------------------------------------------------
102,156,471.55 22,604,761.94 1,551,198.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 7,667.92 161,684.65 0.00 0.00 1,007,943.43
A-4 98,485.52 1,489,574.05 0.00 0.00 13,532,939.95
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,922.39 15,922.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,890.54 20,424.57 0.00 0.00 2,708,513.82
M-2 8,132.07 9,283.90 0.00 0.00 1,231,142.64
M-3 8,132.07 9,283.90 0.00 0.00 1,231,142.64
B-1 3,903.65 4,456.56 0.00 0.00 590,987.02
B-2 2,602.01 2,970.56 0.00 0.00 393,927.08
B-3 2,357.88 2,691.84 0.00 0.00 354,275.47
- -------------------------------------------------------------------------------
165,094.05 1,716,292.42 0.00 0.00 21,050,872.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 115.877804 15.359494 0.764692 16.124186 0.000000 100.518310
A-4 686.500966 63.989667 4.530305 68.519972 0.000000 622.511298
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.991760 0.901983 6.368100 7.270083 0.000000 964.089777
M-2 964.991754 0.901981 6.368105 7.270086 0.000000 964.089773
M-3 964.991754 0.901981 6.368105 7.270086 0.000000 964.089773
B-1 964.991729 0.901974 6.368108 7.270082 0.000000 964.089755
B-2 964.991752 0.901982 6.368111 7.270093 0.000000 964.089770
B-3 699.805835 0.654090 4.618119 5.272209 0.000000 693.880162
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:03:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,295.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,444.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 766,184.24
(B) TWO MONTHLY PAYMENTS: 1 246,611.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 264,357.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,050,872.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,532,761.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.16194670 % 22.89622300 % 5.94182990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.07496920 % 24.56334867 % 6.36168220 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 254,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,664,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20758289
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.26
POOL TRADING FACTOR: 20.60649877
................................................................................
Run: 09/30/98 09:04:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 6,577,125.48 6.600000 % 603,626.81
A-2 760947HT1 23,921,333.00 12,847,416.64 7.000000 % 402,417.87
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 1,667,795.90 7.100000 % 1,667,795.90
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 1,213,950.59
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 117,593.59 0.000000 % 137.42
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.459439 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,299,304.63 8.000000 % 4,304.99
M-2 760947JH5 2,499,831.00 2,408,774.92 8.000000 % 1,956.81
M-3 760947JJ1 2,499,831.00 2,408,774.92 8.000000 % 1,956.81
B-1 760947JK8 799,945.00 770,807.08 8.000000 % 626.18
B-2 760947JL6 699,952.00 674,456.31 8.000000 % 547.91
B-3 999,934.64 551,891.48 8.000000 % 448.33
- -------------------------------------------------------------------------------
199,986,492.99 52,678,940.95 3,897,769.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,630.53 639,257.34 0.00 0.00 5,973,498.67
A-2 73,816.93 476,234.80 0.00 0.00 12,444,998.77
A-3 69,809.65 69,809.65 0.00 0.00 12,694,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 9,719.49 1,677,515.39 0.00 0.00 0.00
A-6 39,638.72 1,253,589.31 0.00 0.00 5,447,049.41
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,527.16 6,664.58 0.00 0.00 117,456.17
A-10 0.00 0.00 0.00 0.00 0.00
A-11 30,453.87 30,453.87 0.00 0.00 0.00
A-12 19,865.86 19,865.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,797.74 39,102.73 0.00 0.00 5,294,999.64
M-2 15,817.16 17,773.97 0.00 0.00 2,406,818.11
M-3 15,817.16 17,773.97 0.00 0.00 2,406,818.11
B-1 5,061.48 5,687.66 0.00 0.00 770,180.90
B-2 4,428.80 4,976.71 0.00 0.00 673,908.40
B-3 3,623.98 4,072.31 0.00 0.00 551,443.15
- -------------------------------------------------------------------------------
365,008.53 4,262,778.15 0.00 0.00 48,781,171.33
===============================================================================
Run: 09/30/98 09:04:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 283.643500 26.031862 1.536593 27.568455 0.000000 257.611638
A-2 537.069428 16.822552 3.085820 19.908372 0.000000 520.246876
A-3 1000.000000 0.000000 5.499421 5.499421 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 176.132210 176.132210 1.026454 177.158664 0.000000 0.000000
A-6 1000.000000 182.247499 5.950866 188.198365 0.000000 817.752501
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.851493 0.002164 0.102769 0.104933 0.000000 1.849329
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.575105 0.782778 6.327290 7.110068 0.000000 962.792327
M-2 963.575106 0.782777 6.327292 7.110069 0.000000 962.792329
M-3 963.575106 0.782777 6.327292 7.110069 0.000000 962.792329
B-1 963.575096 0.782779 6.327285 7.110064 0.000000 962.792317
B-2 963.575088 0.782782 6.327291 7.110073 0.000000 962.792306
B-3 551.927554 0.448349 3.624217 4.072566 0.000000 551.479195
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:04:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,100.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,583.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,020,924.83
(B) TWO MONTHLY PAYMENTS: 2 372,330.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,070,984.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,781,171.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,854,960.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.95262780 % 19.24770800 % 3.79966450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.12691280 % 20.72241315 % 4.10065780 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 281,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,948,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73635456
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.44
POOL TRADING FACTOR: 24.39223300
................................................................................
Run: 09/30/98 09:04:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 17,360,930.93 6.600000 % 1,389,446.17
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 20,146,332.54 7.200000 % 583,770.96
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 17,645,259.90 7.500000 % 2,810,804.92
A-7 760947JS1 5,000,000.00 1,218,989.93 7.500000 % 194,179.22
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 120,100.51 0.000000 % 172.62
A-10 760947JV4 0.00 0.00 0.552857 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,546,416.52 7.500000 % 5,021.54
M-2 760947JZ5 2,883,900.00 2,773,208.23 7.500000 % 2,510.77
M-3 760947KA8 2,883,900.00 2,773,208.23 7.500000 % 2,510.77
B-1 922,800.00 887,380.49 7.500000 % 803.41
B-2 807,500.00 776,506.03 7.500000 % 703.02
B-3 1,153,493.52 969,973.58 7.500000 % 878.18
- -------------------------------------------------------------------------------
230,710,285.52 91,674,306.89 4,990,801.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 94,055.77 1,483,501.94 0.00 0.00 15,971,484.76
A-2 41,810.61 41,810.61 0.00 0.00 8,936,000.00
A-3 77,078.65 77,078.65 0.00 0.00 12,520,000.00
A-4 119,068.53 702,839.49 0.00 0.00 19,562,561.58
A-5 0.00 0.00 0.00 0.00 0.00
A-6 137,619.75 2,948,424.67 0.00 0.00 14,834,454.98
A-7 9,507.22 203,686.44 0.00 0.00 1,024,810.71
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 172.62 0.00 0.00 119,927.89
A-10 41,603.40 41,603.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,146.19 39,167.73 0.00 0.00 5,541,394.98
M-2 17,073.09 19,583.86 0.00 0.00 2,770,697.46
M-3 17,073.09 19,583.86 0.00 0.00 2,770,697.46
B-1 5,463.11 6,266.52 0.00 0.00 886,577.08
B-2 4,780.51 5,483.53 0.00 0.00 775,803.01
B-3 5,971.58 6,849.76 0.00 0.00 966,322.64
- -------------------------------------------------------------------------------
605,251.50 5,596,053.08 0.00 0.00 86,680,732.55
===============================================================================
Run: 09/30/98 09:04:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 312.236851 24.989230 1.691596 26.680826 0.000000 287.247621
A-2 1000.000000 0.000000 4.678895 4.678895 0.000000 1000.000000
A-3 597.043395 0.000000 3.675663 3.675663 0.000000 597.043395
A-4 526.908135 15.267973 3.114124 18.382097 0.000000 511.640162
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 243.797986 38.835845 1.901441 40.737286 0.000000 204.962141
A-7 243.797986 38.835844 1.901444 40.737288 0.000000 204.962142
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 843.813699 1.212810 0.000000 1.212810 0.000000 842.600888
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.617345 0.870616 5.920141 6.790757 0.000000 960.746728
M-2 961.617334 0.870616 5.920139 6.790755 0.000000 960.746718
M-3 961.617334 0.870616 5.920139 6.790755 0.000000 960.746718
B-1 961.617349 0.870622 5.920145 6.790767 0.000000 960.746727
B-2 961.617375 0.870613 5.920136 6.790749 0.000000 960.746762
B-3 840.900762 0.761322 5.176951 5.938273 0.000000 837.735647
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:04:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,807.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,629.56
MASTER SERVICER ADVANCES THIS MONTH 2,504.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,391,897.43
(B) TWO MONTHLY PAYMENTS: 2 342,144.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 98,247.66
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 600,016.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,680,732.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 320
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 326,867.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,910,551.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.00703180 % 12.11613700 % 2.87683130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.15969830 % 12.78575939 % 3.03682800 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5484 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33650937
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.26
POOL TRADING FACTOR: 37.57124757
................................................................................
Run: 09/30/98 09:04:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 4,704,235.07 7.650000 % 578,879.50
A-6 760947KU4 20,568,000.00 5,620,889.84 7.650000 % 478,204.81
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,720,961.22 7.400000 % 1,082,252.98
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,372,726.15 7.400000 % 503,373.48
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 99,049,591.93 7.500000 % 5,745,023.41
A-16 760947LE9 32,887,000.00 31,780,685.64 7.500000 % 28,879.27
A-17 760947LF6 1,348,796.17 968,946.09 0.000000 % 1,384.41
A-18 760947LG4 0.00 0.00 0.416073 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,958,813.78 7.500000 % 9,958.33
M-2 760947LL3 5,670,200.00 5,479,455.25 7.500000 % 4,979.21
M-3 760947LM1 4,536,100.00 4,383,506.19 7.500000 % 3,983.31
B-1 2,041,300.00 1,972,630.94 7.500000 % 1,792.54
B-2 1,587,600.00 1,534,193.36 7.500000 % 1,394.13
B-3 2,041,838.57 1,322,044.67 7.500000 % 1,201.35
- -------------------------------------------------------------------------------
453,612,334.74 216,334,680.13 8,441,306.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 29,910.77 608,790.27 0.00 0.00 4,125,355.57
A-6 35,739.10 513,943.91 0.00 0.00 5,142,685.03
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,352.35 13,352.35 0.00 0.00 2,100,000.00
A-9 78,239.98 1,160,492.96 0.00 0.00 11,638,708.24
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 14,631.81 518,005.29 0.00 0.00 1,869,352.67
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 617,434.70 6,362,458.11 0.00 0.00 93,304,568.52
A-16 198,107.82 226,987.09 0.00 0.00 31,751,806.37
A-17 0.00 1,384.41 0.00 0.00 967,561.68
A-18 74,812.34 74,812.34 0.00 0.00 0.00
A-19 59,219.12 59,219.12 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,312.77 78,271.10 0.00 0.00 10,948,855.45
M-2 34,156.69 39,135.90 0.00 0.00 5,474,476.04
M-3 27,324.98 31,308.29 0.00 0.00 4,379,522.88
B-1 12,296.57 14,089.11 0.00 0.00 1,970,838.40
B-2 9,563.54 10,957.67 0.00 0.00 1,532,799.23
B-3 8,241.09 9,442.44 0.00 0.00 1,310,656.61
- -------------------------------------------------------------------------------
1,417,709.97 9,859,016.70 0.00 0.00 207,883,186.69
===============================================================================
Run: 09/30/98 09:04:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 153.457350 18.883689 0.975722 19.859411 0.000000 134.573661
A-6 273.283248 23.249942 1.737607 24.987549 0.000000 250.033306
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.358262 6.358262 0.000000 1000.000000
A-9 986.121025 83.895580 6.065115 89.960695 0.000000 902.225445
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 966.093709 204.956629 5.957577 210.914206 0.000000 761.137081
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 990.495919 57.450234 6.174347 63.624581 0.000000 933.045685
A-16 966.360131 0.878136 6.023895 6.902031 0.000000 965.481995
A-17 718.378441 1.026404 0.000000 1.026404 0.000000 717.352037
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.233592 6.233592 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.360130 0.878136 6.023894 6.902030 0.000000 965.481993
M-2 966.360137 0.878137 6.023895 6.902032 0.000000 965.482001
M-3 966.360131 0.878135 6.023893 6.902028 0.000000 965.481996
B-1 966.360133 0.878136 6.023892 6.902028 0.000000 965.481997
B-2 966.360141 0.878137 6.023898 6.902035 0.000000 965.482004
B-3 647.477567 0.588367 4.036112 4.624479 0.000000 641.900212
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:04:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,563.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,198.82
MASTER SERVICER ADVANCES THIS MONTH 4,168.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,283,411.08
(B) TWO MONTHLY PAYMENTS: 2 231,122.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,129,238.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,883,186.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 784
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 525,192.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,254,671.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.08972820 % 9.66810000 % 2.24217140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.61951950 % 10.00699224 % 2.32669440 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4110 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18362800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.77
POOL TRADING FACTOR: 45.82838048
................................................................................
Run: 09/30/98 09:04:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 2,175,562.10 7.250000 % 611,897.42
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 24,858,855.13 7.250000 % 590,252.10
A-4 760947KE0 434,639.46 246,515.64 0.000000 % 1,505.70
A-5 760947KF7 0.00 0.00 0.467012 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,574,644.05 7.250000 % 7,189.55
M-2 760947KM2 901,000.00 786,885.38 7.250000 % 3,592.78
M-3 760947KN0 721,000.00 629,682.96 7.250000 % 2,875.02
B-1 360,000.00 314,404.81 7.250000 % 1,435.52
B-2 361,000.00 315,278.14 7.250000 % 1,439.50
B-3 360,674.91 314,994.22 7.250000 % 1,438.20
- -------------------------------------------------------------------------------
120,152,774.37 54,811,722.43 1,221,625.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,138.94 625,036.36 0.00 0.00 1,563,664.68
A-2 142,497.44 142,497.44 0.00 0.00 23,594,900.00
A-3 150,130.89 740,382.99 0.00 0.00 24,268,603.03
A-4 0.00 1,505.70 0.00 0.00 245,009.94
A-5 21,323.19 21,323.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,509.79 16,699.34 0.00 0.00 1,567,454.50
M-2 4,752.26 8,345.04 0.00 0.00 783,292.60
M-3 3,802.86 6,677.88 0.00 0.00 626,807.94
B-1 1,898.80 3,334.32 0.00 0.00 312,969.29
B-2 1,904.07 3,343.57 0.00 0.00 313,838.64
B-3 1,902.35 3,340.55 0.00 0.00 313,556.02
- -------------------------------------------------------------------------------
350,860.59 1,572,486.38 0.00 0.00 53,590,096.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 62.073787 17.458840 0.374884 17.833724 0.000000 44.614948
A-2 1000.000000 0.000000 6.039332 6.039332 0.000000 1000.000000
A-3 439.447267 10.434297 2.653968 13.088265 0.000000 429.012970
A-4 567.172709 3.464251 0.000000 3.464251 0.000000 563.708459
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 873.346672 3.987549 5.274426 9.261975 0.000000 869.359124
M-2 873.346704 3.987547 5.274428 9.261975 0.000000 869.359157
M-3 873.346685 3.987545 5.274424 9.261969 0.000000 869.359140
B-1 873.346694 3.987556 5.274444 9.262000 0.000000 869.359139
B-2 873.346648 3.987535 5.274432 9.261967 0.000000 869.359114
B-3 873.346638 3.987524 5.274417 9.261941 0.000000 869.359113
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:04:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,939.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 264.62
SUBSERVICER ADVANCES THIS MONTH 1,105.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 69,947.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,590,096.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 971,232.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.78681450 % 5.48190400 % 1.73128120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.65552040 % 5.55616658 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4629 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98055953
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.84
POOL TRADING FACTOR: 44.60163065
................................................................................
Run: 09/30/98 09:04:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 25,443,633.17 6.207500 % 1,732,341.01
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,034,398.15 7.187500 % 1,084.41
B-2 1,257,300.00 1,124,361.34 7.187500 % 1,178.72
B-3 604,098.39 257,207.26 7.187500 % 269.64
- -------------------------------------------------------------------------------
100,579,098.39 27,859,599.92 1,734,873.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 133,847.20 1,866,188.21 0.00 0.00 23,711,292.16
R 38,006.56 38,006.56 0.00 0.00 0.00
B-1 6,300.55 7,384.96 0.00 0.00 1,033,313.74
B-2 6,848.53 8,027.25 0.00 0.00 1,123,182.62
B-3 1,566.66 1,836.30 0.00 0.00 253,822.42
- -------------------------------------------------------------------------------
186,569.50 1,921,443.28 0.00 0.00 26,121,610.94
===============================================================================
Run: 09/30/98 09:04:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 260.797175 17.756491 1.371933 19.128424 0.000000 243.040684
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 894.266577 0.937503 5.447004 6.384507 0.000000 893.329074
B-2 894.266555 0.937501 5.447013 6.384514 0.000000 893.329054
B-3 425.770478 0.446351 2.593385 3.039736 0.000000 420.167351
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:04:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,639.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,804.92
MASTER SERVICER ADVANCES THIS MONTH 500.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,007,128.09
(B) TWO MONTHLY PAYMENTS: 1 139,513.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,121,610.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,858.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,708,782.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.32806370 % 8.67193630 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.77270240 % 9.22729760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67462305
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.74
POOL TRADING FACTOR: 25.97121207
................................................................................
Run: 09/30/98 09:04:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 2,395,097.67 7.500000 % 2,395,097.67
A-3 760947LX7 23,500,000.00 5,926,579.55 7.500000 % 1,060,123.18
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 2,089,762.21 7.500000 % 2,089,762.21
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 5,423,494.56
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 931,486.82 0.000000 % 9,551.11
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,446,664.82 7.500000 % 16,581.73
M-2 760947MJ7 5,987,500.00 5,803,702.65 7.500000 % 9,212.07
M-3 760947MK4 4,790,000.00 4,642,962.13 7.500000 % 7,369.66
B-1 2,395,000.00 2,321,481.07 7.500000 % 3,684.83
B-2 1,437,000.00 1,392,888.64 7.500000 % 2,210.90
B-3 2,155,426.27 1,942,117.51 7.500000 % 3,082.67
SPRED 0.00 0.00 0.384281 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 244,896,444.07 11,020,170.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 14,901.69 2,409,999.36 0.00 0.00 0.00
A-3 36,873.68 1,096,996.86 0.00 0.00 4,866,456.37
A-4 0.00 0.00 0.00 0.00 0.00
A-5 13,001.97 2,102,764.18 0.00 0.00 0.00
A-6 604,828.48 6,028,323.04 0.00 0.00 91,788,505.44
A-7 77,317.65 77,317.65 0.00 0.00 12,427,000.00
A-8 330,889.32 330,889.32 0.00 0.00 53,182,701.00
A-9 255,592.02 255,592.02 0.00 0.00 41,080,426.00
A-10 19,297.21 19,297.21 0.00 0.00 3,101,574.00
A-11 0.00 9,551.11 0.00 0.00 921,935.71
R 0.00 0.00 0.00 0.00 0.00
M-1 64,996.51 81,578.24 0.00 0.00 10,430,083.09
M-2 36,109.17 45,321.24 0.00 0.00 5,794,490.58
M-3 28,887.33 36,256.99 0.00 0.00 4,635,592.47
B-1 14,443.67 18,128.50 0.00 0.00 2,317,796.24
B-2 8,666.20 10,877.10 0.00 0.00 1,390,677.74
B-3 12,083.36 15,166.03 0.00 0.00 1,856,037.02
SPRED 76,654.65 76,654.65 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,594,542.91 12,614,713.50 0.00 0.00 233,793,275.66
===============================================================================
Run: 09/30/98 09:04:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 42.111607 42.111607 0.262008 42.373615 0.000000 0.000000
A-3 252.194874 45.111625 1.569093 46.680718 0.000000 207.083250
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 27.863496 27.863496 0.173360 28.036856 0.000000 0.000000
A-6 1000.000000 55.790381 6.221747 62.012128 0.000000 944.209619
A-7 1000.000000 0.000000 6.221747 6.221747 0.000000 1000.000000
A-8 1000.000000 0.000000 6.221747 6.221747 0.000000 1000.000000
A-9 1000.000000 0.000000 6.221747 6.221747 0.000000 1000.000000
A-10 1000.000000 0.000000 6.221747 6.221747 0.000000 1000.000000
A-11 792.428017 8.125254 0.000000 8.125254 0.000000 784.302763
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.303161 1.538551 6.030759 7.569310 0.000000 967.764611
M-2 969.303157 1.538550 6.030759 7.569309 0.000000 967.764606
M-3 969.303159 1.538551 6.030758 7.569309 0.000000 967.764608
B-1 969.303161 1.538551 6.030760 7.569311 0.000000 967.764610
B-2 969.303159 1.538553 6.030759 7.569312 0.000000 967.764607
B-3 901.036392 1.430190 5.606019 7.036209 0.000000 861.099749
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:04:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,864.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 38,074.74
MASTER SERVICER ADVANCES THIS MONTH 9,047.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,092,308.22
(B) TWO MONTHLY PAYMENTS: 3 973,995.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 854,688.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 233,793,275.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 867
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,106,630.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,387,552.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.11736460 % 2.31856500 % 8.56407000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.65267100 % 2.38009882 % 8.95780740 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15073831
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.44
POOL TRADING FACTOR: 48.80862614
................................................................................
Run: 09/30/98 09:04:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 22,691,216.28 7.000000 % 3,214,720.56
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 762,767.32 0.000000 % 7,369.33
A-6 7609473R0 0.00 0.00 0.462352 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,996,143.23 7.000000 % 9,134.34
M-2 760947MS7 911,000.00 798,632.61 7.000000 % 3,654.54
M-3 760947MT5 1,367,000.00 1,198,387.25 7.000000 % 5,483.81
B-1 455,000.00 398,877.97 7.000000 % 1,825.26
B-2 455,000.00 398,877.97 7.000000 % 1,825.26
B-3 455,670.95 399,466.23 7.000000 % 1,827.96
- -------------------------------------------------------------------------------
182,156,882.70 102,159,368.86 3,245,841.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,099.27 3,346,819.83 0.00 0.00 19,476,495.72
A-2 197,934.52 197,934.52 0.00 0.00 34,000,000.00
A-3 81,502.46 81,502.46 0.00 0.00 14,000,000.00
A-4 148,538.22 148,538.22 0.00 0.00 25,515,000.00
A-5 0.00 7,369.33 0.00 0.00 755,397.99
A-6 39,282.18 39,282.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,620.76 20,755.10 0.00 0.00 1,987,008.89
M-2 4,649.32 8,303.86 0.00 0.00 794,978.07
M-3 6,976.53 12,460.34 0.00 0.00 1,192,903.44
B-1 2,322.11 4,147.37 0.00 0.00 397,052.71
B-2 2,322.11 4,147.37 0.00 0.00 397,052.71
B-3 2,325.53 4,153.49 0.00 0.00 397,638.27
- -------------------------------------------------------------------------------
629,573.01 3,875,414.07 0.00 0.00 98,913,527.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 223.558781 31.672124 1.301471 32.973595 0.000000 191.886657
A-2 1000.000000 0.000000 5.821604 5.821604 0.000000 1000.000000
A-3 1000.000000 0.000000 5.821604 5.821604 0.000000 1000.000000
A-4 1000.000000 0.000000 5.821604 5.821604 0.000000 1000.000000
A-5 624.649890 6.034935 0.000000 6.034935 0.000000 618.614955
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 876.654910 4.011568 5.103540 9.115108 0.000000 872.643342
M-2 876.654896 4.011570 5.103535 9.115105 0.000000 872.643326
M-3 876.654901 4.011565 5.103533 9.115098 0.000000 872.643336
B-1 876.654879 4.011560 5.103538 9.115098 0.000000 872.643319
B-2 876.654879 4.011560 5.103538 9.115098 0.000000 872.643319
B-3 876.655029 4.011491 5.103529 9.115020 0.000000 872.643450
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:04:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,191.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,125.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,242,509.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 70,091.98
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 520,423.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,913,527.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 429
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,777,862.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.88110530 % 3.93816300 % 1.18073200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.73641760 % 4.01855084 % 1.21410590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,554,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70104002
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.90
POOL TRADING FACTOR: 54.30128488
................................................................................
Run: 09/30/98 09:04:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 34,223,896.22 7.500000 % 6,170,620.86
A-5 760947MZ1 49,922,745.00 49,458,033.14 7.500000 % 1,032,999.42
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 41,224,220.54 7.500000 % 68,407.11
A-8 760947NC1 22,189,665.00 5,593,859.04 8.500000 % 1,008,581.34
A-9 760947ND9 24,993,667.00 6,376,248.18 7.000000 % 1,149,647.30
A-10 760947NE7 9,694,332.00 2,405,735.85 7.250000 % 433,757.86
A-11 760947NF4 19,384,664.00 4,811,470.80 7.125000 % 867,515.55
A-12 760947NG2 917,418.09 715,897.65 0.000000 % 8,341.58
A-13 7609473Q2 0.00 0.00 0.470384 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,862,608.29 7.500000 % 16,365.93
M-2 760947NL1 5,638,762.00 5,479,225.54 7.500000 % 9,092.18
M-3 760947NM9 4,511,009.00 4,383,379.86 7.500000 % 7,273.74
B-1 760947NN7 2,255,508.00 2,191,693.32 7.500000 % 3,636.88
B-2 760947NP2 1,353,299.00 1,315,010.34 7.500000 % 2,182.12
B-3 760947NQ0 2,029,958.72 1,716,669.32 7.500000 % 2,848.63
- -------------------------------------------------------------------------------
451,101,028.81 214,113,149.09 10,781,270.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 211,904.94 6,382,525.80 0.00 0.00 28,053,275.36
A-5 306,230.53 1,339,229.95 0.00 0.00 48,425,033.72
A-6 274,635.20 274,635.20 0.00 0.00 44,355,201.00
A-7 255,249.03 323,656.14 0.00 0.00 41,155,813.43
A-8 39,253.72 1,047,835.06 0.00 0.00 4,585,277.70
A-9 36,847.97 1,186,495.27 0.00 0.00 5,226,600.88
A-10 14,399.13 448,156.99 0.00 0.00 1,971,977.99
A-11 28,301.74 895,817.29 0.00 0.00 3,943,955.25
A-12 0.00 8,341.58 0.00 0.00 707,556.07
A-13 83,147.02 83,147.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,066.55 77,432.48 0.00 0.00 9,846,242.36
M-2 33,925.86 43,018.04 0.00 0.00 5,470,133.36
M-3 27,140.68 34,414.42 0.00 0.00 4,376,106.12
B-1 13,570.36 17,207.24 0.00 0.00 2,188,056.44
B-2 8,142.18 10,324.30 0.00 0.00 1,312,828.22
B-3 10,629.14 13,477.77 0.00 0.00 1,668,201.63
- -------------------------------------------------------------------------------
1,404,444.05 12,185,714.55 0.00 0.00 203,286,259.53
===============================================================================
Run: 09/30/98 09:04:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 993.489963 179.127760 6.151416 185.279176 0.000000 814.362202
A-5 990.691380 20.691960 6.134088 26.826048 0.000000 969.999421
A-6 1000.000000 0.000000 6.191725 6.191725 0.000000 1000.000000
A-7 971.707183 1.612442 6.016543 7.628985 0.000000 970.094741
A-8 252.092992 45.452752 1.769009 47.221761 0.000000 206.640240
A-9 255.114553 45.997544 1.474292 47.471836 0.000000 209.117009
A-10 248.159012 44.743450 1.485314 46.228764 0.000000 203.415562
A-11 248.210173 44.752674 1.460007 46.212681 0.000000 203.457499
A-12 780.339583 9.092452 0.000000 9.092452 0.000000 771.247131
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.707182 1.612443 6.016543 7.628986 0.000000 970.094739
M-2 971.707183 1.612443 6.016544 7.628987 0.000000 970.094741
M-3 971.707186 1.612442 6.016543 7.628985 0.000000 970.094744
B-1 971.707181 1.612444 6.016543 7.628987 0.000000 970.094737
B-2 971.707169 1.612445 6.016542 7.628987 0.000000 970.094724
B-3 845.667108 1.403295 5.236136 6.639431 0.000000 821.790913
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,727.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,872.29
MASTER SERVICER ADVANCES THIS MONTH 5,403.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,798,620.54
(B) TWO MONTHLY PAYMENTS: 3 877,915.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,126,519.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,286,259.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 798
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 709,266.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,324,900.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.30885280 % 9.24342400 % 2.44772270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.72745220 % 9.68706979 % 2.55164350 %
BANKRUPTCY AMOUNT AVAILABLE 137,410.00
FRAUD AMOUNT AVAILABLE 3,997,454.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,474,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23058464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.41
POOL TRADING FACTOR: 45.06446374
................................................................................
Run: 09/30/98 09:05:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 10,721,520.66 7.500000 % 6,659,384.06
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 6,317,600.97 8.500000 % 817,578.72
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 6,317,600.97 7.000000 % 817,578.72
A-8 760947PK1 42,208,985.00 41,012,667.39 7.500000 % 35,931.81
A-9 760947PL9 49,657,668.00 12,635,185.95 7.250000 % 1,635,159.92
A-10 760947PM7 479,655.47 343,335.12 0.000000 % 3,622.00
A-11 7609473S8 0.00 0.00 0.439576 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,801,981.43 7.500000 % 8,587.66
M-2 760947PQ8 5,604,400.00 5,445,556.06 7.500000 % 4,770.93
M-3 760947PR6 4,483,500.00 4,356,425.39 7.500000 % 3,816.73
B-1 2,241,700.00 2,178,164.16 7.500000 % 1,908.32
B-2 1,345,000.00 1,306,879.02 7.500000 % 1,144.98
B-3 2,017,603.30 1,859,865.11 7.500000 % 1,299.39
- -------------------------------------------------------------------------------
448,349,608.77 221,362,251.23 9,990,783.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 66,601.52 6,725,985.58 0.00 0.00 4,062,136.60
A-2 45,646.32 45,646.32 0.00 0.00 7,348,151.00
A-3 44,477.22 862,055.94 0.00 0.00 5,500,022.25
A-4 98,877.55 98,877.55 0.00 0.00 15,917,318.00
A-5 272,083.30 272,083.30 0.00 0.00 43,800,000.00
A-6 323,021.27 323,021.27 0.00 0.00 52,000,000.00
A-7 36,628.30 854,207.02 0.00 0.00 5,500,022.25
A-8 254,768.54 290,700.35 0.00 0.00 40,976,735.58
A-9 75,872.81 1,711,032.73 0.00 0.00 11,000,026.03
A-10 0.00 3,622.00 0.00 0.00 339,713.12
A-11 80,594.17 80,594.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,889.39 69,477.05 0.00 0.00 9,793,393.77
M-2 33,827.51 38,598.44 0.00 0.00 5,440,785.13
M-3 27,061.89 30,878.62 0.00 0.00 4,352,608.66
B-1 13,530.65 15,438.97 0.00 0.00 2,176,255.84
B-2 8,118.26 9,263.24 0.00 0.00 1,305,734.04
B-3 11,553.39 12,852.78 0.00 0.00 1,858,235.63
- -------------------------------------------------------------------------------
1,453,552.09 11,444,335.33 0.00 0.00 211,371,137.90
===============================================================================
Run: 09/30/98 09:05:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 66.387125 41.234576 0.412393 41.646969 0.000000 25.152549
A-2 1000.000000 0.000000 6.211946 6.211946 0.000000 1000.000000
A-3 254.446345 32.928626 1.791355 34.719981 0.000000 221.517719
A-4 1000.000000 0.000000 6.211948 6.211948 0.000000 1000.000000
A-5 1000.000000 0.000000 6.211947 6.211947 0.000000 1000.000000
A-6 1000.000000 0.000000 6.211948 6.211948 0.000000 1000.000000
A-7 254.446345 32.928626 1.475234 34.403860 0.000000 221.517719
A-8 971.657276 0.851283 6.035884 6.887167 0.000000 970.805993
A-9 254.445818 32.928649 1.527917 34.456566 0.000000 221.517169
A-10 715.795277 7.551253 0.000000 7.551253 0.000000 708.244024
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.657276 0.851283 6.035884 6.887167 0.000000 970.805992
M-2 971.657280 0.851283 6.035884 6.887167 0.000000 970.805997
M-3 971.657274 0.851284 6.035885 6.887169 0.000000 970.805991
B-1 971.657296 0.851283 6.035888 6.887171 0.000000 970.806013
B-2 971.657264 0.851286 6.035881 6.887167 0.000000 970.805978
B-3 921.819027 0.644027 5.726294 6.370321 0.000000 921.011395
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,322.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,625.65
MASTER SERVICER ADVANCES THIS MONTH 1,156.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,602,396.47
(B) TWO MONTHLY PAYMENTS: 3 830,243.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 176,246.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,371,137.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 823
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 150,512.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,797,035.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.71188420 % 8.86981200 % 2.41830350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.18800890 % 9.26653835 % 2.53053570 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,360,292.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23050379
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.31
POOL TRADING FACTOR: 47.14426728
................................................................................
Run: 09/30/98 09:05:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 19,700,111.40 7.000000 % 2,569,515.10
A-3 760947NT4 14,000,000.00 6,442,154.05 7.000000 % 369,402.10
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 310,919.73 0.000000 % 1,715.17
A-8 7609473T6 0.00 0.00 0.463088 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,863,185.23 7.000000 % 8,635.42
M-2 760947NZ0 1,054,500.00 931,151.12 7.000000 % 4,315.67
M-3 760947PA3 773,500.00 683,020.74 7.000000 % 3,165.64
B-1 351,000.00 309,942.18 7.000000 % 1,436.51
B-2 281,200.00 248,306.96 7.000000 % 1,150.84
B-3 350,917.39 309,869.28 7.000000 % 1,436.18
- -------------------------------------------------------------------------------
140,600,865.75 79,373,160.69 2,960,772.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 114,331.93 2,683,847.03 0.00 0.00 17,130,596.30
A-3 37,387.80 406,789.90 0.00 0.00 6,072,751.95
A-4 62,725.51 62,725.51 0.00 0.00 10,808,000.00
A-5 138,134.81 138,134.81 0.00 0.00 23,801,500.00
A-6 81,047.53 81,047.53 0.00 0.00 13,965,000.00
A-7 0.00 1,715.17 0.00 0.00 309,204.56
A-8 30,474.60 30,474.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,813.22 19,448.64 0.00 0.00 1,854,549.81
M-2 5,404.04 9,719.71 0.00 0.00 926,835.45
M-3 3,963.99 7,129.63 0.00 0.00 679,855.10
B-1 1,798.79 3,235.30 0.00 0.00 308,505.67
B-2 1,441.08 2,591.92 0.00 0.00 247,156.12
B-3 1,798.36 3,234.54 0.00 0.00 308,433.10
- -------------------------------------------------------------------------------
489,321.66 3,450,094.29 0.00 0.00 76,412,388.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 429.439582 56.012449 2.492303 58.504752 0.000000 373.427133
A-3 460.153861 26.385864 2.670557 29.056421 0.000000 433.767996
A-4 1000.000000 0.000000 5.803619 5.803619 0.000000 1000.000000
A-5 1000.000000 0.000000 5.803618 5.803618 0.000000 1000.000000
A-6 1000.000000 0.000000 5.803618 5.803618 0.000000 1000.000000
A-7 747.136742 4.121535 0.000000 4.121535 0.000000 743.015207
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.026175 4.092616 5.124749 9.217365 0.000000 878.933559
M-2 883.026193 4.092622 5.124742 9.217364 0.000000 878.933570
M-3 883.026167 4.092618 5.124745 9.217363 0.000000 878.933549
B-1 883.026154 4.092621 5.124758 9.217379 0.000000 878.933533
B-2 883.026174 4.092603 5.124751 9.217354 0.000000 878.933570
B-3 883.026287 4.092502 5.124739 9.217241 0.000000 878.933643
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,836.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,639.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 277,665.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,412,388.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 332
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,592,805.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.50372840 % 4.39825300 % 1.09801900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.31648580 % 4.52968484 % 1.13542540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,147.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73550691
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.06
POOL TRADING FACTOR: 54.34702528
................................................................................
Run: 09/30/98 09:05:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 63,306,009.78 7.000000 % 2,266,465.88
A-2 7609473U3 0.00 0.00 0.502703 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,590,046.88 7.000000 % 6,994.53
M-2 760947QN4 893,400.00 794,978.96 7.000000 % 3,497.07
M-3 760947QP9 595,600.00 529,985.96 7.000000 % 2,331.38
B-1 297,800.00 264,992.98 7.000000 % 1,165.69
B-2 238,200.00 211,958.78 7.000000 % 932.40
B-3 357,408.38 73,061.32 7.000000 % 321.37
- -------------------------------------------------------------------------------
119,123,708.38 66,771,034.66 2,281,708.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 368,922.95 2,635,388.83 0.00 0.00 61,039,543.90
A-2 27,944.22 27,944.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,266.17 16,260.70 0.00 0.00 1,583,052.35
M-2 4,632.83 8,129.90 0.00 0.00 791,481.89
M-3 3,088.55 5,419.93 0.00 0.00 527,654.58
B-1 1,544.27 2,709.96 0.00 0.00 263,827.29
B-2 1,235.22 2,167.62 0.00 0.00 211,026.38
B-3 425.77 747.14 0.00 0.00 72,502.05
- -------------------------------------------------------------------------------
417,059.98 2,698,768.30 0.00 0.00 64,489,088.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 550.705887 19.716234 3.209301 22.925535 0.000000 530.989653
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 889.835402 3.914338 5.185612 9.099950 0.000000 885.921064
M-2 889.835415 3.914338 5.185617 9.099955 0.000000 885.921077
M-3 889.835393 3.914338 5.185611 9.099949 0.000000 885.921054
B-1 889.835393 3.914338 5.185594 9.099932 0.000000 885.921054
B-2 889.835348 3.914358 5.185642 9.100000 0.000000 885.920991
B-3 204.419717 0.899168 1.191270 2.090438 0.000000 202.854925
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,676.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,804.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 843,305.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 146,481.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,489,088.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,988,223.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.81058680 % 4.36568300 % 0.82373010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.65096400 % 4.50027887 % 0.84875710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 442,590.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81356125
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.63
POOL TRADING FACTOR: 54.13623309
................................................................................
Run: 09/30/98 09:05:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 5,467,478.24 6.200000 % 1,542,271.92
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 64,040,237.65 0.000000 % 3,987,754.01
A-6 760947QV6 26,848,000.00 26,142,006.34 7.500000 % 72,805.63
A-7 760947QW4 366,090.95 318,476.35 0.000000 % 389.31
A-8 7609473V1 0.00 0.00 0.388679 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,535,306.86 7.500000 % 18,200.87
M-2 760947RA1 4,474,600.00 4,356,936.15 7.500000 % 12,134.09
M-3 760947RB9 2,983,000.00 2,904,559.18 7.500000 % 8,089.21
B-1 1,789,800.00 1,742,735.48 7.500000 % 4,853.53
B-2 745,700.00 726,091.12 7.500000 % 2,022.17
B-3 1,193,929.65 1,131,589.56 7.500000 % 3,151.48
- -------------------------------------------------------------------------------
298,304,120.60 157,663,416.93 5,651,672.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,180.01 1,570,451.93 0.00 0.00 3,925,206.32
A-2 193,704.89 193,704.89 0.00 0.00 35,848,000.00
A-3 43,552.26 43,552.26 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 444,120.42 4,431,874.43 0.00 0.00 60,052,483.64
A-6 162,990.57 235,796.20 0.00 0.00 26,069,200.71
A-7 0.00 389.31 0.00 0.00 318,087.04
A-8 50,942.91 50,942.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,746.43 58,947.30 0.00 0.00 6,517,105.99
M-2 27,164.69 39,298.78 0.00 0.00 4,344,802.06
M-3 18,109.38 26,198.59 0.00 0.00 2,896,469.97
B-1 10,865.64 15,719.17 0.00 0.00 1,737,881.95
B-2 4,527.04 6,549.21 0.00 0.00 724,068.95
B-3 7,055.25 10,206.73 0.00 0.00 1,009,693.41
- -------------------------------------------------------------------------------
1,031,959.49 6,683,631.71 0.00 0.00 151,893,000.04
===============================================================================
Run: 09/30/98 09:05:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 145.799420 41.127251 0.751467 41.878718 0.000000 104.672169
A-2 1000.000000 0.000000 5.403506 5.403506 0.000000 1000.000000
A-3 1000.000000 0.000000 5.154114 5.154114 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 615.517023 38.327941 4.268624 42.596565 0.000000 577.189082
A-6 973.704050 2.711771 6.070864 8.782635 0.000000 970.992279
A-7 869.937785 1.063424 0.000000 1.063424 0.000000 868.874360
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.704053 2.711772 6.070865 8.782637 0.000000 970.992281
M-2 973.704052 2.711771 6.070864 8.782635 0.000000 970.992281
M-3 973.704050 2.711770 6.070862 8.782632 0.000000 970.992280
B-1 973.704034 2.711772 6.070868 8.782640 0.000000 970.992262
B-2 973.704063 2.711774 6.070860 8.782634 0.000000 970.992289
B-3 947.785793 2.639586 5.909268 8.548854 0.000000 845.689200
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,600.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,264.46
MASTER SERVICER ADVANCES THIS MONTH 2,443.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,996,997.61
(B) TWO MONTHLY PAYMENTS: 4 1,383,862.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 169,019.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,893,000.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 615
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,370.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,095,816.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 293,499.19
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.94326170 % 8.76850700 % 2.28823130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.63266880 % 9.05794080 % 2.29038190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,662,797.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,243,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16253045
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.27
POOL TRADING FACTOR: 50.91884072
................................................................................
