SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
December 25, 1998
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the December 1998 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-S1 RFM1
1989-SW2 RFM1
1989-4A RFM1
1989-4B RFM1
1989-S4 RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-S14 RFM1
1990-R16 RFM1
1991-4 RFM1
1991-R9 RFM1
1991-S11 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-21A RFM1
<PAGE>
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1992-S2 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1992-S10 RFM1
1992-S11 RFM1
1992-13 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-17A RFM1
1992-17B RFM1
1992-17C RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S23 RFM1
1992-S22 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
<PAGE>
1993-S1 RFM1
1993-S2 RFM1
1993-S3 RFM1
1993-S4 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-MZ1 RFM1
1987-S1 RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-19 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-MZ2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S27 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S30 RFM1
1993-S33 RFM1
1993-MZ3 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S34 RFM1
1993-S38 RFM1
1993-S41 RFM1
1993-S35 RFM1
1993-S36 RFM1
<PAGE>
1993-S37 RFM1
1993-S39 RFM1
1993-S42 RFM1
1993-S40 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S46 RFM1
1993-S45 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1994-S1 RFM1
1994-S2 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-RS4 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-MZ1 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S20 RFM1
1995-S1 RFM1
1995-S2 RFM1
1995-S3 RFM1
1995-S4 RFM1
1995-S6 RFM1
1995-S7 RFM1
1995-S8 RFM1
1995-R5 RFM1
1995-S9 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
<PAGE>
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S21 RFM1
1996-S3 RFM1
1996-S1 RFM1
1996-S2 RFM1
1996-S4 RFM1
1996-S5 RFM1
1996-S6 RFM1
1996-S7 RFM1
1996-S8 RFM1
1996-S9 RFM1
1996-S11 RFM1
1996-S12 RFM1
1996-S10 RFM1
1996-S13 RFM1
1996-S14 RFM1
1996-S15 RFM1
1996-S16 RFM1
1996-S17 RFM1
1996-S18 RFM1
1996-S19 RFM1
1996-S20 RFM1
1996-S21 RFM1
1996-S22 RFM1
1996-S23 RFM1
1995-R20 RFM1
1996-S24 RFM1
1996-S25 RFM1
1997-S1 RFM1
1997-S2 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-QPCR1 RFM1
1997-QPCR2 RFM1
1997-S9 RFM1
1997-S10 RFM1
<PAGE>
1997-S11 RFM1 1997-S12 RFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16
RFM1 1997 S-18 RFM1 1997-S17 RFM1 1997-QPCR3 RFM1 1997-S19 RFM1 1997-S20 RFM1
1997-S21 RFM1 1998-S1 RFM1 1998-S2 RFM1 1998-S4 RFM1 1998-S3 RFM1 1998-S5 RFM1
1998-S6 RFM1 1998-S7 RFM1 1997-S12RIIIRFM1 1998-S8 RFM1 1996-S9 RFM1 1998-S10
RFM1 1998-NS1 RFM1 1998-S12 RFM1 1998-S13 RFM1 1998-S14 RFM1 1998-QS9 RFM1
1998-S15 RFM1 1998-S16 RFM1 1998-S17 RFM1
RFM1
1998-S-17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S19 RFM1
1998-S17 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S13 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S20 RFM1
<PAGE>
1998-S23 RFM1 1998-S24 RFM1 1998-S25 RFM1 1998 S-26 RFM1 1998 S-27 RFM1 1998
S-28 RFM1 1998-NS2 RFM1 ->
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Chief Financial Officer
Dated: December 25, 1998
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Chief Financial Officer
Dated: December 25, 1998
<PAGE>
Run: 12/29/98 16:45:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 3,616,291.12 8.250000 % 306,974.07
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 3,616,291.12 306,974.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 24,010.58 330,984.65 0.00 0.00 3,309,317.05
S 727.59 727.59 0.00 0.00 0.00
- -------------------------------------------------------------------------------
24,738.17 331,712.24 0.00 0.00 3,309,317.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 305.816577 25.959680 2.030487 27.990167 0.000000 279.856898
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 727.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 366.92
SUBSERVICER ADVANCES THIS MONTH 4,215.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 506,247.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,309,317.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 302,748.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999970 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999940 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 3.00846161
................................................................................
Run: 12/29/98 16:45:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 411,316.22 10.000000 % 364.03
A-3 760920KA5 62,000,000.00 506,345.90 10.000000 % 448.13
A-4 760920KB3 10,000.00 77.26 0.837400 % 0.07
B 10,439,807.67 1,224,017.83 10.000000 % 1,083.29
R 0.00 4.39 10.000000 % 0.00
- -------------------------------------------------------------------------------
122,813,807.67 2,141,761.60 1,895.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,427.64 3,791.67 0.00 0.00 410,952.19
A-3 4,219.55 4,667.68 0.00 0.00 505,897.77
A-4 1,494.59 1,494.66 0.00 0.00 77.19
B 10,200.12 11,283.41 0.00 0.00 1,222,934.54
R 0.68 0.68 0.00 0.00 4.39
- -------------------------------------------------------------------------------
19,342.58 21,238.10 0.00 0.00 2,139,866.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 47.093682 0.041680 0.392448 0.434128 0.000000 47.052003
A-3 8.166869 0.007228 0.068057 0.075285 0.000000 8.159642
A-4 7.726000 0.007000 149.459000 149.466000 0.000000 7.719000
B 117.245247 0.103765 0.977041 1.080806 0.000000 117.141482
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 800.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 223.11
SUBSERVICER ADVANCES THIS MONTH 5,285.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 525,987.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,139,866.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.84994980 % 57.15005020 %
CURRENT PREPAYMENT PERCENTAGE 82.85498490 % 17.14501510 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.84994980 % 57.15005020 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8374 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 199,266.07
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.41095647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.74236604
................................................................................
Run: 12/29/98 16:45:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 5,042,450.22 7.046667 % 198,420.09
R 760920KT4 100.00 0.00 7.046667 % 0.00
B 10,120,256.77 6,508,424.17 7.046667 % 11,345.43
- -------------------------------------------------------------------------------
155,696,256.77 11,550,874.39 209,765.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 29,248.43 227,668.52 0.00 0.00 4,844,030.13
R 0.00 0.00 0.00 0.00 0.00
B 37,751.72 49,097.15 0.00 0.00 6,497,078.74
- -------------------------------------------------------------------------------
67,000.15 276,765.67 0.00 0.00 11,341,108.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 34.637946 1.363001 0.200915 1.563916 0.000000 33.274945
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 643.108601 1.121061 3.730312 4.851373 0.000000 641.987539
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,856.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,232.55
SPREAD 2,142.66
SUBSERVICER ADVANCES THIS MONTH 1,618.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,915.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,341,108.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 189,630.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 43.65427280 % 56.34572720 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.71213850 % 57.28786150 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,988,907.57
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,321,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78457022
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.30
POOL TRADING FACTOR: 7.28412430
................................................................................
Run: 12/29/98 16:45:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 11,225,017.63 6.195812 % 925,355.25
R 760920KR8 100.00 0.00 6.195812 % 0.00
B 9,358,525.99 7,570,884.33 6.195812 % 16,323.22
- -------------------------------------------------------------------------------
120,755,165.99 18,795,901.96 941,678.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 56,631.54 981,986.79 0.00 0.00 10,299,662.38
R 0.00 0.00 0.00 0.00 0.00
B 38,196.02 54,519.24 0.00 0.00 7,554,561.11
- -------------------------------------------------------------------------------
94,827.56 1,036,506.03 0.00 0.00 17,854,223.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 100.766304 8.306858 0.508378 8.815236 0.000000 92.459446
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 808.982562 1.744210 4.081413 5.825623 0.000000 807.238353
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,196.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,959.28
SPREAD 3,442.65
SUBSERVICER ADVANCES THIS MONTH 4,447.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 344,550.27
(B) TWO MONTHLY PAYMENTS: 1 244,486.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,854,223.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 901,153.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 59.72055850 % 40.27944150 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 57.68754040 % 42.31245960 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95462578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.32
POOL TRADING FACTOR: 14.78547385
................................................................................
Run: 12/29/98 16:45:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 2,585,505.95 8.000000 % 524,401.91
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 451,758.24 8.000000 % 62,444.89
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 83.50 8.000000 % 11.54
A-18 760920UR7 0.00 0.00 0.149824 % 0.00
R-I 760920TR9 38,000.00 5,572.76 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,147,118.01 8.000000 % 0.00
M 760920TQ1 12,177,000.00 3,722,925.14 8.000000 % 306,153.67
B 27,060,001.70 22,261,001.32 8.000000 % 26,748.20
- -------------------------------------------------------------------------------
541,188,443.70 30,173,964.92 919,760.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 16,970.93 541,372.84 0.00 0.00 2,061,104.04
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 2,965.28 65,410.17 0.00 0.00 389,313.35
A-16 12,431.96 12,431.96 0.00 0.00 0.00
A-17 0.55 12.09 0.00 0.00 71.96
A-18 3,725.20 3,725.20 0.00 0.00 0.00
R-I 0.00 0.00 37.15 0.00 5,609.91
R-II 0.00 0.00 7,647.45 0.00 1,154,765.46
M 24,542.08 330,695.75 0.00 0.00 3,416,771.47
B 146,747.89 173,496.09 0.00 0.00 22,234,253.12
- -------------------------------------------------------------------------------
207,383.89 1,127,144.10 7,684.60 0.00 29,261,889.31
===============================================================================
Run: 12/29/98 16:45:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 135.285760 27.439160 0.887998 28.327158 0.000000 107.846600
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 25.669540 3.548207 0.168491 3.716698 0.000000 22.121334
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 8.350000 1.154000 0.055000 1.209000 0.000000 7.196000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 146.651579 0.000000 0.000000 0.000000 0.977632 147.629211
R-II 1634.071239 0.000000 0.000000 0.000000 10.893803 1644.965043
M 305.734182 25.141962 2.015446 27.157408 0.000000 280.592221
B 822.653360 0.988477 5.423055 6.411532 0.000000 821.664883
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,618.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,091.27
SUBSERVICER ADVANCES THIS MONTH 12,199.25
MASTER SERVICER ADVANCES THIS MONTH 4,107.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 59,908.61
(B) TWO MONTHLY PAYMENTS: 1 250,453.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 329,695.95
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 827,455.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,261,889.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 494,928.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 875,819.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 13.88627070 % 12.33820300 % 73.77552600 %
PREPAYMENT PERCENT 65.55450830 % 34.44549170 % 34.44549170 %
NEXT DISTRIBUTION 12.33982090 % 11.67652380 % 75.98365530 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1515 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.12713371
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.48
POOL TRADING FACTOR: 5.40696862
................................................................................
Run: 12/29/98 16:45:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 2,548,655.94 7.500000 % 138,120.62
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.447606 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,137,956.56 7.500000 % 57,010.42
- -------------------------------------------------------------------------------
116,500,312.92 5,686,612.50 195,131.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 15,618.89 153,739.51 0.00 0.00 2,410,535.32
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,323.28 2,323.28 0.00 0.00 0.00
A-12 2,079.82 2,079.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,230.29 76,240.71 0.00 0.00 3,080,946.14
- -------------------------------------------------------------------------------
39,252.28 234,383.32 0.00 0.00 5,491,481.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 365.765778 19.822133 2.241517 22.063650 0.000000 345.943645
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 538.676051 9.786671 3.301160 13.087831 0.000000 528.889380
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,506.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 596.19
SUBSERVICER ADVANCES THIS MONTH 2,163.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 157,578.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,491,481.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 153,027.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 44.81852670 % 55.18147330 %
CURRENT PREPAYMENT PERCENTAGE 77.92741070 % 22.07258930 %
PERCENTAGE FOR NEXT DISTRIBUTION 43.89590200 % 56.10409800 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4309 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87994154
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.28
POOL TRADING FACTOR: 4.71370533
................................................................................
Run: 12/29/98 16:45:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 8,964,629.06 5.612000 % 739,918.33
A-10 760920VS4 10,124,000.00 2,988,308.05 13.163814 % 246,647.56
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.170459 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,041,759.81 7.500000 % 9,209.05
B 22,976,027.86 17,730,297.64 7.500000 % 20,303.92
- -------------------------------------------------------------------------------
459,500,240.86 37,724,994.56 1,016,078.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 40,956.03 780,874.36 0.00 0.00 8,224,710.73
A-10 32,023.95 278,671.51 0.00 0.00 2,741,660.49
A-11 30,711.23 30,711.23 0.00 0.00 0.00
A-12 5,235.00 5,235.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 49,099.86 58,308.91 0.00 0.00 8,032,550.76
B 108,254.31 128,558.23 0.00 0.00 17,709,993.72
- -------------------------------------------------------------------------------
266,280.38 1,282,359.24 0.00 0.00 36,708,915.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 295.170691 24.362659 1.348524 25.711183 0.000000 270.808032
A-10 295.170688 24.362659 3.163172 27.525831 0.000000 270.808029
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 777.792257 0.890692 4.748897 5.639589 0.000000 776.901565
B 771.686810 0.883700 4.711620 5.595320 0.000000 770.803110
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,807.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,755.98
SUBSERVICER ADVANCES THIS MONTH 25,724.60
MASTER SERVICER ADVANCES THIS MONTH 11,469.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,265,424.85
(B) TWO MONTHLY PAYMENTS: 1 195,168.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 634,170.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,708,915.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 155
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,347,888.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 972,877.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 31.68439720 % 21.31679500 % 46.99880770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 29.87386310 % 21.88174346 % 48.24439340 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1716 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19475919
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.49
POOL TRADING FACTOR: 7.98887845
................................................................................
Run: 12/29/98 16:45:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 6,503,783.31 8.500000 % 690,996.90
A-5 760920WY0 30,082,000.00 722,650.33 8.500000 % 76,778.26
A-6 760920WW4 0.00 0.00 0.115891 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,073,274.37 8.500000 % 86,826.93
B 15,364,881.77 11,821,705.04 8.500000 % 106,262.66
- -------------------------------------------------------------------------------
323,459,981.77 25,121,413.05 960,864.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 45,276.31 736,273.21 0.00 0.00 5,812,786.41
A-5 5,030.75 81,809.01 0.00 0.00 645,872.07
A-6 2,384.39 2,384.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,279.30 129,106.23 0.00 0.00 5,986,447.44
B 82,297.19 188,559.85 0.00 0.00 11,652,695.32
- -------------------------------------------------------------------------------
177,267.94 1,138,132.69 0.00 0.00 24,097,801.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 205.335080 21.815903 1.429447 23.245350 0.000000 183.519177
A-5 24.022682 2.552299 0.167235 2.719534 0.000000 21.470383
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 834.470235 11.930054 5.809192 17.739246 0.000000 822.540181
B 769.397722 6.915944 5.356188 12.272132 0.000000 758.397981
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,217.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,543.15
SUBSERVICER ADVANCES THIS MONTH 14,477.59
MASTER SERVICER ADVANCES THIS MONTH 2,627.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 659,980.86
(B) TWO MONTHLY PAYMENTS: 1 262,731.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 823,826.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,097,801.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 320,885.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 664,462.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 28.76603170 % 24.17568800 % 47.05828060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 26.80185800 % 24.84229735 % 48.35584460 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1192 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05317606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.33
POOL TRADING FACTOR: 7.45001008
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 12/29/98 16:45:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 10,814,969.35 7.464569 % 1,370,657.71
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.464569 % 0.00
B 7,295,556.68 4,450,907.57 7.464569 % 5,138.06
- -------------------------------------------------------------------------------
108,082,314.68 15,265,876.92 1,375,795.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 63,012.81 1,433,670.52 0.00 0.00 9,444,311.64
S 1,787.35 1,787.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,932.97 31,071.03 0.00 0.00 4,445,769.51
- -------------------------------------------------------------------------------
90,733.13 1,466,528.90 0.00 0.00 13,890,081.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 107.305566 13.599595 0.625210 14.224805 0.000000 93.705971
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 610.084708 0.704273 3.554625 4.258898 0.000000 609.380436
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,220.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,605.19
SUBSERVICER ADVANCES THIS MONTH 8,994.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 398,682.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 782,694.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,890,081.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,358,173.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.84407540 % 29.15592460 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.99320710 % 32.00679290 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94531914
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.64
POOL TRADING FACTOR: 12.85139127
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.0075
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/29/98 16:45:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 8,033,517.46 8.000000 % 309,611.61
A-7 760920WH7 20,288,000.00 892,613.55 8.000000 % 34,401.31
A-8 760920WJ3 0.00 0.00 0.203876 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 1,263,577.43 8.000000 % 94,037.21
B 10,363,398.83 9,364,825.66 8.000000 % 11,802.21
- -------------------------------------------------------------------------------
218,151,398.83 19,554,534.10 449,852.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 53,008.38 362,619.99 0.00 0.00 7,723,905.85
A-7 5,889.83 40,291.14 0.00 0.00 858,212.24
A-8 3,288.22 3,288.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,337.59 102,374.80 0.00 0.00 1,169,540.22
B 61,792.89 73,595.10 0.00 0.00 9,353,023.45
- -------------------------------------------------------------------------------
132,316.91 582,169.25 0.00 0.00 19,104,681.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 1606.703492 61.922322 10.601676 72.523998 0.000000 1544.781170
A-7 43.997119 1.695648 0.290311 1.985959 0.000000 42.301471
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 257.452614 19.159986 1.698775 20.858761 0.000000 238.292628
B 903.644240 1.138836 5.962609 7.101445 0.000000 902.505404
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,717.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,037.25
SUBSERVICER ADVANCES THIS MONTH 11,983.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 772,230.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 746,216.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,104,681.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 425,208.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.64737240 % 6.46181300 % 47.89081450 %
PREPAYMENT PERCENT 78.25894900 % 21.74105100 % 21.74105100 %
NEXT DISTRIBUTION 44.92154440 % 6.12174667 % 48.95670900 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2014 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68333316
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.97
POOL TRADING FACTOR: 8.75753347
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 12/29/98 16:45:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10(POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 0.00 8.000000 % 0.00
A-3 760920WP9 11,500,000.00 3,325,347.45 8.000000 % 3,325,347.45
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.230404 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 3,989,161.62 8.000000 % 3,989,161.62
- -------------------------------------------------------------------------------
139,954,768.28 7,314,509.07 7,314,509.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 22,159.21 3,347,506.66 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,403.79 1,403.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 26,582.68 4,015,744.30 0.00 0.00 0.00
- -------------------------------------------------------------------------------
50,145.68 7,364,654.75 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 289.160648 289.160648 1.926888 291.087536 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 542.915312 542.915312 3.617839 546.533151 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,151.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 784.05
SUBSERVICER ADVANCES THIS MONTH 1,511.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 109,770.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,250,855.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,021.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 45.46234640 % 54.53765360 %
CURRENT PREPAYMENT PERCENTAGE 78.18493860 % 21.81506140 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2301 %
BANKRUPTCY AMOUNT AVAILABLE 210,276.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,411,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70826824
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.63
POOL TRADING FACTOR: 5.18085663
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 12/29/98 16:45:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 5,331,770.59 8.500000 % 368,700.02
A-10 760920XQ6 6,395,000.00 878,101.28 8.500000 % 60,722.04
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.187006 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,917,544.08 8.500000 % 6,637.01
B 15,395,727.87 11,915,597.17 8.500000 % 13,364.32
- -------------------------------------------------------------------------------
324,107,827.87 24,043,013.12 449,423.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 37,451.72 406,151.74 0.00 0.00 4,963,070.57
A-10 6,168.00 66,890.04 0.00 0.00 817,379.24
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,715.58 3,715.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,566.34 48,203.35 0.00 0.00 5,910,907.07
B 83,698.20 97,062.52 0.00 0.00 11,902,232.85
- -------------------------------------------------------------------------------
172,599.84 622,023.23 0.00 0.00 23,593,589.73
===============================================================================
Run: 12/29/98 16:45:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 137.310600 9.495236 0.964505 10.459741 0.000000 127.815364
A-10 137.310599 9.495236 0.964504 10.459740 0.000000 127.815363
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 811.511805 0.910177 5.700266 6.610443 0.000000 810.601628
B 773.954780 0.868054 5.436456 6.304510 0.000000 773.086726
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,402.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,485.28
SUBSERVICER ADVANCES THIS MONTH 17,313.75
MASTER SERVICER ADVANCES THIS MONTH 1,789.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 736,209.10
(B) TWO MONTHLY PAYMENTS: 1 266,562.55
(C) THREE OR MORE MONTHLY PAYMENTS: 2 424,930.43
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 684,636.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,593,589.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 220,128.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 422,457.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 25.82817650 % 24.61232300 % 49.55950030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 24.50008620 % 25.05302134 % 50.44689250 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1852 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13688109
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.39
POOL TRADING FACTOR: 7.27954949
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 12/29/98 16:45:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 6,693,463.64 8.600000 % 17,670.51
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.600000 % 0.00
B 6,546,994.01 2,723,248.47 8.600000 % 3,714.06
- -------------------------------------------------------------------------------
93,528,473.01 9,416,712.11 21,384.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 47,926.31 65,596.82 0.00 0.00 6,675,793.13
S 1,176.02 1,176.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 19,498.92 23,212.98 0.00 0.00 2,719,534.41
- -------------------------------------------------------------------------------
68,601.25 89,985.82 0.00 0.00 9,395,327.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 76.952834 0.203153 0.550995 0.754148 0.000000 76.749681
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 415.954019 0.567294 2.978300 3.545594 0.000000 415.386726
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,509.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,029.62
SUBSERVICER ADVANCES THIS MONTH 8,881.18
MASTER SERVICER ADVANCES THIS MONTH 1,127.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 554,359.98
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 460,960.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,395,327.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 129,993.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,541.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.08068680 % 28.91931320 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.05439490 % 28.94560510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.26593358
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.58
POOL TRADING FACTOR: 10.04541958
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0881
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/29/98 16:45:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 3,343,298.29 6.012000 % 334,333.92
A-9 760920YL6 4,375,000.00 709,184.48 18.800570 % 70,919.31
A-10 760920XZ6 23,595,000.00 354,057.78 7.150000 % 35,406.21
A-11 760920YA0 6,435,000.00 96,561.21 12.283331 % 9,656.24
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.239285 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,756,762.49 8.750000 % 5,952.70
B 15,327,940.64 11,243,506.38 8.750000 % 11,626.19
- -------------------------------------------------------------------------------
322,682,743.64 21,503,370.63 467,894.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 16,563.16 350,897.08 0.00 0.00 3,008,964.37
A-9 10,987.01 81,906.32 0.00 0.00 638,265.17
A-10 2,086.07 37,492.28 0.00 0.00 318,651.57
A-11 977.39 10,633.63 0.00 0.00 86,904.97
A-12 1,855.37 1,855.37 0.00 0.00 0.00
A-13 4,240.04 4,240.04 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,508.36 47,461.06 0.00 0.00 5,750,809.79
B 81,069.80 92,695.99 0.00 0.00 11,231,880.19
- -------------------------------------------------------------------------------
159,287.21 627,181.78 0.00 0.00 21,035,476.06
===============================================================================
Run: 12/29/98 16:45:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 162.099311 16.210129 0.803062 17.013191 0.000000 145.889182
A-9 162.099310 16.210128 2.511317 18.721445 0.000000 145.889182
A-10 15.005627 1.500581 0.088412 1.588993 0.000000 13.505046
A-11 15.005627 1.500581 0.151887 1.652468 0.000000 13.505046
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 792.876637 0.819863 5.716930 6.536793 0.000000 792.056774
B 733.530136 0.758497 5.289020 6.047517 0.000000 732.771639
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,757.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,216.00
SUBSERVICER ADVANCES THIS MONTH 28,892.40
MASTER SERVICER ADVANCES THIS MONTH 2,512.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,021,736.78
(B) TWO MONTHLY PAYMENTS: 3 720,651.70
(C) THREE OR MORE MONTHLY PAYMENTS: 3 798,119.50
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 874,103.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,035,476.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,723.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 445,659.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 20.94137630 % 26.77144200 % 52.28718130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 19.26643380 % 27.33862440 % 53.39494180 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2390 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.43957439
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.58
POOL TRADING FACTOR: 6.51893430
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 12/29/98 16:45:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 5,301,761.66 8.000000 % 388,186.18
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.388547 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 4,415,637.85 8.000000 % 110,067.64
- -------------------------------------------------------------------------------
157,858,019.23 9,717,399.51 498,253.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 34,565.29 422,751.47 0.00 0.00 4,913,575.48
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,076.96 3,076.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,788.13 138,855.77 0.00 0.00 4,305,570.21
- -------------------------------------------------------------------------------
66,430.38 564,684.20 0.00 0.00 9,219,145.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 966.064442 70.733633 6.298340 77.031973 0.000000 895.330809
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 621.583923 15.494085 4.052470 19.546555 0.000000 606.089836
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,542.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,027.08
SUBSERVICER ADVANCES THIS MONTH 3,500.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 89,549.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 118,243.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,219,145.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 426,717.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.55946990 % 45.44053010 %
CURRENT PREPAYMENT PERCENTAGE 81.82378800 % 18.17621200 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.29751420 % 46.70248580 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3787 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,008,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.82417055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.67
POOL TRADING FACTOR: 5.84015037
................................................................................
Run: 12/29/98 16:45:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 3,215,845.57 8.500000 % 1,041,945.19
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.168649 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,127,941.71 8.500000 % 5,953.02
B 12,805,385.16 9,935,667.53 8.500000 % 11,534.30
- -------------------------------------------------------------------------------
320,111,585.16 18,279,454.81 1,059,432.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 22,430.56 1,064,375.75 0.00 0.00 2,173,900.38
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,529.72 2,529.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,767.44 41,720.46 0.00 0.00 5,121,988.69
B 69,301.37 80,835.67 0.00 0.00 9,924,133.23
- -------------------------------------------------------------------------------
130,029.09 1,189,461.60 0.00 0.00 17,220,022.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 353.234355 114.449164 2.463814 116.912978 0.000000 238.785191
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 800.990583 0.929869 5.586917 6.516786 0.000000 800.060714
B 775.897594 0.900737 5.411893 6.312630 0.000000 774.996855
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,525.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,883.54
SUBSERVICER ADVANCES THIS MONTH 6,538.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 144,386.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 195,407.31
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 438,031.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,220,022.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,038,211.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 17.59267770 % 28.05303400 % 54.35428810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 12.62426000 % 29.74437896 % 57.63136110 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1696 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09617770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.23
POOL TRADING FACTOR: 5.37938116
................................................................................
Run: 12/29/98 16:45:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 1,594,020.65 8.100000 % 596,719.70
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 126,248.59 8.100000 % 47,261.01
A-12 760920F37 10,000,000.00 50,580.38 8.100000 % 18,934.70
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.270514 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,077,395.71 8.500000 % 8,812.21
B 16,895,592.50 14,109,818.66 8.500000 % 17,568.41
- -------------------------------------------------------------------------------
375,449,692.50 22,958,063.99 689,296.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,500.76 607,220.46 0.00 0.00 997,300.95
A-10 0.00 0.00 0.00 0.00 0.00
A-11 831.68 48,092.69 0.00 0.00 78,987.58
A-12 333.21 19,267.91 0.00 0.00 31,645.68
A-13 576.08 576.08 0.00 0.00 0.00
A-14 5,050.88 5,050.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 48,925.37 57,737.58 0.00 0.00 7,068,583.50
B 97,539.83 115,108.24 0.00 0.00 14,092,250.25
- -------------------------------------------------------------------------------
163,757.81 853,053.84 0.00 0.00 22,268,767.96
===============================================================================
Run: 12/29/98 16:45:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 343.909525 128.742114 2.265536 131.007650 0.000000 215.167411
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 15.528732 5.813162 0.102298 5.915460 0.000000 9.715570
A-12 5.058038 1.893470 0.033321 1.926791 0.000000 3.164568
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 837.759909 1.043112 5.791355 6.834467 0.000000 836.716797
B 835.118310 1.039821 5.773094 6.812915 0.000000 834.078488
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,599.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,417.18
SUBSERVICER ADVANCES THIS MONTH 13,994.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 922,414.63
(B) TWO MONTHLY PAYMENTS: 1 275,500.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 475,096.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,268,767.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 660,710.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 7.71341010 % 30.82749400 % 61.45909630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 4.97528290 % 31.74213999 % 63.28257710 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2786 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20379832
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.44
POOL TRADING FACTOR: 5.93122552
................................................................................
Run: 12/29/98 16:45:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 19,413,562.32 6.741066 % 1,212,788.31
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.741066 % 0.00
B 7,968,810.12 1,528,287.82 6.741066 % 1,986.18
- -------------------------------------------------------------------------------
113,840,137.12 20,941,850.14 1,214,774.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 106,720.41 1,319,508.72 0.00 0.00 18,200,774.01
S 2,561.65 2,561.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,401.32 10,387.50 0.00 0.00 1,526,301.64
- -------------------------------------------------------------------------------
117,683.38 1,332,457.87 0.00 0.00 19,727,075.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 183.369579 11.455316 1.008021 12.463337 0.000000 171.914263
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 191.783691 0.249244 1.054275 1.303519 0.000000 191.534447
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,932.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,203.36
SUBSERVICER ADVANCES THIS MONTH 6,005.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 735,886.77
(B) TWO MONTHLY PAYMENTS: 1 106,081.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,727,075.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,187,558.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.70223110 % 7.29776890 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.26290980 % 7.73709020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41038981
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.46
POOL TRADING FACTOR: 17.32875254
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1339
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/29/98 16:49:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 0.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,849,974.18 8.500000 % 585,040.28
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 430,024.75 0.087320 % 26,531.41
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,256,143.12 8.500000 % 284,647.19
B 10,804,782.23 9,080,183.18 8.500000 % 11,095.55
- -------------------------------------------------------------------------------
216,050,982.23 15,616,325.23 907,314.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 19,659.95 604,700.23 0.00 0.00 2,264,933.90
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,106.66 27,638.07 0.00 0.00 403,493.34
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 22,461.82 307,109.01 0.00 0.00 2,971,495.93
B 62,637.72 73,733.27 0.00 0.00 9,069,087.63
- -------------------------------------------------------------------------------
105,866.15 1,013,180.58 0.00 0.00 14,709,010.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 957.935424 196.644171 6.608117 203.252288 0.000000 761.291254
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 117.432812 7.245299 0.302211 7.547510 0.000000 110.187513
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 753.736833 65.890553 5.199495 71.090048 0.000000 687.846280
B 840.385580 1.026911 5.797222 6.824133 0.000000 839.358669
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:49:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,906.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,620.32
SUBSERVICER ADVANCES THIS MONTH 7,171.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 496,684.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 393,270.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,709,010.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 888,232.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 21.00365410 % 20.85089200 % 58.14545390 %
PREPAYMENT PERCENT 68.40146160 % 31.59853840 % 31.59853840 %
NEXT DISTRIBUTION 18.14144590 % 20.20187469 % 61.65667940 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0926 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,080,183.18
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,091,704.86
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79463500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.65
POOL TRADING FACTOR: 6.80812031
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 12/29/98 16:45:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 2,653,154.27 8.000000 % 21,887.50
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 371,567.24 8.000000 % 3,065.29
A-9 760920K31 37,500,000.00 1,449,547.05 8.000000 % 11,958.20
A-10 760920J74 17,000,000.00 2,169,488.72 8.000000 % 17,897.45
A-11 760920J66 0.00 0.00 0.289868 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,750,673.05 8.000000 % 35,911.60
- -------------------------------------------------------------------------------
183,771,178.70 11,394,430.33 90,720.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 17,677.03 39,564.53 0.00 0.00 2,631,266.77
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,475.62 5,540.91 0.00 0.00 368,501.95
A-9 9,657.82 21,616.02 0.00 0.00 1,437,588.85
A-10 14,454.53 32,351.98 0.00 0.00 2,151,591.27
A-11 2,750.74 2,750.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,652.03 67,563.63 0.00 0.00 4,714,761.45
- -------------------------------------------------------------------------------
78,667.77 169,387.81 0.00 0.00 11,303,710.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 241.591174 1.993034 1.609637 3.602671 0.000000 239.598140
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 37.156724 0.306529 0.247562 0.554091 0.000000 36.850195
A-9 38.654588 0.318885 0.257542 0.576427 0.000000 38.335703
A-10 127.616984 1.052791 0.850266 1.903057 0.000000 126.564192
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 574.448039 4.342407 3.827342 8.169749 0.000000 570.105634
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,923.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,225.14
SUBSERVICER ADVANCES THIS MONTH 12,208.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 726,959.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 171,917.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,303,710.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,644.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.30705960 % 41.69294040 %
CURRENT PREPAYMENT PERCENTAGE 83.32282380 % 16.67717620 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.29014250 % 41.70985750 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2899 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72300543
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.67
POOL TRADING FACTOR: 6.15097012
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 368,501.95 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,437,588.85 0.00
ENDING A-10 PRINCIPAL COMPONENT: 2,151,591.27 0.00
................................................................................
Run: 12/29/98 16:45:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 8,065,792.75 8.125000 % 260,439.72
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 2,221,231.89 8.125000 % 71,722.28
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.200040 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 4,362,897.84 8.500000 % 124,526.59
B 21,576,273.86 17,432,706.02 8.500000 % 19,378.06
- -------------------------------------------------------------------------------
431,506,263.86 32,082,628.50 476,066.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 54,447.35 314,887.07 0.00 0.00 7,805,353.03
A-10 0.00 0.00 0.00 0.00 0.00
A-11 14,994.21 86,716.49 0.00 0.00 2,149,509.61
A-12 3,205.00 3,205.00 0.00 0.00 0.00
A-13 5,332.04 5,332.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 30,810.61 155,337.20 0.00 0.00 4,238,371.25
B 123,109.06 142,487.12 0.00 0.00 17,413,327.96
- -------------------------------------------------------------------------------
231,898.27 707,964.92 0.00 0.00 31,606,561.85
===============================================================================
Run: 12/29/98 16:45:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 276.348811 8.923141 1.865466 10.788607 0.000000 267.425670
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 75.936956 2.451960 0.512605 2.964565 0.000000 73.484996
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 449.371436 12.826038 3.173443 15.999481 0.000000 436.545398
B 807.957210 0.898118 5.705761 6.603879 0.000000 807.059091
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,459.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,353.38
SUBSERVICER ADVANCES THIS MONTH 23,368.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,691,948.28
(B) TWO MONTHLY PAYMENTS: 2 465,459.99
(C) THREE OR MORE MONTHLY PAYMENTS: 2 439,452.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,372.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,606,561.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 440,403.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 32.06415780 % 13.59894100 % 54.33690080 %
PREPAYMENT PERCENT 72.82566310 % 27.17433690 % 27.17433690 %
NEXT DISTRIBUTION 31.49618960 % 13.40978266 % 55.09402780 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1979 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14012402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.12
POOL TRADING FACTOR: 7.32470522
................................................................................
Run: 12/29/98 16:45:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 14,344,852.53 7.392391 % 807,097.18
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.392391 % 0.00
B 8,084,552.09 5,645,928.35 7.392391 % 7,052.24
- -------------------------------------------------------------------------------
134,742,525.09 19,990,780.88 814,149.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 87,149.55 894,246.73 0.00 0.00 13,537,755.35
S 2,464.37 2,464.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 34,300.81 41,353.05 0.00 0.00 5,638,876.11
- -------------------------------------------------------------------------------
123,914.73 938,064.15 0.00 0.00 19,176,631.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.256698 6.372262 0.688071 7.060333 0.000000 106.884436
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 698.360068 0.872311 4.242759 5.115070 0.000000 697.487758
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,780.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,237.34
SUBSERVICER ADVANCES THIS MONTH 11,064.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 101,215.76
(B) TWO MONTHLY PAYMENTS: 2 1,207,841.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 188,535.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,176,631.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 789,179.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.75733960 % 28.24266040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.59506450 % 29.40493550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02797898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.82
POOL TRADING FACTOR: 14.23205588
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1501
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/29/98 16:45:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 0.00 8.500000 % 0.00
A-11 760920T24 20,000,000.00 0.00 8.500000 % 0.00
A-12 760920P44 39,837,000.00 0.00 8.500000 % 0.00
A-13 760920P77 4,598,000.00 7,747,945.72 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 0.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 3,997,585.49 8.500000 % 1,299,026.26
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.088829 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 3,538,918.23 8.500000 % 332,428.13
B 17,878,726.36 14,402,662.74 8.500000 % 16,330.92
- -------------------------------------------------------------------------------
376,384,926.36 33,989,112.18 1,647,785.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 53,843.68 0.00 7,801,789.40
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 27,780.88 1,326,807.14 0.00 0.00 2,698,559.23
A-17 29,896.38 29,896.38 0.00 0.00 4,302,000.00
A-18 2,468.45 2,468.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 24,593.41 357,021.54 0.00 0.00 3,206,490.10
B 100,090.06 116,420.98 0.00 0.00 14,386,331.82
- -------------------------------------------------------------------------------
184,829.18 1,832,614.49 53,843.68 0.00 32,395,170.55
===============================================================================
Run: 12/29/98 16:45:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1685.068665 0.000000 0.000000 0.000000 11.710239 1696.778904
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 999.396373 324.756565 6.945220 331.701785 0.000000 674.639808
A-17 1000.000000 0.000000 6.949414 6.949414 0.000000 1000.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 417.867308 39.252347 2.903933 42.156280 0.000000 378.614960
B 805.575434 0.913427 5.598277 6.511704 0.000000 804.662006
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,667.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,504.32
SUBSERVICER ADVANCES THIS MONTH 6,635.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 292,659.97
(B) TWO MONTHLY PAYMENTS: 3 475,971.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,395,170.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,555,401.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.21374050 % 10.41191700 % 42.37434230 %
PREPAYMENT PERCENT 78.88549620 % 21.11450380 % 21.11450380 %
NEXT DISTRIBUTION 45.69307210 % 9.89804976 % 44.40887820 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0931 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03175262
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.85
POOL TRADING FACTOR: 8.60692559
................................................................................
Run: 12/29/98 16:45:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 10,242,283.87 8.000000 % 622,478.38
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.170638 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 4,926,433.41 8.000000 % 116,716.27
- -------------------------------------------------------------------------------
157,499,405.19 15,168,717.28 739,194.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 66,504.00 688,982.38 0.00 0.00 9,619,805.49
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,100.81 2,100.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,987.74 148,704.01 0.00 0.00 4,809,717.14
- -------------------------------------------------------------------------------
100,592.55 839,787.20 0.00 0.00 14,429,522.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 786.597333 47.805728 5.107442 52.913170 0.000000 738.791605
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 658.490388 15.600849 4.275633 19.876482 0.000000 642.889540
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,358.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,814.18
SUBSERVICER ADVANCES THIS MONTH 2,101.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 155,914.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,429,522.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 633,033.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.52241260 % 32.47758740 %
CURRENT PREPAYMENT PERCENTAGE 87.00896500 % 12.99103500 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.66752420 % 33.33247580 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63653191
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.99
POOL TRADING FACTOR: 9.16163627
................................................................................
Run: 12/29/98 16:45:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 13,931,667.68 8.000000 % 1,583,740.21
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.293265 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 3,316,084.30 8.000000 % 370,192.92
B 16,432,384.46 14,378,181.78 8.000000 % 17,834.32
- -------------------------------------------------------------------------------
365,162,840.46 37,228,933.76 1,971,767.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 89,827.88 1,673,568.09 0.00 0.00 12,347,927.47
A-11 36,126.73 36,126.73 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 8,799.52 8,799.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 21,381.28 391,574.20 0.00 0.00 2,945,891.38
B 92,706.90 110,541.22 0.00 0.00 14,360,347.46
- -------------------------------------------------------------------------------
248,842.31 2,220,609.76 0.00 0.00 35,257,166.31
===============================================================================
Run: 12/29/98 16:45:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 293.917040 33.412241 1.895103 35.307344 0.000000 260.504799
A-11 1000.000000 0.000000 6.447748 6.447748 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 454.055602 50.688750 2.927637 53.616387 0.000000 403.366852
B 874.990590 1.085315 5.641719 6.727034 0.000000 873.905275
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,919.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,800.16
SUBSERVICER ADVANCES THIS MONTH 7,869.58
MASTER SERVICER ADVANCES THIS MONTH 1,139.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 752,541.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,730.24
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,257,166.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 142,630.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,925,589.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.47173560 % 8.90727700 % 38.62098730 %
PREPAYMENT PERCENT 80.98869420 % 19.01130580 % 19.01130580 %
NEXT DISTRIBUTION 50.91426610 % 8.35544001 % 40.73029390 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2907 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71524296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.49
POOL TRADING FACTOR: 9.65519007
................................................................................
Run: 12/29/98 16:45:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 5,861,451.87 7.347052 % 7,367.98
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.347052 % 0.00
B 6,095,852.88 2,994,545.99 7.347052 % 3,559.52
- -------------------------------------------------------------------------------
116,111,466.88 8,855,997.86 10,927.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,885.36 43,253.34 0.00 0.00 5,854,083.89
S 1,844.92 1,844.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 18,333.40 21,892.92 0.00 0.00 2,990,986.47
- -------------------------------------------------------------------------------
56,063.68 66,991.18 0.00 0.00 8,845,070.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 53.278412 0.066972 0.326185 0.393157 0.000000 53.211440
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 491.243153 0.583923 3.007522 3.591445 0.000000 490.659228
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,390.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 925.03
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 4,735.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 340,257.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 287,826.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,845,070.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 400.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.18623860 % 33.81376150 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.18470690 % 33.81529310 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04598882
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.67
POOL TRADING FACTOR: 7.61774061
................................................................................
Run: 12/29/98 16:45:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 107,493.22 7.000000 % 107,493.22
A-9 760920Z76 50,000.00 23.28 4623.730000 % 23.28
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 2,509,509.97
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.128203 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 3,227,110.54 8.000000 % 363,358.67
B 14,467,386.02 12,649,350.91 8.000000 % 14,627.92
- -------------------------------------------------------------------------------
321,497,464.02 51,829,977.95 2,995,013.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 602.38 108,095.60 0.00 0.00 0.00
A-9 86.17 109.45 0.00 0.00 0.00
A-10 128,313.19 2,637,823.16 0.00 0.00 17,525,490.03
A-11 101,260.78 101,260.78 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 5,319.51 5,319.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 20,667.87 384,026.54 0.00 0.00 2,863,751.87
B 81,012.18 95,640.10 0.00 0.00 12,634,722.99
- -------------------------------------------------------------------------------
337,262.08 3,332,275.14 0.00 0.00 48,834,964.89
===============================================================================
Run: 12/29/98 16:45:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 22.827186 22.827186 0.127921 22.955107 0.000000 0.000000
A-9 0.465600 0.465600 1.723400 2.189000 0.000000 0.000000
A-10 1000.000000 125.256300 6.404452 131.660752 0.000000 874.743700
A-11 1000.000000 0.000000 6.404451 6.404451 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 501.814922 56.502187 3.213849 59.716036 0.000000 445.312735
B 874.335619 1.011097 5.599640 6.610737 0.000000 873.324523
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,647.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,308.36
SUBSERVICER ADVANCES THIS MONTH 34,035.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,293,965.92
(B) TWO MONTHLY PAYMENTS: 4 1,240,132.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 782,100.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,834,964.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,935,076.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.36818790 % 6.22634000 % 24.40547230 %
PREPAYMENT PERCENT 87.74727520 % 12.25272480 % 12.25272480 %
NEXT DISTRIBUTION 68.26356920 % 5.86414238 % 25.87228850 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1289 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55821442
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.30
POOL TRADING FACTOR: 15.18984451
................................................................................