Run: 09/30/98 09:15:50 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 3,763,024.01 7.500000 % 569,428.87
A-2 760947PT2 73,285,445.00 30,975,391.75 7.500000 % 1,753,847.85
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,329,662.78 7.500000 % 29,994.48
A-6 760947PX3 19,608,650.00 6,555,541.48 7.500000 % 541,081.01
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 48,102,552.34 7.500000 % 2,733,368.75
A-11 760947QC8 3,268,319.71 2,441,898.67 0.000000 % 55,906.89
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,134,360.50 7.500000 % 7,296.08
M-2 760947QF1 5,710,804.00 5,548,946.54 7.500000 % 5,674.72
M-3 760947QG9 3,263,317.00 3,170,827.00 7.500000 % 3,242.70
B-1 760947QH7 1,794,824.00 1,743,954.50 7.500000 % 1,783.48
B-2 760947QJ3 1,142,161.00 1,109,789.52 7.500000 % 1,134.95
B-3 1,957,990.76 1,795,134.79 7.500000 % 1,835.79
- -------------------------------------------------------------------------------
326,331,688.47 188,900,821.88 5,704,595.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,511.81 592,940.68 0.00 0.00 3,193,595.14
A-2 193,537.85 1,947,385.70 0.00 0.00 29,221,543.90
A-3 48,521.23 48,521.23 0.00 0.00 7,765,738.00
A-4 210,392.82 210,392.82 0.00 0.00 33,673,000.00
A-5 183,255.14 213,249.62 0.00 0.00 29,299,668.30
A-6 40,959.78 582,040.79 0.00 0.00 6,014,460.47
A-7 17,338.52 17,338.52 0.00 0.00 2,775,000.00
A-8 6,435.56 6,435.56 0.00 0.00 1,030,000.00
A-9 12,408.76 12,408.76 0.00 0.00 1,986,000.00
A-10 300,550.33 3,033,919.08 0.00 0.00 45,369,183.59
A-11 0.00 55,906.89 0.00 0.00 2,385,991.78
R 0.00 0.00 0.00 0.00 0.00
M-1 44,576.31 51,872.39 0.00 0.00 7,127,064.42
M-2 34,670.47 40,345.19 0.00 0.00 5,543,271.82
M-3 19,811.70 23,054.40 0.00 0.00 3,167,584.30
B-1 10,896.43 12,679.91 0.00 0.00 1,742,171.02
B-2 6,934.09 8,069.04 0.00 0.00 1,108,654.57
B-3 11,216.21 13,052.00 0.00 0.00 1,793,299.00
- -------------------------------------------------------------------------------
1,165,017.01 6,869,612.58 0.00 0.00 183,196,226.31
===============================================================================
Run: 09/30/98 09:15:50
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 215.029943 32.538793 1.343532 33.882325 0.000000 182.491151
A-2 422.667717 23.931735 2.640877 26.572612 0.000000 398.735982
A-3 1000.000000 0.000000 6.248116 6.248116 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248116 6.248116 0.000000 1000.000000
A-5 971.657675 0.993682 6.071030 7.064712 0.000000 970.663992
A-6 334.318858 27.593996 2.088863 29.682859 0.000000 306.724862
A-7 1000.000000 0.000000 6.248115 6.248115 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248117 6.248117 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248117 6.248117 0.000000 1000.000000
A-10 421.794244 23.967942 2.635419 26.603361 0.000000 397.826302
A-11 747.141922 17.105698 0.000000 17.105698 0.000000 730.036224
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.657671 0.993683 6.071030 7.064713 0.000000 970.663988
M-2 971.657676 0.993681 6.071031 7.064712 0.000000 970.663994
M-3 971.657672 0.993682 6.071031 7.064713 0.000000 970.663990
B-1 971.657667 0.993680 6.071030 7.064710 0.000000 970.663987
B-2 971.657691 0.993687 6.071027 7.064714 0.000000 970.664005
B-3 916.824955 0.937609 5.728428 6.666037 0.000000 915.887366
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:15:52 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # ****)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,702.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 45,097.61
SUBSERVICER ADVANCES THIS MONTH 18,533.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 255,801.14
(B) TWO MONTHLY PAYMENTS: 2 473,829.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,073.64
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,400,853.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,196,226.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 663
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,510,942.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.00400550 % 8.50274900 % 2.49324560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.67207650 % 8.64533122 % 2.56850760 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96040997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.98
POOL TRADING FACTOR: 56.13804383
................................................................................
Run: 09/30/98 09:05:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 22,505,723.03 6.850000 % 11,196,580.54
A-2 760947RD5 25,000,000.00 8,770,486.94 7.250000 % 1,200,467.18
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 12,513,811.17 6.750000 % 116,678.92
A-5 760947RG8 11,649,000.00 10,348,126.01 6.900000 % 45,605.76
A-6 760947RU7 73,856,000.00 77,184,188.83 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 45,481,050.36 7.250000 % 3,514,889.17
A-8 760947RJ2 6,350,000.00 7,650,873.99 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 2,633,848.61 7.250000 % 1,310,337.73
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 151,465.90 0.000000 % 5,599.26
A-14 7609473W9 0.00 0.00 0.577407 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,635,740.13 7.250000 % 10,156.58
M-2 760947RS2 6,634,109.00 6,464,300.19 7.250000 % 5,642.54
M-3 760947RT0 5,307,287.00 5,171,439.96 7.250000 % 4,514.04
B-1 760947RV5 3,184,372.00 3,102,863.78 7.250000 % 2,708.42
B-2 760947RW3 1,326,822.00 1,292,860.23 7.250000 % 1,128.51
B-3 760947RX1 2,122,914.66 1,614,389.84 7.250000 % 1,409.17
- -------------------------------------------------------------------------------
530,728,720.00 296,632,748.97 17,415,717.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 126,751.81 11,323,332.35 0.00 0.00 11,309,142.49
A-2 52,279.61 1,252,746.79 0.00 0.00 7,570,019.76
A-3 130,072.43 130,072.43 0.00 0.00 22,600,422.00
A-4 69,448.68 186,127.60 0.00 0.00 12,397,132.25
A-5 58,705.85 104,311.61 0.00 0.00 10,302,520.25
A-6 363,861.79 363,861.79 116,678.92 0.00 77,300,867.75
A-7 271,106.00 3,785,995.17 0.00 0.00 41,966,161.19
A-8 0.00 0.00 45,605.76 0.00 7,696,479.75
A-9 15,700.00 1,326,037.73 0.00 0.00 1,323,510.88
A-10 19,614.09 19,614.09 0.00 0.00 2,511,158.00
A-11 233,501.13 233,501.13 0.00 0.00 40,000,000.00
A-12 89,412.84 89,412.84 0.00 0.00 15,000,000.00
A-13 0.00 5,599.26 0.00 0.00 145,866.64
A-14 140,822.50 140,822.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,358.97 79,515.55 0.00 0.00 11,625,583.55
M-2 38,532.77 44,175.31 0.00 0.00 6,458,657.65
M-3 30,826.21 35,340.25 0.00 0.00 5,166,925.92
B-1 18,495.73 21,204.15 0.00 0.00 3,100,155.36
B-2 7,706.55 8,835.06 0.00 0.00 1,291,731.72
B-3 9,623.15 11,032.32 0.00 0.00 1,611,863.48
- -------------------------------------------------------------------------------
1,745,820.11 19,161,537.93 162,284.68 0.00 279,378,198.64
===============================================================================
Run: 09/30/98 09:05:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 129.435477 64.394054 0.728978 65.123032 0.000000 65.041423
A-2 350.819478 48.018687 2.091184 50.109871 0.000000 302.800790
A-3 1000.000000 0.000000 5.755310 5.755310 0.000000 1000.000000
A-4 789.913595 7.365163 4.383833 11.748996 0.000000 782.548431
A-5 888.327411 3.914994 5.039561 8.954555 0.000000 884.412417
A-6 1045.063215 0.000000 4.926638 4.926638 1.579816 1046.643032
A-7 489.043552 37.794507 2.915118 40.709625 0.000000 451.249045
A-8 1204.862046 0.000000 0.000000 0.000000 7.182009 1212.044055
A-9 129.435477 64.394054 0.771547 65.165601 0.000000 65.041423
A-10 1000.000000 0.000000 7.810775 7.810775 0.000000 1000.000000
A-11 1000.000000 0.000000 5.837528 5.837528 0.000000 1000.000000
A-12 1000.000000 0.000000 5.960856 5.960856 0.000000 1000.000000
A-13 849.493896 31.403353 0.000000 31.403353 0.000000 818.090543
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.403674 0.850535 5.808280 6.658815 0.000000 973.553138
M-2 974.403675 0.850535 5.808281 6.658816 0.000000 973.553140
M-3 974.403676 0.850536 5.808280 6.658816 0.000000 973.553139
B-1 974.403675 0.850535 5.808282 6.658817 0.000000 973.553140
B-2 974.403673 0.850536 5.808277 6.658813 0.000000 973.553137
B-3 760.459132 0.663790 4.532990 5.196780 0.000000 759.269089
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,157.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 53,257.08
MASTER SERVICER ADVANCES THIS MONTH 2,754.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,333,015.51
(B) TWO MONTHLY PAYMENTS: 1 326,283.06
(C) THREE OR MORE MONTHLY PAYMENTS: 2 586,265.04
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,925,560.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 279,378,198.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,090
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 358,119.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,995,607.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.12362810 % 7.84922400 % 2.02714780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.52309090 % 8.32247013 % 2.15009150 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 7,073,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,073,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11260159
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.50
POOL TRADING FACTOR: 52.64048997
................................................................................
Run: 09/30/98 09:05:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 27,525,951.43 6.750000 % 789,679.47
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 18,502,899.39 6.750000 % 304,927.78
A-4 760947SC6 313,006.32 236,536.10 0.000000 % 1,652.65
A-5 7609473X7 0.00 0.00 0.518273 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,210,788.33 6.750000 % 5,669.98
M-2 760947SF9 818,000.00 726,117.94 6.750000 % 3,400.32
M-3 760947SG7 546,000.00 484,670.43 6.750000 % 2,269.65
B-1 491,000.00 435,848.28 6.750000 % 2,041.02
B-2 273,000.00 242,335.19 6.750000 % 1,134.83
B-3 327,627.84 290,827.11 6.750000 % 1,361.91
- -------------------------------------------------------------------------------
109,132,227.16 70,047,467.20 1,112,137.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 154,484.77 944,164.24 0.00 0.00 26,736,271.96
A-2 114,443.82 114,443.82 0.00 0.00 20,391,493.00
A-3 103,844.41 408,772.19 0.00 0.00 18,197,971.61
A-4 0.00 1,652.65 0.00 0.00 234,883.45
A-5 30,184.94 30,184.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,795.34 12,465.32 0.00 0.00 1,205,118.35
M-2 4,075.21 7,475.53 0.00 0.00 722,717.62
M-3 2,720.13 4,989.78 0.00 0.00 482,400.78
B-1 2,446.13 4,487.15 0.00 0.00 433,807.26
B-2 1,360.07 2,494.90 0.00 0.00 241,200.36
B-3 1,632.22 2,994.13 0.00 0.00 289,465.20
- -------------------------------------------------------------------------------
421,987.04 1,534,124.65 0.00 0.00 68,935,329.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 497.235294 14.264957 2.790649 17.055606 0.000000 482.970338
A-2 1000.000000 0.000000 5.612332 5.612332 0.000000 1000.000000
A-3 632.577757 10.424881 3.550236 13.975117 0.000000 622.152876
A-4 755.691131 5.279925 0.000000 5.279925 0.000000 750.411206
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.674729 4.156877 4.981921 9.138798 0.000000 883.517852
M-2 887.674743 4.156870 4.981919 9.138789 0.000000 883.517873
M-3 887.674780 4.156868 4.981923 9.138791 0.000000 883.517912
B-1 887.674705 4.156864 4.981935 9.138799 0.000000 883.517841
B-2 887.674689 4.156886 4.981941 9.138827 0.000000 883.517802
B-3 887.675205 4.156881 4.981933 9.138814 0.000000 883.518314
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,384.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,094.18
SUBSERVICER ADVANCES THIS MONTH 19,476.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,722,331.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 189,801.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,935,329.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 285
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 783,910.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.14318570 % 3.46876400 % 1.38804990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.08779090 % 3.49637372 % 1.40388150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 841,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54508552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.27
POOL TRADING FACTOR: 63.16679443
................................................................................
Run: 09/30/98 09:05:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 8,410,848.86 7.000000 % 1,065,265.90
A-2 760947SJ1 50,172,797.00 21,151,455.77 7.400000 % 2,018,835.77
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,665,975.30 7.250000 % 28,720.03
A-6 760947SN2 45,513,473.00 14,811,805.01 7.250000 % 1,877,629.34
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 292,069.49
A-8 760947SQ5 77,000,000.00 33,512,392.35 7.250000 % 3,087,180.77
A-9 760947SR3 36,574,716.00 1,617,641.28 7.250000 % 1,617,641.28
A-10 7609473Y5 0.00 0.00 0.584129 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,798,495.26 7.250000 % 6,856.46
M-2 760947SU6 5,333,000.00 5,198,671.93 7.250000 % 4,570.69
M-3 760947SV4 3,555,400.00 3,465,846.25 7.250000 % 3,047.18
B-1 1,244,400.00 1,213,055.94 7.250000 % 1,066.52
B-2 888,900.00 866,510.29 7.250000 % 761.84
B-3 1,422,085.30 1,362,245.57 7.250000 % 1,197.69
- -------------------------------------------------------------------------------
355,544,080.30 198,580,469.81 10,004,842.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,771.80 1,114,037.70 0.00 0.00 7,345,582.96
A-2 129,659.07 2,148,494.84 0.00 0.00 19,132,620.00
A-3 149,817.16 149,817.16 0.00 0.00 24,945,526.00
A-4 198,190.51 198,190.51 0.00 0.00 33,000,000.00
A-5 196,184.43 224,904.46 0.00 0.00 32,637,255.27
A-6 88,956.34 1,966,585.68 0.00 0.00 12,934,175.67
A-7 50,523.05 342,592.54 0.00 0.00 8,267,930.51
A-8 201,267.82 3,288,448.59 0.00 0.00 30,425,211.58
A-9 9,715.19 1,627,356.47 0.00 0.00 0.00
A-10 96,089.57 96,089.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,835.99 53,692.45 0.00 0.00 7,791,638.80
M-2 31,222.04 35,792.73 0.00 0.00 5,194,101.24
M-3 20,815.09 23,862.27 0.00 0.00 3,462,799.07
B-1 7,285.34 8,351.86 0.00 0.00 1,211,989.42
B-2 5,204.07 5,965.91 0.00 0.00 865,748.45
B-3 8,181.33 9,379.02 0.00 0.00 1,361,044.21
- -------------------------------------------------------------------------------
1,288,718.80 11,293,561.76 0.00 0.00 188,575,623.18
===============================================================================
Run: 09/30/98 09:05:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 325.703282 41.251556 1.888648 43.140204 0.000000 284.451726
A-2 421.572187 40.237656 2.584250 42.821906 0.000000 381.334531
A-3 1000.000000 0.000000 6.005773 6.005773 0.000000 1000.000000
A-4 1000.000000 0.000000 6.005773 6.005773 0.000000 1000.000000
A-5 974.811908 0.857058 5.854499 6.711557 0.000000 973.954850
A-6 325.437811 41.254363 1.954506 43.208869 0.000000 284.183448
A-7 1000.000000 34.120268 5.902225 40.022493 0.000000 965.879733
A-8 435.225875 40.093257 2.613868 42.707125 0.000000 395.132618
A-9 44.228403 44.228403 0.265626 44.494029 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.811908 0.857058 5.854499 6.711557 0.000000 973.954850
M-2 974.811913 0.857058 5.854498 6.711556 0.000000 973.954855
M-3 974.811906 0.857057 5.854500 6.711557 0.000000 973.954849
B-1 974.811909 0.857056 5.854500 6.711556 0.000000 973.954854
B-2 974.811891 0.857059 5.854506 6.711565 0.000000 973.954832
B-3 957.921139 0.842207 5.753052 6.595259 0.000000 957.076351
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,252.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,619.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,503,715.39
(B) TWO MONTHLY PAYMENTS: 1 225,076.88
(C) THREE OR MORE MONTHLY PAYMENTS: 2 707,737.96
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 342,009.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,575,623.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 710
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,830,254.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.97644370 % 8.29034900 % 1.73320760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.45392790 % 8.72251611 % 1.82355600 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 2,729,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,951.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12346412
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.82
POOL TRADING FACTOR: 53.03860580
................................................................................
Run: 09/30/98 09:05:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 11,337,965.39 7.125000 % 2,822,138.86
A-2 760947TF8 59,147,000.00 12,707,622.18 7.250000 % 3,163,060.85
A-3 760947TG6 50,000,000.00 20,349,249.89 7.250000 % 2,019,560.37
A-4 760947TH4 2,000,000.00 837,690.20 6.812500 % 79,166.79
A-5 760947TJ0 18,900,000.00 7,916,175.95 7.000000 % 748,125.95
A-6 760947TK7 25,500,000.00 10,680,555.20 7.250000 % 1,009,376.26
A-7 760947TL5 30,750,000.00 12,879,492.72 7.500000 % 1,217,189.05
A-8 760947TM3 87,500,000.00 47,839,886.51 7.350000 % 2,701,314.24
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 59,659,136.45 7.250000 % 53,737.43
A-14 760947TT8 709,256.16 563,421.01 0.000000 % 3,431.47
A-15 7609473Z2 0.00 0.00 0.459809 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,487,002.10 7.250000 % 11,247.55
M-2 760947TW1 7,123,700.00 6,937,201.74 7.250000 % 6,248.62
M-3 760947TX9 6,268,900.00 6,104,780.37 7.250000 % 5,498.83
B-1 2,849,500.00 2,774,900.18 7.250000 % 2,499.47
B-2 1,424,700.00 1,387,401.39 7.250000 % 1,249.69
B-3 2,280,382.97 1,569,609.65 7.250000 % 1,413.81
- -------------------------------------------------------------------------------
569,896,239.13 364,617,090.93 13,845,259.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 67,110.02 2,889,248.88 0.00 0.00 8,515,826.53
A-2 76,536.69 3,239,597.54 0.00 0.00 9,544,561.33
A-3 122,561.42 2,142,121.79 0.00 0.00 18,329,689.52
A-4 4,740.87 83,907.66 0.00 0.00 758,523.41
A-5 46,034.22 794,160.17 0.00 0.00 7,168,050.00
A-6 64,327.87 1,073,704.13 0.00 0.00 9,671,178.94
A-7 80,246.74 1,297,435.79 0.00 0.00 11,662,303.67
A-8 292,108.94 2,993,423.18 0.00 0.00 45,138,572.27
A-9 122,223.26 122,223.26 0.00 0.00 21,400,000.00
A-10 185,462.53 185,462.53 0.00 0.00 30,271,000.00
A-11 325,778.46 325,778.46 0.00 0.00 54,090,000.00
A-12 257,924.51 257,924.51 0.00 0.00 42,824,000.00
A-13 359,320.80 413,058.23 0.00 0.00 59,605,399.02
A-14 0.00 3,431.47 0.00 0.00 559,989.54
A-15 139,277.92 139,277.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,207.91 86,455.46 0.00 0.00 12,475,754.55
M-2 41,782.05 48,030.67 0.00 0.00 6,930,953.12
M-3 36,768.46 42,267.29 0.00 0.00 6,099,281.54
B-1 16,712.93 19,212.40 0.00 0.00 2,772,400.71
B-2 8,356.18 9,605.87 0.00 0.00 1,386,151.70
B-3 9,453.60 10,867.41 0.00 0.00 1,548,860.33
- -------------------------------------------------------------------------------
2,331,935.38 16,177,194.62 0.00 0.00 350,752,496.18
===============================================================================
Run: 09/30/98 09:05:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 214.848128 53.477959 1.271697 54.749656 0.000000 161.370169
A-2 214.848127 53.477959 1.294008 54.771967 0.000000 161.370168
A-3 406.984998 40.391207 2.451228 42.842435 0.000000 366.593790
A-4 418.845100 39.583395 2.370435 41.953830 0.000000 379.261705
A-5 418.845288 39.583384 2.435673 42.019057 0.000000 379.261905
A-6 418.845302 39.583383 2.522662 42.106045 0.000000 379.261919
A-7 418.845292 39.583384 2.609650 42.193034 0.000000 379.261908
A-8 546.741560 30.872163 3.338388 34.210551 0.000000 515.869397
A-9 1000.000000 0.000000 5.711367 5.711367 0.000000 1000.000000
A-10 1000.000000 0.000000 6.126739 6.126739 0.000000 1000.000000
A-11 1000.000000 0.000000 6.022896 6.022896 0.000000 1000.000000
A-12 1000.000000 0.000000 6.022896 6.022896 0.000000 1000.000000
A-13 973.820029 0.877160 5.865217 6.742377 0.000000 972.942870
A-14 794.382963 4.838125 0.000000 4.838125 0.000000 789.544838
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.820030 0.877159 5.865216 6.742375 0.000000 972.942871
M-2 973.820029 0.877159 5.865218 6.742377 0.000000 972.942870
M-3 973.820027 0.877160 5.865217 6.742377 0.000000 972.942867
B-1 973.820032 0.877161 5.865215 6.742376 0.000000 972.942871
B-2 973.820025 0.877160 5.865221 6.742381 0.000000 972.942865
B-3 688.309670 0.619988 4.145619 4.765607 0.000000 679.210620
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,101.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 84,474.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 5,843,009.81
(B) TWO MONTHLY PAYMENTS: 5 1,441,504.54
(C) THREE OR MORE MONTHLY PAYMENTS: 2 529,600.57
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,675,043.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 350,752,496.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,536,014.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.41310800 % 7.01242300 % 1.57446870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.08678760 % 7.27179122 % 1.62979290 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 4,575,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,940,427.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99673766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.70
POOL TRADING FACTOR: 61.54672940
................................................................................
Run: 09/30/98 09:05:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 25,793,702.35 6.750000 % 1,836,546.28
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 23,963,409.10 6.750000 % 935,032.78
A-4 760947SZ5 177,268.15 149,522.53 0.000000 % 735.32
A-5 7609474J7 0.00 0.00 0.487322 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,334,546.59 6.750000 % 5,852.36
M-2 760947TC5 597,000.00 533,639.85 6.750000 % 2,340.16
M-3 760947TD3 597,000.00 533,639.85 6.750000 % 2,340.16
B-1 597,000.00 533,639.85 6.750000 % 2,340.16
B-2 299,000.00 267,266.88 6.750000 % 1,172.04
B-3 298,952.57 267,224.43 6.750000 % 1,171.86
- -------------------------------------------------------------------------------
119,444,684.72 74,650,661.43 2,787,531.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 145,003.52 1,981,549.80 0.00 0.00 23,957,156.07
A-2 119,595.66 119,595.66 0.00 0.00 21,274,070.00
A-3 134,714.22 1,069,747.00 0.00 0.00 23,028,376.32
A-4 0.00 735.32 0.00 0.00 148,787.21
A-5 30,297.75 30,297.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,502.37 13,354.73 0.00 0.00 1,328,694.23
M-2 2,999.94 5,340.10 0.00 0.00 531,299.69
M-3 2,999.94 5,340.10 0.00 0.00 531,299.69
B-1 2,999.94 5,340.10 0.00 0.00 531,299.69
B-2 1,502.49 2,674.53 0.00 0.00 266,094.84
B-3 1,502.25 2,674.11 0.00 0.00 266,052.57
- -------------------------------------------------------------------------------
449,118.08 3,236,649.20 0.00 0.00 71,863,130.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 467.409717 33.280200 2.627620 35.907820 0.000000 434.129517
A-2 1000.000000 0.000000 5.621663 5.621663 0.000000 1000.000000
A-3 615.599579 24.020196 3.460694 27.480890 0.000000 591.579383
A-4 843.482205 4.148066 0.000000 4.148066 0.000000 839.334139
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 893.869116 3.919866 5.025030 8.944896 0.000000 889.949250
M-2 893.869095 3.919866 5.025025 8.944891 0.000000 889.949230
M-3 893.869095 3.919866 5.025025 8.944891 0.000000 889.949230
B-1 893.869095 3.919866 5.025025 8.944891 0.000000 889.949230
B-2 893.869164 3.919866 5.025050 8.944916 0.000000 889.949298
B-3 893.868984 3.919853 5.025045 8.944898 0.000000 889.949098
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,523.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,228.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 219,577.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,863,130.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 274
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,460,114.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.34241020 % 3.22387900 % 1.43371120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.18263630 % 3.32756672 % 1.48289320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 893,581.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,246.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52478955
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.70
POOL TRADING FACTOR: 60.16436016
................................................................................
Run: 09/30/98 09:05:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 29,187,984.69 6.625000 % 3,023,009.12
A-2 760947UL3 50,000,000.00 14,612,574.27 6.625000 % 2,756,273.02
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 7,673,181.05 6.000000 % 102,375.28
A-5 760947UP4 40,000,000.00 20,172,250.85 6.625000 % 1,777,713.64
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 57,292,748.12 0.000000 % 1,080,921.21
A-10 760947UU3 27,446,000.00 26,772,278.05 7.000000 % 24,006.19
A-11 760947UV1 15,000,000.00 14,631,792.24 7.000000 % 13,120.05
A-12 760947UW9 72,100,000.00 27,487,564.33 6.625000 % 3,999,855.70
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.572575 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,309,737.69 7.000000 % 8,347.86
M-2 760947VB4 5,306,000.00 5,172,509.74 7.000000 % 4,638.09
M-3 760947VC2 4,669,000.00 4,551,535.62 7.000000 % 4,081.28
B-1 2,335,000.00 2,276,255.24 7.000000 % 2,041.07
B-2 849,000.00 827,640.55 7.000000 % 742.13
B-3 1,698,373.98 1,256,137.64 7.000000 % 1,126.35
- -------------------------------------------------------------------------------
424,466,573.98 260,156,190.08 12,798,250.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 159,319.40 3,182,328.52 0.00 0.00 26,164,975.57
A-2 79,761.13 2,836,034.15 0.00 0.00 11,856,301.25
A-3 65,500.68 65,500.68 0.00 0.00 12,000,000.00
A-4 37,931.97 140,307.25 0.00 0.00 7,570,805.77
A-5 110,108.01 1,887,821.65 0.00 0.00 18,394,537.21
A-6 52,090.76 52,090.76 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 271,870.52 1,352,791.73 102,375.28 0.00 56,314,202.19
A-10 154,405.24 178,411.43 0.00 0.00 26,748,271.86
A-11 84,386.74 97,506.79 0.00 0.00 14,618,672.19
A-12 150,037.84 4,149,893.54 0.00 0.00 23,487,708.63
A-13 97,705.18 97,705.18 0.00 0.00 17,900,000.00
A-14 122,728.53 122,728.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,692.56 62,040.42 0.00 0.00 9,301,389.83
M-2 29,831.70 34,469.79 0.00 0.00 5,167,871.65
M-3 26,250.32 30,331.60 0.00 0.00 4,547,454.34
B-1 13,127.98 15,169.05 0.00 0.00 2,274,214.17
B-2 4,773.29 5,515.42 0.00 0.00 826,898.42
B-3 7,244.59 8,370.94 0.00 0.00 1,254,961.78
- -------------------------------------------------------------------------------
1,520,766.44 14,319,017.43 102,375.28 0.00 247,460,264.86
===============================================================================
Run: 09/30/98 09:05:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 429.235069 44.456016 2.342932 46.798948 0.000000 384.779053
A-2 292.251485 55.125460 1.595223 56.720683 0.000000 237.126025
A-3 1000.000000 0.000000 5.458390 5.458390 0.000000 1000.000000
A-4 736.107161 9.821113 3.638907 13.460020 0.000000 726.286049
A-5 504.306271 44.442841 2.752700 47.195541 0.000000 459.863430
A-6 1000.000000 0.000000 5.767356 5.767356 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 848.668298 16.011513 4.027174 20.038687 1.516469 834.173254
A-10 975.452818 0.874670 5.625783 6.500453 0.000000 974.578148
A-11 975.452816 0.874670 5.625783 6.500453 0.000000 974.578146
A-12 381.242224 55.476501 2.080969 57.557470 0.000000 325.765723
A-13 1000.000000 0.000000 5.458390 5.458390 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.841643 0.874121 5.622258 6.496379 0.000000 973.967522
M-2 974.841640 0.874122 5.622258 6.496380 0.000000 973.967518
M-3 974.841641 0.874123 5.622257 6.496380 0.000000 973.967518
B-1 974.841645 0.874120 5.622261 6.496381 0.000000 973.967525
B-2 974.841637 0.874122 5.622250 6.496372 0.000000 973.967515
B-3 739.611920 0.663193 4.265604 4.928797 0.000000 738.919575
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,164.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,076.68
MASTER SERVICER ADVANCES THIS MONTH 4,676.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,952,200.81
(B) TWO MONTHLY PAYMENTS: 3 746,603.21
(C) THREE OR MORE MONTHLY PAYMENTS: 1 736,435.71
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,620,248.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 247,460,264.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 901
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 633,511.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,462,648.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.00778020 % 7.31629100 % 1.67592920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.55493200 % 7.68475530 % 1.76031270 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88663389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.53
POOL TRADING FACTOR: 58.29911706
................................................................................
Run: 09/30/98 09:05:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 14,196,917.59 5.125000 % 2,380,740.89
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 35,967,723.04 6.375000 % 7,091,077.28
A-6 760947VW8 123,614,000.00 121,825,682.16 0.000000 % 4,259,823.61
A-7 760947VJ7 66,675,000.00 32,837,612.96 7.000000 % 3,053,295.59
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,485,072.28 7.000000 % 17,907.79
A-12 760947VP3 38,585,000.00 37,607,950.53 7.000000 % 34,563.66
A-13 760947VQ1 698,595.74 624,353.32 0.000000 % 11,897.16
A-14 7609474B4 0.00 0.00 0.545948 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,231,169.52 7.000000 % 11,241.08
M-2 760947VU2 6,974,500.00 6,795,148.28 7.000000 % 6,245.09
M-3 760947VV0 6,137,500.00 5,979,672.06 7.000000 % 5,495.63
B-1 760947VX6 3,069,000.00 2,990,079.61 7.000000 % 2,748.04
B-2 760947VY4 1,116,000.00 1,087,301.67 7.000000 % 999.29
B-3 2,231,665.53 2,174,277.51 7.000000 % 1,998.26
- -------------------------------------------------------------------------------
557,958,461.27 375,100,960.53 16,878,033.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 60,237.15 2,440,978.04 0.00 0.00 11,816,176.70
A-3 125,341.59 125,341.59 0.00 0.00 26,330,000.00
A-4 166,136.13 166,136.13 0.00 0.00 34,157,000.00
A-5 189,832.09 7,280,909.37 0.00 0.00 28,876,645.76
A-6 305,030.31 4,564,853.92 500,694.24 0.00 118,066,552.79
A-7 190,303.21 3,243,598.80 0.00 0.00 29,784,317.37
A-8 60,479.56 60,479.56 0.00 0.00 10,436,000.00
A-9 37,959.09 37,959.09 0.00 0.00 6,550,000.00
A-10 22,166.95 22,166.95 0.00 0.00 3,825,000.00
A-11 112,921.48 130,829.27 0.00 0.00 19,467,164.49
A-12 217,948.66 252,512.32 0.00 0.00 37,573,386.87
A-13 0.00 11,897.16 0.00 0.00 612,456.16
A-14 169,541.45 169,541.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,883.07 82,124.15 0.00 0.00 12,219,928.44
M-2 39,379.79 45,624.88 0.00 0.00 6,788,903.19
M-3 34,653.88 40,149.51 0.00 0.00 5,974,176.43
B-1 17,328.35 20,076.39 0.00 0.00 2,987,331.57
B-2 6,301.22 7,300.51 0.00 0.00 1,086,302.38
B-3 12,600.55 14,598.81 0.00 0.00 2,172,279.25
- -------------------------------------------------------------------------------
1,839,044.53 18,717,077.90 500,694.24 0.00 358,723,621.40
===============================================================================
Run: 09/30/98 09:05:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 492.948527 82.664614 2.091568 84.756182 0.000000 410.283913
A-3 1000.000000 0.000000 4.760410 4.760410 0.000000 1000.000000
A-4 1000.000000 0.000000 4.863897 4.863897 0.000000 1000.000000
A-5 263.355102 51.920756 1.389948 53.310704 0.000000 211.434346
A-6 985.533048 34.460689 2.467603 36.928292 4.050465 955.122824
A-7 492.502632 45.793710 2.854191 48.647901 0.000000 446.708922
A-8 1000.000000 0.000000 5.795282 5.795282 0.000000 1000.000000
A-9 1000.000000 0.000000 5.795281 5.795281 0.000000 1000.000000
A-10 1000.000000 0.000000 5.795281 5.795281 0.000000 1000.000000
A-11 974.253614 0.895390 5.646074 6.541464 0.000000 973.358225
A-12 974.677997 0.895780 5.648533 6.544313 0.000000 973.782218
A-13 893.726206 17.030107 0.000000 17.030107 0.000000 876.696099
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.284652 0.895418 5.646254 6.541672 0.000000 973.389234
M-2 974.284648 0.895418 5.646253 6.541671 0.000000 973.389231
M-3 974.284653 0.895418 5.646253 6.541671 0.000000 973.389235
B-1 974.284656 0.895419 5.646253 6.541672 0.000000 973.389238
B-2 974.284651 0.895421 5.646254 6.541675 0.000000 973.389229
B-3 974.284668 0.895416 5.646254 6.541670 0.000000 973.389256
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:05:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,359.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,019.60
MASTER SERVICER ADVANCES THIS MONTH 2,651.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,540,751.16
(B) TWO MONTHLY PAYMENTS: 1 235,514.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 417,016.04
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 466,455.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 358,723,621.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,259
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 356,010.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,032,502.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.65297700 % 6.67758400 % 1.66943910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.27954550 % 6.96441677 % 1.74412690 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 4,524,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,524,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83364172
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.60
POOL TRADING FACTOR: 64.29217340
................................................................................
Run: 09/30/98 09:06:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 38,497,768.04 6.750000 % 911,773.83
A-2 760947UB5 39,034,000.00 21,587,232.52 6.750000 % 741,629.76
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,499,212.80 6.750000 % 19,412.66
A-5 760947UE9 229,143.79 191,318.97 0.000000 % 9,004.52
A-6 7609474C2 0.00 0.00 0.454932 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,282,455.42 6.750000 % 5,533.38
M-2 760947UH2 570,100.00 513,000.18 6.750000 % 2,213.43
M-3 760947UJ8 570,100.00 513,000.18 6.750000 % 2,213.43
B-1 570,100.00 513,000.18 6.750000 % 2,213.43
B-2 285,000.00 256,455.09 6.750000 % 1,106.52
B-3 285,969.55 257,327.45 6.750000 % 1,110.30
- -------------------------------------------------------------------------------
114,016,713.34 74,157,770.83 1,696,211.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 216,063.07 1,127,836.90 0.00 0.00 37,585,994.21
A-2 121,155.17 862,784.93 0.00 0.00 20,845,602.76
A-3 33,937.90 33,937.90 0.00 0.00 6,047,000.00
A-4 25,251.17 44,663.83 0.00 0.00 4,479,800.14
A-5 0.00 9,004.52 0.00 0.00 182,314.45
A-6 28,050.75 28,050.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,197.59 12,730.97 0.00 0.00 1,276,922.04
M-2 2,879.14 5,092.57 0.00 0.00 510,786.75
M-3 2,879.14 5,092.57 0.00 0.00 510,786.75
B-1 2,879.14 5,092.57 0.00 0.00 510,786.75
B-2 1,439.32 2,545.84 0.00 0.00 255,348.57
B-3 1,444.22 2,554.52 0.00 0.00 256,217.15
- -------------------------------------------------------------------------------
443,176.61 2,139,387.87 0.00 0.00 72,461,559.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 641.629467 15.196231 3.601051 18.797282 0.000000 626.433237
A-2 553.036648 18.999584 3.103837 22.103421 0.000000 534.037064
A-3 1000.000000 0.000000 5.612353 5.612353 0.000000 1000.000000
A-4 899.842560 3.882532 5.050234 8.932766 0.000000 895.960028
A-5 834.929762 39.296374 0.000000 39.296374 0.000000 795.633388
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 899.842422 3.882529 5.050232 8.932761 0.000000 895.959893
M-2 899.842449 3.882529 5.050237 8.932766 0.000000 895.959919
M-3 899.842449 3.882529 5.050237 8.932766 0.000000 895.959919
B-1 899.842449 3.882529 5.050237 8.932766 0.000000 895.959919
B-2 899.842421 3.882526 5.050246 8.932772 0.000000 895.959895
B-3 899.842134 3.882546 5.050258 8.932804 0.000000 895.959552
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:06:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,504.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,903.22
SUBSERVICER ADVANCES THIS MONTH 8,711.78
MASTER SERVICER ADVANCES THIS MONTH 2,273.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 434,918.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 420,737.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,461,559.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 230,093.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,376,276.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.49087670 % 3.12095000 % 1.38817350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.40553030 % 3.17202052 % 1.41444820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 859,776.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50148684
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.86
POOL TRADING FACTOR: 63.55345409
................................................................................
Run: 09/30/98 09:06:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 100,274,676.54 0.000000 % 10,019,011.33
A-2 760947WF4 20,813,863.00 8,213,367.52 7.250000 % 295,536.91
A-3 760947WG2 6,939,616.00 5,224,430.38 7.250000 % 102,587.14
A-4 760947WH0 3,076,344.00 1,774,759.22 6.100000 % 76,468.50
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,302,832.62 7.250000 % 27,307.45
A-8 760947WM9 49,964,458.00 33,449,864.25 7.250000 % 987,755.99
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,411,493.12 7.250000 % 22,752.43
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 34,915,342.22 7.250000 % 1,093,571.06
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 38,708,162.38 6.730000 % 1,667,806.63
A-15 760947WU1 1,955,837.23 1,671,955.26 0.000000 % 15,834.39
A-16 7609474D0 0.00 0.00 0.321929 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,865,780.13 7.250000 % 11,989.68
M-2 760947WY3 7,909,900.00 7,719,448.57 7.250000 % 7,193.79
M-3 760947WZ0 5,859,200.00 5,718,124.52 7.250000 % 5,328.75
B-1 3,222,600.00 3,145,007.49 7.250000 % 2,930.85
B-2 1,171,800.00 1,143,585.84 7.250000 % 1,065.71
B-3 2,343,649.31 2,243,112.19 7.250000 % 249.94
- -------------------------------------------------------------------------------
585,919,116.54 402,126,888.25 14,337,390.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 473,339.74 10,492,351.07 208,233.98 0.00 90,463,899.19
A-2 49,499.22 345,036.13 0.00 0.00 7,917,830.61
A-3 31,485.89 134,073.03 0.00 0.00 5,121,843.24
A-4 8,999.29 85,467.79 0.00 0.00 1,698,290.72
A-5 390,091.63 390,091.63 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 176,598.36 203,905.81 0.00 0.00 29,275,525.17
A-8 201,591.13 1,189,347.12 0.00 0.00 32,462,108.26
A-9 101,569.50 101,569.50 0.00 0.00 16,853,351.00
A-10 104,933.24 127,685.67 0.00 0.00 17,388,740.69
A-11 42,207.59 42,207.59 0.00 0.00 7,003,473.00
A-12 210,423.08 1,303,994.14 0.00 0.00 33,821,771.16
A-13 0.00 0.00 0.00 0.00 0.00
A-14 216,549.25 1,884,355.88 0.00 0.00 37,040,355.75
A-15 0.00 15,834.39 0.00 0.00 1,656,120.87
A-16 107,612.27 107,612.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,537.74 89,527.42 0.00 0.00 12,853,790.45
M-2 46,522.54 53,716.33 0.00 0.00 7,712,254.78
M-3 34,461.22 39,789.97 0.00 0.00 5,712,795.77
B-1 18,953.91 21,884.76 0.00 0.00 3,142,076.64
B-2 6,892.00 7,957.71 0.00 0.00 1,142,520.13
B-3 13,518.49 13,768.43 0.00 0.00 2,241,021.85
- -------------------------------------------------------------------------------
2,312,786.09 16,650,176.64 208,233.98 0.00 387,995,891.28
===============================================================================
Run: 09/30/98 09:06:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 790.519616 78.985296 3.731594 82.716890 1.641621 713.175942
A-2 394.610434 14.199042 2.378185 16.577227 0.000000 380.411393
A-3 752.841422 14.782827 4.537123 19.319950 0.000000 738.058596
A-4 576.905320 24.856941 2.925320 27.782261 0.000000 552.048380
A-5 1000.000000 0.000000 5.236964 5.236964 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 976.276626 0.909797 5.883692 6.793489 0.000000 975.366830
A-8 669.473173 19.769173 4.034691 23.803864 0.000000 649.704001
A-9 1000.000000 0.000000 6.026665 6.026665 0.000000 1000.000000
A-10 966.825359 1.263397 5.826733 7.090130 0.000000 965.561963
A-11 1000.000000 0.000000 6.026666 6.026666 0.000000 1000.000000
A-12 367.075467 11.497041 2.212241 13.709282 0.000000 355.578427
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 576.905322 24.856941 3.227444 28.084385 0.000000 552.048381
A-15 854.853990 8.095965 0.000000 8.095965 0.000000 846.758025
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.922396 0.909467 5.881557 6.791024 0.000000 975.012929
M-2 975.922397 0.909467 5.881559 6.791026 0.000000 975.012931
M-3 975.922399 0.909467 5.881557 6.791024 0.000000 975.012932
B-1 975.922389 0.909468 5.881558 6.791026 0.000000 975.012921
B-2 975.922376 0.909464 5.881550 6.791014 0.000000 975.012912
B-3 957.102319 0.106646 5.768137 5.874783 0.000000 956.210402
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:06:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,025.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 70,865.19
MASTER SERVICER ADVANCES THIS MONTH 6,491.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,222,108.10
(B) TWO MONTHLY PAYMENTS: 6 1,684,020.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 569,372.87
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,409,925.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 387,995,891.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,412
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 889,779.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,756,053.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.80056080 % 6.56836800 % 1.63107130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.50890950 % 6.77296889 % 1.68908800 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82881718
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.94
POOL TRADING FACTOR: 66.22004306
................................................................................
Run: 09/30/98 09:06:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 69,804,494.86 7.000000 % 1,210,207.11
A-2 760947WA5 1,458,253.68 1,089,409.23 0.000000 % 5,670.45
A-3 7609474F5 0.00 0.00 0.202873 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,300,771.97 7.000000 % 5,746.97
M-2 760947WD9 865,000.00 780,282.79 7.000000 % 3,447.38
M-3 760947WE7 288,000.00 259,793.56 7.000000 % 1,147.80
B-1 576,700.00 520,218.58 7.000000 % 2,298.39
B-2 288,500.00 260,244.60 7.000000 % 1,149.79
B-3 288,451.95 260,201.38 7.000000 % 1,149.61
- -------------------------------------------------------------------------------
115,330,005.63 74,275,416.97 1,230,817.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 406,784.88 1,616,991.99 0.00 0.00 68,594,287.75
A-2 0.00 5,670.45 0.00 0.00 1,083,738.78
A-3 12,544.48 12,544.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,580.24 13,327.21 0.00 0.00 1,295,025.00
M-2 4,547.09 7,994.47 0.00 0.00 776,835.41
M-3 1,513.94 2,661.74 0.00 0.00 258,645.76
B-1 3,031.57 5,329.96 0.00 0.00 517,920.19
B-2 1,516.57 2,666.36 0.00 0.00 259,094.81
B-3 1,516.32 2,665.93 0.00 0.00 259,051.77
- -------------------------------------------------------------------------------
439,035.09 1,669,852.59 0.00 0.00 73,044,599.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 633.877527 10.989594 3.693914 14.683508 0.000000 622.887932
A-2 747.064276 3.888521 0.000000 3.888521 0.000000 743.175755
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 902.061006 3.985416 5.256755 9.242171 0.000000 898.075590
M-2 902.061029 3.985410 5.256751 9.242161 0.000000 898.075619
M-3 902.060972 3.985417 5.256736 9.242153 0.000000 898.075556
B-1 902.061002 3.985417 5.256754 9.242171 0.000000 898.075585
B-2 902.061005 3.985407 5.256742 9.242149 0.000000 898.075598
B-3 902.061435 3.985274 5.256751 9.242025 0.000000 898.075988
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:06:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,387.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,293.02
SUBSERVICER ADVANCES THIS MONTH 9,915.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 952,908.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,044,599.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 902,496.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.37956370 % 3.19849200 % 1.42194470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.32166110 % 3.19052495 % 1.43976430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39867355
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.11
POOL TRADING FACTOR: 63.33529516
................................................................................
Run: 09/30/98 09:06:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 27,883,328.87 6.087500 % 1,860,619.31
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 28,795,162.58 1,860,619.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 143,535.79 2,004,155.10 0.00 0.00 26,022,709.56
R 17,374.67 17,374.67 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
160,910.46 2,021,529.77 0.00 0.00 26,934,543.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 305.794012 20.405248 1.574144 21.979392 0.000000 285.388764
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:06:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,501.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,830.60
MASTER SERVICER ADVANCES THIS MONTH 426.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 678,447.10
(B) TWO MONTHLY PAYMENTS: 2 717,518.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 311,675.69
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 960,904.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,934,543.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 56,832.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,702,981.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.83337880 % 3.16662120 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.61463090 % 3.38536910 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25705506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.87
POOL TRADING FACTOR: 29.53887641
................................................................................
Run: 09/30/98 09:06:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 80,685,954.79 7.500000 % 8,625,491.71
A-2 760947XD8 75,497,074.00 13,715,062.63 7.500000 % 5,032,625.27
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 5,288,240.08 0.000000 % 104,415.33
A-9 7609474E8 0.00 0.00 0.171313 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,155,901.05 7.500000 % 8,106.18
M-2 760947XN6 6,700,600.00 6,539,887.48 7.500000 % 5,790.09
M-3 760947XP1 5,896,500.00 5,755,073.68 7.500000 % 5,095.26
B-1 2,948,300.00 2,877,585.64 7.500000 % 2,547.67
B-2 1,072,100.00 1,046,385.90 7.500000 % 926.42
B-3 2,144,237.43 1,970,439.71 7.500000 % 1,744.53
- -------------------------------------------------------------------------------
536,050,225.54 366,537,456.96 13,786,742.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 501,547.79 9,127,039.50 0.00 0.00 72,060,463.08
A-2 85,253.49 5,117,878.76 0.00 0.00 8,682,437.36
A-3 207,379.34 207,379.34 0.00 0.00 33,361,926.00
A-4 430,995.92 430,995.92 0.00 0.00 69,336,000.00
A-5 524,043.95 524,043.95 0.00 0.00 84,305,000.00
A-6 235,613.75 235,613.75 0.00 0.00 37,904,105.00
A-7 90,728.78 90,728.78 0.00 0.00 14,595,895.00
A-8 0.00 104,415.33 0.00 0.00 5,183,824.75
A-9 52,042.84 52,042.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,913.52 65,019.70 0.00 0.00 9,147,794.87
M-2 40,652.26 46,442.35 0.00 0.00 6,534,097.39
M-3 35,773.82 40,869.08 0.00 0.00 5,749,978.42
B-1 17,887.21 20,434.88 0.00 0.00 2,875,037.97
B-2 6,504.38 7,430.80 0.00 0.00 1,045,459.48
B-3 12,248.35 13,992.88 0.00 0.00 1,967,612.49
- -------------------------------------------------------------------------------
2,297,585.40 16,084,327.86 0.00 0.00 352,749,631.81
===============================================================================
Run: 09/30/98 09:06:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 432.458397 46.230677 2.688182 48.918859 0.000000 386.227720
A-2 181.663499 66.659872 1.129229 67.789101 0.000000 115.003627
A-3 1000.000000 0.000000 6.216048 6.216048 0.000000 1000.000000
A-4 1000.000000 0.000000 6.216048 6.216048 0.000000 1000.000000
A-5 1000.000000 0.000000 6.216048 6.216048 0.000000 1000.000000
A-6 1000.000000 0.000000 6.216048 6.216048 0.000000 1000.000000
A-7 1000.000000 0.000000 6.216048 6.216048 0.000000 1000.000000
A-8 835.105692 16.489009 0.000000 16.489009 0.000000 818.616684
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.015206 0.864115 6.066957 6.931072 0.000000 975.151091
M-2 976.015205 0.864115 6.066958 6.931073 0.000000 975.151090
M-3 976.015209 0.864116 6.066958 6.931074 0.000000 975.151093
B-1 976.015209 0.864115 6.066957 6.931072 0.000000 975.151094
B-2 976.015204 0.864117 6.066953 6.931070 0.000000 975.151087
B-3 918.946607 0.813590 5.712217 6.525807 0.000000 917.628087
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:06:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,693.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,151.73
MASTER SERVICER ADVANCES THIS MONTH 3,204.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,950,305.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 574,682.34
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,421,385.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 352,749,631.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,273
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 422,653.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,462,873.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.43035770 % 5.93796800 % 1.63167450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.13962360 % 6.07566068 % 1.69409930 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 3,915,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,154,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85217715
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.00
POOL TRADING FACTOR: 65.80533223
................................................................................
Run: 09/30/98 09:06:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 32,588,069.73 7.000000 % 3,053,350.92
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,999,414.36 7.000000 % 82,089.02
A-6 760947XV8 2,531,159.46 1,971,319.13 0.000000 % 19,848.63
A-7 7609474G3 0.00 0.00 0.303341 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,131,219.36 7.000000 % 9,719.74
M-2 760947XY2 789,000.00 710,076.48 7.000000 % 3,238.41
M-3 760947XZ9 394,500.00 355,038.21 7.000000 % 1,619.20
B-1 789,000.00 710,076.48 7.000000 % 3,238.41
B-2 394,500.00 355,038.21 7.000000 % 1,619.20
B-3 394,216.33 354,782.98 7.000000 % 1,618.06
- -------------------------------------------------------------------------------
157,805,575.79 107,570,034.94 3,176,341.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 189,429.36 3,242,780.28 0.00 0.00 29,534,718.81
A-2 80,217.25 80,217.25 0.00 0.00 13,800,000.00
A-3 106,665.69 106,665.69 0.00 0.00 18,350,000.00
A-4 106,055.34 106,055.34 0.00 0.00 18,245,000.00
A-5 104,627.79 186,716.81 0.00 0.00 17,917,325.34
A-6 0.00 19,848.63 0.00 0.00 1,951,470.50
A-7 27,096.51 27,096.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,388.44 22,108.18 0.00 0.00 2,121,499.62
M-2 4,127.56 7,365.97 0.00 0.00 706,838.07
M-3 2,063.79 3,682.99 0.00 0.00 353,419.01
B-1 4,127.56 7,365.97 0.00 0.00 706,838.07
B-2 2,063.79 3,682.99 0.00 0.00 353,419.01
B-3 2,062.30 3,680.36 0.00 0.00 353,164.92
- -------------------------------------------------------------------------------
640,925.38 3,817,266.97 0.00 0.00 104,393,693.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 408.627834 38.286532 2.375290 40.661822 0.000000 370.341302
A-2 1000.000000 0.000000 5.812844 5.812844 0.000000 1000.000000
A-3 1000.000000 0.000000 5.812844 5.812844 0.000000 1000.000000
A-4 1000.000000 0.000000 5.812844 5.812844 0.000000 1000.000000
A-5 899.970718 4.104451 5.231390 9.335841 0.000000 895.866267
A-6 778.820600 7.841715 0.000000 7.841715 0.000000 770.978886
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 899.970170 4.104447 5.231384 9.335831 0.000000 895.865724
M-2 899.970190 4.104449 5.231381 9.335830 0.000000 895.865741
M-3 899.970114 4.104436 5.231407 9.335843 0.000000 895.865678
B-1 899.970190 4.104449 5.231381 9.335830 0.000000 895.865741
B-2 899.970114 4.104436 5.231407 9.335843 0.000000 895.865678
B-3 899.970278 4.104422 5.231392 9.335814 0.000000 895.865783
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:06:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,094.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,648.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 772,568.09
(B) TWO MONTHLY PAYMENTS: 1 303,382.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 108,764.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,393,693.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 499
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,684,431.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.62851530 % 3.02686800 % 1.34461640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.51437040 % 3.04784379 % 1.37972600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,139,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48245815
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.88
POOL TRADING FACTOR: 66.15336171
................................................................................
Run: 09/30/98 09:06:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 18,432,129.49 7.500000 % 693,695.35
A-2 760947YB1 105,040,087.00 68,534,936.84 7.500000 % 1,911,386.98
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,750,546.91 7.500000 % 63,007.57
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 6,849,920.31 8.000000 % 191,039.04
A-12 760947YM7 59,143,468.00 38,589,018.34 7.000000 % 1,076,218.21
A-13 760947YN5 16,215,000.00 10,579,713.26 6.287500 % 295,060.11
A-14 760947YP0 0.00 0.00 2.712500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 8,576,725.17 0.000000 % 35,481.40
A-19 760947H53 0.00 0.00 0.164225 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,752,659.32 7.500000 % 20,686.64
M-2 760947YX3 3,675,000.00 3,584,252.29 7.500000 % 6,895.61
M-3 760947YY1 1,837,500.00 1,792,126.17 7.500000 % 3,447.81
B-1 2,756,200.00 2,688,140.45 7.500000 % 5,171.61
B-2 1,286,200.00 1,254,439.51 7.500000 % 2,413.37
B-3 1,470,031.75 1,433,731.71 7.500000 % 2,758.29
- -------------------------------------------------------------------------------
367,497,079.85 285,457,851.77 4,307,261.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 115,050.63 808,745.98 0.00 0.00 17,738,434.14
A-2 427,784.97 2,339,171.95 0.00 0.00 66,623,549.86
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 204,424.08 267,431.65 0.00 0.00 32,687,539.34
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,671.89 169,671.89 0.00 0.00 27,457,512.00
A-8 81,156.57 81,156.57 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 45,606.61 236,645.65 0.00 0.00 6,658,881.27
A-12 224,809.16 1,301,027.37 0.00 0.00 37,512,800.13
A-13 55,361.03 350,421.14 0.00 0.00 10,284,653.15
A-14 23,883.38 23,883.38 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,167.70 15,167.70 0.00 0.00 2,430,000.00
A-18 0.00 35,481.40 0.00 0.00 8,541,243.77
A-19 39,015.08 39,015.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,116.51 87,803.15 0.00 0.00 10,731,972.68
M-2 22,372.38 29,267.99 0.00 0.00 3,577,356.68
M-3 11,186.19 14,634.00 0.00 0.00 1,788,678.36
B-1 16,778.98 21,950.59 0.00 0.00 2,682,968.84
B-2 7,830.03 10,243.40 0.00 0.00 1,252,026.14
B-3 8,949.14 11,707.43 0.00 0.00 1,430,973.42
- -------------------------------------------------------------------------------
1,765,361.83 6,072,623.82 0.00 0.00 281,150,589.78
===============================================================================
Run: 09/30/98 09:06:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 581.806457 21.896354 3.631550 25.527904 0.000000 559.910103
A-2 652.464586 18.196738 4.072588 22.269326 0.000000 634.267847
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 975.306745 1.876357 6.087721 7.964078 0.000000 973.430388
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.179434 6.179434 0.000000 1000.000000
A-8 1000.000000 0.000000 6.241853 6.241853 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 652.464584 18.196738 4.344094 22.540832 0.000000 634.267845
A-12 652.464586 18.196738 3.801082 21.997820 0.000000 634.267847
A-13 652.464586 18.196738 3.414186 21.610924 0.000000 634.267848
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.241852 6.241852 0.000000 1000.000000
A-18 888.793801 3.676887 0.000000 3.676887 0.000000 885.116914
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.306744 1.876356 6.087721 7.964077 0.000000 973.430388
M-2 975.306746 1.876356 6.087722 7.964078 0.000000 973.430389
M-3 975.306759 1.876359 6.087722 7.964081 0.000000 973.430400
B-1 975.306745 1.876355 6.087722 7.964077 0.000000 973.430390
B-2 975.306725 1.876357 6.087724 7.964081 0.000000 973.430369
B-3 975.306629 1.876354 6.087719 7.964073 0.000000 973.430281
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:06:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,074.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,441.42
SUBSERVICER ADVANCES THIS MONTH 28,578.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,441,303.72
(B) TWO MONTHLY PAYMENTS: 1 258,609.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 172,566.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 281,150,589.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,764,299.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.23300280 % 5.82525700 % 1.94174000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.12647090 % 5.72575990 % 1.96837290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,974,499.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,974,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76261260
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.48
POOL TRADING FACTOR: 76.50416975
................................................................................
Run: 09/30/98 09:06:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 20,694,198.26 7.500000 % 4,410,784.32
A-3 760947ZV6 22,739,000.00 5,276,839.65 6.287500 % 882,156.86
A-4 760947ZW4 0.00 0.00 2.712500 % 0.00
A-5 760947ZX2 25,743,000.00 6,730,093.17 8.500000 % 1,434,459.51
A-6 760947ZY0 77,229,000.00 20,190,279.54 7.500000 % 4,303,378.53
A-7 760947ZZ7 2,005,000.00 675,188.68 7.750000 % 67,179.67
A-8 760947A27 4,558,000.00 1,931,521.64 7.750000 % 132,684.95
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 8,807,749.78 7.750000 % 62,613.31
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 9,723,250.22 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,255,290.35 7.750000 % 33,912.03
A-21 760947B75 10,625,000.00 10,345,670.76 7.750000 % 8,715.44
A-22 760947B83 5,391,778.36 4,425,269.60 0.000000 % 75,040.37
A-23 7609474H1 0.00 0.00 0.279745 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,883,855.61 7.750000 % 8,326.40
M-2 760947C41 6,317,900.00 6,177,434.20 7.750000 % 5,204.02
M-3 760947C58 5,559,700.00 5,436,091.22 7.750000 % 4,579.49
B-1 2,527,200.00 2,471,012.77 7.750000 % 2,081.64
B-2 1,263,600.00 1,235,506.41 7.750000 % 1,040.82
B-3 2,022,128.94 1,969,408.95 7.750000 % 1,659.09
- -------------------------------------------------------------------------------
505,431,107.30 280,323,660.81 11,433,816.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 128,962.49 4,539,746.81 0.00 0.00 16,283,413.94
A-3 27,568.01 909,724.87 0.00 0.00 4,394,682.79
A-4 11,893.16 11,893.16 0.00 0.00 0.00
A-5 47,532.81 1,481,992.32 0.00 0.00 5,295,633.66
A-6 125,822.16 4,429,200.69 0.00 0.00 15,886,901.01
A-7 4,347.90 71,527.57 0.00 0.00 608,009.01
A-8 12,438.12 145,123.07 0.00 0.00 1,798,836.69
A-9 34,565.82 34,565.82 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 32,961.33 32,961.33 0.00 0.00 5,667,000.00
A-13 95,839.13 95,839.13 0.00 0.00 15,379,000.00
A-14 63,926.82 63,926.82 0.00 0.00 9,617,000.00
A-15 95,554.54 95,554.54 0.00 0.00 14,375,000.00
A-16 292,677.35 292,677.35 0.00 0.00 45,450,000.00
A-17 56,717.90 119,331.21 0.00 0.00 8,745,136.47
A-18 77,718.88 77,718.88 0.00 0.00 12,069,000.00
A-19 0.00 0.00 62,613.31 0.00 9,785,863.53
A-20 259,225.78 293,137.81 0.00 0.00 40,221,378.32
A-21 66,621.42 75,336.86 0.00 0.00 10,336,955.32
A-22 0.00 75,040.37 0.00 0.00 4,350,229.23
A-23 65,159.16 65,159.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,647.54 71,973.94 0.00 0.00 9,875,529.21
M-2 39,779.87 44,983.89 0.00 0.00 6,172,230.18
M-3 35,005.96 39,585.45 0.00 0.00 5,431,511.73
B-1 15,912.20 17,993.84 0.00 0.00 2,468,931.13
B-2 7,956.10 8,996.92 0.00 0.00 1,234,465.59
B-3 12,682.10 14,341.19 0.00 0.00 1,967,749.86
- -------------------------------------------------------------------------------
1,779,511.55 13,213,328.00 62,613.31 0.00 268,952,457.67
===============================================================================
Run: 09/30/98 09:06:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 191.604076 40.838705 1.194042 42.032747 0.000000 150.765371
A-3 232.061201 38.794884 1.212367 40.007251 0.000000 193.266317
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 261.433911 55.722313 1.846436 57.568749 0.000000 205.711598
A-6 261.433911 55.722313 1.629209 57.351522 0.000000 205.711598
A-7 336.752459 33.506070 2.168529 35.674599 0.000000 303.246389
A-8 423.765169 29.110344 2.728855 31.839199 0.000000 394.654825
A-9 1000.000000 0.000000 6.647273 6.647273 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.816363 5.816363 0.000000 1000.000000
A-13 1000.000000 0.000000 6.231818 6.231818 0.000000 1000.000000
A-14 1000.000000 0.000000 6.647273 6.647273 0.000000 1000.000000
A-15 1000.000000 0.000000 6.647272 6.647272 0.000000 1000.000000
A-16 1000.000000 0.000000 6.439546 6.439546 0.000000 1000.000000
A-17 855.038324 6.078372 5.506058 11.584430 0.000000 848.959952
A-18 1000.000000 0.000000 6.439546 6.439546 0.000000 1000.000000
A-19 1181.439881 0.000000 0.000000 0.000000 7.607936 1189.047817
A-20 977.497216 0.823467 6.294638 7.118105 0.000000 976.673749
A-21 973.710189 0.820277 6.270251 7.090528 0.000000 972.889913
A-22 820.743974 13.917555 0.000000 13.917555 0.000000 806.826420
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.767011 0.823695 6.296375 7.120070 0.000000 976.943317
M-2 977.767011 0.823695 6.296375 7.120070 0.000000 976.943317
M-3 977.767005 0.823694 6.296376 7.120070 0.000000 976.943312
B-1 977.767003 0.823694 6.296375 7.120069 0.000000 976.943309
B-2 977.767023 0.823694 6.296375 7.120069 0.000000 976.943329
B-3 973.928473 0.820462 6.271657 7.092119 0.000000 973.108006
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:07:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,203.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,445.45
MASTER SERVICER ADVANCES THIS MONTH 1,908.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,257,069.70
(B) TWO MONTHLY PAYMENTS: 3 1,039,431.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 112,665.64
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 2,919,877.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 268,952,457.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,061
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,402.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,134,261.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.15097220 % 7.79177500 % 2.05725310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.73915760 % 7.98627062 % 2.14327240 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 2,950,981.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,192,813.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19068692
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.63
POOL TRADING FACTOR: 53.21248609
................................................................................
Run: 09/30/98 09:07:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 3,936,365.64 7.750000 % 770,043.79
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 8,726,665.79 7.750000 % 3,181,492.80
A-5 760947E56 17,641,789.00 17,225,956.96 7.750000 % 12,849.76
A-6 760947E64 16,661,690.00 16,268,959.73 7.750000 % 12,135.88
A-7 760947E72 20,493,335.00 3,125,864.48 8.000000 % 611,491.15
A-8 760947E80 19,268,210.00 3,125,864.48 7.500000 % 611,491.15
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 1,214,765.77 7.750000 % 237,636.06
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 7,708,806.56 7.750000 % 2,810,410.44
A-23 760947H38 8,365,657.00 5,853,602.82 7.750000 % 2,134,056.20
A-24 760947H46 1,118,434.45 849,202.86 0.000000 % 11,240.47
A-25 7609475H0 0.00 0.00 0.531793 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,112,016.98 7.750000 % 5,322.04
M-2 760947G39 4,552,300.00 4,444,998.41 7.750000 % 3,326.26
M-3 760947G47 4,006,000.00 3,911,575.18 7.750000 % 2,927.09
B-1 1,820,900.00 1,777,979.82 7.750000 % 1,330.49
B-2 910,500.00 889,038.74 7.750000 % 665.28
B-3 1,456,687.10 1,273,489.49 7.750000 % 907.12
- -------------------------------------------------------------------------------
364,183,311.55 172,700,820.71 10,407,325.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,106.32 795,150.11 0.00 0.00 3,166,321.85
A-2 0.00 0.00 0.00 0.00 0.00
A-3 206,097.49 206,097.49 0.00 0.00 32,313,578.00
A-4 55,659.08 3,237,151.88 0.00 0.00 5,545,172.99
A-5 109,867.95 122,717.71 0.00 0.00 17,213,107.20
A-6 103,764.17 115,900.05 0.00 0.00 16,256,823.85
A-7 20,580.04 632,071.19 0.00 0.00 2,514,373.33
A-8 19,293.78 630,784.93 0.00 0.00 2,514,373.33
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 7,747.83 245,383.89 0.00 0.00 977,129.71
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 120,458.47 120,458.47 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 49,167.12 2,859,577.56 0.00 0.00 4,898,396.12
A-23 37,334.55 2,171,390.75 0.00 0.00 3,719,546.62
A-24 0.00 11,240.47 0.00 0.00 837,962.39
A-25 75,582.77 75,582.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,360.78 50,682.82 0.00 0.00 7,106,694.94
M-2 28,350.40 31,676.66 0.00 0.00 4,441,672.15
M-3 24,948.21 27,875.30 0.00 0.00 3,908,648.09
B-1 11,340.04 12,670.53 0.00 0.00 1,776,649.33
B-2 5,670.33 6,335.61 0.00 0.00 888,373.46
B-3 8,122.38 9,029.50 0.00 0.00 1,272,457.37
- -------------------------------------------------------------------------------
1,172,311.43 11,579,637.41 0.00 0.00 162,293,369.73
===============================================================================
Run: 09/30/98 09:07:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 200.815638 39.284164 1.280811 40.564975 0.000000 161.531473
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.378046 6.378046 0.000000 1000.000000
A-4 174.721963 63.698631 1.114385 64.813016 0.000000 111.023332
A-5 976.429146 0.728371 6.227710 6.956081 0.000000 975.700775
A-6 976.429146 0.728370 6.227710 6.956080 0.000000 975.700775
A-7 152.530785 29.838538 1.004231 30.842769 0.000000 122.692247
A-8 162.229106 31.735753 1.001327 32.737080 0.000000 130.493353
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 247.886289 48.492247 1.581030 50.073277 0.000000 199.394042
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.378046 6.378046 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 523.787227 190.957845 3.340739 194.298584 0.000000 332.829382
A-23 699.718243 255.097263 4.462835 259.560098 0.000000 444.620981
A-24 759.278168 10.050182 0.000000 10.050182 0.000000 749.227986
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.429147 0.730678 6.227711 6.958389 0.000000 975.698469
M-2 976.429148 0.730677 6.227709 6.958386 0.000000 975.698471
M-3 976.429151 0.730676 6.227711 6.958387 0.000000 975.698475
B-1 976.429139 0.730677 6.227712 6.958389 0.000000 975.698462
B-2 976.429149 0.730675 6.227710 6.958385 0.000000 975.698473
B-3 874.236814 0.622728 5.575926 6.198654 0.000000 873.528274
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:07:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,069.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,491.12
MASTER SERVICER ADVANCES THIS MONTH 8,017.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,631,330.16
(B) TWO MONTHLY PAYMENTS: 4 1,565,357.92
(C) THREE OR MORE MONTHLY PAYMENTS: 2 508,516.89
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,927,814.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,293,369.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 657
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,020,123.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,278,011.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.70589710 % 9.00113200 % 2.29297120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.98770780 % 9.52411994 % 2.43874160 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53065142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.64
POOL TRADING FACTOR: 44.56364819
................................................................................
Run: 09/30/98 09:07:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 14,581,897.08 7.250000 % 601,116.88
A-2 760947C74 26,006,000.00 4,860,253.39 7.250000 % 200,356.67
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 1,792,962.81 7.250000 % 1,121,597.11
A-6 760947D32 17,250,000.00 15,788,585.24 7.250000 % 65,689.38
A-7 760947D40 1,820,614.04 1,343,765.25 0.000000 % 37,938.27
A-8 7609474Y4 0.00 0.00 0.317287 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,387,381.20 7.250000 % 5,772.29
M-2 760947D73 606,400.00 555,025.70 7.250000 % 2,309.22
M-3 760947D81 606,400.00 555,025.70 7.250000 % 2,309.22
B-1 606,400.00 555,025.70 7.250000 % 2,309.22
B-2 303,200.00 277,512.84 7.250000 % 1,154.61
B-3 303,243.02 277,552.19 7.250000 % 1,154.69
- -------------------------------------------------------------------------------
121,261,157.06 72,187,987.10 2,041,707.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 88,037.85 689,154.73 0.00 0.00 13,980,780.20
A-2 29,343.66 229,700.33 0.00 0.00 4,659,896.72
A-3 138,843.83 138,843.83 0.00 0.00 22,997,000.00
A-4 43,566.43 43,566.43 0.00 0.00 7,216,000.00
A-5 10,824.97 1,132,422.08 0.00 0.00 671,365.70
A-6 95,323.20 161,012.58 0.00 0.00 15,722,895.86
A-7 0.00 37,938.27 0.00 0.00 1,305,826.98
A-8 19,073.65 19,073.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,376.28 14,148.57 0.00 0.00 1,381,608.91
M-2 3,350.95 5,660.17 0.00 0.00 552,716.48
M-3 3,350.95 5,660.17 0.00 0.00 552,716.48
B-1 3,350.95 5,660.17 0.00 0.00 552,716.48
B-2 1,675.48 2,830.09 0.00 0.00 276,358.23
B-3 1,675.72 2,830.41 0.00 0.00 276,397.43
- -------------------------------------------------------------------------------
446,793.92 2,488,501.48 0.00 0.00 70,146,279.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 568.450689 23.433529 3.432007 26.865536 0.000000 545.017161
A-2 186.889694 7.704248 1.128342 8.832590 0.000000 179.185446
A-3 1000.000000 0.000000 6.037476 6.037476 0.000000 1000.000000
A-4 1000.000000 0.000000 6.037476 6.037476 0.000000 1000.000000
A-5 109.473856 68.481934 0.660946 69.142880 0.000000 40.991922
A-6 915.280304 3.808080 5.525983 9.334063 0.000000 911.472224
A-7 738.083537 20.838173 0.000000 20.838173 0.000000 717.245364
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.279852 3.808082 5.525980 9.334062 0.000000 911.471771
M-2 915.279848 3.808080 5.525973 9.334053 0.000000 911.471768
M-3 915.279848 3.808080 5.525973 9.334053 0.000000 911.471768
B-1 915.279848 3.808080 5.525973 9.334053 0.000000 911.471768
B-2 915.279815 3.808080 5.525989 9.334069 0.000000 911.471735
B-3 915.279732 3.807804 5.525997 9.333801 0.000000 911.471683
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:07:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,860.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,098.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 293,600.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,146,279.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 309
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,740,709.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.90780870 % 3.52524500 % 1.56694600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.78139110 % 3.54550789 % 1.60584670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72664551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.80
POOL TRADING FACTOR: 57.84727869
................................................................................
Run: 09/30/98 09:07:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 17,771,873.31 6.248440 % 1,470,723.68
A-2 760947H79 0.00 0.00 2.751560 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,600,096.46 8.000000 % 14,912.44
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 7,446,025.70 7.250000 % 616,201.01
A-8 760947J51 7,125,000.00 994,845.69 7.250000 % 994,845.69
A-9 760947J69 7,733,000.00 7,733,000.00 7.250000 % 222,618.39
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 4,421,960.00 7.250000 % 127,299.84
A-13 760947K26 2,238,855.16 1,610,096.24 0.000000 % 20,319.90
A-14 7609474Z1 0.00 0.00 0.275716 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,194,597.79 8.000000 % 3,191.40
M-2 760947K67 2,677,200.00 2,621,574.66 8.000000 % 1,994.59
M-3 760947K75 2,463,100.00 2,411,923.12 8.000000 % 1,835.08
B-1 1,070,900.00 1,048,649.44 8.000000 % 797.85
B-2 428,400.00 419,498.93 8.000000 % 319.17
B-3 856,615.33 838,817.13 8.000000 % 638.19
- -------------------------------------------------------------------------------
214,178,435.49 112,956,545.47 3,475,697.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 92,253.32 1,562,977.00 0.00 0.00 16,301,149.63
A-2 40,624.62 40,624.62 0.00 0.00 0.00
A-3 217,368.24 217,368.24 0.00 0.00 33,761,149.00
A-4 33,113.80 33,113.80 0.00 0.00 4,982,438.00
A-5 130,264.29 145,176.73 0.00 0.00 19,585,184.02
A-6 0.00 0.00 0.00 0.00 0.00
A-7 44,986.41 661,187.42 0.00 0.00 6,829,824.69
A-8 5,991.99 1,000,837.68 0.00 0.00 0.00
A-9 46,720.21 269,338.60 0.00 0.00 7,510,381.61
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,170.45 6,170.45 0.00 0.00 0.00
A-12 26,633.61 153,933.45 0.00 0.00 4,294,660.16
A-13 0.00 20,319.90 0.00 0.00 1,589,776.34
A-14 25,873.19 25,873.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,877.74 31,069.14 0.00 0.00 4,191,406.39
M-2 17,423.25 19,417.84 0.00 0.00 2,619,580.07
M-3 16,029.90 17,864.98 0.00 0.00 2,410,088.04
B-1 6,969.44 7,767.29 0.00 0.00 1,047,851.59
B-2 2,788.03 3,107.20 0.00 0.00 419,179.76
B-3 5,574.86 6,213.05 0.00 0.00 838,178.94
- -------------------------------------------------------------------------------
765,392.52 4,241,089.75 0.00 0.00 109,480,848.24
===============================================================================
Run: 09/30/98 09:07:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 293.265236 24.269368 1.522332 25.791700 0.000000 268.995869
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.438414 6.438414 0.000000 1000.000000
A-4 1000.000000 0.000000 6.646104 6.646104 0.000000 1000.000000
A-5 979.222571 0.745027 6.508016 7.253043 0.000000 978.477544
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 726.087343 60.087861 4.386778 64.474639 0.000000 665.999482
A-8 139.627465 139.627465 0.840981 140.468446 0.000000 0.000000
A-9 1000.000000 28.788102 6.041667 34.829769 0.000000 971.211898
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 28.788103 6.023033 34.811136 0.000000 971.211897
A-13 719.160520 9.076023 0.000000 9.076023 0.000000 710.084497
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.222567 0.745028 6.508017 7.253045 0.000000 978.477540
M-2 979.222568 0.745028 6.508012 7.253040 0.000000 978.477540
M-3 979.222573 0.745029 6.508018 7.253047 0.000000 978.477545
B-1 979.222560 0.745028 6.508021 7.253049 0.000000 978.477533
B-2 979.222526 0.745028 6.508007 7.253035 0.000000 978.477498
B-3 979.222646 0.745025 6.508009 7.253034 0.000000 978.477632
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:07:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,203.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,555.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,659,247.81
(B) TWO MONTHLY PAYMENTS: 3 394,421.40
(C) THREE OR MORE MONTHLY PAYMENTS: 2 783,346.40
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 214,223.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,480,848.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 446
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,389,537.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.64038710 % 8.28773200 % 2.07188060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.31673900 % 8.42254572 % 2.13660890 %
BANKRUPTCY AMOUNT AVAILABLE **,***,***.**
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46053194
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.05
POOL TRADING FACTOR: 51.11665327
................................................................................
Run: 09/30/98 09:07:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 24,891,809.75 7.500000 % 3,343,492.44
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,653,471.16 7.500000 % 37,225.19
A-4 760947L33 1,157,046.74 846,718.29 0.000000 % 14,741.20
A-5 7609475A5 0.00 0.00 0.300307 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,212,441.61 7.500000 % 4,704.92
M-2 760947L66 786,200.00 727,427.97 7.500000 % 2,822.81
M-3 760947L74 524,200.00 485,013.65 7.500000 % 1,882.11
B-1 314,500.00 290,989.68 7.500000 % 1,129.20
B-2 209,800.00 194,116.50 7.500000 % 753.28
B-3 262,361.78 214,473.79 7.500000 % 832.27
- -------------------------------------------------------------------------------
104,820,608.52 58,371,462.40 3,407,583.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 153,086.48 3,496,578.92 0.00 0.00 21,548,317.31
A-2 122,109.73 122,109.73 0.00 0.00 19,855,000.00
A-3 59,369.56 96,594.75 0.00 0.00 9,616,245.97
A-4 0.00 14,741.20 0.00 0.00 831,977.09
A-5 14,374.25 14,374.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,456.61 12,161.53 0.00 0.00 1,207,736.69
M-2 4,473.73 7,296.54 0.00 0.00 724,605.16
M-3 2,982.87 4,864.98 0.00 0.00 483,131.54
B-1 1,789.61 2,918.81 0.00 0.00 289,860.48
B-2 1,193.83 1,947.11 0.00 0.00 193,363.22
B-3 1,319.03 2,151.30 0.00 0.00 212,238.61
- -------------------------------------------------------------------------------
368,155.70 3,775,739.12 0.00 0.00 54,962,476.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 355.973597 47.814725 2.189264 50.003989 0.000000 308.158872
A-2 1000.000000 0.000000 6.150075 6.150075 0.000000 1000.000000
A-3 921.572426 3.553717 5.667738 9.221455 0.000000 918.018708
A-4 731.792641 12.740367 0.000000 12.740367 0.000000 719.052274
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.245429 3.590446 5.690331 9.280777 0.000000 921.654983
M-2 925.245446 3.590448 5.690321 9.280769 0.000000 921.654999
M-3 925.245422 3.590443 5.690328 9.280771 0.000000 921.654979
B-1 925.245405 3.590461 5.690334 9.280795 0.000000 921.654944
B-2 925.245472 3.590467 5.690324 9.280791 0.000000 921.655005
B-3 817.473452 3.172223 5.027523 8.199746 0.000000 808.953991
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:07:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,782.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,083.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 102,658.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,962,476.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 254
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,182,131.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.56848830 % 4.21537400 % 1.21613750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.25289670 % 4.39476814 % 1.28478830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 888,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98882869
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.23
POOL TRADING FACTOR: 52.43479965
................................................................................