Run: 12/29/98 16:45:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 20,898,735.44 7.500000 % 699,320.11
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 2,566,423.79 7.500000 % 85,878.49
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.192168 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 7,351,100.75 7.500000 % 117,537.90
- -------------------------------------------------------------------------------
261,801,192.58 30,816,259.98 902,736.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 128,503.27 827,823.38 0.00 0.00 20,199,415.33
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 15,780.57 101,659.06 0.00 0.00 2,480,545.30
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,855.04 4,855.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 45,200.84 162,738.74 0.00 0.00 7,233,562.85
- -------------------------------------------------------------------------------
194,339.72 1,097,076.22 0.00 0.00 29,913,523.48
===============================================================================
Run: 12/29/98 16:45:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 998.220073 33.402756 6.137909 39.540665 0.000000 964.817316
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 171.094919 5.725233 1.052038 6.777271 0.000000 165.369687
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 622.922242 9.960001 3.830257 13.790258 0.000000 612.962240
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,866.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,349.92
SUBSERVICER ADVANCES THIS MONTH 2,734.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 206,697.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,913,523.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 683,350.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.14538310 % 23.85461690 %
CURRENT PREPAYMENT PERCENTAGE 90.45815330 % 9.54184670 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.81841920 % 24.18158080 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1949 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09185413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.26
POOL TRADING FACTOR: 11.42604554
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 85,878.49 N/A 0.00
CLASS A-8 ENDING BAL: 2,480,545.30 N/A 0.00
................................................................................
Run: 12/29/98 16:45:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 11,222,550.87 7.750000 % 3,073,062.11
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 814,031.64 7.750000 % 69,479.82
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 11,150,968.36 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 3,793,918.58 7.750000 % 341,448.51
A-17 760920W38 0.00 0.00 0.345001 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 3,683,125.77 7.750000 % 375,379.82
B 20,436,665.48 17,943,624.71 7.750000 % 22,184.23
- -------------------------------------------------------------------------------
430,245,573.48 59,566,219.93 3,881,554.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 69,925.84 3,142,987.95 0.00 0.00 8,149,488.76
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,072.10 74,551.92 0.00 0.00 744,551.82
A-13 68,277.47 68,277.47 0.00 0.00 10,958,000.00
A-14 0.00 0.00 69,479.82 0.00 11,220,448.18
A-15 0.00 0.00 0.00 0.00 0.00
A-16 23,639.27 365,087.78 0.00 0.00 3,452,470.07
A-17 16,522.08 16,522.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 22,948.94 398,328.76 0.00 0.00 3,307,745.95
B 111,803.72 133,987.95 0.00 0.00 17,921,440.48
- -------------------------------------------------------------------------------
318,189.42 4,199,743.91 69,479.82 0.00 55,754,145.26
===============================================================================
Run: 12/29/98 16:45:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 170.812482 46.773445 1.064304 47.837749 0.000000 124.039037
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 328.901673 28.072655 2.049333 30.121988 0.000000 300.829018
A-13 1000.000000 0.000000 6.230833 6.230833 0.000000 1000.000000
A-14 1600.311188 0.000000 0.000000 0.000000 9.971272 1610.282460
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 232.299693 20.906717 1.447420 22.354137 0.000000 211.392975
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 427.976429 43.618851 2.666649 46.285500 0.000000 384.357577
B 878.011373 1.085511 5.470742 6.556253 0.000000 876.925861
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,634.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,007.15
SUBSERVICER ADVANCES THIS MONTH 27,681.76
MASTER SERVICER ADVANCES THIS MONTH 3,142.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,435,537.39
(B) TWO MONTHLY PAYMENTS: 1 197,558.28
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,180,371.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 589,707.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,754,145.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 398,344.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,738,431.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.69292780 % 6.18324600 % 30.12382640 %
PREPAYMENT PERCENT 90.08069860 % 9.91930140 % 9.91930140 %
NEXT DISTRIBUTION 61.92357300 % 5.93273547 % 32.14369160 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3477 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57373354
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.50
POOL TRADING FACTOR: 12.95867958
................................................................................
Run: 12/29/98 16:45:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 8,623,690.87 8.000000 % 698,782.84
A-9 7609204J4 15,000,000.00 5,458,032.21 8.000000 % 442,267.62
A-10 7609203X4 32,000,000.00 14,983,257.28 8.000000 % 1,335,648.22
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.160556 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,492,167.58 8.000000 % 7,561.29
B 15,322,642.27 12,623,305.74 8.000000 % 14,702.08
- -------------------------------------------------------------------------------
322,581,934.27 49,680,453.68 2,498,962.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 55,861.66 754,644.50 0.00 0.00 7,924,908.03
A-9 35,355.48 477,623.10 0.00 0.00 5,015,764.59
A-10 97,057.01 1,432,705.23 0.00 0.00 13,647,609.06
A-11 9,716.55 9,716.55 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,458.67 6,458.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,054.30 49,615.59 0.00 0.00 6,484,606.29
B 81,769.98 96,472.06 0.00 0.00 12,608,603.66
- -------------------------------------------------------------------------------
328,273.65 2,827,235.70 0.00 0.00 47,181,491.63
===============================================================================
Run: 12/29/98 16:45:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 234.977953 19.040404 1.522116 20.562520 0.000000 215.937549
A-9 363.868814 29.484508 2.357032 31.841540 0.000000 334.384306
A-10 468.226790 41.739007 3.033032 44.772039 0.000000 426.487783
A-11 1000.000000 0.000000 6.477700 6.477700 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 894.349814 1.041630 5.793328 6.834958 0.000000 893.308184
B 823.833482 0.959502 5.336544 6.296046 0.000000 822.873982
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,650.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,001.36
SUBSERVICER ADVANCES THIS MONTH 21,234.87
MASTER SERVICER ADVANCES THIS MONTH 4,161.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,573,800.59
(B) TWO MONTHLY PAYMENTS: 1 161,684.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,223.88
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 697,193.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,181,491.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 521,182.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,441,100.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.52315070 % 13.06785100 % 25.40899850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.53241560 % 13.74396202 % 26.72362240 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1627 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60584039
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.91
POOL TRADING FACTOR: 14.62620396
................................................................................
Run: 12/29/98 16:45:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 4,433,605.45 7.500000 % 239,622.37
A-9 7609203V8 30,538,000.00 18,058,519.18 7.500000 % 1,701,764.67
A-10 7609203U0 40,000,000.00 23,653,833.51 7.500000 % 2,229,045.35
A-11 7609204A3 10,847,900.00 17,016,267.25 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.270326 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 6,774,863.05 7.500000 % 450,846.12
B 16,042,796.83 14,309,560.04 7.500000 % 18,075.68
- -------------------------------------------------------------------------------
427,807,906.83 84,246,648.48 4,639,354.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 15,442.97 255,065.34 11,483.41 0.00 4,205,466.49
A-9 109,673.86 1,811,438.53 0.00 0.00 16,356,754.51
A-10 143,655.60 2,372,700.95 0.00 0.00 21,424,788.16
A-11 0.00 0.00 103,344.01 0.00 17,119,611.26
A-12 18,441.69 18,441.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,145.42 491,991.54 0.00 0.00 6,324,016.93
B 86,905.51 104,981.19 0.00 0.00 14,291,484.36
- -------------------------------------------------------------------------------
415,265.05 5,054,619.24 114,827.42 0.00 79,722,121.71
===============================================================================
Run: 12/29/98 16:45:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 632.883982 34.205380 2.204438 36.409818 1.639223 600.317825
A-9 591.345837 55.726134 3.591390 59.317524 0.000000 535.619704
A-10 591.345838 55.726134 3.591390 59.317524 0.000000 535.619704
A-11 1568.623167 0.000000 0.000000 0.000000 9.526637 1578.149804
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 575.841866 38.320490 3.497230 41.817720 0.000000 537.521376
B 891.961682 1.126718 5.417105 6.543823 0.000000 890.834966
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,893.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,634.74
SUBSERVICER ADVANCES THIS MONTH 17,238.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,067,567.54
(B) TWO MONTHLY PAYMENTS: 2 440,178.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,751.79
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 539,318.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,722,121.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 316
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,418,107.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.97298290 % 8.04170000 % 16.98531670 %
PREPAYMENT PERCENT 89.98919320 % 10.01080680 % 10.01080680 %
NEXT DISTRIBUTION 74.14080200 % 7.93257479 % 17.92662320 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2685 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22924341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.56
POOL TRADING FACTOR: 18.63502765
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 239,622.37
CLASS A-8 ENDING BALANCE: 1,902,301.75 2,303,164.74
................................................................................
Run: 12/29/98 16:45:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 2,137,610.48 6.500000 % 1,798,656.62
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 5.762500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 9.887500 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 1,773.25 2775.250000 % 324.87
A-11 7609203B2 0.00 0.00 0.437640 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,751,687.28 7.000000 % 116,348.60
- -------------------------------------------------------------------------------
146,754,518.99 28,571,071.01 1,915,330.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 11,179.62 1,809,836.24 0.00 0.00 338,953.86
A-6 17,637.03 17,637.03 0.00 0.00 3,680,000.00
A-7 12,982.37 12,982.37 0.00 0.00 2,800,000.00
A-8 9,546.69 9,546.69 0.00 0.00 1,200,000.00
A-9 84,484.00 84,484.00 0.00 0.00 15,000,000.00
A-10 3,959.65 4,284.52 0.00 0.00 1,448.38
A-11 10,060.70 10,060.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,130.50 137,479.10 0.00 0.00 3,635,338.71
- -------------------------------------------------------------------------------
170,980.56 2,086,310.65 0.00 0.00 26,655,740.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 102.769735 86.473876 0.537482 87.011358 0.000000 16.295859
A-6 1000.000000 0.000000 4.792671 4.792671 0.000000 1000.000000
A-7 176.211454 0.000000 0.817015 0.817015 0.000000 176.211454
A-8 176.211454 0.000000 1.401863 1.401863 0.000000 176.211454
A-9 403.225806 0.000000 2.271075 2.271075 0.000000 403.225807
A-10 88.662500 16.243500 197.982500 214.226000 0.000000 72.419000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 635.414056 19.705677 3.578821 23.284498 0.000000 615.708385
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,736.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,216.61
SUBSERVICER ADVANCES THIS MONTH 2,482.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 193,063.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,655,740.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 138
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,715,457.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.86893020 % 13.13106980 %
CURRENT PREPAYMENT PERCENTAGE 94.74757210 % 5.25242790 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.36189210 % 13.63810790 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4367 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85462119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.49
POOL TRADING FACTOR: 18.16348902
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 12/29/98 16:45:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 6,184,135.74 6.400000 % 471,066.20
A-4 7609204V7 38,524,000.00 28,654,996.99 6.750000 % 2,182,746.49
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.344635 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 6,710,252.01 7.000000 % 144,442.19
- -------------------------------------------------------------------------------
260,444,078.54 65,285,384.74 2,798,254.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 32,285.14 503,351.34 0.00 0.00 5,713,069.54
A-4 157,778.49 2,340,524.98 0.00 0.00 26,472,250.50
A-5 101,782.06 101,782.06 0.00 0.00 17,825,000.00
A-6 33,752.24 33,752.24 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,870.38 8,870.38 0.00 0.00 0.00
A-12 18,353.49 18,353.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 38,316.02 182,758.21 0.00 0.00 6,565,809.82
- -------------------------------------------------------------------------------
391,137.82 3,189,392.70 0.00 0.00 62,487,129.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 309.361468 23.565093 1.615065 25.180158 0.000000 285.796375
A-4 743.821955 56.659394 4.095590 60.754984 0.000000 687.162561
A-5 1000.000000 0.000000 5.710073 5.710073 0.000000 1000.000000
A-6 1000.000000 0.000000 5.710073 5.710073 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 644.096892 13.864569 3.677840 17.542409 0.000000 630.232321
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,316.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,229.08
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,487,129.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,321,580.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.72166280 % 10.27833720 %
CURRENT PREPAYMENT PERCENTAGE 95.88866510 % 4.11133490 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.49254060 % 10.50745940 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3458 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75908131
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.15
POOL TRADING FACTOR: 23.99253237
................................................................................
Run: 12/29/98 16:45:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 18,363,603.17 7.650000 % 2,606,252.68
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 4,398,816.33 7.650000 % 286,694.85
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.111209 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 5,577,503.80 8.000000 % 420,219.05
B 16,935,768.50 15,093,097.13 8.000000 % 16,692.02
- -------------------------------------------------------------------------------
376,350,379.50 65,057,672.43 3,329,858.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 114,003.70 2,720,256.38 0.00 0.00 15,757,350.49
A-10 134,248.73 134,248.73 0.00 0.00 21,624,652.00
A-11 27,308.44 314,003.29 0.00 0.00 4,112,121.48
A-12 12,607.36 12,607.36 0.00 0.00 0.00
A-13 5,871.37 5,871.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 36,210.08 456,429.13 0.00 0.00 5,157,284.75
B 97,986.88 114,678.90 0.00 0.00 15,076,405.11
- -------------------------------------------------------------------------------
428,236.56 3,758,095.16 0.00 0.00 61,727,813.83
===============================================================================
Run: 12/29/98 16:45:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 358.027786 50.813060 2.222684 53.035744 0.000000 307.214726
A-10 1000.000000 0.000000 6.208134 6.208134 0.000000 1000.000000
A-11 403.487097 26.297455 2.504902 28.802357 0.000000 377.189642
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 592.799093 44.662537 3.848550 48.511087 0.000000 548.136556
B 891.196472 0.985607 5.785795 6.771402 0.000000 890.210864
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,043.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,693.89
SUBSERVICER ADVANCES THIS MONTH 32,733.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 964,154.78
(B) TWO MONTHLY PAYMENTS: 3 910,514.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 219,538.90
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 2,069,770.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,727,813.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 239
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,257,908.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.22726640 % 8.57316800 % 23.19956520 %
PREPAYMENT PERCENT 87.29090660 % 12.70909340 % 12.70909340 %
NEXT DISTRIBUTION 67.22111380 % 8.35487996 % 24.42400630 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1140 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54298468
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.76
POOL TRADING FACTOR: 16.40168768
................................................................................
Run: 12/29/98 16:45:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 63,466,196.08 7.500000 % 5,298,756.35
A-8 7609206A1 9,513,000.00 8,656,118.01 7.500000 % 588,812.39
A-9 7609206B9 9,248,000.00 14,425,977.21 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.185525 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 5,759,001.27 7.500000 % 515,866.84
B 18,182,304.74 16,610,682.01 7.500000 % 20,189.63
- -------------------------------------------------------------------------------
427,814,328.74 108,917,974.58 6,423,625.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 384,279.87 5,683,036.22 0.00 0.00 58,167,439.73
A-8 42,702.24 631,514.63 9,709.47 0.00 8,077,015.09
A-9 0.00 0.00 87,347.49 0.00 14,513,324.70
A-10 16,313.46 16,313.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 34,870.03 550,736.87 0.00 0.00 5,243,134.43
B 100,575.59 120,765.22 0.00 0.00 16,590,492.38
- -------------------------------------------------------------------------------
578,741.19 7,002,366.40 97,056.96 0.00 102,591,406.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 831.177182 69.394507 5.032674 74.427181 0.000000 761.782675
A-8 909.925156 61.895552 4.488830 66.384382 1.020653 849.050257
A-9 1559.902380 0.000000 0.000000 0.000000 9.445014 1569.347394
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 598.280359 53.591410 3.622512 57.213922 0.000000 544.688949
B 913.563063 1.110400 5.531509 6.641909 0.000000 912.452663
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,732.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,631.79
SUBSERVICER ADVANCES THIS MONTH 12,391.41
MASTER SERVICER ADVANCES THIS MONTH 1,618.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,007,656.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 205,307.53
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 421,101.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,591,406.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,551.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,194,182.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.46189930 % 5.28746600 % 15.25063430 %
PREPAYMENT PERCENT 91.78475970 % 8.21524030 % 8.21524030 %
NEXT DISTRIBUTION 78.71787940 % 5.11069554 % 16.17142500 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1904 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14127514
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.50
POOL TRADING FACTOR: 23.98035770
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 588,812.39
CLASS A-8 ENDING BALANCE: 1,613,289.09 6,463,726.00
................................................................................
Run: 12/29/98 16:45:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 2,712,710.02 7.500000 % 820,979.22
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.128350 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 5,600,649.89 7.500000 % 97,296.88
- -------------------------------------------------------------------------------
183,802,829.51 27,878,359.91 918,276.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 16,709.27 837,688.49 0.00 0.00 1,891,730.80
A-8 120,512.98 120,512.98 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,938.71 2,938.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 34,497.88 131,794.76 0.00 0.00 5,503,353.01
- -------------------------------------------------------------------------------
174,658.84 1,092,934.94 0.00 0.00 26,960,083.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 90.789853 27.476797 0.559231 28.036028 0.000000 63.313056
A-8 1000.000000 0.000000 6.159621 6.159621 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 641.479699 11.144059 3.951272 15.095331 0.000000 630.335640
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,709.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,945.36
SUBSERVICER ADVANCES THIS MONTH 16,182.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 906,543.05
(B) TWO MONTHLY PAYMENTS: 1 361,044.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,960,083.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 723,268.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.91040400 % 20.08959610 %
CURRENT PREPAYMENT PERCENTAGE 91.96416160 % 8.03583840 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.58703300 % 20.41296700 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1279 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09000993
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.72
POOL TRADING FACTOR: 14.66793731
................................................................................
Run: 12/29/98 16:45:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 15,283,539.95 7.537019 % 173,220.64
R 7609206F0 100.00 0.00 7.537019 % 0.00
B 11,237,146.51 6,278,536.42 7.537019 % 71,159.69
- -------------------------------------------------------------------------------
187,272,146.51 21,562,076.37 244,380.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 95,620.99 268,841.63 0.00 0.00 15,110,319.31
R 0.00 0.00 0.00 0.00 0.00
B 39,281.47 110,441.16 0.00 0.00 6,207,376.73
- -------------------------------------------------------------------------------
134,902.46 379,282.79 0.00 0.00 21,317,696.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 86.821079 0.984013 0.543193 1.527206 0.000000 85.837066
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 558.730494 6.332541 3.495680 9.828221 0.000000 552.397953
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,788.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,241.41
SUBSERVICER ADVANCES THIS MONTH 1,535.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 207,126.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,317,696.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,398.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157790 % 29.11842210 %
CURRENT PREPAYMENT PERCENTAGE 70.88157790 % 29.11842210 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157780 % 29.11842220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04042430
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.57
POOL TRADING FACTOR: 11.38327105
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/29/98 16:45:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 7,644,364.82 7.000000 % 1,688,299.35
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.395148 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 4,155,544.33 7.000000 % 79,489.83
- -------------------------------------------------------------------------------
156,959,931.35 37,599,909.15 1,767,789.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 43,601.86 1,731,901.21 0.00 0.00 5,956,065.47
A-10 55,326.77 55,326.77 0.00 0.00 9,700,000.00
A-11 91,831.04 91,831.04 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 12,106.33 12,106.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,702.34 103,192.17 0.00 0.00 4,076,054.50
- -------------------------------------------------------------------------------
226,568.34 1,994,357.52 0.00 0.00 35,832,119.97
===============================================================================
Run: 12/29/98 16:45:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 542.153533 119.737543 3.092330 122.829873 0.000000 422.415991
A-10 1000.000000 0.000000 5.703791 5.703791 0.000000 1000.000000
A-11 1000.000000 0.000000 5.703791 5.703791 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 661.823501 12.659767 3.774904 16.434671 0.000000 649.163731
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,429.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,962.72
SUBSERVICER ADVANCES THIS MONTH 10,882.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 598,816.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,110.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,832,119.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 191
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,497,935.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.94799370 % 11.05200630 %
CURRENT PREPAYMENT PERCENTAGE 96.68439810 % 3.31560190 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.62457900 % 11.37542100 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.401508 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,200,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83450106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.68
POOL TRADING FACTOR: 22.82883260
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 12/29/98 16:45:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 13,908,198.84 7.397891 % 1,015,804.29
M 760944AB4 5,352,000.00 2,168,286.67 7.397891 % 146,399.56
R 760944AC2 100.00 0.00 7.397891 % 0.00
B 8,362,385.57 2,897,647.09 7.397891 % 165,581.31
- -------------------------------------------------------------------------------
133,787,485.57 18,974,132.60 1,327,785.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 83,867.37 1,099,671.66 0.00 0.00 12,892,394.55
M 13,074.91 159,474.47 0.00 0.00 2,021,887.11
R 0.00 0.00 0.00 0.00 0.00
B 17,473.01 183,054.32 0.00 0.00 2,674,049.27
- -------------------------------------------------------------------------------
114,415.29 1,442,200.45 0.00 0.00 17,588,330.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 115.831193 8.459889 0.698470 9.158359 0.000000 107.371304
M 405.135775 27.354178 2.442995 29.797173 0.000000 377.781598
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 346.509625 19.800727 2.089476 21.890203 0.000000 319.771105
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,020.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,916.95
SUBSERVICER ADVANCES THIS MONTH 9,179.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 782,447.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,839.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,588,330.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,186,444.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.30084140 % 11.42759300 % 15.27156550 %
PREPAYMENT PERCENT 73.30084140 % 0.00000000 % 26.69915860 %
NEXT DISTRIBUTION 73.30084130 % 11.49561671 % 15.20354190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73186531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.86
POOL TRADING FACTOR: 13.14646946
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/29/98 16:45:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 5,226,930.81 8.000000 % 842,611.06
A-8 760944BC1 4,612,500.00 202,323.32 8.000000 % 202,323.32
A-9 760944BD9 38,895,833.00 1,011,616.55 8.000000 % 1,011,616.55
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 2,705,605.93
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.148323 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 5,197,096.10 8.000000 % 482,068.78
B 16,938,486.28 14,986,503.80 8.000000 % 16,659.81
- -------------------------------------------------------------------------------
376,347,086.28 65,949,470.58 5,260,885.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 33,621.26 876,232.32 0.00 0.00 4,384,319.75
A-8 1,301.40 203,624.72 0.00 0.00 0.00
A-9 6,507.03 1,018,123.58 0.00 0.00 0.00
A-10 154,000.00 2,859,605.93 0.00 0.00 20,394,394.07
A-11 96,484.70 96,484.70 0.00 0.00 15,000,000.00
A-12 7,879.59 7,879.59 0.00 0.00 1,225,000.00
A-13 7,864.95 7,864.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 33,429.35 515,498.13 0.00 0.00 4,715,027.32
B 96,397.91 113,057.72 0.00 0.00 14,969,843.99
- -------------------------------------------------------------------------------
437,486.19 5,698,371.64 0.00 0.00 60,688,585.13
===============================================================================
Run: 12/29/98 16:45:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 348.462054 56.174071 2.241417 58.415488 0.000000 292.287983
A-8 43.864134 43.864134 0.282146 44.146280 0.000000 0.000000
A-9 26.008353 26.008353 0.167294 26.175647 0.000000 0.000000
A-10 1000.000000 117.125798 6.666667 123.792465 0.000000 882.874202
A-11 1000.000000 0.000000 6.432313 6.432313 0.000000 1000.000000
A-12 1000.000000 0.000000 6.432318 6.432318 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 552.383069 51.237581 3.553101 54.790682 0.000000 501.145488
B 884.760512 0.983548 5.691058 6.674606 0.000000 883.776965
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,361.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,695.42
SUBSERVICER ADVANCES THIS MONTH 25,864.30
MASTER SERVICER ADVANCES THIS MONTH 1,626.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,566,571.58
(B) TWO MONTHLY PAYMENTS: 2 826,172.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 849,008.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,688,585.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 207,316.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,187,572.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.39535720 % 7.88042100 % 22.72422150 %
PREPAYMENT PERCENT 90.81860720 % 9.18139280 % 9.18139280 %
NEXT DISTRIBUTION 67.56412880 % 7.76921609 % 24.66665510 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1532 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,907,954.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56826920
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.36
POOL TRADING FACTOR: 16.12569549
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 5,413.56
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 14,390.70
................................................................................
Run: 12/29/98 16:45:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 16,043,210.80 7.500000 % 2,384,752.66
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 3,119,234.53 7.500000 % 264,972.52
A-12 760944AE8 0.00 0.00 0.146419 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,962,516.97 7.500000 % 157,823.47
B 5,682,302.33 5,223,369.19 7.500000 % 6,207.52
- -------------------------------------------------------------------------------
133,690,335.33 38,378,231.49 2,813,756.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 95,496.88 2,480,249.54 0.00 0.00 13,658,458.14
A-9 71,607.73 71,607.73 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 18,567.18 283,539.70 0.00 0.00 2,854,262.01
A-12 4,459.84 4,459.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 11,681.84 169,505.31 0.00 0.00 1,804,693.50
B 31,091.98 37,299.50 0.00 0.00 5,217,161.67
- -------------------------------------------------------------------------------
232,905.45 3,046,661.62 0.00 0.00 35,564,475.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 841.147738 125.032908 5.006914 130.039822 0.000000 716.114829
A-9 1000.000000 0.000000 5.952479 5.952479 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 747.122043 63.466472 4.447229 67.913701 0.000000 683.655571
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 652.425346 52.467333 3.883548 56.350881 0.000000 599.958012
B 919.234649 1.092427 5.471726 6.564153 0.000000 918.142219
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,909.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,864.67
SUBSERVICER ADVANCES THIS MONTH 4,234.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 552,825.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,564,475.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,768,146.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.27614050 % 5.11362000 % 13.61023940 %
PREPAYMENT PERCENT 94.38284210 % 5.61715790 % 5.61715790 %
NEXT DISTRIBUTION 80.25598550 % 5.07442746 % 14.66958710 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1490 %
BANKRUPTCY AMOUNT AVAILABLE 131,657.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,750,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09832959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.81
POOL TRADING FACTOR: 26.60212889
................................................................................
Run: 12/29/98 16:45:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 20,973,773.41 7.841239 % 893,215.91
R 760944CB2 100.00 0.00 7.841239 % 0.00
B 3,851,896.47 2,537,331.43 7.841239 % 42,284.12
- -------------------------------------------------------------------------------
154,075,839.47 23,511,104.84 935,500.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 134,793.77 1,028,009.68 0.00 0.00 20,080,557.50
R 0.00 0.00 0.00 0.00 0.00
B 16,306.86 58,590.98 0.00 0.00 2,495,047.31
- -------------------------------------------------------------------------------
151,100.63 1,086,600.66 0.00 0.00 22,575,604.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 139.616808 5.945900 0.897286 6.843186 0.000000 133.670908
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 658.722645 10.977481 4.233463 15.210944 0.000000 647.745164
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,888.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,486.35
SUBSERVICER ADVANCES THIS MONTH 5,686.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 257,303.99
(B) TWO MONTHLY PAYMENTS: 1 187,277.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,575,604.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 776,702.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.20794470 % 10.79205530 %
CURRENT PREPAYMENT PERCENTAGE 96.76238340 % 3.23761660 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.94803780 % 11.05196220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20762407
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.93
POOL TRADING FACTOR: 14.65226793
................................................................................
Run: 12/29/98 16:45:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 31,185,195.78 8.000000 % 2,158,416.89
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.249186 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 3,434,537.52 8.000000 % 245,741.14
M-2 760944CK2 4,813,170.00 4,427,485.30 8.000000 % 5,277.20
M-3 760944CL0 3,208,780.00 2,994,962.89 8.000000 % 3,569.75
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 511,862.60 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 47,314,236.48 2,413,004.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 202,466.85 2,360,883.74 0.00 0.00 29,026,778.89
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,568.20 9,568.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 22,298.40 268,039.54 0.00 0.00 3,188,796.38
M-2 28,745.02 34,022.22 0.00 0.00 4,422,208.10
M-3 19,444.51 23,014.26 0.00 0.00 2,991,393.14
B-1 40,512.16 40,512.16 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 505,578.74
- -------------------------------------------------------------------------------
323,035.14 2,736,040.12 0.00 0.00 44,894,947.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 757.402406 52.421994 4.917361 57.339355 0.000000 704.980412
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 535.178009 38.291984 3.474591 41.766575 0.000000 496.886026
M-2 919.868881 1.096408 5.972160 7.068568 0.000000 918.772472
M-3 933.364983 1.112494 6.059783 7.172277 0.000000 932.252489
B-1 988.993198 0.000000 8.416939 8.416939 0.000000 988.993198
B-2 319.044114 0.000000 0.000000 0.000000 0.000000 315.127382
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,309.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,879.25
SUBSERVICER ADVANCES THIS MONTH 18,492.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,238,663.76
(B) TWO MONTHLY PAYMENTS: 2 233,317.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 853,611.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,894,947.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,362,894.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.91080850 % 22.94655200 % 11.14263990 %
PREPAYMENT PERCENT 89.77324250 % 0.00000000 % 10.22675750 %
NEXT DISTRIBUTION 64.65488970 % 23.61601511 % 11.72909520 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2446 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,816.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69230537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.23
POOL TRADING FACTOR: 13.99128129
................................................................................
Run: 12/29/98 16:45:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 3,028,629.00 7.500000 % 1,024,345.91
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.168595 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,728,760.80 7.500000 % 66,875.83
B-1 3,744,527.00 3,524,262.38 7.500000 % 4,372.54
B-2 534,817.23 365,473.88 7.500000 % 453.44
- -------------------------------------------------------------------------------
106,963,444.23 27,647,126.06 1,096,047.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 18,512.75 1,042,858.66 0.00 0.00 2,004,283.09
A-5 61,125.84 61,125.84 0.00 0.00 10,000,000.00
A-6 55,013.25 55,013.25 0.00 0.00 9,000,000.00
A-7 3,798.91 3,798.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 10,567.20 77,443.03 0.00 0.00 1,661,884.97
B-1 21,542.35 25,914.89 0.00 0.00 3,519,889.84
B-2 2,233.98 2,687.42 0.00 0.00 365,020.44
- -------------------------------------------------------------------------------
172,794.28 1,268,842.00 0.00 0.00 26,551,078.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 80.548644 27.243242 0.492360 27.735602 0.000000 53.305401
A-5 1000.000000 0.000000 6.112584 6.112584 0.000000 1000.000000
A-6 1000.000000 0.000000 6.112583 6.112583 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 646.507405 25.009660 3.951832 28.961492 0.000000 621.497745
B-1 941.176918 1.167715 5.753023 6.920738 0.000000 940.009203
B-2 683.362202 0.847822 4.177109 5.024931 0.000000 682.514361
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,482.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,834.85
SUBSERVICER ADVANCES THIS MONTH 7,919.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,060,153.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,551,078.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,061,746.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.67782600 % 6.25294900 % 14.06922460 %
PREPAYMENT PERCENT 93.90334780 % 6.09665220 % 6.09665220 %
NEXT DISTRIBUTION 79.10896430 % 6.25919953 % 14.63183620 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1714 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13040062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.89
POOL TRADING FACTOR: 24.82257236
................................................................................
Run: 12/29/98 16:45:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 12,179,770.32 7.607505 % 605,963.92
R 760944BR8 100.00 0.00 7.607505 % 0.00
B 7,272,473.94 5,149,546.33 7.607505 % 5,732.15
- -------------------------------------------------------------------------------
121,207,887.94 17,329,316.65 611,696.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 75,324.62 681,288.54 0.00 0.00 11,573,806.40
R 0.00 0.00 0.00 0.00 0.00
B 31,846.87 37,579.02 0.00 0.00 5,143,814.18
- -------------------------------------------------------------------------------
107,171.49 718,867.56 0.00 0.00 16,717,620.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 106.900748 5.318491 0.661117 5.979608 0.000000 101.582258
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 708.087285 0.788197 4.379099 5.167296 0.000000 707.299087
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,333.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,744.05
SUBSERVICER ADVANCES THIS MONTH 9,264.02
MASTER SERVICER ADVANCES THIS MONTH 1,793.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,003,907.40
(B) TWO MONTHLY PAYMENTS: 1 242,777.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,717,620.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,096.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 592,406.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.28419280 % 29.71580720 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.23118240 % 30.76881760 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 279,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,785,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42870934
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.37
POOL TRADING FACTOR: 13.79251868
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/29/98 16:45:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 10,268,539.20 7.447486 % 1,335,694.85
R 760944BK3 100.00 0.00 7.447486 % 0.00
B 11,897,842.91 9,087,286.44 7.447486 % 9,992.49
- -------------------------------------------------------------------------------
153,520,242.91 19,355,825.64 1,345,687.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 60,938.19 1,396,633.04 0.00 0.00 8,932,844.35
R 0.00 0.00 0.00 0.00 0.00
B 53,928.10 63,920.59 0.00 0.00 9,077,293.95
- -------------------------------------------------------------------------------
114,866.29 1,460,553.63 0.00 0.00 18,010,138.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.506513 9.431388 0.430287 9.861675 0.000000 63.075126
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 763.775964 0.839857 4.532595 5.372452 0.000000 762.936107
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,101.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,995.86
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 10,256.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 957,160.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 468,080.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,010,138.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,324,403.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.05141400 % 46.94858600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.59897700 % 50.40102300 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68910412
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.17
POOL TRADING FACTOR: 11.73144203
................................................................................
Run: 12/29/98 16:45:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 14,056,840.90 8.000000 % 2,080,809.53
A-7 760944EW4 5,326,000.00 8,379,269.03 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 3,517,997.38 8.000000 % 231,202.05
A-10 760944EV6 40,000,000.00 5,412,095.47 8.000000 % 355,681.78
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,438,730.97 8.000000 % 54,621.56
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.228091 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 6,667,246.59 8.000000 % 276,009.65
M-2 760944EZ7 4,032,382.00 3,776,326.66 8.000000 % 4,399.20
M-3 760944FA1 2,419,429.00 2,286,627.97 8.000000 % 2,663.79
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 535,043.05 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 58,789,400.57 3,005,387.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 91,631.69 2,172,441.22 0.00 0.00 11,976,031.37
A-7 0.00 0.00 54,621.56 0.00 8,433,890.59
A-8 0.00 0.00 0.00 0.00 0.00
A-9 22,932.61 254,134.66 0.00 0.00 3,286,795.33
A-10 35,279.58 390,961.36 0.00 0.00 5,056,413.69
A-11 0.00 0.00 0.00 0.00 0.00
A-12 22,415.90 77,037.46 0.00 0.00 3,384,109.41
A-13 37,723.45 37,723.45 0.00 0.00 5,787,000.00
A-14 10,926.33 10,926.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,461.48 319,471.13 0.00 0.00 6,391,236.94
M-2 24,616.57 29,015.77 0.00 0.00 3,771,927.46
M-3 14,905.74 17,569.53 0.00 0.00 2,283,964.18
B-1 42,008.28 42,008.28 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 528,673.99
- -------------------------------------------------------------------------------
345,901.63 3,351,289.19 54,621.56 0.00 55,832,265.51
===============================================================================
Run: 12/29/98 16:45:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 595.707101 88.181478 3.883209 92.064687 0.000000 507.525623
A-7 1573.276198 0.000000 0.000000 0.000000 10.255644 1583.531842
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 462.468434 30.393329 3.014672 33.408001 0.000000 432.075106
A-10 135.302387 8.892045 0.881990 9.774035 0.000000 126.410342
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 885.130237 14.059604 5.769858 19.829462 0.000000 871.070633
A-13 1000.000000 0.000000 6.518654 6.518654 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 688.913886 28.519551 4.490792 33.010343 0.000000 660.394335
M-2 936.500227 1.090968 6.104722 7.195690 0.000000 935.409259
M-3 945.110590 1.100999 6.160850 7.261849 0.000000 944.009591
B-1 986.414326 0.000000 8.401399 8.401399 0.000000 986.414326
B-2 368.573848 0.000000 0.000000 0.000000 0.000000 364.186409
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,410.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,115.53
SUBSERVICER ADVANCES THIS MONTH 23,199.24
MASTER SERVICER ADVANCES THIS MONTH 684.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,183,928.97
(B) TWO MONTHLY PAYMENTS: 2 866,868.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 874,665.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,832,265.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,178.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,888,648.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.04634740 % 21.65390500 % 9.29974710 %
PREPAYMENT PERCENT 90.71390420 % 0.00000000 % 9.28609580 %
NEXT DISTRIBUTION 67.92531170 % 22.29379099 % 9.78089730 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2346 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,869,432.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72255239
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.58
POOL TRADING FACTOR: 17.30747187
................................................................................
Run: 12/29/98 16:45:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 38,269.76 5.712500 % 38,269.74
A-4 760944DE5 0.00 0.00 4.287500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 273,355.28 7.150000 % 273,355.28
A-7 760944DY1 1,986,000.00 9,641.07 7.500000 % 9,641.07
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 1,024,811.93
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 3,009,641.07 7.500000 % 108,554.78
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.314695 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 1,770,286.90 7.500000 % 77,998.01
M-2 760944EB0 6,051,700.00 4,542,529.18 7.500000 % 30,068.87
B 1,344,847.83 778,233.32 7.500000 % 5,151.44
- -------------------------------------------------------------------------------
268,959,047.83 41,503,956.58 1,567,851.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 178.72 38,448.46 0.00 0.00 0.02
A-4 134.13 134.13 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 1,597.79 274,953.07 0.00 0.00 0.00
A-7 59.11 9,700.18 0.00 0.00 0.00
A-8 190,570.68 1,215,382.61 0.00 0.00 30,057,188.07
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 18,452.78 127,007.56 0.00 0.00 2,901,086.29
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 10,677.39 10,677.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,854.02 88,852.03 0.00 0.00 1,692,288.89
M-2 27,851.26 57,920.13 0.00 0.00 4,512,460.31
B 4,771.54 9,922.98 0.00 0.00 773,081.88
- -------------------------------------------------------------------------------
265,147.42 1,832,998.54 0.00 0.00 39,936,105.46
===============================================================================
Run: 12/29/98 16:45:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.907762 0.907761 0.004239 0.912000 0.000000 0.000001
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 4.854517 4.854517 0.028375 4.882892 0.000000 0.000000
A-7 4.854517 4.854517 0.029763 4.884280 0.000000 0.000000
A-8 1000.000000 32.971235 6.131223 39.102458 0.000000 967.028765
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 80.332072 2.897498 0.492534 3.390032 0.000000 77.434573
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 526.479375 23.196434 3.227961 26.424395 0.000000 503.282941
M-2 750.620351 4.968665 4.602221 9.570886 0.000000 745.651686
B 578.677604 3.830508 3.548000 7.378508 0.000000 574.847104
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,102.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,397.72
SUBSERVICER ADVANCES THIS MONTH 22,063.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,274,578.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 456,784.52
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,936,105.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,293,119.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.91476290 % 15.21015500 % 1.87508220 %
PREPAYMENT PERCENT 94.87442890 % 0.00000000 % 5.12557110 %
NEXT DISTRIBUTION 82.52751240 % 15.53669074 % 1.93579690 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3081 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20166497
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.91
POOL TRADING FACTOR: 14.84839636
................................................................................
Run: 12/29/98 16:45:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 13,014,917.62 7.700493 % 1,156,912.05
R 760944DC9 100.00 0.00 7.700493 % 0.00
B 6,746,402.77 3,371,959.74 7.700493 % 3,513.08
- -------------------------------------------------------------------------------
112,439,802.77 16,386,877.36 1,160,425.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 79,775.42 1,236,687.47 0.00 0.00 11,858,005.57
R 0.00 0.00 0.00 0.00 0.00
B 20,668.55 24,181.63 0.00 0.00 3,368,446.66
- -------------------------------------------------------------------------------
100,443.97 1,260,869.10 0.00 0.00 15,226,452.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 123.138530 10.945936 0.754782 11.700718 0.000000 112.192595
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 499.815955 0.520734 3.063640 3.584374 0.000000 499.295221
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,662.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,635.22
SUBSERVICER ADVANCES THIS MONTH 7,869.13
MASTER SERVICER ADVANCES THIS MONTH 1,375.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 804,480.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,999.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,226,452.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 171,858.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,143,352.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.42280480 % 20.57719520 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.87766570 % 22.12233430 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00900688
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.68
POOL TRADING FACTOR: 13.54187028
................................................................................
Run: 12/29/98 16:45:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 17,898,213.36 7.000000 % 1,165,798.34
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 5.812500 % 5,682.59
A-8 760944EJ3 15,077,940.00 1,425,914.27 9.770832 % 2,435.39
A-9 760944EK0 0.00 0.00 0.206174 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,000,713.99 7.000000 % 38,275.94
B-2 677,492.20 461,533.05 7.000000 % 5,887.14
- -------------------------------------------------------------------------------
135,502,292.20 46,963,507.97 1,218,079.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 103,534.44 1,269,332.78 0.00 0.00 16,732,415.02
A-6 120,609.42 120,609.42 0.00 0.00 20,850,000.00
A-7 15,981.23 21,663.82 0.00 0.00 3,321,450.71
A-8 11,513.36 13,948.75 0.00 0.00 1,423,478.88
A-9 8,001.51 8,001.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 17,358.00 55,633.94 0.00 0.00 2,962,438.05
B-2 2,669.82 8,556.96 0.00 0.00 455,645.91
- -------------------------------------------------------------------------------
279,667.78 1,497,747.18 0.00 0.00 45,745,428.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 532.684921 34.696379 3.081382 37.777761 0.000000 497.988542
A-6 1000.000000 0.000000 5.784624 5.784624 0.000000 1000.000000
A-7 94.569568 0.161520 0.454246 0.615766 0.000000 94.408048
A-8 94.569568 0.161520 0.763590 0.925110 0.000000 94.408048
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 681.237284 8.689598 3.940701 12.630299 0.000000 672.547687
B-2 681.237437 8.689606 3.940710 12.630316 0.000000 672.547832
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,455.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,004.23
SUBSERVICER ADVANCES THIS MONTH 7,184.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 490,059.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,745,428.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 243
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 884,330.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.62779300 % 7.37220700 %
CURRENT PREPAYMENT PERCENTAGE 97.78833790 % 2.21166210 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.52803160 % 7.47196840 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2035 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,299,910.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62417250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.34
POOL TRADING FACTOR: 33.75989279
................................................................................
Run: 12/29/98 16:45:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 4,819,024.54 8.150000 % 952,906.56
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 1,232,088.90 8.500000 % 95,290.66
A-10 760944FD5 0.00 0.00 0.134377 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 2,216,475.92 8.500000 % 121,971.45
M-2 760944CY2 2,016,155.00 1,795,550.52 8.500000 % 1,778.84
M-3 760944EE4 1,344,103.00 1,213,440.37 8.500000 % 1,202.15
B-1 2,016,155.00 1,938,701.69 8.500000 % 1,920.67
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 20,717,145.94 1,175,070.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 31,706.60 984,613.16 0.00 0.00 3,866,117.98
A-6 1,361.63 1,361.63 0.00 0.00 0.00
A-7 49,593.88 49,593.88 0.00 0.00 7,500,864.00
A-8 1,884.05 1,884.05 0.00 0.00 1,000.00
A-9 8,454.62 103,745.28 0.00 0.00 1,136,798.24
A-10 2,247.44 2,247.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,209.50 137,180.95 0.00 0.00 2,094,504.47
M-2 12,321.10 14,099.94 0.00 0.00 1,793,771.68
M-3 8,326.65 9,528.80 0.00 0.00 1,212,238.22
B-1 13,303.40 15,224.07 0.00 0.00 1,936,781.02
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
144,408.87 1,319,479.20 0.00 0.00 19,542,075.61
===============================================================================
Run: 12/29/98 16:45:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 233.865114 46.244131 1.538707 47.782838 0.000000 187.620983
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.611756 6.611756 0.000000 1000.000000
A-8 1000.000000 0.000000 1884.050000 1884.050000 0.000000 1000.000000
A-9 236.358957 18.280175 1.621900 19.902075 0.000000 218.078782
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 659.614607 36.298229 4.526288 40.824517 0.000000 623.316378
M-2 890.581587 0.882293 6.111187 6.993480 0.000000 889.699294
M-3 902.788231 0.894388 6.194949 7.089337 0.000000 901.893843
B-1 961.583653 0.952630 6.598401 7.551031 0.000000 960.631013
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,889.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,104.05
SUBSERVICER ADVANCES THIS MONTH 17,233.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 468,531.38
(B) TWO MONTHLY PAYMENTS: 1 339,110.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 451,886.59
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 861,967.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,542,075.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,154,545.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.41913390 % 25.22290900 % 9.35795740 %
PREPAYMENT PERCENT 89.62574020 % 0.00000000 % 10.37425980 %
NEXT DISTRIBUTION 63.98900750 % 26.10016700 % 9.91082550 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1355 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,575,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05075461
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.01
POOL TRADING FACTOR: 14.53911209
................................................................................
Run: 12/29/98 16:45:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 4,235,354.40 10.000000 % 329,308.17
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 32,201,544.54 7.800000 % 3,293,081.72
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.151804 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 5,176,010.36 8.000000 % 347,020.57
M-2 7609208S0 5,252,983.00 4,823,375.62 8.000000 % 5,315.35
M-3 7609208T8 3,501,988.00 3,263,469.22 8.000000 % 3,596.34
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 705,637.30 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 65,692,332.33 3,978,322.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,185.54 363,493.71 0.00 0.00 3,906,046.23
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 202,732.79 3,495,814.51 0.00 0.00 28,908,462.82
A-10 63,914.43 63,914.43 0.00 0.00 10,152,000.00
A-11 8,049.18 8,049.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,422.42 380,442.99 0.00 0.00 4,828,989.79
M-2 31,145.39 36,460.74 0.00 0.00 4,818,060.27
M-3 21,072.80 24,669.14 0.00 0.00 3,259,872.88
B-1 44,149.95 44,149.95 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 699,200.98
- -------------------------------------------------------------------------------
438,672.50 4,416,994.65 0.00 0.00 61,707,573.86
===============================================================================
Run: 12/29/98 16:45:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 143.309007 11.142592 1.156714 12.299306 0.000000 132.166415
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 904.537768 92.502296 5.694741 98.197037 0.000000 812.035473
A-10 1000.000000 0.000000 6.295748 6.295748 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 591.208167 39.636975 3.817536 43.454511 0.000000 551.571192
M-2 918.216491 1.011873 5.929086 6.940959 0.000000 917.204619
M-3 931.890463 1.026942 6.017382 7.044324 0.000000 930.863521
B-1 977.528557 0.000000 8.404739 8.404739 0.000000 977.528557
B-2 402.992106 0.000000 0.000000 0.000000 0.000000 399.316300
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,904.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,663.04
SUBSERVICER ADVANCES THIS MONTH 19,998.45
MASTER SERVICER ADVANCES THIS MONTH 1,966.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,507,748.93
(B) TWO MONTHLY PAYMENTS: 2 318,297.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 380,816.88
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 344,021.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,707,573.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 248,632.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,912,365.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.91984300 % 20.18935000 % 8.89080660 %
PREPAYMENT PERCENT 91.27595290 % 0.00000000 % 8.72404710 %
NEXT DISTRIBUTION 69.62923080 % 20.91627029 % 9.45449890 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1537 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,420,990.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65708987
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.79
POOL TRADING FACTOR: 17.62072388
................................................................................
Run: 12/29/98 16:45:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 3,736,672.80 7.500000 % 3,736,672.80
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 1,197,114.44 7.500000 % 312,938.32
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 28,030,885.56 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.167536 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 5,834,443.37 7.500000 % 261,694.78
M-2 760944GX0 3,698,106.00 3,437,599.97 7.500000 % 4,124.63
M-3 760944GY8 2,218,863.00 2,081,838.32 7.500000 % 2,497.91
B-1 4,437,728.00 4,285,164.15 7.500000 % 0.00
B-2 1,479,242.76 1,040,648.91 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 79,639,367.52 4,317,928.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 22,048.75 3,758,721.55 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 7,063.74 320,002.06 0.00 0.00 884,176.12
A-11 176,989.56 176,989.56 0.00 0.00 29,995,000.00
A-12 0.00 0.00 175,193.03 0.00 28,206,078.59
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 10,773.89 10,773.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,334.44 297,029.22 0.00 0.00 5,572,748.59
M-2 20,818.72 24,943.35 0.00 0.00 3,433,475.34
M-3 12,607.99 15,105.90 0.00 0.00 2,079,340.41
B-1 38,644.27 38,644.27 0.00 0.00 4,285,164.15
B-2 0.00 0.00 0.00 0.00 1,034,258.70
- -------------------------------------------------------------------------------
324,281.36 4,642,209.80 175,193.03 0.00 75,490,241.90
===============================================================================
Run: 12/29/98 16:45:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 373.667280 373.667280 2.204875 375.872155 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 351.782086 91.959542 2.075739 94.035281 0.000000 259.822545
A-11 1000.000000 0.000000 5.900635 5.900635 0.000000 1000.000000
A-12 1527.568695 0.000000 0.000000 0.000000 9.547304 1537.116000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 717.083715 32.163662 4.342788 36.506450 0.000000 684.920053
M-2 929.556906 1.115336 5.629563 6.744899 0.000000 928.441570
M-3 938.245543 1.125761 5.682185 6.807946 0.000000 937.119782
B-1 965.621180 0.000000 8.708120 8.708120 0.000000 965.621181
B-2 703.501101 0.000000 0.000000 0.000000 0.000000 699.181181
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,160.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,295.02
SUBSERVICER ADVANCES THIS MONTH 12,764.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,224,070.12
(B) TWO MONTHLY PAYMENTS: 1 238,808.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,626.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,490,241.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 297
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,053,569.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.05596790 % 14.25662000 % 6.68741260 %
PREPAYMENT PERCENT 93.71679040 % 0.00000000 % 6.28320960 %
NEXT DISTRIBUTION 78.26873150 % 14.68476463 % 7.04650390 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1666 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,348,244.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22988515
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.08
POOL TRADING FACTOR: 25.51652105
................................................................................
Run: 12/29/98 16:45:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 13,282,110.84 7.500000 % 1,235,421.84
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.286333 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,227,468.79 7.500000 % 58,167.76
M-2 760944FW3 4,582,565.00 3,429,681.89 7.500000 % 23,299.01
B-1 458,256.00 344,960.10 7.500000 % 2,343.43
B-2 917,329.35 504,314.17 7.500000 % 3,425.98
- -------------------------------------------------------------------------------
183,302,633.35 35,788,535.79 1,322,658.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 82,038.33 1,317,460.17 0.00 0.00 12,046,689.00
A-9 64,398.65 64,398.65 0.00 0.00 12,000,000.00
A-10 39,530.26 39,530.26 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,073.32 1,073.32 0.00 0.00 200,000.00
A-15 8,439.24 8,439.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,581.59 65,749.35 0.00 0.00 1,169,301.03
M-2 21,183.78 44,482.79 0.00 0.00 3,406,382.88
B-1 2,130.68 4,474.11 0.00 0.00 342,616.67
B-2 3,114.98 6,540.96 0.00 0.00 500,888.19
- -------------------------------------------------------------------------------
229,490.83 1,552,148.85 0.00 0.00 34,465,877.77
===============================================================================
Run: 12/29/98 16:45:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 408.680321 38.012979 2.524256 40.537235 0.000000 370.667342
A-9 1000.000000 0.000000 5.366554 5.366554 0.000000 1000.000000
A-10 120.000000 0.000000 0.988257 0.988257 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.366600 5.366600 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 535.712667 25.386557 3.308886 28.695443 0.000000 510.326110
M-2 748.419693 5.084273 4.622691 9.706964 0.000000 743.335420
B-1 752.767231 5.113801 4.649541 9.763342 0.000000 747.653430
B-2 549.763474 3.734733 3.395672 7.130405 0.000000 546.028741
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,749.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,815.37
SUBSERVICER ADVANCES THIS MONTH 2,819.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 220,537.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,465,877.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,079,534.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.61399770 % 13.01296800 % 2.37303440 %
PREPAYMENT PERCENT 95.38419930 % 0.00000000 % 4.61580070 %
NEXT DISTRIBUTION 84.27665530 % 13.27598253 % 2.44736220 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2932 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25065340
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.93
POOL TRADING FACTOR: 18.80271829
................................................................................
Run: 12/29/98 16:45:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 93,804,931.53 7.500000 % 6,212,973.56
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.273466 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 10,089,408.05 7.500000 % 420,898.81
M-2 760944HT8 6,032,300.00 5,530,380.18 7.500000 % 6,751.22
M-3 760944HU5 3,619,400.00 3,343,380.94 7.500000 % 4,081.44
B-1 4,825,900.00 4,542,378.32 7.500000 % 5,545.12
B-2 2,413,000.00 2,358,480.75 7.500000 % 2,879.12
B-3 2,412,994.79 1,611,433.42 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 131,031,393.19 6,653,129.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 572,538.96 6,785,512.52 0.00 0.00 87,591,957.97
A-10 51,061.93 51,061.93 0.00 0.00 8,366,000.00
A-11 8,453.36 8,453.36 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 29,160.65 29,160.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,580.76 482,479.57 0.00 0.00 9,668,509.24
M-2 33,754.71 40,505.93 0.00 0.00 5,523,628.96
M-3 20,406.34 24,487.78 0.00 0.00 3,339,299.50
B-1 27,724.43 33,269.55 0.00 0.00 4,536,833.20
B-2 20,422.36 23,301.48 0.00 0.00 2,355,601.63
B-3 5,775.22 5,775.22 0.00 0.00 1,609,466.27
- -------------------------------------------------------------------------------
830,878.72 7,484,007.99 0.00 0.00 124,376,296.77
===============================================================================
Run: 12/29/98 16:45:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 983.630765 65.148728 6.003596 71.152324 0.000000 918.482037
A-10 1000.000000 0.000000 6.103506 6.103506 0.000000 1000.000000
A-11 1000.000000 0.000000 6.103509 6.103509 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 760.231176 31.714487 4.640075 36.354562 0.000000 728.516689
M-2 916.794619 1.119178 5.595662 6.714840 0.000000 915.675441
M-3 923.739001 1.127657 5.638045 6.765702 0.000000 922.611344
B-1 941.249989 1.149033 5.744924 6.893957 0.000000 940.100955
B-2 977.406030 1.193170 8.463473 9.656643 0.000000 976.212860
B-3 667.814712 0.000000 2.393374 2.393374 0.000000 666.999480
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,352.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,609.86
SUBSERVICER ADVANCES THIS MONTH 38,623.70
MASTER SERVICER ADVANCES THIS MONTH 1,464.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,761,055.96
(B) TWO MONTHLY PAYMENTS: 4 1,220,767.94
(C) THREE OR MORE MONTHLY PAYMENTS: 2 419,219.80
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,583,306.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,376,296.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 464
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 193,857.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,495,139.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.03139010 % 14.47223300 % 6.49637640 %
PREPAYMENT PERCENT 93.70941700 % 0.00000000 % 6.29058300 %
NEXT DISTRIBUTION 78.26487880 % 14.89949306 % 6.83562810 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2720 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23921149
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.27
POOL TRADING FACTOR: 25.77308568
................................................................................
Run: 12/29/98 16:45:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 33,264,002.98 6.700000 % 3,583,022.19
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 293,772.00 7.500000 % 23,409.65
A-13 760944JP4 9,999,984.00 1,335,309.03 9.500000 % 106,406.05
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,203,447.72 6.562000 % 168,518.40
A-17 760944JT6 11,027,260.00 2,215,517.02 8.226400 % 60,185.14
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.283148 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 3,838,708.25 7.000000 % 143,321.66
M-2 760944JK5 5,050,288.00 3,819,306.94 7.000000 % 25,487.18
B-1 1,442,939.00 1,130,095.82 7.000000 % 7,541.41
B-2 721,471.33 242,596.69 7.000000 % 1,618.90
- -------------------------------------------------------------------------------
288,587,914.33 82,193,835.45 4,119,510.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 182,055.47 3,765,077.66 0.00 0.00 29,680,980.79
A-6 66,161.09 66,161.09 0.00 0.00 11,700,000.00
A-7 6,045.60 6,045.60 0.00 0.00 0.00
A-8 101,509.83 101,509.83 0.00 0.00 18,141,079.00
A-9 2,280.03 2,280.03 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,799.81 25,209.46 0.00 0.00 270,362.35
A-13 10,362.39 116,768.44 0.00 0.00 1,228,902.98
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 33,252.46 201,770.86 0.00 0.00 6,034,929.32
A-17 14,888.10 75,073.24 0.00 0.00 2,155,331.88
A-18 0.00 0.00 0.00 0.00 0.00
A-19 19,011.08 19,011.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,950.15 165,271.81 0.00 0.00 3,695,386.59
M-2 21,839.21 47,326.39 0.00 0.00 3,793,819.76
B-1 6,462.02 14,003.43 0.00 0.00 1,122,554.41
B-2 1,387.17 3,006.07 0.00 0.00 240,977.79
- -------------------------------------------------------------------------------
489,004.41 4,608,514.99 0.00 0.00 78,074,324.87
===============================================================================
Run: 12/29/98 16:45:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 831.600075 89.575555 4.551387 94.126942 0.000000 742.024520
A-6 1000.000000 0.000000 5.654794 5.654794 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.595578 5.595578 0.000000 1000.000000
A-9 1000.000000 0.000000 228.003000 228.003000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 133.531938 10.640687 0.818091 11.458778 0.000000 122.891251
A-13 133.531117 10.640622 1.036241 11.676863 0.000000 122.890495
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 157.985596 4.291723 0.846853 5.138576 0.000000 153.693873
A-17 200.912740 5.457851 1.350118 6.807969 0.000000 195.454889
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 665.055026 24.830434 3.802857 28.633291 0.000000 640.224592
M-2 756.255275 5.046679 4.324349 9.371028 0.000000 751.208596
B-1 783.190294 5.226423 4.478374 9.704797 0.000000 777.963871
B-2 336.252710 2.243845 1.922738 4.166583 0.000000 334.008823
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,252.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,769.53
SUBSERVICER ADVANCES THIS MONTH 16,425.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,100,871.62
(B) TWO MONTHLY PAYMENTS: 1 59,585.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 184,363.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,074,324.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,571,010.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.01291360 % 9.31701900 % 1.67006750 %
PREPAYMENT PERCENT 96.70387410 % 0.00000000 % 3.29612590 %
NEXT DISTRIBUTION 88.66113980 % 9.59240616 % 1.74645400 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2835 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,571,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74135918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.66
POOL TRADING FACTOR: 27.05391355
................................................................................
Run: 12/29/98 16:45:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 4,873,872.97 7.000000 % 643,780.59
A-3 760944KS6 30,024,000.00 7,302,054.03 6.000000 % 964,514.39
A-4 760944LF3 10,008,000.00 2,434,017.98 10.000000 % 321,504.80
A-5 760944KW7 22,331,000.00 17,262,152.45 7.000000 % 2,280,124.79
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.230374 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,035,914.02 7.000000 % 152,306.49
M-2 760944LC0 2,689,999.61 2,524,861.37 7.000000 % 3,375.89
M-3 760944LD8 1,613,999.76 1,514,916.83 7.000000 % 2,025.53
B-1 2,151,999.69 2,037,046.26 7.000000 % 2,723.65
B-2 1,075,999.84 1,032,318.01 7.000000 % 1,380.27
B-3 1,075,999.84 793,365.47 7.000000 % 1,060.76
- -------------------------------------------------------------------------------
215,199,968.62 112,581,519.39 4,372,797.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 27,873.80 671,654.39 0.00 0.00 4,230,092.38
A-3 35,794.81 1,000,309.20 0.00 0.00 6,337,539.64
A-4 19,886.00 341,390.80 0.00 0.00 2,112,513.18
A-5 98,722.65 2,378,847.44 0.00 0.00 14,982,027.66
A-6 104,520.87 104,520.87 0.00 0.00 18,276,000.00
A-7 193,846.29 193,846.29 0.00 0.00 33,895,000.00
A-8 80,295.09 80,295.09 0.00 0.00 14,040,000.00
A-9 8,921.68 8,921.68 0.00 0.00 1,560,000.00
A-10 21,189.68 21,189.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,800.51 181,107.00 0.00 0.00 4,883,607.53
M-2 14,439.74 17,815.63 0.00 0.00 2,521,485.48
M-3 8,663.84 10,689.37 0.00 0.00 1,512,891.30
B-1 11,649.92 14,373.57 0.00 0.00 2,034,322.61
B-2 5,903.86 7,284.13 0.00 0.00 1,030,937.74
B-3 4,537.27 5,598.03 0.00 0.00 792,304.71
- -------------------------------------------------------------------------------
665,046.01 5,037,843.17 0.00 0.00 108,208,722.23
===============================================================================
Run: 12/29/98 16:45:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 243.207234 32.124780 1.390908 33.515688 0.000000 211.082454
A-3 243.207235 32.124780 1.192207 33.316987 0.000000 211.082455
A-4 243.207232 32.124780 1.987010 34.111790 0.000000 211.082452
A-5 773.012962 102.105808 4.420879 106.526687 0.000000 670.907154
A-6 1000.000000 0.000000 5.719023 5.719023 0.000000 1000.000000
A-7 1000.000000 0.000000 5.719023 5.719023 0.000000 1000.000000
A-8 1000.000000 0.000000 5.719024 5.719024 0.000000 1000.000000
A-9 1000.000000 0.000000 5.719026 5.719026 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 850.948652 25.736143 4.866595 30.602738 0.000000 825.212509
M-2 938.610311 1.254978 5.367934 6.622912 0.000000 937.355333
M-3 938.610319 1.254975 5.367931 6.622906 0.000000 937.355344
B-1 946.582971 1.265637 5.413532 6.679169 0.000000 945.317334
B-2 959.403498 1.282779 5.486860 6.769639 0.000000 958.120719
B-3 737.328613 0.985837 4.216804 5.202641 0.000000 736.342777
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,686.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,162.17
SUBSERVICER ADVANCES THIS MONTH 13,825.00
MASTER SERVICER ADVANCES THIS MONTH 4,338.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,442,965.57
(B) TWO MONTHLY PAYMENTS: 1 240,267.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,519.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,208,722.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 399
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 610,986.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,222,269.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.50750810 % 8.06144100 % 3.43105140 %
PREPAYMENT PERCENT 96.55225240 % 0.00000000 % 3.44774760 %
NEXT DISTRIBUTION 88.19360480 % 8.24146531 % 3.56492990 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2298 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62619614
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.28
POOL TRADING FACTOR: 50.28287082
................................................................................
Run: 12/29/98 16:45:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 22,722,202.24 6.400000 % 1,681,865.52
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 6,727,168.02 5.662500 % 403,635.84
A-8 760944KE7 0.00 0.00 15.350000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,887,631.57 7.000000 % 95,308.68
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.133074 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,741,999.51 7.000000 % 70,855.96
M-2 760944KM9 2,343,800.00 1,746,052.90 7.000000 % 11,827.48
M-3 760944MF2 1,171,900.00 878,645.78 7.000000 % 5,951.80
B-1 1,406,270.00 1,079,760.04 7.000000 % 7,314.12
B-2 351,564.90 121,768.55 7.000000 % 824.84
- -------------------------------------------------------------------------------
234,376,334.90 68,382,228.61 2,277,584.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 119,553.02 1,801,418.54 0.00 0.00 21,040,336.72
A-6 70,730.68 70,730.68 0.00 0.00 12,746,000.00
A-7 31,316.31 434,952.15 0.00 0.00 6,323,532.18
A-8 21,223.20 21,223.20 0.00 0.00 0.00
A-9 84,773.56 84,773.56 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 28,127.21 123,435.89 0.00 0.00 4,792,322.89
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,481.10 7,481.10 0.00 0.00 0.00
R-I 1.57 1.57 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,779.59 86,635.55 0.00 0.00 2,671,143.55
M-2 10,048.14 21,875.62 0.00 0.00 1,734,225.42
M-3 5,056.40 11,008.20 0.00 0.00 872,693.98
B-1 6,213.77 13,527.89 0.00 0.00 1,072,445.92
B-2 700.77 1,525.61 0.00 0.00 120,943.71
- -------------------------------------------------------------------------------
401,005.32 2,678,589.56 0.00 0.00 66,104,644.37
===============================================================================
Run: 12/29/98 16:45:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 802.762842 59.419379 4.223742 63.643121 0.000000 743.343463
A-6 1000.000000 0.000000 5.549245 5.549245 0.000000 1000.000000
A-7 143.515979 8.611082 0.668096 9.279178 0.000000 134.904898
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.754773 5.754773 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 142.164967 2.772213 0.818127 3.590340 0.000000 139.392754
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 15.740000 15.740000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 668.519483 17.275200 3.847179 21.122379 0.000000 651.244283
M-2 744.966678 5.046284 4.287115 9.333399 0.000000 739.920394
M-3 749.761737 5.078761 4.314703 9.393464 0.000000 744.682976
B-1 767.818442 5.201078 4.418618 9.619696 0.000000 762.617364
B-2 346.361511 2.346196 1.993231 4.339427 0.000000 344.015316
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,738.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,344.58
SUBSERVICER ADVANCES THIS MONTH 1,945.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 162,431.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,104,644.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,814,374.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.39483370 % 7.84808900 % 1.75707730 %
PREPAYMENT PERCENT 97.11845010 % 0.00000000 % 2.88154990 %
NEXT DISTRIBUTION 90.21029060 % 7.98440563 % 1.80530380 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1291 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,556.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58621379
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.83
POOL TRADING FACTOR: 28.20448762
................................................................................
Run: 12/29/98 16:45:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 2,880,021.95 7.500000 % 2,052,717.31
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 4,580,347.51
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.115913 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 10,391,177.61 7.500000 % 413,892.55
M-2 760944LV8 6,257,900.00 5,815,693.20 7.500000 % 7,563.69
M-3 760944LW6 3,754,700.00 3,516,320.99 7.500000 % 4,573.21
B-1 5,757,200.00 5,536,314.46 7.500000 % 7,200.34
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,764,111.52 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 153,027,495.21 7,066,294.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 17,589.38 2,070,306.69 0.00 0.00 827,304.64
A-6 321,046.37 4,901,393.88 0.00 0.00 47,986,652.49
A-7 326,378.11 326,378.11 0.00 0.00 53,440,000.00
A-8 88,104.99 88,104.99 0.00 0.00 14,426,000.00
A-9 14,444.28 14,444.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,462.82 477,355.37 0.00 0.00 9,977,285.06
M-2 35,518.62 43,082.31 0.00 0.00 5,808,129.51
M-3 21,475.49 26,048.70 0.00 0.00 3,511,747.78
B-1 41,152.42 48,352.76 0.00 0.00 5,529,114.12
B-2 25,662.02 25,662.02 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,758,317.57
- -------------------------------------------------------------------------------
954,834.50 8,021,129.11 0.00 0.00 145,955,406.65
===============================================================================
Run: 12/29/98 16:45:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 43.248768 30.825284 0.264137 31.089421 0.000000 12.423484
A-6 1000.000000 87.133516 6.107375 93.240891 0.000000 912.866485
A-7 1000.000000 0.000000 6.107375 6.107375 0.000000 1000.000000
A-8 1000.000000 0.000000 6.107375 6.107375 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 754.755920 30.062796 4.609578 34.672374 0.000000 724.693124
M-2 929.336231 1.208663 5.675805 6.884468 0.000000 928.127568
M-3 936.511836 1.217996 5.719629 6.937625 0.000000 935.293840
B-1 961.633165 1.250667 7.147992 8.398659 0.000000 960.382498
B-2 977.249130 0.000000 9.319782 9.319782 0.000000 977.249130
B-3 640.694465 0.000000 0.000000 0.000000 0.000000 638.590204
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,458.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,679.25
SUBSERVICER ADVANCES THIS MONTH 31,256.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,169,901.96
(B) TWO MONTHLY PAYMENTS: 4 1,307,326.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 141,006.41
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,931.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,955,406.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 544
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,873,066.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.58226520 % 12.88865900 % 6.52907600 %
PREPAYMENT PERCENT 94.17467950 % 0.00000000 % 5.82532050 %
NEXT DISTRIBUTION 79.94219590 % 13.22127271 % 6.83653140 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1107 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 1,390,330.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04362818
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.33
POOL TRADING FACTOR: 29.15467667
................................................................................
Run: 12/29/98 16:45:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 10,148,682.87 7.235876 % 290,634.25
A-2 760944LJ5 5,265,582.31 647,757.83 7.235876 % 18,550.25
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 10,796,440.70 309,184.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,832.38 351,466.63 0.00 0.00 9,858,048.62
A-2 3,882.73 22,432.98 0.00 0.00 629,207.58
S-1 804.93 804.93 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
65,520.04 374,704.54 0.00 0.00 10,487,256.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 123.017320 3.522925 0.737380 4.260305 0.000000 119.494395
A-2 123.017321 3.522925 0.737379 4.260304 0.000000 119.494396
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,794.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,893.87
SUBSERVICER ADVANCES THIS MONTH 1,384.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 191,447.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,487,256.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 297,302.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000020 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,665,951.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87232856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.54
POOL TRADING FACTOR: 11.94943951
................................................................................
Run: 12/29/98 16:45:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 9,980,209.64 6.004100 % 2,217,286.90
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 6,426,234.82 5.762500 % 1,427,706.11
A-10 760944NK0 0.00 0.00 2.737500 % 0.00
A-11 760944NL8 37,000,000.00 12,189,308.02 7.250000 % 266,500.57
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.962000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.049776 % 0.00
A-15 760944NQ7 0.00 0.00 0.096878 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 2,642,365.44 7.000000 % 100,020.36
M-2 760944NW4 1,958,800.00 1,469,633.71 7.000000 % 9,788.30
M-3 760944NX2 1,305,860.00 984,807.67 7.000000 % 6,559.18
B-1 1,567,032.00 1,186,053.68 7.000000 % 7,899.55
B-2 783,516.00 600,932.75 7.000000 % 4,002.43
B-3 914,107.69 563,608.54 7.000000 % 3,753.83
- -------------------------------------------------------------------------------
261,172,115.69 92,846,113.01 4,043,517.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 48,944.38 2,266,231.28 0.00 0.00 7,762,922.74
A-7 135,814.61 135,814.61 0.00 0.00 23,816,000.00
A-8 102,876.03 102,876.03 0.00 0.00 18,040,000.00
A-9 30,247.04 1,457,953.15 0.00 0.00 4,998,528.71
A-10 14,368.98 14,368.98 0.00 0.00 0.00
A-11 72,182.57 338,683.14 0.00 0.00 11,922,807.45
A-12 13,844.33 13,844.33 0.00 0.00 2,400,000.00
A-13 43,927.61 43,927.61 0.00 0.00 9,020,493.03
A-14 26,067.10 26,067.10 0.00 0.00 3,526,465.71
A-15 7,346.87 7,346.87 0.00 0.00 0.00
R-I 2.48 2.48 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,107.97 115,128.33 0.00 0.00 2,542,345.08
M-2 8,402.77 18,191.07 0.00 0.00 1,459,845.41
M-3 5,630.73 12,189.91 0.00 0.00 978,248.49
B-1 6,781.38 14,680.93 0.00 0.00 1,178,154.13
B-2 3,435.89 7,438.32 0.00 0.00 596,930.32
B-3 3,222.48 6,976.31 0.00 0.00 559,854.71
- -------------------------------------------------------------------------------
538,203.22 4,581,720.45 0.00 0.00 88,802,595.78
===============================================================================
Run: 12/29/98 16:45:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 794.539419 176.521527 3.896535 180.418062 0.000000 618.017892
A-7 1000.000000 0.000000 5.702663 5.702663 0.000000 1000.000000
A-8 1000.000000 0.000000 5.702662 5.702662 0.000000 1000.000000
A-9 180.628913 40.130031 0.850185 40.980216 0.000000 140.498882
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 329.440757 7.202718 1.950880 9.153598 0.000000 322.238039
A-12 1000.000000 0.000000 5.768471 5.768471 0.000000 1000.000000
A-13 261.122971 0.000000 1.271605 1.271605 0.000000 261.122971
A-14 261.122970 0.000000 1.930181 1.930181 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 24.800000 24.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 674.485767 25.531029 3.856435 29.387464 0.000000 648.954738
M-2 750.272468 4.997090 4.289754 9.286844 0.000000 745.275378
M-3 754.144908 5.022881 4.311894 9.334775 0.000000 749.122027
B-1 756.879043 5.041090 4.327531 9.368621 0.000000 751.837952
B-2 766.969341 5.108294 4.385220 9.493514 0.000000 761.861047
B-3 616.566895 4.106540 3.525285 7.631825 0.000000 612.460344
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,416.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,616.70
SUBSERVICER ADVANCES THIS MONTH 1,053.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 87,173.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,802,595.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 412
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,425,128.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.97876840 % 5.48952100 % 2.53171070 %
PREPAYMENT PERCENT 97.59363050 % 0.00000000 % 2.40636950 %
NEXT DISTRIBUTION 91.76220240 % 5.60843851 % 2.62935910 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0982 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54556688
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.69
POOL TRADING FACTOR: 34.00156083
................................................................................
Run: 12/29/98 16:45:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 20,537,739.99 7.500000 % 2,145,670.36
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.077104 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 5,777,150.38 7.500000 % 121,695.08
M-2 760944QJ0 3,365,008.00 3,116,576.14 7.500000 % 3,901.92
M-3 760944QK7 2,692,006.00 2,507,385.69 7.500000 % 3,139.22
B-1 2,422,806.00 2,271,124.94 7.500000 % 2,843.42
B-2 1,480,605.00 1,406,660.59 7.500000 % 1,761.12
B-3 1,480,603.82 1,155,222.05 7.500000 % 1,446.34
- -------------------------------------------------------------------------------
269,200,605.82 92,123,419.78 2,280,457.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 126,860.85 2,272,531.21 0.00 0.00 18,392,069.63
A-6 55,716.20 55,716.20 0.00 0.00 9,020,000.00
A-7 229,474.16 229,474.16 0.00 0.00 37,150,000.00
A-8 56,714.15 56,714.15 0.00 0.00 9,181,560.00
A-9 5,850.03 5,850.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,685.24 157,380.32 0.00 0.00 5,655,455.30
M-2 19,250.97 23,152.89 0.00 0.00 3,112,674.22
M-3 15,488.03 18,627.25 0.00 0.00 2,504,246.47
B-1 14,028.65 16,872.07 0.00 0.00 2,268,281.52
B-2 8,688.89 10,450.01 0.00 0.00 1,404,899.47
B-3 7,135.77 8,582.11 0.00 0.00 1,153,775.71
- -------------------------------------------------------------------------------
574,892.94 2,855,350.40 0.00 0.00 89,842,962.32
===============================================================================
Run: 12/29/98 16:45:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 333.102050 34.800674 2.057559 36.858233 0.000000 298.301376
A-6 1000.000000 0.000000 6.176962 6.176962 0.000000 1000.000000
A-7 1000.000000 0.000000 6.176963 6.176963 0.000000 1000.000000
A-8 1000.000000 0.000000 6.176962 6.176962 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 780.377835 16.438579 4.820364 21.258943 0.000000 763.939256
M-2 926.171985 1.159557 5.720928 6.880485 0.000000 925.012428
M-3 931.419057 1.166127 5.753342 6.919469 0.000000 930.252930
B-1 937.394467 1.173606 5.790249 6.963855 0.000000 936.220861
B-2 950.057976 1.189460 5.868473 7.057933 0.000000 948.868517
B-3 780.237113 0.976858 4.819500 5.796358 0.000000 779.260255
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,830.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,612.46
SUBSERVICER ADVANCES THIS MONTH 15,911.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,621,490.83
(B) TWO MONTHLY PAYMENTS: 1 209,876.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,378.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,842,962.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 344
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,165,119.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.37785810 % 12.37591100 % 5.24623120 %
PREPAYMENT PERCENT 94.71335740 % 0.00000000 % 5.28664260 %
NEXT DISTRIBUTION 82.08058560 % 12.54675458 % 5.37265980 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0770 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 102.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01606748
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.02
POOL TRADING FACTOR: 33.37398222
................................................................................
Run: 12/29/98 16:45:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 6,059,352.08 7.000000 % 836,495.28
A-4 760944PR3 44,814,000.00 17,503,128.12 7.000000 % 1,638,762.83
A-5 760944PS1 26,250,000.00 15,217,105.67 7.000000 % 1,424,729.74
A-6 760944PT9 29,933,000.00 22,858,603.22 7.000000 % 1,954,424.75
A-7 760944PU6 15,000,000.00 8,470,596.65 7.000000 % 391,790.62
A-8 760944PV4 37,500,000.00 34,322,867.21 7.000000 % 877,738.02
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.162000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.955328 % 0.00
A-14 760944PN2 0.00 0.00 0.203351 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 7,464,552.15 7.000000 % 217,277.71
M-2 760944PY8 4,333,550.00 4,060,887.93 7.000000 % 5,411.11
M-3 760944PZ5 2,600,140.00 2,444,963.73 7.000000 % 3,257.90
B-1 2,773,475.00 2,621,034.82 7.000000 % 0.00
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,357,535.67 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 199,338,477.63 7,349,887.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 34,675.99 871,171.27 0.00 0.00 5,222,856.80
A-4 100,165.53 1,738,928.36 0.00 0.00 15,864,365.29
A-5 87,083.26 1,511,813.00 0.00 0.00 13,792,375.93
A-6 130,813.43 2,085,238.18 0.00 0.00 20,904,178.47
A-7 48,474.86 440,265.48 0.00 0.00 8,078,806.03
A-8 196,420.23 1,074,158.25 0.00 0.00 33,445,129.19
A-9 246,403.23 246,403.23 0.00 0.00 43,057,000.00
A-10 15,451.35 15,451.35 0.00 0.00 2,700,000.00
A-11 135,056.24 135,056.24 0.00 0.00 23,600,000.00
A-12 21,593.02 21,593.02 0.00 0.00 4,286,344.15
A-13 13,449.20 13,449.20 0.00 0.00 1,837,004.63
A-14 33,139.14 33,139.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,717.55 259,995.26 0.00 0.00 7,247,274.44
M-2 23,239.33 28,650.44 0.00 0.00 4,055,476.82
M-3 13,991.85 17,249.75 0.00 0.00 2,441,705.83
B-1 38,493.77 38,493.77 0.00 0.00 2,621,034.82
B-2 0.00 0.00 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,350,265.51
- -------------------------------------------------------------------------------
1,181,167.98 8,531,055.94 0.00 0.00 191,981,319.51
===============================================================================
Run: 12/29/98 16:45:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 302.967604 41.824764 1.733800 43.558564 0.000000 261.142840
A-4 390.572770 36.568100 2.235139 38.803239 0.000000 354.004670
A-5 579.699264 54.275419 3.317458 57.592877 0.000000 525.423845
A-6 763.658946 65.293313 4.370208 69.663521 0.000000 698.365632
A-7 564.706443 26.119375 3.231657 29.351032 0.000000 538.587069
A-8 915.276459 23.406347 5.237873 28.644220 0.000000 891.870112
A-9 1000.000000 0.000000 5.722722 5.722722 0.000000 1000.000000
A-10 1000.000000 0.000000 5.722722 5.722722 0.000000 1000.000000
A-11 1000.000000 0.000000 5.722722 5.722722 0.000000 1000.000000
A-12 188.410732 0.000000 0.949144 0.949144 0.000000 188.410732
A-13 188.410731 0.000000 1.379405 1.379405 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 861.258372 25.069454 4.928741 29.998195 0.000000 836.188918
M-2 937.081130 1.248655 5.362654 6.611309 0.000000 935.832475
M-3 940.320033 1.252971 5.381191 6.634162 0.000000 939.067062
B-1 945.036397 0.000000 13.879256 13.879256 0.000000 945.036397
B-2 947.055702 0.000000 0.000000 0.000000 0.000000 947.055702
B-3 783.150680 0.000000 0.000000 0.000000 0.000000 778.956587
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,743.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,866.61
SUBSERVICER ADVANCES THIS MONTH 14,252.51
MASTER SERVICER ADVANCES THIS MONTH 1,599.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,979,885.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,981,319.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 697
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 221,860.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,091,540.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.25452780 % 7.00838300 % 2.73708930 %
PREPAYMENT PERCENT 97.07635830 % 0.00000000 % 2.92364170 %
NEXT DISTRIBUTION 90.00253820 % 7.15926796 % 2.83819380 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2022 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64000079
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.52
POOL TRADING FACTOR: 55.37696536
................................................................................
Run: 12/29/98 16:45:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 118,764.67 6.012500 % 118,764.67
A-4 760944MJ4 0.00 0.00 2.987500 % 0.00
A-5 760944MV7 22,700,000.00 6,491,972.94 6.500000 % 918,390.99
A-6 760944MK1 11,100,000.00 456,787.23 5.850000 % 456,787.23
A-7 760944MW5 16,290,000.00 13,056,078.93 6.500000 % 1,846,986.33
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 1,307,716.54
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.192500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 7.071034 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.062500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 7.447899 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.750000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.958314 % 0.00
A-17 760944MU9 0.00 0.00 0.265647 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,915,680.49 6.500000 % 82,766.33
M-2 760944NA2 1,368,000.00 1,008,831.29 6.500000 % 6,654.97
M-3 760944NB0 912,000.00 672,554.19 6.500000 % 4,436.65
B-1 729,800.00 538,190.83 6.500000 % 3,550.29
B-2 547,100.00 403,458.78 6.500000 % 2,661.50
B-3 547,219.77 403,547.00 6.500000 % 2,662.07
- -------------------------------------------------------------------------------
182,383,319.77 88,158,827.83 4,751,377.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 580.77 119,345.44 0.00 0.00 0.00
A-4 288.57 288.57 0.00 0.00 0.00
A-5 34,320.56 952,711.55 0.00 0.00 5,573,581.95
A-6 2,173.37 458,960.60 0.00 0.00 0.00
A-7 69,022.48 1,916,008.81 0.00 0.00 11,209,092.60
A-8 67,335.62 1,375,052.16 0.00 0.00 11,429,283.46
A-9 38,592.30 38,592.30 0.00 0.00 7,300,000.00
A-10 80,356.56 80,356.56 0.00 0.00 15,200,000.00
A-11 18,607.04 18,607.04 0.00 0.00 3,694,424.61
A-12 11,440.60 11,440.60 0.00 0.00 1,989,305.77
A-13 56,585.93 56,585.93 0.00 0.00 11,476,048.76
A-14 32,084.74 32,084.74 0.00 0.00 5,296,638.91
A-15 20,282.20 20,282.20 0.00 0.00 3,694,424.61
A-16 8,263.09 8,263.09 0.00 0.00 1,705,118.82
A-17 19,047.40 19,047.40 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,127.46 92,893.79 0.00 0.00 1,832,914.16
M-2 5,333.30 11,988.27 0.00 0.00 1,002,176.32
M-3 3,555.53 7,992.18 0.00 0.00 668,117.54
B-1 2,845.21 6,395.50 0.00 0.00 534,640.54
B-2 2,132.93 4,794.43 0.00 0.00 400,797.28
B-3 2,133.41 4,795.48 0.00 0.00 400,884.93
- -------------------------------------------------------------------------------
485,109.25 5,236,486.82 0.00 0.00 83,407,450.26
===============================================================================
Run: 12/29/98 16:45:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 9.173851 9.173851 0.044861 9.218712 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 285.989997 40.457753 1.511919 41.969672 0.000000 245.532245
A-6 41.152003 41.152003 0.195799 41.347802 0.000000 0.000000
A-7 801.478142 113.381604 4.237107 117.618711 0.000000 688.096538
A-8 1000.000000 102.670687 5.286615 107.957302 0.000000 897.329313
A-9 1000.000000 0.000000 5.286616 5.286616 0.000000 1000.000000
A-10 1000.000000 0.000000 5.286616 5.286616 0.000000 1000.000000
A-11 738.884922 0.000000 3.721408 3.721408 0.000000 738.884922
A-12 738.884916 0.000000 4.249365 4.249365 0.000000 738.884916
A-13 738.884919 0.000000 3.643283 3.643283 0.000000 738.884920
A-14 738.884919 0.000000 4.475844 4.475844 0.000000 738.884919
A-15 738.884922 0.000000 4.056440 4.056440 0.000000 738.884922
A-16 738.884921 0.000000 3.580673 3.580673 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 699.408722 30.217718 3.697503 33.915221 0.000000 669.191004
M-2 737.449773 4.864744 3.898611 8.763355 0.000000 732.585029
M-3 737.449770 4.864748 3.898607 8.763355 0.000000 732.585022
B-1 737.449753 4.864744 3.898616 8.763360 0.000000 732.585010
B-2 737.449790 4.864741 3.898611 8.763352 0.000000 732.585048
B-3 737.449599 4.864737 3.898616 8.763353 0.000000 732.584881
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,155.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,269.26
SUBSERVICER ADVANCES THIS MONTH 2,130.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 193,609.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,407,450.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,169,819.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.39391070 % 4.08021100 % 1.52587850 %
PREPAYMENT PERCENT 98.31817320 % 0.00000000 % 1.68182680 %
NEXT DISTRIBUTION 94.19772360 % 4.20011403 % 1.60216230 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2653 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12978779
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.33
POOL TRADING FACTOR: 45.73195091
................................................................................