Run: 09/30/98 09:07:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 42,382,595.00 7.100000 % 1,740,244.00
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 16,133,030.01 0.000000 % 6,790,013.67
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 12,492,240.20 7.750000 % 1,751,638.96
A-11 760947M99 9,918,000.00 5,123,667.87 7.750000 % 76,224.37
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,053,293.85 0.000000 % 1,376.58
A-14 7609475B3 0.00 0.00 0.504066 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,855,246.70 7.750000 % 7,099.71
M-2 760947N72 5,645,600.00 5,534,443.41 7.750000 % 4,437.25
M-3 760947N80 5,194,000.00 5,091,734.98 7.750000 % 4,082.31
B-1 2,258,300.00 2,213,836.19 7.750000 % 1,774.95
B-2 903,300.00 885,514.88 7.750000 % 709.96
B-3 1,807,395.50 1,732,527.36 7.750000 % 1,389.04
- -------------------------------------------------------------------------------
451,652,075.74 208,868,130.45 10,378,990.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 248,642.48 1,988,886.48 0.00 0.00 40,642,351.00
A-2 428,639.58 428,639.58 0.00 0.00 70,579,000.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 149,401.50 6,939,415.17 0.00 0.00 9,343,016.34
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 128,214.94 128,214.94 0.00 0.00 20,022,000.00
A-8 76,934.08 76,934.08 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 79,996.59 1,831,635.55 0.00 0.00 10,740,601.24
A-11 32,810.44 109,034.81 0.00 0.00 5,047,443.50
A-12 30,449.61 30,449.61 0.00 0.00 4,755,000.00
A-13 0.00 1,376.58 0.00 0.00 1,051,917.27
A-14 86,993.89 86,993.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,706.36 63,806.07 0.00 0.00 8,848,146.99
M-2 35,440.93 39,878.18 0.00 0.00 5,530,006.16
M-3 32,605.95 36,688.26 0.00 0.00 5,087,652.67
B-1 14,176.75 15,951.70 0.00 0.00 2,212,061.24
B-2 5,670.57 6,380.53 0.00 0.00 884,804.92
B-3 11,094.59 12,483.63 0.00 0.00 1,731,138.32
- -------------------------------------------------------------------------------
1,417,778.26 11,796,769.06 0.00 0.00 198,489,139.65
===============================================================================
Run: 09/30/98 09:07:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 808.689252 33.205060 4.744271 37.949331 0.000000 775.484192
A-2 1000.000000 0.000000 6.073189 6.073189 0.000000 1000.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 152.219937 64.065799 1.409648 65.475447 0.000000 88.154138
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.403703 6.403703 0.000000 1000.000000
A-8 1000.000000 0.000000 6.403702 6.403702 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 422.520469 59.245044 2.705695 61.950739 0.000000 363.275426
A-11 516.602931 7.685457 3.308171 10.993628 0.000000 508.917474
A-12 1000.000000 0.000000 6.403703 6.403703 0.000000 1000.000000
A-13 799.051464 1.044303 0.000000 1.044303 0.000000 798.007160
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.310934 0.785966 6.277619 7.063585 0.000000 979.524968
M-2 980.310934 0.785966 6.277620 7.063586 0.000000 979.524968
M-3 980.310932 0.785966 6.277618 7.063584 0.000000 979.524965
B-1 980.310937 0.785967 6.277620 7.063587 0.000000 979.524970
B-2 980.310949 0.785963 6.277615 7.063578 0.000000 979.524986
B-3 958.576781 0.768542 6.138441 6.906983 0.000000 957.808251
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:07:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,435.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,263.88
MASTER SERVICER ADVANCES THIS MONTH 1,963.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,508,423.08
(B) TWO MONTHLY PAYMENTS: 2 390,207.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 222,603.66
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 813,648.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,489,139.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 771
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 261,697.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,211,163.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.30049680 % 9.37441500 % 2.32508830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.69542540 % 9.80698786 % 2.44533650 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51057738
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.16
POOL TRADING FACTOR: 43.94735468
................................................................................
Run: 09/30/98 09:07:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 26,406,374.95 7.500000 % 1,378,600.02
A-2 760947R29 5,000,000.00 1,005,041.67 7.500000 % 153,177.78
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,648,214.78 7.500000 % 36,960.40
A-8 760947R86 929,248.96 726,249.92 0.000000 % 4,154.10
A-9 7609475C1 0.00 0.00 0.309075 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,454,104.17 7.500000 % 5,571.78
M-2 760947S36 784,900.00 726,635.49 7.500000 % 2,784.29
M-3 760947S44 418,500.00 387,434.01 7.500000 % 1,484.55
B-1 313,800.00 290,506.07 7.500000 % 1,113.15
B-2 261,500.00 242,088.39 7.500000 % 927.62
B-3 314,089.78 281,273.98 7.500000 % 1,017.83
- -------------------------------------------------------------------------------
104,668,838.74 63,432,923.43 1,585,791.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 164,940.75 1,543,540.77 0.00 0.00 25,027,774.93
A-2 6,277.74 159,455.52 0.00 0.00 851,863.89
A-3 36,528.06 36,528.06 0.00 0.00 5,848,000.00
A-4 43,723.73 43,723.73 0.00 0.00 7,000,000.00
A-5 31,231.24 31,231.24 0.00 0.00 5,000,000.00
A-6 27,589.67 27,589.67 0.00 0.00 4,417,000.00
A-7 60,265.13 97,225.53 0.00 0.00 9,611,254.38
A-8 0.00 4,154.10 0.00 0.00 722,095.82
A-9 16,328.11 16,328.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,082.69 14,654.47 0.00 0.00 1,448,532.39
M-2 4,538.74 7,323.03 0.00 0.00 723,851.20
M-3 2,420.01 3,904.56 0.00 0.00 385,949.46
B-1 1,814.57 2,927.72 0.00 0.00 289,392.92
B-2 1,512.14 2,439.76 0.00 0.00 241,160.77
B-3 1,756.90 2,774.73 0.00 0.00 280,196.24
- -------------------------------------------------------------------------------
408,009.48 1,993,801.00 0.00 0.00 61,847,072.00
===============================================================================
Run: 09/30/98 09:07:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 423.443738 22.106766 2.644934 24.751700 0.000000 401.336972
A-2 201.008334 30.635556 1.255548 31.891104 0.000000 170.372778
A-3 1000.000000 0.000000 6.246248 6.246248 0.000000 1000.000000
A-4 1000.000000 0.000000 6.246247 6.246247 0.000000 1000.000000
A-5 1000.000000 0.000000 6.246248 6.246248 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246246 6.246246 0.000000 1000.000000
A-7 923.274142 3.536881 5.766998 9.303879 0.000000 919.737261
A-8 781.545045 4.470384 0.000000 4.470384 0.000000 777.074660
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.768237 3.547323 5.782575 9.329898 0.000000 922.220914
M-2 925.768238 3.547318 5.782571 9.329889 0.000000 922.220920
M-3 925.768244 3.547312 5.782581 9.329893 0.000000 922.220932
B-1 925.768228 3.547323 5.782569 9.329892 0.000000 922.220905
B-2 925.768222 3.547304 5.782562 9.329866 0.000000 922.220918
B-3 895.520956 3.240570 5.593624 8.834194 0.000000 892.089650
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:07:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,112.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,847,072.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 246
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,342,673.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.60656750 % 4.09553500 % 1.29789760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.48820570 % 4.13654676 % 1.32638080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02243687
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.50
POOL TRADING FACTOR: 59.08833302
................................................................................
Run: 09/30/98 09:07:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 3,673,300.72 7.500000 % 794,640.96
A-2 760947P39 24,275,000.00 4,143,558.36 8.000000 % 896,371.25
A-3 760947P47 13,325,000.00 5,591,706.70 8.000000 % 344,332.10
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 8,135,265.02 6.348440 % 1,240,703.34
A-6 760947P70 0.00 0.00 2.651560 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 7,797,229.34 7.500000 % 1,686,765.73
A-10 760947Q38 16,200,000.00 15,828,516.19 8.000000 % 74,588.55
A-11 760947S51 5,000,000.00 4,885,344.52 8.000000 % 23,021.16
A-12 760947S69 575,632.40 419,527.85 0.000000 % 24,118.35
A-13 7609475D9 0.00 0.00 0.331802 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,156,650.36 8.000000 % 18,798.88
M-2 760947Q79 2,117,700.00 2,078,325.19 8.000000 % 9,399.44
M-3 760947Q87 2,435,400.00 2,390,118.10 8.000000 % 10,809.56
B-1 1,058,900.00 1,039,211.68 8.000000 % 4,699.94
B-2 423,500.00 415,625.75 8.000000 % 1,879.71
B-3 847,661.00 767,687.41 8.000000 % 2,623.24
- -------------------------------------------------------------------------------
211,771,393.40 99,399,067.19 5,132,752.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,789.13 817,430.09 0.00 0.00 2,878,659.76
A-2 27,420.37 923,791.62 0.00 0.00 3,247,187.11
A-3 37,003.62 381,335.72 0.00 0.00 5,247,374.60
A-4 19,333.33 19,333.33 0.00 0.00 3,200,000.00
A-5 42,721.71 1,283,425.05 0.00 0.00 6,894,561.68
A-6 17,843.62 17,843.62 0.00 0.00 0.00
A-7 230,801.71 230,801.71 0.00 0.00 34,877,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 48,373.94 1,735,139.67 0.00 0.00 6,110,463.61
A-10 104,746.64 179,335.19 0.00 0.00 15,753,927.64
A-11 32,329.21 55,350.37 0.00 0.00 4,862,323.36
A-12 0.00 24,118.35 0.00 0.00 395,409.50
A-13 27,281.69 27,281.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,507.01 46,305.89 0.00 0.00 4,137,851.48
M-2 13,753.50 23,152.94 0.00 0.00 2,068,925.75
M-3 15,816.82 26,626.38 0.00 0.00 2,379,308.54
B-1 6,877.08 11,577.02 0.00 0.00 1,034,511.74
B-2 2,750.44 4,630.15 0.00 0.00 413,746.04
B-3 5,080.25 7,703.49 0.00 0.00 761,800.09
- -------------------------------------------------------------------------------
682,430.07 5,815,182.28 0.00 0.00 94,263,050.90
===============================================================================
Run: 09/30/98 09:07:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 170.692413 36.925695 1.058974 37.984669 0.000000 133.766718
A-2 170.692414 36.925695 1.129572 38.055267 0.000000 133.766719
A-3 419.640278 25.841058 2.777007 28.618065 0.000000 393.799220
A-4 1000.000000 0.000000 6.041666 6.041666 0.000000 1000.000000
A-5 225.979584 34.463982 1.186714 35.650696 0.000000 191.515602
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.617591 6.617591 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 387.151407 83.752022 2.401884 86.153906 0.000000 303.399385
A-10 977.068901 4.604231 6.465842 11.070073 0.000000 972.464669
A-11 977.068904 4.604231 6.465842 11.070073 0.000000 972.464673
A-12 728.812086 41.898875 0.000000 41.898875 0.000000 686.913211
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.406800 4.438513 6.494548 10.933061 0.000000 976.968286
M-2 981.406805 4.438513 6.494546 10.933059 0.000000 976.968291
M-3 981.406791 4.438515 6.494547 10.933062 0.000000 976.968276
B-1 981.406818 4.438512 6.494551 10.933063 0.000000 976.968307
B-2 981.406730 4.438512 6.494545 10.933057 0.000000 976.968217
B-3 905.653805 3.094681 5.993257 9.087938 0.000000 898.708435
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:07:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,266.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,895.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 520,501.62
(B) TWO MONTHLY PAYMENTS: 2 48,707.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,054,095.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,263,050.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 417
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,666,000.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.04054460 % 8.71401700 % 2.24543870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.49854600 % 9.10864404 % 2.35444060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58912199
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.33
POOL TRADING FACTOR: 44.51170170
................................................................................
Run: 09/30/98 09:07:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 11,748,922.47 6.248440 % 2,167,170.87
A-2 760947S85 0.00 0.00 2.751560 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,402,309.71 7.750000 % 5,362.42
A-8 760947T68 7,100,000.00 228,896.96 7.400000 % 228,896.96
A-9 760947T76 8,846,378.00 8,846,378.00 7.400000 % 338,199.63
A-10 760947T84 108,794,552.00 33,631,159.06 7.150000 % 6,203,502.35
A-11 760947T92 16,999,148.00 5,254,868.35 6.198440 % 969,297.20
A-12 760947U25 0.00 0.00 2.801560 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 773,438.53 0.000000 % 4,325.74
A-15 7609475E7 0.00 0.00 0.420454 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,103,649.64 7.750000 % 11,392.32
M-2 760947U82 3,247,100.00 3,189,756.47 7.750000 % 7,120.15
M-3 760947U90 2,987,300.00 2,934,544.53 7.750000 % 6,550.47
B-1 1,298,800.00 1,275,863.30 7.750000 % 2,847.97
B-2 519,500.00 510,325.65 7.750000 % 1,139.14
B-3 1,039,086.60 1,020,736.51 7.750000 % 2,278.48
- -------------------------------------------------------------------------------
259,767,021.76 139,277,740.18 9,948,083.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 59,625.29 2,226,796.16 0.00 0.00 9,581,751.60
A-2 26,256.56 26,256.56 0.00 0.00 0.00
A-3 78,021.57 78,021.57 0.00 0.00 13,250,000.00
A-4 43,432.18 43,432.18 0.00 0.00 6,900,000.00
A-5 138,539.01 138,539.01 0.00 0.00 22,009,468.00
A-6 127,133.06 127,133.06 0.00 0.00 20,197,423.00
A-7 15,121.39 20,483.81 0.00 0.00 2,396,947.29
A-8 1,375.73 230,272.69 0.00 0.00 0.00
A-9 53,168.94 391,368.57 0.00 0.00 8,508,178.37
A-10 195,302.91 6,398,805.26 0.00 0.00 27,427,656.71
A-11 26,454.83 995,752.03 0.00 0.00 4,285,571.15
A-12 11,957.01 11,957.01 0.00 0.00 0.00
A-13 7,086.65 7,086.65 0.00 0.00 0.00
A-14 0.00 4,325.74 0.00 0.00 769,112.79
A-15 47,562.07 47,562.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,125.02 43,517.34 0.00 0.00 5,092,257.32
M-2 20,077.98 27,198.13 0.00 0.00 3,182,636.32
M-3 18,471.55 25,022.02 0.00 0.00 2,927,994.06
B-1 8,030.95 10,878.92 0.00 0.00 1,273,015.33
B-2 3,212.25 4,351.39 0.00 0.00 509,186.51
B-3 6,425.05 8,703.53 0.00 0.00 1,018,458.09
- -------------------------------------------------------------------------------
919,380.00 10,867,463.70 0.00 0.00 129,329,656.54
===============================================================================
Run: 09/30/98 09:07:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 309.125397 57.020340 1.568798 58.589138 0.000000 252.105057
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 5.888420 5.888420 0.000000 1000.000000
A-4 1000.000000 0.000000 6.294519 6.294519 0.000000 1000.000000
A-5 1000.000000 0.000000 6.294519 6.294519 0.000000 1000.000000
A-6 1000.000000 0.000000 6.294519 6.294519 0.000000 1000.000000
A-7 982.340076 2.192773 6.183361 8.376134 0.000000 980.147303
A-8 32.239008 32.239008 0.193765 32.432773 0.000000 0.000000
A-9 1000.000000 38.230294 6.010250 44.240544 0.000000 961.769706
A-10 309.125397 57.020340 1.795153 58.815493 0.000000 252.105057
A-11 309.125396 57.020340 1.556244 58.576584 0.000000 252.105056
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 831.484317 4.650382 0.000000 4.650382 0.000000 826.833935
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.340078 2.192771 6.183358 8.376129 0.000000 980.147307
M-2 982.340079 2.192772 6.183357 8.376129 0.000000 980.147307
M-3 982.340083 2.192773 6.183360 8.376133 0.000000 980.147310
B-1 982.340083 2.192770 6.183362 8.376132 0.000000 980.147313
B-2 982.340038 2.192762 6.183349 8.376111 0.000000 980.147276
B-3 982.340173 2.192772 6.183363 8.376135 0.000000 980.147461
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:07:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,792.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,029.12
MASTER SERVICER ADVANCES THIS MONTH 895.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,341,811.15
(B) TWO MONTHLY PAYMENTS: 4 832,733.99
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,133,787.99
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,186,506.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,329,656.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 510
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 118,139.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,638,195.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 208,548.90
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.86683020 % 8.10657200 % 2.02659800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.10742970 % 8.66227283 % 2.17847550 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 5,195,340.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,597,670.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41165826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.40
POOL TRADING FACTOR: 49.78678805
................................................................................
Run: 09/30/98 09:07:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 11,381,695.38 7.250000 % 810,219.94
A-2 760947V32 30,033,957.00 16,198,254.97 7.250000 % 474,125.87
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,753,481.82 7.250000 % 48,554.29
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 13,729,570.81 7.250000 % 401,867.04
A-7 760947V81 348,675.05 280,556.86 0.000000 % 1,833.79
A-8 7609475F4 0.00 0.00 0.483117 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,893,077.75 7.250000 % 7,207.21
M-2 760947W31 1,146,300.00 1,072,787.74 7.250000 % 4,084.25
M-3 760947W49 539,400.00 504,808.27 7.250000 % 1,921.88
B-1 337,100.00 315,481.77 7.250000 % 1,201.08
B-2 269,700.00 252,404.13 7.250000 % 960.94
B-3 404,569.62 378,624.53 7.250000 % 1,441.48
- -------------------------------------------------------------------------------
134,853,388.67 84,402,346.03 1,753,417.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 68,734.68 878,954.62 0.00 0.00 10,571,475.44
A-2 97,822.15 571,948.02 0.00 0.00 15,724,129.10
A-3 154,851.03 154,851.03 0.00 0.00 25,641,602.00
A-4 77,018.98 125,573.27 0.00 0.00 12,704,927.53
A-5 0.00 0.00 0.00 0.00 0.00
A-6 82,913.63 484,780.67 0.00 0.00 13,327,703.77
A-7 0.00 1,833.79 0.00 0.00 278,723.07
A-8 33,965.51 33,965.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,432.40 18,639.61 0.00 0.00 1,885,870.54
M-2 6,478.63 10,562.88 0.00 0.00 1,068,703.49
M-3 3,048.56 4,970.44 0.00 0.00 502,886.39
B-1 1,905.22 3,106.30 0.00 0.00 314,280.69
B-2 1,524.28 2,485.22 0.00 0.00 251,443.19
B-3 2,286.53 3,728.01 0.00 0.00 377,183.05
- -------------------------------------------------------------------------------
541,981.60 2,295,399.37 0.00 0.00 82,648,928.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 324.958023 23.132535 1.962439 25.094974 0.000000 301.825488
A-2 539.331363 15.786327 3.257052 19.043379 0.000000 523.545036
A-3 1000.000000 0.000000 6.039054 6.039054 0.000000 1000.000000
A-4 935.869963 3.562988 5.651770 9.214758 0.000000 932.306975
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 795.126125 23.273487 4.801810 28.075297 0.000000 771.852638
A-7 804.637040 5.259309 0.000000 5.259309 0.000000 799.377730
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.869957 3.562987 5.651770 9.214757 0.000000 932.306971
M-2 935.869964 3.562985 5.651775 9.214760 0.000000 932.306979
M-3 935.869985 3.562996 5.651761 9.214757 0.000000 932.306989
B-1 935.869979 3.562978 5.651795 9.214773 0.000000 932.307001
B-2 935.869967 3.562996 5.651761 9.214757 0.000000 932.306971
B-3 935.869900 3.562996 5.651759 9.214755 0.000000 932.306904
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:07:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,613.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 342.01
SUBSERVICER ADVANCES THIS MONTH 9,846.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 769,893.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 265,349.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,648,928.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,431,468.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.74906060 % 4.12577300 % 1.12516680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.65781670 % 4.18330944 % 1.14471840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,166,044.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01151682
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.85
POOL TRADING FACTOR: 61.28798770
................................................................................
Run: 09/30/98 09:08:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 19,652,486.74 7.250000 % 485,638.72
A-2 760947W64 38,194,000.00 12,126,318.85 6.248440 % 1,522,749.33
A-3 760947W72 0.00 0.00 2.751560 % 0.00
A-4 760947W80 41,309,000.00 7,394,787.33 6.750000 % 183,388.85
A-5 760947W98 25,013,000.00 7,941,446.66 7.250000 % 997,238.55
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 31,251,076.42 0.000000 % 2,323,996.06
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 513,425.39 0.000000 % 10,530.68
A-11 7609475G2 0.00 0.00 0.386710 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,189,265.85 7.750000 % 3,205.64
M-2 760947Y21 3,188,300.00 3,141,998.66 7.750000 % 2,404.27
M-3 760947Y39 2,125,500.00 2,094,632.92 7.750000 % 1,602.82
B-1 850,200.00 837,853.16 7.750000 % 641.13
B-2 425,000.00 418,828.05 7.750000 % 320.49
B-3 850,222.04 656,101.30 7.750000 % 502.05
- -------------------------------------------------------------------------------
212,551,576.99 120,713,221.33 5,532,218.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 118,178.08 603,816.80 0.00 0.00 19,166,848.02
A-2 62,846.64 1,585,595.97 0.00 0.00 10,603,569.52
A-3 27,675.11 27,675.11 0.00 0.00 0.00
A-4 41,401.01 224,789.86 0.00 0.00 7,211,398.48
A-5 47,755.02 1,044,993.57 0.00 0.00 6,944,208.11
A-6 43,697.66 43,697.66 0.00 0.00 7,805,000.00
A-7 29,861.50 2,353,857.56 183,388.85 0.00 29,110,469.21
A-8 77,137.29 77,137.29 0.00 0.00 12,000,000.00
A-9 67,829.81 67,829.81 0.00 0.00 10,690,000.00
A-10 0.00 10,530.68 0.00 0.00 502,894.71
A-11 38,718.73 38,718.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,929.06 30,134.70 0.00 0.00 4,186,060.21
M-2 20,197.10 22,601.37 0.00 0.00 3,139,594.39
M-3 13,464.53 15,067.35 0.00 0.00 2,093,030.10
B-1 5,385.81 6,026.94 0.00 0.00 837,212.03
B-2 2,692.27 3,012.76 0.00 0.00 418,507.56
B-3 4,217.49 4,719.54 0.00 0.00 654,730.80
- -------------------------------------------------------------------------------
627,987.11 6,160,205.70 183,388.85 0.00 115,363,523.14
===============================================================================
Run: 09/30/98 09:08:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 766.986174 18.953234 4.612187 23.565421 0.000000 748.032940
A-2 317.492770 39.868810 1.645458 41.514268 0.000000 277.623960
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 179.011531 4.439441 1.002227 5.441668 0.000000 174.572090
A-5 317.492770 39.868810 1.909208 41.778018 0.000000 277.623960
A-6 1000.000000 0.000000 5.598675 5.598675 0.000000 1000.000000
A-7 791.888213 58.889014 0.756677 59.645691 4.646991 737.646189
A-8 1000.000000 0.000000 6.428108 6.428108 0.000000 1000.000000
A-9 1000.000000 0.000000 6.345165 6.345165 0.000000 1000.000000
A-10 672.766900 13.798875 0.000000 13.798875 0.000000 658.968025
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.477735 0.754091 6.334759 7.088850 0.000000 984.723644
M-2 985.477734 0.754092 6.334755 7.088847 0.000000 984.723643
M-3 985.477732 0.754091 6.334759 7.088850 0.000000 984.723642
B-1 985.477723 0.754093 6.334757 7.088850 0.000000 984.723630
B-2 985.477765 0.754094 6.334753 7.088847 0.000000 984.723671
B-3 771.682301 0.590493 4.960457 5.550950 0.000000 770.070366
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:08:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,285.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,149.33
MASTER SERVICER ADVANCES THIS MONTH 3,484.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,138,659.28
(B) TWO MONTHLY PAYMENTS: 3 477,874.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,096,829.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,363,523.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 443,835.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,257,240.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.56680600 % 7.84185800 % 1.59133590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.13662450 % 8.16435251 % 1.66327700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,804,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,145,061.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41164425
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.27
POOL TRADING FACTOR: 54.27554327
................................................................................
Run: 09/30/98 09:08:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 52,918,873.98 7.000000 % 2,603,665.80
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,191,923.20 7.000000 % 44,781.91
A-4 760947Y70 163,098.92 140,694.00 0.000000 % 17,843.18
A-5 760947Y88 0.00 0.00 0.548340 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,137,124.65 7.000000 % 7,849.83
M-2 760947Z38 1,107,000.00 1,037,630.26 7.000000 % 3,811.30
M-3 760947Z46 521,000.00 488,351.73 7.000000 % 1,793.76
B-1 325,500.00 305,102.68 7.000000 % 1,120.67
B-2 260,400.00 244,082.16 7.000000 % 896.53
B-3 390,721.16 366,236.72 7.000000 % 1,345.22
- -------------------------------------------------------------------------------
130,238,820.08 85,366,019.38 2,683,108.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 308,198.42 2,911,864.22 0.00 0.00 50,315,208.18
A-2 90,481.34 90,481.34 0.00 0.00 15,536,000.00
A-3 71,005.51 115,787.42 0.00 0.00 12,147,141.29
A-4 0.00 17,843.18 0.00 0.00 122,850.82
A-5 38,945.48 38,945.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,446.57 20,296.40 0.00 0.00 2,129,274.82
M-2 6,043.13 9,854.43 0.00 0.00 1,033,818.96
M-3 2,844.15 4,637.91 0.00 0.00 486,557.97
B-1 1,776.92 2,897.59 0.00 0.00 303,982.01
B-2 1,421.53 2,318.06 0.00 0.00 243,185.63
B-3 2,132.95 3,478.17 0.00 0.00 364,891.50
- -------------------------------------------------------------------------------
535,296.00 3,218,404.20 0.00 0.00 82,682,911.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 547.542360 26.939676 3.188875 30.128551 0.000000 520.602684
A-2 1000.000000 0.000000 5.823979 5.823979 0.000000 1000.000000
A-3 937.335527 3.442908 5.459023 8.901931 0.000000 933.892619
A-4 862.629869 109.400970 0.000000 109.400970 0.000000 753.228899
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.335373 3.442908 5.459022 8.901930 0.000000 933.892465
M-2 937.335375 3.442909 5.459015 8.901924 0.000000 933.892466
M-3 937.335374 3.442917 5.459021 8.901938 0.000000 933.892457
B-1 937.335422 3.442919 5.459048 8.901967 0.000000 933.892504
B-2 937.335484 3.442896 5.459025 8.901921 0.000000 933.892588
B-3 937.335260 3.442916 5.459008 8.901924 0.000000 933.892344
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:08:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,356.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,705.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 880,754.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,682,911.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,369,574.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.62773750 % 4.29814300 % 1.07411920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.47467590 % 4.41403393 % 1.10472200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,110,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85882363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.42
POOL TRADING FACTOR: 63.48561138
................................................................................
Run: 09/30/98 09:08:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 22,216,317.02 7.350000 % 8,824,232.03
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,476,160.42 7.500000 % 30,374.18
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 11,309,313.47 6.248440 % 1,396,383.30
A-8 7609472C4 0.00 0.00 2.751560 % 0.00
A-9 7609472D2 156,744,610.00 69,456,419.85 7.350000 % 3,928,160.08
A-10 7609472E0 36,000,000.00 12,433,435.60 7.150000 % 1,067,110.56
A-11 7609472F7 6,260,870.00 2,162,336.77 6.198440 % 185,584.46
A-12 7609472G5 0.00 0.00 2.301560 % 0.00
A-13 7609472H3 6,079,451.00 6,824,713.02 7.350000 % 0.00
A-14 7609472J9 486,810.08 458,414.62 0.000000 % 4,168.56
A-15 7609472K6 0.00 0.00 0.418440 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,349,620.33 7.500000 % 6,265.73
M-2 7609472M2 5,297,900.00 5,218,475.79 7.500000 % 3,916.06
M-3 7609472N0 4,238,400.00 4,174,859.41 7.500000 % 3,132.90
B-1 7609472R1 1,695,400.00 1,669,983.15 7.500000 % 1,253.19
B-2 847,700.00 834,991.59 7.500000 % 626.60
B-3 1,695,338.32 1,633,012.15 7.500000 % 1,225.45
- -------------------------------------------------------------------------------
423,830,448.40 261,619,449.19 15,452,433.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 134,258.44 8,958,490.47 0.00 0.00 13,392,084.99
A-2 42,055.99 42,055.99 0.00 0.00 6,820,000.00
A-3 209,394.40 209,394.40 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 249,598.96 279,973.14 0.00 0.00 40,445,786.24
A-6 60,124.03 60,124.03 0.00 0.00 9,750,000.00
A-7 58,101.86 1,454,485.16 0.00 0.00 9,912,930.17
A-8 25,585.71 25,585.71 0.00 0.00 0.00
A-9 419,741.53 4,347,901.61 0.00 0.00 65,528,259.77
A-10 73,093.60 1,140,204.16 0.00 0.00 11,366,325.04
A-11 11,020.16 196,604.62 0.00 0.00 1,976,752.31
A-12 4,091.93 4,091.93 0.00 0.00 0.00
A-13 0.00 0.00 41,243.35 0.00 6,865,956.37
A-14 0.00 4,168.56 0.00 0.00 454,246.06
A-15 90,008.86 90,008.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,488.50 57,754.23 0.00 0.00 8,343,354.60
M-2 32,180.08 36,096.14 0.00 0.00 5,214,559.73
M-3 25,744.55 28,877.45 0.00 0.00 4,171,726.51
B-1 10,298.06 11,551.25 0.00 0.00 1,668,729.96
B-2 5,149.03 5,775.63 0.00 0.00 834,364.99
B-3 10,070.08 11,295.53 0.00 0.00 1,631,092.45
- -------------------------------------------------------------------------------
1,661,224.52 17,113,657.62 41,243.35 0.00 246,207,565.19
===============================================================================
Run: 09/30/98 09:08:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 407.265207 161.764107 2.461200 164.225307 0.000000 245.501100
A-2 1000.000000 0.000000 6.166567 6.166567 0.000000 1000.000000
A-3 1000.000000 0.000000 6.166567 6.166567 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 985.008357 0.739171 6.074120 6.813291 0.000000 984.269186
A-6 1000.000000 0.000000 6.166567 6.166567 0.000000 1000.000000
A-7 435.585542 53.782608 2.237831 56.020439 0.000000 381.802934
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 443.118394 25.060894 2.677869 27.738763 0.000000 418.057500
A-10 345.373211 29.641960 2.030378 31.672338 0.000000 315.731251
A-11 345.373210 29.641960 1.760164 31.402124 0.000000 315.731250
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1122.587059 0.000000 0.000000 0.000000 6.784058 1129.371118
A-14 941.670353 8.563011 0.000000 8.563011 0.000000 933.107342
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.008356 0.739171 6.074121 6.813292 0.000000 984.269185
M-2 985.008360 0.739172 6.074120 6.813292 0.000000 984.269188
M-3 985.008355 0.739170 6.074120 6.813290 0.000000 984.269184
B-1 985.008346 0.739171 6.074118 6.813289 0.000000 984.269175
B-2 985.008364 0.739177 6.074118 6.813295 0.000000 984.269187
B-3 963.236736 0.722835 5.939865 6.662700 0.000000 962.104396
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:08:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,319.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 49,721.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,293,645.69
(B) TWO MONTHLY PAYMENTS: 5 1,465,654.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 339,812.10
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 664,868.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 246,207,565.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,030
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,215,496.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.62166650 % 6.79387500 % 1.58445800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.10334370 % 7.20109507 % 1.68225090 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4158 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 3,654,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,654,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19312659
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.63
POOL TRADING FACTOR: 58.09105177
................................................................................
Run: 09/30/98 09:08:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 43,682,750.80 7.250000 % 4,843,995.83
A-2 7609472T7 11,073,000.00 8,944,750.32 7.000000 % 125,064.78
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,193,483.89 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 15,559,301.66 6.750000 % 384,529.49
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 29,752,702.11 0.000000 % 2,447,998.03
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 103,938.42 0.000000 % 1,484.08
A-14 7609473F6 0.00 0.00 0.422886 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,440,028.98 7.500000 % 9,571.01
M-2 7609473K5 3,221,000.00 3,171,449.27 7.500000 % 6,836.44
M-3 7609473L3 2,576,700.00 2,537,060.96 7.500000 % 5,468.94
B-1 1,159,500.00 1,141,662.66 7.500000 % 2,460.99
B-2 515,300.00 507,372.82 7.500000 % 1,093.70
B-3 902,034.34 884,955.73 7.500000 % 1,907.62
- -------------------------------------------------------------------------------
257,678,667.23 168,566,457.62 7,830,410.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 262,423.08 5,106,418.91 0.00 0.00 38,838,754.97
A-2 51,882.43 176,947.21 0.00 0.00 8,819,685.54
A-3 47,973.88 47,973.88 0.00 0.00 7,931,000.00
A-4 0.00 0.00 26,060.95 0.00 4,219,544.84
A-5 111,863.35 111,863.35 0.00 0.00 18,000,000.00
A-6 87,025.78 471,555.27 0.00 0.00 15,174,772.17
A-7 93,634.59 93,634.59 0.00 0.00 16,143,000.00
A-8 33,710.56 33,710.56 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 87,427.77 2,535,425.80 128,824.89 0.00 27,433,528.97
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,287.78 37,287.78 0.00 0.00 6,000,000.00
A-13 0.00 1,484.08 0.00 0.00 102,454.34
A-14 59,067.42 59,067.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,593.14 37,164.15 0.00 0.00 4,430,457.97
M-2 19,709.39 26,545.83 0.00 0.00 3,164,612.83
M-3 15,766.90 21,235.84 0.00 0.00 2,531,592.02
B-1 7,095.01 9,556.00 0.00 0.00 1,139,201.67
B-2 3,153.13 4,246.83 0.00 0.00 506,279.12
B-3 5,499.67 7,407.29 0.00 0.00 883,048.11
- -------------------------------------------------------------------------------
951,113.88 8,781,524.79 154,885.84 0.00 160,890,932.55
===============================================================================
Run: 09/30/98 09:08:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 472.245955 52.367523 2.837006 55.204529 0.000000 419.878432
A-2 807.798277 11.294571 4.685490 15.980061 0.000000 796.503706
A-3 1000.000000 0.000000 6.048907 6.048907 0.000000 1000.000000
A-4 1118.262371 0.000000 0.000000 0.000000 6.949587 1125.211957
A-5 1000.000000 0.000000 6.214631 6.214631 0.000000 1000.000000
A-6 782.857945 19.347396 4.378656 23.726052 0.000000 763.510549
A-7 1000.000000 0.000000 5.800322 5.800322 0.000000 1000.000000
A-8 1000.000000 0.000000 6.048907 6.048907 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 656.099436 53.982664 1.927936 55.910600 2.840816 604.957588
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.214630 6.214630 0.000000 1000.000000
A-13 922.438466 13.170996 0.000000 13.170996 0.000000 909.267470
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.616353 2.122458 6.119027 8.241485 0.000000 982.493895
M-2 984.616352 2.122459 6.119028 8.241487 0.000000 982.493893
M-3 984.616354 2.122459 6.119028 8.241487 0.000000 982.493895
B-1 984.616352 2.122458 6.119025 8.241483 0.000000 982.493894
B-2 984.616379 2.122453 6.119018 8.241471 0.000000 982.493926
B-3 981.066563 2.114798 6.096963 8.211761 0.000000 978.951770
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:08:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,187.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,455.58
MASTER SERVICER ADVANCES THIS MONTH 5,027.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,133,550.32
(B) TWO MONTHLY PAYMENTS: 4 1,099,463.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,977.12
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 816,603.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,890,932.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 658,867.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,312,295.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 234,394.60
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.47160110 % 6.02421200 % 1.50418690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.12929190 % 6.29411655 % 1.57258090 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19623601
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.02
POOL TRADING FACTOR: 62.43859233
................................................................................
Run: 09/30/98 09:08:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 33,444,501.32 6.750000 % 2,906,931.73
A-2 7609474L2 17,686,000.00 10,974,836.52 6.098440 % 484,470.36
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 42,425,285.08 7.000000 % 159,403.14
A-6 7609474Q1 0.00 0.00 2.401560 % 0.00
A-7 7609474R9 1,021,562.20 924,224.08 0.000000 % 4,751.84
A-8 7609474S7 0.00 0.00 0.328488 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,139,364.94 7.000000 % 8,038.17
M-2 7609474W8 907,500.00 855,576.28 7.000000 % 3,214.63
M-3 7609474X6 907,500.00 855,576.28 7.000000 % 3,214.63
B-1 BC0073306 544,500.00 513,345.77 7.000000 % 1,928.78
B-2 BC0073314 363,000.00 342,230.52 7.000000 % 1,285.85
B-3 BC0073322 453,585.73 427,633.29 7.000000 % 1,606.72
- -------------------------------------------------------------------------------
181,484,047.93 131,520,574.08 3,574,845.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 187,989.96 3,094,921.69 0.00 0.00 30,537,569.59
A-2 55,734.36 540,204.72 0.00 0.00 10,490,366.16
A-3 182,158.22 182,158.22 0.00 0.00 32,407,000.00
A-4 36,204.76 36,204.76 0.00 0.00 6,211,000.00
A-5 247,302.76 406,705.90 0.00 0.00 42,265,881.94
A-6 21,948.14 21,948.14 0.00 0.00 0.00
A-7 0.00 4,751.84 0.00 0.00 919,472.24
A-8 35,976.55 35,976.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,470.65 20,508.82 0.00 0.00 2,131,326.77
M-2 4,987.27 8,201.90 0.00 0.00 852,361.65
M-3 4,987.27 8,201.90 0.00 0.00 852,361.65
B-1 2,992.37 4,921.15 0.00 0.00 511,416.99
B-2 1,994.90 3,280.75 0.00 0.00 340,944.67
B-3 2,492.74 4,099.46 0.00 0.00 426,026.57
- -------------------------------------------------------------------------------
797,239.95 4,372,085.80 0.00 0.00 127,945,728.23
===============================================================================
Run: 09/30/98 09:08:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 453.712389 39.435808 2.550296 41.986104 0.000000 414.276581
A-2 620.538082 27.392873 3.151326 30.544199 0.000000 593.145209
A-3 1000.000000 0.000000 5.620953 5.620953 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829135 5.829135 0.000000 1000.000000
A-5 942.784113 3.542292 5.495617 9.037909 0.000000 939.241821
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 904.716404 4.651543 0.000000 4.651543 0.000000 900.064861
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.783774 3.542292 5.495615 9.037907 0.000000 939.241482
M-2 942.783780 3.542292 5.495614 9.037906 0.000000 939.241488
M-3 942.783780 3.542292 5.495614 9.037906 0.000000 939.241488
B-1 942.783783 3.542296 5.495629 9.037925 0.000000 939.241488
B-2 942.783802 3.542287 5.495592 9.037879 0.000000 939.241515
B-3 942.783826 3.542285 5.495631 9.037916 0.000000 939.241563
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:08:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,023.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,041.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,132,784.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,169.76
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,945,728.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 519
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,080,494.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.06901180 % 2.94841100 % 0.98257690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97371560 % 2.99818534 % 1.00639680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58694309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.76
POOL TRADING FACTOR: 70.49971041
................................................................................