Run: 12/29/98 16:46:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 6,560,649.07 7.050000 % 211,193.23
A-6 760944PG7 48,041,429.00 30,430,204.80 6.500000 % 979,575.84
A-7 760944QY7 55,044,571.00 13,349,358.52 10.000000 % 429,727.94
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.101345 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 5,645,015.29 7.500000 % 95,066.77
M-2 760944QU5 3,432,150.00 3,192,083.19 7.500000 % 3,957.78
M-3 760944QV3 2,059,280.00 1,950,724.17 7.500000 % 2,418.65
B-1 2,196,565.00 2,120,882.98 7.500000 % 2,629.63
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 750,648.90 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 82,297,814.55 1,724,569.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 38,062.49 249,255.72 0.00 0.00 6,349,455.84
A-6 162,771.96 1,142,347.80 0.00 0.00 29,450,628.96
A-7 109,855.48 539,583.42 0.00 0.00 12,919,630.58
A-8 93,134.77 93,134.77 0.00 0.00 15,090,000.00
A-9 12,343.91 12,343.91 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,863.59 6,863.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,840.77 129,907.54 0.00 0.00 5,549,948.52
M-2 19,701.39 23,659.17 0.00 0.00 3,188,125.41
M-3 12,039.78 14,458.43 0.00 0.00 1,948,305.52
B-1 13,089.99 15,719.62 0.00 0.00 2,118,253.35
B-2 14,526.57 14,526.57 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 748,220.12
- -------------------------------------------------------------------------------
517,230.70 2,241,800.54 0.00 0.00 80,570,815.93
===============================================================================
Run: 12/29/98 16:46:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 218.688302 7.039774 1.268750 8.308524 0.000000 211.648528
A-6 633.415896 20.390231 3.388158 23.778389 0.000000 613.025665
A-7 242.519076 7.806909 1.995755 9.802664 0.000000 234.712168
A-8 1000.000000 0.000000 6.171953 6.171953 0.000000 1000.000000
A-9 1000.000000 0.000000 6.171955 6.171955 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 822.349084 13.849045 5.075500 18.924545 0.000000 808.500039
M-2 930.053520 1.153149 5.740247 6.893396 0.000000 928.900372
M-3 947.284570 1.174512 5.846597 7.021109 0.000000 946.110058
B-1 965.545285 1.197156 5.959300 7.156456 0.000000 964.348130
B-2 977.888412 0.000000 11.756998 11.756998 0.000000 977.888413
B-3 546.781086 0.000000 0.000000 0.000000 0.000000 545.011935
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,267.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,653.15
SUBSERVICER ADVANCES THIS MONTH 4,864.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 648,790.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,570,815.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 297
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,624,959.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.93439010 % 13.10827400 % 4.95733640 %
PREPAYMENT PERCENT 94.58031700 % 0.00000000 % 5.41968300 %
NEXT DISTRIBUTION 81.67934580 % 13.26333776 % 5.05731640 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1014 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06975312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.42
POOL TRADING FACTOR: 29.34436095
................................................................................
Run: 12/29/98 16:46:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 230,877.96 7.000000 % 230,877.96
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 230,119.93 7.000000 % 230,119.93
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 546,006.22
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 47,911,248.46 7.000000 % 3,890,820.13
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 3,181,516.65
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 999,239.41
A-11 760944RB6 0.00 0.00 0.188138 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 8,205,503.03 7.000000 % 278,997.85
M-2 760944RM2 4,674,600.00 4,390,113.80 7.000000 % 5,879.85
M-3 760944RN0 3,739,700.00 3,543,159.37 7.000000 % 4,745.49
B-1 2,804,800.00 2,690,560.22 7.000000 % 3,603.57
B-2 935,000.00 912,959.58 7.000000 % 1,222.76
B-3 1,870,098.07 1,397,973.76 7.000000 % 1,872.36
- -------------------------------------------------------------------------------
373,968,498.07 215,030,516.11 9,374,902.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,318.15 232,196.11 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 1,313.82 231,433.75 0.00 0.00 0.00
A-5 41,826.25 587,832.47 0.00 0.00 6,779,993.78
A-6 419,901.04 419,901.04 0.00 0.00 73,547,000.00
A-7 48,814.42 48,814.42 0.00 0.00 8,550,000.00
A-8 273,539.14 4,164,359.27 0.00 0.00 44,020,428.33
A-9 188,726.24 3,370,242.89 0.00 0.00 29,874,483.35
A-10 131,536.30 1,130,775.71 0.00 0.00 22,039,760.59
A-11 32,996.02 32,996.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,847.58 325,845.43 0.00 0.00 7,926,505.18
M-2 25,064.43 30,944.28 0.00 0.00 4,384,233.95
M-3 20,228.92 24,974.41 0.00 0.00 3,538,413.88
B-1 15,361.18 18,964.75 0.00 0.00 2,686,956.65
B-2 5,212.35 6,435.11 0.00 0.00 911,736.82
B-3 7,981.43 9,853.79 0.00 0.00 1,396,101.40
- -------------------------------------------------------------------------------
1,260,667.27 10,635,569.45 0.00 0.00 205,655,613.93
===============================================================================
Run: 12/29/98 16:46:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 5.121857 5.121857 0.029242 5.151099 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 18.779168 18.779168 0.107216 18.886384 0.000000 0.000000
A-5 1000.000000 74.529924 5.709289 80.239213 0.000000 925.470076
A-6 1000.000000 0.000000 5.709288 5.709288 0.000000 1000.000000
A-7 1000.000000 0.000000 5.709289 5.709289 0.000000 1000.000000
A-8 416.366112 33.812637 2.377154 36.189791 0.000000 382.553475
A-9 1000.000000 96.246268 5.709288 101.955556 0.000000 903.753732
A-10 1000.000000 43.371649 5.709289 49.080938 0.000000 956.628352
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 877.659614 29.841576 5.010812 34.852388 0.000000 847.818038
M-2 939.142130 1.257830 5.361834 6.619664 0.000000 937.884300
M-3 947.444814 1.268949 5.409236 6.678185 0.000000 946.175864
B-1 959.269902 1.284787 5.476747 6.761534 0.000000 957.985115
B-2 976.427358 1.307765 5.574706 6.882471 0.000000 975.119594
B-3 747.540347 1.001204 4.267926 5.269130 0.000000 746.539137
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,507.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,940.04
SUBSERVICER ADVANCES THIS MONTH 18,045.26
MASTER SERVICER ADVANCES THIS MONTH 1,608.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,571,615.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 951,524.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,655,613.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 748
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,588.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,086,903.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.16871180 % 7.50534200 % 2.32594590 %
PREPAYMENT PERCENT 97.05061350 % 0.00000000 % 2.94938650 %
NEXT DISTRIBUTION 89.86463460 % 7.70664739 % 2.42871800 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1889 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58638723
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.18
POOL TRADING FACTOR: 54.99276409
................................................................................
Run: 12/29/98 16:46:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 28,061,741.38 6.500000 % 2,683,724.17
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 5.962500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 7.897500 % 0.00
A-6 760944RV2 5,000,000.00 4,279,697.75 6.500000 % 11,412.62
A-7 760944RW0 0.00 0.00 0.289871 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,668,323.80 6.500000 % 49,550.46
M-2 760944RY6 779,000.00 581,448.99 6.500000 % 3,752.66
M-3 760944RZ3 779,100.00 581,523.63 6.500000 % 3,753.14
B-1 701,100.00 523,304.11 6.500000 % 3,377.39
B-2 389,500.00 290,724.48 6.500000 % 1,876.33
B-3 467,420.45 348,884.62 6.500000 % 2,251.70
- -------------------------------------------------------------------------------
155,801,920.45 71,089,394.56 2,759,698.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 148,692.22 2,832,416.39 0.00 0.00 25,378,017.21
A-2 27,553.52 27,553.52 0.00 0.00 5,200,000.00
A-3 59,414.91 59,414.91 0.00 0.00 11,213,000.00
A-4 64,383.78 64,383.78 0.00 0.00 13,246,094.21
A-5 32,799.29 32,799.29 0.00 0.00 5,094,651.59
A-6 22,677.06 34,089.68 0.00 0.00 4,268,285.13
A-7 16,798.45 16,798.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,840.03 58,390.49 0.00 0.00 1,618,773.34
M-2 3,080.96 6,833.62 0.00 0.00 577,696.33
M-3 3,081.35 6,834.49 0.00 0.00 577,770.49
B-1 2,772.86 6,150.25 0.00 0.00 519,926.72
B-2 1,540.48 3,416.81 0.00 0.00 288,848.15
B-3 1,848.64 4,100.34 0.00 0.00 346,632.92
- -------------------------------------------------------------------------------
393,483.55 3,153,182.02 0.00 0.00 68,329,696.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 282.780686 27.044129 1.498385 28.542514 0.000000 255.736557
A-2 1000.000000 0.000000 5.298754 5.298754 0.000000 1000.000000
A-3 1000.000000 0.000000 5.298752 5.298752 0.000000 1000.000000
A-4 617.533530 0.000000 3.001575 3.001575 0.000000 617.533530
A-5 617.533526 0.000000 3.975672 3.975672 0.000000 617.533526
A-6 855.939550 2.282524 4.535412 6.817936 0.000000 853.657026
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 713.660350 21.196244 3.781507 24.977751 0.000000 692.464106
M-2 746.404352 4.817279 3.955019 8.772298 0.000000 741.587073
M-3 746.404351 4.817276 3.955012 8.772288 0.000000 741.587075
B-1 746.404379 4.817273 3.955014 8.772287 0.000000 741.587106
B-2 746.404313 4.817279 3.955019 8.772298 0.000000 741.587035
B-3 746.404271 4.817269 3.955005 8.772274 0.000000 741.586980
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,767.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,517.90
SUBSERVICER ADVANCES THIS MONTH 5,554.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 469,561.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,329,696.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 327
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,300,889.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.38142690 % 3.98272700 % 1.63584630 %
PREPAYMENT PERCENT 98.31442810 % 0.00000000 % 1.68557190 %
NEXT DISTRIBUTION 94.24898960 % 4.06007976 % 1.69093070 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2876 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18474350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.84
POOL TRADING FACTOR: 43.85677397
................................................................................
Run: 12/29/98 16:46:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 25,480,032.81 7.500000 % 6,785,271.19
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.061163 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 8,633,731.99 7.500000 % 345,468.23
M-2 760944SP4 5,640,445.00 5,282,356.62 7.500000 % 6,659.56
M-3 760944SQ2 3,760,297.00 3,597,046.07 7.500000 % 4,534.86
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 832,153.10 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 137,700,950.32 7,141,933.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 155,111.96 6,940,383.15 0.00 0.00 18,694,761.62
A-8 220,539.38 220,539.38 0.00 0.00 36,227,709.00
A-9 209,089.79 209,089.79 0.00 0.00 34,346,901.00
A-10 119,470.69 119,470.69 0.00 0.00 19,625,291.00
A-11 6,836.06 6,836.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,558.60 398,026.83 0.00 0.00 8,288,263.76
M-2 32,156.81 38,816.37 0.00 0.00 5,275,697.06
M-3 21,897.34 26,432.20 0.00 0.00 3,592,511.21
B-1 33,125.29 33,125.29 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 826,469.94
- -------------------------------------------------------------------------------
850,785.92 7,992,719.76 0.00 0.00 130,553,333.32
===============================================================================
Run: 12/29/98 16:46:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 466.132615 124.129989 2.837624 126.967613 0.000000 342.002626
A-8 1000.000000 0.000000 6.087588 6.087588 0.000000 1000.000000
A-9 1000.000000 0.000000 6.087588 6.087588 0.000000 1000.000000
A-10 1000.000000 0.000000 6.087588 6.087588 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 834.917862 33.408217 5.082636 38.490853 0.000000 801.509645
M-2 936.514162 1.180680 5.701112 6.881792 0.000000 935.333482
M-3 956.585629 1.205985 5.823301 7.029286 0.000000 955.379644
B-1 976.417009 0.000000 11.745632 11.745632 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 442.599081 0.000000 0.000000 0.000000 0.000000 439.576366
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,044.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,277.67
SUBSERVICER ADVANCES THIS MONTH 36,492.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,189,553.85
(B) TWO MONTHLY PAYMENTS: 1 61,565.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,081,867.27
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 583,298.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,553,333.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 482
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,974,015.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.00808680 % 12.71823800 % 3.27367520 %
PREPAYMENT PERCENT 95.20242600 % 0.00000000 % 4.79757400 %
NEXT DISTRIBUTION 83.41009750 % 13.14135120 % 3.44855130 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0592 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96919840
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.41
POOL TRADING FACTOR: 34.71888832
................................................................................
Run: 12/29/98 16:46:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 6,612,600.54 9.860000 % 762,874.52
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 29,095,401.74 6.350000 % 3,356,643.22
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.262000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.066390 % 0.00
A-10 760944TC2 0.00 0.00 0.107910 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,960,737.73 7.000000 % 53,736.00
M-2 760944TK4 3,210,000.00 2,976,442.64 7.000000 % 32,241.60
M-3 760944TL2 2,141,000.00 1,985,222.31 7.000000 % 21,504.45
B-1 1,070,000.00 992,147.53 7.000000 % 10,747.20
B-2 642,000.00 595,288.52 7.000000 % 6,448.32
B-3 963,170.23 756,709.83 7.000000 % 8,196.88
- -------------------------------------------------------------------------------
214,013,270.23 128,704,550.84 4,252,392.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 53,356.87 816,231.39 0.00 0.00 5,849,726.02
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 151,195.65 3,507,838.87 0.00 0.00 25,738,758.52
A-5 223,410.64 223,410.64 0.00 0.00 39,000,000.00
A-6 24,563.71 24,563.71 0.00 0.00 4,288,000.00
A-7 176,230.90 176,230.90 0.00 0.00 30,764,000.00
A-8 25,215.93 25,215.93 0.00 0.00 4,920,631.00
A-9 13,038.82 13,038.82 0.00 0.00 1,757,369.00
A-10 11,365.70 11,365.70 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 28,417.48 82,153.48 0.00 0.00 4,907,001.73
M-2 17,050.48 49,292.08 0.00 0.00 2,944,201.04
M-3 11,372.30 32,876.75 0.00 0.00 1,963,717.86
B-1 5,683.50 16,430.70 0.00 0.00 981,400.33
B-2 3,410.10 9,858.42 0.00 0.00 588,840.20
B-3 4,334.79 12,531.67 0.00 0.00 748,512.95
- -------------------------------------------------------------------------------
748,646.89 5,001,039.08 0.00 0.00 124,452,158.65
===============================================================================
Run: 12/29/98 16:46:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 297.797818 34.355979 2.402921 36.758900 0.000000 263.441838
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 620.027314 71.530563 3.222002 74.752565 0.000000 548.496751
A-5 1000.000000 0.000000 5.728478 5.728478 0.000000 1000.000000
A-6 1000.000000 0.000000 5.728477 5.728477 0.000000 1000.000000
A-7 1000.000000 0.000000 5.728478 5.728478 0.000000 1000.000000
A-8 1000.000000 0.000000 5.124532 5.124532 0.000000 1000.000000
A-9 1000.000000 0.000000 7.419512 7.419512 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 927.240697 10.044112 5.311679 15.355791 0.000000 917.196585
M-2 927.240698 10.044112 5.311676 15.355788 0.000000 917.196586
M-3 927.240687 10.044115 5.311677 15.355792 0.000000 917.196572
B-1 927.240682 10.044112 5.311682 15.355794 0.000000 917.196570
B-2 927.240685 10.044112 5.311682 15.355794 0.000000 917.196573
B-3 785.644953 8.510313 4.500544 13.010857 0.000000 777.134640
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,123.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,494.28
SUBSERVICER ADVANCES THIS MONTH 21,120.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,841,878.49
(B) TWO MONTHLY PAYMENTS: 1 435,565.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 296,233.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 363,742.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,452,158.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 452
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,083,187.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.46921930 % 7.70944200 % 1.82133880 %
PREPAYMENT PERCENT 97.14076580 % 0.00000000 % 2.85923420 %
NEXT DISTRIBUTION 90.25033050 % 7.88650091 % 1.86316860 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57571579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.34
POOL TRADING FACTOR: 58.15160832
................................................................................
Run: 12/29/98 16:46:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 2,439,642.00 6.038793 % 1,041,342.92
A-2 760944UF3 47,547,000.00 18,044,500.57 5.712500 % 500,473.07
A-3 760944UG1 0.00 0.00 3.287500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 15,139,026.06 7.000000 % 293,251.93
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.115645 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,799,306.82 7.000000 % 48,551.86
M-2 760944UR7 1,948,393.00 1,462,811.33 7.000000 % 9,832.54
M-3 760944US5 1,298,929.00 975,207.82 7.000000 % 6,555.03
B-1 909,250.00 682,645.23 7.000000 % 4,588.52
B-2 389,679.00 292,562.58 7.000000 % 1,966.51
B-3 649,465.07 405,371.69 7.000000 % 2,724.76
- -------------------------------------------------------------------------------
259,785,708.07 87,989,074.10 1,909,287.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,165.39 1,053,508.31 0.00 0.00 1,398,299.08
A-2 85,117.85 585,590.92 0.00 0.00 17,544,027.50
A-3 48,984.67 48,984.67 0.00 0.00 0.00
A-4 104,838.30 104,838.30 0.00 0.00 22,048,000.00
A-5 43,826.79 43,826.79 0.00 0.00 8,492,000.00
A-6 87,906.24 87,906.24 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 87,507.56 380,759.49 0.00 0.00 14,845,774.13
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,402.43 8,402.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,180.73 64,732.59 0.00 0.00 2,750,754.96
M-2 8,455.44 18,287.98 0.00 0.00 1,452,978.79
M-3 5,636.96 12,191.99 0.00 0.00 968,652.79
B-1 3,945.87 8,534.39 0.00 0.00 678,056.71
B-2 1,691.09 3,657.60 0.00 0.00 290,596.07
B-3 2,343.14 5,067.90 0.00 0.00 402,646.93
- -------------------------------------------------------------------------------
517,002.46 2,426,289.60 0.00 0.00 86,079,786.96
===============================================================================
Run: 12/29/98 16:46:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 38.223326 16.315340 0.190602 16.505942 0.000000 21.907986
A-2 379.508709 10.525860 1.790183 12.316043 0.000000 368.982849
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 4.755003 4.755003 0.000000 1000.000000
A-5 1000.000000 0.000000 5.160950 5.160950 0.000000 1000.000000
A-6 1000.000000 0.000000 5.780263 5.780263 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 233.173552 4.516710 1.347805 5.864515 0.000000 228.656842
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 718.361878 12.459444 4.152321 16.611765 0.000000 705.902435
M-2 750.778375 5.046487 4.339699 9.386186 0.000000 745.731888
M-3 750.778387 5.046488 4.339698 9.386186 0.000000 745.731899
B-1 750.778367 5.046489 4.339698 9.386187 0.000000 745.731878
B-2 750.778410 5.046487 4.339700 9.386187 0.000000 745.731923
B-3 624.162420 4.195376 3.607831 7.803207 0.000000 619.967029
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,620.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,764.92
SUBSERVICER ADVANCES THIS MONTH 33,136.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,003,104.74
(B) TWO MONTHLY PAYMENTS: 2 406,554.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 393,730.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,079,786.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 440
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,317,853.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.47871910 % 5.95224600 % 1.56903520 %
PREPAYMENT PERCENT 97.74361570 % 0.00000000 % 2.25638430 %
NEXT DISTRIBUTION 92.39811520 % 6.00882823 % 1.59305660 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1166 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52576447
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.35
POOL TRADING FACTOR: 33.13492016
................................................................................
Run: 12/29/98 16:46:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 5,325,627.04 7.500000 % 578,213.04
A-3 760944SW9 49,628,000.00 15,665,020.10 6.200000 % 1,700,779.80
A-4 760944SX7 41,944,779.00 18,951,559.34 5.712500 % 1,151,442.06
A-5 760944SY5 446,221.00 201,612.29 356.025000 % 12,249.38
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 7,494,589.68 7.500000 % 383,065.43
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.032114 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 7,804,750.15 7.500000 % 170,063.08
M-2 760944TY4 4,823,973.00 4,539,166.90 7.500000 % 6,166.46
M-3 760944TZ1 3,215,982.00 3,026,111.28 7.500000 % 4,110.97
B-1 1,929,589.00 1,815,666.57 7.500000 % 2,466.58
B-2 803,995.00 516,907.83 7.500000 % 702.22
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 126,509,011.18 4,009,259.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 32,712.05 610,925.09 0.00 0.00 4,747,414.00
A-3 79,542.35 1,780,322.15 0.00 0.00 13,964,240.30
A-4 88,663.92 1,240,105.98 0.00 0.00 17,800,117.28
A-5 58,785.92 71,035.30 0.00 0.00 189,362.91
A-6 183,756.40 183,756.40 0.00 0.00 32,053,000.00
A-7 68,561.30 68,561.30 0.00 0.00 11,162,000.00
A-8 83,106.47 83,106.47 0.00 0.00 13,530,000.00
A-9 6,283.66 6,283.66 0.00 0.00 1,023,000.00
A-10 46,034.66 429,100.09 0.00 0.00 7,111,524.25
A-11 20,884.11 20,884.11 0.00 0.00 3,400,000.00
A-12 3,327.31 3,327.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 47,939.78 218,002.86 0.00 0.00 7,634,687.07
M-2 27,881.31 34,047.77 0.00 0.00 4,533,000.44
M-3 18,587.54 22,698.51 0.00 0.00 3,022,000.31
B-1 11,152.53 13,619.11 0.00 0.00 1,813,199.99
B-2 3,175.04 3,877.26 0.00 0.00 341,784.92
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
780,394.35 4,789,653.37 0.00 0.00 122,325,331.47
===============================================================================
Run: 12/29/98 16:46:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 103.914674 11.282206 0.638284 11.920490 0.000000 92.632468
A-3 315.648829 34.270569 1.602772 35.873341 0.000000 281.378260
A-4 451.821652 27.451380 2.113825 29.565205 0.000000 424.370272
A-5 451.821609 27.451375 131.741715 159.193090 0.000000 424.370234
A-6 1000.000000 0.000000 5.732892 5.732892 0.000000 1000.000000
A-7 1000.000000 0.000000 6.142385 6.142385 0.000000 1000.000000
A-8 1000.000000 0.000000 6.142385 6.142385 0.000000 1000.000000
A-9 1000.000000 0.000000 6.142385 6.142385 0.000000 1000.000000
A-10 281.011987 14.363158 1.726084 16.089242 0.000000 266.648828
A-11 1000.000000 0.000000 6.142385 6.142385 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 882.495761 19.229308 5.420629 24.649937 0.000000 863.266453
M-2 940.960262 1.278295 5.779740 7.058035 0.000000 939.681968
M-3 940.960267 1.278294 5.779740 7.058034 0.000000 939.681973
B-1 940.960261 1.278293 5.779744 7.058037 0.000000 939.681969
B-2 642.924185 0.873413 3.949079 4.822492 0.000000 425.108266
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,625.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,086.69
SUBSERVICER ADVANCES THIS MONTH 12,523.21
MASTER SERVICER ADVANCES THIS MONTH 2,782.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 236,955.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,457,448.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,325,331.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 451
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 377,774.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,798,531.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.00684440 % 12.14935500 % 1.84380100 %
PREPAYMENT PERCENT 95.80205330 % 0.00000000 % 4.19794670 %
NEXT DISTRIBUTION 85.82086590 % 12.41745077 % 1.76168330 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0319 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93429261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.63
POOL TRADING FACTOR: 38.03669266
................................................................................
Run: 12/29/98 16:46:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 20,374,538.80 7.692491 % 579,942.91
M 760944SU3 3,678,041.61 3,336,591.58 7.692491 % 3,664.38
R 760944SV1 100.00 0.00 7.692491 % 0.00
B-1 4,494,871.91 2,795,693.32 7.692491 % 3,070.35
B-2 1,225,874.16 0.00 7.692491 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 26,506,823.70 586,677.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 129,096.95 709,039.86 0.00 0.00 19,794,595.89
M 21,141.28 24,805.66 0.00 0.00 3,332,927.20
R 0.00 0.00 0.00 0.00 0.00
B-1 17,714.05 20,784.40 0.00 0.00 2,792,622.97
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
167,952.28 754,629.92 0.00 0.00 25,920,146.06
===============================================================================
Run: 12/29/98 16:46:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 132.258400 3.764616 0.838014 4.602630 0.000000 128.493784
M 907.165262 0.996286 5.747972 6.744258 0.000000 906.168976
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 621.973969 0.683078 3.940947 4.624025 0.000000 621.290890
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,949.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,777.49
SUBSERVICER ADVANCES THIS MONTH 26,247.77
MASTER SERVICER ADVANCES THIS MONTH 1,522.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 804,999.38
(B) TWO MONTHLY PAYMENTS: 1 320,693.59
(C) THREE OR MORE MONTHLY PAYMENTS: 3 717,330.89
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,664,883.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,920,146.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 191,501.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 557,566.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.86525940 % 12.58767000 % 10.54707030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.36760940 % 12.85844297 % 10.77394770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11576087
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.68
POOL TRADING FACTOR: 15.85816083
................................................................................
Run: 12/29/98 16:46:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 17,774,772.00 7.000000 % 718,631.04
A-3 760944VW5 145,065,000.00 70,451,626.12 7.000000 % 6,495,215.73
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,026,752.75 0.000000 % 5,754.74
A-9 760944WC8 0.00 0.00 0.240698 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 8,742,164.23 7.000000 % 231,292.41
M-2 760944WE4 7,479,800.00 7,013,237.29 7.000000 % 8,993.43
M-3 760944WF1 4,274,200.00 4,007,590.98 7.000000 % 5,139.14
B-1 2,564,500.00 2,404,535.86 7.000000 % 3,083.46
B-2 854,800.00 801,480.69 7.000000 % 1,027.78
B-3 1,923,420.54 863,284.47 7.000000 % 1,107.05
- -------------------------------------------------------------------------------
427,416,329.03 232,976,444.39 7,470,244.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 101,561.37 820,192.41 0.00 0.00 17,056,140.96
A-3 402,546.01 6,897,761.74 0.00 0.00 63,956,410.39
A-4 206,410.77 206,410.77 0.00 0.00 36,125,000.00
A-5 275,707.65 275,707.65 0.00 0.00 48,253,000.00
A-6 158,152.07 158,152.07 0.00 0.00 27,679,000.00
A-7 44,761.85 44,761.85 0.00 0.00 7,834,000.00
A-8 0.00 5,754.74 0.00 0.00 1,020,998.01
A-9 45,773.14 45,773.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,950.92 281,243.33 0.00 0.00 8,510,871.82
M-2 40,072.18 49,065.61 0.00 0.00 7,004,243.86
M-3 22,898.54 28,037.68 0.00 0.00 4,002,451.84
B-1 13,739.02 16,822.48 0.00 0.00 2,401,452.40
B-2 4,579.49 5,607.27 0.00 0.00 800,452.91
B-3 4,932.63 6,039.68 0.00 0.00 862,177.42
- -------------------------------------------------------------------------------
1,371,085.64 8,841,330.42 0.00 0.00 225,506,199.61
===============================================================================
Run: 12/29/98 16:46:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 433.531024 17.527586 2.477107 20.004693 0.000000 416.003438
A-3 485.655576 44.774520 2.774935 47.549455 0.000000 440.881056
A-4 1000.000000 0.000000 5.713793 5.713793 0.000000 1000.000000
A-5 1000.000000 0.000000 5.713793 5.713793 0.000000 1000.000000
A-6 1000.000000 0.000000 5.713793 5.713793 0.000000 1000.000000
A-7 1000.000000 0.000000 5.713792 5.713792 0.000000 1000.000000
A-8 680.054958 3.811570 0.000000 3.811570 0.000000 676.243389
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.060720 24.051120 5.194185 29.245305 0.000000 885.009600
M-2 937.623638 1.202362 5.357387 6.559749 0.000000 936.421276
M-3 937.623644 1.202363 5.357386 6.559749 0.000000 936.421281
B-1 937.623654 1.202363 5.357387 6.559750 0.000000 936.421291
B-2 937.623643 1.202363 5.357382 6.559745 0.000000 936.421280
B-3 448.827728 0.575553 2.564509 3.140062 0.000000 448.252164
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,707.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,216.73
SUBSERVICER ADVANCES THIS MONTH 28,354.92
MASTER SERVICER ADVANCES THIS MONTH 691.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,827,627.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 77,770.89
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,121,337.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,506,199.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 814
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 93,913.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,171,487.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.77051370 % 8.48282900 % 1.74665770 %
PREPAYMENT PERCENT 96.93115410 % 0.00000000 % 3.06884590 %
NEXT DISTRIBUTION 89.54279290 % 8.65500264 % 1.80220440 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62149832
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.94
POOL TRADING FACTOR: 52.76031454
................................................................................
Run: 12/29/98 16:46:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 26,859,021.96 6.500000 % 1,740,863.16
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 12,770,489.83 6.500000 % 1,632,480.09
A-6 760944VG0 64,049,000.00 43,935,665.11 6.500000 % 1,327,750.47
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.244815 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,562,848.66 6.500000 % 107,827.75
B 781,392.32 460,116.27 6.500000 % 6,560.13
- -------------------------------------------------------------------------------
312,503,992.32 148,254,141.83 4,815,481.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 143,496.65 1,884,359.81 0.00 0.00 25,118,158.80
A-3 93,399.10 93,399.10 0.00 0.00 17,482,000.00
A-4 27,354.04 27,354.04 0.00 0.00 5,120,000.00
A-5 68,227.45 1,700,707.54 0.00 0.00 11,138,009.74
A-6 234,730.10 1,562,480.57 0.00 0.00 42,607,914.64
A-7 181,989.87 181,989.87 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 29,832.03 29,832.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 40,405.17 148,232.92 0.00 0.00 7,455,020.91
B 2,458.23 9,018.36 0.00 0.00 453,556.14
- -------------------------------------------------------------------------------
821,892.64 5,637,374.24 0.00 0.00 143,438,660.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 720.081018 46.671935 3.847095 50.519030 0.000000 673.409083
A-3 1000.000000 0.000000 5.342587 5.342587 0.000000 1000.000000
A-4 1000.000000 0.000000 5.342586 5.342586 0.000000 1000.000000
A-5 340.546395 43.532802 1.819399 45.352201 0.000000 297.013593
A-6 685.969572 20.730230 3.664852 24.395082 0.000000 665.239342
A-7 1000.000000 0.000000 5.342587 5.342587 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 744.631385 10.616625 3.978257 14.594882 0.000000 734.014760
B 588.841557 8.395437 3.145936 11.541373 0.000000 580.446120
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,427.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,946.61
SUBSERVICER ADVANCES THIS MONTH 13,766.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 470,117.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 738,786.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,438,660.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 662
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,859,628.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.58837050 % 5.10127300 % 0.31035640 %
PREPAYMENT PERCENT 98.37651110 % 1.62348890 % 1.62348890 %
NEXT DISTRIBUTION 94.48643970 % 5.19735816 % 0.31620220 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2412 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13988571
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.24
POOL TRADING FACTOR: 45.89978488
................................................................................
Run: 12/29/98 16:46:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 13,705,585.10 5.400000 % 807,732.12
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 26,583,882.05 7.000000 % 111,852.85
A-5 760944WN4 491,000.00 217,315.31 7.000000 % 3,736.04
A-6 760944VS4 29,197,500.00 16,423,267.90 6.000000 % 1,140,820.30
A-7 760944WW4 9,732,500.00 5,474,422.64 10.000000 % 380,273.44
A-8 760944WX2 20,191,500.00 17,081,606.39 5.912000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.538668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.312500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 8.925000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.135919 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 4,800,659.00 7.000000 % 70,114.24
M-2 760944WQ7 3,209,348.00 3,006,623.82 7.000000 % 3,896.00
M-3 760944WR5 2,139,566.00 2,004,416.46 7.000000 % 2,597.34
B-1 1,390,718.00 1,302,870.80 7.000000 % 1,688.27
B-2 320,935.00 300,662.58 7.000000 % 389.60
B-3 962,805.06 645,936.17 7.000000 % 623.81
- -------------------------------------------------------------------------------
213,956,513.06 133,161,236.66 2,523,724.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 61,005.28 868,737.40 0.00 0.00 12,897,852.98
A-2 96,608.35 96,608.35 0.00 0.00 18,171,000.00
A-3 24,862.83 24,862.83 0.00 0.00 4,309,000.00
A-4 153,388.42 265,241.27 0.00 0.00 26,472,029.20
A-5 1,253.90 4,989.94 0.00 0.00 213,579.27
A-6 81,224.48 1,222,044.78 0.00 0.00 15,282,447.60
A-7 45,124.71 425,398.15 0.00 0.00 5,094,149.20
A-8 83,241.38 83,241.38 0.00 0.00 17,081,606.39
A-9 57,559.34 57,559.34 0.00 0.00 7,320,688.44
A-10 45,292.17 45,292.17 0.00 0.00 8,704,536.00
A-11 22,870.31 22,870.31 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 26,313.56 26,313.56 0.00 0.00 0.00
A-14 14,918.79 14,918.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,699.69 97,813.93 0.00 0.00 4,730,544.76
M-2 17,348.15 21,244.15 0.00 0.00 3,002,727.82
M-3 11,565.44 14,162.78 0.00 0.00 2,001,819.12
B-1 7,517.54 9,205.81 0.00 0.00 1,301,182.53
B-2 1,734.82 2,124.42 0.00 0.00 300,272.98
B-3 3,727.04 4,350.85 0.00 0.00 645,099.17
- -------------------------------------------------------------------------------
783,256.20 3,306,980.21 0.00 0.00 130,637,299.46
===============================================================================
Run: 12/29/98 16:46:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 231.705045 13.655426 1.031348 14.686774 0.000000 218.049618
A-2 1000.000000 0.000000 5.316623 5.316623 0.000000 1000.000000
A-3 1000.000000 0.000000 5.769977 5.769977 0.000000 1000.000000
A-4 764.394484 3.216223 4.410540 7.626763 0.000000 761.178261
A-5 442.597373 7.609043 2.553768 10.162811 0.000000 434.988330
A-6 562.488840 39.072534 2.781898 41.854432 0.000000 523.416306
A-7 562.488840 39.072534 4.636497 43.709031 0.000000 523.416306
A-8 845.980060 0.000000 4.122595 4.122595 0.000000 845.980060
A-9 845.980059 0.000000 6.651568 6.651568 0.000000 845.980059
A-10 1000.000000 0.000000 5.203284 5.203284 0.000000 1000.000000
A-11 1000.000000 0.000000 7.356721 7.356721 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.497093 13.108060 5.178537 18.286597 0.000000 884.389033
M-2 936.833220 1.213954 5.405506 6.619460 0.000000 935.619266
M-3 936.833199 1.213956 5.405507 6.619463 0.000000 935.619242
B-1 936.833204 1.213956 5.405510 6.619466 0.000000 935.619249
B-2 936.833253 1.213953 5.405518 6.619471 0.000000 935.619300
B-3 670.889879 0.647909 3.871022 4.518931 0.000000 670.020544
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,366.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,013.13
SUBSERVICER ADVANCES THIS MONTH 22,773.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,935,470.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,221,940.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,637,299.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 465
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,351,386.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.94243260 % 7.36828500 % 1.68928260 %
PREPAYMENT PERCENT 97.28272980 % 0.00000000 % 2.71727020 %
NEXT DISTRIBUTION 90.82831130 % 7.45200011 % 1.71968850 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1348 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51844636
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.94
POOL TRADING FACTOR: 61.05787461
................................................................................
Run: 12/29/98 16:46:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 21,645,499.82 7.721596 % 815,665.32
M 760944VP0 3,025,700.00 2,711,030.07 7.721596 % 2,781.93
R 760944VQ8 100.00 0.00 7.721596 % 0.00
B-1 3,429,100.00 1,747,567.57 7.721596 % 1,793.27
B-2 941,300.03 0.00 7.721596 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 26,104,097.46 820,240.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 137,955.12 953,620.44 0.00 0.00 20,829,834.50
M 17,278.45 20,060.38 0.00 0.00 2,708,248.14
R 0.00 0.00 0.00 0.00 0.00
B-1 11,137.92 12,931.19 0.00 0.00 1,745,774.30
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
166,371.49 986,612.01 0.00 0.00 25,283,856.94
===============================================================================
Run: 12/29/98 16:46:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 170.333733 6.418670 1.085603 7.504273 0.000000 163.915063
M 896.000949 0.919434 5.710563 6.629997 0.000000 895.081515
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 509.628640 0.522956 3.248059 3.771015 0.000000 509.105684
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,862.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,693.46
SUBSERVICER ADVANCES THIS MONTH 16,863.44
MASTER SERVICER ADVANCES THIS MONTH 1,812.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 301,525.31
(B) TWO MONTHLY PAYMENTS: 2 565,776.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 949,862.91
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 461,285.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,283,856.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 233,824.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 793,453.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.91993180 % 10.38545800 % 6.69461020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.38392800 % 10.71137266 % 6.90469930 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16828354
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.11
POOL TRADING FACTOR: 18.80215309
................................................................................
Run: 12/29/98 16:46:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 2,078,031.13 6.839300 % 1,986,357.44
A-2 760944XA1 25,550,000.00 25,550,000.00 6.839300 % 0.00
A-3 760944XB9 15,000,000.00 9,914,600.31 6.839300 % 403,669.84
A-4 32,700,000.00 32,700,000.00 6.839300 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.839300 % 0.00
B-1 2,684,092.00 2,499,317.60 6.839300 % 26,266.89
B-2 1,609,940.00 1,499,110.84 6.839300 % 15,755.09
B-3 1,341,617.00 1,249,259.30 6.839300 % 13,129.25
B-4 536,646.00 499,703.01 6.839300 % 5,251.69
B-5 375,652.00 349,791.92 6.839300 % 3,676.18
B-6 429,317.20 327,451.07 6.839300 % 3,441.39
- -------------------------------------------------------------------------------
107,329,364.20 76,667,265.18 2,457,547.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,622.92 1,997,980.36 0.00 0.00 91,673.69
A-2 142,907.24 142,907.24 0.00 0.00 25,550,000.00
A-3 55,454.73 459,124.57 0.00 0.00 9,510,930.47
A-4 182,898.90 182,898.90 0.00 0.00 32,700,000.00
A-5 3,185.12 3,185.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,979.28 40,246.17 0.00 0.00 2,473,050.71
B-2 8,384.89 24,139.98 0.00 0.00 1,483,355.75
B-3 6,987.41 20,116.66 0.00 0.00 1,236,130.05
B-4 2,794.96 8,046.65 0.00 0.00 494,451.32
B-5 1,956.47 5,632.65 0.00 0.00 346,115.74
B-6 1,831.48 5,272.87 0.00 0.00 324,009.68
- -------------------------------------------------------------------------------
432,003.40 2,889,551.17 0.00 0.00 74,209,717.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 76.674457 73.291914 0.428858 73.720772 0.000000 3.382543
A-2 1000.000000 0.000000 5.593238 5.593238 0.000000 1000.000000
A-3 660.973354 26.911323 3.696982 30.608305 0.000000 634.062031
A-4 1000.000000 0.000000 5.593239 5.593239 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 931.159439 9.786136 5.208197 14.994333 0.000000 921.373302
B-2 931.159447 9.786135 5.208200 14.994335 0.000000 921.373312
B-3 931.159414 9.786139 5.208200 14.994339 0.000000 921.373276
B-4 931.159479 9.786135 5.208201 14.994336 0.000000 921.373345
B-5 931.159477 9.786132 5.208198 14.994330 0.000000 921.373346
B-6 762.725253 8.015891 4.266100 12.281991 0.000000 754.709292
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,449.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,944.45
SUBSERVICER ADVANCES THIS MONTH 9,252.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 692,581.44
(B) TWO MONTHLY PAYMENTS: 1 207,897.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 391,082.19
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,209,717.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,359,719.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.62010840 % 8.37989160 %
CURRENT PREPAYMENT PERCENTAGE 97.48603250 % 2.51396750 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.43358380 % 8.56641620 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25831337
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.01
POOL TRADING FACTOR: 69.14204511
................................................................................
Run: 12/29/98 16:46:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 1,591,617.96 7.069804 % 128,681.44
A-2 760944XF0 25,100,000.00 0.00 7.069804 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.979804 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 33,152,153.87 7.069804 % 2,680,333.52
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.069804 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.069804 % 0.00
R-I 760944XL7 100.00 0.00 7.069804 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.069804 % 0.00
M-1 760944XM5 5,029,000.00 4,689,994.36 7.069804 % 84,846.14
M-2 760944XN3 3,520,000.00 3,306,610.23 7.069804 % 4,275.40
M-3 760944XP8 2,012,000.00 1,890,028.33 7.069804 % 2,443.78
B-1 760944B80 1,207,000.00 1,133,829.10 7.069804 % 1,466.03
B-2 760944B98 402,000.00 377,629.92 7.069804 % 488.27
B-3 905,558.27 380,442.98 7.069804 % 491.91
- -------------------------------------------------------------------------------
201,163,005.27 123,070,306.75 2,903,026.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,263.66 137,945.10 0.00 0.00 1,462,936.52
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 192,954.79 2,873,288.31 0.00 0.00 30,471,820.35
A-6 205,257.97 205,257.97 0.00 0.00 35,266,000.00
A-7 240,272.76 240,272.76 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,297.08 112,143.22 0.00 0.00 4,605,148.22
M-2 19,245.39 23,520.79 0.00 0.00 3,302,334.83
M-3 11,000.50 13,444.28 0.00 0.00 1,887,584.55
B-1 6,599.20 8,065.23 0.00 0.00 1,132,363.07
B-2 2,197.91 2,686.18 0.00 0.00 377,141.65
B-3 2,214.29 2,706.20 0.00 0.00 379,951.07
- -------------------------------------------------------------------------------
716,303.55 3,619,330.04 0.00 0.00 120,167,280.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 312.081953 25.231655 1.816404 27.048059 0.000000 286.850298
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 635.963741 51.417321 3.701487 55.118808 0.000000 584.546420
A-6 1000.000000 0.000000 5.820279 5.820279 0.000000 1000.000000
A-7 1000.000000 0.000000 5.820279 5.820279 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.589851 16.871374 5.427934 22.299308 0.000000 915.718477
M-2 939.377906 1.214602 5.467440 6.682042 0.000000 938.163304
M-3 939.377898 1.214602 5.467445 6.682047 0.000000 938.163295
B-1 939.377879 1.214606 5.467440 6.682046 0.000000 938.163273
B-2 939.377910 1.214602 5.467438 6.682040 0.000000 938.163309
B-3 420.119823 0.543212 2.445210 2.988422 0.000000 419.576611
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,084.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,842.34
SUBSERVICER ADVANCES THIS MONTH 8,410.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,100,671.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,167,280.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 435
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,743,898.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.42942590 % 8.03332100 % 1.53725300 %
PREPAYMENT PERCENT 97.12882780 % 0.00000000 % 2.87117220 %
NEXT DISTRIBUTION 90.27645180 % 8.15119355 % 1.57235460 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43997764
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.46
POOL TRADING FACTOR: 59.73627213
................................................................................
Run: 12/29/98 16:46:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 21,167,463.81 6.250000 % 1,298,366.56
A-5 760944YM4 24,343,000.00 3,345,790.44 5.462500 % 594,505.28
A-6 760944YN2 0.00 0.00 3.037500 % 0.00
A-7 760944XT0 4,877,000.00 2,568,640.20 5.732000 % 1,211,010.88
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 27,729,811.89 7.000000 % 131,336.70
A-12 760944YX0 16,300,192.00 11,995,104.41 6.450000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.922050 % 0.00
A-14 760944YZ5 0.00 0.00 0.201869 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,231,534.65 6.500000 % 77,859.68
B 777,263.95 390,032.24 6.500000 % 4,873.22
- -------------------------------------------------------------------------------
259,085,063.95 124,209,804.67 3,317,952.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 109,089.40 1,407,455.96 0.00 0.00 19,869,097.25
A-5 15,070.37 609,575.65 0.00 0.00 2,751,285.16
A-6 8,380.09 8,380.09 0.00 0.00 0.00
A-7 12,140.69 1,223,151.57 0.00 0.00 1,357,629.32
A-8 39,533.27 39,533.27 0.00 0.00 7,400,000.00
A-9 138,900.66 138,900.66 0.00 0.00 26,000,000.00
A-10 58,053.41 58,053.41 0.00 0.00 11,167,000.00
A-11 160,058.47 291,395.17 0.00 0.00 27,598,475.19
A-12 63,796.59 63,796.59 0.00 0.00 11,995,104.41
A-13 25,222.08 25,222.08 0.00 0.00 6,214,427.03
A-14 20,675.66 20,675.66 0.00 0.00 0.00
R-I 2.19 2.19 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 33,399.67 111,259.35 0.00 0.00 6,153,674.97
B 2,090.47 6,963.69 0.00 0.00 385,159.02
- -------------------------------------------------------------------------------
686,413.02 4,004,365.34 0.00 0.00 120,891,852.35
===============================================================================
Run: 12/29/98 16:46:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 399.227925 24.487780 2.057475 26.545255 0.000000 374.740145
A-5 137.443636 24.422022 0.619084 25.041106 0.000000 113.021614
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 526.684478 248.310617 2.489377 250.799994 0.000000 278.373861
A-8 1000.000000 0.000000 5.342334 5.342334 0.000000 1000.000000
A-9 1000.000000 0.000000 5.342333 5.342333 0.000000 1000.000000
A-10 1000.000000 0.000000 5.198658 5.198658 0.000000 1000.000000
A-11 693.158652 3.283007 4.000962 7.283969 0.000000 689.875645
A-12 735.887308 0.000000 3.913855 3.913855 0.000000 735.887308
A-13 735.887309 0.000000 2.986697 2.986697 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.880000 21.880000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 751.547910 9.390188 4.028133 13.418321 0.000000 742.157722
B 501.801531 6.269723 2.689537 8.959260 0.000000 495.531820
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,905.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,622.08
SUBSERVICER ADVANCES THIS MONTH 13,668.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 182,214.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 185,435.27
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,891,852.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 587
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,522,882.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.66904650 % 5.01694300 % 0.31401080 %
PREPAYMENT PERCENT 98.40071400 % 1.59928600 % 1.59928600 %
NEXT DISTRIBUTION 94.59117070 % 5.09023135 % 0.31859800 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2013 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11763644
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.59
POOL TRADING FACTOR: 46.66106587
................................................................................
Run: 12/29/98 16:46:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 2,538,494.19 6.200000 % 2,538,494.19
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 726,325.45
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 13,082,418.12 5.712500 % 986,636.25
A-7 760944ZK7 0.00 0.00 3.787500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.120667 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,152,133.67 7.000000 % 111,990.20
M-2 760944ZS0 4,012,200.00 3,754,533.71 7.000000 % 4,795.22
M-3 760944ZT8 2,674,800.00 2,503,022.48 7.000000 % 3,196.81
B-1 1,604,900.00 1,501,832.19 7.000000 % 1,918.11
B-2 534,900.00 500,548.36 7.000000 % 639.29
B-3 1,203,791.32 364,684.42 7.000000 % 465.76
- -------------------------------------------------------------------------------
267,484,931.32 176,621,667.14 4,374,461.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 12,934.46 2,551,428.65 0.00 0.00 0.00
A-3 192,683.62 919,009.07 0.00 0.00 35,907,674.55
A-4 102,083.55 102,083.55 0.00 0.00 18,679,000.00
A-5 246,425.54 246,425.54 0.00 0.00 43,144,000.00
A-6 61,417.87 1,048,054.12 0.00 0.00 12,095,781.87
A-7 40,721.25 40,721.25 0.00 0.00 0.00
A-8 97,797.44 97,797.44 0.00 0.00 17,000,000.00
A-9 120,808.59 120,808.59 0.00 0.00 21,000,000.00
A-10 56,187.51 56,187.51 0.00 0.00 9,767,000.00
A-11 17,515.07 17,515.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,391.94 147,382.14 0.00 0.00 6,040,143.47
M-2 21,599.05 26,394.27 0.00 0.00 3,749,738.49
M-3 14,399.36 17,596.17 0.00 0.00 2,499,825.67
B-1 8,639.73 10,557.84 0.00 0.00 1,499,914.08
B-2 2,879.55 3,518.84 0.00 0.00 499,909.07
B-3 2,097.93 2,563.69 0.00 0.00 364,218.66
- -------------------------------------------------------------------------------
1,033,582.46 5,408,043.74 0.00 0.00 172,247,205.86
===============================================================================
Run: 12/29/98 16:46:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 87.422743 87.422743 0.445448 87.868191 0.000000 0.000000
A-3 1000.000000 19.826540 5.259694 25.086234 0.000000 980.173460
A-4 1000.000000 0.000000 5.465151 5.465151 0.000000 1000.000000
A-5 1000.000000 0.000000 5.711699 5.711699 0.000000 1000.000000
A-6 606.736598 45.758232 2.848439 48.606671 0.000000 560.978366
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.752791 5.752791 0.000000 1000.000000
A-9 1000.000000 0.000000 5.752790 5.752790 0.000000 1000.000000
A-10 1000.000000 0.000000 5.752791 5.752791 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 919.986492 16.746949 5.292490 22.039439 0.000000 903.239543
M-2 935.779301 1.195160 5.383343 6.578503 0.000000 934.584141
M-3 935.779303 1.195159 5.383341 6.578500 0.000000 934.584145
B-1 935.779295 1.195159 5.383345 6.578504 0.000000 934.584136
B-2 935.779323 1.195158 5.383343 6.578501 0.000000 934.584165
B-3 302.946544 0.386886 1.742794 2.129680 0.000000 302.559633
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,375.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,112.17
SUBSERVICER ADVANCES THIS MONTH 7,884.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 146,253.45
(B) TWO MONTHLY PAYMENTS: 1 190,806.52
(C) THREE OR MORE MONTHLY PAYMENTS: 2 383,943.63
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 378,699.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,247,205.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,148,883.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.63366810 % 7.02614200 % 1.34018950 %
PREPAYMENT PERCENT 97.49010040 % 0.00000000 % 2.50989960 %
NEXT DISTRIBUTION 91.49260540 % 7.13492423 % 1.37247030 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1206 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53049710
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.69
POOL TRADING FACTOR: 64.39510630
................................................................................
Run: 12/29/98 16:46:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 28,738,813.86 5.562500 % 4,438,730.01
A-2 760944ZB7 0.00 0.00 3.437500 % 0.00
A-3 760944ZD3 59,980,000.00 14,983,295.91 5.500000 % 786,168.81
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 4.300000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 16.449520 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 3,523,383.41 0.000000 % 1,099,743.83
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,690,415.89 0.000000 % 50,149.82
A-16 760944A40 0.00 0.00 0.064675 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,613,820.29 7.000000 % 208,465.05
M-2 760944B49 4,801,400.00 4,500,602.56 7.000000 % 5,855.93
M-3 760944B56 3,200,900.00 3,000,370.45 7.000000 % 3,903.91
B-1 1,920,600.00 1,800,278.50 7.000000 % 2,342.42
B-2 640,200.00 600,092.84 7.000000 % 780.81
B-3 1,440,484.07 772,593.73 7.000000 % 688.95
- -------------------------------------------------------------------------------
320,088,061.92 198,191,695.98 6,596,829.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,626.31 4,569,356.32 0.00 0.00 24,300,083.85
A-2 80,724.12 80,724.12 0.00 0.00 0.00
A-3 67,338.25 853,507.06 0.00 0.00 14,197,127.10
A-4 196,516.45 196,516.45 0.00 0.00 34,356,514.27
A-5 61,986.75 61,986.75 0.00 0.00 10,837,000.00
A-6 14,557.19 14,557.19 0.00 0.00 2,545,000.00
A-7 36,493.08 36,493.08 0.00 0.00 6,380,000.00
A-8 39,504.70 39,504.70 0.00 0.00 6,906,514.27
A-9 138,491.06 138,491.06 0.00 0.00 39,415,000.00
A-10 151,377.23 151,377.23 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 1,099,743.83 0.00 0.00 2,423,639.58
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 96,031.70 96,031.70 0.00 0.00 16,789,000.00
A-15 0.00 50,149.82 0.00 0.00 3,640,266.07
A-16 10,474.10 10,474.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 37,830.51 246,295.56 0.00 0.00 6,405,355.24
M-2 25,743.07 31,599.00 0.00 0.00 4,494,746.63
M-3 17,161.87 21,065.78 0.00 0.00 2,996,466.54
B-1 10,297.44 12,639.86 0.00 0.00 1,797,936.08
B-2 3,432.48 4,213.29 0.00 0.00 599,312.03
B-3 4,419.18 5,108.13 0.00 0.00 771,588.45
- -------------------------------------------------------------------------------
1,123,005.49 7,719,835.03 0.00 0.00 191,594,550.11
===============================================================================
Run: 12/29/98 16:46:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 357.208018 55.171030 1.623615 56.794645 0.000000 302.036988
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 249.804867 13.107183 1.122678 14.229861 0.000000 236.697684
A-4 803.491996 0.000000 4.595908 4.595908 0.000000 803.491996
A-5 1000.000000 0.000000 5.719918 5.719918 0.000000 1000.000000
A-6 1000.000000 0.000000 5.719917 5.719917 0.000000 1000.000000
A-7 1000.000000 0.000000 5.719918 5.719918 0.000000 1000.000000
A-8 451.140785 0.000000 2.580489 2.580489 0.000000 451.140785
A-9 1000.000000 0.000000 3.513664 3.513664 0.000000 1000.000000
A-10 1000.000000 0.000000 13.441416 13.441416 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 594.162464 185.454272 0.000000 185.454272 0.000000 408.708192
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.719918 5.719918 0.000000 1000.000000
A-15 735.482827 9.994627 0.000000 9.994627 0.000000 725.488200
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.254559 28.943028 5.252341 34.195369 0.000000 889.311532
M-2 937.352139 1.219630 5.361576 6.581206 0.000000 936.132509
M-3 937.352135 1.219629 5.361576 6.581205 0.000000 936.132507
B-1 937.352130 1.219629 5.361575 6.581204 0.000000 936.132500
B-2 937.352140 1.219634 5.361575 6.581209 0.000000 936.132506
B-3 536.343127 0.478277 3.067844 3.546121 0.000000 535.645250
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,009.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,678.76
SUBSERVICER ADVANCES THIS MONTH 22,236.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,445,609.65
(B) TWO MONTHLY PAYMENTS: 3 426,003.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 171,982.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,594,550.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 710
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,339,221.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.11175090 % 7.25691500 % 1.63133380 %
PREPAYMENT PERCENT 96.82456310 % 0.00000000 % 3.17543690 %
NEXT DISTRIBUTION 90.92044910 % 7.25311258 % 1.68596130 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37515887
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.49
POOL TRADING FACTOR: 59.85682470
................................................................................
Run: 12/29/98 16:46:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 34,880,580.26 6.000000 % 1,064,369.70
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,882,826.74 6.000000 % 28,062.02
A-8 760944YE2 9,228,000.00 8,639,669.72 5.812000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.476776 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.912000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.150857 % 0.00
A-13 760944XY9 0.00 0.00 0.372298 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,511,700.31 6.000000 % 17,747.75
M-2 760944YJ1 3,132,748.00 2,366,441.22 6.000000 % 15,257.38
B 481,961.44 364,068.00 6.000000 % 2,347.29
- -------------------------------------------------------------------------------
160,653,750.44 88,562,129.34 1,127,784.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 173,585.98 1,237,955.68 0.00 0.00 33,816,210.56
A-4 17,925.64 17,925.64 0.00 0.00 3,602,000.00
A-5 50,387.87 50,387.87 0.00 0.00 10,125,000.00
A-6 72,016.26 72,016.26 0.00 0.00 14,471,035.75
A-7 24,299.77 52,361.79 0.00 0.00 4,854,764.72
A-8 41,648.79 41,648.79 0.00 0.00 8,639,669.72
A-9 16,037.52 16,037.52 0.00 0.00 3,530,467.90
A-10 10,390.70 10,390.70 0.00 0.00 1,509,339.44
A-11 8,296.87 8,296.87 0.00 0.00 1,692,000.00
A-12 5,035.38 5,035.38 0.00 0.00 987,000.00
A-13 27,347.57 27,347.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,523.10 25,270.85 0.00 0.00 1,493,952.56
M-2 11,776.79 27,034.17 0.00 0.00 2,351,183.84
B 1,811.80 4,159.09 0.00 0.00 361,720.71
- -------------------------------------------------------------------------------
468,084.04 1,595,868.18 0.00 0.00 87,434,345.20
===============================================================================
Run: 12/29/98 16:46:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 986.720799 30.109468 4.910494 35.019962 0.000000 956.611331
A-4 1000.000000 0.000000 4.976580 4.976580 0.000000 1000.000000
A-5 1000.000000 0.000000 4.976580 4.976580 0.000000 1000.000000
A-6 578.841430 0.000000 2.880650 2.880650 0.000000 578.841430
A-7 914.044691 5.253092 4.548815 9.801907 0.000000 908.791599
A-8 936.245093 0.000000 4.513306 4.513306 0.000000 936.245093
A-9 936.245094 0.000000 4.252991 4.252991 0.000000 936.245094
A-10 936.245093 0.000000 6.445364 6.445364 0.000000 936.245093
A-11 1000.000000 0.000000 4.903587 4.903587 0.000000 1000.000000
A-12 1000.000000 0.000000 5.101702 5.101702 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 752.774319 8.837764 3.746243 12.584007 0.000000 743.936555
M-2 755.388311 4.870286 3.759252 8.629538 0.000000 750.518024
B 755.388232 4.870265 3.759243 8.629508 0.000000 750.517967
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,362.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,023.33
SUBSERVICER ADVANCES THIS MONTH 9,734.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 823,151.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,434,345.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 385
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 556,789.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.20990570 % 0.41108800 % 4.37900670 %
PREPAYMENT PERCENT 98.56297170 % 0.00000000 % 1.43702830 %
NEXT DISTRIBUTION 95.18855310 % 0.41370552 % 4.39774140 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3725 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73380676
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.87
POOL TRADING FACTOR: 54.42409216
................................................................................
Run: 12/29/98 16:46:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 39,368,818.50 5.462500 % 2,651,171.50
A-2 760944C30 0.00 0.00 2.037500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 2.037500 % 0.00
A-5 760944C63 62,167,298.00 41,952,008.84 6.200000 % 3,353,071.09
A-6 760944C71 6,806,687.00 5,174,733.48 6.200000 % 262,196.26
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 42,166,313.05 6.750000 % 612,018.54
A-10 760944D39 38,299,000.00 46,912,255.13 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,538,397.63 0.000000 % 34,287.64
A-12 760944D54 0.00 0.00 0.118880 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,128,193.13 6.750000 % 95,765.39
M-2 760944E20 6,487,300.00 6,076,728.54 6.750000 % 57,457.46
M-3 760944E38 4,325,000.00 4,051,277.27 6.750000 % 38,306.16
B-1 2,811,100.00 2,633,189.70 6.750000 % 24,897.67
B-2 865,000.00 810,255.46 6.750000 % 7,661.23
B-3 1,730,037.55 928,540.67 6.750000 % 1,245.83
- -------------------------------------------------------------------------------
432,489,516.55 284,171,038.96 7,138,078.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 176,973.26 2,828,144.76 0.00 0.00 36,717,647.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 66,010.74 66,010.74 0.00 0.00 0.00
A-5 214,046.57 3,567,117.66 0.00 0.00 38,598,937.75
A-6 26,402.40 288,598.66 0.00 0.00 4,912,537.22
A-7 130,623.00 130,623.00 0.00 0.00 24,049,823.12
A-8 313,181.83 313,181.83 0.00 0.00 56,380,504.44
A-9 234,224.99 846,243.53 0.00 0.00 41,554,294.51
A-10 0.00 0.00 260,587.70 0.00 47,172,842.83
A-11 0.00 34,287.64 0.00 0.00 3,504,109.99
A-12 27,800.54 27,800.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,259.98 152,025.37 0.00 0.00 10,032,427.74
M-2 33,754.95 91,212.41 0.00 0.00 6,019,271.08
M-3 22,503.99 60,810.15 0.00 0.00 4,012,971.11
B-1 14,626.81 39,524.48 0.00 0.00 2,608,292.03
B-2 4,500.80 12,162.03 0.00 0.00 802,594.23
B-3 5,157.85 6,403.68 0.00 0.00 927,294.84
- -------------------------------------------------------------------------------
1,326,067.71 8,464,146.48 260,587.70 0.00 277,293,547.89
===============================================================================
Run: 12/29/98 16:46:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 290.463199 19.560347 1.305709 20.866056 0.000000 270.902852
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 674.824388 53.936253 3.443073 57.379326 0.000000 620.888136
A-6 760.242608 38.520393 3.878891 42.399284 0.000000 721.722215
A-7 973.681464 0.000000 5.288405 5.288405 0.000000 973.681465
A-8 990.697237 0.000000 5.503115 5.503115 0.000000 990.697237
A-9 913.083108 13.252849 5.071984 18.324833 0.000000 899.830258
A-10 1224.895040 0.000000 0.000000 0.000000 6.804034 1231.699074
A-11 729.509515 7.069064 0.000000 7.069064 0.000000 722.440451
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.711503 8.856915 5.203235 14.060150 0.000000 927.854589
M-2 936.711504 8.856914 5.203236 14.060150 0.000000 927.854590
M-3 936.711508 8.856916 5.203235 14.060151 0.000000 927.854592
B-1 936.711501 8.856914 5.203234 14.060148 0.000000 927.854587
B-2 936.711514 8.856913 5.203237 14.060150 0.000000 927.854601
B-3 536.717061 0.720112 2.981351 3.701463 0.000000 535.996944
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,681.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,676.87
SUBSERVICER ADVANCES THIS MONTH 37,412.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,635,547.74
(B) TWO MONTHLY PAYMENTS: 6 1,154,225.56
(C) THREE OR MORE MONTHLY PAYMENTS: 2 461,342.86
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 277,293,547.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,063
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,495,937.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.22404840 % 7.21804800 % 1.55790350 %
PREPAYMENT PERCENT 97.02644760 % 0.00000000 % 2.97355240 %
NEXT DISTRIBUTION 91.08700060 % 7.23589499 % 1.58449540 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1159 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25420728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.42
POOL TRADING FACTOR: 64.11566923
................................................................................
Run: 12/29/98 16:46:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 12,587,236.10 10.000000 % 437,176.82
A-3 760944F29 34,794,000.00 12,807,729.23 5.950000 % 2,782,212.68
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,032,428.89 6.500000 % 80,607.25
A-11 760944G28 0.00 0.00 0.333474 % 0.00
R 760944G36 5,463,000.00 38,685.80 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,258,388.46 6.500000 % 37,573.89
M-2 760944G51 4,005,100.00 3,754,958.07 6.500000 % 4,889.76
M-3 760944G69 2,670,100.00 2,503,336.62 6.500000 % 3,259.88
B-1 1,735,600.00 1,627,201.65 6.500000 % 2,118.97
B-2 534,100.00 500,742.34 6.500000 % 652.07
B-3 1,068,099.02 697,235.79 6.500000 % 907.97
- -------------------------------------------------------------------------------
267,002,299.02 184,769,942.95 3,349,399.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 103,721.67 540,898.49 0.00 0.00 12,150,059.28
A-3 62,795.46 2,845,008.14 0.00 0.00 10,025,516.55
A-4 179,565.09 179,565.09 0.00 0.00 36,624,000.00
A-5 150,392.63 150,392.63 0.00 0.00 30,674,000.00
A-6 67,980.22 67,980.22 0.00 0.00 12,692,000.00
A-7 173,635.58 173,635.58 0.00 0.00 32,418,000.00
A-8 15,618.53 15,618.53 0.00 0.00 2,916,000.00
A-9 19,485.66 19,485.66 0.00 0.00 3,638,000.00
A-10 134,077.37 214,684.62 0.00 0.00 24,951,821.64
A-11 50,773.00 50,773.00 0.00 0.00 0.00
R 2.36 2.36 207.21 0.00 38,893.01
M-1 33,520.85 71,094.74 0.00 0.00 6,220,814.57
M-2 20,112.11 25,001.87 0.00 0.00 3,750,068.31
M-3 13,408.24 16,668.12 0.00 0.00 2,500,076.74
B-1 8,715.53 10,834.50 0.00 0.00 1,625,082.68
B-2 2,682.05 3,334.12 0.00 0.00 500,090.27
B-3 3,734.49 4,642.46 0.00 0.00 696,327.82
- -------------------------------------------------------------------------------
1,040,220.84 4,389,620.13 207.21 0.00 181,420,750.87
===============================================================================
Run: 12/29/98 16:46:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 784.642570 27.252015 6.465632 33.717647 0.000000 757.390555
A-3 368.101662 79.962427 1.804778 81.767205 0.000000 288.139235
A-4 1000.000000 0.000000 4.902935 4.902935 0.000000 1000.000000
A-5 1000.000000 0.000000 4.902935 4.902935 0.000000 1000.000000
A-6 1000.000000 0.000000 5.356147 5.356147 0.000000 1000.000000
A-7 1000.000000 0.000000 5.356147 5.356147 0.000000 1000.000000
A-8 1000.000000 0.000000 5.356149 5.356149 0.000000 1000.000000
A-9 1000.000000 0.000000 5.356146 5.356146 0.000000 1000.000000
A-10 937.544153 3.018998 5.021624 8.040622 0.000000 934.525155
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.081420 0.000000 0.000431 0.000431 0.037930 7.119350
M-1 937.544149 5.628794 5.021624 10.650418 0.000000 931.915355
M-2 937.544149 1.220883 5.021625 6.242508 0.000000 936.323265
M-3 937.544144 1.220883 5.021625 6.242508 0.000000 936.323261
B-1 937.544163 1.220886 5.021624 6.242510 0.000000 936.323277
B-2 937.544168 1.220876 5.021625 6.242501 0.000000 936.323292
B-3 652.781977 0.850062 3.496389 4.346451 0.000000 651.931897
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,622.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,343.50
SUBSERVICER ADVANCES THIS MONTH 17,277.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,543,729.26
(B) TWO MONTHLY PAYMENTS: 3 844,889.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 120,709.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,420,750.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 682
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,108,581.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.69677560 % 6.77419900 % 1.52902560 %
PREPAYMENT PERCENT 97.50903270 % 0.00000000 % 2.49096730 %
NEXT DISTRIBUTION 91.57072150 % 6.87405358 % 1.55522490 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3311 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26799309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.73
POOL TRADING FACTOR: 67.94726170
................................................................................
Run: 12/29/98 16:46:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 6,497,118.09 6.500000 % 147,873.35
A-2 760944G85 50,000,000.00 19,500,721.12 6.375000 % 1,287,519.99
A-3 760944G93 16,984,000.00 10,843,214.02 5.612500 % 259,231.86
A-4 760944H27 0.00 0.00 3.387500 % 0.00
A-5 760944H35 85,916,000.00 57,065,642.70 6.100000 % 1,217,911.15
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.912000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.591985 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.112000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.508800 % 0.00
A-13 760944J33 0.00 0.00 0.308601 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,632,778.56 6.500000 % 35,708.28
M-2 760944J74 3,601,003.00 3,378,262.56 6.500000 % 21,416.07
M-3 760944J82 2,400,669.00 2,252,175.33 6.500000 % 14,277.38
B-1 760944J90 1,560,435.00 1,463,914.09 6.500000 % 9,280.30
B-2 760944K23 480,134.00 450,435.24 6.500000 % 2,855.48
B-3 760944K31 960,268.90 710,431.54 6.500000 % 4,503.68
- -------------------------------------------------------------------------------
240,066,876.90 167,147,044.77 3,000,577.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,827.95 182,701.30 0.00 0.00 6,349,244.74
A-2 102,523.81 1,390,043.80 0.00 0.00 18,213,201.13
A-3 50,188.97 309,420.83 0.00 0.00 10,583,982.16
A-4 30,292.23 30,292.23 0.00 0.00 0.00
A-5 287,077.01 1,504,988.16 0.00 0.00 55,847,731.55
A-6 77,610.29 77,610.29 0.00 0.00 14,762,000.00
A-7 98,837.34 98,837.34 0.00 0.00 18,438,000.00
A-8 30,340.56 30,340.56 0.00 0.00 5,660,000.00
A-9 45,646.74 45,646.74 0.00 0.00 9,362,278.19
A-10 31,563.52 31,563.52 0.00 0.00 5,041,226.65
A-11 22,165.79 22,165.79 0.00 0.00 4,397,500.33
A-12 10,473.63 10,473.63 0.00 0.00 1,691,346.35
A-13 42,539.23 42,539.23 0.00 0.00 0.00
R-I 0.93 0.93 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,194.64 65,902.92 0.00 0.00 5,597,070.28
M-2 18,109.25 39,525.32 0.00 0.00 3,356,846.49
M-3 12,072.84 26,350.22 0.00 0.00 2,237,897.95
B-1 7,847.34 17,127.64 0.00 0.00 1,454,633.79
B-2 2,414.57 5,270.05 0.00 0.00 447,579.76
B-3 3,808.31 8,311.99 0.00 0.00 705,927.86
- -------------------------------------------------------------------------------
938,534.95 3,939,112.49 0.00 0.00 164,146,467.23
===============================================================================
Run: 12/29/98 16:46:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 649.711809 14.787335 3.482795 18.270130 0.000000 634.924474
A-2 390.014422 25.750400 2.050476 27.800876 0.000000 364.264023
A-3 638.437001 15.263298 2.955074 18.218372 0.000000 623.173702
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 664.202741 14.175604 3.341368 17.516972 0.000000 650.027138
A-6 1000.000000 0.000000 5.257437 5.257437 0.000000 1000.000000
A-7 1000.000000 0.000000 5.360524 5.360524 0.000000 1000.000000
A-8 1000.000000 0.000000 5.360523 5.360523 0.000000 1000.000000
A-9 879.500065 0.000000 4.288092 4.288092 0.000000 879.500065
A-10 879.500065 0.000000 5.506620 5.506620 0.000000 879.500065
A-11 879.500066 0.000000 4.433158 4.433158 0.000000 879.500066
A-12 879.500067 0.000000 5.446287 5.446287 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 9.280000 9.280000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.144885 5.947250 5.028947 10.976197 0.000000 932.197635
M-2 938.144889 5.947251 5.028946 10.976197 0.000000 932.197638
M-3 938.144880 5.947251 5.028948 10.976199 0.000000 932.197629
B-1 938.144870 5.947252 5.028944 10.976196 0.000000 932.197618
B-2 938.144851 5.947256 5.028950 10.976206 0.000000 932.197595
B-3 739.825626 4.690030 3.965847 8.655877 0.000000 735.135606
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,995.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,693.64
SUBSERVICER ADVANCES THIS MONTH 16,512.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,345,990.16
(B) TWO MONTHLY PAYMENTS: 1 340,213.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 712,978.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,146,467.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 631
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,772,814.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.69115000 % 6.73850800 % 1.57034240 %
PREPAYMENT PERCENT 97.50734500 % 0.00000000 % 2.49265500 %
NEXT DISTRIBUTION 91.59290090 % 6.81818799 % 1.58891110 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3076 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23658115
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.62
POOL TRADING FACTOR: 68.37530831
................................................................................
Run: 12/29/98 16:46:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 16,271,440.34 7.641680 % 484,497.84
M-1 760944E61 2,987,500.00 2,702,534.34 7.641680 % 2,801.80
M-2 760944E79 1,991,700.00 1,801,719.73 7.641680 % 1,867.90
R 760944E53 100.00 0.00 7.641680 % 0.00
B-1 863,100.00 723,169.96 7.641680 % 749.74
B-2 332,000.00 0.00 7.641680 % 0.00
B-3 796,572.42 0.00 7.641680 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 21,498,864.37 489,917.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 102,607.66 587,105.50 0.00 0.00 15,786,942.50
M-1 17,042.18 19,843.98 0.00 0.00 2,699,732.54
M-2 11,361.64 13,229.54 0.00 0.00 1,799,851.83
R 0.00 0.00 0.00 0.00 0.00
B-1 4,560.31 5,310.05 0.00 0.00 722,420.22
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
135,571.79 625,489.07 0.00 0.00 21,008,947.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 129.336835 3.851129 0.815598 4.666727 0.000000 125.485706
M-1 904.614005 0.937841 5.704495 6.642336 0.000000 903.676164
M-2 904.614013 0.937842 5.704494 6.642336 0.000000 903.676171
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 837.875055 0.868648 5.283629 6.152277 0.000000 837.006396
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,718.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,215.44
SUBSERVICER ADVANCES THIS MONTH 9,522.48
MASTER SERVICER ADVANCES THIS MONTH 4,498.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 866,832.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,020.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 203,201.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,008,947.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 593,719.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 467,628.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.68511560 % 20.95112600 % 3.36375890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.14390150 % 21.41746729 % 3.43863130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10373590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.88
POOL TRADING FACTOR: 15.82265053
................................................................................
Run: 12/29/98 16:46:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 11,650,322.63 6.500000 % 406,167.10
A-2 760944M39 10,308,226.00 1,003,249.50 5.200000 % 185,870.32
A-3 760944M47 53,602,774.00 5,216,897.29 6.750000 % 966,525.64
A-4 760944M54 19,600,000.00 10,630,777.48 6.500000 % 631,760.03
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 64,492,792.48 6.500000 % 2,275,871.92
A-9 760944N20 19,481,177.00 19,236,650.72 6.300000 % 904,589.88
A-10 760944N38 10,930,823.00 10,793,620.13 8.000000 % 507,562.34
A-11 760944N46 25,000,000.00 24,686,201.87 6.000000 % 1,160,851.16
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 71,725,395.02 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,374,005.57 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,015,369.64 0.000000 % 5,623.33
A-18 760944P36 0.00 0.00 0.356877 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,408,330.63 6.500000 % 16,756.93
M-2 760944P69 5,294,000.00 4,963,257.28 6.500000 % 6,702.67
M-3 760944P77 5,294,000.00 4,963,257.28 6.500000 % 6,702.67
B-1 2,382,300.00 2,233,465.73 6.500000 % 3,016.20
B-2 794,100.00 744,488.56 6.500000 % 1,005.40
B-3 2,117,643.10 811,489.70 6.500000 % 1,095.89
- -------------------------------------------------------------------------------
529,391,833.88 356,585,471.51 7,080,101.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 62,405.77 468,572.87 0.00 0.00 11,244,155.53
A-2 4,299.18 190,169.50 0.00 0.00 817,379.18
A-3 29,019.48 995,545.12 0.00 0.00 4,250,371.65
A-4 56,944.51 688,704.54 0.00 0.00 9,999,017.45
A-5 67,487.43 67,487.43 0.00 0.00 12,599,000.00
A-6 238,453.09 238,453.09 0.00 0.00 44,516,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 345,460.20 2,621,332.12 0.00 0.00 62,216,920.56
A-9 99,871.94 1,004,461.82 0.00 0.00 18,332,060.84
A-10 71,159.13 578,721.47 0.00 0.00 10,286,057.79
A-11 122,061.58 1,282,912.74 0.00 0.00 23,525,350.71
A-12 91,115.27 91,115.27 0.00 0.00 17,010,000.00
A-13 69,651.49 69,651.49 0.00 0.00 13,003,000.00
A-14 109,852.02 109,852.02 0.00 0.00 20,507,900.00
A-15 0.00 0.00 384,202.14 0.00 72,109,597.16
A-16 0.00 0.00 7,359.96 0.00 1,381,365.53
A-17 0.00 5,623.33 0.00 0.00 2,009,746.31
A-18 104,871.14 104,871.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,466.10 83,223.03 0.00 0.00 12,391,573.70
M-2 26,586.04 33,288.71 0.00 0.00 4,956,554.61
M-3 26,586.04 33,288.71 0.00 0.00 4,956,554.61
B-1 11,963.72 14,979.92 0.00 0.00 2,230,449.53
B-2 3,987.91 4,993.31 0.00 0.00 743,483.16
B-3 4,346.76 5,442.65 0.00 0.00 810,393.81
- -------------------------------------------------------------------------------
1,612,588.80 8,692,690.28 391,562.10 0.00 349,896,932.13
===============================================================================
Run: 12/29/98 16:46:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 388.344088 13.538903 2.080192 15.619095 0.000000 374.805184
A-2 97.325136 18.031262 0.417063 18.448325 0.000000 79.293875
A-3 97.325136 18.031262 0.541380 18.572642 0.000000 79.293875
A-4 542.386606 32.232655 2.905332 35.137987 0.000000 510.153952
A-5 1000.000000 0.000000 5.356570 5.356570 0.000000 1000.000000
A-6 1000.000000 0.000000 5.356570 5.356570 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 525.502277 18.544334 2.814890 21.359224 0.000000 506.957943
A-9 987.448075 46.434047 5.126587 51.560634 0.000000 941.014028
A-10 987.448075 46.434046 6.509952 52.943998 0.000000 941.014029
A-11 987.448075 46.434046 4.882463 51.316509 0.000000 941.014028
A-12 1000.000000 0.000000 5.356571 5.356571 0.000000 1000.000000
A-13 1000.000000 0.000000 5.356571 5.356571 0.000000 1000.000000
A-14 1000.000000 0.000000 5.356571 5.356571 0.000000 1000.000000
A-15 1233.730585 0.000000 0.000000 0.000000 6.608565 1240.339150
A-16 1374.005570 0.000000 0.000000 0.000000 7.359960 1381.365530
A-17 721.943078 2.014382 0.000000 2.014382 0.000000 719.928696
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.524981 1.266088 5.021919 6.288007 0.000000 936.258893
M-2 937.524987 1.266088 5.021919 6.288007 0.000000 936.258899
M-3 937.524987 1.266088 5.021919 6.288007 0.000000 936.258899
B-1 937.524967 1.266087 5.021920 6.288007 0.000000 936.258880
B-2 937.524946 1.266087 5.021924 6.288011 0.000000 936.258859
B-3 383.204186 0.517486 2.052659 2.570145 0.000000 382.686681
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,761.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,422.01
SUBSERVICER ADVANCES THIS MONTH 37,020.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,140,692.95
(B) TWO MONTHLY PAYMENTS: 2 400,197.11
(C) THREE OR MORE MONTHLY PAYMENTS: 4 596,217.20
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,193,635.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 349,896,932.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,301
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,206,797.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.63212290 % 6.29913400 % 1.06874320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.50072710 % 6.37464375 % 1.08780280 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3534 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 4,089,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,089,489.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21571055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.46
POOL TRADING FACTOR: 66.09413099
................................................................................
Run: 12/29/98 16:46:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 3,880,563.30 6.500000 % 186,061.94
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 39,373,817.64 5.650000 % 1,887,862.24
A-9 760944S58 43,941,000.00 16,733,644.02 5.662500 % 802,330.50
A-10 760944S66 0.00 0.00 2.837500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.062000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.502490 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.750000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 4.570313 % 0.00
A-17 760944T57 78,019,000.00 19,458,430.84 6.500000 % 1,711,440.14
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 21,916,198.98 6.500000 % 685,440.34
A-24 760944U48 0.00 0.00 0.227703 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,159,663.54 6.500000 % 20,766.07
M-2 760944U89 5,867,800.00 5,512,553.74 6.500000 % 7,551.23
M-3 760944U97 5,867,800.00 5,512,553.74 6.500000 % 7,551.23
B-1 2,640,500.00 2,480,639.79 6.500000 % 3,398.04
B-2 880,200.00 826,911.23 6.500000 % 1,132.72
B-3 2,347,160.34 1,673,494.62 6.500000 % 2,292.39
- -------------------------------------------------------------------------------
586,778,060.34 403,581,646.87 5,315,826.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 20,852.35 206,914.29 0.00 0.00 3,694,501.36
A-2 27,888.65 27,888.65 0.00 0.00 5,190,000.00
A-3 16,115.23 16,115.23 0.00 0.00 2,999,000.00
A-4 171,750.16 171,750.16 0.00 0.00 31,962,221.74
A-5 265,533.29 265,533.29 0.00 0.00 49,415,000.00
A-6 12,703.04 12,703.04 0.00 0.00 2,364,000.00
A-7 63,095.69 63,095.69 0.00 0.00 11,741,930.42
A-8 183,908.92 2,071,771.16 0.00 0.00 37,485,955.40
A-9 78,333.14 880,663.64 0.00 0.00 15,931,313.52
A-10 39,253.04 39,253.04 0.00 0.00 0.00
A-11 83,260.14 83,260.14 0.00 0.00 16,614,005.06
A-12 23,349.10 23,349.10 0.00 0.00 3,227,863.84
A-13 30,738.40 30,738.40 0.00 0.00 5,718,138.88
A-14 56,082.23 56,082.23 0.00 0.00 10,050,199.79
A-15 8,308.48 8,308.48 0.00 0.00 1,116,688.87
A-16 10,385.60 10,385.60 0.00 0.00 2,748,772.60
A-17 104,560.58 1,816,000.72 0.00 0.00 17,746,990.70
A-18 250,191.85 250,191.85 0.00 0.00 46,560,000.00
A-19 193,683.74 193,683.74 0.00 0.00 36,044,000.00
A-20 21,521.01 21,521.01 0.00 0.00 4,005,000.00
A-21 13,503.69 13,503.69 0.00 0.00 2,513,000.00
A-22 208,403.76 208,403.76 0.00 0.00 38,783,354.23
A-23 117,767.49 803,207.83 0.00 0.00 21,230,758.64
A-24 75,970.70 75,970.70 0.00 0.00 0.00
R-I 0.37 0.37 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 81,461.00 102,227.07 0.00 0.00 15,138,897.47
M-2 29,621.91 37,173.14 0.00 0.00 5,505,002.51
M-3 29,621.91 37,173.14 0.00 0.00 5,505,002.51
B-1 13,329.81 16,727.85 0.00 0.00 2,477,241.75
B-2 4,443.43 5,576.15 0.00 0.00 825,778.51
B-3 8,992.60 11,284.99 0.00 0.00 1,671,202.23
- -------------------------------------------------------------------------------
2,244,631.31 7,560,458.15 0.00 0.00 398,265,820.03
===============================================================================
Run: 12/29/98 16:46:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 380.820736 18.259268 2.046354 20.305622 0.000000 362.561468
A-2 1000.000000 0.000000 5.373536 5.373536 0.000000 1000.000000
A-3 1000.000000 0.000000 5.373535 5.373535 0.000000 1000.000000
A-4 976.571901 0.000000 5.247645 5.247645 0.000000 976.571901
A-5 1000.000000 0.000000 5.373536 5.373536 0.000000 1000.000000
A-6 1000.000000 0.000000 5.373536 5.373536 0.000000 1000.000000
A-7 995.753937 0.000000 5.350720 5.350720 0.000000 995.753937
A-8 380.820737 18.259268 1.778754 20.038022 0.000000 362.561469
A-9 380.820737 18.259268 1.782689 20.041957 0.000000 362.561469
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.990164 4.990164 0.000000 995.753936
A-12 995.753936 0.000000 7.202893 7.202893 0.000000 995.753936
A-13 995.753935 0.000000 5.352770 5.352770 0.000000 995.753935
A-14 995.753936 0.000000 5.556517 5.556517 0.000000 995.753936
A-15 995.753937 0.000000 7.408690 7.408690 0.000000 995.753937
A-16 995.753937 0.000000 3.762225 3.762225 0.000000 995.753937
A-17 249.406309 21.936197 1.340194 23.276391 0.000000 227.470112
A-18 1000.000000 0.000000 5.373536 5.373536 0.000000 1000.000000
A-19 1000.000000 0.000000 5.373536 5.373536 0.000000 1000.000000
A-20 1000.000000 0.000000 5.373536 5.373536 0.000000 1000.000000
A-21 1000.000000 0.000000 5.373534 5.373534 0.000000 1000.000000
A-22 997.770883 0.000000 5.361558 5.361558 0.000000 997.770883
A-23 483.054860 15.107788 2.595713 17.703501 0.000000 467.947072
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.740000 0.740000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.458346 1.286893 5.048213 6.335106 0.000000 938.171453
M-2 939.458356 1.286893 5.048214 6.335107 0.000000 938.171463
M-3 939.458356 1.286893 5.048214 6.335107 0.000000 938.171463
B-1 939.458356 1.286893 5.048214 6.335107 0.000000 938.171464
B-2 939.458339 1.286889 5.048205 6.335094 0.000000 938.171450
B-3 712.986919 0.976665 3.831259 4.807924 0.000000 712.010254
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,948.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,826.43
SUBSERVICER ADVANCES THIS MONTH 24,825.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,818,951.81
(B) TWO MONTHLY PAYMENTS: 5 1,444,818.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 313,646.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 398,265,820.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,483
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,762,991.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.27769230 % 6.48809800 % 1.23421020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.18533870 % 6.56569085 % 1.24897050 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2283 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 4,656,661.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,651,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12526593
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.32
POOL TRADING FACTOR: 67.87333184
................................................................................
Run: 12/29/98 16:46:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 19,879,720.84 6.500000 % 1,319,095.41
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 13,540,590.40 6.100000 % 416,047.41
A-6 760944K98 10,584,000.00 5,416,236.15 7.500000 % 166,418.96
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 5.762500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 8.097741 % 0.00
A-11 760944L63 0.00 0.00 0.152078 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,288,321.28 6.500000 % 14,232.11
M-2 760944L97 3,305,815.00 2,440,926.11 6.500000 % 15,181.23
B 826,454.53 460,562.84 6.500000 % 2,864.45
- -------------------------------------------------------------------------------
206,613,407.53 107,280,132.50 1,933,839.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 106,972.56 1,426,067.97 0.00 0.00 18,560,625.43
A-3 69,737.62 69,737.62 0.00 0.00 12,960,000.00
A-4 14,851.53 14,851.53 0.00 0.00 2,760,000.00
A-5 68,377.96 484,425.37 0.00 0.00 13,124,542.99
A-6 33,628.51 200,047.47 0.00 0.00 5,249,817.19
A-7 28,390.09 28,390.09 0.00 0.00 5,276,000.00
A-8 118,013.57 118,013.57 0.00 0.00 21,931,576.52
A-9 66,344.60 66,344.60 0.00 0.00 13,907,398.73
A-10 43,029.52 43,029.52 0.00 0.00 6,418,799.63
A-11 13,506.25 13,506.25 0.00 0.00 0.00
R 0.92 0.92 0.00 0.00 0.00
M-1 12,313.43 26,545.54 0.00 0.00 2,274,089.17
M-2 13,134.59 28,315.82 0.00 0.00 2,425,744.88
B 2,478.30 5,342.75 0.00 0.00 457,698.39
- -------------------------------------------------------------------------------
590,779.45 2,524,619.02 0.00 0.00 105,346,292.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 231.487935 15.360109 1.245634 16.605743 0.000000 216.127826
A-3 1000.000000 0.000000 5.380989 5.380989 0.000000 1000.000000
A-4 1000.000000 0.000000 5.380989 5.380989 0.000000 1000.000000
A-5 511.738110 15.723636 2.584201 18.307837 0.000000 496.014474
A-6 511.738109 15.723636 3.177297 18.900933 0.000000 496.014474
A-7 1000.000000 0.000000 5.380987 5.380987 0.000000 1000.000000
A-8 946.060587 0.000000 5.090742 5.090742 0.000000 946.060587
A-9 910.553663 0.000000 4.343754 4.343754 0.000000 910.553663
A-10 910.553663 0.000000 6.104052 6.104052 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 9.210000 9.210000 0.000000 0.000000
M-1 738.373470 4.592280 3.973179 8.565459 0.000000 733.781190
M-2 738.373475 4.592281 3.973178 8.565459 0.000000 733.781195
B 557.275474 3.465950 2.998701 6.464651 0.000000 553.809524
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,071.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,233.51
SUBSERVICER ADVANCES THIS MONTH 13,933.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 579,461.46
(B) TWO MONTHLY PAYMENTS: 1 236,928.67
(C) THREE OR MORE MONTHLY PAYMENTS: 2 402,169.71
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,346,292.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 469
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,266,615.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.16237530 % 4.40831600 % 0.42930860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.10421080 % 4.46131887 % 0.43447030 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1504 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,293,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04613376
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.92
POOL TRADING FACTOR: 50.98715238
................................................................................