Run: 09/30/98 09:08:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 27,272,533.62 7.500000 % 6,208,376.44
A-2 7609475K3 35,986,000.00 35,986,000.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 123,409,696.84 7.500000 % 94,258.30
A-6 7609475P2 132,774,000.00 60,756,886.54 7.500000 % 6,028,619.53
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 22,491,180.53 7.500000 % 646,316.98
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,149,934.88 0.000000 % 11,857.48
A-11 7609475U1 0.00 0.00 0.347983 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,903,710.28 7.500000 % 7,564.29
M-2 7609475Y3 5,013,300.00 4,951,855.13 7.500000 % 3,782.15
M-3 7609475Z0 5,013,300.00 4,951,855.13 7.500000 % 3,782.15
B-1 2,256,000.00 2,228,349.60 7.500000 % 1,701.98
B-2 1,002,700.00 990,410.55 7.500000 % 756.46
B-3 1,755,253.88 1,720,875.13 7.500000 % 1,314.36
- -------------------------------------------------------------------------------
501,329,786.80 345,395,288.23 13,008,330.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 169,548.98 6,377,925.42 0.00 0.00 21,064,157.18
A-2 223,719.20 223,719.20 0.00 0.00 35,986,000.00
A-3 182,072.59 182,072.59 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 767,218.34 861,476.64 0.00 0.00 123,315,438.54
A-6 377,715.84 6,406,335.37 0.00 0.00 54,728,267.01
A-7 0.00 0.00 0.00 0.00 0.00
A-8 139,824.07 786,141.05 0.00 0.00 21,844,863.55
A-9 23,551.88 23,551.88 0.00 0.00 4,059,000.00
A-10 0.00 11,857.48 0.00 0.00 1,138,077.40
A-11 99,628.42 99,628.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,569.78 69,134.07 0.00 0.00 9,896,145.99
M-2 30,784.89 34,567.04 0.00 0.00 4,948,072.98
M-3 30,784.89 34,567.04 0.00 0.00 4,948,072.98
B-1 13,853.30 15,555.28 0.00 0.00 2,226,647.62
B-2 6,157.23 6,913.69 0.00 0.00 989,654.09
B-3 10,698.41 12,012.77 0.00 0.00 1,719,560.77
- -------------------------------------------------------------------------------
2,240,294.07 15,248,624.19 0.00 0.00 332,386,958.11
===============================================================================
Run: 09/30/98 09:08:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 268.861792 61.204259 1.671471 62.875730 0.000000 207.657533
A-2 1000.000000 0.000000 6.216840 6.216840 0.000000 1000.000000
A-3 1000.000000 0.000000 6.216840 6.216840 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 987.277575 0.754066 6.137747 6.891813 0.000000 986.523508
A-6 457.596265 45.405121 2.844803 48.249924 0.000000 412.191144
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 803.256448 23.082749 4.993717 28.076466 0.000000 780.173698
A-9 1000.000000 0.000000 5.802385 5.802385 0.000000 1000.000000
A-10 904.368941 9.325343 0.000000 9.325343 0.000000 895.043598
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.743630 0.754422 6.140644 6.895066 0.000000 986.989208
M-2 987.743628 0.754423 6.140644 6.895067 0.000000 986.989205
M-3 987.743628 0.754423 6.140644 6.895067 0.000000 986.989205
B-1 987.743617 0.754424 6.140647 6.895071 0.000000 986.989193
B-2 987.743642 0.754423 6.140650 6.895073 0.000000 986.989219
B-3 980.413802 0.748809 6.095078 6.843887 0.000000 979.664988
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:08:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,386.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 70,626.81
MASTER SERVICER ADVANCES THIS MONTH 1,641.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,496,994.95
(B) TWO MONTHLY PAYMENTS: 2 621,454.34
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,366,101.27
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,000,303.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 332,386,958.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,376
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,466.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,744,378.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.81121570 % 5.75386700 % 1.43491710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.53487160 % 5.95459342 % 1.49007670 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 4,056,149.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,052,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11422508
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.22
POOL TRADING FACTOR: 66.30105908
................................................................................
Run: 09/30/98 09:08:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 59,822,430.78 7.000000 % 1,765,759.37
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 36,765,938.76 7.000000 % 446,434.33
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 23,866,611.72 7.000000 % 2,599,522.39
A-8 7609476H9 64,000,000.00 60,893,058.75 7.000000 % 222,224.28
A-9 7609476J5 986,993.86 858,383.90 0.000000 % 10,682.65
A-10 7609476L0 0.00 0.00 0.335687 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,137,133.81 7.000000 % 11,448.72
M-2 7609476P1 2,472,800.00 2,352,755.21 7.000000 % 8,586.19
M-3 7609476Q9 824,300.00 784,283.46 7.000000 % 2,862.18
B-1 1,154,000.00 1,097,977.82 7.000000 % 4,006.98
B-2 659,400.00 627,388.71 7.000000 % 2,289.60
B-3 659,493.00 627,477.11 7.000000 % 2,289.93
- -------------------------------------------------------------------------------
329,713,286.86 251,215,440.03 5,076,106.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 348,518.53 2,114,277.90 0.00 0.00 58,056,671.41
A-2 93,214.14 93,214.14 0.00 0.00 16,000,000.00
A-3 136,482.98 136,482.98 0.00 0.00 23,427,000.00
A-4 214,194.09 660,628.42 0.00 0.00 36,319,504.43
A-5 122,081.39 122,081.39 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 139,044.10 2,738,566.49 0.00 0.00 21,267,089.33
A-8 354,755.88 576,980.16 0.00 0.00 60,670,834.47
A-9 0.00 10,682.65 0.00 0.00 847,701.25
A-10 70,185.04 70,185.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,276.58 29,725.30 0.00 0.00 3,125,685.09
M-2 13,706.88 22,293.07 0.00 0.00 2,344,169.02
M-3 4,569.15 7,431.33 0.00 0.00 781,421.28
B-1 6,396.69 10,403.67 0.00 0.00 1,093,970.84
B-2 3,655.10 5,944.70 0.00 0.00 625,099.11
B-3 3,655.61 5,945.54 0.00 0.00 625,187.18
- -------------------------------------------------------------------------------
1,528,736.16 6,604,842.78 0.00 0.00 246,139,333.41
===============================================================================
Run: 09/30/98 09:08:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 747.780385 22.071992 4.356482 26.428474 0.000000 725.708393
A-2 1000.000000 0.000000 5.825884 5.825884 0.000000 1000.000000
A-3 1000.000000 0.000000 5.825884 5.825884 0.000000 1000.000000
A-4 903.007215 10.964861 5.260815 16.225676 0.000000 892.042354
A-5 1000.000000 0.000000 5.825884 5.825884 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 621.639667 67.708238 3.621600 71.329838 0.000000 553.931428
A-8 951.454043 3.472254 5.543061 9.015315 0.000000 947.981789
A-9 869.695279 10.823425 0.000000 10.823425 0.000000 858.871854
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.453903 3.472255 5.543061 9.015316 0.000000 947.981648
M-2 951.453902 3.472254 5.543060 9.015314 0.000000 947.981648
M-3 951.453912 3.472255 5.543067 9.015322 0.000000 947.981657
B-1 951.453917 3.472253 5.543059 9.015312 0.000000 947.981664
B-2 951.453913 3.472247 5.543069 9.015316 0.000000 947.981665
B-3 951.453783 3.472258 5.543061 9.015319 0.000000 947.981531
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:09:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,256.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,209.53
SUBSERVICER ADVANCES THIS MONTH 17,444.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,068,665.06
(B) TWO MONTHLY PAYMENTS: 1 60,990.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 620,470.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 246,139,333.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 978
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,159,201.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.55411500 % 2.50609000 % 0.93979520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.49579060 % 2.53973036 % 0.95570200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,646,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63530988
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.54
POOL TRADING FACTOR: 74.65253698
................................................................................
Run: 09/30/98 09:09:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 47,494,578.81 7.500000 % 8,340,196.96
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 0.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 18,251,616.18 7.500000 % 81,519.15
A-5 7609476V8 11,938,000.00 13,104,383.82 7.500000 % 0.00
A-6 7609476W6 549,825.51 491,671.77 0.000000 % 3,202.78
A-7 7609476X4 0.00 0.00 0.323820 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,213,402.26 7.500000 % 3,911.88
M-2 7609477A3 2,374,500.00 2,345,971.73 7.500000 % 1,760.30
M-3 7609477B1 2,242,600.00 2,215,656.45 7.500000 % 1,662.52
B-1 1,187,300.00 1,173,035.26 7.500000 % 880.19
B-2 527,700.00 521,359.98 7.500000 % 391.20
B-3 923,562.67 912,466.64 7.500000 % 684.68
- -------------------------------------------------------------------------------
263,833,388.18 176,419,142.90 8,434,209.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 295,452.09 8,635,649.05 0.00 0.00 39,154,381.85
A-2 452,646.94 452,646.94 0.00 0.00 72,764,000.00
A-3 74,219.82 74,219.82 0.00 0.00 11,931,000.00
A-4 113,538.81 195,057.96 0.00 0.00 18,170,097.03
A-5 0.00 0.00 81,519.15 0.00 13,185,902.97
A-6 0.00 3,202.78 0.00 0.00 488,468.99
A-7 47,383.97 47,383.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,431.29 36,343.17 0.00 0.00 5,209,490.38
M-2 14,593.71 16,354.01 0.00 0.00 2,344,211.43
M-3 13,783.05 15,445.57 0.00 0.00 2,213,993.93
B-1 7,297.16 8,177.35 0.00 0.00 1,172,155.07
B-2 3,243.25 3,634.45 0.00 0.00 520,968.78
B-3 5,676.23 6,360.91 0.00 0.00 911,781.96
- -------------------------------------------------------------------------------
1,060,266.32 9,494,475.98 81,519.15 0.00 168,066,452.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 352.595240 61.916830 2.193408 64.110238 0.000000 290.678410
A-2 1000.000000 0.000000 6.220754 6.220754 0.000000 1000.000000
A-3 1000.000000 0.000000 6.220754 6.220754 0.000000 1000.000000
A-4 939.932855 4.198123 5.847091 10.045214 0.000000 935.734732
A-5 1097.703453 0.000000 0.000000 0.000000 6.828543 1104.531996
A-6 894.232372 5.825084 0.000000 5.825084 0.000000 888.407288
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.985571 0.741336 6.146015 6.887351 0.000000 987.244235
M-2 987.985567 0.741335 6.146014 6.887349 0.000000 987.244233
M-3 987.985575 0.741336 6.146014 6.887350 0.000000 987.244239
B-1 987.985564 0.741337 6.146012 6.887349 0.000000 987.244226
B-2 987.985560 0.741330 6.146011 6.887341 0.000000 987.244230
B-3 987.985623 0.741336 6.146015 6.887351 0.000000 987.244277
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:09:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,000.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,679.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,524,623.80
(B) TWO MONTHLY PAYMENTS: 2 442,255.19
(C) THREE OR MORE MONTHLY PAYMENTS: 2 541,213.57
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 382,706.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,066,452.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 728
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,220,264.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.96193360 % 5.55628400 % 1.48178220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.61680960 % 5.81180575 % 1.55444390 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 1,920,326.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11485395
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.56
POOL TRADING FACTOR: 63.70173751
................................................................................
Run: 09/30/98 09:09:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 51,776,116.39 7.500000 % 18,294,009.58
A-2 7609477D7 55,974,000.00 55,974,000.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 18,733,356.43 7.500000 % 89,949.75
A-8 7609477K1 13,303,000.00 14,509,643.57 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 657,586.97 0.000000 % 1,555.09
A-11 7609477N5 0.00 0.00 0.454328 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,964,813.29 7.500000 % 8,691.22
M-2 7609477R6 5,440,400.00 5,384,156.06 7.500000 % 3,911.04
M-3 7609477S4 5,138,200.00 5,085,080.29 7.500000 % 3,693.79
B-1 2,720,200.00 2,692,078.04 7.500000 % 1,955.52
B-2 1,209,000.00 1,196,501.11 7.500000 % 869.14
B-3 2,116,219.73 2,094,341.82 7.500000 % 1,521.32
- -------------------------------------------------------------------------------
604,491,653.32 387,805,673.97 18,406,156.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 320,976.09 18,614,985.67 0.00 0.00 33,482,106.81
A-2 347,000.06 347,000.06 0.00 0.00 55,974,000.00
A-3 157,016.07 157,016.07 0.00 0.00 25,328,000.00
A-4 170,102.81 170,102.81 0.00 0.00 27,439,000.00
A-5 78,898.59 78,898.59 0.00 0.00 12,727,000.00
A-6 194,317.31 194,317.31 0.00 0.00 31,345,000.00
A-7 116,133.85 206,083.60 0.00 0.00 18,643,406.68
A-8 0.00 0.00 89,949.75 0.00 14,599,593.32
A-9 749,490.12 749,490.12 0.00 0.00 120,899,000.00
A-10 0.00 1,555.09 0.00 0.00 656,031.88
A-11 145,635.07 145,635.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,173.56 82,864.78 0.00 0.00 11,956,122.07
M-2 33,378.05 37,289.09 0.00 0.00 5,380,245.02
M-3 31,523.98 35,217.77 0.00 0.00 5,081,386.50
B-1 16,689.02 18,644.54 0.00 0.00 2,690,122.52
B-2 7,417.48 8,286.62 0.00 0.00 1,195,631.97
B-3 12,983.47 14,504.79 0.00 0.00 2,092,820.50
- -------------------------------------------------------------------------------
2,455,735.53 20,861,891.98 89,949.75 0.00 369,489,467.27
===============================================================================
Run: 09/30/98 09:09:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 193.169958 68.252571 1.197520 69.450091 0.000000 124.917387
A-2 1000.000000 0.000000 6.199308 6.199308 0.000000 1000.000000
A-3 1000.000000 0.000000 6.199308 6.199308 0.000000 1000.000000
A-4 1000.000000 0.000000 6.199308 6.199308 0.000000 1000.000000
A-5 1000.000000 0.000000 6.199308 6.199308 0.000000 1000.000000
A-6 1000.000000 0.000000 6.199308 6.199308 0.000000 1000.000000
A-7 939.486280 4.511021 5.824165 10.335186 0.000000 934.975260
A-8 1090.704621 0.000000 0.000000 0.000000 6.761614 1097.466235
A-9 1000.000000 0.000000 6.199308 6.199308 0.000000 1000.000000
A-10 833.725073 1.971629 0.000000 1.971629 0.000000 831.753444
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.661805 0.718889 6.135218 6.854107 0.000000 988.942916
M-2 989.661801 0.718888 6.135220 6.854108 0.000000 988.942912
M-3 989.661806 0.718888 6.135219 6.854107 0.000000 988.942918
B-1 989.661804 0.718888 6.135218 6.854106 0.000000 988.942916
B-2 989.661795 0.718892 6.135219 6.854111 0.000000 988.942903
B-3 989.661797 0.718890 6.135218 6.854108 0.000000 988.942911
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:09:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,021.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,858.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 5,644,645.77
(B) TWO MONTHLY PAYMENTS: 6 1,488,884.99
(C) THREE OR MORE MONTHLY PAYMENTS: 2 425,138.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 230,398.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 369,489,467.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,616
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,034,423.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.65992220 % 5.79469500 % 1.54538310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.30104270 % 6.06722399 % 1.62094170 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 4,100,648.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,100,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23053606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.98
POOL TRADING FACTOR: 61.12399820
................................................................................
Run: 09/30/98 09:15:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1(POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 12,915,260.63 8.095378 % 785,106.18
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 12,915,260.63 785,106.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 84,826.20 869,932.38 0.00 0.00 12,130,154.45
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
84,826.20 869,932.38 0.00 0.00 12,130,154.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 517.970903 31.486949 3.401983 34.888932 0.000000 486.483954
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:15:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,046.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 540.35
SUBSERVICER ADVANCES THIS MONTH 939.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 121,848.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,130,154.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 776,726.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51630200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.51
POOL TRADING FACTOR: 48.64839536
................................................................................
Run: 09/30/98 09:15:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2(POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 15,131,873.43 8.030733 % 1,879,994.08
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 15,131,873.43 1,879,994.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 94,800.00 1,974,794.08 0.00 0.00 13,251,879.35
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
94,800.00 1,974,794.08 0.00 0.00 13,251,879.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 491.317471 61.041611 3.078065 64.119676 0.000000 430.275859
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:15:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,286.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 611.60
SUBSERVICER ADVANCES THIS MONTH 3,443.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 454,822.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,251,879.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,870,570.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000010 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.8458 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45930000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.63
POOL TRADING FACTOR: 43.02758591
................................................................................
Run: 09/30/98 09:09:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 6,058,486.12 7.125000 % 2,240,377.50
A-3 760972AQ2 100,000,000.00 20,194,953.71 7.250000 % 7,467,925.00
A-4 760972AR0 45,330,000.00 13,550,544.90 7.150000 % 7,538,988.28
A-5 760972AS8 120,578,098.00 53,911,273.78 7.500000 % 6,238,488.25
A-6 760972AT6 25,500,000.00 11,401,220.49 9.500000 % 1,319,322.94
A-7 760972AU3 16,750,000.00 10,770,458.78 7.500000 % 559,548.14
A-8 760972AV1 20,000,000.00 20,000,000.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 16,000,000.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 57,643,000.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 13,265,427.16 7.500000 % 461,763.03
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 3,011,090.44 7.500000 % 10,051.94
A-16 760972BD0 1,500,000.00 1,625,909.56 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,742,477.09 0.000000 % 16,843.91
A-24 760972BM0 0.00 0.00 0.400898 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,627,166.34 7.500000 % 13,236.95
M-2 760972BR9 7,098,700.00 7,032,175.32 7.500000 % 5,956.59
M-3 760972BS7 6,704,300.00 6,641,471.39 7.500000 % 5,625.64
B-1 3,549,400.00 3,516,137.19 7.500000 % 2,978.33
B-2 1,577,500.00 1,562,716.64 7.500000 % 1,323.69
B-3 2,760,620.58 2,734,749.97 7.500000 % 2,316.46
- -------------------------------------------------------------------------------
788,748,636.40 512,289,839.87 25,884,746.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,582.89 2,275,960.39 0.00 0.00 3,818,108.62
A-3 120,690.52 7,588,615.52 0.00 0.00 12,727,028.71
A-4 79,864.74 7,618,853.02 0.00 0.00 6,011,556.62
A-5 333,298.34 6,571,786.59 0.00 0.00 47,672,785.53
A-6 89,282.68 1,408,605.62 0.00 0.00 10,081,897.55
A-7 66,586.74 626,134.88 0.00 0.00 10,210,910.64
A-8 117,876.80 117,876.80 0.00 0.00 20,000,000.00
A-9 94,301.44 94,301.44 0.00 0.00 16,000,000.00
A-10 91,939.70 91,939.70 0.00 0.00 15,599,287.00
A-11 356,369.18 356,369.18 0.00 0.00 57,643,000.00
A-12 82,011.51 543,774.54 0.00 0.00 12,803,664.13
A-13 26,219.34 26,219.34 0.00 0.00 4,240,999.99
A-14 325,636.72 325,636.72 0.00 0.00 52,672,000.00
A-15 18,615.62 28,667.56 0.00 0.00 3,001,038.50
A-16 0.00 0.00 10,051.94 0.00 1,635,961.50
A-17 98,845.23 98,845.23 0.00 0.00 15,988,294.00
A-18 154,558.74 154,558.74 0.00 0.00 25,000,000.00
A-19 203,203.12 203,203.12 0.00 0.00 34,720,000.00
A-20 604,510.15 604,510.15 0.00 0.00 97,780,000.00
A-21 11,448.06 11,448.06 0.00 0.00 0.00
A-22 6,034.53 6,034.53 0.00 0.00 0.00
A-23 0.00 16,843.91 0.00 0.00 1,725,633.18
A-24 169,293.96 169,293.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,612.61 109,849.56 0.00 0.00 15,613,929.39
M-2 43,475.37 49,431.96 0.00 0.00 7,026,218.73
M-3 41,059.90 46,685.54 0.00 0.00 6,635,845.75
B-1 21,737.99 24,716.32 0.00 0.00 3,513,158.86
B-2 9,661.26 10,984.95 0.00 0.00 1,561,392.95
B-3 16,907.18 19,223.64 0.00 0.00 2,618,678.77
- -------------------------------------------------------------------------------
3,315,624.32 29,200,370.97 10,051.94 0.00 486,301,390.42
===============================================================================
Run: 09/30/98 09:09:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 201.949537 74.679250 1.186096 75.865346 0.000000 127.270287
A-3 201.949537 74.679250 1.206905 75.886155 0.000000 127.270287
A-4 298.931059 166.313441 1.761852 168.075293 0.000000 132.617618
A-5 447.106686 51.738154 2.764170 54.502324 0.000000 395.368531
A-6 447.106686 51.738154 3.501282 55.239436 0.000000 395.368532
A-7 643.012464 33.405859 3.975328 37.381187 0.000000 609.606605
A-8 1000.000000 0.000000 5.893840 5.893840 0.000000 1000.000000
A-9 1000.000000 0.000000 5.893840 5.893840 0.000000 1000.000000
A-10 1000.000000 0.000000 5.893840 5.893840 0.000000 1000.000000
A-11 1000.000000 0.000000 6.182350 6.182350 0.000000 1000.000000
A-12 728.869624 25.371595 4.506127 29.877722 0.000000 703.498029
A-13 999.999998 0.000000 6.182349 6.182349 0.000000 999.999998
A-14 1000.000000 0.000000 6.182350 6.182350 0.000000 1000.000000
A-15 959.863067 3.204316 5.934211 9.138527 0.000000 956.658750
A-16 1083.939707 0.000000 0.000000 0.000000 6.701293 1090.641000
A-17 1000.000000 0.000000 6.182350 6.182350 0.000000 1000.000000
A-18 1000.000000 0.000000 6.182350 6.182350 0.000000 1000.000000
A-19 1000.000000 0.000000 5.852624 5.852624 0.000000 1000.000000
A-20 1000.000000 0.000000 6.182350 6.182350 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 937.200184 9.059583 0.000000 9.059583 0.000000 928.140601
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.628611 0.839109 6.124413 6.963522 0.000000 989.789502
M-2 990.628611 0.839110 6.124413 6.963523 0.000000 989.789501
M-3 990.628610 0.839109 6.124413 6.963522 0.000000 989.789501
B-1 990.628610 0.839108 6.124413 6.963521 0.000000 989.789503
B-2 990.628615 0.839106 6.124412 6.963518 0.000000 989.789509
B-3 990.628698 0.839108 6.124413 6.963521 0.000000 948.583369
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:09:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,494.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,233.56
MASTER SERVICER ADVANCES THIS MONTH 6,488.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,040,760.75
(B) TWO MONTHLY PAYMENTS: 6 1,161,279.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,220,083.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 486,301,390.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,925
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 833,080.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,171,205.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 59,507.31
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.73046550 % 5.73909800 % 1.53043660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.37080600 % 6.02013370 % 1.58762180 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17596975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.78
POOL TRADING FACTOR: 61.65479951
................................................................................
Run: 09/30/98 09:09:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 13,042,796.09 7.000000 % 788,657.07
A-2 760972AB5 75,627,000.00 45,681,826.67 7.000000 % 2,553,913.83
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 29,235,123.08 7.000000 % 99,163.49
A-6 760972AF6 213,978.86 195,746.05 0.000000 % 18,086.79
A-7 760972AG4 0.00 0.00 0.544029 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,461,804.08 7.000000 % 4,958.34
M-2 760972AL3 915,300.00 877,024.95 7.000000 % 2,974.81
M-3 760972AM1 534,000.00 511,669.75 7.000000 % 1,735.55
B-1 381,400.00 365,451.01 7.000000 % 1,239.58
B-2 305,100.00 292,341.65 7.000000 % 991.60
B-3 305,583.48 292,804.90 7.000000 % 993.17
- -------------------------------------------------------------------------------
152,556,062.34 105,582,588.23 3,472,714.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 76,037.13 864,694.20 0.00 0.00 12,254,139.02
A-2 266,316.74 2,820,230.57 0.00 0.00 43,127,912.84
A-3 79,437.10 79,437.10 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 170,435.45 269,598.94 0.00 0.00 29,135,959.59
A-6 0.00 18,086.79 0.00 0.00 177,659.26
A-7 47,837.81 47,837.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,522.05 13,480.39 0.00 0.00 1,456,845.74
M-2 5,112.90 8,087.71 0.00 0.00 874,050.14
M-3 2,982.94 4,718.49 0.00 0.00 509,934.20
B-1 2,130.52 3,370.10 0.00 0.00 364,211.43
B-2 1,704.30 2,695.90 0.00 0.00 291,350.05
B-3 1,707.00 2,700.17 0.00 0.00 291,811.73
- -------------------------------------------------------------------------------
662,223.94 4,134,938.17 0.00 0.00 102,109,874.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 521.169827 31.513509 3.038325 34.551834 0.000000 489.656318
A-2 604.041238 33.769868 3.521451 37.291319 0.000000 570.271369
A-3 1000.000000 0.000000 5.829818 5.829818 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 958.183051 3.250090 5.586033 8.836123 0.000000 954.932962
A-6 914.791536 84.526051 0.000000 84.526051 0.000000 830.265485
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.183062 3.250092 5.586032 8.836124 0.000000 954.932971
M-2 958.183055 3.250093 5.586037 8.836130 0.000000 954.932962
M-3 958.183052 3.250094 5.586030 8.836124 0.000000 954.932959
B-1 958.183036 3.250079 5.586051 8.836130 0.000000 954.932958
B-2 958.183055 3.250082 5.586037 8.836119 0.000000 954.932973
B-3 958.183014 3.250012 5.586035 8.836047 0.000000 954.932930
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:09:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,750.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,416.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 553,302.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 429,986.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,109,874.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 464
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,114,589.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.39319650 % 2.70479600 % 0.90200780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.28360540 % 2.78213063 % 0.92941490 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84452253
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.91
POOL TRADING FACTOR: 66.93268850
................................................................................
Run: 09/30/98 09:10:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 17,298,835.22 7.000000 % 840,441.52
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 0.00
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 6,009,445.31 7.000000 % 2,206,156.14
A-7 760972BZ1 20,000,000.00 19,247,476.87 7.000000 % 68,364.90
A-8 760972CA5 400,253.44 375,679.03 0.000000 % 1,512.31
A-9 760972CB3 0.00 0.00 0.464717 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,486,771.36 7.000000 % 5,280.85
M-2 760972CE7 772,500.00 743,433.78 7.000000 % 2,640.59
M-3 760972CF4 772,500.00 743,433.78 7.000000 % 2,640.59
B-1 540,700.00 520,355.54 7.000000 % 1,848.25
B-2 308,900.00 297,277.29 7.000000 % 1,055.90
B-3 309,788.87 298,132.70 7.000000 % 1,058.93
- -------------------------------------------------------------------------------
154,492,642.31 108,799,840.88 3,130,999.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 100,545.15 940,986.67 0.00 0.00 16,458,393.70
A-2 165,771.17 165,771.17 0.00 0.00 28,521,000.00
A-3 150,159.47 150,159.47 0.00 0.00 25,835,000.00
A-4 43,144.33 43,144.33 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 34,928.40 2,241,084.54 0.00 0.00 3,803,289.17
A-7 111,871.14 180,236.04 0.00 0.00 19,179,111.97
A-8 0.00 1,512.31 0.00 0.00 374,166.72
A-9 41,982.03 41,982.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,641.48 13,922.33 0.00 0.00 1,481,490.51
M-2 4,321.03 6,961.62 0.00 0.00 740,793.19
M-3 4,321.03 6,961.62 0.00 0.00 740,793.19
B-1 3,024.44 4,872.69 0.00 0.00 518,507.29
B-2 1,727.85 2,783.75 0.00 0.00 296,221.39
B-3 1,732.82 2,791.75 0.00 0.00 297,073.77
- -------------------------------------------------------------------------------
672,170.34 3,803,170.32 0.00 0.00 105,668,840.90
===============================================================================
Run: 09/30/98 09:10:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 688.647899 33.457067 4.002594 37.459661 0.000000 655.190832
A-2 1000.000000 0.000000 5.812250 5.812250 0.000000 1000.000000
A-3 1000.000000 0.000000 5.812250 5.812250 0.000000 1000.000000
A-4 1000.000000 0.000000 5.812250 5.812250 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 723.158280 265.482087 4.203177 269.685264 0.000000 457.676194
A-7 962.373844 3.418245 5.593557 9.011802 0.000000 958.955599
A-8 938.602876 3.778381 0.000000 3.778381 0.000000 934.824495
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.373849 3.418247 5.593553 9.011800 0.000000 958.955602
M-2 962.373825 3.418239 5.593566 9.011805 0.000000 958.955586
M-3 962.373825 3.418239 5.593566 9.011805 0.000000 958.955586
B-1 962.373849 3.418254 5.593564 9.011818 0.000000 958.955595
B-2 962.373875 3.418258 5.593558 9.011816 0.000000 958.955617
B-3 962.373826 3.418231 5.593552 9.011783 0.000000 958.955594
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:10:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,349.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,470.16
SUBSERVICER ADVANCES THIS MONTH 1,764.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 97,674.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,668,840.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 439
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,744,473.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22832740 % 2.74259800 % 1.02907460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.13002330 % 2.80411601 % 1.05589620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75570326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.25
POOL TRADING FACTOR: 68.39732904
................................................................................
Run: 09/30/98 09:10:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 49,425,429.01 7.000000 % 8,050,798.20
A-2 760972CH0 15,572,750.00 7,060,775.57 9.000000 % 1,150,114.03
A-3 760972CJ6 152,196,020.00 83,318,212.30 7.250000 % 9,306,575.53
A-4 760972CK3 7,000,000.00 4,167,931.59 7.250000 % 382,661.11
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 6,066,088.76 7.250000 % 23,330.53
A-9 760972CQ0 3,621,000.00 3,891,911.24 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 12,818,614.54 6.750000 % 12,818,614.54
A-15 760972CW7 142,519,000.00 136,455,569.88 0.000000 % 6,889,526.03
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 549,083.10 0.000000 % 3,971.84
A-21 760972DC0 0.00 0.00 0.543379 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,838,648.07 7.250000 % 25,266.61
M-2 760972DG1 9,458,900.00 9,377,470.94 7.250000 % 11,370.07
M-3 760972DH9 8,933,300.00 8,856,395.68 7.250000 % 10,738.28
B-1 760972DJ5 4,729,400.00 4,688,685.90 7.250000 % 5,684.98
B-2 760972DK2 2,101,900.00 2,083,805.33 7.250000 % 2,526.59
B-3 760972DL0 3,679,471.52 3,587,362.26 7.250000 % 4,349.62
- -------------------------------------------------------------------------------
1,050,980,734.03 770,857,964.17 38,685,527.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 286,069.87 8,336,868.07 0.00 0.00 41,374,630.81
A-2 52,543.45 1,202,657.48 0.00 0.00 5,910,661.54
A-3 499,461.01 9,806,036.54 0.00 0.00 74,011,636.77
A-4 24,985.16 407,646.27 0.00 0.00 3,785,270.48
A-5 370,317.52 370,317.52 0.00 0.00 61,774,980.00
A-6 122,098.42 122,098.42 0.00 0.00 20,368,000.00
A-7 115,498.34 115,498.34 0.00 0.00 19,267,000.00
A-8 36,363.90 59,694.43 0.00 0.00 6,042,758.23
A-9 0.00 0.00 23,330.53 0.00 3,915,241.77
A-10 379,923.30 379,923.30 0.00 0.00 68,580,000.00
A-11 31,187.73 31,187.73 0.00 0.00 0.00
A-12 437,554.75 437,554.75 0.00 0.00 78,398,000.00
A-13 64,948.40 64,948.40 0.00 0.00 11,637,000.00
A-14 71,543.23 12,890,157.77 0.00 0.00 0.00
A-15 78,757.16 6,968,283.19 817,999.27 0.00 130,384,043.12
A-16 0.00 0.00 0.00 0.00 0.00
A-17 419,623.39 419,623.39 0.00 0.00 70,000,000.00
A-18 195,888.88 195,888.88 0.00 0.00 35,098,000.00
A-19 293,286.37 293,286.37 0.00 0.00 52,549,000.00
A-20 0.00 3,971.84 0.00 0.00 545,111.26
A-21 346,338.81 346,338.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,919.78 150,186.39 0.00 0.00 20,813,381.46
M-2 56,214.37 67,584.44 0.00 0.00 9,366,100.87
M-3 53,090.72 63,829.00 0.00 0.00 8,845,657.40
B-1 28,106.89 33,791.87 0.00 0.00 4,683,000.92
B-2 12,491.62 15,018.21 0.00 0.00 2,081,278.74
B-3 21,504.88 25,854.50 0.00 0.00 3,583,012.64
- -------------------------------------------------------------------------------
4,122,717.95 42,808,245.91 841,329.80 0.00 733,013,766.01
===============================================================================
Run: 09/30/98 09:10:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 453.405826 73.854266 2.624272 76.478538 0.000000 379.551559
A-2 453.405826 73.854266 3.374064 77.228330 0.000000 379.551559
A-3 547.440152 61.148613 3.281696 64.430309 0.000000 486.291539
A-4 595.418799 54.665873 3.569309 58.235182 0.000000 540.752926
A-5 1000.000000 0.000000 5.994620 5.994620 0.000000 1000.000000
A-6 1000.000000 0.000000 5.994620 5.994620 0.000000 1000.000000
A-7 1000.000000 0.000000 5.994620 5.994620 0.000000 1000.000000
A-8 957.249291 3.681636 5.738346 9.419982 0.000000 953.567655
A-9 1074.816692 0.000000 0.000000 0.000000 6.443118 1081.259809
A-10 1000.000000 0.000000 5.539856 5.539856 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.581198 5.581198 0.000000 1000.000000
A-13 1000.000000 0.000000 5.581198 5.581198 0.000000 1000.000000
A-14 109.973443 109.973443 0.613784 110.587227 0.000000 0.000000
A-15 957.455286 48.341106 0.552608 48.893714 5.739580 914.853761
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 5.994620 5.994620 0.000000 1000.000000
A-18 1000.000000 0.000000 5.581198 5.581198 0.000000 1000.000000
A-19 1000.000000 0.000000 5.581198 5.581198 0.000000 1000.000000
A-20 963.367047 6.968599 0.000000 6.968599 0.000000 956.398448
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.391276 1.202050 5.943014 7.145064 0.000000 990.189226
M-2 991.391276 1.202050 5.943013 7.145063 0.000000 990.189226
M-3 991.391275 1.202051 5.943013 7.145064 0.000000 990.189225
B-1 991.391276 1.202051 5.943014 7.145065 0.000000 990.189225
B-2 991.391279 1.202051 5.943013 7.145064 0.000000 990.189229
B-3 974.966715 1.182132 5.844557 7.026689 0.000000 973.784582
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:10:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 155,703.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 102,198.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 8,170,583.47
(B) TWO MONTHLY PAYMENTS: 9 2,442,243.29
(C) THREE OR MORE MONTHLY PAYMENTS: 2 697,649.90
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,678,284.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 733,013,766.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,880
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,909,735.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 372,063.67
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.58278620 % 5.07231800 % 1.34489600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.25944780 % 5.32392999 % 1.41266010 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE **,***,***.**
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08691792
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.00
POOL TRADING FACTOR: 69.74569012
................................................................................
Run: 09/30/98 09:10:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 146,833,560.03 7.250000 % 13,710,774.62
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 4,465,470.52 7.250000 % 899,883.40
A-5 760972DR7 30,029,256.00 22,424,195.57 7.250000 % 1,484,925.55
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 35,331,603.64 7.100000 % 6,099,634.54
A-9 760972DV8 8,901,089.00 4,239,791.90 8.500000 % 731,956.05
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 50,205,049.24 7.250000 % 522,854.87
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 34,663,127.77 7.250000 % 6,486,637.34
A-18 760972EC9 660,125.97 637,924.84 0.000000 % 576.80
A-19 760972ED7 0.00 0.00 0.445236 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,602,527.38 7.250000 % 14,986.23
M-2 760972EG0 7,842,200.00 7,773,014.38 7.250000 % 8,563.71
M-3 760972EH8 5,881,700.00 5,829,810.33 7.250000 % 6,422.84
B-1 760972EK1 3,529,000.00 3,497,866.38 7.250000 % 3,853.68
B-2 760972EL9 1,568,400.00 1,554,563.23 7.250000 % 1,712.70
B-3 760972EM7 2,744,700.74 2,720,486.41 7.250000 % 2,997.23
- -------------------------------------------------------------------------------
784,203,826.71 593,225,282.62 29,975,779.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 881,422.87 14,592,197.49 0.00 0.00 133,122,785.41
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 108,501.89 108,501.89 0.00 0.00 18,075,000.00
A-4 26,805.64 926,689.04 0.00 0.00 3,565,587.12
A-5 134,609.54 1,619,535.09 0.00 0.00 20,939,270.02
A-6 0.00 0.00 0.00 0.00 0.00
A-7 690,695.22 690,695.22 0.00 0.00 115,060,820.00
A-8 207,702.95 6,307,337.49 0.00 0.00 29,231,969.10
A-9 29,839.01 761,795.06 0.00 0.00 3,507,835.85
A-10 157,254.53 157,254.53 0.00 0.00 26,196,554.00
A-11 301,374.41 824,229.28 0.00 0.00 49,682,194.37
A-12 166,479.50 166,479.50 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,478.01 79,478.01 0.00 0.00 13,240,000.00
A-15 62,429.85 62,429.85 0.00 0.00 10,400,000.00
A-16 65,731.43 65,731.43 0.00 0.00 10,950,000.00
A-17 208,078.27 6,694,715.61 0.00 0.00 28,176,490.43
A-18 0.00 576.80 0.00 0.00 637,348.04
A-19 218,691.18 218,691.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,654.22 96,640.45 0.00 0.00 13,587,541.15
M-2 46,660.40 55,224.11 0.00 0.00 7,764,450.67
M-3 34,995.60 41,418.44 0.00 0.00 5,823,387.49
B-1 20,997.24 24,850.92 0.00 0.00 3,494,012.70
B-2 9,331.84 11,044.54 0.00 0.00 1,552,850.53
B-3 16,330.73 19,327.96 0.00 0.00 2,717,489.18
- -------------------------------------------------------------------------------
3,775,276.41 33,751,055.97 0.00 0.00 563,249,503.06
===============================================================================
Run: 09/30/98 09:10:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 627.098461 58.556134 3.764391 62.320525 0.000000 568.542326
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.002871 6.002871 0.000000 1000.000000
A-4 451.736008 91.034020 2.711713 93.745733 0.000000 360.701988
A-5 746.744960 49.449296 4.482613 53.931909 0.000000 697.295665
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.002871 6.002871 0.000000 1000.000000
A-8 476.322830 82.232191 2.800146 85.032337 0.000000 394.090639
A-9 476.322830 82.232191 3.352288 85.584479 0.000000 394.090639
A-10 1000.000000 0.000000 6.002871 6.002871 0.000000 1000.000000
A-11 990.215744 10.312491 5.944137 16.256628 0.000000 979.903253
A-12 1000.000000 0.000000 5.928352 5.928352 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.002871 6.002871 0.000000 1000.000000
A-15 1000.000000 0.000000 6.002870 6.002870 0.000000 1000.000000
A-16 1000.000000 0.000000 6.002870 6.002870 0.000000 1000.000000
A-17 470.137741 87.978588 2.822176 90.800764 0.000000 382.159153
A-18 966.368343 0.873773 0.000000 0.873773 0.000000 965.494571
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.177780 1.092004 5.949913 7.041917 0.000000 990.085776
M-2 991.177779 1.092004 5.949912 7.041916 0.000000 990.085776
M-3 991.177777 1.092004 5.949912 7.041916 0.000000 990.085773
B-1 991.177778 1.092003 5.949912 7.041915 0.000000 990.085775
B-2 991.177780 1.092005 5.949911 7.041916 0.000000 990.085775
B-3 991.177789 1.092002 5.949913 7.041915 0.000000 990.085784
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:10:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 120,893.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 61,068.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,209,163.80
(B) TWO MONTHLY PAYMENTS: 4 640,933.44
(C) THREE OR MORE MONTHLY PAYMENTS: 2 368,453.66
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,276,545.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 563,249,503.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 29,322,370.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 225,998.86
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.09736510 % 4.59094400 % 1.31169120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.78973040 % 4.82474981 % 1.38005420 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97618642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.92
POOL TRADING FACTOR: 71.82437574
................................................................................