Run: 12/29/98 16:46:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 14,093,306.96 6.000000 % 906,921.24
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 25,124,313.55 6.000000 % 855,530.87
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 10,797,702.90 6.000000 % 658,166.59
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 17,871,322.00 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234414 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,472,863.34 6.000000 % 9,580.05
M-2 760944R34 775,500.00 589,251.68 6.000000 % 3,832.71
M-3 760944R42 387,600.00 294,511.89 6.000000 % 1,915.62
B-1 542,700.00 412,362.23 6.000000 % 2,682.16
B-2 310,100.00 235,624.70 6.000000 % 1,532.59
B-3 310,260.75 235,746.77 6.000000 % 1,533.39
- -------------------------------------------------------------------------------
155,046,660.75 84,986,735.25 2,441,695.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 69,627.52 976,548.76 0.00 0.00 13,186,385.72
A-3 8,151.77 8,151.77 0.00 0.00 1,650,000.00
A-4 124,125.85 979,656.72 0.00 0.00 24,268,782.68
A-5 3,654.61 3,654.61 0.00 0.00 739,729.23
A-6 53,345.69 711,512.28 0.00 0.00 10,139,536.31
A-7 56,667.16 56,667.16 0.00 0.00 11,470,000.00
A-8 0.00 0.00 88,292.68 0.00 17,959,614.68
A-9 16,404.05 16,404.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,276.64 16,856.69 0.00 0.00 1,463,283.29
M-2 2,911.18 6,743.89 0.00 0.00 585,418.97
M-3 1,455.03 3,370.65 0.00 0.00 292,596.27
B-1 2,037.26 4,719.42 0.00 0.00 409,680.07
B-2 1,164.09 2,696.68 0.00 0.00 234,092.11
B-3 1,164.71 2,698.10 0.00 0.00 234,213.38
- -------------------------------------------------------------------------------
347,985.56 2,789,680.78 88,292.68 0.00 82,633,332.71
===============================================================================
Run: 12/29/98 16:46:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 617.937781 39.765039 3.052901 42.817940 0.000000 578.172742
A-3 1000.000000 0.000000 4.940467 4.940467 0.000000 1000.000000
A-4 671.091232 22.851938 3.315504 26.167442 0.000000 648.239294
A-5 70.450403 0.000000 0.348058 0.348058 0.000000 70.450403
A-6 418.240032 25.493535 2.066301 27.559836 0.000000 392.746497
A-7 1000.000000 0.000000 4.940467 4.940467 0.000000 1000.000000
A-8 1340.885504 0.000000 0.000000 0.000000 6.624601 1347.510105
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 759.834575 4.942246 3.753941 8.696187 0.000000 754.892329
M-2 759.834533 4.942244 3.753939 8.696183 0.000000 754.892289
M-3 759.834598 4.942260 3.753947 8.696207 0.000000 754.892338
B-1 759.834586 4.942252 3.753934 8.696186 0.000000 754.892335
B-2 759.834569 4.942244 3.753918 8.696162 0.000000 754.892325
B-3 759.834333 4.942262 3.753939 8.696201 0.000000 754.892071
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,736.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,037.50
SUBSERVICER ADVANCES THIS MONTH 4,202.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 164,797.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,633,332.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,800,616.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.18721600 % 2.77293500 % 1.03984900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.10413380 % 2.83335847 % 1.06250770 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2348 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,642,052.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62767007
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.99
POOL TRADING FACTOR: 53.29578355
................................................................................
Run: 12/29/98 16:46:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 3,419,786.87 5.750000 % 1,674,906.65
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 31,868,505.33 6.573450 % 1,618,737.91
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 47,566,683.45 6.750000 % 131,382.22
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.262500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 7.946587 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.362500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 7.912485 % 0.00
A-17 760944Z76 29,322,000.00 4,020,497.34 5.562500 % 871,418.74
A-18 760944Z84 0.00 0.00 3.437500 % 0.00
A-19 760944Z92 49,683,000.00 46,694,602.99 6.750000 % 62,125.33
A-20 7609442A5 5,593,279.30 4,009,157.72 0.000000 % 33,267.93
A-21 7609442B3 0.00 0.00 0.136615 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,770,465.54 6.750000 % 18,321.06
M-2 7609442F4 5,330,500.00 5,007,228.53 6.750000 % 6,661.92
M-3 7609442G2 5,330,500.00 5,007,228.53 6.750000 % 6,661.92
B-1 2,665,200.00 2,503,567.26 6.750000 % 3,330.90
B-2 799,500.00 751,013.86 6.750000 % 999.19
B-3 1,865,759.44 1,331,015.15 6.750000 % 1,770.87
- -------------------------------------------------------------------------------
533,047,438.74 362,819,568.57 4,429,584.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 16,314.29 1,691,220.94 0.00 0.00 1,744,880.22
A-4 63,209.67 63,209.67 0.00 0.00 11,287,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 173,802.59 1,792,540.50 0.00 0.00 30,249,767.42
A-8 114,798.88 114,798.88 0.00 0.00 20,499,000.00
A-9 13,272.52 13,272.52 0.00 0.00 2,370,000.00
A-10 266,383.80 397,766.02 0.00 0.00 47,435,301.23
A-11 116,109.33 116,109.33 0.00 0.00 20,733,000.00
A-12 270,058.83 270,058.83 0.00 0.00 48,222,911.15
A-13 271,378.28 271,378.28 0.00 0.00 52,230,738.70
A-14 140,293.72 140,293.72 0.00 0.00 21,279,253.46
A-15 80,162.11 80,162.11 0.00 0.00 15,185,886.80
A-16 33,230.62 33,230.62 0.00 0.00 5,062,025.89
A-17 18,554.57 889,973.31 0.00 0.00 3,149,078.60
A-18 11,466.31 11,466.31 0.00 0.00 0.00
A-19 261,499.96 323,625.29 0.00 0.00 46,632,477.66
A-20 0.00 33,267.93 0.00 0.00 3,975,889.79
A-21 41,123.37 41,123.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,117.61 95,438.67 0.00 0.00 13,752,144.48
M-2 28,041.57 34,703.49 0.00 0.00 5,000,566.61
M-3 28,041.57 34,703.49 0.00 0.00 5,000,566.61
B-1 14,020.53 17,351.43 0.00 0.00 2,500,236.36
B-2 4,205.84 5,205.03 0.00 0.00 750,014.67
B-3 7,453.98 9,224.85 0.00 0.00 1,329,244.28
- -------------------------------------------------------------------------------
2,050,539.95 6,480,124.59 0.00 0.00 358,389,983.93
===============================================================================
Run: 12/29/98 16:46:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 57.607083 28.214181 0.274818 28.488999 0.000000 29.392902
A-4 1000.000000 0.000000 5.600219 5.600219 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 851.120512 43.232057 4.641791 47.873848 0.000000 807.888455
A-8 1000.000000 0.000000 5.600219 5.600219 0.000000 1000.000000
A-9 1000.000000 0.000000 5.600219 5.600219 0.000000 1000.000000
A-10 983.026441 2.715182 5.505162 8.220344 0.000000 980.311260
A-11 1000.000000 0.000000 5.600218 5.600218 0.000000 1000.000000
A-12 983.117799 0.000000 5.505674 5.505674 0.000000 983.117799
A-13 954.414928 0.000000 4.958909 4.958909 0.000000 954.414928
A-14 954.414928 0.000000 6.292440 6.292440 0.000000 954.414928
A-15 954.414928 0.000000 5.038093 5.038093 0.000000 954.414928
A-16 954.414927 0.000000 6.265436 6.265436 0.000000 954.414927
A-17 137.115386 29.718939 0.632787 30.351726 0.000000 107.396446
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 939.850713 1.250434 5.263369 6.513803 0.000000 938.600279
A-20 716.781249 5.947840 0.000000 5.947840 0.000000 710.833409
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.354380 1.249774 5.260589 6.510363 0.000000 938.104607
M-2 939.354381 1.249774 5.260589 6.510363 0.000000 938.104607
M-3 939.354381 1.249774 5.260589 6.510363 0.000000 938.104607
B-1 939.354367 1.249775 5.260592 6.510367 0.000000 938.104593
B-2 939.354422 1.249769 5.260588 6.510357 0.000000 938.104653
B-3 713.390548 0.949136 3.995145 4.944281 0.000000 712.441407
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,448.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,909.27
SUBSERVICER ADVANCES THIS MONTH 33,051.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,306,508.45
(B) TWO MONTHLY PAYMENTS: 1 208,414.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,324.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 358,389,983.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,946,626.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.09317290 % 6.62882700 % 1.27799980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.00574310 % 6.62777387 % 1.29213130 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1365 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,205,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,205,393.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.20072129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.51
POOL TRADING FACTOR: 67.23416302
................................................................................
Run: 12/29/98 16:46:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 11,315,956.25 10.500000 % 361,380.55
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 3,443,591.35 6.625000 % 3,372,885.14
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.118999 % 0.00
R 760944X37 267,710.00 16,032.52 7.000000 % 397.70
M-1 760944X45 7,801,800.00 7,354,403.62 7.000000 % 9,585.39
M-2 760944X52 2,600,600.00 2,451,467.88 7.000000 % 3,195.13
M-3 760944X60 2,600,600.00 2,451,467.88 7.000000 % 3,195.13
B-1 1,300,350.00 1,225,781.07 7.000000 % 1,597.63
B-2 390,100.00 367,729.60 7.000000 % 479.28
B-3 910,233.77 781,311.58 7.000000 % 1,018.32
- -------------------------------------------------------------------------------
260,061,393.77 165,186,741.75 3,753,734.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 97,872.77 459,253.32 0.00 0.00 10,954,575.70
A-2 0.00 0.00 0.00 0.00 0.00
A-3 18,792.25 3,391,677.39 0.00 0.00 70,706.21
A-4 287,418.04 287,418.04 0.00 0.00 52,668,000.00
A-5 270,151.56 270,151.56 0.00 0.00 49,504,000.00
A-6 58,116.15 58,116.15 0.00 0.00 10,079,000.00
A-7 111,186.99 111,186.99 0.00 0.00 19,283,000.00
A-8 6,054.37 6,054.37 0.00 0.00 1,050,000.00
A-9 18,422.57 18,422.57 0.00 0.00 3,195,000.00
A-10 16,191.96 16,191.96 0.00 0.00 0.00
R 92.44 490.14 0.00 0.00 15,634.82
M-1 42,405.95 51,991.34 0.00 0.00 7,344,818.23
M-2 14,135.32 17,330.45 0.00 0.00 2,448,272.75
M-3 14,135.32 17,330.45 0.00 0.00 2,448,272.75
B-1 7,067.93 8,665.56 0.00 0.00 1,224,183.44
B-2 2,120.35 2,599.63 0.00 0.00 367,250.32
B-3 4,505.09 5,523.41 0.00 0.00 780,293.26
- -------------------------------------------------------------------------------
968,669.06 4,722,403.33 0.00 0.00 161,433,007.48
===============================================================================
Run: 12/29/98 16:46:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 555.275345 17.732987 4.802629 22.535616 0.000000 537.542357
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 168.935996 165.467285 0.921912 166.389197 0.000000 3.468711
A-4 1000.000000 0.000000 5.457166 5.457166 0.000000 1000.000000
A-5 1000.000000 0.000000 5.457166 5.457166 0.000000 1000.000000
A-6 1000.000000 0.000000 5.766063 5.766063 0.000000 1000.000000
A-7 1000.000000 0.000000 5.766063 5.766063 0.000000 1000.000000
A-8 1000.000000 0.000000 5.766067 5.766067 0.000000 1000.000000
A-9 1000.000000 0.000000 5.766063 5.766063 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 59.887640 1.485563 0.345299 1.830862 0.000000 58.402077
M-1 942.654723 1.228613 5.435406 6.664019 0.000000 941.426111
M-2 942.654726 1.228613 5.435407 6.664020 0.000000 941.426113
M-3 942.654726 1.228613 5.435407 6.664020 0.000000 941.426113
B-1 942.654724 1.228615 5.435406 6.664021 0.000000 941.426108
B-2 942.654704 1.228608 5.435401 6.664009 0.000000 941.426096
B-3 858.363649 1.118746 4.949377 6.068123 0.000000 857.244903
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,118.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,652.38
SUBSERVICER ADVANCES THIS MONTH 29,713.97
MASTER SERVICER ADVANCES THIS MONTH 6,635.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,670,728.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 520,807.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,433,007.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 654
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 924,510.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,538,437.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.14204840 % 7.42029200 % 1.43765910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.94789160 % 7.58293729 % 1.46917110 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1189 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,993,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48755510
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.50
POOL TRADING FACTOR: 62.07496051
................................................................................
Run: 12/29/98 16:46:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 89,793,758.06 6.718057 % 5,646,115.47
A-2 7609442W7 76,450,085.00 105,120,827.08 6.718057 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.718057 % 0.00
M-1 7609442T4 8,228,000.00 7,763,638.33 6.718057 % 10,098.59
M-2 7609442U1 2,992,100.00 2,823,235.61 6.718057 % 3,672.34
M-3 7609442V9 1,496,000.00 1,411,570.60 6.718057 % 1,836.11
B-1 2,244,050.00 2,117,403.12 6.718057 % 2,754.22
B-2 1,047,225.00 988,123.01 6.718057 % 1,285.31
B-3 1,196,851.02 1,062,587.63 6.718057 % 1,382.16
- -------------------------------------------------------------------------------
299,203,903.02 211,081,143.44 5,667,144.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 502,563.51 6,148,678.98 0.00 0.00 84,147,642.59
A-2 0.00 0.00 580,464.43 0.00 105,701,291.51
A-3 32,270.49 32,270.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,869.86 52,968.45 0.00 0.00 7,753,539.74
M-2 15,589.57 19,261.91 0.00 0.00 2,819,563.27
M-3 7,794.52 9,630.63 0.00 0.00 1,409,734.49
B-1 11,692.04 14,446.26 0.00 0.00 2,114,648.90
B-2 5,456.30 6,741.61 0.00 0.00 986,837.70
B-3 5,867.48 7,249.64 0.00 0.00 1,061,205.47
- -------------------------------------------------------------------------------
624,103.77 6,291,247.97 580,464.43 0.00 205,994,463.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 436.847385 27.468399 2.444976 29.913375 0.000000 409.378986
A-2 1375.025640 0.000000 0.000000 0.000000 7.592724 1382.618365
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.563239 1.227344 5.210241 6.437585 0.000000 942.335895
M-2 943.563253 1.227345 5.210244 6.437589 0.000000 942.335908
M-3 943.563235 1.227346 5.210241 6.437587 0.000000 942.335889
B-1 943.563254 1.227343 5.210240 6.437583 0.000000 942.335911
B-2 943.563236 1.227348 5.210246 6.437594 0.000000 942.335888
B-3 887.819463 1.154830 4.902431 6.057261 0.000000 886.664633
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,610.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,293.04
SUBSERVICER ADVANCES THIS MONTH 34,344.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,416,671.09
(B) TWO MONTHLY PAYMENTS: 3 946,112.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 512,021.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,994,463.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 790
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,812,114.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.34106940 % 5.68428100 % 1.97465000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.16215360 % 5.81706774 % 2.02077860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,379,311.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,695,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28967788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.00
POOL TRADING FACTOR: 68.84751890
................................................................................
Run: 12/29/98 16:46:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 50,051,401.31 6.500000 % 2,795,210.29
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 27,956,063.34 6.500000 % 1,376,745.36
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,048,794.84 6.500000 % 30,628.16
A-9 7609443K2 0.00 0.00 0.520069 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,257,402.13 6.500000 % 7,969.33
M-2 7609443N6 3,317,000.00 3,128,229.54 6.500000 % 3,984.06
M-3 7609443P1 1,990,200.00 1,876,937.71 6.500000 % 2,390.44
B-1 1,326,800.00 1,251,291.79 6.500000 % 1,593.62
B-2 398,000.00 375,349.86 6.500000 % 478.04
B-3 928,851.36 552,054.94 6.500000 % 703.09
- -------------------------------------------------------------------------------
265,366,951.36 182,788,525.46 4,219,702.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 267,419.31 3,062,629.60 0.00 0.00 47,256,191.02
A-2 0.00 0.00 0.00 0.00 0.00
A-3 149,366.27 1,526,111.63 0.00 0.00 26,579,317.98
A-4 240,344.71 240,344.71 0.00 0.00 44,984,000.00
A-5 56,100.38 56,100.38 0.00 0.00 10,500,000.00
A-6 57,526.93 57,526.93 0.00 0.00 10,767,000.00
A-7 5,556.61 5,556.61 0.00 0.00 1,040,000.00
A-8 128,490.15 159,118.31 0.00 0.00 24,018,166.68
A-9 78,139.88 78,139.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,432.63 41,401.96 0.00 0.00 6,249,432.80
M-2 16,713.80 20,697.86 0.00 0.00 3,124,245.48
M-3 10,028.28 12,418.72 0.00 0.00 1,874,547.27
B-1 6,685.52 8,279.14 0.00 0.00 1,249,698.17
B-2 2,005.46 2,483.50 0.00 0.00 374,871.82
B-3 2,949.55 3,652.64 0.00 0.00 551,351.85
- -------------------------------------------------------------------------------
1,054,759.48 5,274,461.87 0.00 0.00 178,568,823.07
===============================================================================
Run: 12/29/98 16:46:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 482.967793 26.972203 2.580446 29.552649 0.000000 455.995590
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 872.509077 42.968239 4.661723 47.629962 0.000000 829.540838
A-4 1000.000000 0.000000 5.342893 5.342893 0.000000 1000.000000
A-5 1000.000000 0.000000 5.342893 5.342893 0.000000 1000.000000
A-6 1000.000000 0.000000 5.342893 5.342893 0.000000 1000.000000
A-7 1000.000000 0.000000 5.342894 5.342894 0.000000 1000.000000
A-8 943.089994 1.201104 5.038829 6.239933 0.000000 941.888889
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.089997 1.201105 5.038829 6.239934 0.000000 941.888892
M-2 943.090003 1.201103 5.038830 6.239933 0.000000 941.888900
M-3 943.089996 1.201105 5.038830 6.239935 0.000000 941.888891
B-1 943.089983 1.201100 5.038830 6.239930 0.000000 941.888883
B-2 943.090101 1.201106 5.038844 6.239950 0.000000 941.888995
B-3 594.341532 0.756924 3.175503 3.932427 0.000000 593.584586
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,770.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,076.12
SUBSERVICER ADVANCES THIS MONTH 40,282.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,052,403.54
(B) TWO MONTHLY PAYMENTS: 1 231,685.60
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,283,595.17
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,173,644.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,568,823.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 664
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,986,905.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.64654830 % 6.16153000 % 1.19192200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.48236780 % 6.29909822 % 1.21853400 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5185 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 1,055,697.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42147252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.01
POOL TRADING FACTOR: 67.29128181
................................................................................
Run: 12/29/98 16:46:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 24,941,797.47 7.821637 % 654,803.15
M-1 7609442K3 3,625,500.00 1,538,556.52 7.821637 % 41,440.53
M-2 7609442L1 2,416,900.00 1,025,661.90 7.821637 % 27,625.88
R 7609442J6 100.00 0.00 7.821637 % 0.00
B-1 886,200.00 376,077.43 7.821637 % 10,129.53
B-2 322,280.00 136,766.25 7.821637 % 3,683.76
B-3 805,639.55 82,962.46 7.821637 % 81.20
- -------------------------------------------------------------------------------
161,126,619.55 28,101,822.03 737,764.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 159,105.59 813,908.74 0.00 0.00 24,286,994.32
M-1 9,814.57 51,255.10 0.00 0.00 1,497,115.99
M-2 6,542.78 34,168.66 0.00 0.00 998,036.02
R 0.00 0.00 0.00 0.00 0.00
B-1 2,399.02 12,528.55 0.00 0.00 365,947.90
B-2 872.45 4,556.21 0.00 0.00 133,082.49
B-3 529.20 610.40 0.00 0.00 82,881.26
- -------------------------------------------------------------------------------
179,263.61 917,027.66 0.00 0.00 27,364,057.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 162.943735 4.277802 1.039430 5.317232 0.000000 158.665933
M-1 424.370851 11.430294 2.707094 14.137388 0.000000 412.940557
M-2 424.370847 11.430295 2.707096 14.137391 0.000000 412.940552
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 424.370831 11.430298 2.707086 14.137384 0.000000 412.940533
B-2 424.370889 11.430309 2.707118 14.137427 0.000000 412.940580
B-3 102.977144 0.100765 0.656894 0.757659 0.000000 102.876355
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,292.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,865.95
SUBSERVICER ADVANCES THIS MONTH 9,868.93
MASTER SERVICER ADVANCES THIS MONTH 824.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 874,870.13
(B) TWO MONTHLY PAYMENTS: 1 213,160.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 220,360.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,364,057.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 107,683.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 710,257.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.75509010 % 9.12474100 % 2.12016910 %
PREPAYMENT PERCENT 88.75509010 % 0.00000000 % 11.24490990 %
NEXT DISTRIBUTION 88.75509010 % 9.11835522 % 2.12655470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82522873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.42
POOL TRADING FACTOR: 16.98295294
................................................................................
Run: 12/29/98 16:46:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 2,099,175.53 5.500000 % 1,646,653.09
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 39,481,048.25 6.500000 % 4,709,596.11
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 10,181,670.21 5.562500 % 658,661.23
A-9 7609445W4 0.00 0.00 3.437500 % 0.00
A-10 7609445X2 43,420,000.00 30,367,506.17 6.500000 % 267,683.78
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 43,868,585.58 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,250,908.37 6.500000 % 0.00
A-14 7609446B9 478,414.72 360,421.67 0.000000 % 650.53
A-15 7609446C7 0.00 0.00 0.481477 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,047,493.04 6.500000 % 14,216.89
M-2 7609446G8 4,252,700.00 4,017,072.67 6.500000 % 5,169.52
M-3 7609446H6 4,252,700.00 4,017,072.67 6.500000 % 5,169.52
B-1 2,126,300.00 2,008,489.07 6.500000 % 2,584.70
B-2 638,000.00 602,650.64 6.500000 % 775.54
B-3 1,488,500.71 879,639.54 6.500000 % 1,132.01
- -------------------------------------------------------------------------------
425,269,315.43 299,600,733.41 7,312,292.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 9,486.66 1,656,139.75 0.00 0.00 452,522.44
A-3 205,411.45 205,411.45 0.00 0.00 41,665,000.00
A-4 51,817.11 51,817.11 0.00 0.00 10,090,000.00
A-5 39,223.65 39,223.65 0.00 0.00 7,344,000.00
A-6 210,864.78 4,920,460.89 0.00 0.00 34,771,452.14
A-7 101,765.73 101,765.73 0.00 0.00 19,054,000.00
A-8 46,536.21 705,197.44 0.00 0.00 9,523,008.98
A-9 28,758.33 28,758.33 0.00 0.00 0.00
A-10 162,190.16 429,873.94 0.00 0.00 30,099,822.39
A-11 353,920.82 353,920.82 0.00 0.00 66,266,000.00
A-12 0.00 0.00 234,298.23 0.00 44,102,883.81
A-13 0.00 0.00 33,385.55 0.00 6,284,293.92
A-14 0.00 650.53 0.00 0.00 359,771.14
A-15 118,527.85 118,527.85 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,003.68 73,220.57 0.00 0.00 11,033,276.15
M-2 21,454.82 26,624.34 0.00 0.00 4,011,903.15
M-3 21,454.82 26,624.34 0.00 0.00 4,011,903.15
B-1 10,727.17 13,311.87 0.00 0.00 2,005,904.37
B-2 3,218.71 3,994.25 0.00 0.00 601,875.10
B-3 4,698.07 5,830.08 0.00 0.00 878,507.53
- -------------------------------------------------------------------------------
1,449,060.03 8,761,352.95 267,683.78 0.00 292,556,124.27
===============================================================================
Run: 12/29/98 16:46:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 36.497879 28.629976 0.164942 28.794918 0.000000 7.867903
A-3 1000.000000 0.000000 4.930072 4.930072 0.000000 1000.000000
A-4 1000.000000 0.000000 5.135492 5.135492 0.000000 1000.000000
A-5 1000.000000 0.000000 5.340911 5.340911 0.000000 1000.000000
A-6 868.918464 103.651124 4.640817 108.291941 0.000000 765.267340
A-7 1000.000000 0.000000 5.340912 5.340912 0.000000 1000.000000
A-8 202.886781 13.124925 0.927312 14.052237 0.000000 189.761856
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 699.389824 6.164988 3.735379 9.900367 0.000000 693.224836
A-11 1000.000000 0.000000 5.340911 5.340911 0.000000 1000.000000
A-12 1352.132461 0.000000 0.000000 0.000000 7.221620 1359.354081
A-13 1352.132462 0.000000 0.000000 0.000000 7.221620 1359.354082
A-14 753.366598 1.359762 0.000000 1.359762 0.000000 752.006836
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.593480 1.215586 5.044990 6.260576 0.000000 943.377893
M-2 944.593475 1.215585 5.044988 6.260573 0.000000 943.377889
M-3 944.593475 1.215585 5.044988 6.260573 0.000000 943.377889
B-1 944.593458 1.215586 5.044994 6.260580 0.000000 943.377872
B-2 944.593480 1.215580 5.045000 6.260580 0.000000 943.377900
B-3 590.956749 0.760497 3.156243 3.916740 0.000000 590.196245
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,368.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,277.97
SUBSERVICER ADVANCES THIS MONTH 34,821.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,228,381.05
(B) TWO MONTHLY PAYMENTS: 1 232,042.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 390,527.64
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 292,556,124.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,078
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,659,012.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.45675910 % 6.37669400 % 1.16654710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.28485600 % 6.51399197 % 1.19313160 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4774 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,330,445.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,445.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32704568
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.52
POOL TRADING FACTOR: 68.79314205
................................................................................
Run: 12/29/98 16:46:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 457,583.90 6.000000 % 457,583.90
A-2 7609445A2 54,914,000.00 19,851,767.84 6.000000 % 453,408.70
A-3 7609445B0 15,096,000.00 4,258,075.80 6.000000 % 190,999.47
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,096,629.75 6.000000 % 524,836.74
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 4.390000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 8.759666 % 0.00
A-9 7609445H7 0.00 0.00 0.313106 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 601,157.34 6.000000 % 3,716.38
M-2 7609445L8 2,868,200.00 2,222,530.83 6.000000 % 13,739.79
B 620,201.82 480,586.33 6.000000 % 2,971.02
- -------------------------------------------------------------------------------
155,035,301.82 89,062,485.56 1,647,256.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,274.70 459,858.60 0.00 0.00 0.00
A-2 98,685.43 552,094.13 0.00 0.00 19,398,359.14
A-3 21,167.39 212,166.86 0.00 0.00 4,067,076.33
A-4 30,935.25 30,935.25 0.00 0.00 6,223,000.00
A-5 45,220.40 570,057.14 0.00 0.00 8,571,793.01
A-6 185,440.84 185,440.84 0.00 0.00 37,303,669.38
A-7 19,680.17 19,680.17 0.00 0.00 5,410,802.13
A-8 22,909.78 22,909.78 0.00 0.00 3,156,682.26
A-9 23,104.05 23,104.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,988.43 6,704.81 0.00 0.00 597,440.96
M-2 11,048.45 24,788.24 0.00 0.00 2,208,791.04
B 2,389.05 5,360.07 0.00 0.00 477,615.31
- -------------------------------------------------------------------------------
465,843.94 2,113,099.94 0.00 0.00 87,415,229.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 26.778084 26.778084 0.133117 26.911201 0.000000 0.000000
A-2 361.506498 8.256705 1.797091 10.053796 0.000000 353.249793
A-3 282.066494 12.652323 1.402185 14.054508 0.000000 269.414171
A-4 1000.000000 0.000000 4.971115 4.971115 0.000000 1000.000000
A-5 956.030452 55.158880 4.752538 59.911418 0.000000 900.871572
A-6 967.268303 0.000000 4.808402 4.808402 0.000000 967.268303
A-7 914.450250 0.000000 3.326039 3.326039 0.000000 914.450250
A-8 914.450249 0.000000 6.636669 6.636669 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.887007 4.790384 3.852062 8.642446 0.000000 770.096623
M-2 774.886978 4.790388 3.852050 8.642438 0.000000 770.096590
B 774.887004 4.790392 3.852053 8.642445 0.000000 770.096612
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,579.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,584.35
SUBSERVICER ADVANCES THIS MONTH 11,600.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,005,391.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,415,229.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,096,667.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.28993680 % 3.17045700 % 0.53960580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.24339220 % 3.21023237 % 0.54637540 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3122 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,487,288.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68899912
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.26
POOL TRADING FACTOR: 56.38408062
................................................................................
Run: 12/29/98 16:46:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 274,526.71 6.500000 % 274,526.71
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 4,307,518.15
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,848,660.12 6.500000 % 35,339.89
A-9 7609444E5 0.00 0.00 0.434721 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,123,878.97 6.500000 % 10,309.19
M-2 7609444H8 3,129,000.00 2,953,846.02 6.500000 % 3,748.42
M-3 7609444J4 3,129,000.00 2,953,846.02 6.500000 % 3,748.42
B-1 1,251,600.00 1,181,538.42 6.500000 % 1,499.37
B-2 625,800.00 590,769.22 6.500000 % 749.68
B-3 1,251,647.88 765,679.00 6.500000 % 971.66
- -------------------------------------------------------------------------------
312,906,747.88 219,619,744.48 4,638,411.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,472.44 275,999.15 0.00 0.00 0.00
A-3 60,141.60 4,367,659.75 0.00 0.00 6,905,481.85
A-4 438,492.51 438,492.51 0.00 0.00 81,754,000.00
A-5 339,845.90 339,845.90 0.00 0.00 63,362,000.00
A-6 94,387.93 94,387.93 0.00 0.00 17,598,000.00
A-7 5,363.56 5,363.56 0.00 0.00 1,000,000.00
A-8 149,367.97 184,707.86 0.00 0.00 27,813,320.23
A-9 78,780.99 78,780.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,572.91 53,882.10 0.00 0.00 8,113,569.78
M-2 15,843.13 19,591.55 0.00 0.00 2,950,097.60
M-3 15,843.13 19,591.55 0.00 0.00 2,950,097.60
B-1 6,337.25 7,836.62 0.00 0.00 1,180,039.05
B-2 3,168.63 3,918.31 0.00 0.00 590,019.54
B-3 4,106.78 5,078.44 0.00 0.00 764,707.34
- -------------------------------------------------------------------------------
1,256,724.73 5,895,136.22 0.00 0.00 214,981,332.99
===============================================================================
Run: 12/29/98 16:46:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 3.882870 3.882870 0.020826 3.903696 0.000000 0.000000
A-3 1000.000000 384.153942 5.363560 389.517502 0.000000 615.846058
A-4 1000.000000 0.000000 5.363560 5.363560 0.000000 1000.000000
A-5 1000.000000 0.000000 5.363560 5.363560 0.000000 1000.000000
A-6 1000.000000 0.000000 5.363560 5.363560 0.000000 1000.000000
A-7 1000.000000 0.000000 5.363560 5.363560 0.000000 1000.000000
A-8 944.022377 1.197962 5.063321 6.261283 0.000000 942.824415
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.022377 1.197963 5.063320 6.261283 0.000000 942.824414
M-2 944.022378 1.197961 5.063321 6.261282 0.000000 942.824417
M-3 944.022378 1.197961 5.063321 6.261282 0.000000 942.824417
B-1 944.022387 1.197963 5.063319 6.261282 0.000000 942.824425
B-2 944.022403 1.197955 5.063327 6.261282 0.000000 942.824449
B-3 611.736745 0.776297 3.281091 4.057388 0.000000 610.960440
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,941.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,950.25
SUBSERVICER ADVANCES THIS MONTH 17,500.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,504,195.23
(B) TWO MONTHLY PAYMENTS: 2 551,970.32
(C) THREE OR MORE MONTHLY PAYMENTS: 2 446,863.41
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,981,332.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 784
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,359,714.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.45534240 % 6.38903000 % 1.15562770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.30234050 % 6.51859619 % 1.17906330 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4319 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,436,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30976506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.41
POOL TRADING FACTOR: 68.70460111
................................................................................
Run: 12/29/98 16:46:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 26,276,996.89 6.350000 % 1,111,551.95
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 20,300,221.96 6.500000 % 105,418.97
A-7 7609444R6 11,221,052.00 10,500,033.66 6.012000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.556865 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.194038 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 611,189.38 6.500000 % 3,766.26
M-2 7609444Y1 2,903,500.00 2,260,622.16 6.500000 % 13,930.36
B 627,984.63 353,481.37 6.500000 % 2,178.22
- -------------------------------------------------------------------------------
156,939,684.63 86,825,715.67 1,236,845.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 138,123.79 1,249,675.74 0.00 0.00 25,165,444.94
A-4 25,450.33 25,450.33 0.00 0.00 4,730,000.00
A-5 3,262.76 3,262.76 0.00 0.00 0.00
A-6 109,227.80 214,646.77 0.00 0.00 20,194,802.99
A-7 52,255.10 52,255.10 0.00 0.00 10,500,033.66
A-8 30,315.12 30,315.12 0.00 0.00 4,846,170.25
A-9 91,185.38 91,185.38 0.00 0.00 16,947,000.00
A-10 13,946.17 13,946.17 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,288.58 7,054.84 0.00 0.00 607,423.12
M-2 12,163.55 26,093.91 0.00 0.00 2,246,691.80
B 1,901.96 4,080.18 0.00 0.00 351,303.15
- -------------------------------------------------------------------------------
481,122.42 1,717,968.18 0.00 0.00 85,588,869.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 916.948630 38.788148 4.819897 43.608045 0.000000 878.160482
A-4 1000.000000 0.000000 5.380619 5.380619 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 793.411317 4.120182 4.269046 8.389228 0.000000 789.291135
A-7 935.744141 0.000000 4.656881 4.656881 0.000000 935.744141
A-8 935.744141 0.000000 5.853529 5.853529 0.000000 935.744142
A-9 1000.000000 0.000000 5.380621 5.380621 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 778.585197 4.797783 4.189274 8.987057 0.000000 773.787414
M-2 778.585211 4.797782 4.189272 8.987054 0.000000 773.787429
B 562.882200 3.468588 3.028657 6.497245 0.000000 559.413612
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,340.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,837.30
SUBSERVICER ADVANCES THIS MONTH 24,515.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,788,018.86
(B) TWO MONTHLY PAYMENTS: 1 126,106.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,824.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,588,869.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 430
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 701,809.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.28532530 % 3.30755900 % 0.40711600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.25486580 % 3.33467999 % 0.41045420 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1932 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 507,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07352986
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.67
POOL TRADING FACTOR: 54.53615516
................................................................................
Run: 12/29/98 16:46:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 68,681,118.29 6.971505 % 2,554,070.20
A-2 760947LS8 99,787,000.00 41,038,818.86 6.971505 % 1,526,125.76
A-3 7609446Y9 100,000,000.00 137,514,290.92 6.971505 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.971505 % 0.00
M-1 7609447B8 10,702,300.00 10,126,613.00 6.971505 % 12,675.49
M-2 7609447C6 3,891,700.00 3,682,361.68 6.971505 % 4,609.21
M-3 7609447D4 3,891,700.00 3,682,361.68 6.971505 % 4,609.21
B-1 1,751,300.00 1,657,095.88 6.971505 % 2,074.19
B-2 778,400.00 736,529.13 6.971505 % 921.91
B-3 1,362,164.15 1,103,581.38 6.971505 % 1,381.36
- -------------------------------------------------------------------------------
389,164,664.15 268,222,770.82 4,106,467.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 396,720.06 2,950,790.26 0.00 0.00 66,127,048.09
A-2 237,050.93 1,763,176.69 0.00 0.00 39,512,693.10
A-3 0.00 0.00 794,318.43 0.00 138,308,609.35
A-4 29,557.49 29,557.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,493.96 71,169.45 0.00 0.00 10,113,937.51
M-2 21,270.28 25,879.49 0.00 0.00 3,677,752.47
M-3 21,270.28 25,879.49 0.00 0.00 3,677,752.47
B-1 9,571.81 11,646.00 0.00 0.00 1,655,021.69
B-2 4,254.38 5,176.29 0.00 0.00 735,607.22
B-3 6,374.60 7,755.96 0.00 0.00 1,102,200.02
- -------------------------------------------------------------------------------
784,563.79 4,891,031.12 794,318.43 0.00 264,910,621.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 411.264181 15.293834 2.375569 17.669403 0.000000 395.970348
A-2 411.264181 15.293833 2.375569 17.669402 0.000000 395.970348
A-3 1375.142909 0.000000 0.000000 0.000000 7.943184 1383.086094
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.209039 1.184371 5.465550 6.649921 0.000000 945.024669
M-2 946.209029 1.184369 5.465550 6.649919 0.000000 945.024660
M-3 946.209029 1.184369 5.465550 6.649919 0.000000 945.024660
B-1 946.209033 1.184372 5.465546 6.649918 0.000000 945.024662
B-2 946.209057 1.184365 5.465545 6.649910 0.000000 945.024692
B-3 810.167688 1.014085 4.679737 5.693822 0.000000 809.153596
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,705.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,208.84
SUBSERVICER ADVANCES THIS MONTH 41,979.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,610,595.92
(B) TWO MONTHLY PAYMENTS: 6 1,592,704.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 744,475.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 264,910,621.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,075
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,976,414.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.17495860 % 6.52119700 % 1.30384400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.08704010 % 6.59446659 % 1.31849330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40696555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.81
POOL TRADING FACTOR: 68.07160216
................................................................................
Run: 12/29/98 16:46:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 16,057,028.35 6.500000 % 816,753.69
A-3 760947AC5 28,000,000.00 7,590,629.72 6.500000 % 386,103.50
A-4 760947AD3 73,800,000.00 59,259,485.64 6.500000 % 890,565.23
A-5 760947AE1 13,209,000.00 17,762,244.53 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,030,921.95 0.000000 % 10,548.36
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.208618 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 712,432.80 6.500000 % 4,305.17
M-2 760947AL5 2,907,400.00 2,278,186.44 6.500000 % 13,766.88
B 726,864.56 569,558.01 6.500000 % 3,441.78
- -------------------------------------------------------------------------------
181,709,071.20 105,260,487.44 2,125,484.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 86,145.03 902,898.72 0.00 0.00 15,240,274.66
A-3 40,723.29 426,826.79 0.00 0.00 7,204,526.22
A-4 317,923.71 1,208,488.94 0.00 0.00 58,368,920.41
A-5 0.00 0.00 95,293.41 0.00 17,857,537.94
A-6 0.00 10,548.36 0.00 0.00 1,020,373.59
A-7 3,909.58 3,909.58 0.00 0.00 0.00
A-8 18,124.62 18,124.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,822.16 8,127.33 0.00 0.00 708,127.63
M-2 12,222.34 25,989.22 0.00 0.00 2,264,419.56
B 3,055.64 6,497.42 0.00 0.00 566,116.23
- -------------------------------------------------------------------------------
485,926.37 2,611,410.98 95,293.41 0.00 103,230,296.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 948.828715 48.262937 5.090411 53.353348 0.000000 900.565778
A-3 271.093919 13.789411 1.454403 15.243814 0.000000 257.304508
A-4 802.974060 12.067280 4.307909 16.375189 0.000000 790.906781
A-5 1344.707739 0.000000 0.000000 0.000000 7.214279 1351.922018
A-6 589.264383 6.029334 0.000000 6.029334 0.000000 583.235049
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 783.582050 4.735119 4.203872 8.938991 0.000000 778.846931
M-2 783.582046 4.735117 4.203873 8.938990 0.000000 778.846929
B 783.582033 4.735119 4.203878 8.938997 0.000000 778.846929
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,531.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,749.10
SUBSERVICER ADVANCES THIS MONTH 20,670.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,230,707.74
(B) TWO MONTHLY PAYMENTS: 2 321,472.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,200.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,230,296.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 494
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,394,057.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.58429230 % 2.86926200 % 0.54644570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.53784750 % 2.87952985 % 0.55387600 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2074 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99301968
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.28
POOL TRADING FACTOR: 56.81075554
................................................................................
Run: 12/29/98 16:46:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 33,948,744.44 7.000000 % 7,512,384.20
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 4,089,821.57 7.000000 % 368,896.64
A-4 760947BA8 100,000,000.00 136,887,439.64 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,824,180.47 0.000000 % 4,938.04
A-6 760947AV3 0.00 0.00 0.306196 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,180,433.51 7.000000 % 13,567.64
M-2 760947AY7 3,940,650.00 3,726,795.40 7.000000 % 4,522.53
M-3 760947AZ4 3,940,700.00 3,726,842.68 7.000000 % 4,522.58
B-1 2,364,500.00 2,236,181.27 7.000000 % 2,713.64
B-2 788,200.00 745,425.29 7.000000 % 904.59
B-3 1,773,245.53 1,356,240.62 7.000000 % 1,525.83
- -------------------------------------------------------------------------------
394,067,185.32 249,060,404.89 7,913,975.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 197,868.99 7,710,253.19 0.00 0.00 26,436,360.24
A-2 287,566.45 287,566.45 0.00 0.00 49,338,300.00
A-3 23,837.37 392,734.01 0.00 0.00 3,720,924.93
A-4 0.00 0.00 797,843.36 0.00 137,685,283.00
A-5 0.00 4,938.04 0.00 0.00 1,819,242.43
A-6 63,498.02 63,498.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,164.75 78,732.39 0.00 0.00 11,166,865.87
M-2 21,721.49 26,244.02 0.00 0.00 3,722,272.87
M-3 21,721.77 26,244.35 0.00 0.00 3,722,320.10
B-1 13,033.50 15,747.14 0.00 0.00 2,233,467.63
B-2 4,344.68 5,249.27 0.00 0.00 744,520.70
B-3 7,904.79 9,430.62 0.00 0.00 1,354,594.80
- -------------------------------------------------------------------------------
706,661.81 8,620,637.50 797,843.36 0.00 241,944,152.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 165.428067 36.606927 0.964191 37.571118 0.000000 128.821140
A-2 1000.000000 0.000000 5.828463 5.828463 0.000000 1000.000000
A-3 327.185726 29.511731 1.906990 31.418721 0.000000 297.673994
A-4 1368.874396 0.000000 0.000000 0.000000 7.978434 1376.852830
A-5 765.841732 2.073127 0.000000 2.073127 0.000000 763.768605
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.731138 1.147660 5.512160 6.659820 0.000000 944.583477
M-2 945.731136 1.147661 5.512159 6.659820 0.000000 944.583475
M-3 945.731134 1.147659 5.512160 6.659819 0.000000 944.583475
B-1 945.731136 1.147659 5.512159 6.659818 0.000000 944.583476
B-2 945.731147 1.147666 5.512154 6.659820 0.000000 944.583481
B-3 764.835212 0.860473 4.457809 5.318282 0.000000 763.907072
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,508.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,975.11
MASTER SERVICER ADVANCES THIS MONTH 1,479.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,224,763.70
(B) TWO MONTHLY PAYMENTS: 2 285,406.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,744,747.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 241,944,152.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 937
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 192,378.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,813,838.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.70851420 % 7.53695000 % 1.75453540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.44495550 % 7.69246069 % 1.80430390 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3031 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 2,845,563.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53936410
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.46
POOL TRADING FACTOR: 61.39667589
................................................................................
Run: 12/29/98 16:46:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 86,614,043.76 6.500000 % 1,740,520.55
A-2 760947BC4 1,321,915.43 856,852.12 0.000000 % 6,365.76
A-3 760947BD2 0.00 0.00 0.278669 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 916,390.91 6.500000 % 5,557.08
M-2 760947BG5 2,491,000.00 1,954,391.88 6.500000 % 11,851.61
B 622,704.85 488,562.55 6.500000 % 2,962.69
- -------------------------------------------------------------------------------
155,671,720.28 90,830,241.22 1,767,257.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 468,193.69 2,208,714.24 0.00 0.00 84,873,523.21
A-2 0.00 6,365.76 0.00 0.00 850,486.36
A-3 21,049.56 21,049.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,953.56 10,510.64 0.00 0.00 910,833.83
M-2 10,564.50 22,416.11 0.00 0.00 1,942,540.27
B 2,640.93 5,603.62 0.00 0.00 485,599.86
- -------------------------------------------------------------------------------
507,402.24 2,274,659.93 0.00 0.00 89,062,983.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 577.165310 11.598212 3.119877 14.718089 0.000000 565.567098
A-2 648.189816 4.815558 0.000000 4.815558 0.000000 643.374259
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.581259 4.757774 4.241062 8.998836 0.000000 779.823485
M-2 784.581244 4.757772 4.241068 8.998840 0.000000 779.823473
B 784.581251 4.757776 4.241062 8.998838 0.000000 779.823475
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,228.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,159.91
SUBSERVICER ADVANCES THIS MONTH 11,586.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,040,461.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,062,983.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 442
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,216,379.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.26629010 % 3.19070200 % 0.54300780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.21485160 % 3.20377107 % 0.55048870 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2788 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 471,898.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.01150429
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.28
POOL TRADING FACTOR: 57.21205070
................................................................................
Run: 12/29/98 16:46:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 142,469.99 7.750000 % 142,469.99
A-2 760947BS9 40,324,000.00 14,305,000.00 7.750000 % 695,113.61
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 5,434,098.14 7.750000 % 4,011,795.34
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 30,027,611.65 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 86,808.06 7.750000 % 86,808.06
A-9 760947BZ3 2,074,847.12 1,344,254.43 0.000000 % 68,657.12
A-10 760947CE9 0.00 0.00 0.286512 % 0.00
R 760947CA7 355,000.00 18,828.96 7.750000 % 1,582.98
M-1 760947CB5 4,463,000.00 4,253,121.04 7.750000 % 4,631.26
M-2 760947CC3 2,028,600.00 1,933,202.19 7.750000 % 2,105.08
M-3 760947CD1 1,623,000.00 1,546,676.08 7.750000 % 1,684.19
B-1 974,000.00 928,196.26 7.750000 % 1,010.72
B-2 324,600.00 309,335.20 7.750000 % 336.84
B-3 730,456.22 616,715.94 7.750000 % 671.55
- -------------------------------------------------------------------------------
162,292,503.34 67,446,317.94 5,016,866.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 884.84 143,354.83 0.00 0.00 0.00
A-2 88,843.84 783,957.45 0.00 0.00 13,609,886.39
A-3 40,369.45 40,369.45 0.00 0.00 6,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 33,749.47 4,045,544.81 0.00 0.00 1,422,302.80
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 186,492.03 0.00 30,214,103.68
A-8 539.14 87,347.20 0.00 0.00 0.00
A-9 0.00 68,657.12 0.00 0.00 1,275,597.31
A-10 15,485.98 15,485.98 0.00 0.00 0.00
R 116.94 1,699.92 0.00 0.00 17,245.98
M-1 26,414.79 31,046.05 0.00 0.00 4,248,489.78
M-2 12,006.51 14,111.59 0.00 0.00 1,931,097.11
M-3 9,605.92 11,290.11 0.00 0.00 1,544,991.89
B-1 5,764.73 6,775.45 0.00 0.00 927,185.54
B-2 1,921.18 2,258.02 0.00 0.00 308,998.36
B-3 3,830.23 4,501.78 0.00 0.00 616,044.39
- -------------------------------------------------------------------------------
239,533.02 5,256,399.76 186,492.03 0.00 62,615,943.23
===============================================================================
Run: 12/29/98 16:46:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 5.479615 5.479615 0.034032 5.513647 0.000000 0.000000
A-2 354.751513 17.238211 2.203250 19.441461 0.000000 337.513302
A-3 1000.000000 0.000000 6.210685 6.210685 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 353.529252 260.997680 2.195659 263.193339 0.000000 92.531572
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1396.633100 0.000000 0.000000 0.000000 8.674048 1405.307148
A-8 5.587183 5.587183 0.034700 5.621883 0.000000 0.000000
A-9 647.881194 33.090207 0.000000 33.090207 0.000000 614.790988
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 53.039324 4.459099 0.329408 4.788507 0.000000 48.580225
M-1 952.973569 1.037701 5.918618 6.956319 0.000000 951.935868
M-2 952.973573 1.037701 5.918619 6.956320 0.000000 951.935872
M-3 952.973555 1.037702 5.918620 6.956322 0.000000 951.935853
B-1 952.973573 1.037700 5.918614 6.956314 0.000000 951.935873
B-2 952.973506 1.037708 5.918608 6.956316 0.000000 951.935798
B-3 844.288710 0.919357 5.243613 6.162970 0.000000 843.369353
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,991.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,196.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,193,900.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,615,943.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 248
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,756,883.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.49629740 % 11.69857500 % 2.80512790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.38742570 % 12.33644082 % 3.01959220 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2955 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18306359
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.17
POOL TRADING FACTOR: 38.58215379
................................................................................
Run: 12/29/98 16:49:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 14,676,020.52 6.500000 % 574,479.80
A-II 760947BJ9 22,971,650.00 11,282,669.99 7.000000 % 313,850.24
A-III 760947BK6 31,478,830.00 12,952,672.50 7.500000 % 860,100.20
IO 760947BL4 0.00 0.00 0.299898 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 835,008.36 7.039172 % 4,775.19
M-2 760947BQ3 1,539,985.00 1,235,812.88 7.039172 % 7,067.28
B 332,976.87 267,208.51 7.039173 % 1,528.09
- -------------------------------------------------------------------------------
83,242,471.87 41,249,392.76 1,761,800.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 79,068.95 653,548.75 0.00 0.00 14,101,540.72
A-II 65,462.74 379,312.98 0.00 0.00 10,968,819.75
A-III 80,520.21 940,620.41 0.00 0.00 12,092,572.30
IO 10,253.56 10,253.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,871.88 9,647.07 0.00 0.00 830,233.17
M-2 7,210.39 14,277.67 0.00 0.00 1,228,745.60
B 1,559.04 3,087.13 0.00 0.00 265,680.42
- -------------------------------------------------------------------------------
248,946.77 2,010,747.57 0.00 0.00 39,487,591.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 567.116871 22.199287 3.055415 25.254702 0.000000 544.917584
A-II 491.156273 13.662503 2.849719 16.512222 0.000000 477.493769
A-III 411.472488 27.323131 2.557916 29.881047 0.000000 384.149357
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 802.483696 4.589187 4.682114 9.271301 0.000000 797.894509
M-2 802.483713 4.589187 4.682117 9.271304 0.000000 797.894525
B 802.483698 4.589187 4.682125 9.271312 0.000000 797.894511
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:49:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,292.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,954.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 175,160.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,487,591.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,525,047.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.33196570 % 5.02024700 % 0.64778770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.11293760 % 5.21424242 % 0.67282000 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2977 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54877300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.86
POOL TRADING FACTOR: 47.43683248
Run: 12/29/98 16:49:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,193.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 869.13
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,839,856.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 487,157.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.18290930 % 4.26655900 % 0.55053070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.40662033 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03757742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.72
POOL TRADING FACTOR: 55.33729339
Run: 12/29/98 16:49:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,985.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 652.53
SUBSERVICER ADVANCES THIS MONTH 1,954.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 175,160.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,634,421.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 250,103.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.39942110 % 4.96049100 % 0.64008760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.06712626 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42729639
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.15
POOL TRADING FACTOR: 48.87422396
Run: 12/29/98 16:49:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,113.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 799.79
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,013,313.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 787,787.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.32849710 % 5.90903400 % 0.76246910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 6.26674878 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24032590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.14
POOL TRADING FACTOR: 39.89299012
................................................................................
Run: 12/29/98 16:46:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 777,520.00 8.000000 % 280,163.70
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 1,721,671.51 8.000000 % 328,683.67
A-9 760947CP4 13,566,000.00 11,246,305.88 8.000000 % 2,015,300.45
A-10 760947CQ2 50,737,000.00 49,522,745.70 8.000000 % 1,054,918.07
A-11 760947CR0 2,777,852.16 1,854,931.60 0.000000 % 24,698.88
A-12 760947CW9 0.00 0.00 0.296446 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,387,607.77 8.000000 % 5,640.06
M-2 760947CU3 2,572,900.00 2,448,860.68 8.000000 % 2,563.61
M-3 760947CV1 2,058,400.00 1,959,164.73 8.000000 % 2,050.97
B-1 1,029,200.00 979,582.33 8.000000 % 1,025.48
B-2 617,500.00 587,730.40 8.000000 % 615.27
B-3 926,311.44 673,375.81 8.000000 % 704.92
- -------------------------------------------------------------------------------
205,832,763.60 77,159,496.41 3,716,365.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 5,124.63 285,288.33 0.00 0.00 497,356.30
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 11,347.51 340,031.18 0.00 0.00 1,392,987.84
A-9 74,124.23 2,089,424.68 0.00 0.00 9,231,005.43
A-10 326,403.66 1,381,321.73 0.00 0.00 48,467,827.63
A-11 0.00 24,698.88 0.00 0.00 1,830,232.72
A-12 18,844.96 18,844.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,509.64 41,149.70 0.00 0.00 5,381,967.71
M-2 16,140.41 18,704.02 0.00 0.00 2,446,297.07
M-3 12,912.83 14,963.80 0.00 0.00 1,957,113.76
B-1 6,456.41 7,481.89 0.00 0.00 978,556.85
B-2 3,873.72 4,488.99 0.00 0.00 587,115.13
B-3 4,438.21 5,143.13 0.00 0.00 672,670.89
- -------------------------------------------------------------------------------
515,176.21 4,231,541.29 0.00 0.00 73,443,131.33
===============================================================================
Run: 12/29/98 16:46:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 155.504000 56.032740 1.024926 57.057666 0.000000 99.471260
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 819.843576 156.516033 5.403576 161.919609 0.000000 663.327543
A-9 829.006773 148.555245 5.463971 154.019216 0.000000 680.451528
A-10 976.067676 20.791889 6.433247 27.225136 0.000000 955.275788
A-11 667.757495 8.891359 0.000000 8.891359 0.000000 658.866136
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.790084 0.996389 6.273234 7.269623 0.000000 950.793695
M-2 951.790073 0.996389 6.273236 7.269625 0.000000 950.793684
M-3 951.790094 0.996390 6.273236 7.269626 0.000000 950.793704
B-1 951.790060 0.996386 6.273232 7.269618 0.000000 950.793675
B-2 951.790121 0.996389 6.273231 7.269620 0.000000 950.793733
B-3 726.943208 0.760986 4.791272 5.552258 0.000000 726.182211
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,371.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,062.12
MASTER SERVICER ADVANCES THIS MONTH 1,777.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,889,358.95
(B) TWO MONTHLY PAYMENTS: 2 466,936.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 218,461.65
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,385,831.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,443,131.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,459.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,635,231.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.01647800 % 13.00802000 % 2.97550160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.21011770 % 13.32374909 % 3.12561410 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3033 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36331141
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.29
POOL TRADING FACTOR: 35.68097228
................................................................................
Run: 12/29/98 16:46:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 10,239,810.62 8.000000 % 3,449,447.44
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 832,289.62 0.000000 % 29,973.86
A-8 760947DD0 0.00 0.00 0.359565 % 0.00
R 760947DE8 160,000.00 7,126.41 8.000000 % 687.81
M-1 760947DF5 4,067,400.00 3,902,073.11 8.000000 % 7,532.04
M-2 760947DG3 1,355,800.00 1,300,691.02 8.000000 % 2,510.68
M-3 760947DH1 1,694,700.00 1,625,815.82 8.000000 % 3,138.26
B-1 611,000.00 586,164.81 8.000000 % 1,131.45
B-2 474,500.00 455,213.08 8.000000 % 878.68
B-3 610,170.76 496,649.42 8.000000 % 958.67
- -------------------------------------------------------------------------------
135,580,848.50 44,945,833.91 3,496,258.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 66,273.19 3,515,720.63 0.00 0.00 6,790,363.18
A-5 100,317.72 100,317.72 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 29,973.86 0.00 0.00 802,315.76
A-8 13,074.43 13,074.43 0.00 0.00 0.00
R 46.12 733.93 0.00 0.00 6,438.60
M-1 25,254.65 32,786.69 0.00 0.00 3,894,541.07
M-2 8,418.21 10,928.89 0.00 0.00 1,298,180.34
M-3 10,522.46 13,660.72 0.00 0.00 1,622,677.56
B-1 3,793.73 4,925.18 0.00 0.00 585,033.36
B-2 2,946.19 3,824.87 0.00 0.00 454,334.40
B-3 3,214.37 4,173.04 0.00 0.00 462,396.92
- -------------------------------------------------------------------------------
300,527.74 3,796,786.63 0.00 0.00 41,416,281.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 209.956954 70.727429 1.358865 72.086294 0.000000 139.229525
A-5 1000.000000 0.000000 6.472111 6.472111 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 610.058785 21.970497 0.000000 21.970497 0.000000 588.088288
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 44.540063 4.298813 0.288250 4.587063 0.000000 40.241250
M-1 959.353176 1.851807 6.209040 8.060847 0.000000 957.501369
M-2 959.353164 1.851807 6.209035 8.060842 0.000000 957.501357
M-3 959.353172 1.851809 6.209040 8.060849 0.000000 957.501363
B-1 959.353208 1.851800 6.209051 8.060851 0.000000 957.501408
B-2 959.353172 1.851802 6.209041 8.060843 0.000000 957.501370
B-3 813.951524 1.571150 5.267984 6.839134 0.000000 757.815599
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,582.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,425.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,521,392.83
(B) TWO MONTHLY PAYMENTS: 2 345,291.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 77,821.88
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 736,025.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,416,281.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 182
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,267,876.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.03392640 % 15.47955400 % 3.48651950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.52141940 % 16.45584484 % 3.69765590 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3534 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49794929
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.90
POOL TRADING FACTOR: 30.54729458
................................................................................
Run: 12/29/98 16:46:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 19,034,444.66 7.983672 % 1,242,895.65
R 760947DP3 100.00 0.00 7.983672 % 0.00
M-1 760947DL2 12,120,000.00 3,062,121.38 7.983672 % 199,947.90
M-2 760947DM0 3,327,400.00 3,123,348.08 7.983672 % 16,729.89
M-3 760947DN8 2,139,000.00 2,007,826.39 7.983672 % 10,754.71
B-1 951,000.00 892,680.16 7.983672 % 4,781.55
B-2 142,700.00 133,948.97 7.983672 % 717.48
B-3 95,100.00 89,268.01 7.983672 % 478.15
B-4 950,747.29 282,351.77 7.983672 % 1,512.38
- -------------------------------------------------------------------------------
95,065,047.29 28,625,989.42 1,477,817.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 125,184.49 1,368,080.14 0.00 0.00 17,791,549.01
R 0.00 0.00 0.00 0.00 0.00
M-1 20,138.76 220,086.66 0.00 0.00 2,862,173.48
M-2 20,541.43 37,271.32 0.00 0.00 3,106,618.19
M-3 13,204.94 23,959.65 0.00 0.00 1,997,071.68
B-1 5,870.92 10,652.47 0.00 0.00 887,898.61
B-2 880.95 1,598.43 0.00 0.00 133,231.49
B-3 587.10 1,065.25 0.00 0.00 88,789.86
B-4 1,856.95 3,369.33 0.00 0.00 274,225.08
- -------------------------------------------------------------------------------
188,265.54 1,666,083.25 0.00 0.00 27,141,557.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 252.650615 16.497374 1.661616 18.158990 0.000000 236.153241
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 252.650279 16.497351 1.661614 18.158965 0.000000 236.152927
M-2 938.675266 5.027917 6.173418 11.201335 0.000000 933.647349
M-3 938.675264 5.027915 6.173417 11.201332 0.000000 933.647349
B-1 938.675247 5.027918 6.173417 11.201335 0.000000 933.647329
B-2 938.675333 5.027891 6.173441 11.201332 0.000000 933.647442
B-3 938.675184 5.027865 6.173502 11.201367 0.000000 933.647319
B-4 296.978780 1.590728 1.953148 3.543876 0.000000 288.431093
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,510.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,448.31
MASTER SERVICER ADVANCES THIS MONTH 2,246.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,092,702.06
(B) TWO MONTHLY PAYMENTS: 3 437,572.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,243.21
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,127,014.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,141,557.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 294,023.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,302,101.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.49357820 % 28.62187800 % 4.88454350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.55095110 % 29.34932301 % 5.09972590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33973951
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.94
POOL TRADING FACTOR: 28.55051165
................................................................................
Run: 12/29/98 16:46:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 18,013,313.36 7.794325 % 497,747.04
M-1 760947DR9 2,949,000.00 1,360,873.70 7.794325 % 37,603.90
M-2 760947DS7 1,876,700.00 866,039.90 7.794325 % 23,930.57
R 760947DT5 100.00 0.00 7.794325 % 0.00
B-1 1,072,500.00 494,926.10 7.794325 % 13,675.88
B-2 375,400.00 173,235.66 7.794325 % 4,786.88
B-3 965,295.81 237,308.73 7.794325 % 6,557.36
- -------------------------------------------------------------------------------
107,242,895.81 21,145,697.45 584,301.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 116,619.41 614,366.45 0.00 0.00 17,515,566.32
M-1 8,810.39 46,414.29 0.00 0.00 1,323,269.80
M-2 5,606.80 29,537.37 0.00 0.00 842,109.33
R 0.00 0.00 0.00 0.00 0.00
B-1 3,204.19 16,880.07 0.00 0.00 481,250.22
B-2 1,121.54 5,908.42 0.00 0.00 168,448.78
B-3 1,536.35 8,093.71 0.00 0.00 230,751.37
- -------------------------------------------------------------------------------
136,898.68 721,200.31 0.00 0.00 20,561,395.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 180.126109 4.977276 1.166149 6.143425 0.000000 175.148832
M-1 461.469549 12.751407 2.987586 15.738993 0.000000 448.718142
M-2 461.469548 12.751409 2.987585 15.738994 0.000000 448.718138
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 461.469557 12.751403 2.987590 15.738993 0.000000 448.718154
B-2 461.469526 12.751412 2.987587 15.738999 0.000000 448.718114
B-3 245.840423 6.793109 1.591585 8.384694 0.000000 239.047313
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,513.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,804.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,746,949.30
(B) TWO MONTHLY PAYMENTS: 1 92,050.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 456,773.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 74,688.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,561,395.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 562,888.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128469 % 4.28205540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13953938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.47
POOL TRADING FACTOR: 19.17273463
................................................................................
Run: 12/29/98 16:46:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 1,981,117.27 8.250000 % 471,688.96
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,340,320.77 0.000000 % 16,675.11
A-8 760947EH0 0.00 0.00 0.448800 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,981,242.26 8.500000 % 2,507.42
M-2 760947EN7 1,860,998.00 1,788,745.52 8.500000 % 1,504.45
M-3 760947EP2 1,550,831.00 1,490,620.66 8.500000 % 1,253.71
B-1 760947EQ0 558,299.00 536,623.28 8.500000 % 451.34
B-2 760947ER8 248,133.00 238,499.35 8.500000 % 200.59
B-3 124,066.00 119,249.19 8.500000 % 100.30
B-4 620,337.16 384,320.21 8.500000 % 323.24
- -------------------------------------------------------------------------------
124,066,559.16 24,860,738.51 494,705.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 13,612.34 485,301.30 0.00 0.00 1,509,428.31
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 108,060.77 124,735.88 0.00 0.00 15,323,645.66
A-8 6,969.42 6,969.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,104.97 23,612.39 0.00 0.00 2,978,734.84
M-2 12,662.98 14,167.43 0.00 0.00 1,787,241.07
M-3 10,552.48 11,806.19 0.00 0.00 1,489,366.95
B-1 3,798.89 4,250.23 0.00 0.00 536,171.94
B-2 1,688.40 1,888.99 0.00 0.00 238,298.76
B-3 844.19 944.49 0.00 0.00 119,148.89
B-4 2,720.70 3,043.94 0.00 0.00 383,996.97
- -------------------------------------------------------------------------------
182,015.14 676,720.26 0.00 0.00 24,366,033.39
===============================================================================
Run: 12/29/98 16:46:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 226.880127 54.018433 1.558903 55.577336 0.000000 172.861694
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 335.335873 0.364514 2.362183 2.726697 0.000000 334.971359
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.175428 0.808411 6.804405 7.612816 0.000000 960.367016
M-2 961.175412 0.808410 6.804403 7.612813 0.000000 960.367002
M-3 961.175434 0.808412 6.804404 7.612816 0.000000 960.367023
B-1 961.175428 0.808420 6.804401 7.612821 0.000000 960.367008
B-2 961.175458 0.808397 6.804415 7.612812 0.000000 960.367061
B-3 961.175423 0.808441 6.804362 7.612803 0.000000 960.366982
B-4 619.534400 0.521071 4.385841 4.906912 0.000000 619.013328
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,011.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,356.72
MASTER SERVICER ADVANCES THIS MONTH 327.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 938,443.50
(B) TWO MONTHLY PAYMENTS: 2 302,753.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,801.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,366,033.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 38,211.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 473,624.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.09922380 % 25.65989500 % 5.24088100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.50820520 % 25.67238894 % 5.34111980 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4571 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 394,094.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.11184406
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.34
POOL TRADING FACTOR: 19.63948509
................................................................................
Run: 12/29/98 16:46:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 47,536,841.48 8.107245 % 2,884,328.89
R 760947EA5 100.00 0.00 8.107245 % 0.00
B-1 4,660,688.00 4,397,760.56 8.107245 % 3,728.32
B-2 2,330,345.00 2,198,881.24 8.107245 % 1,864.16
B-3 2,330,343.10 1,041,661.90 8.107245 % 883.09
- -------------------------------------------------------------------------------
310,712,520.10 55,175,145.18 2,890,804.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 316,275.48 3,200,604.37 0.00 0.00 44,652,512.59
R 0.00 0.00 0.00 0.00 0.00
B-1 29,259.50 32,987.82 0.00 0.00 4,394,032.24
B-2 14,629.75 16,493.91 0.00 0.00 2,197,017.08
B-3 6,930.46 7,813.55 0.00 0.00 921,255.30
- -------------------------------------------------------------------------------
367,095.19 3,257,899.65 0.00 0.00 52,164,817.21
===============================================================================
Run: 12/29/98 16:46:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 157.724798 9.570055 1.049386 10.619441 0.000000 148.154743
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 943.586131 0.799951 6.277936 7.077887 0.000000 942.786181
B-2 943.586139 0.799950 6.277933 7.077883 0.000000 942.786188
B-3 446.999371 0.378953 2.974008 3.352961 0.000000 395.330327
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,125.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,058.96
MASTER SERVICER ADVANCES THIS MONTH 2,223.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,641,210.31
(B) TWO MONTHLY PAYMENTS: 3 818,594.50
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,179,242.25
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 967,503.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,164,817.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 286,896.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,693,294.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.15625990 % 13.84374010 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.59890550 % 14.40109450 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 832,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,655.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47027082
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.02
POOL TRADING FACTOR: 16.78877220
................................................................................
Run: 12/29/98 16:46:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 7,915,417.78 8.100000 % 2,003,311.95
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,482,214.35 0.000000 % 22,729.08
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.456954 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,555,804.31 8.500000 % 4,303.87
M-2 760947FT3 2,834,750.00 2,733,483.33 8.500000 % 2,582.32
M-3 760947FU0 2,362,291.00 2,277,902.11 8.500000 % 2,151.93
B-1 760947FV8 944,916.00 911,160.47 8.500000 % 860.77
B-2 760947FW6 566,950.00 546,696.67 8.500000 % 516.46
B-3 377,967.00 364,464.74 8.500000 % 344.31
B-4 944,921.62 612,398.44 8.500000 % 578.55
- -------------------------------------------------------------------------------
188,983,349.15 36,399,542.20 2,037,379.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 52,173.35 2,055,485.30 0.00 0.00 5,912,105.83
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 114,204.21 136,933.29 0.00 0.00 16,459,485.27
A-8 1,960.56 1,960.56 0.00 0.00 0.00
A-9 11,640.09 11,640.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,511.85 35,815.72 0.00 0.00 4,551,500.44
M-2 18,907.11 21,489.43 0.00 0.00 2,730,901.01
M-3 15,755.92 17,907.85 0.00 0.00 2,275,750.18
B-1 6,302.36 7,163.13 0.00 0.00 910,299.70
B-2 3,781.42 4,297.88 0.00 0.00 546,180.21
B-3 2,520.96 2,865.27 0.00 0.00 364,120.43
B-4 4,235.87 4,814.42 0.00 0.00 611,819.89
- -------------------------------------------------------------------------------
262,993.70 2,300,372.94 0.00 0.00 34,362,162.96
===============================================================================
Run: 12/29/98 16:46:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 831.364119 210.409826 5.479818 215.889644 0.000000 620.954294
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 255.996283 0.353021 1.773782 2.126803 0.000000 255.643263
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.276694 0.910953 6.669765 7.580718 0.000000 963.365741
M-2 964.276684 0.910952 6.669763 7.580715 0.000000 963.365732
M-3 964.276675 0.910950 6.669763 7.580713 0.000000 963.365724
B-1 964.276687 0.910949 6.669757 7.580706 0.000000 963.365738
B-2 964.276691 0.910945 6.669759 7.580704 0.000000 963.365747
B-3 964.276617 0.910953 6.669789 7.580742 0.000000 963.365664
B-4 648.094431 0.612252 4.482774 5.095026 0.000000 647.482158
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,458.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,251.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,485,586.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 580,626.13
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 541,005.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,362,162.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,002,959.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.72174970 % 26.52738900 % 6.75086150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.78609920 % 27.81591962 % 7.14352960 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4599 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 521,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18661882
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.90
POOL TRADING FACTOR: 18.18264049
................................................................................
Run: 12/29/98 16:46:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 2,861,577.38 8.000000 % 1,857,750.79
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 548,664.53 0.000000 % 42,686.14
A-6 760947EZ0 0.00 0.00 0.363679 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,331,343.22 8.000000 % 6,782.71
M-2 760947FC0 525,100.00 443,752.92 8.000000 % 2,260.76
M-3 760947FD8 525,100.00 443,752.92 8.000000 % 2,260.76
B-1 630,100.00 532,486.60 8.000000 % 2,712.83
B-2 315,000.00 266,201.04 8.000000 % 1,356.20
B-3 367,575.59 183,050.57 8.000000 % 932.56
- -------------------------------------------------------------------------------
105,020,175.63 34,031,144.18 1,916,742.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 18,828.99 1,876,579.78 0.00 0.00 1,003,826.59
A-3 43,585.50 43,585.50 0.00 0.00 6,624,000.00
A-4 136,838.43 136,838.43 0.00 0.00 20,796,315.00
A-5 0.00 42,686.14 0.00 0.00 505,978.39
A-6 10,179.50 10,179.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,760.15 15,542.86 0.00 0.00 1,324,560.51
M-2 2,919.86 5,180.62 0.00 0.00 441,492.16
M-3 2,919.86 5,180.62 0.00 0.00 441,492.16
B-1 3,503.73 6,216.56 0.00 0.00 529,773.77
B-2 1,751.58 3,107.78 0.00 0.00 264,844.84
B-3 1,204.46 2,137.02 0.00 0.00 182,118.01
- -------------------------------------------------------------------------------
230,492.06 2,147,234.81 0.00 0.00 32,114,401.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 156.798761 101.794564 1.031725 102.826289 0.000000 55.004197
A-3 1000.000000 0.000000 6.579937 6.579937 0.000000 1000.000000
A-4 1000.000000 0.000000 6.579936 6.579936 0.000000 1000.000000
A-5 521.799654 40.596051 0.000000 40.596051 0.000000 481.203603
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 845.082658 4.305389 5.560588 9.865977 0.000000 840.777269
M-2 845.082689 4.305389 5.560579 9.865968 0.000000 840.777300
M-3 845.082689 4.305389 5.560579 9.865968 0.000000 840.777300
B-1 845.082685 4.305396 5.560594 9.865990 0.000000 840.777289
B-2 845.082667 4.305397 5.560571 9.865968 0.000000 840.777270
B-3 497.994358 2.537111 3.276768 5.813879 0.000000 495.457302
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,285.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,861.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,119,874.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,114,401.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,742,872.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.44100880 % 2.93209500 % 6.62689590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.92584530 % 3.04142869 % 6.98403980 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3595 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 220,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56544109
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.64
POOL TRADING FACTOR: 30.57926845
................................................................................
Run: 12/29/98 16:46:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 22,243,413.44 7.815267 % 205,548.37
R 760947GA3 100.00 0.00 7.815267 % 0.00
M-1 760947GB1 16,170,335.00 3,753,576.23 7.815267 % 34,686.29
M-2 760947GC9 3,892,859.00 2,326,272.66 7.815267 % 21,496.77
M-3 760947GD7 1,796,704.00 1,073,664.22 7.815267 % 9,921.59
B-1 1,078,022.00 644,198.30 7.815267 % 5,952.95
B-2 299,451.00 178,944.25 7.815267 % 1,653.60
B-3 718,681.74 209,048.35 7.815267 % 1,931.78
- -------------------------------------------------------------------------------
119,780,254.74 30,429,117.45 281,191.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 144,795.52 350,343.89 0.00 0.00 22,037,865.07
R 0.00 0.00 0.00 0.00 0.00
M-1 24,434.25 59,120.54 0.00 0.00 3,718,889.94
M-2 15,143.09 36,639.86 0.00 0.00 2,304,775.89
M-3 6,989.12 16,910.71 0.00 0.00 1,063,742.63
B-1 4,193.46 10,146.41 0.00 0.00 638,245.35
B-2 1,164.85 2,818.45 0.00 0.00 177,290.65
B-3 1,360.82 3,292.60 0.00 0.00 207,116.57
- -------------------------------------------------------------------------------
198,081.11 479,272.46 0.00 0.00 30,147,926.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 232.127544 2.145059 1.511055 3.656114 0.000000 229.982485
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 232.127302 2.145057 1.511054 3.656111 0.000000 229.982245
M-2 597.574343 5.522103 3.889966 9.412069 0.000000 592.052240
M-3 597.574347 5.522106 3.889967 9.412073 0.000000 592.052241
B-1 597.574354 5.522104 3.889958 9.412062 0.000000 592.052249
B-2 597.574394 5.522105 3.889952 9.412057 0.000000 592.052289
B-3 290.877503 2.687949 1.893495 4.581444 0.000000 288.189554
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,471.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,426.98
SUBSERVICER ADVANCES THIS MONTH 6,454.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 499,080.17
(B) TWO MONTHLY PAYMENTS: 4 354,286.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,147,926.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 236,730.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877615 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,233,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17560732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.12
POOL TRADING FACTOR: 25.16936215
................................................................................
Run: 12/29/98 16:49:15 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 21,873,387.99 7.667335 % 2,239,864.70
II A 760947GF2 199,529,000.00 25,667,988.97 7.857906 % 3,290,680.32
III A 760947GG0 151,831,000.00 25,532,682.77 7.817324 % 1,555,517.68
R 760947GL9 1,000.00 232.50 7.667335 % 23.81
I M 760947GH8 10,069,000.00 9,276,659.87 7.667335 % 21,655.24
II M 760947GJ4 21,982,000.00 20,246,100.74 7.857906 % 44,078.81
III M 760947GK1 12,966,000.00 11,552,286.82 7.817324 % 63,390.29
I B 1,855,785.84 1,709,752.12 7.667335 % 3,991.21
II B 3,946,359.39 3,578,666.05 7.857906 % 7,791.29
III B 2,509,923.08 2,236,260.34 7.817324 % 12,270.92
- -------------------------------------------------------------------------------
498,755,068.31 121,674,018.17 7,239,264.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 137,713.14 2,377,577.84 0.00 0.00 19,633,523.29
II A 165,150.84 3,455,831.16 0.00 0.00 22,377,308.65
III A 165,134.21 1,720,651.89 0.00 0.00 23,977,165.09
R 1.47 25.28 0.00 0.00 208.69
I M 58,405.13 80,060.37 0.00 0.00 9,255,004.63
II M 130,265.78 174,344.59 0.00 0.00 20,202,021.93
III M 74,715.13 138,105.42 0.00 0.00 11,488,896.53
I B 10,764.47 14,755.68 0.00 0.00 1,705,760.91
II B 23,025.56 30,816.85 0.00 0.00 3,570,874.76
III B 14,463.15 26,734.07 0.00 0.00 2,221,820.20
- -------------------------------------------------------------------------------
779,638.88 8,018,903.15 0.00 0.00 114,432,584.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 232.534822 23.811882 1.464021 25.275903 0.000000 208.722939
II A 128.642899 16.492241 0.827703 17.319944 0.000000 112.150658
III A 168.165149 10.245060 1.087619 11.332679 0.000000 157.920089
R 232.500000 23.810000 1.470000 25.280000 0.000000 208.690000
I M 921.308955 2.150684 5.800490 7.951174 0.000000 919.158271
II M 921.030877 2.005223 5.926020 7.931243 0.000000 919.025654
III M 890.967671 4.888963 5.762389 10.651352 0.000000 886.078708
I B 921.308959 2.150685 5.800492 7.951177 0.000000 919.158274
II B 906.827204 1.974298 5.834633 7.808931 0.000000 904.852905
III B 890.967679 4.888963 5.762388 10.651351 0.000000 885.214458
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:49:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,588.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,080.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 55 3,862,105.66
(B) TWO MONTHLY PAYMENTS: 9 288,205.03
(C) THREE OR MORE MONTHLY PAYMENTS: 9 558,024.63
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 670,101.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,432,584.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,755
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,835,021.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.05743320 % 33.75827300 % 6.18429360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 57.66557310 % 35.78169907 % 6.55272790 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18207300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.57
POOL TRADING FACTOR: 22.94364347
Run: 12/29/98 16:49:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,624.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,335.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 1,102,524.03
(B) TWO MONTHLY PAYMENTS: 2 55,001.23
(C) THREE OR MORE MONTHLY PAYMENTS: 3 172,816.25
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 94,213.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,594,497.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,188,827.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.56603430 % 28.23083000 % 5.20313580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 30.25055281 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05609240
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 236.95
POOL TRADING FACTOR: 28.86524265
Run: 12/29/98 16:49:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,917.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,182.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 1,857,890.65
(B) TWO MONTHLY PAYMENTS: 2 64,452.94
(C) THREE OR MORE MONTHLY PAYMENTS: 3 180,666.95
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 342,148.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,150,205.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,234,797.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.86211310 % 40.90720000 % 7.23068660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 43.77450064 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24977476
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.56
POOL TRADING FACTOR: 20.46959366
Run: 12/29/98 16:49:17 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,046.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,562.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 901,690.98
(B) TWO MONTHLY PAYMENTS: 5 168,750.86
(C) THREE OR MORE MONTHLY PAYMENTS: 3 204,541.43
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 233,740.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,687,881.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 601
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,411,396.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.93358120 % 29.37926100 % 5.68715760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 30.48432540 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20143876
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.99
POOL TRADING FACTOR: 22.52619385
................................................................................
Run: 12/29/98 16:46:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 8,003,604.04 7.100000 % 1,303,581.39
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 320,351.31 0.000000 % 6,660.12
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,353,979.43 8.000000 % 6,237.65
M-2 760947HQ7 1,049,900.00 902,681.61 8.000000 % 4,158.56
M-3 760947HR5 892,400.00 767,266.46 8.000000 % 3,534.72
B-1 209,800.00 180,381.55 8.000000 % 831.00
B-2 367,400.00 315,882.66 8.000000 % 1,455.24
B-3 367,731.33 215,185.23 8.000000 % 991.34
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 24,539,332.29 1,327,450.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 46,680.80 1,350,262.19 0.00 0.00 6,700,022.65
A-7 33,614.76 33,614.76 0.00 0.00 5,280,000.00
A-8 45,838.30 45,838.30 0.00 0.00 7,200,000.00
A-9 8,480.28 8,480.28 0.00 0.00 0.00
A-10 0.00 6,660.12 0.00 0.00 313,691.19
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,898.08 15,135.73 0.00 0.00 1,347,741.78
M-2 5,932.25 10,090.81 0.00 0.00 898,523.05
M-3 5,042.32 8,577.04 0.00 0.00 763,731.74
B-1 1,185.43 2,016.43 0.00 0.00 179,550.55
B-2 2,075.91 3,531.15 0.00 0.00 314,427.42
B-3 1,414.16 2,405.50 0.00 0.00 214,193.89
SPRED 7,470.42 7,470.42 0.00 0.00 0.00
- -------------------------------------------------------------------------------
166,632.71 1,494,082.73 0.00 0.00 23,211,882.27
===============================================================================
Run: 12/29/98 16:46:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 449.640676 73.234910 2.622517 75.857427 0.000000 376.405767
A-7 1000.000000 0.000000 6.366432 6.366432 0.000000 1000.000000
A-8 1000.000000 0.000000 6.366431 6.366431 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 562.406956 11.692469 0.000000 11.692469 0.000000 550.714487
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 859.778658 3.960916 5.650292 9.611208 0.000000 855.817742
M-2 859.778655 3.960911 5.650300 9.611211 0.000000 855.817745
M-3 859.778642 3.960914 5.650291 9.611205 0.000000 855.817728
B-1 859.778599 3.960915 5.650286 9.611201 0.000000 855.817684
B-2 859.778606 3.960915 5.650272 9.611187 0.000000 855.817692
B-3 585.169694 2.695827 3.845634 6.541461 0.000000 582.473868
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,960.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 14,330.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 622,945.08
(B) TWO MONTHLY PAYMENTS: 2 622,186.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,211,882.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,213,990.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.57665520 % 12.48577500 % 2.93756970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.76217400 % 12.96748163 % 3.09269780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 307,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58217361
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.29
POOL TRADING FACTOR: 22.11042092
................................................................................
Run: 12/29/98 16:46:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 795,270.82 8.000000 % 148,058.45
A-4 760947GR6 21,739,268.00 11,612,067.92 8.000000 % 1,337,272.98
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.855786 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,703,127.98 8.000000 % 2,733.26
M-2 760947GY1 1,277,000.00 1,228,694.53 8.000000 % 1,242.39
M-3 760947GZ8 1,277,000.00 1,228,694.53 8.000000 % 1,242.39
B-1 613,000.00 589,811.85 8.000000 % 596.39
B-2 408,600.00 393,143.76 8.000000 % 397.53
B-3 510,571.55 353,571.07 8.000000 % 357.47
- -------------------------------------------------------------------------------
102,156,471.55 18,904,382.46 1,491,900.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 5,159.55 153,218.00 0.00 0.00 647,212.37
A-4 75,336.53 1,412,609.51 0.00 0.00 10,274,794.94
A-5 0.00 0.00 0.00 0.00 0.00
A-6 13,119.99 13,119.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,537.29 20,270.55 0.00 0.00 2,700,394.72
M-2 7,971.50 9,213.89 0.00 0.00 1,227,452.14
M-3 7,971.50 9,213.89 0.00 0.00 1,227,452.14
B-1 3,826.57 4,422.96 0.00 0.00 589,215.46
B-2 2,550.63 2,948.16 0.00 0.00 392,746.23
B-3 2,293.89 2,651.36 0.00 0.00 353,213.60
- -------------------------------------------------------------------------------
135,767.45 1,627,668.31 0.00 0.00 17,412,481.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 79.309291 14.765298 0.514542 15.279840 0.000000 64.543993
A-4 534.151744 61.514168 3.465458 64.979626 0.000000 472.637576
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.172699 0.972898 6.242361 7.215259 0.000000 961.199801
M-2 962.172694 0.972897 6.242365 7.215262 0.000000 961.199796
M-3 962.172694 0.972897 6.242365 7.215262 0.000000 961.199796
B-1 962.172675 0.972904 6.242365 7.215269 0.000000 961.199772
B-2 962.172687 0.972907 6.242364 7.215271 0.000000 961.199780
B-3 692.500532 0.700176 4.492789 5.192965 0.000000 691.800395
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,178.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,562.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,793,495.26
(B) TWO MONTHLY PAYMENTS: 1 58,170.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 510,968.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,412,481.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,472,785.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.63207640 % 27.29799300 % 7.06993040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.72516210 % 29.60691714 % 7.66792080 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8627 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 254,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,664,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19000608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.57
POOL TRADING FACTOR: 17.04491290
................................................................................