Run: 09/30/98 09:10:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 24,429,590.90 7.250000 % 648,461.09
A-2 760972FV6 110,064,000.00 69,695,544.76 7.250000 % 5,636,165.53
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 47,894,219.10 7.150000 % 6,558,323.57
A-8 760972GB9 11,174,000.00 5,728,644.88 9.500000 % 784,443.45
A-9 760972GC7 105,330,000.00 54,000,193.74 7.100000 % 7,394,436.11
A-10 760972GD5 25,064,000.00 17,539,393.19 7.250000 % 1,083,974.95
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 1,057,192.68 0.000000 % 10,130.22
A-14 760972GH6 0.00 0.00 0.369302 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,547,509.88 7.250000 % 7,862.21
M-2 760972GL7 7,083,300.00 7,031,772.53 7.250000 % 5,241.55
M-3 760972GM5 5,312,400.00 5,273,754.95 7.250000 % 3,931.10
B-1 760972GN3 3,187,500.00 3,164,312.52 7.250000 % 2,358.71
B-2 760972GP8 1,416,700.00 1,406,394.21 7.250000 % 1,048.34
B-3 760972GQ6 2,479,278.25 2,461,242.73 7.250000 % 1,834.63
- -------------------------------------------------------------------------------
708,326,329.21 554,635,766.07 22,138,211.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 146,928.51 795,389.60 0.00 0.00 23,781,129.81
A-2 419,174.54 6,055,340.07 0.00 0.00 64,059,379.23
A-3 488,637.20 488,637.20 0.00 0.00 81,245,000.00
A-4 357,042.86 357,042.86 0.00 0.00 59,365,000.00
A-5 130,000.53 130,000.53 0.00 0.00 21,615,000.00
A-6 301,915.18 301,915.18 0.00 0.00 50,199,000.00
A-7 284,080.23 6,842,403.80 0.00 0.00 41,335,895.53
A-8 45,146.84 829,590.29 0.00 0.00 4,944,201.43
A-9 318,057.43 7,712,493.54 0.00 0.00 46,605,757.63
A-10 105,488.34 1,189,463.29 0.00 0.00 16,455,418.24
A-11 262,779.69 262,779.69 0.00 0.00 43,692,000.00
A-12 290,433.75 290,433.75 0.00 0.00 48,290,000.00
A-13 0.00 10,130.22 0.00 0.00 1,047,062.46
A-14 169,918.58 169,918.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,436.59 71,298.80 0.00 0.00 10,539,647.67
M-2 42,291.66 47,533.21 0.00 0.00 7,026,530.98
M-3 31,718.29 35,649.39 0.00 0.00 5,269,823.85
B-1 19,031.33 21,390.04 0.00 0.00 3,161,953.81
B-2 8,458.57 9,506.91 0.00 0.00 1,405,345.87
B-3 14,802.82 16,637.45 0.00 0.00 2,459,408.10
- -------------------------------------------------------------------------------
3,499,342.94 25,637,554.40 0.00 0.00 532,497,554.61
===============================================================================
Run: 09/30/98 09:10:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 882.348788 23.421139 5.306769 28.727908 0.000000 858.927649
A-2 633.227438 51.208075 3.808462 55.016537 0.000000 582.019364
A-3 1000.000000 0.000000 6.014366 6.014366 0.000000 1000.000000
A-4 1000.000000 0.000000 6.014366 6.014366 0.000000 1000.000000
A-5 1000.000000 0.000000 6.014366 6.014366 0.000000 1000.000000
A-6 1000.000000 0.000000 6.014366 6.014366 0.000000 1000.000000
A-7 512.676291 70.202564 3.040893 73.243457 0.000000 442.473727
A-8 512.676291 70.202564 4.040347 74.242911 0.000000 442.473727
A-9 512.676291 70.202564 3.019628 73.222192 0.000000 442.473727
A-10 699.784280 43.248282 4.208759 47.457041 0.000000 656.535997
A-11 1000.000000 0.000000 6.014366 6.014366 0.000000 1000.000000
A-12 1000.000000 0.000000 6.014366 6.014366 0.000000 1000.000000
A-13 981.380123 9.403770 0.000000 9.403770 0.000000 971.976354
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.725499 0.739987 5.970615 6.710602 0.000000 991.985512
M-2 992.725499 0.739987 5.970615 6.710602 0.000000 991.985512
M-3 992.725501 0.739986 5.970614 6.710600 0.000000 991.985515
B-1 992.725496 0.739987 5.970613 6.710600 0.000000 991.985509
B-2 992.725496 0.739987 5.970615 6.710602 0.000000 991.985509
B-3 992.725496 0.739986 5.970617 6.710603 0.000000 991.985509
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:10:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 113,805.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,529.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,430,433.98
(B) TWO MONTHLY PAYMENTS: 2 425,449.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 292,999.28
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,139,494.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 532,497,554.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,024
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,724,676.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.60149140 % 4.12823700 % 1.27027120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.38090460 % 4.28847087 % 1.32217540 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,083,263.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,083,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89680061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.42
POOL TRADING FACTOR: 75.17686872
................................................................................
Run: 09/30/98 09:10:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 127,466,728.42 7.000000 % 5,787,401.01
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 23,210,949.28 6.750000 % 1,053,852.04
A-6 760972GR4 3,777,584.00 2,901,368.97 9.000000 % 131,731.52
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 210,889.28 0.000000 % 200.37
A-9 760972FQ7 0.00 0.00 0.479160 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,224,492.14 7.000000 % 4,797.06
M-2 760972FN4 2,665,000.00 2,645,404.21 7.000000 % 2,038.75
M-3 760972FP9 1,724,400.00 1,711,720.45 7.000000 % 1,319.18
B-1 760972FR5 940,600.00 933,683.76 7.000000 % 719.57
B-2 760972FS3 783,800.00 778,036.70 7.000000 % 599.61
B-3 760972FT1 940,711.19 933,794.09 7.000000 % 719.65
- -------------------------------------------------------------------------------
313,527,996.08 267,047,062.30 6,983,378.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 743,184.17 6,530,585.18 0.00 0.00 121,679,327.41
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,529.73 45,529.73 0.00 0.00 7,809,000.00
A-4 354,186.13 354,186.13 0.00 0.00 60,747,995.00
A-5 130,496.31 1,184,348.35 0.00 0.00 22,157,097.24
A-6 21,749.39 153,480.91 0.00 0.00 2,769,637.45
A-7 95,227.00 95,227.00 0.00 0.00 16,474,000.00
A-8 0.00 200.37 0.00 0.00 210,688.91
A-9 106,578.50 106,578.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,291.39 41,088.45 0.00 0.00 6,219,695.08
M-2 15,423.80 17,462.55 0.00 0.00 2,643,365.46
M-3 9,980.05 11,299.23 0.00 0.00 1,710,401.27
B-1 5,443.77 6,163.34 0.00 0.00 932,964.19
B-2 4,536.28 5,135.89 0.00 0.00 777,437.09
B-3 5,444.41 6,164.06 0.00 0.00 933,074.44
- -------------------------------------------------------------------------------
1,661,565.10 8,644,943.86 0.00 0.00 260,063,683.54
===============================================================================
Run: 09/30/98 09:10:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 768.048824 34.871896 4.478045 39.349941 0.000000 733.176928
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830417 5.830417 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830417 5.830417 0.000000 1000.000000
A-5 768.048824 34.871896 4.318115 39.190011 0.000000 733.176928
A-6 768.048830 34.871897 5.757487 40.629384 0.000000 733.176933
A-7 1000.000000 0.000000 5.780442 5.780442 0.000000 1000.000000
A-8 991.091426 0.941655 0.000000 0.941655 0.000000 990.149771
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.646978 0.765008 5.787547 6.552555 0.000000 991.881970
M-2 992.646983 0.765009 5.787542 6.552551 0.000000 991.881974
M-3 992.646979 0.765008 5.787549 6.552557 0.000000 991.881971
B-1 992.646991 0.765012 5.787550 6.552562 0.000000 991.881980
B-2 992.646976 0.765004 5.787548 6.552552 0.000000 991.881972
B-3 992.646946 0.765006 5.787547 6.552553 0.000000 991.881940
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:10:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,834.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,089.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,958,846.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 162,368.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,063,683.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 994
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,777,548.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.04297670 % 3.96558600 % 0.99143780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.91368670 % 4.06572024 % 1.01729660 %
BANKRUPTCY AMOUNT AVAILABLE 111,627.00
FRAUD AMOUNT AVAILABLE 6,270,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,135,280.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76401785
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.99
POOL TRADING FACTOR: 82.94751563
................................................................................
Run: 09/30/98 09:11:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 124,586,848.99 6.750000 % 4,413,736.17
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 48,363,150.61 6.750000 % 165,626.48
A-5 760972EX3 438,892.00 421,891.63 0.000000 % 5,387.58
A-6 760972EY1 0.00 0.00 0.441826 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,484,596.81 6.750000 % 8,508.85
M-2 760972FB0 1,282,700.00 1,242,298.42 6.750000 % 4,254.43
M-3 760972FC8 769,600.00 745,359.68 6.750000 % 2,552.59
B-1 897,900.00 869,618.56 6.750000 % 2,978.13
B-2 384,800.00 372,679.83 6.750000 % 1,276.30
B-3 513,300.75 497,133.25 6.750000 % 1,702.50
- -------------------------------------------------------------------------------
256,530,692.75 205,405,577.78 4,606,023.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 700,243.15 5,113,979.32 0.00 0.00 120,173,112.82
A-3 145,133.12 145,133.12 0.00 0.00 25,822,000.00
A-4 271,826.16 437,452.64 0.00 0.00 48,197,524.13
A-5 0.00 5,387.58 0.00 0.00 416,504.05
A-6 75,567.79 75,567.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,964.73 22,473.58 0.00 0.00 2,476,087.96
M-2 6,982.37 11,236.80 0.00 0.00 1,238,043.99
M-3 4,189.31 6,741.90 0.00 0.00 742,807.09
B-1 4,887.71 7,865.84 0.00 0.00 866,640.43
B-2 2,094.65 3,370.95 0.00 0.00 371,403.53
B-3 2,794.14 4,496.64 0.00 0.00 495,430.75
- -------------------------------------------------------------------------------
1,227,683.13 5,833,706.16 0.00 0.00 200,799,554.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 992.439213 35.159127 5.578027 40.737154 0.000000 957.280086
A-3 1000.000000 0.000000 5.620522 5.620522 0.000000 1000.000000
A-4 968.502696 3.316775 5.443491 8.760266 0.000000 965.185921
A-5 961.265254 12.275412 0.000000 12.275412 0.000000 948.989843
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.502694 3.316773 5.443490 8.760263 0.000000 965.185920
M-2 968.502705 3.316777 5.443494 8.760271 0.000000 965.185928
M-3 968.502703 3.316775 5.443490 8.760265 0.000000 965.185928
B-1 968.502684 3.316772 5.443490 8.760262 0.000000 965.185912
B-2 968.502677 3.316788 5.443477 8.760265 0.000000 965.185889
B-3 968.502871 3.316769 5.443475 8.760244 0.000000 965.186102
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:11:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,407.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 941.51
SUBSERVICER ADVANCES THIS MONTH 6,869.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 689,919.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 41,524.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 200,799,554.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 796
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,901,996.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.96966780 % 2.18176100 % 0.84857080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.91070990 % 2.21959608 % 0.86508050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,565,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50165434
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.22
POOL TRADING FACTOR: 78.27506040
................................................................................
Run: 09/30/98 09:14:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 136,455,569.88 0.000000 % 6,889,526.03
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 137,955,569.88 6,889,526.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 78,757.16 6,968,283.19 817,999.27 0.00 130,384,043.12
A-19A 8,371.80 8,371.80 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
87,128.96 6,976,654.99 817,999.27 0.00 131,884,043.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 957.147487 48.325565 0.552430 48.877995 5.737735 914.559657
A-19A 1000.000000 0.000000 5.581198 5.581198 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-98
DISTRIBUTION DATE 30-September-98
Run: 09/30/98 09:14:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,884,043.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 91,225.28
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 91.54486247
................................................................................
Run: 09/30/98 09:11:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 102,000,000.00 7.000000 % 0.00
A-2 760972HG7 40,495,556.00 27,679,165.11 0.000000 % 2,511,422.19
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 88,263,190.00 7.000000 % 0.00
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 96,877,076.53 6.148440 % 8,789,977.57
A-7 760972HM4 0.00 0.00 2.851560 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 76,142,337.84 7.000000 % 6,908,646.15
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.598440 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 8.405460 % 0.00
A-12 760972HS1 30,508,273.00 22,814,053.51 7.000000 % 2,069,994.53
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 20,765,000.40 7.000000 % 1,223,424.73
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 6,835,111.75 7.000000 % 620,172.29
A-18 760972HY8 59,670,999.00 45,841,813.28 7.000000 % 3,480,969.67
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 19,387,973.51 7.000000 % 1,142,293.56
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 82,152,239.76 7.000000 % 2,971,332.45
A-25 760972JF7 200,634.09 196,768.70 0.000000 % 197.23
A-26 760972JG5 0.00 0.00 0.562656 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,157,729.18 7.000000 % 13,555.49
M-2 760972JL4 10,447,700.00 10,375,831.06 7.000000 % 7,745.98
M-3 760972JM2 6,268,600.00 6,225,478.78 7.000000 % 4,647.57
B-1 760972JN0 3,656,700.00 3,631,545.84 7.000000 % 2,711.10
B-2 760972JP5 2,611,900.00 2,593,932.93 7.000000 % 1,936.48
B-3 760972JQ3 3,134,333.00 3,112,772.64 7.000000 % 2,323.77
- -------------------------------------------------------------------------------
1,044,768,567.09 865,952,171.82 29,751,350.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 594,904.04 594,904.04 0.00 0.00 102,000,000.00
A-2 0.00 2,511,422.19 0.00 0.00 25,167,742.92
A-3 0.00 0.00 0.00 0.00 0.00
A-4 514,785.57 514,785.57 0.00 0.00 88,263,190.00
A-5 1,026,005.33 1,026,005.33 0.00 0.00 175,915,000.00
A-6 496,289.02 9,286,266.59 0.00 0.00 88,087,098.96
A-7 230,171.87 230,171.87 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 444,092.00 7,352,738.15 0.00 0.00 69,233,691.69
A-10 92,577.06 92,577.06 0.00 0.00 16,838,888.00
A-11 33,694.23 33,694.23 0.00 0.00 4,811,112.00
A-12 133,060.52 2,203,055.05 0.00 0.00 20,744,058.98
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,787.67 24,787.67 0.00 0.00 4,250,000.00
A-15 121,109.63 1,344,534.36 0.00 0.00 19,541,575.67
A-16 33,361.29 33,361.29 0.00 0.00 5,720,000.00
A-17 39,865.06 660,037.35 0.00 0.00 6,214,939.46
A-18 267,367.45 3,748,337.12 0.00 0.00 42,360,843.61
A-19 0.00 0.00 0.00 0.00 0.00
A-20 138,429.12 138,429.12 0.00 0.00 25,365,151.00
A-21 9,510.40 9,510.40 0.00 0.00 0.00
A-22 113,078.27 1,255,371.83 0.00 0.00 18,245,679.95
A-23 0.00 0.00 0.00 0.00 0.00
A-24 479,144.11 3,450,476.56 0.00 0.00 79,180,907.31
A-25 0.00 197.23 0.00 0.00 196,571.47
A-26 405,962.29 405,962.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 105,903.01 119,458.50 0.00 0.00 18,144,173.69
M-2 60,515.92 68,261.90 0.00 0.00 10,368,085.08
M-3 36,309.43 40,957.00 0.00 0.00 6,220,831.21
B-1 21,180.60 23,891.70 0.00 0.00 3,628,834.74
B-2 15,128.84 17,065.32 0.00 0.00 2,591,996.45
B-3 18,154.91 20,478.68 0.00 0.00 3,110,448.87
- -------------------------------------------------------------------------------
5,455,387.64 35,206,738.40 0.00 0.00 836,200,821.06
===============================================================================
Run: 09/30/98 09:11:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.832393 5.832393 0.000000 1000.000000
A-2 683.511176 62.017229 0.000000 62.017229 0.000000 621.493947
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 5.832393 5.832393 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832393 5.832393 0.000000 1000.000000
A-6 683.511176 62.017230 3.501541 65.518771 0.000000 621.493947
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 712.675518 64.663407 4.156603 68.820010 0.000000 648.012111
A-10 1000.000000 0.000000 5.497813 5.497813 0.000000 1000.000000
A-11 1000.000000 0.000000 7.003418 7.003418 0.000000 1000.000000
A-12 747.798917 67.850269 4.361457 72.211726 0.000000 679.948648
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.832393 5.832393 0.000000 1000.000000
A-15 738.608460 43.517064 4.307854 47.824918 0.000000 695.091395
A-16 1000.000000 0.000000 5.832393 5.832393 0.000000 1000.000000
A-17 683.511175 62.017229 3.986506 66.003735 0.000000 621.493946
A-18 768.242765 58.336038 4.480693 62.816731 0.000000 709.906727
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 0.000000 5.457453 5.457453 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 791.345858 46.624227 4.615440 51.239667 0.000000 744.721631
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 821.522398 29.713325 4.791441 34.504766 0.000000 791.809073
A-25 980.734131 0.983033 0.000000 0.983033 0.000000 979.751098
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.121075 0.741406 5.792272 6.533678 0.000000 992.379670
M-2 993.121075 0.741405 5.792272 6.533677 0.000000 992.379670
M-3 993.121076 0.741405 5.792271 6.533676 0.000000 992.379672
B-1 993.121076 0.741406 5.792272 6.533678 0.000000 992.379670
B-2 993.121073 0.741407 5.792274 6.533681 0.000000 992.379666
B-3 993.121229 0.741399 5.792272 6.533671 0.000000 992.379836
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:11:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 177,549.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 80,646.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 10,117,003.63
(B) TWO MONTHLY PAYMENTS: 1 388,110.93
(C) THREE OR MORE MONTHLY PAYMENTS: 2 294,503.86
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 579,594.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 836,200,821.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 29,104,858.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.90649550 % 4.01488000 % 1.07862470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.72916910 % 4.15367805 % 1.11617620 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 10,447,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,447,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83732728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.57
POOL TRADING FACTOR: 80.03694286
................................................................................
Run: 09/30/98 09:11:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 10,308,147.68 6.750000 % 1,217,565.11
A-2 760972GT0 31,660,000.00 31,660,000.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 30,091,029.79 6.750000 % 103,950.47
A-8 760972GZ6 253,847.57 243,543.92 0.000000 % 941.09
A-9 760972HA0 0.00 0.00 0.468655 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,129,020.46 6.750000 % 3,900.24
M-2 760972HD4 774,800.00 752,809.84 6.750000 % 2,600.61
M-3 760972HE2 464,900.00 451,705.34 6.750000 % 1,560.43
B-1 760972JR1 542,300.00 526,908.60 6.750000 % 1,820.22
B-2 760972JS9 232,400.00 225,804.10 6.750000 % 780.05
B-3 760972JT7 309,989.92 301,191.83 6.750000 % 1,040.47
- -------------------------------------------------------------------------------
154,949,337.49 132,307,161.56 1,334,158.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 57,935.20 1,275,500.31 0.00 0.00 9,090,582.57
A-2 177,939.67 177,939.67 0.00 0.00 31,660,000.00
A-3 140,508.27 140,508.27 0.00 0.00 25,000,000.00
A-4 65,291.39 65,291.39 0.00 0.00 11,617,000.00
A-5 56,203.31 56,203.31 0.00 0.00 10,000,000.00
A-6 56,203.31 56,203.31 0.00 0.00 10,000,000.00
A-7 169,121.54 273,072.01 0.00 0.00 29,987,079.32
A-8 0.00 941.09 0.00 0.00 242,602.83
A-9 51,629.11 51,629.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,345.47 10,245.71 0.00 0.00 1,125,120.22
M-2 4,231.04 6,831.65 0.00 0.00 750,209.23
M-3 2,538.73 4,099.16 0.00 0.00 450,144.91
B-1 2,961.40 4,781.62 0.00 0.00 525,088.38
B-2 1,269.10 2,049.15 0.00 0.00 225,024.05
B-3 1,692.79 2,733.26 0.00 0.00 300,151.36
- -------------------------------------------------------------------------------
793,870.33 2,128,029.02 0.00 0.00 130,973,002.87
===============================================================================
Run: 09/30/98 09:11:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 322.633730 38.108454 1.813308 39.921762 0.000000 284.525276
A-2 1000.000000 0.000000 5.620331 5.620331 0.000000 1000.000000
A-3 1000.000000 0.000000 5.620331 5.620331 0.000000 1000.000000
A-4 1000.000000 0.000000 5.620331 5.620331 0.000000 1000.000000
A-5 1000.000000 0.000000 5.620331 5.620331 0.000000 1000.000000
A-6 1000.000000 0.000000 5.620331 5.620331 0.000000 1000.000000
A-7 971.242327 3.355189 5.458703 8.813892 0.000000 967.887138
A-8 959.410090 3.707304 0.000000 3.707304 0.000000 955.702787
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.618296 3.356489 5.460818 8.817307 0.000000 968.261807
M-2 971.618276 3.356492 5.460816 8.817308 0.000000 968.261784
M-3 971.618284 3.356485 5.460809 8.817294 0.000000 968.261798
B-1 971.618292 3.356482 5.460815 8.817297 0.000000 968.261811
B-2 971.618330 3.356497 5.460843 8.817340 0.000000 968.261833
B-3 971.618142 3.356496 5.460790 8.817286 0.000000 968.261678
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:11:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,444.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,010.56
SUBSERVICER ADVANCES THIS MONTH 2,419.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 199,519.66
(B) TWO MONTHLY PAYMENTS: 1 57,798.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,973,002.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 877,054.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.43499370 % 1.76697800 % 0.79802790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.41778640 % 1.77553718 % 0.80338150 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,549,493.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48452227
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.94
POOL TRADING FACTOR: 84.52633938
................................................................................
Run: 09/30/98 08:55:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3(POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 16,301,750.71 7.556690 % 1,523,297.40
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 16,301,750.71 1,523,297.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 96,695.39 1,619,992.79 0.00 0.00 14,778,453.31
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
96,695.39 1,619,992.79 0.00 0.00 14,778,453.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 649.018826 60.646780 3.849717 64.496497 0.000000 588.372046
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 08:55:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,748.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,674.09
SUBSERVICER ADVANCES THIS MONTH 1,505.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 206,308.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,778,453.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,384,325.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 124,987.45
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25524550
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.38
POOL TRADING FACTOR: 58.83720462
................................................................................
Run: 09/30/98 09:11:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 25,043,580.22 6.500000 % 872,022.24
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 44,824,258.03 6.500000 % 153,420.31
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 18,861,928.14 6.500000 % 1,353,179.75
A-6 760972KK4 57,001,000.00 42,683,129.38 6.500000 % 1,973,682.56
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 120,908.36 0.000000 % 510.96
A-9 760972LQ0 0.00 0.00 0.614143 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,683,147.87 6.500000 % 5,760.92
M-2 760972KP3 1,151,500.00 1,122,066.10 6.500000 % 3,840.50
M-3 760972KQ1 691,000.00 673,337.10 6.500000 % 2,304.64
B-1 760972LH0 806,000.00 785,397.54 6.500000 % 2,688.19
B-2 760972LJ6 345,400.00 336,571.13 6.500000 % 1,151.98
B-3 760972LK3 461,051.34 449,266.21 6.500000 % 1,537.71
- -------------------------------------------------------------------------------
230,305,029.43 198,532,590.08 4,370,099.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 135,571.78 1,007,594.02 0.00 0.00 24,171,557.98
A-2 151,305.49 151,305.49 0.00 0.00 27,950,000.00
A-3 242,653.18 396,073.49 0.00 0.00 44,670,837.72
A-4 108,268.69 108,268.69 0.00 0.00 20,000,000.00
A-5 102,107.81 1,455,287.56 0.00 0.00 17,508,748.39
A-6 231,062.32 2,204,744.88 0.00 0.00 40,709,446.82
A-7 75,782.67 75,782.67 0.00 0.00 13,999,000.00
A-8 0.00 510.96 0.00 0.00 120,397.40
A-9 101,545.53 101,545.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,111.61 14,872.53 0.00 0.00 1,677,386.95
M-2 6,074.23 9,914.73 0.00 0.00 1,118,225.60
M-3 3,645.06 5,949.70 0.00 0.00 671,032.46
B-1 4,251.70 6,939.89 0.00 0.00 782,709.35
B-2 1,822.00 2,973.98 0.00 0.00 335,419.15
B-3 2,432.08 3,969.79 0.00 0.00 447,728.50
- -------------------------------------------------------------------------------
1,175,634.15 5,545,733.91 0.00 0.00 194,162,490.32
===============================================================================
Run: 09/30/98 09:11:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 798.339851 27.798346 4.321760 32.120106 0.000000 770.541505
A-2 1000.000000 0.000000 5.413434 5.413434 0.000000 1000.000000
A-3 974.440392 3.335224 5.275069 8.610293 0.000000 971.105168
A-4 1000.000000 0.000000 5.413435 5.413435 0.000000 1000.000000
A-5 657.704418 47.184588 3.560440 50.745028 0.000000 610.519831
A-6 748.813694 34.625402 4.053654 38.679056 0.000000 714.188292
A-7 1000.000000 0.000000 5.413435 5.413435 0.000000 1000.000000
A-8 969.764295 4.098234 0.000000 4.098234 0.000000 965.666061
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.438644 3.335217 5.275059 8.610276 0.000000 971.103427
M-2 974.438645 3.335215 5.275059 8.610274 0.000000 971.103430
M-3 974.438640 3.335224 5.275051 8.610275 0.000000 971.103415
B-1 974.438635 3.335223 5.275062 8.610285 0.000000 971.103412
B-2 974.438709 3.335206 5.275043 8.610249 0.000000 971.103503
B-3 974.438573 3.335225 5.275074 8.610299 0.000000 971.103350
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:11:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,070.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,247.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 679,576.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,162,490.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 673
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,690,556.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.45489480 % 1.75319900 % 0.79190640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.40648950 % 1.78543497 % 0.80696770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38642619
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.91
POOL TRADING FACTOR: 84.30666530
................................................................................
Run: 09/30/98 09:11:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 296,206,749.49 7.000000 % 9,176,583.74
A-2 760972KS7 150,500,000.00 118,720,988.63 7.000000 % 4,793,332.53
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,996,914.18 7.000000 % 50,984.44
A-5 760972KV0 7,016,000.00 6,428,392.42 7.000000 % 75,379.60
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 12,927,607.58 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 612,037.00 0.000000 % 692.09
A-12 760972LC1 0.00 0.00 0.488668 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,257,064.94 7.000000 % 9,327.59
M-2 760972LF4 7,045,000.00 7,003,895.08 7.000000 % 5,329.94
M-3 760972LG2 4,227,000.00 4,202,337.05 7.000000 % 3,197.97
B-1 760972LL1 2,465,800.00 2,451,412.99 7.000000 % 1,865.52
B-2 760972LM9 1,761,300.00 1,751,023.49 7.000000 % 1,332.52
B-3 760972LN7 2,113,517.20 2,101,185.62 7.000000 % 1,598.98
- -------------------------------------------------------------------------------
704,506,518.63 611,268,498.47 14,119,624.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,727,152.29 10,903,736.03 0.00 0.00 287,030,165.75
A-2 692,250.35 5,485,582.88 0.00 0.00 113,927,656.10
A-3 104,115.40 104,115.40 0.00 0.00 17,855,800.00
A-4 390,652.38 441,636.82 0.00 0.00 66,945,929.74
A-5 37,483.33 112,862.93 0.00 0.00 6,353,012.82
A-6 25,644.30 25,644.30 0.00 0.00 4,398,000.00
A-7 84,216.23 84,216.23 0.00 0.00 14,443,090.00
A-8 0.00 0.00 75,379.60 0.00 13,002,987.18
A-9 144,413.93 144,413.93 0.00 0.00 24,767,000.00
A-10 105,801.70 105,801.70 0.00 0.00 18,145,000.00
A-11 0.00 692.09 0.00 0.00 611,344.91
A-12 248,818.93 248,818.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,469.74 80,797.33 0.00 0.00 12,247,737.35
M-2 40,839.02 46,168.96 0.00 0.00 6,998,565.14
M-3 24,503.41 27,701.38 0.00 0.00 4,199,139.08
B-1 14,293.95 16,159.47 0.00 0.00 2,449,547.47
B-2 10,210.04 11,542.56 0.00 0.00 1,749,690.97
B-3 12,251.81 13,850.79 0.00 0.00 2,099,586.64
- -------------------------------------------------------------------------------
3,734,116.81 17,853,741.73 75,379.60 0.00 597,224,253.15
===============================================================================
Run: 09/30/98 09:11:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 829.603887 25.701405 4.837338 30.538743 0.000000 803.902483
A-2 788.843778 31.849386 4.599670 36.449056 0.000000 756.994393
A-3 1000.000000 0.000000 5.830901 5.830901 0.000000 1000.000000
A-4 994.165378 0.756557 5.796880 6.553437 0.000000 993.408821
A-5 916.247494 10.743957 5.342550 16.086507 0.000000 905.503538
A-6 1000.000000 0.000000 5.830900 5.830900 0.000000 1000.000000
A-7 1000.000000 0.000000 5.830901 5.830901 0.000000 1000.000000
A-8 1047.618118 0.000000 0.000000 0.000000 6.108558 1053.726676
A-9 1000.000000 0.000000 5.830901 5.830901 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830901 5.830901 0.000000 1000.000000
A-11 922.018201 1.042616 0.000000 1.042616 0.000000 920.975585
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.165378 0.756557 5.796881 6.553438 0.000000 993.408821
M-2 994.165377 0.756556 5.796880 6.553436 0.000000 993.408820
M-3 994.165377 0.756558 5.796880 6.553438 0.000000 993.408820
B-1 994.165378 0.756558 5.796881 6.553439 0.000000 993.408821
B-2 994.165384 0.756555 5.796877 6.553432 0.000000 993.408829
B-3 994.165375 0.756559 5.796882 6.553441 0.000000 993.408826
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:11:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 126,116.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,206.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,046,721.35
(B) TWO MONTHLY PAYMENTS: 2 735,836.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,561,406.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 597,224,253.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,292
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,578,984.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.12542300 % 3.84230700 % 1.03226980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.01447820 % 3.92573501 % 1.05576410 %
BANKRUPTCY AMOUNT AVAILABLE 115,211.00
FRAUD AMOUNT AVAILABLE 7,045,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,045,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75846543
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.88
POOL TRADING FACTOR: 84.77199818
................................................................................
Run: 09/30/98 09:11:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 112,330,781.68 6.500000 % 2,245,052.31
A-2 760972JV2 92,232.73 88,472.39 0.000000 % 341.78
A-3 760972JW0 0.00 0.00 0.584919 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 973,233.94 6.500000 % 3,357.23
M-2 760972JZ3 665,700.00 648,595.29 6.500000 % 2,237.37
M-3 760972KA6 399,400.00 389,137.69 6.500000 % 1,342.35
B-1 760972KB4 466,000.00 454,026.45 6.500000 % 1,566.19
B-2 760972KC2 199,700.00 194,568.84 6.500000 % 671.18
B-3 760972KD0 266,368.68 259,524.52 6.500000 % 895.24
- -------------------------------------------------------------------------------
133,138,401.41 115,338,340.80 2,255,463.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 607,740.67 2,852,792.98 0.00 0.00 110,085,729.37
A-2 0.00 341.78 0.00 0.00 88,130.61
A-3 56,153.36 56,153.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,265.46 8,622.69 0.00 0.00 969,876.71
M-2 3,509.08 5,746.45 0.00 0.00 646,357.92
M-3 2,105.34 3,447.69 0.00 0.00 387,795.34
B-1 2,456.41 4,022.60 0.00 0.00 452,460.26
B-2 1,052.67 1,723.85 0.00 0.00 193,897.66
B-3 1,404.10 2,299.34 0.00 0.00 258,629.28
- -------------------------------------------------------------------------------
679,687.09 2,935,150.74 0.00 0.00 113,082,877.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 863.750724 17.262994 4.673131 21.936125 0.000000 846.487731
A-2 959.229874 3.705626 0.000000 3.705626 0.000000 955.524248
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.305676 3.360927 5.271258 8.632185 0.000000 970.944749
M-2 974.305678 3.360928 5.271263 8.632191 0.000000 970.944750
M-3 974.305684 3.360916 5.271257 8.632173 0.000000 970.944767
B-1 974.305687 3.360923 5.271266 8.632189 0.000000 970.944764
B-2 974.305658 3.360941 5.271257 8.632198 0.000000 970.944717
B-3 974.305688 3.360943 5.271265 8.632208 0.000000 970.944782
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:11:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,868.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,801.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,265,861.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,082,877.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,857,583.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.46716700 % 1.74487600 % 0.78795740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.42552880 % 1.77217809 % 0.80091090 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,331,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35585188
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.26
POOL TRADING FACTOR: 84.93633388
................................................................................
Run: 09/30/98 09:11:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 198,509,063.18 6.500000 % 3,178,624.51
A-2 760972LS6 456,079.09 444,865.18 0.000000 % 1,654.70
A-3 760972LT4 0.00 0.00 0.533697 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,655,668.64 6.500000 % 5,552.70
M-2 760972LW7 1,130,500.00 1,103,681.47 6.500000 % 3,701.47
M-3 760972LX5 565,300.00 551,889.55 6.500000 % 1,850.90
B-1 760972MM8 904,500.00 883,042.80 6.500000 % 2,961.50
B-2 760972MT3 452,200.00 441,472.58 6.500000 % 1,480.59
B-3 760972MJ0 339,974.15 331,909.00 6.500000 % 1,113.13
- -------------------------------------------------------------------------------
226,113,553.24 203,921,592.40 3,196,939.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,074,684.13 4,253,308.64 0.00 0.00 195,330,438.67
A-2 0.00 1,654.70 0.00 0.00 443,210.48
A-3 90,645.19 90,645.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,963.43 14,516.13 0.00 0.00 1,650,115.94
M-2 5,975.08 9,676.55 0.00 0.00 1,099,980.00
M-3 2,987.81 4,838.71 0.00 0.00 550,038.65
B-1 4,780.60 7,742.10 0.00 0.00 880,081.30
B-2 2,390.04 3,870.63 0.00 0.00 439,991.99
B-3 1,796.88 2,910.01 0.00 0.00 330,795.87
- -------------------------------------------------------------------------------
1,192,223.16 4,389,162.66 0.00 0.00 200,724,652.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 899.986232 14.411021 4.872326 19.283347 0.000000 885.575211
A-2 975.412357 3.628099 0.000000 3.628099 0.000000 971.784258
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.277281 3.274191 5.285353 8.559544 0.000000 973.003090
M-2 976.277284 3.274188 5.285343 8.559531 0.000000 973.003096
M-3 976.277286 3.274191 5.285353 8.559544 0.000000 973.003096
B-1 976.277280 3.274185 5.285351 8.559536 0.000000 973.003096
B-2 976.277267 3.274193 5.285360 8.559553 0.000000 973.003074
B-3 976.277167 3.274190 5.285343 8.559533 0.000000 973.003006
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:11:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,191.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,033.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,528,416.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 200,724,652.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 742
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,512,935.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.55860820 % 1.62733100 % 0.81406090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.52797680 % 1.64411025 % 0.82427470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,261,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,261,136.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29614269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.92
POOL TRADING FACTOR: 88.77161498
................................................................................
Run: 09/30/98 09:11:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 125,954,398.39 7.000000 % 2,637,873.78
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,255,041.61 7.000000 % 36,218.25
A-5 760972MC0 24,125,142.00 20,956,329.30 5.948440 % 438,890.20
A-6 760972MD8 0.00 0.00 3.051560 % 0.00
A-7 760972ME6 144,750,858.00 125,737,980.94 6.500000 % 2,633,341.33
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 646,740.09 0.000000 % 675.61
A-10 760972MH9 0.00 0.00 0.425100 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,627,477.30 7.000000 % 6,612.46
M-2 760972MN6 4,459,800.00 4,436,800.73 7.000000 % 3,400.55
M-3 760972MP1 2,229,900.00 2,218,400.36 7.000000 % 1,700.28
B-1 760972MQ9 1,734,300.00 1,725,356.18 7.000000 % 1,322.39
B-2 760972MR7 1,238,900.00 1,232,510.98 7.000000 % 944.65
B-3 760972MS5 1,486,603.01 1,478,936.55 7.000000 % 1,133.52
- -------------------------------------------------------------------------------
495,533,487.18 453,952,972.43 5,762,113.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 734,530.19 3,372,403.97 0.00 0.00 123,316,524.61
A-2 303,558.28 303,558.28 0.00 0.00 52,053,000.00
A-3 359,408.61 359,408.61 0.00 0.00 61,630,000.00
A-4 275,577.95 311,796.20 0.00 0.00 47,218,823.36
A-5 103,852.41 542,742.61 0.00 0.00 20,517,439.10
A-6 53,276.47 53,276.47 0.00 0.00 0.00
A-7 680,891.81 3,314,233.14 0.00 0.00 123,104,639.61
A-8 17,458.77 17,458.77 0.00 0.00 0.00
A-9 0.00 675.61 0.00 0.00 646,064.48
A-10 160,768.22 160,768.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,312.99 56,925.45 0.00 0.00 8,620,864.84
M-2 25,874.16 29,274.71 0.00 0.00 4,433,400.18
M-3 12,937.08 14,637.36 0.00 0.00 2,216,700.08
B-1 10,061.79 11,384.18 0.00 0.00 1,724,033.79
B-2 7,187.66 8,132.31 0.00 0.00 1,231,566.33
B-3 8,624.74 9,758.26 0.00 0.00 1,477,803.03
- -------------------------------------------------------------------------------
2,804,321.13 8,566,434.15 0.00 0.00 448,190,859.41
===============================================================================
Run: 09/30/98 09:11:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 868.651023 18.192233 5.065725 23.257958 0.000000 850.458790
A-2 1000.000000 0.000000 5.831715 5.831715 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831715 5.831715 0.000000 1000.000000
A-4 994.842981 0.762489 5.801641 6.564130 0.000000 994.080492
A-5 868.651024 18.192233 4.304738 22.496971 0.000000 850.458791
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 868.651023 18.192233 4.703888 22.896121 0.000000 850.458790
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 991.044711 1.035284 0.000000 1.035284 0.000000 990.009427
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.842981 0.762489 5.801641 6.564130 0.000000 994.080492
M-2 994.842982 0.762489 5.801641 6.564130 0.000000 994.080492
M-3 994.842980 0.762492 5.801641 6.564133 0.000000 994.080488
B-1 994.842980 0.762492 5.801643 6.564135 0.000000 994.080488
B-2 994.842990 0.762491 5.801647 6.564138 0.000000 994.080499
B-3 994.842968 0.762470 5.801643 6.564113 0.000000 994.080477
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:11:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,220.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,058.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,734,135.72
(B) TWO MONTHLY PAYMENTS: 5 1,335,541.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 259,640.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 448,190,859.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,720
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,414,120.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64985420 % 3.37138100 % 0.97876520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.59722990 % 3.40724599 % 0.99060550 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 4,955,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,955,335.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69594363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.47
POOL TRADING FACTOR: 90.44612948
................................................................................
Run: 09/30/98 09:11:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 239,126,838.68 6.750000 % 1,454,187.51
A-2 760972MW6 170,000,000.00 165,220,092.23 6.750000 % 1,183,499.27
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 2,653,006.65 6.644530 % 759,184.74
A-6 760972NA3 24,885,722.00 20,096,224.37 6.644530 % 5,750,738.55
A-7 760972NB1 11,637,039.00 5,897,948.44 7.156813 % 1,687,757.72
A-8 760972NC9 117,273,000.00 105,360,997.49 6.750000 % 3,349,998.67
A-9 760972ND7 431,957,000.00 395,606,096.73 6.750000 % 10,222,922.43
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.524530 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 7.619670 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 288,649.98 0.000000 % 319.40
A-18 760972NN5 0.00 0.00 0.548019 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 25,120,626.15 6.750000 % 19,384.64
M-2 760972NS4 11,295,300.00 11,238,049.18 6.750000 % 8,671.98
M-3 760972NT2 5,979,900.00 5,949,590.55 6.750000 % 4,591.08
B-1 760972NU9 3,986,600.00 3,966,393.71 6.750000 % 3,060.72
B-2 760972NV7 3,322,100.00 3,305,261.76 6.750000 % 2,550.55
B-3 760972NW5 3,322,187.67 3,305,349.06 6.750000 % 2,550.59
- -------------------------------------------------------------------------------
1,328,857,659.23 1,241,792,363.98 24,449,417.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,344,689.37 2,798,876.88 0.00 0.00 237,672,651.17
A-2 929,087.27 2,112,586.54 0.00 0.00 164,036,592.96
A-3 165,296.29 165,296.29 0.00 0.00 29,394,728.00
A-4 36,242.37 36,242.37 0.00 0.00 6,445,000.00
A-5 14,685.63 773,870.37 0.00 0.00 1,893,821.91
A-6 111,241.95 5,861,980.50 0.00 0.00 14,345,485.82
A-7 35,164.99 1,722,922.71 0.00 0.00 4,210,190.72
A-8 592,479.76 3,942,478.43 0.00 0.00 102,010,998.82
A-9 2,224,624.03 12,447,546.46 0.00 0.00 385,383,174.30
A-10 136,517.99 136,517.99 0.00 0.00 24,277,069.00
A-11 143,518.22 143,518.22 0.00 0.00 25,521,924.00
A-12 157,629.36 157,629.36 0.00 0.00 29,000,000.00
A-13 47,726.36 47,726.36 0.00 0.00 7,518,518.00
A-14 565,560.89 565,560.89 0.00 0.00 100,574,000.00
A-15 172,881.19 172,881.19 0.00 0.00 31,926,000.00
A-16 6,649.28 6,649.28 0.00 0.00 0.00
A-17 0.00 319.40 0.00 0.00 288,330.58
A-18 566,936.62 566,936.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 141,261.59 160,646.23 0.00 0.00 25,101,241.51
M-2 63,195.27 71,867.25 0.00 0.00 11,229,377.20
M-3 33,456.52 38,047.60 0.00 0.00 5,944,999.47
B-1 22,304.34 25,365.06 0.00 0.00 3,963,332.99
B-2 18,586.58 21,137.13 0.00 0.00 3,302,711.21
B-3 18,587.07 21,137.66 0.00 0.00 3,302,798.47
- -------------------------------------------------------------------------------
7,548,322.94 31,997,740.79 0.00 0.00 1,217,342,946.13
===============================================================================
Run: 09/30/98 09:11:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 976.027913 5.935459 5.488528 11.423987 0.000000 970.092454
A-2 971.882895 6.961760 5.465219 12.426979 0.000000 964.921135
A-3 1000.000000 0.000000 5.623331 5.623331 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623331 5.623331 0.000000 1000.000000
A-5 132.650333 37.959237 0.734282 38.693519 0.000000 94.691096
A-6 807.540339 231.085863 4.470111 235.555974 0.000000 576.454475
A-7 506.825528 145.033261 3.021816 148.055077 0.000000 361.792267
A-8 898.425021 28.565814 5.052141 33.617955 0.000000 869.859207
A-9 915.846014 23.666528 5.150105 28.816633 0.000000 892.179486
A-10 1000.000000 0.000000 5.623331 5.623331 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623331 5.623331 0.000000 1000.000000
A-12 1000.000000 0.000000 5.435495 5.435495 0.000000 1000.000000
A-13 1000.000000 0.000000 6.347841 6.347841 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623331 5.623331 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415060 5.415060 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 985.923040 1.090954 0.000000 1.090954 0.000000 984.832086
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.931438 0.767751 5.594829 6.362580 0.000000 994.163687
M-2 994.931448 0.767751 5.594829 6.362580 0.000000 994.163696
M-3 994.931445 0.767752 5.594829 6.362581 0.000000 994.163693
B-1 994.931448 0.767752 5.594828 6.362580 0.000000 994.163696
B-2 994.931447 0.767752 5.594829 6.362581 0.000000 994.163695
B-3 994.931469 0.767750 5.594828 6.362578 0.000000 994.163725
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:11:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 256,122.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,677.84
SUBSERVICER ADVANCES THIS MONTH 94,686.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 11,494,129.15
(B) TWO MONTHLY PAYMENTS: 3 1,338,147.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 969,066.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,217,342,946.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,491,139.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74022460 % 3.40782400 % 0.85195110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.65800420 % 3.47277801 % 0.86839510 %
BANKRUPTCY AMOUNT AVAILABLE 414,774.00
FRAUD AMOUNT AVAILABLE 13,288,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,288,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62152229
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.84
POOL TRADING FACTOR: 91.60822741
................................................................................
Run: 09/30/98 09:11:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 23,112,252.77 6.500000 % 378,101.81
A-2 760972NY1 182,584,000.00 164,641,187.74 6.500000 % 3,616,244.48
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 49,041,857.47 6.500000 % 164,834.11
A-5 760972PB9 298,067.31 291,400.91 0.000000 % 1,068.52
A-6 760972PC7 0.00 0.00 0.478246 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,066,636.24 6.500000 % 6,946.15
M-2 760972PF0 702,400.00 688,846.06 6.500000 % 2,315.27
M-3 760972PG8 702,400.00 688,846.06 6.500000 % 2,315.27
B-1 760972PH6 1,264,300.00 1,239,903.28 6.500000 % 4,167.43
B-2 760972PJ2 421,400.00 413,268.41 6.500000 % 1,389.03
B-3 760972PK9 421,536.81 413,402.49 6.500000 % 1,389.47
- -------------------------------------------------------------------------------
280,954,504.12 260,040,781.43 4,178,771.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,109.98 503,211.79 0.00 0.00 22,734,150.96
A-2 891,226.65 4,507,471.13 0.00 0.00 161,024,943.26
A-3 94,422.46 94,422.46 0.00 0.00 17,443,180.00
A-4 265,470.69 430,304.80 0.00 0.00 48,877,023.36
A-5 0.00 1,068.52 0.00 0.00 290,332.39
A-6 103,568.79 103,568.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,187.00 18,133.15 0.00 0.00 2,059,690.09
M-2 3,728.82 6,044.09 0.00 0.00 686,530.79
M-3 3,728.82 6,044.09 0.00 0.00 686,530.79
B-1 6,711.77 10,879.20 0.00 0.00 1,235,735.85
B-2 2,237.08 3,626.11 0.00 0.00 411,879.38
B-3 2,237.80 3,627.27 0.00 0.00 412,013.02
- -------------------------------------------------------------------------------
1,509,629.86 5,688,401.40 0.00 0.00 255,862,009.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 924.379185 15.122258 5.003799 20.126057 0.000000 909.256928
A-2 901.728452 19.805922 4.881187 24.687109 0.000000 881.922530
A-3 1000.000000 0.000000 5.413145 5.413145 0.000000 1000.000000
A-4 980.703381 3.296233 5.308690 8.604923 0.000000 977.407149
A-5 977.634582 3.584828 0.000000 3.584828 0.000000 974.049754
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.703383 3.296232 5.308689 8.604921 0.000000 977.407151
M-2 980.703388 3.296227 5.308685 8.604912 0.000000 977.407161
M-3 980.703388 3.296227 5.308685 8.604912 0.000000 977.407161
B-1 980.703377 3.296235 5.308685 8.604920 0.000000 977.407142
B-2 980.703393 3.296227 5.308685 8.604912 0.000000 977.407167
B-3 980.703180 3.296225 5.308670 8.604895 0.000000 977.406979
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:11:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,924.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,129.28
SUBSERVICER ADVANCES THIS MONTH 9,742.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,070,020.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,862,009.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 902
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,304,701.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87837700 % 1.32602000 % 0.79560310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85094340 % 1.34164180 % 0.80589060 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,809,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 28,095,450.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29546434
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.13
POOL TRADING FACTOR: 91.06884073
................................................................................
Run: 09/30/98 09:12:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 47,875,830.56 6.750000 % 849,788.54
A-2 760972PX1 98,000,000.00 92,901,880.99 6.750000 % 2,020,513.41
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 134,029,116.19 6.750000 % 3,652,487.68
A-5 760972QA0 10,000,000.00 9,838,948.52 6.750000 % 42,765.27
A-6 760972QB8 125,000,000.00 122,986,856.50 7.000000 % 534,565.83
A-7 760972QC6 125,000,000.00 122,986,856.50 6.500000 % 534,565.83
A-8 760972QD4 63,853,000.00 61,610,559.07 6.750000 % 3,372,471.93
A-9 760972QE2 20,000,000.00 4,307,476.38 6.750000 % 4,307,476.38
A-10 760972QF9 133,110,000.00 133,110,000.00 6.506250 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 7.690178 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 377,763.75 0.000000 % 375.20
A-14 760972QK8 0.00 0.00 0.463948 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 20,141,109.59 6.750000 % 15,634.78
M-2 760972QN2 7,993,200.00 7,962,840.70 6.750000 % 6,181.25
M-3 760972QP7 4,231,700.00 4,215,627.41 6.750000 % 3,272.43
B-1 2,821,100.00 2,810,385.07 6.750000 % 2,181.60
B-2 2,351,000.00 2,342,070.57 6.750000 % 1,818.06
B-3 2,351,348.05 2,342,417.29 6.750000 % 1,818.32
- -------------------------------------------------------------------------------
940,366,383.73 901,631,739.09 15,345,916.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 269,166.79 1,118,955.33 0.00 0.00 47,026,042.02
A-2 522,311.58 2,542,824.99 0.00 0.00 90,881,367.58
A-3 47,844.80 47,844.80 0.00 0.00 8,510,000.00
A-4 753,536.52 4,406,024.20 0.00 0.00 130,376,628.51
A-5 55,316.40 98,081.67 0.00 0.00 9,796,183.25
A-6 717,064.33 1,251,630.16 0.00 0.00 122,452,290.67
A-7 665,845.45 1,200,411.28 0.00 0.00 122,452,290.67
A-8 346,385.97 3,718,857.90 0.00 0.00 58,238,087.14
A-9 0.00 4,307,476.38 24,217.43 0.00 24,217.43
A-10 721,344.64 721,344.64 0.00 0.00 133,110,000.00
A-11 221,046.03 221,046.03 0.00 0.00 34,510,000.00
A-12 499,092.63 499,092.63 0.00 0.00 88,772,000.00
A-13 0.00 375.20 0.00 0.00 377,388.55
A-14 348,417.09 348,417.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 113,237.05 128,871.83 0.00 0.00 20,125,474.81
M-2 44,768.57 50,949.82 0.00 0.00 7,956,659.45
M-3 23,701.03 26,973.46 0.00 0.00 4,212,354.98
B-1 15,800.51 17,982.11 0.00 0.00 2,808,203.47
B-2 13,167.56 14,985.62 0.00 0.00 2,340,252.51
B-3 13,169.51 14,987.83 0.00 0.00 2,340,598.97
- -------------------------------------------------------------------------------
5,391,216.46 20,737,132.97 24,217.43 0.00 886,310,040.01
===============================================================================
Run: 09/30/98 09:12:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 957.133758 16.988975 5.381183 22.370158 0.000000 940.144783
A-2 947.978377 20.617484 5.329710 25.947194 0.000000 927.360894
A-3 1000.000000 0.000000 5.622186 5.622186 0.000000 1000.000000
A-4 935.663487 25.498186 5.260473 30.758659 0.000000 910.165301
A-5 983.894852 4.276527 5.531640 9.808167 0.000000 979.618325
A-6 983.894852 4.276527 5.736515 10.013042 0.000000 979.618325
A-7 983.894852 4.276527 5.326764 9.603291 0.000000 979.618325
A-8 964.881197 52.816186 5.424741 58.240927 0.000000 912.065011
A-9 215.373819 215.373819 0.000000 215.373819 1.210872 1.210872
A-10 1000.000000 0.000000 5.419162 5.419162 0.000000 1000.000000
A-11 1000.000000 0.000000 6.405275 6.405275 0.000000 1000.000000
A-12 1000.000000 0.000000 5.622185 5.622185 0.000000 1000.000000
A-13 994.021798 0.987276 0.000000 0.987276 0.000000 993.034522
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.201860 0.773314 5.600831 6.374145 0.000000 995.428547
M-2 996.201859 0.773314 5.600832 6.374146 0.000000 995.428546
M-3 996.201860 0.773313 5.600829 6.374142 0.000000 995.428546
B-1 996.201861 0.773315 5.600833 6.374148 0.000000 995.428546
B-2 996.201859 0.773313 5.600834 6.374147 0.000000 995.428545
B-3 996.201855 0.773314 5.600834 6.374148 0.000000 995.428546
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:12:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 186,271.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,755.75
SUBSERVICER ADVANCES THIS MONTH 55,476.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 7,172,361.29
(B) TWO MONTHLY PAYMENTS: 1 258,399.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 123,629.04
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 548,573.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 886,310,040.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,978
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,621,757.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58232730 % 3.58606800 % 0.83160500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.50941660 % 3.64370116 % 0.84533010 %
BANKRUPTCY AMOUNT AVAILABLE 309,035.00
FRAUD AMOUNT AVAILABLE 9,403,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,403,664.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53666212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.25
POOL TRADING FACTOR: 94.25156570
................................................................................
Run: 09/30/98 09:12:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 68,206,789.59 6.750000 % 1,191,613.44
A-2 760972QU6 8,000,000.00 7,286,906.88 8.000000 % 139,135.76
A-3 760972QV4 125,000,000.00 113,857,919.96 6.670000 % 2,173,996.23
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 12,050,963.06 7.133330 % 73,431.34
A-10 760972RC5 11,000,000.00 10,748,446.74 6.850000 % 65,494.59
A-11 760972RD3 2,340,000.00 667,480.85 7.000000 % 428,089.42
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 870,001.61 0.000000 % 20,876.97
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 140,835.89 0.000000 % 133.83
A-16 760972RJ0 0.00 0.00 0.440910 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,834,088.46 6.750000 % 6,152.38
M-2 760972RM3 3,108,900.00 3,096,996.20 6.750000 % 2,432.18
M-3 760972RN1 1,645,900.00 1,639,597.95 6.750000 % 1,287.63
B-1 760972RP6 1,097,300.00 1,093,098.50 6.750000 % 858.45
B-2 760972RQ4 914,400.00 910,898.82 6.750000 % 715.36
B-3 760972RR2 914,432.51 910,931.22 6.750000 % 715.38
- -------------------------------------------------------------------------------
365,750,707.41 344,734,955.73 4,104,932.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 383,586.37 1,575,199.81 0.00 0.00 67,015,176.15
A-2 48,569.65 187,705.41 0.00 0.00 7,147,771.12
A-3 632,733.55 2,806,729.78 0.00 0.00 111,683,923.73
A-4 224,898.71 224,898.71 0.00 0.00 39,990,000.00
A-5 104,660.29 104,660.29 0.00 0.00 18,610,000.00
A-6 192,055.29 192,055.29 0.00 0.00 34,150,000.00
A-7 56,238.74 56,238.74 0.00 0.00 10,000,000.00
A-8 39,243.39 39,243.39 0.00 0.00 6,978,000.00
A-9 71,621.91 145,053.25 0.00 0.00 11,977,531.72
A-10 61,343.43 126,838.02 0.00 0.00 10,682,952.15
A-11 0.00 428,089.42 3,892.86 0.00 243,284.29
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 20,876.97 0.00 0.00 849,124.64
A-14 32,011.09 32,011.09 0.00 0.00 5,692,000.00
A-15 0.00 133.83 0.00 0.00 140,702.06
A-16 126,638.74 126,638.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,057.93 50,210.31 0.00 0.00 7,827,936.08
M-2 17,417.11 19,849.29 0.00 0.00 3,094,564.02
M-3 9,220.89 10,508.52 0.00 0.00 1,638,310.32
B-1 6,147.45 7,005.90 0.00 0.00 1,092,240.05
B-2 5,122.78 5,838.14 0.00 0.00 910,183.46
B-3 5,122.96 5,838.34 0.00 0.00 910,215.84
- -------------------------------------------------------------------------------
2,060,690.28 6,165,623.24 3,892.86 0.00 340,633,915.63
===============================================================================
Run: 09/30/98 09:12:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 917.818844 16.034845 5.161697 21.196542 0.000000 901.784000
A-2 910.863360 17.391970 6.071206 23.463176 0.000000 893.471390
A-3 910.863360 17.391970 5.061868 22.453838 0.000000 893.471390
A-4 1000.000000 0.000000 5.623874 5.623874 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623874 5.623874 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623874 5.623874 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623874 5.623874 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623874 5.623874 0.000000 1000.000000
A-9 977.131522 5.954053 5.807339 11.761392 0.000000 971.177469
A-10 977.131522 5.954054 5.576675 11.530729 0.000000 971.177468
A-11 285.248226 182.944197 0.000000 182.944197 1.663615 103.967645
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 890.482712 21.368444 0.000000 21.368444 0.000000 869.114268
A-14 1000.000000 0.000000 5.623874 5.623874 0.000000 1000.000000
A-15 995.483227 0.945963 0.000000 0.945963 0.000000 994.537264
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.171061 0.782328 5.602341 6.384669 0.000000 995.388734
M-2 996.171057 0.782328 5.602338 6.384666 0.000000 995.388729
M-3 996.171061 0.782326 5.602339 6.384665 0.000000 995.388736
B-1 996.171056 0.782329 5.602342 6.384671 0.000000 995.388727
B-2 996.171063 0.782327 5.602340 6.384667 0.000000 995.388736
B-3 996.171079 0.782332 5.602338 6.384670 0.000000 995.388758
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:12:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,410.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,122.73
SUBSERVICER ADVANCES THIS MONTH 24,081.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,563,879.55
(B) TWO MONTHLY PAYMENTS: 2 622,828.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 327,653.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 340,633,915.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,125
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,830,294.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50613020 % 3.64796800 % 0.84590200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.45557760 % 3.68748085 % 0.85541770 %
BANKRUPTCY AMOUNT AVAILABLE 138,097.00
FRAUD AMOUNT AVAILABLE 3,657,507.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,657,507.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51388548
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.96
POOL TRADING FACTOR: 93.13281115
................................................................................
Run: 09/30/98 09:12:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 239,051,435.12 6.500000 % 4,676,843.47
A-2 760972PM5 393,277.70 384,885.30 0.000000 % 1,568.74
A-3 760972PN3 0.00 0.00 0.362230 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,886,162.99 6.500000 % 6,214.49
M-2 760972PR4 1,277,700.00 1,257,146.82 6.500000 % 4,142.02
M-3 760972PS2 638,900.00 628,622.61 6.500000 % 2,071.17
B-1 760972PT0 511,100.00 502,878.40 6.500000 % 1,656.87
B-2 760972PU7 383,500.00 377,330.99 6.500000 % 1,243.22
B-3 760972PV5 383,458.10 377,289.75 6.500000 % 1,243.09
- -------------------------------------------------------------------------------
255,535,035.80 244,465,751.98 4,694,983.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,294,209.49 5,971,052.96 0.00 0.00 234,374,591.65
A-2 0.00 1,568.74 0.00 0.00 383,316.56
A-3 73,756.92 73,756.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,211.57 16,426.06 0.00 0.00 1,879,948.50
M-2 6,806.12 10,948.14 0.00 0.00 1,253,004.80
M-3 3,403.32 5,474.49 0.00 0.00 626,551.44
B-1 2,722.55 4,379.42 0.00 0.00 501,221.53
B-2 2,042.85 3,286.07 0.00 0.00 376,087.77
B-3 2,042.62 3,285.71 0.00 0.00 376,046.66
- -------------------------------------------------------------------------------
1,395,195.44 6,090,178.51 0.00 0.00 239,770,768.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 956.091010 18.705129 5.176217 23.881346 0.000000 937.385880
A-2 978.660372 3.988886 0.000000 3.988886 0.000000 974.671485
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.913923 3.241779 5.326849 8.568628 0.000000 980.672144
M-2 983.913923 3.241778 5.326853 8.568631 0.000000 980.672145
M-3 983.913930 3.241775 5.326843 8.568618 0.000000 980.672155
B-1 983.913911 3.241773 5.326844 8.568617 0.000000 980.672139
B-2 983.913924 3.241773 5.326858 8.568631 0.000000 980.672151
B-3 983.913888 3.241788 5.326840 8.568628 0.000000 980.672100
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:12:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,371.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 739.35
SUBSERVICER ADVANCES THIS MONTH 14,780.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,579,126.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 239,770,768.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 843
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,889,323.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.93944050 % 1.54536200 % 0.51519780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.90596350 % 1.56795791 % 0.52356790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,555,350.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17576424
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.95
POOL TRADING FACTOR: 93.83087848
................................................................................
Run: 09/30/98 09:12:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 142,798,538.83 6.750000 % 4,463,880.69
A-2 760972TH2 100,000,000.00 95,520,935.47 6.750000 % 2,480,196.73
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.448440 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 7.654680 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.448440 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 7.654680 % 0.00
A-9 760972TQ2 158,092,000.00 149,643,836.86 6.750000 % 4,678,009.55
A-10 760972TR0 52,000,000.00 49,698,868.12 6.750000 % 1,274,207.98
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.448440 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 7.654680 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 331,277.24 0.000000 % 2,632.77
A-16 760972TX7 0.00 0.00 0.431492 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,832,049.89 6.750000 % 9,888.49
M-2 760972UA5 5,758,100.00 5,740,630.28 6.750000 % 4,423.78
M-3 760972UB3 3,048,500.00 3,039,251.05 6.750000 % 2,342.07
B-1 760972UC1 2,032,300.00 2,026,134.14 6.750000 % 1,561.36
B-2 760972UD9 1,693,500.00 1,688,362.03 6.750000 % 1,301.07
B-3 760972UE7 1,693,641.26 1,688,502.84 6.750000 % 1,301.16
- -------------------------------------------------------------------------------
677,423,309.80 654,048,386.75 12,919,745.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 802,857.90 5,266,738.59 0.00 0.00 138,334,658.14
A-2 537,048.47 3,017,245.20 0.00 0.00 93,040,738.74
A-3 126,353.75 126,353.75 0.00 0.00 23,338,000.00
A-4 70,466.52 70,466.52 0.00 0.00 11,669,000.00
A-5 87,229.86 87,229.86 0.00 0.00 16,240,500.00
A-6 34,515.68 34,515.68 0.00 0.00 5,413,500.00
A-7 30,095.79 30,095.79 0.00 0.00 5,603,250.00
A-8 11,908.50 11,908.50 0.00 0.00 1,867,750.00
A-9 841,344.30 5,519,353.85 0.00 0.00 144,965,827.31
A-10 279,422.53 1,553,630.51 0.00 0.00 48,424,660.14
A-11 184,501.78 184,501.78 0.00 0.00 32,816,000.00
A-12 109,136.03 109,136.03 0.00 0.00 20,319,000.00
A-13 43,183.64 43,183.64 0.00 0.00 6,773,000.00
A-14 365,450.26 365,450.26 0.00 0.00 65,000,000.00
A-15 0.00 2,632.77 0.00 0.00 328,644.47
A-16 235,068.34 235,068.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,145.78 82,034.27 0.00 0.00 12,822,161.40
M-2 32,275.62 36,699.40 0.00 0.00 5,736,206.50
M-3 17,087.62 19,429.69 0.00 0.00 3,036,908.98
B-1 11,391.55 12,952.91 0.00 0.00 2,024,572.78
B-2 9,492.50 10,793.57 0.00 0.00 1,687,060.96
B-3 9,493.29 10,794.45 0.00 0.00 1,687,201.68
- -------------------------------------------------------------------------------
3,910,469.71 16,830,215.36 0.00 0.00 641,128,641.10
===============================================================================
Run: 09/30/98 09:12:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 946.563296 29.589558 5.321874 34.911432 0.000000 916.973738
A-2 955.209355 24.801967 5.370485 30.172452 0.000000 930.407387
A-3 1000.000000 0.000000 5.414078 5.414078 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038780 6.038780 0.000000 1000.000000
A-5 1000.000000 0.000000 5.371131 5.371131 0.000000 1000.000000
A-6 1000.000000 0.000000 6.375853 6.375853 0.000000 1000.000000
A-7 1000.000000 0.000000 5.371131 5.371131 0.000000 1000.000000
A-8 1000.000000 0.000000 6.375853 6.375853 0.000000 1000.000000
A-9 946.561729 29.590426 5.321865 34.912291 0.000000 916.971304
A-10 955.747464 24.504000 5.373510 29.877510 0.000000 931.243464
A-11 1000.000000 0.000000 5.622312 5.622312 0.000000 1000.000000
A-12 1000.000000 0.000000 5.371132 5.371132 0.000000 1000.000000
A-13 1000.000000 0.000000 6.375851 6.375851 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622312 5.622312 0.000000 1000.000000
A-15 991.644529 7.880928 0.000000 7.880928 0.000000 983.763601
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.966063 0.768271 5.605254 6.373525 0.000000 996.197792
M-2 996.966062 0.768271 5.605255 6.373526 0.000000 996.197791
M-3 996.966065 0.768270 5.605255 6.373525 0.000000 996.197796
B-1 996.966068 0.768272 5.605250 6.373522 0.000000 996.197796
B-2 996.966064 0.768273 5.605255 6.373528 0.000000 996.197792
B-3 996.966052 0.768268 5.605254 6.373522 0.000000 996.197793
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:12:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 135,185.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,861.34
SUBSERVICER ADVANCES THIS MONTH 37,493.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,132,522.24
(B) TWO MONTHLY PAYMENTS: 1 285,624.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 131,822.27
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 641,128,641.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,415,681.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86748920 % 3.30600700 % 0.82650410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78743560 % 3.36832197 % 0.84251490 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50285214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.71
POOL TRADING FACTOR: 94.64224685
................................................................................
Run: 09/30/98 09:15:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 390,966,772.39 6.500000 % 6,940,671.90
1-A2 760972SG5 624,990.48 615,998.60 0.000000 % 3,704.41
1-A3 760972SH3 0.00 0.00 0.300055 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 3,063,639.48 6.500000 % 10,136.10
1-M2 760972SL4 2,069,300.00 2,042,590.83 6.500000 % 6,757.94
1-M3 760972SM2 1,034,700.00 1,021,344.77 6.500000 % 3,379.14
1-B1 760972TA7 827,700.00 817,016.59 6.500000 % 2,703.11
1-B2 760972TB5 620,800.00 612,787.12 6.500000 % 2,027.42
1-B3 760972TC3 620,789.58 612,776.84 6.500000 % 2,027.38
2-A1 760972SR1 91,805,649.00 88,829,792.46 6.750000 % 2,401,845.78
2-A2 760972SS9 12,000,000.00 9,697,050.78 6.750000 % 1,858,735.06
2-A3 760972ST7 59,046,351.00 59,046,351.00 6.750000 % 0.00
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 28,369,212.94 6.750000 % 636,638.51
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 232,524.41 0.000000 % 246.10
2-A9 760972SZ3 0.00 0.00 0.408093 % 0.00
2-M1 760972SN0 5,453,400.00 5,436,812.69 6.750000 % 4,176.18
2-M2 760972SP5 2,439,500.00 2,432,079.91 6.750000 % 1,868.16
2-M3 760972SQ3 1,291,500.00 1,287,571.72 6.750000 % 989.02
2-B1 760972TD1 861,000.00 858,381.15 6.750000 % 659.35
2-B2 760972TE9 717,500.00 715,317.62 6.750000 % 549.46
2-B3 760972TF6 717,521.79 715,339.34 6.750000 % 549.47
- -------------------------------------------------------------------------------
700,846,896.10 680,649,360.64 11,877,664.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 2,115,449.89 9,056,121.79 0.00 0.00 384,026,100.49
1-A2 0.00 3,704.41 0.00 0.00 612,294.19
1-A3 99,848.57 99,848.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,576.79 26,712.89 0.00 0.00 3,053,503.38
1-M2 11,052.08 17,810.02 0.00 0.00 2,035,832.89
1-M3 5,526.31 8,905.45 0.00 0.00 1,017,965.63
1-B1 4,420.73 7,123.84 0.00 0.00 814,313.48
1-B2 3,315.68 5,343.10 0.00 0.00 610,759.70
1-B3 3,315.63 5,343.01 0.00 0.00 610,749.46
2-A1 499,591.98 2,901,437.76 0.00 0.00 86,427,946.68
2-A2 54,537.66 1,913,272.72 0.00 0.00 7,838,315.72
2-A3 332,085.47 332,085.47 0.00 0.00 59,046,351.00
2-A4 181,451.92 181,451.92 0.00 0.00 32,263,000.00
2-A5 159,552.68 796,191.19 0.00 0.00 27,732,574.43
2-A6 125,491.74 125,491.74 0.00 0.00 22,313,018.00
2-A7 161,412.97 161,412.97 0.00 0.00 28,699,982.00
2-A8 0.00 246.10 0.00 0.00 232,278.31
2-A9 95,512.10 95,512.10 0.00 0.00 0.00
2-M1 30,577.44 34,753.62 0.00 0.00 5,432,636.51
2-M2 13,678.38 15,546.54 0.00 0.00 2,430,211.75
2-M3 7,241.49 8,230.51 0.00 0.00 1,286,582.70
2-B1 4,827.66 5,487.01 0.00 0.00 857,721.80
2-B2 4,023.05 4,572.51 0.00 0.00 714,768.16
2-B3 4,023.17 4,572.64 0.00 0.00 714,789.87
- -------------------------------------------------------------------------------
3,933,513.39 15,811,177.88 0.00 0.00 668,771,696.15
===============================================================================
Run: 09/30/98 09:15:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 965.481170 17.139789 5.224042 22.363831 0.000000 948.341381
1-A2 985.612773 5.927145 0.000000 5.927145 0.000000 979.685628
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 987.092657 3.265812 5.340977 8.606789 0.000000 983.826845
1-M2 987.092655 3.265810 5.340975 8.606785 0.000000 983.826845
1-M3 987.092655 3.265816 5.340978 8.606794 0.000000 983.826839
1-B1 987.092654 3.265809 5.340981 8.606790 0.000000 983.826846
1-B2 987.092655 3.265818 5.340979 8.606797 0.000000 983.826836
1-B3 987.092664 3.265809 5.340988 8.606797 0.000000 983.826855
2-A1 967.585257 26.162287 5.441844 31.604131 0.000000 941.422969
2-A2 808.087565 154.894588 4.544805 159.439393 0.000000 653.192977
2-A3 1000.000000 0.000000 5.624149 5.624149 0.000000 1000.000000
2-A4 1000.000000 0.000000 5.624149 5.624149 0.000000 1000.000000
2-A5 972.947834 21.834094 5.472004 27.306098 0.000000 951.113740
2-A6 1000.000000 0.000000 5.624149 5.624149 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.624149 5.624149 0.000000 1000.000000
2-A8 996.273087 1.054440 0.000000 1.054440 0.000000 995.218647
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 996.958354 0.765794 5.607041 6.372835 0.000000 996.192561
2-M2 996.958356 0.765796 5.607042 6.372838 0.000000 996.192560
2-M3 996.958358 0.765792 5.607038 6.372830 0.000000 996.192567
2-B1 996.958362 0.765796 5.607038 6.372834 0.000000 996.192567
2-B2 996.958355 0.765798 5.607038 6.372836 0.000000 996.192558
2-B3 996.958350 0.765789 5.607035 6.372824 0.000000 996.192562
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:15:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 140,792.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,000.91
SUBSERVICER ADVANCES THIS MONTH 48,898.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,904,344.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 179,021.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 668,771,696.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,339,191.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.99343270 % 2.24550900 % 0.63639500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.06856710 % 2.28130660 % 0.64724160 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 95.42336562
................................................................................
Run: 09/30/98 09:12:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 53,121,567.45 6.750000 % 879,412.93
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 7.654680 % 0.00
A-4 760972UJ6 42,530,910.00 42,401,493.20 6.750000 % 33,092.60
A-5 760972UK3 174,298,090.00 167,043,614.04 6.750000 % 3,325,464.82
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 9,590,497.79 6.750000 % 190,925.37
A-8 760972UN7 3,797,000.00 3,638,964.73 6.750000 % 72,443.65
A-9 760972UP2 11,893,000.00 9,822,956.95 6.750000 % 948,911.46
A-10 760972UQ0 50,036,000.00 50,036,000.00 6.750000 % 0.00
A-11 760972UR8 21,927,750.00 21,927,750.00 6.448440 % 0.00
A-12 760972US6 430,884.24 429,254.82 0.000000 % 458.51
A-13 760972UT4 0.00 0.00 0.402015 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,400,560.01 6.750000 % 6,556.29
M-2 760972UW7 3,769,600.00 3,758,129.54 6.750000 % 2,933.06
M-3 760972UX5 1,995,700.00 1,989,627.30 6.750000 % 1,552.82
B-1 760972UY3 1,330,400.00 1,326,351.74 6.750000 % 1,035.16
B-2 760972UZ0 1,108,700.00 1,105,326.35 6.750000 % 862.66
B-3 760972VA4 1,108,979.79 1,105,605.27 6.750000 % 862.92
- -------------------------------------------------------------------------------
443,479,564.03 431,476,949.19 5,464,512.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 298,515.43 1,177,928.36 0.00 0.00 52,242,154.52
A-2 67,192.09 67,192.09 0.00 0.00 11,957,000.00
A-3 46,579.19 46,579.19 0.00 0.00 7,309,250.00
A-4 238,274.22 271,366.82 0.00 0.00 42,368,400.60
A-5 938,697.76 4,264,162.58 0.00 0.00 163,718,149.22
A-6 205,183.97 205,183.97 0.00 0.00 36,513,000.00
A-7 53,893.58 244,818.95 0.00 0.00 9,399,572.42
A-8 20,449.08 92,892.73 0.00 0.00 3,566,521.08
A-9 55,199.88 1,004,111.34 0.00 0.00 8,874,045.49
A-10 281,176.15 281,176.15 0.00 0.00 50,036,000.00
A-11 117,717.45 117,717.45 0.00 0.00 21,927,750.00
A-12 0.00 458.51 0.00 0.00 428,796.31
A-13 144,408.20 144,408.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,206.75 53,763.04 0.00 0.00 8,394,003.72
M-2 21,118.72 24,051.78 0.00 0.00 3,755,196.48
M-3 11,180.66 12,733.48 0.00 0.00 1,988,074.48
B-1 7,453.40 8,488.56 0.00 0.00 1,325,316.58
B-2 6,211.36 7,074.02 0.00 0.00 1,104,463.69
B-3 6,212.92 7,075.84 0.00 0.00 1,104,742.35
- -------------------------------------------------------------------------------
2,566,670.81 8,031,183.06 0.00 0.00 426,012,436.94
===============================================================================
Run: 09/30/98 09:12:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 965.144757 15.977706 5.423609 21.401315 0.000000 949.167052
A-2 1000.000000 0.000000 5.619477 5.619477 0.000000 1000.000000
A-3 1000.000000 0.000000 6.372636 6.372636 0.000000 1000.000000
A-4 996.957112 0.778084 5.602378 6.380462 0.000000 996.179028
A-5 958.378913 19.079181 5.385588 24.464769 0.000000 939.299732
A-6 1000.000000 0.000000 5.619477 5.619477 0.000000 1000.000000
A-7 958.378914 19.079182 5.385588 24.464770 0.000000 939.299732
A-8 958.378912 19.079181 5.385589 24.464770 0.000000 939.299731
A-9 825.944417 79.787393 4.641376 84.428769 0.000000 746.157024
A-10 1000.000000 0.000000 5.619477 5.619477 0.000000 1000.000000
A-11 1000.000000 0.000000 5.368424 5.368424 0.000000 1000.000000
A-12 996.218427 1.064114 0.000000 1.064114 0.000000 995.154313
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.957111 0.778084 5.602377 6.380461 0.000000 996.179027
M-2 996.957115 0.778083 5.602377 6.380460 0.000000 996.179032
M-3 996.957108 0.778083 5.602375 6.380458 0.000000 996.179025
B-1 996.957111 0.778082 5.602375 6.380457 0.000000 996.179029
B-2 996.957112 0.778082 5.602381 6.380463 0.000000 996.179030
B-3 996.957095 0.778085 5.602374 6.380459 0.000000 996.178975
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:12:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 89,335.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,585.35
SUBSERVICER ADVANCES THIS MONTH 19,968.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,391,267.26
(B) TWO MONTHLY PAYMENTS: 1 298,209.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 280,861.61
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 426,012,436.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,127,719.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89706650 % 3.28230900 % 0.82062460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84763240 % 3.31851220 % 0.83051190 %
BANKRUPTCY AMOUNT AVAILABLE 224,114.00
FRAUD AMOUNT AVAILABLE 4,434,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47038308
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.24
POOL TRADING FACTOR: 96.06134566
................................................................................
Run: 09/30/98 09:12:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 77,566,753.76 6.375000 % 1,132,380.36
A-2 760972RT8 49,419,000.00 43,949,273.55 6.375000 % 1,007,247.16
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 853,948.03 0.000000 % 5,624.83
A-6 760972RX9 0.00 0.00 0.251693 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,258,553.81 6.375000 % 7,807.31
M-2 760972SA8 161,200.00 157,380.25 6.375000 % 976.29
M-3 760972SB6 80,600.00 78,690.11 6.375000 % 488.15
B-1 760972SC4 161,200.00 157,380.25 6.375000 % 976.29
B-2 760972SD2 80,600.00 78,690.11 6.375000 % 488.15
B-3 760972SE0 241,729.01 236,001.09 6.375000 % 1,464.01
- -------------------------------------------------------------------------------
161,127,925.47 149,382,670.96 2,157,452.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 411,820.36 1,544,200.72 0.00 0.00 76,434,373.40
A-2 233,337.16 1,240,584.32 0.00 0.00 42,942,026.39
A-3 79,882.80 79,882.80 0.00 0.00 15,046,000.00
A-4 53,092.38 53,092.38 0.00 0.00 10,000,000.00
A-5 0.00 5,624.83 0.00 0.00 848,323.20
A-6 31,312.86 31,312.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,681.96 14,489.27 0.00 0.00 1,250,746.50
M-2 835.57 1,811.86 0.00 0.00 156,403.96
M-3 417.78 905.93 0.00 0.00 78,201.96
B-1 835.57 1,811.86 0.00 0.00 156,403.96
B-2 417.78 905.93 0.00 0.00 78,201.96
B-3 1,252.99 2,717.00 0.00 0.00 234,537.08
- -------------------------------------------------------------------------------
819,887.21 2,977,339.76 0.00 0.00 147,225,218.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 926.546344 13.526451 4.919255 18.445706 0.000000 913.019893
A-2 889.319362 20.381779 4.721608 25.103387 0.000000 868.937583
A-3 1000.000000 0.000000 5.309238 5.309238 0.000000 1000.000000
A-4 1000.000000 0.000000 5.309238 5.309238 0.000000 1000.000000
A-5 915.863655 6.032659 0.000000 6.032659 0.000000 909.830996
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.304251 6.056404 5.183430 11.239834 0.000000 970.247847
M-2 976.304280 6.056390 5.183437 11.239827 0.000000 970.247891
M-3 976.304094 6.056452 5.183375 11.239827 0.000000 970.247643
B-1 976.304280 6.056390 5.183437 11.239827 0.000000 970.247891
B-2 976.304094 6.056452 5.183375 11.239827 0.000000 970.247643
B-3 976.304375 6.056410 5.183449 11.239859 0.000000 970.247965
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:12:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,205.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,534.61
SUBSERVICER ADVANCES THIS MONTH 4,520.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 404,989.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,225,218.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 634
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,230,806.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.67588200 % 1.00628600 % 0.31783180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.66475140 % 1.00889809 % 0.32050350 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92122269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.76
POOL TRADING FACTOR: 91.37163405
................................................................................
Run: 09/30/98 09:13:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 427,261,126.91 6.750000 % 8,544,811.66
A-2 760972VC0 307,500,000.00 299,037,945.55 6.750000 % 5,676,064.20
A-3 760972VD8 45,900,000.00 45,620,978.00 6.750000 % 133,939.00
A-4 760972VE6 20,100,000.00 18,562,776.16 6.750000 % 1,084,338.20
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,193,048.80 0.000000 % 2,396.19
A-11 760972VM8 0.00 0.00 0.404782 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,329,752.26 6.750000 % 18,089.19
M-2 760972VQ9 10,192,500.00 10,169,246.17 6.750000 % 7,884.93
M-3 760972VR7 5,396,100.00 5,383,788.99 6.750000 % 4,174.43
B-1 760972VS5 3,597,400.00 3,589,192.66 6.750000 % 2,782.95
B-2 760972VT3 2,398,300.00 2,392,828.37 6.750000 % 1,855.33
B-3 760972VU0 2,997,803.96 2,990,964.54 6.750000 % 2,319.10
- -------------------------------------------------------------------------------
1,199,114,756.00 1,175,984,648.41 15,478,655.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,402,952.66 10,947,764.32 0.00 0.00 418,716,315.25
A-2 1,681,814.65 7,357,878.85 0.00 0.00 293,361,881.35
A-3 256,576.23 390,515.23 0.00 0.00 45,487,039.00
A-4 104,398.62 1,188,736.82 0.00 0.00 17,478,437.96
A-5 128,870.27 128,870.27 0.00 0.00 22,914,000.00
A-6 770,561.44 770,561.44 0.00 0.00 137,011,000.00
A-7 314,200.73 314,200.73 0.00 0.00 55,867,000.00
A-8 674,327.73 674,327.73 0.00 0.00 119,900,000.00
A-9 4,279.93 4,279.93 0.00 0.00 761,000.00
A-10 0.00 2,396.19 0.00 0.00 1,190,652.61
A-11 396,616.30 396,616.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 131,208.50 149,297.69 0.00 0.00 23,311,663.07
M-2 57,192.70 65,077.63 0.00 0.00 10,161,361.24
M-3 30,278.88 34,453.31 0.00 0.00 5,379,614.56
B-1 20,185.92 22,968.87 0.00 0.00 3,586,409.71
B-2 13,457.47 15,312.80 0.00 0.00 2,390,973.04
B-3 16,821.44 19,140.54 0.00 0.00 2,988,645.44
- -------------------------------------------------------------------------------
7,003,743.47 22,482,398.65 0.00 0.00 1,160,505,993.23
===============================================================================
Run: 09/30/98 09:13:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 971.048016 19.420027 5.461256 24.881283 0.000000 951.627989
A-2 972.481124 18.458745 5.469316 23.928061 0.000000 954.022378
A-3 993.921089 2.918061 5.589896 8.507957 0.000000 991.003028
A-4 923.521202 53.947174 5.193961 59.141135 0.000000 869.574028
A-5 1000.000000 0.000000 5.624084 5.624084 0.000000 1000.000000
A-6 1000.000000 0.000000 5.624084 5.624084 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624085 5.624085 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624084 5.624084 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624087 5.624087 0.000000 1000.000000
A-10 997.155557 2.002746 0.000000 2.002746 0.000000 995.152810
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.718534 0.773601 5.611253 6.384854 0.000000 996.944933
M-2 997.718535 0.773601 5.611253 6.384854 0.000000 996.944934
M-3 997.718536 0.773601 5.611253 6.384854 0.000000 996.944934
B-1 997.718536 0.773600 5.611253 6.384853 0.000000 996.944935
B-2 997.718538 0.773602 5.611254 6.384856 0.000000 996.944936
B-3 997.718523 0.773600 5.611254 6.384854 0.000000 996.944924
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:13:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 243,638.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,179.98
SUBSERVICER ADVANCES THIS MONTH 96,020.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 44 12,592,553.67
(B) TWO MONTHLY PAYMENTS: 6 1,432,693.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 149,404.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,160,505,993.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,841
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,566,710.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92644580 % 3.30976000 % 0.76379380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87526660 % 3.34790506 % 0.77338990 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 11,991,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,991,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47157444
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.72
POOL TRADING FACTOR: 96.78022787
................................................................................
Run: 09/30/98 09:13:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 48,561,278.02 6.750000 % 1,184,398.59
A-2 760972VW6 25,000,000.00 24,396,482.33 6.750000 % 496,833.64
A-3 760972VX4 150,000,000.00 146,726,605.26 6.750000 % 2,694,755.62
A-4 760972VY2 415,344,000.00 406,974,748.75 6.750000 % 6,889,815.81
A-5 760972VZ9 157,000,000.00 154,699,959.11 6.750000 % 1,893,461.87
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 49,690,251.62 6.750000 % 254,994.05
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 16,410,465.48 6.750000 % 145,981.55
A-12 760972WG0 18,671,000.00 18,881,583.89 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,078,950.63 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 762972WN5 3,950,000.00 3,950,000.00 8.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 3,919,399.33 6.750000 % 66,352.86
A-23 760972WT2 69,700,000.00 69,367,357.10 6.750000 % 203,515.83
A-24 760972WU9 30,300,000.00 28,617,626.13 6.750000 % 1,455,305.73
A-25 760972WV7 15,000,000.00 14,901,866.33 6.750000 % 60,036.03
A-26 760972WW5 32,012,200.00 31,802,768.37 6.250000 % 128,125.70
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 51,286,381.06 6.148440 % 125,216.77
A-29 760972WZ8 13,337,018.00 13,296,469.61 9.070303 % 32,463.61
A-30 760972XA2 3,908,000.00 2,549,519.26 6.750000 % 1,202,167.42
A-31 760972XB0 1,314,422.60 1,311,767.69 0.000000 % 1,345.77
A-32 760972XC8 0.00 0.00 0.407065 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,776,919.13 6.750000 % 18,869.37
M-2 760972XG9 13,137,100.00 13,117,151.36 6.750000 % 9,989.64
M-3 760972XH7 5,838,700.00 5,829,833.96 6.750000 % 4,439.83
B-1 706972XJ3 4,379,100.00 4,372,450.36 6.750000 % 3,329.93
B-2 760972XK0 2,919,400.00 2,914,966.90 6.750000 % 2,219.95
B-3 760972XL8 3,649,250.30 3,643,708.94 6.750000 % 2,774.94
- -------------------------------------------------------------------------------
1,459,668,772.90 1,439,329,510.62 16,876,394.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 273,070.28 1,457,468.87 0.00 0.00 47,376,879.43
A-2 137,186.55 634,020.19 0.00 0.00 23,899,648.69
A-3 825,074.54 3,519,830.16 0.00 0.00 144,031,849.64
A-4 2,288,504.56 9,178,320.37 0.00 0.00 400,084,932.94
A-5 869,910.39 2,763,372.26 0.00 0.00 152,806,497.24
A-6 95,594.57 95,594.57 0.00 0.00 17,000,000.00
A-7 27,840.52 27,840.52 0.00 0.00 4,951,000.00
A-8 94,751.09 94,751.09 0.00 0.00 16,850,000.00
A-9 279,418.73 534,412.78 0.00 0.00 49,435,257.57
A-10 16,869.63 16,869.63 0.00 0.00 3,000,000.00
A-11 92,279.50 238,261.05 0.00 0.00 16,264,483.93
A-12 0.00 0.00 106,175.12 0.00 18,987,759.01
A-13 0.00 0.00 39,806.43 0.00 7,118,757.06
A-14 402,621.85 402,621.85 0.00 0.00 71,600,000.00
A-15 53,420.50 53,420.50 0.00 0.00 9,500,000.00
A-16 16,244.83 16,244.83 0.00 0.00 3,000,000.00
A-17 33,822.56 33,822.56 0.00 0.00 5,800,000.00
A-18 26,333.33 26,333.33 0.00 0.00 3,950,000.00
A-19 40,528.77 40,528.77 0.00 0.00 6,950,000.00
A-20 31,406.67 31,406.67 0.00 0.00 5,800,000.00
A-21 819,864.05 819,864.05 0.00 0.00 145,800,000.00
A-22 22,039.61 88,392.47 0.00 0.00 3,853,046.47
A-23 390,067.23 593,583.06 0.00 0.00 69,163,841.27
A-24 160,922.93 1,616,228.66 0.00 0.00 27,162,320.40
A-25 83,796.33 143,832.36 0.00 0.00 14,841,830.30
A-26 165,586.72 293,712.42 0.00 0.00 31,674,642.67
A-27 13,246.93 13,246.93 0.00 0.00 0.00
A-28 262,692.42 387,909.19 0.00 0.00 51,161,164.29
A-29 100,470.53 132,934.14 0.00 0.00 13,264,006.00
A-30 0.00 1,202,167.42 14,336.49 0.00 1,361,688.33
A-31 0.00 1,345.77 0.00 0.00 1,310,421.92
A-32 488,094.88 488,094.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,325.82 158,195.19 0.00 0.00 24,758,049.76
M-2 73,760.50 83,750.14 0.00 0.00 13,107,161.72
M-3 32,782.39 37,222.22 0.00 0.00 5,825,394.13
B-1 26,410.65 29,740.58 0.00 0.00 4,369,120.43
B-2 17,607.11 19,827.06 0.00 0.00 2,912,746.95
B-3 22,008.90 24,783.84 0.00 0.00 3,640,934.00
- -------------------------------------------------------------------------------
8,423,555.87 25,299,950.38 160,318.04 0.00 1,422,613,434.15
===============================================================================
Run: 09/30/98 09:13:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 971.225560 23.687972 5.461406 29.149378 0.000000 947.537589
A-2 975.859293 19.873346 5.487462 25.360808 0.000000 955.985947
A-3 978.177368 17.965037 5.500497 23.465534 0.000000 960.212331
A-4 979.849832 16.588216 5.509902 22.098118 0.000000 963.261617
A-5 985.350058 12.060267 5.540831 17.601098 0.000000 973.289791
A-6 1000.000000 0.000000 5.623210 5.623210 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623211 5.623211 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623210 5.623210 0.000000 1000.000000
A-9 993.805032 5.099881 5.588375 10.688256 0.000000 988.705151
A-10 1000.000000 0.000000 5.623210 5.623210 0.000000 1000.000000
A-11 982.662604 8.741410 5.525719 14.267129 0.000000 973.921193
A-12 1011.278662 0.000000 0.000000 0.000000 5.686633 1016.965294
A-13 1011.278661 0.000000 0.000000 0.000000 5.686633 1016.965294
A-14 1000.000000 0.000000 5.623210 5.623210 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623211 5.623211 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414943 5.414943 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831476 5.831476 0.000000 1000.000000
A-18 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831478 5.831478 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414943 5.414943 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623210 5.623210 0.000000 1000.000000
A-22 979.849833 16.588216 5.509903 22.098119 0.000000 963.261617
A-23 995.227505 2.919883 5.596373 8.516256 0.000000 992.307622
A-24 944.476110 48.029892 5.310988 53.340880 0.000000 896.446218
A-25 993.457755 4.002402 5.586422 9.588824 0.000000 989.455353
A-26 993.457756 4.002402 5.172613 9.175015 0.000000 989.455354
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 996.959711 2.434098 5.106497 7.540595 0.000000 994.525613
A-29 996.959711 2.434098 7.533208 9.967306 0.000000 994.525613
A-30 652.384662 307.617047 0.000000 307.617047 3.668498 348.436114
A-31 997.980170 1.023849 0.000000 1.023849 0.000000 996.956321
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.481504 0.760414 5.614671 6.375085 0.000000 997.721090
M-2 998.481504 0.760414 5.614671 6.375085 0.000000 997.721089
M-3 998.481504 0.760414 5.614673 6.375087 0.000000 997.721090
B-1 998.481505 0.760414 6.031068 6.791482 0.000000 997.721091
B-2 998.481503 0.760413 6.031071 6.791484 0.000000 997.721090
B-3 998.481507 0.760414 6.031074 6.791488 0.000000 997.721094
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:13:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 298,016.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,771.66
SUBSERVICER ADVANCES THIS MONTH 163,275.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 73 20,097,509.92
(B) TWO MONTHLY PAYMENTS: 10 4,148,748.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,422,613,434.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,990
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,619,776.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.19927980 % 3.04056800 % 0.76015240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.15751130 % 3.07115092 % 0.76850620 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47535218
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.40
POOL TRADING FACTOR: 97.46138717
................................................................................
Run: 09/30/98 09:13:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 331,083,462.95 6.500000 % 3,895,109.02
A-2 760972XN4 682,081.67 677,254.89 0.000000 % 2,422.90
A-3 760972XP9 0.00 0.00 0.315794 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,562,482.90 6.500000 % 8,333.28
M-2 760972XS3 1,720,700.00 1,708,024.14 6.500000 % 5,554.55
M-3 760972XT1 860,400.00 854,061.70 6.500000 % 2,777.44
B-1 760972XU8 688,300.00 683,229.51 6.500000 % 2,221.89
B-2 760972XV6 516,300.00 512,496.58 6.500000 % 1,666.66
B-3 760972XW4 516,235.55 512,432.63 6.500000 % 1,666.44
- -------------------------------------------------------------------------------
344,138,617.22 338,593,445.30 3,919,752.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,792,386.03 5,687,495.05 0.00 0.00 327,188,353.93
A-2 0.00 2,422.90 0.00 0.00 674,831.99
A-3 89,055.96 89,055.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,872.51 22,205.79 0.00 0.00 2,554,149.62
M-2 9,246.73 14,801.28 0.00 0.00 1,702,469.59
M-3 4,623.63 7,401.07 0.00 0.00 851,284.26
B-1 3,698.80 5,920.69 0.00 0.00 681,007.62
B-2 2,774.50 4,441.16 0.00 0.00 510,829.92
B-3 2,774.16 4,440.60 0.00 0.00 510,766.19
- -------------------------------------------------------------------------------
1,918,432.32 5,838,184.50 0.00 0.00 334,673,693.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 983.689907 11.572851 5.325401 16.898252 0.000000 972.117056
A-2 992.923457 3.552214 0.000000 3.552214 0.000000 989.371244
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.633314 3.228077 5.373818 8.601895 0.000000 989.405237
M-2 992.633312 3.228076 5.373819 8.601895 0.000000 989.405236
M-3 992.633310 3.228080 5.373815 8.601895 0.000000 989.405230
B-1 992.633314 3.228084 5.373820 8.601904 0.000000 989.405230
B-2 992.633314 3.228084 5.373814 8.601898 0.000000 989.405230
B-3 992.633363 3.228081 5.373826 8.601907 0.000000 989.405302
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:13:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,150.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,025.15
SUBSERVICER ADVANCES THIS MONTH 20,692.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,870,929.03
(B) TWO MONTHLY PAYMENTS: 1 461,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 334,673,693.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,818,531.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97798160 % 1.51652100 % 0.50549770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96091900 % 1.52623393 % 0.50976330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12553244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.12
POOL TRADING FACTOR: 97.24967684
................................................................................
Run: 09/30/98 09:13:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FUR2 25,000,000.00 24,494,913.64 6.750000 % 676,193.50
A-2 76110FUS0 29,011,000.00 27,223,762.00 6.750000 % 2,392,697.20
A-3 76110FUT8 12,434,000.00 12,434,000.00 6.750000 % 0.00
A-4 76110FUU5 17,404,000.00 17,404,000.00 6.750000 % 0.00
A-5 76110FUV3 7,831,000.00 7,831,000.00 6.750000 % 0.00
A-6 76110FUW1 13,853,000.00 13,853,000.00 6.750000 % 0.00
A-7 76110FUX9 14,886,000.00 14,886,000.00 6.750000 % 0.00
A-8 76110FUY7 8,409,000.00 8,409,000.00 6.750000 % 0.00
A-9 76110FUZ4 5,000,000.00 5,000,000.00 6.750000 % 0.00
A-10 76110FVA8 16,186,000.00 16,164,425.00 6.750000 % 10,774.23
A-11 76110FVB6 10,998.00 10,859.47 0.000000 % 10.58
A-12 76110FVC4 0.00 0.00 1.029870 % 0.00
R 76110FVD2 100.00 0.00 6.750000 % 0.00
M-1 76110FVE0 4,827,000.00 4,820,565.89 6.750000 % 3,213.10
M-2 76110FVF7 2,011,300.00 2,008,619.05 6.750000 % 1,338.82
M-3 76110FVG5 2,011,300.00 2,008,619.05 6.750000 % 1,338.82
B-1 76110FVH3 884,900.00 883,720.48 6.750000 % 589.03
B-2 76110FVJ9 482,700.00 482,056.59 6.750000 % 321.31
B-3 76110FVK6 643,577.01 642,719.15 6.750000 % 428.43
- -------------------------------------------------------------------------------
160,885,875.01 158,557,260.32 3,086,905.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 137,759.57 813,953.07 0.00 0.00 23,818,720.14
A-2 153,106.63 2,545,803.83 0.00 0.00 24,831,064.80
A-3 69,928.90 69,928.90 0.00 0.00 12,434,000.00
A-4 97,880.22 97,880.22 0.00 0.00 17,404,000.00
A-5 44,041.60 44,041.60 0.00 0.00 7,831,000.00
A-6 77,909.37 77,909.37 0.00 0.00 13,853,000.00
A-7 83,718.97 83,718.97 0.00 0.00 14,886,000.00
A-8 47,292.28 47,292.28 0.00 0.00 8,409,000.00
A-9 28,120.03 28,120.03 0.00 0.00 5,000,000.00
A-10 90,908.84 101,683.07 0.00 0.00 16,153,650.77
A-11 0.00 10.58 0.00 0.00 10,848.89
A-12 136,053.82 136,053.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,110.89 30,323.99 0.00 0.00 4,817,352.79
M-2 11,296.49 12,635.31 0.00 0.00 2,007,280.23
M-3 11,296.49 12,635.31 0.00 0.00 2,007,280.23
B-1 4,970.05 5,559.08 0.00 0.00 883,131.45
B-2 2,711.09 3,032.40 0.00 0.00 481,735.28
B-3 3,614.66 4,043.09 0.00 0.00 642,290.72
- -------------------------------------------------------------------------------
1,027,719.90 4,114,624.92 0.00 0.00 155,470,355.30
===============================================================================
Run: 09/30/98 09:13:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.796546 27.047740 5.510383 32.558123 0.000000 952.748806
A-2 938.394471 82.475516 5.277537 87.753053 0.000000 855.918955
A-3 1000.000000 0.000000 5.624007 5.624007 0.000000 1000.000000
A-4 1000.000000 0.000000 5.624007 5.624007 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624007 5.624007 0.000000 1000.000000
A-6 1000.000000 0.000000 5.624007 5.624007 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624007 5.624007 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624008 5.624008 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624006 5.624006 0.000000 1000.000000
A-10 998.667058 0.665651 5.616511 6.282162 0.000000 998.001407
A-11 987.404073 0.961993 0.000000 0.961993 0.000000 986.442080
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.667058 0.665652 5.616509 6.282161 0.000000 998.001407
M-2 998.667056 0.665649 5.616512 6.282161 0.000000 998.001407
M-3 998.667056 0.665649 5.616512 6.282161 0.000000 998.001407
B-1 998.667058 0.665646 5.616510 6.282156 0.000000 998.001413
B-2 998.667060 0.665652 5.616511 6.282163 0.000000 998.001409
B-3 998.667044 0.665655 5.616515 6.282170 0.000000 998.001343
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:13:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-QS10 (POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4313
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,622.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,539.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 4,033,020.83
(B) TWO MONTHLY PAYMENTS: 7 900,411.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,470,355.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,981,217.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.15891110 % 5.57427000 % 1.26681920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.02772090 % 5.68076997 % 1.29111270 %
BANKRUPTCY AMOUNT AVAILABLE 132,896.00
FRAUD AMOUNT AVAILABLE 3,217,718.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,608,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10535552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.02
POOL TRADING FACTOR: 96.63393712
................................................................................
Run: 09/30/98 09:13:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 12,575,726.80 6.750000 % 417,153.91
A-2 760972YL7 308,396,000.00 306,874,737.61 6.750000 % 3,406,826.90
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 129,497,468.82 6.750000 % 1,125,405.29
A-5 760972YP8 110,000,000.00 109,605,107.92 6.750000 % 884,350.38
A-6 760972YQ6 20,000,000.00 19,947,352.29 6.148440 % 117,903.16
A-7 760972YR4 5,185,185.00 5,171,535.59 9.070303 % 30,567.49
A-8 760972YS2 41,656,815.00 41,488,729.11 6.750000 % 376,423.91
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 164,417,263.59 6.750000 % 1,305,022.78
A-12 760972YW3 25,000,000.00 24,891,334.88 6.750000 % 243,352.67
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,624,521.01 0.000000 % 1,544.27
A-15 760972ZG7 0.00 0.00 0.373642 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,262,473.34 6.750000 % 15,157.86
M-2 760972ZB8 9,377,900.00 9,370,687.22 6.750000 % 7,373.90
M-3 760972ZC6 4,168,000.00 4,164,794.28 6.750000 % 3,277.32
B-1 760972ZD4 3,126,000.00 3,123,595.71 6.750000 % 2,457.99
B-2 760972ZE2 2,605,000.00 2,602,996.43 6.750000 % 2,048.33
B-3 760972ZF9 2,084,024.98 2,082,422.06 6.750000 % 1,638.66
- -------------------------------------------------------------------------------
1,041,983,497.28 1,038,419,746.66 7,940,504.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 70,725.70 487,879.61 0.00 0.00 12,158,572.89
A-2 1,725,858.93 5,132,685.83 0.00 0.00 303,467,910.71
A-3 140,599.63 140,599.63 0.00 0.00 25,000,000.00
A-4 728,291.82 1,853,697.11 0.00 0.00 128,372,063.53
A-5 616,417.48 1,500,767.86 0.00 0.00 108,720,757.54
A-6 102,185.81 220,088.97 0.00 0.00 19,829,449.13
A-7 39,082.44 69,649.93 0.00 0.00 5,140,968.10
A-8 233,331.99 609,755.90 0.00 0.00 41,112,305.20
A-9 393,678.95 393,678.95 0.00 0.00 70,000,000.00
A-10 481,749.44 481,749.44 0.00 0.00 85,659,800.00
A-11 924,680.23 2,229,703.01 0.00 0.00 163,112,240.81
A-12 139,988.50 383,341.17 0.00 0.00 24,647,982.21
A-13 5,956.92 5,956.92 0.00 0.00 1,059,200.00
A-14 0.00 1,544.27 0.00 0.00 1,622,976.74
A-15 323,272.77 323,272.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 108,331.86 123,489.72 0.00 0.00 19,247,315.48
M-2 52,700.61 60,074.51 0.00 0.00 9,363,313.32
M-3 23,422.74 26,700.06 0.00 0.00 4,161,516.96
B-1 17,567.06 20,025.05 0.00 0.00 3,121,137.72
B-2 14,639.21 16,687.54 0.00 0.00 2,600,948.10
B-3 11,711.51 13,350.17 0.00 0.00 2,080,783.40
- -------------------------------------------------------------------------------
6,154,193.60 14,094,698.42 0.00 0.00 1,030,479,241.84
===============================================================================
Run: 09/30/98 09:13:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 985.404075 32.687189 5.541898 38.229087 0.000000 952.716885
A-2 995.067179 11.046923 5.596243 16.643166 0.000000 984.020256
A-3 1000.000000 0.000000 5.623985 5.623985 0.000000 1000.000000
A-4 996.134376 8.656964 5.602245 14.259209 0.000000 987.477412
A-5 996.410072 8.039549 5.603795 13.643344 0.000000 988.370523
A-6 997.367615 5.895158 5.109291 11.004449 0.000000 991.472457
A-7 997.367614 5.895159 7.537328 13.432487 0.000000 991.472455
A-8 995.964985 9.036310 5.601292 14.637602 0.000000 986.928674
A-9 1000.000000 0.000000 5.623985 5.623985 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623985 5.623985 0.000000 1000.000000
A-11 996.468264 7.909229 5.604123 13.513352 0.000000 988.559035
A-12 995.653395 9.734107 5.599540 15.333647 0.000000 985.919288
A-13 1000.000000 0.000000 5.623980 5.623980 0.000000 1000.000000
A-14 998.984554 0.949635 0.000000 0.949635 0.000000 998.034919
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.230875 0.786306 5.619659 6.405965 0.000000 998.444569
M-2 999.230875 0.786306 5.619660 6.405966 0.000000 998.444569
M-3 999.230873 0.786305 5.619659 6.405964 0.000000 998.444568
B-1 999.230873 0.786305 5.619661 6.405966 0.000000 998.444568
B-2 999.230875 0.786307 5.619658 6.405965 0.000000 998.444568
B-3 999.230854 0.786305 5.619659 6.405964 0.000000 998.444558
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:13:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 215,771.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 50,162.86
SUBSERVICER ADVANCES THIS MONTH 200,650.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 91 29,313,468.43
(B) TWO MONTHLY PAYMENTS: 2 469,807.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,030,479,241.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,123,209.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.08341470 % 3.16339800 % 0.75318770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.05629900 % 3.18028199 % 0.75840230 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43748132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.45
POOL TRADING FACTOR: 98.89592729
................................................................................
Run: 09/30/98 09:13:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 29,923,307.16 6.500000 % 96,574.90
A-2 760972XY0 115,960,902.00 115,530,961.49 6.500000 % 465,339.73
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 450,930.74 0.000000 % 1,674.16
A-5 760972YB9 0.00 0.00 0.313054 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,071,558.22 6.500000 % 3,458.36
M-2 760972YE3 384,000.00 382,770.56 6.500000 % 1,235.36
M-3 760972YF0 768,000.00 765,541.13 6.500000 % 2,470.72
B-1 760972YG8 307,200.00 306,216.45 6.500000 % 988.29
B-2 760972YH6 230,400.00 229,662.34 6.500000 % 741.22
B-3 760972YJ2 230,403.90 229,666.23 6.500000 % 741.22
- -------------------------------------------------------------------------------
153,544,679.76 153,007,293.32 573,223.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 161,999.27 258,574.17 0.00 0.00 29,826,732.26
A-2 625,463.35 1,090,803.08 0.00 0.00 115,065,621.76
A-3 22,286.94 22,286.94 0.00 0.00 4,116,679.00
A-4 0.00 1,674.16 0.00 0.00 449,256.58
A-5 39,895.28 39,895.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,801.22 9,259.58 0.00 0.00 1,068,099.86
M-2 2,072.25 3,307.61 0.00 0.00 381,535.20
M-3 4,144.50 6,615.22 0.00 0.00 763,070.41
B-1 1,657.80 2,646.09 0.00 0.00 305,228.16
B-2 1,243.35 1,984.57 0.00 0.00 228,921.12
B-3 1,243.37 1,984.59 0.00 0.00 228,925.01
- -------------------------------------------------------------------------------
865,807.33 1,439,031.29 0.00 0.00 152,434,069.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.798344 3.217081 5.396483 8.613564 0.000000 993.581264
A-2 996.292367 4.012902 5.393743 9.406645 0.000000 992.279465
A-3 1000.000000 0.000000 5.413815 5.413815 0.000000 1000.000000
A-4 996.364985 3.699181 0.000000 3.699181 0.000000 992.665804
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.798344 3.217079 5.396484 8.613563 0.000000 993.581265
M-2 996.798333 3.217083 5.396484 8.613567 0.000000 993.581250
M-3 996.798346 3.217083 5.396484 8.613567 0.000000 993.581263
B-1 996.798340 3.217090 5.396484 8.613574 0.000000 993.581250
B-2 996.798351 3.217101 5.396484 8.613585 0.000000 993.581250
B-3 996.798361 3.217003 5.396523 8.613526 0.000000 993.581315
_______________________________________________________________________________
DETERMINATION DATE 21-September-98
DISTRIBUTION DATE 25-September-98
Run: 09/30/98 09:13:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,909.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,797.61
SUBSERVICER ADVANCES THIS MONTH 40,453.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,596,664.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,434,069.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 79,335.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.04307410 % 1.45511500 % 0.50181130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.04205450 % 1.45158197 % 0.50207270 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11750388
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.55
POOL TRADING FACTOR: 99.27668585
................................................................................
Run: 09/30/98 09:13:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 175,000,000.00 6.750000 % 554,118.45
A-2 760972ZM4 267,500,000.00 267,500,000.00 6.750000 % 1,185,694.59
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.475000 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 7.810714 % 0.00
A-6 760972ZR3 12,762,000.00 12,762,000.00 6.750000 % 167,380.18
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 298,066,000.00 6.750000 % 1,409,828.54
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 60,887,000.00 6.750000 % 220,830.30
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 125,000,000.00 6.750000 % 403,372.52
A-16 760972A33 27,670,000.00 27,670,000.00 6.750000 % 175,083.87
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 200,000,000.00 6.750000 % 633,278.22
A-20 760972A74 2,275,095.39 2,275,095.39 0.000000 % 2,021.86
A-21 760972A82 0.00 0.00 0.331720 % 0.00
R 760972A90 100.00 100.00 6.750000 % 100.00
M-1 760972B24 30,515,000.00 30,515,000.00 6.750000 % 23,468.58
M-2 760972B32 14,083,900.00 14,083,900.00 6.750000 % 10,831.69
M-3 760972B40 6,259,500.00 6,259,500.00 6.750000 % 4,814.08
B-1 760972B57 4,694,700.00 4,694,700.00 6.750000 % 3,610.62
B-2 760972B65 3,912,200.00 3,912,200.00 6.750000 % 3,008.81
B-3 760972B73 3,129,735.50 3,129,735.50 6.750000 % 2,407.04
- -------------------------------------------------------------------------------
1,564,870,230.89 1,564,870,230.89 4,799,849.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 984,207.82 1,538,326.27 0.00 0.00 174,445,881.55
A-2 1,504,431.95 2,690,126.54 0.00 0.00 266,314,305.41
A-3 180,464.35 180,464.35 0.00 0.00 32,088,000.00
A-4 401,973.51 401,973.51 0.00 0.00 74,509,676.00
A-5 125,713.73 125,713.73 0.00 0.00 19,317,324.00
A-6 71,774.06 239,154.24 0.00 0.00 12,594,619.82
A-7 140,601.12 140,601.12 0.00 0.00 25,000,000.00
A-8 1,676,336.50 3,086,165.04 0.00 0.00 296,656,171.46
A-9 112,480.89 112,480.89 0.00 0.00 20,000,000.00
A-10 342,431.21 563,261.51 0.00 0.00 60,666,169.70
A-11 54,157.47 54,157.47 0.00 0.00 10,000,000.00
A-12 36,743.76 36,743.76 0.00 0.00 6,300,000.00
A-13 10,404.48 10,404.48 0.00 0.00 1,850,000.00
A-14 11,175.18 11,175.18 0.00 0.00 1,850,000.00
A-15 703,005.59 1,106,378.11 0.00 0.00 124,596,627.48
A-16 155,617.32 330,701.19 0.00 0.00 27,494,916.13
A-17 140,601.12 140,601.12 0.00 0.00 25,000,000.00
A-18 659,138.04 659,138.04 0.00 0.00 117,200,000.00
A-19 1,124,808.94 1,758,087.16 0.00 0.00 199,366,721.78
A-20 0.00 2,021.86 0.00 0.00 2,273,073.53
A-21 432,509.05 432,509.05 0.00 0.00 0.00
R 0.56 100.56 0.00 0.00 0.00
M-1 171,617.73 195,086.31 0.00 0.00 30,491,531.42
M-2 79,208.49 90,040.18 0.00 0.00 14,073,068.31
M-3 35,203.71 40,017.79 0.00 0.00 6,254,685.92
B-1 26,403.21 30,013.83 0.00 0.00 4,691,089.38
B-2 22,002.39 25,011.20 0.00 0.00 3,909,191.19
B-3 17,601.77 20,008.81 0.00 0.00 3,127,328.46
- -------------------------------------------------------------------------------
9,220,613.95 14,020,463.30 0.00 0.00 1,560,070,381.54
===============================================================================
Run: 09/30/98 09:13:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 3.166391 5.624045 8.790436 0.000000 996.833609
A-2 1000.000000 4.432503 5.624045 10.056548 0.000000 995.567497
A-3 1000.000000 0.000000 5.624045 5.624045 0.000000 1000.000000
A-4 1000.000000 0.000000 5.394917 5.394917 0.000000 1000.000000
A-5 1000.000000 0.000000 6.507823 6.507823 0.000000 1000.000000
A-6 1000.000000 13.115513 5.624045 18.739558 0.000000 986.884487
A-7 1000.000000 0.000000 5.624045 5.624045 0.000000 1000.000000
A-8 1000.000000 4.729921 5.624045 10.353966 0.000000 995.270079
A-9 1000.000000 0.000000 5.624045 5.624045 0.000000 1000.000000
A-10 1000.000000 3.626887 5.624045 9.250932 0.000000 996.373113
A-11 1000.000000 0.000000 5.415747 5.415747 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832343 5.832343 0.000000 1000.000000
A-13 1000.000000 0.000000 5.624043 5.624043 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040638 6.040638 0.000000 1000.000000
A-15 1000.000000 3.226980 5.624045 8.851025 0.000000 996.773020
A-16 1000.000000 6.327570 5.624045 11.951615 0.000000 993.672430
A-17 1000.000000 0.000000 5.624045 5.624045 0.000000 1000.000000
A-18 1000.000000 0.000000 5.624045 5.624045 0.000000 1000.000000
A-19 1000.000000 3.166391 5.624045 8.790436 0.000000 996.833609
A-20 1000.000000 0.888692 0.000000 0.888692 0.000000 999.111308
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.769083 5.624045 6.393128 0.000000 999.230917
M-2 1000.000000 0.769083 5.624045 6.393128 0.000000 999.230917
M-3 1000.000000 0.769084 5.624045 6.393129 0.000000 999.230916
B-1 1000.000000 0.769084 5.624046 6.393130 0.000000 999.230916
B-2 1000.000000 0.769084 5.624045 6.393129 0.000000 999.230916
B-3 1000.000000 0.769084 5.624044 6.393128 0.000000 999.230913
_______________________________________________________________________________
DETERMINATION DATE 21-Sep-98
DISTRIBUTION DATE 25-Sep-98
Run: 09/30/98 09:13:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 325,630.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 93,221.13
SUBSERVICER ADVANCES THIS MONTH 46,443.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,923,557.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,560,070,381.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,971
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,596,127.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99416160 % 3.25473900 % 0.75109890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98491440 % 3.25749955 % 0.75283280 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39712791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 357.08
POOL TRADING FACTOR: 99.69327493
................................................................................
Run: 09/30/98 09:13:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 150,000,000.00 6.500000 % 625,336.39
A-2 760972B99 268,113,600.00 268,113,600.00 6.500000 % 1,230,806.78
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 69,949,400.00 6.500000 % 227,256.73
A-5 760972C49 1,624,355.59 1,624,355.59 0.000000 % 5,721.50
A-6 760972C56 0.00 0.00 0.220060 % 0.00
R 760972C64 100.00 100.00 6.500000 % 100.00
M-1 760972C72 3,579,300.00 3,579,300.00 6.500000 % 11,628.69
M-2 760972C80 1,278,400.00 1,278,400.00 6.500000 % 4,153.36
M-3 760972C98 2,556,800.00 2,556,800.00 6.500000 % 8,306.72
B-1 760972D22 1,022,700.00 1,022,700.00 6.500000 % 3,322.62
B-2 760972D30 767,100.00 767,100.00 6.500000 % 2,492.21
B-3 760972D48 767,094.49 767,094.49 6.500000 % 2,492.20
- -------------------------------------------------------------------------------
511,342,850.08 511,342,850.08 2,121,617.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 812,231.42 1,437,567.81 0.00 0.00 149,374,663.61
A-2 1,451,801.93 2,682,608.71 0.00 0.00 266,882,793.22
A-3 63,267.41 63,267.41 0.00 0.00 11,684,000.00
A-4 378,767.33 606,024.06 0.00 0.00 69,722,143.27
A-5 0.00 5,721.50 0.00 0.00 1,618,634.09
A-6 93,740.76 93,740.76 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 19,381.47 31,010.16 0.00 0.00 3,567,671.31
M-2 6,922.38 11,075.74 0.00 0.00 1,274,246.64
M-3 13,844.75 22,151.47 0.00 0.00 2,548,493.28
B-1 5,537.80 8,860.42 0.00 0.00 1,019,377.38
B-2 4,153.76 6,645.97 0.00 0.00 764,607.79
B-3 4,153.73 6,645.93 0.00 0.00 764,602.29
- -------------------------------------------------------------------------------
2,853,803.28 4,975,420.48 0.00 0.00 509,221,232.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 4.168909 5.414876 9.583785 0.000000 995.831091
A-2 1000.000000 4.590617 5.414876 10.005493 0.000000 995.409383
A-3 1000.000000 0.000000 5.414876 5.414876 0.000000 1000.000000
A-4 1000.000000 3.248873 5.414876 8.663749 0.000000 996.751127
A-5 1000.000000 3.522320 0.000000 3.522320 0.000000 996.477680
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 3.248873 5.414877 8.663750 0.000000 996.751127
M-2 1000.000000 3.248874 5.414878 8.663752 0.000000 996.751126
M-3 1000.000000 3.248874 5.414874 8.663748 0.000000 996.751126
B-1 1000.000000 3.248871 5.414882 8.663753 0.000000 996.751129
B-2 1000.000000 3.248872 5.414887 8.663759 0.000000 996.751128
B-3 1000.000000 3.248870 5.414887 8.663757 0.000000 996.751117
_______________________________________________________________________________
DETERMINATION DATE 21-Sep-98
DISTRIBUTION DATE 25-Sep-98
Run: 09/30/98 09:13:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,462.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,549.67
SUBSERVICER ADVANCES THIS MONTH 40,359.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,599,594.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 509,221,232.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,146.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.04374480 % 1.45462600 % 0.50162870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.04197250 % 1.45131639 % 0.50208320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.01936510
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 176.02
POOL TRADING FACTOR: 99.58508910
................................................................................
Run: 09/30/98 09:13:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 126,000,000.00 6.750000 % 634,636.63
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 17,000,000.00 6.750000 % 102,433.27
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 25,800,000.00 6.750000 % 409,911.52
A-7 760972E39 10,433,000.00 10,433,000.00 6.750000 % 21,502.19
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 53,750,000.00 6.400000 % 110,777.62
A-10 760972E62 481,904.83 481,904.83 0.000000 % 460.27
A-11 760972E70 0.00 0.00 0.360345 % 0.00
R-I 760972E88 100.00 100.00 6.750000 % 100.00
R-II 760972E96 100.00 100.00 6.750000 % 100.00
M-1 760972F20 5,947,800.00 5,947,800.00 6.750000 % 4,595.78
M-2 760972F38 2,973,900.00 2,973,900.00 6.750000 % 2,297.89
M-3 760972F46 1,252,200.00 1,252,200.00 6.750000 % 967.56
B-1 760972F53 939,150.00 939,150.00 6.750000 % 725.67
B-2 760972F61 626,100.00 626,100.00 6.750000 % 483.78
B-3 760972F79 782,633.63 782,633.63 6.750000 % 604.74
- -------------------------------------------------------------------------------
313,040,888.46 313,040,888.46 1,289,596.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 708,704.62 1,343,341.25 0.00 0.00 125,365,363.37
A-2 82,963.44 82,963.44 0.00 0.00 14,750,000.00
A-3 176,073.73 176,073.73 0.00 0.00 31,304,000.00
A-4 95,618.88 198,052.15 0.00 0.00 16,897,566.73
A-5 118,117.44 118,117.44 0.00 0.00 21,000,000.00
A-6 145,115.71 555,027.23 0.00 0.00 25,390,088.48
A-7 58,681.87 80,184.06 0.00 0.00 10,411,497.81
A-8 15,676.08 15,676.08 0.00 0.00 0.00
A-9 286,648.32 397,425.94 0.00 0.00 53,639,222.38
A-10 0.00 460.27 0.00 0.00 481,444.56
A-11 93,996.21 93,996.21 0.00 0.00 0.00
R-I 0.56 100.56 0.00 0.00 0.00
R-II 0.56 100.56 0.00 0.00 0.00
M-1 33,454.24 38,050.02 0.00 0.00 5,943,204.22
M-2 16,727.12 19,025.01 0.00 0.00 2,971,602.11
M-3 7,043.18 8,010.74 0.00 0.00 1,251,232.44
B-1 5,282.38 6,008.05 0.00 0.00 938,424.33
B-2 3,521.58 4,005.36 0.00 0.00 625,616.22
B-3 4,402.03 5,006.77 0.00 0.00 782,028.89
- -------------------------------------------------------------------------------
1,852,027.95 3,141,624.87 0.00 0.00 311,751,291.54
===============================================================================
Run: 09/30/98 09:13:55
Page: 2 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.036799 5.624640 10.661439 0.000000 994.963201
A-2 1000.000000 0.000000 5.624640 5.624640 0.000000 1000.000000
A-3 1000.000000 0.000000 5.624640 5.624640 0.000000 1000.000000
A-4 1000.000000 6.025486 5.624640 11.650126 0.000000 993.974514
A-5 1000.000000 0.000000 5.624640 5.624640 0.000000 1000.000000
A-6 1000.000000 15.888043 5.624640 21.512683 0.000000 984.111957
A-7 1000.000000 2.060979 5.624640 7.685619 0.000000 997.939021
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 2.060979 5.332992 7.393971 0.000000 997.939021
A-10 1000.000000 0.955106 0.000000 0.955106 0.000000 999.044894
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
R-II 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.772686 5.624641 6.397327 0.000000 999.227314
M-2 1000.000000 0.772686 5.624641 6.397327 0.000000 999.227314
M-3 1000.000000 0.772688 5.624645 6.397333 0.000000 999.227312
B-1 1000.000000 0.772688 5.624639 6.397327 0.000000 999.227312
B-2 1000.000000 0.772688 5.624629 6.397317 0.000000 999.227312
B-3 1000.000000 0.772686 5.624637 6.397323 0.000000 999.227298
_______________________________________________________________________________
DETERMINATION DATE 21-Sep-98
DISTRIBUTION DATE 25-Sep-98
Run: 09/30/98 09:13:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,123.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,781.00
SUBSERVICER ADVANCES THIS MONTH 5,743.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 862,175.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 311,751,291.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,037
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,047,669.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99378540 % 3.25503400 % 0.75118100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98030190 % 3.26094520 % 0.75370920 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42475130
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.01
POOL TRADING FACTOR: 99.58804202
................................................................................