Run: 12/29/98 16:46:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 4,775,241.73 6.600000 % 954,050.86
A-2 760947HT1 23,921,333.00 11,646,160.81 7.000000 % 636,033.90
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 2,262,910.63 7.250000 % 2,262,910.63
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 104,051.90 0.000000 % 2,380.15
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.459569 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,265,799.20 8.000000 % 4,394.28
M-2 760947JH5 2,499,831.00 2,393,545.18 8.000000 % 1,997.40
M-3 760947JJ1 2,499,831.00 2,393,545.18 8.000000 % 1,997.40
B-1 760947JK8 799,945.00 765,933.57 8.000000 % 639.17
B-2 760947JL6 699,952.00 670,191.99 8.000000 % 559.27
B-3 999,934.64 543,348.99 8.000000 % 453.43
- -------------------------------------------------------------------------------
199,986,492.99 43,514,729.18 3,865,416.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,375.77 979,426.63 0.00 0.00 3,821,190.87
A-2 65,638.81 701,672.71 0.00 0.00 11,010,126.91
A-3 68,478.33 68,478.33 0.00 0.00 12,694,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 13,209.46 2,276,120.09 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,191.40 7,571.55 0.00 0.00 101,671.75
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,221.65 24,221.65 0.00 0.00 0.00
A-12 16,101.51 16,101.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,918.31 38,312.59 0.00 0.00 5,261,404.92
M-2 15,417.41 17,414.81 0.00 0.00 2,391,547.78
M-3 15,417.41 17,414.81 0.00 0.00 2,391,547.78
B-1 4,933.56 5,572.73 0.00 0.00 765,294.40
B-2 4,316.87 4,876.14 0.00 0.00 669,632.72
B-3 3,499.85 3,953.28 0.00 0.00 542,895.56
- -------------------------------------------------------------------------------
295,720.34 4,161,136.83 0.00 0.00 39,649,312.69
===============================================================================
Run: 12/29/98 16:46:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 205.935903 41.144163 1.094349 42.238512 0.000000 164.791740
A-2 486.852501 26.588564 2.743944 29.332508 0.000000 460.263937
A-3 1000.000000 0.000000 5.394543 5.394543 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 339.725361 339.725361 1.983105 341.708466 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.638281 0.037475 0.081738 0.119213 0.000000 1.600806
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.482797 0.799014 6.167383 6.966397 0.000000 956.683783
M-2 957.482798 0.799014 6.167381 6.966395 0.000000 956.683784
M-3 957.482798 0.799014 6.167381 6.966395 0.000000 956.683784
B-1 957.482789 0.799017 6.167374 6.966391 0.000000 956.683772
B-2 957.482785 0.799012 6.167380 6.966392 0.000000 956.683773
B-3 543.384506 0.453450 3.500079 3.953529 0.000000 542.931049
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,140.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,430.19
MASTER SERVICER ADVANCES THIS MONTH 1,780.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 944,391.17
(B) TWO MONTHLY PAYMENTS: 2 568,860.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 649,043.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,649,312.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 210,938.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,829,091.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.28247780 % 23.15764300 % 4.55987940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.60040380 % 25.33335334 % 5.00111420 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4623 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 281,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,948,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74190168
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.90
POOL TRADING FACTOR: 19.82599529
................................................................................
Run: 12/29/98 16:46:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 13,219,743.15 6.600000 % 1,362,410.41
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 18,432,525.02 7.200000 % 546,607.36
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 8,174,263.61 7.500000 % 3,213,480.42
A-7 760947JS1 5,000,000.00 564,703.79 7.500000 % 221,997.32
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 105,309.57 0.000000 % 5,248.63
A-10 760947JV4 0.00 0.00 0.559864 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,531,136.45 7.500000 % 5,180.46
M-2 760947JZ5 2,883,900.00 2,765,568.19 7.500000 % 2,590.23
M-3 760947KA8 2,883,900.00 2,765,568.19 7.500000 % 2,590.23
B-1 922,800.00 884,935.80 7.500000 % 828.83
B-2 807,500.00 774,366.80 7.500000 % 725.27
B-3 1,153,493.52 964,533.75 7.500000 % 903.39
- -------------------------------------------------------------------------------
230,710,285.52 75,638,654.32 5,362,562.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 70,963.94 1,433,374.35 0.00 0.00 11,857,332.74
A-2 41,427.50 41,427.50 0.00 0.00 8,936,000.00
A-3 76,372.38 76,372.38 0.00 0.00 12,520,000.00
A-4 107,941.41 654,548.77 0.00 0.00 17,885,917.66
A-5 0.00 0.00 0.00 0.00 0.00
A-6 75,358.76 3,288,839.18 0.00 0.00 4,960,783.19
A-7 5,206.04 227,203.36 0.00 0.00 342,706.47
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 5,248.63 0.00 0.00 100,060.94
A-10 34,442.69 34,442.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,740.10 38,920.56 0.00 0.00 5,525,955.99
M-2 16,870.05 19,460.28 0.00 0.00 2,762,977.96
M-3 16,870.05 19,460.28 0.00 0.00 2,762,977.96
B-1 5,398.14 6,226.97 0.00 0.00 884,106.97
B-2 4,723.66 5,448.93 0.00 0.00 773,641.53
B-3 5,883.69 6,787.08 0.00 0.00 963,630.36
- -------------------------------------------------------------------------------
495,198.41 5,857,760.96 0.00 0.00 70,276,091.77
===============================================================================
Run: 12/29/98 16:46:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 237.757467 24.502991 1.276289 25.779280 0.000000 213.254476
A-2 1000.000000 0.000000 4.636023 4.636023 0.000000 1000.000000
A-3 597.043395 0.000000 3.641983 3.641983 0.000000 597.043395
A-4 482.085132 14.295995 2.823105 17.119100 0.000000 467.789137
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 112.940757 44.399462 1.041204 45.440666 0.000000 68.541294
A-7 112.940758 44.399464 1.041208 45.440672 0.000000 68.541294
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 739.894092 36.876329 0.000000 36.876329 0.000000 703.017763
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.968142 0.898169 5.849735 6.747904 0.000000 958.069973
M-2 958.968130 0.898169 5.849735 6.747904 0.000000 958.069961
M-3 958.968130 0.898169 5.849735 6.747904 0.000000 958.069961
B-1 958.968140 0.898169 5.849740 6.747909 0.000000 958.069972
B-2 958.968173 0.898167 5.849734 6.747901 0.000000 958.070006
B-3 836.184801 0.783169 5.100757 5.883926 0.000000 835.401624
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,465.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,226.37
MASTER SERVICER ADVANCES THIS MONTH 2,505.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,354,045.38
(B) TWO MONTHLY PAYMENTS: 1 216,603.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 487,831.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 423,924.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,276,091.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 326,063.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,291,703.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.88070550 % 14.64554900 % 3.47374570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.51572510 % 15.72641795 % 3.73543340 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5730 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35919015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.35
POOL TRADING FACTOR: 30.46075367
................................................................................
Run: 12/29/98 16:46:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 2,786,268.16 7.650000 % 490,614.67
A-6 760947KU4 20,568,000.00 4,036,482.39 7.650000 % 405,290.38
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 9,135,197.00 7.400000 % 917,236.13
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 704,928.84 7.400000 % 426,621.45
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 80,014,948.72 7.500000 % 4,869,049.16
A-16 760947LE9 32,887,000.00 31,597,193.54 7.500000 % 29,760.73
A-17 760947LF6 1,348,796.17 916,694.55 0.000000 % 11,035.80
A-18 760947LG4 0.00 0.00 0.405906 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,895,540.89 7.500000 % 10,262.28
M-2 760947LL3 5,670,200.00 5,447,818.53 7.500000 % 5,131.19
M-3 760947LM1 4,536,100.00 4,358,197.15 7.500000 % 4,104.89
B-1 2,041,300.00 1,961,241.56 7.500000 % 1,847.25
B-2 1,587,600.00 1,525,335.39 7.500000 % 1,436.68
B-3 2,041,838.57 1,292,032.04 7.500000 % 1,216.98
- -------------------------------------------------------------------------------
453,612,334.74 188,137,878.76 7,173,607.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 17,732.57 508,347.24 0.00 0.00 2,295,653.49
A-6 25,689.28 430,979.66 0.00 0.00 3,631,192.01
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,364.98 13,364.98 0.00 0.00 2,100,000.00
A-9 56,238.93 973,475.06 0.00 0.00 8,217,960.87
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 4,347.06 430,968.51 0.00 0.00 278,307.39
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 499,252.01 5,368,301.17 0.00 0.00 75,145,899.56
A-16 197,150.19 226,910.92 0.00 0.00 31,567,432.81
A-17 0.00 11,035.80 0.00 0.00 905,658.75
A-18 63,531.50 63,531.50 0.00 0.00 0.00
A-19 59,275.10 59,275.10 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,982.56 78,244.84 0.00 0.00 10,885,278.61
M-2 33,991.58 39,122.77 0.00 0.00 5,442,687.34
M-3 27,192.90 31,297.79 0.00 0.00 4,354,092.26
B-1 12,237.14 14,084.39 0.00 0.00 1,959,394.31
B-2 9,517.31 10,953.99 0.00 0.00 1,523,898.71
B-3 8,061.61 9,278.59 0.00 0.00 1,290,815.06
- -------------------------------------------------------------------------------
1,231,931.06 8,405,538.65 0.00 0.00 180,964,271.17
===============================================================================
Run: 12/29/98 16:46:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 90.891149 16.004393 0.578456 16.582849 0.000000 74.886756
A-6 196.250602 19.704900 1.248993 20.953893 0.000000 176.545703
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.364276 6.364276 0.000000 1000.000000
A-9 708.154806 71.103576 4.359607 75.463183 0.000000 637.051230
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 287.023143 173.705802 1.769976 175.475778 0.000000 113.317341
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 800.149487 48.690492 4.992520 53.683012 0.000000 751.458996
A-16 960.780659 0.904939 5.994776 6.899715 0.000000 959.875720
A-17 679.639052 8.181963 0.000000 8.181963 0.000000 671.457089
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.239484 6.239484 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.780657 0.904939 5.994776 6.899715 0.000000 959.875719
M-2 960.780666 0.904940 5.994776 6.899716 0.000000 959.875726
M-3 960.780660 0.904938 5.994775 6.899713 0.000000 959.875721
B-1 960.780659 0.904938 5.994778 6.899716 0.000000 959.875721
B-2 960.780669 0.904938 5.994778 6.899716 0.000000 959.875731
B-3 632.778741 0.596002 3.948211 4.544213 0.000000 632.182720
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,986.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,102.18
MASTER SERVICER ADVANCES THIS MONTH 2,185.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,107,717.68
(B) TWO MONTHLY PAYMENTS: 2 515,389.61
(C) THREE OR MORE MONTHLY PAYMENTS: 2 367,655.65
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 709,673.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,964,271.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 685
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 291,226.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,996,191.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.39034060 % 11.05727300 % 2.55238690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.86228900 % 11.42880751 % 2.65141890 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4063 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17548258
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.26
POOL TRADING FACTOR: 39.89403667
................................................................................
Run: 12/29/98 16:46:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 22,892,916.11 7.250000 % 446,327.43
A-3 760947KJ9 56,568,460.00 22,083,099.76 7.250000 % 430,538.99
A-4 760947KE0 434,639.46 232,422.76 0.000000 % 1,557.16
A-5 760947KF7 0.00 0.00 0.469151 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,553,163.89 7.250000 % 7,421.27
M-2 760947KM2 901,000.00 776,151.26 7.250000 % 3,708.58
M-3 760947KN0 721,000.00 621,093.28 7.250000 % 2,967.69
B-1 360,000.00 310,115.93 7.250000 % 1,481.78
B-2 361,000.00 310,977.35 7.250000 % 1,485.90
B-3 360,674.91 310,697.28 7.250000 % 1,484.57
- -------------------------------------------------------------------------------
120,152,774.37 49,090,637.62 896,973.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 138,175.21 584,502.64 0.00 0.00 22,446,588.68
A-3 133,287.39 563,826.38 0.00 0.00 21,652,560.77
A-4 0.00 1,557.16 0.00 0.00 230,865.60
A-5 19,173.54 19,173.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,374.46 16,795.73 0.00 0.00 1,545,742.62
M-2 4,684.63 8,393.21 0.00 0.00 772,442.68
M-3 3,748.75 6,716.44 0.00 0.00 618,125.59
B-1 1,871.78 3,353.56 0.00 0.00 308,634.15
B-2 1,876.97 3,362.87 0.00 0.00 309,491.45
B-3 1,875.28 3,359.85 0.00 0.00 309,212.71
- -------------------------------------------------------------------------------
314,068.01 1,211,041.38 0.00 0.00 48,193,664.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 970.248491 18.916267 5.856147 24.772414 0.000000 951.332224
A-3 390.378309 7.610937 2.356214 9.967151 0.000000 382.767372
A-4 534.748410 3.582648 0.000000 3.582648 0.000000 531.165762
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 861.433106 4.116068 5.199368 9.315436 0.000000 857.317038
M-2 861.433141 4.116071 5.199367 9.315438 0.000000 857.317070
M-3 861.433121 4.116075 5.199376 9.315451 0.000000 857.317046
B-1 861.433139 4.116056 5.199389 9.315445 0.000000 857.317083
B-2 861.433102 4.116066 5.199363 9.315429 0.000000 857.317036
B-3 861.433028 4.116033 5.199364 9.315397 0.000000 857.316940
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,771.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,599.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 242,715.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,193,664.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 662,277.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.05415300 % 6.03871500 % 1.90713180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.94448760 % 6.09273218 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4669 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98244842
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.81
POOL TRADING FACTOR: 40.11032163
................................................................................
Run: 12/29/98 16:46:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 22,578,778.17 5.582500 % 1,023,178.15
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,026,204.43 6.562500 % 46,503.40
B-2 1,257,300.00 1,115,455.00 6.562500 % 50,547.87
B-3 604,098.39 252,076.09 6.562500 % 11,423.07
- -------------------------------------------------------------------------------
100,579,098.39 24,972,513.69 1,131,652.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 103,472.65 1,126,650.80 0.00 0.00 21,555,600.02
R 50,287.93 50,287.93 0.00 0.00 0.00
B-1 5,528.41 52,031.81 0.00 0.00 979,701.03
B-2 6,009.21 56,557.08 0.00 0.00 1,064,907.13
B-3 1,357.99 12,781.06 0.00 0.00 240,653.02
- -------------------------------------------------------------------------------
166,656.19 1,298,308.68 0.00 0.00 23,840,861.20
===============================================================================
Run: 12/29/98 16:46:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 231.432418 10.487573 1.060594 11.548167 0.000000 220.944845
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 887.182874 40.203510 4.779467 44.982977 0.000000 846.979364
B-2 887.182852 40.203508 4.779456 44.982964 0.000000 846.979345
B-3 417.276547 18.909271 2.247962 21.157233 0.000000 398.367259
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,703.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,453.05
MASTER SERVICER ADVANCES THIS MONTH 500.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 846,289.57
(B) TWO MONTHLY PAYMENTS: 2 886,616.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 139,367.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,840,861.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,703.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,103,830.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.41451910 % 9.58548090 %
CURRENT PREPAYMENT PERCENTAGE 90.41451910 % 9.58548090 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.41451920 % 9.58548080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39142852
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.35
POOL TRADING FACTOR: 23.70359407
................................................................................
Run: 12/29/98 16:46:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 3,937,103.10 7.500000 % 783,099.62
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 74,259,539.56 7.500000 % 14,770,407.48
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 898,273.23 0.000000 % 53,558.34
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,400,042.05 7.500000 % 15,400.77
M-2 760947MJ7 5,987,500.00 5,777,801.11 7.500000 % 8,555.98
M-3 760947MK4 4,790,000.00 4,622,240.90 7.500000 % 6,844.79
B-1 2,395,000.00 2,311,120.45 7.500000 % 3,422.39
B-2 1,437,000.00 1,386,672.27 7.500000 % 2,053.44
B-3 2,155,426.27 1,507,509.97 7.500000 % 2,232.38
SPRED 0.00 0.00 0.372168 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 214,892,003.64 15,645,575.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 23,919.39 807,019.01 0.00 0.00 3,154,003.48
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 451,154.89 15,221,562.37 0.00 0.00 59,489,132.08
A-7 75,498.74 75,498.74 0.00 0.00 12,427,000.00
A-8 323,105.10 323,105.10 0.00 0.00 53,182,701.00
A-9 249,579.18 249,579.18 0.00 0.00 41,080,426.00
A-10 18,843.24 18,843.24 0.00 0.00 3,101,574.00
A-11 0.00 53,558.34 0.00 0.00 844,714.89
R 0.00 0.00 0.00 0.00 0.00
M-1 63,184.20 78,584.97 0.00 0.00 10,384,641.28
M-2 35,102.34 43,658.32 0.00 0.00 5,769,245.13
M-3 28,081.87 34,926.66 0.00 0.00 4,615,396.11
B-1 14,040.93 17,463.32 0.00 0.00 2,307,698.06
B-2 8,424.56 10,478.00 0.00 0.00 1,384,618.83
B-3 9,158.70 11,391.08 0.00 0.00 1,491,014.20
SPRED 63,983.30 63,983.30 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,364,076.44 17,009,651.63 0.00 0.00 199,232,165.06
===============================================================================
Run: 12/29/98 16:46:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 167.536302 33.323388 1.017846 34.341234 0.000000 134.212914
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 763.892725 151.940167 4.640938 156.581105 0.000000 611.952558
A-7 1000.000000 0.000000 6.075379 6.075379 0.000000 1000.000000
A-8 1000.000000 0.000000 6.075380 6.075380 0.000000 1000.000000
A-9 1000.000000 0.000000 6.075380 6.075380 0.000000 1000.000000
A-10 1000.000000 0.000000 6.075380 6.075380 0.000000 1000.000000
A-11 764.172782 45.562780 0.000000 45.562780 0.000000 718.610002
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.977226 1.428974 5.862603 7.291577 0.000000 963.548251
M-2 964.977221 1.428974 5.862604 7.291578 0.000000 963.548247
M-3 964.977223 1.428975 5.862603 7.291578 0.000000 963.548248
B-1 964.977223 1.428973 5.862601 7.291574 0.000000 963.548251
B-2 964.977223 1.428977 5.862603 7.291580 0.000000 963.548246
B-3 699.402244 1.035702 4.249136 5.284838 0.000000 691.749108
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,051.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 39,445.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,228,019.77
(B) TWO MONTHLY PAYMENTS: 1 260,296.95
(C) THREE OR MORE MONTHLY PAYMENTS: 2 426,890.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 257,393.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,232,165.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 745
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,224,702.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.84759410 % 2.43245600 % 9.71995020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.91821810 % 2.60165375 % 10.46905060 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14302933
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.39
POOL TRADING FACTOR: 41.59336163
................................................................................
Run: 12/29/98 16:46:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 13,483,884.09 7.000000 % 4,458,473.36
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 746,562.99 0.000000 % 4,389.75
A-6 7609473R0 0.00 0.00 0.451744 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,968,571.89 7.000000 % 9,152.51
M-2 760947MS7 911,000.00 787,601.65 7.000000 % 3,661.81
M-3 760947MT5 1,367,000.00 1,181,834.76 7.000000 % 5,494.72
B-1 455,000.00 393,368.55 7.000000 % 1,828.89
B-2 455,000.00 393,368.55 7.000000 % 1,828.89
B-3 455,670.95 393,948.69 7.000000 % 1,831.59
- -------------------------------------------------------------------------------
182,156,882.70 92,864,141.17 4,486,661.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,909.08 4,536,382.44 0.00 0.00 9,025,410.73
A-2 196,449.99 196,449.99 0.00 0.00 34,000,000.00
A-3 80,891.18 80,891.18 0.00 0.00 14,000,000.00
A-4 147,424.16 147,424.16 0.00 0.00 25,515,000.00
A-5 0.00 4,389.75 0.00 0.00 742,173.24
A-6 34,627.07 34,627.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,374.30 20,526.81 0.00 0.00 1,959,419.38
M-2 4,550.71 8,212.52 0.00 0.00 783,939.84
M-3 6,828.58 12,323.30 0.00 0.00 1,176,340.04
B-1 2,272.86 4,101.75 0.00 0.00 391,539.66
B-2 2,272.86 4,101.75 0.00 0.00 391,539.66
B-3 2,276.21 4,107.80 0.00 0.00 392,117.10
- -------------------------------------------------------------------------------
566,877.00 5,053,538.52 0.00 0.00 88,377,479.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 132.846149 43.925846 0.767577 44.693423 0.000000 88.920303
A-2 1000.000000 0.000000 5.777941 5.777941 0.000000 1000.000000
A-3 1000.000000 0.000000 5.777941 5.777941 0.000000 1000.000000
A-4 1000.000000 0.000000 5.777941 5.777941 0.000000 1000.000000
A-5 611.379745 3.594880 0.000000 3.594880 0.000000 607.784865
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 864.546285 4.019548 4.995301 9.014849 0.000000 860.526737
M-2 864.546268 4.019550 4.995291 9.014841 0.000000 860.526718
M-3 864.546277 4.019546 4.995304 9.014850 0.000000 860.526730
B-1 864.546264 4.019538 4.995297 9.014835 0.000000 860.526725
B-2 864.546264 4.019538 4.995297 9.014835 0.000000 860.526725
B-3 864.546423 4.019545 4.995293 9.014838 0.000000 860.526878
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,233.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,991.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,795,839.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 70,091.98
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 517,132.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,377,479.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 394
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,054,311.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.44330370 % 4.27498000 % 1.28171610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.18625220 % 4.43517882 % 1.34100790 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68720959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.72
POOL TRADING FACTOR: 48.51723324
................................................................................
Run: 12/29/98 16:46:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 16,601,578.84 7.500000 % 6,893,919.52
A-5 760947MZ1 49,922,745.00 46,507,950.15 7.500000 % 1,154,084.01
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 41,030,641.51 7.500000 % 36,666.49
A-8 760947NC1 22,189,665.00 2,713,510.22 8.500000 % 1,126,803.73
A-9 760947ND9 24,993,667.00 3,093,037.29 7.000000 % 1,284,404.95
A-10 760947NE7 9,694,332.00 1,166,992.00 7.250000 % 484,601.44
A-11 760947NF4 19,384,664.00 2,333,983.58 7.125000 % 969,202.69
A-12 760947NG2 917,418.09 682,088.10 0.000000 % 20,566.87
A-13 7609473Q2 0.00 0.00 0.466523 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,816,295.84 7.500000 % 8,772.20
M-2 760947NL1 5,638,762.00 5,453,496.41 7.500000 % 4,873.44
M-3 760947NM9 4,511,009.00 4,362,796.56 7.500000 % 3,898.76
B-1 760947NN7 2,255,508.00 2,181,401.65 7.500000 % 1,949.38
B-2 760947NP2 1,353,299.00 1,308,835.37 7.500000 % 1,169.62
B-3 760947NQ0 2,029,958.72 1,588,431.74 7.500000 % 1,419.49
- -------------------------------------------------------------------------------
451,101,028.81 183,196,240.26 11,992,332.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 101,291.86 6,995,211.38 0.00 0.00 9,707,659.32
A-5 283,760.78 1,437,844.79 0.00 0.00 45,353,866.14
A-6 270,626.12 270,626.12 0.00 0.00 44,355,201.00
A-7 250,341.86 287,008.35 0.00 0.00 40,993,975.02
A-8 18,763.52 1,145,567.25 0.00 0.00 1,586,706.49
A-9 17,613.56 1,302,018.51 0.00 0.00 1,808,632.34
A-10 6,882.88 491,484.32 0.00 0.00 682,390.56
A-11 13,528.41 982,731.10 0.00 0.00 1,364,780.89
A-12 0.00 20,566.87 0.00 0.00 661,521.23
A-13 69,526.99 69,526.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,892.55 68,664.75 0.00 0.00 9,807,523.64
M-2 33,273.63 38,147.07 0.00 0.00 5,448,622.97
M-3 26,618.90 30,517.66 0.00 0.00 4,358,897.80
B-1 13,309.47 15,258.85 0.00 0.00 2,179,452.27
B-2 7,985.65 9,155.27 0.00 0.00 1,307,665.75
B-3 9,691.56 11,111.05 0.00 0.00 1,587,012.25
- -------------------------------------------------------------------------------
1,183,107.74 13,175,440.33 0.00 0.00 171,203,907.67
===============================================================================
Run: 12/29/98 16:46:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 481.929405 200.124492 2.940415 203.064907 0.000000 281.804913
A-5 931.598416 23.117399 5.683998 28.801397 0.000000 908.481017
A-6 1000.000000 0.000000 6.101339 6.101339 0.000000 1000.000000
A-7 967.144280 0.864276 5.900875 6.765151 0.000000 966.280004
A-8 122.287120 50.780565 0.845597 51.626162 0.000000 71.506555
A-9 123.752841 51.389216 0.704721 52.093937 0.000000 72.363625
A-10 120.378795 49.988121 0.709990 50.698111 0.000000 70.390674
A-11 120.403613 49.998426 0.697892 50.696318 0.000000 70.405187
A-12 743.486647 22.418208 0.000000 22.418208 0.000000 721.068439
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.144277 0.864275 5.900875 6.765150 0.000000 966.280002
M-2 967.144279 0.864275 5.900875 6.765150 0.000000 966.280004
M-3 967.144282 0.864277 5.900875 6.765152 0.000000 966.280005
B-1 967.144275 0.864275 5.900875 6.765150 0.000000 966.280000
B-2 967.144267 0.864273 5.900876 6.765149 0.000000 966.279994
B-3 782.494602 0.699265 4.774265 5.473530 0.000000 781.795331
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,188.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 64,269.79
MASTER SERVICER ADVANCES THIS MONTH 3,860.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,380,942.08
(B) TWO MONTHLY PAYMENTS: 3 913,332.55
(C) THREE OR MORE MONTHLY PAYMENTS: 2 491,363.07
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,515,246.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 171,203,907.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 674
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 508,243.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,828,488.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.46063480 % 10.75674900 % 2.78261640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.52314460 % 11.45712424 % 2.97528980 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 18,817,055.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,055,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22578042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.96
POOL TRADING FACTOR: 37.95245338
................................................................................
Run: 12/29/98 16:46:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 3,077,497.02 8.500000 % 2,049,686.37
A-4 760947PF2 15,917,318.00 9,794,533.61 7.500000 % 6,523,392.82
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 3,077,497.02 7.000000 % 2,049,686.37
A-8 760947PK1 42,208,985.00 40,904,050.44 7.500000 % 91,199.71
A-9 760947PL9 49,657,668.00 6,154,981.76 7.250000 % 4,099,364.54
A-10 760947PM7 479,655.47 332,502.19 0.000000 % 5,194.72
A-11 7609473S8 0.00 0.00 0.442612 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,776,022.11 7.500000 % 21,796.63
M-2 760947PQ8 5,604,400.00 5,431,134.18 7.500000 % 12,109.26
M-3 760947PR6 4,483,500.00 4,344,887.94 7.500000 % 9,687.37
B-1 2,241,700.00 2,172,395.56 7.500000 % 4,843.58
B-2 1,345,000.00 1,303,417.91 7.500000 % 2,906.10
B-3 2,017,603.30 1,854,939.45 7.500000 % 4,135.77
- -------------------------------------------------------------------------------
448,349,608.77 191,372,010.19 14,874,003.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 44,640.15 44,640.15 0.00 0.00 7,348,151.00
A-3 21,188.63 2,070,875.00 0.00 0.00 1,027,810.65
A-4 59,501.98 6,582,894.80 0.00 0.00 3,271,140.79
A-5 266,085.82 266,085.82 0.00 0.00 43,800,000.00
A-6 315,900.97 315,900.97 0.00 0.00 52,000,000.00
A-7 17,449.47 2,067,135.84 0.00 0.00 1,027,810.65
A-8 248,492.88 339,692.59 0.00 0.00 40,812,850.73
A-9 36,145.24 4,135,509.78 0.00 0.00 2,055,617.22
A-10 0.00 5,194.72 0.00 0.00 327,307.47
A-11 68,610.14 68,610.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,389.52 81,186.15 0.00 0.00 9,754,225.48
M-2 32,994.24 45,103.50 0.00 0.00 5,419,024.92
M-3 26,395.28 36,082.65 0.00 0.00 4,335,200.57
B-1 13,197.34 18,040.92 0.00 0.00 2,167,551.98
B-2 7,918.29 10,824.39 0.00 0.00 1,300,511.81
B-3 11,268.79 15,404.56 0.00 0.00 1,840,760.89
- -------------------------------------------------------------------------------
1,229,178.74 16,103,181.98 0.00 0.00 176,487,964.16
===============================================================================
Run: 12/29/98 16:46:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 0.000000 6.075018 6.075018 0.000000 1000.000000
A-3 123.948611 82.552730 0.853389 83.406119 0.000000 41.395882
A-4 615.338188 409.829898 3.738191 413.568089 0.000000 205.508289
A-5 1000.000000 0.000000 6.075019 6.075019 0.000000 1000.000000
A-6 1000.000000 0.000000 6.075019 6.075019 0.000000 1000.000000
A-7 123.948611 82.552730 0.702791 83.255521 0.000000 41.395882
A-8 969.083963 2.160671 5.887203 8.047874 0.000000 966.923292
A-9 123.948264 82.552498 0.727888 83.280386 0.000000 41.395766
A-10 693.210462 10.830107 0.000000 10.830107 0.000000 682.380355
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.083963 2.160671 5.887203 8.047874 0.000000 966.923292
M-2 969.083966 2.160670 5.887203 8.047873 0.000000 966.923296
M-3 969.083961 2.160671 5.887204 8.047875 0.000000 966.923290
B-1 969.083981 2.160673 5.887202 8.047875 0.000000 966.923308
B-2 969.083948 2.160669 5.887204 8.047873 0.000000 966.923279
B-3 919.377684 2.049843 5.585236 7.635079 0.000000 912.350257
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:46:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,501.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,536.94
MASTER SERVICER ADVANCES THIS MONTH 1,156.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 4,814,669.89
(B) TWO MONTHLY PAYMENTS: 7 1,619,665.36
(C) THREE OR MORE MONTHLY PAYMENTS: 2 634,540.10
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 176,246.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,487,964.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 693
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 150,161.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,428,607.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.97505170 % 10.23455500 % 2.79039290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.91213490 % 11.05370050 % 3.01362680 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23118775
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.15
POOL TRADING FACTOR: 39.36391617
................................................................................
Run: 12/29/98 16:47:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 11,230,119.53 7.000000 % 1,900,707.87
A-3 760947NT4 14,000,000.00 5,224,479.63 7.000000 % 273,252.13
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 305,951.40 0.000000 % 5,079.42
A-8 7609473T6 0.00 0.00 0.450959 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,837,085.85 7.000000 % 8,962.31
M-2 760947NZ0 1,054,500.00 918,107.61 7.000000 % 4,479.03
M-3 760947PA3 773,500.00 673,453.02 7.000000 % 3,285.47
B-1 351,000.00 305,600.52 7.000000 % 1,490.89
B-2 281,200.00 244,828.69 7.000000 % 1,194.41
B-3 350,917.39 305,528.66 7.000000 % 1,490.54
- -------------------------------------------------------------------------------
140,600,865.75 69,619,654.91 2,199,942.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 65,334.70 1,966,042.57 0.00 0.00 9,329,411.66
A-3 30,395.03 303,647.16 0.00 0.00 4,951,227.50
A-4 62,878.90 62,878.90 0.00 0.00 10,808,000.00
A-5 138,472.60 138,472.60 0.00 0.00 23,801,500.00
A-6 81,245.72 81,245.72 0.00 0.00 13,965,000.00
A-7 0.00 5,079.42 0.00 0.00 300,871.98
A-8 26,093.39 26,093.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,687.81 19,650.12 0.00 0.00 1,828,123.54
M-2 5,341.38 9,820.41 0.00 0.00 913,628.58
M-3 3,918.03 7,203.50 0.00 0.00 670,167.55
B-1 1,777.93 3,268.82 0.00 0.00 304,109.63
B-2 1,424.37 2,618.78 0.00 0.00 243,634.28
B-3 1,777.51 3,268.05 0.00 0.00 304,038.12
- -------------------------------------------------------------------------------
429,347.37 2,629,289.44 0.00 0.00 67,419,712.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 244.803582 41.433227 1.424221 42.857448 0.000000 203.370355
A-3 373.177116 19.518009 2.171074 21.689083 0.000000 353.659107
A-4 1000.000000 0.000000 5.817811 5.817811 0.000000 1000.000000
A-5 1000.000000 0.000000 5.817810 5.817810 0.000000 1000.000000
A-6 1000.000000 0.000000 5.817810 5.817810 0.000000 1000.000000
A-7 735.197899 12.205791 0.000000 12.205791 0.000000 722.992108
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 870.656801 4.247540 5.065313 9.312853 0.000000 866.409261
M-2 870.656814 4.247539 5.065320 9.312859 0.000000 866.409275
M-3 870.656781 4.247537 5.065326 9.312863 0.000000 866.409244
B-1 870.656752 4.247550 5.065328 9.312878 0.000000 866.409202
B-2 870.656792 4.247546 5.065327 9.312873 0.000000 866.409246
B-3 870.656937 4.247552 5.065323 9.312875 0.000000 866.409385
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,891.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,106.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 764,977.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,419,712.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,860,252.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.81853210 % 4.94656400 % 1.23490420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.64753380 % 5.06071522 % 1.26906550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72157545
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.72
POOL TRADING FACTOR: 47.95113635
................................................................................
Run: 12/29/98 16:47:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 57,302,977.55 7.000000 % 2,898,371.56
A-2 7609473U3 0.00 0.00 0.499380 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,568,860.32 7.000000 % 6,998.88
M-2 760947QN4 893,400.00 784,386.27 7.000000 % 3,499.24
M-3 760947QP9 595,600.00 522,924.17 7.000000 % 2,332.83
B-1 297,800.00 261,462.08 7.000000 % 1,166.41
B-2 238,200.00 209,134.53 7.000000 % 932.97
B-3 357,408.38 71,735.11 7.000000 % 320.03
- -------------------------------------------------------------------------------
119,123,708.38 60,721,480.03 2,913,621.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 331,347.16 3,229,718.72 0.00 0.00 54,404,605.99
A-2 25,048.51 25,048.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,071.74 16,070.62 0.00 0.00 1,561,861.44
M-2 4,535.62 8,034.86 0.00 0.00 780,887.03
M-3 3,023.74 5,356.57 0.00 0.00 520,591.34
B-1 1,511.88 2,678.29 0.00 0.00 260,295.67
B-2 1,209.29 2,142.26 0.00 0.00 208,201.56
B-3 414.79 734.82 0.00 0.00 71,415.08
- -------------------------------------------------------------------------------
376,162.73 3,289,784.65 0.00 0.00 57,807,858.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 498.484855 25.213250 2.882425 28.095675 0.000000 473.271604
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 877.978801 3.916772 5.076803 8.993575 0.000000 874.062029
M-2 877.978811 3.916767 5.076808 8.993575 0.000000 874.062044
M-3 877.978794 3.916773 5.076797 8.993570 0.000000 874.062022
B-1 877.978778 3.916756 5.076830 8.993586 0.000000 874.062022
B-2 877.978715 3.916751 5.076784 8.993535 0.000000 874.061965
B-3 200.709088 0.895390 1.160549 2.055939 0.000000 199.813670
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,282.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,863.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 291,799.06
(B) TWO MONTHLY PAYMENTS: 1 116,848.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 53,975.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,807,858.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,642,735.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.37019240 % 4.73666100 % 0.89314640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.11282090 % 4.95320170 % 0.93397740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 442,590.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79836697
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.62
POOL TRADING FACTOR: 48.52758439
................................................................................
Run: 12/29/98 16:47:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 864,613.72 6.200000 % 864,613.72
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 653,784.33
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 47,682,804.82 0.000000 % 4,853,381.87
A-6 760947QV6 26,848,000.00 26,021,450.45 7.500000 % 24,343.53
A-7 760947QW4 366,090.95 295,480.26 0.000000 % 315.91
A-8 7609473V1 0.00 0.00 0.385727 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,505,168.78 7.500000 % 6,085.70
M-2 760947RA1 4,474,600.00 4,336,843.80 7.500000 % 4,057.20
M-3 760947RB9 2,983,000.00 2,891,164.59 7.500000 % 2,704.74
B-1 1,789,800.00 1,734,698.71 7.500000 % 1,622.84
B-2 745,700.00 722,742.69 7.500000 % 676.14
B-3 1,193,929.65 1,007,843.99 7.500000 % 942.85
- -------------------------------------------------------------------------------
298,304,120.60 136,360,811.81 6,412,528.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 4,439.55 869,053.27 0.00 0.00 0.00
A-2 192,976.26 846,760.59 0.00 0.00 35,194,215.67
A-3 43,388.43 43,388.43 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 335,892.27 5,189,274.14 0.00 0.00 42,829,422.95
A-6 161,628.66 185,972.19 0.00 0.00 25,997,106.92
A-7 0.00 315.91 0.00 0.00 295,164.35
A-8 43,560.67 43,560.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,405.95 46,491.65 0.00 0.00 6,499,083.08
M-2 26,937.70 30,994.90 0.00 0.00 4,332,786.60
M-3 17,958.07 20,662.81 0.00 0.00 2,888,459.85
B-1 10,774.85 12,397.69 0.00 0.00 1,733,075.87
B-2 4,489.21 5,165.35 0.00 0.00 722,066.55
B-3 6,260.08 7,202.93 0.00 0.00 1,006,901.14
- -------------------------------------------------------------------------------
888,711.70 7,301,240.53 0.00 0.00 129,948,282.98
===============================================================================
Run: 12/29/98 16:47:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 23.056366 23.056366 0.118388 23.174754 0.000000 0.000000
A-2 1000.000000 18.237679 5.383181 23.620860 0.000000 981.762321
A-3 1000.000000 0.000000 5.134725 5.134725 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 458.299019 46.647846 3.228399 49.876245 0.000000 411.651173
A-6 969.213738 0.906717 6.020138 6.926855 0.000000 968.307022
A-7 807.122547 0.862928 0.000000 0.862928 0.000000 806.259619
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.213740 0.906717 6.020136 6.926853 0.000000 968.307024
M-2 969.213740 0.906718 6.020136 6.926854 0.000000 968.307022
M-3 969.213741 0.906718 6.020137 6.926855 0.000000 968.307023
B-1 969.213717 0.906716 6.020142 6.926858 0.000000 968.307001
B-2 969.213745 0.906719 6.020129 6.926848 0.000000 968.307027
B-3 844.140180 0.789712 5.243257 6.032969 0.000000 843.350477
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,247.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,331.65
MASTER SERVICER ADVANCES THIS MONTH 2,443.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,050,126.95
(B) TWO MONTHLY PAYMENTS: 4 759,430.25
(C) THREE OR MORE MONTHLY PAYMENTS: 2 626,548.86
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 631,344.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,948,282.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,748.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,284,941.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.36014360 % 10.09307600 % 2.54678050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.74742790 % 10.55829998 % 2.67023550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,662,797.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,243,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15864791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.30
POOL TRADING FACTOR: 43.56234930
................................................................................
Run: 12/29/98 16:49:55 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 1,467,206.31 7.500000 % 602,277.72
A-2 760947PT2 73,285,445.00 23,904,245.29 7.500000 % 1,855,022.71
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,239,200.04 7.500000 % 31,179.67
A-6 760947PX3 19,608,650.00 4,374,016.40 7.500000 % 572,294.55
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 37,082,183.18 7.500000 % 2,891,049.59
A-11 760947QC8 3,268,319.71 2,282,389.08 0.000000 % 48,753.77
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,112,355.68 7.500000 % 7,584.37
M-2 760947QF1 5,710,804.00 5,531,831.70 7.500000 % 5,898.95
M-3 760947QG9 3,263,317.00 3,161,047.08 7.500000 % 3,370.83
B-1 760947QH7 1,794,824.00 1,738,575.55 7.500000 % 1,853.96
B-2 760947QJ3 1,142,161.00 1,106,366.54 7.500000 % 1,179.79
B-3 1,957,990.76 1,679,303.85 7.500000 % 1,790.70
- -------------------------------------------------------------------------------
326,331,688.47 165,908,458.70 6,022,256.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,165.35 611,443.07 0.00 0.00 864,928.59
A-2 149,325.13 2,004,347.84 0.00 0.00 22,049,222.58
A-3 48,511.04 48,511.04 0.00 0.00 7,765,738.00
A-4 210,348.63 210,348.63 0.00 0.00 33,673,000.00
A-5 182,651.55 213,831.22 0.00 0.00 29,208,020.37
A-6 27,323.62 599,618.17 0.00 0.00 3,801,721.85
A-7 17,334.88 17,334.88 0.00 0.00 2,775,000.00
A-8 6,434.21 6,434.21 0.00 0.00 1,030,000.00
A-9 12,406.15 12,406.15 0.00 0.00 1,986,000.00
A-10 231,645.12 3,122,694.71 0.00 0.00 34,191,133.59
A-11 0.00 48,753.77 0.00 0.00 2,233,635.31
R 0.00 0.00 0.00 0.00 0.00
M-1 44,429.49 52,013.86 0.00 0.00 7,104,771.31
M-2 34,556.27 40,455.22 0.00 0.00 5,525,932.75
M-3 19,746.44 23,117.27 0.00 0.00 3,157,676.25
B-1 10,860.54 12,714.50 0.00 0.00 1,736,721.59
B-2 6,911.25 8,091.04 0.00 0.00 1,105,186.75
B-3 10,490.28 12,280.98 0.00 0.00 1,677,513.15
- -------------------------------------------------------------------------------
1,022,139.95 7,044,396.56 0.00 0.00 159,886,202.09
===============================================================================
Run: 12/29/98 16:49:55
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 83.840361 34.415870 0.523734 34.939604 0.000000 49.424491
A-2 326.179984 25.312294 2.037582 27.349876 0.000000 300.867690
A-3 1000.000000 0.000000 6.246804 6.246804 0.000000 1000.000000
A-4 1000.000000 0.000000 6.246804 6.246804 0.000000 1000.000000
A-5 968.660749 1.032946 6.051034 7.083980 0.000000 967.627803
A-6 223.065657 29.185821 1.393447 30.579268 0.000000 193.879836
A-7 1000.000000 0.000000 6.246804 6.246804 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246806 6.246806 0.000000 1000.000000
A-9 1000.000000 0.000000 6.246803 6.246803 0.000000 1000.000000
A-10 325.160530 25.350590 2.031214 27.381804 0.000000 299.809940
A-11 698.337153 14.917075 0.000000 14.917075 0.000000 683.420078
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.660745 1.032946 6.051034 7.083980 0.000000 967.627799
M-2 968.660752 1.032946 6.051034 7.083980 0.000000 967.627807
M-3 968.660746 1.032946 6.051033 7.083979 0.000000 967.627800
B-1 968.660743 1.032948 6.051033 7.083981 0.000000 967.627795
B-2 968.660758 1.032945 6.051030 7.083975 0.000000 967.627813
B-3 857.666892 0.914586 5.357676 6.272262 0.000000 856.752332
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:49:55 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,659.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 37,469.27
SUBSERVICER ADVANCES THIS MONTH 19,979.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 387,643.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 564,719.87
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,655,593.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,886,202.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 585
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,844,890.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.57564710 % 9.65936200 % 2.76499090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.11863550 % 9.87476099 % 2.86669710 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94174916
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.21
POOL TRADING FACTOR: 48.99499734
................................................................................
Run: 12/29/98 16:47:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 5,701,905.93 7.250000 % 705,525.56
A-3 760947RE3 22,600,422.00 20,269,886.72 7.000000 % 2,508,095.25
A-4 760947RF0 15,842,000.00 12,160,455.33 6.750000 % 119,818.58
A-5 760947RG8 11,649,000.00 10,210,011.42 6.900000 % 46,832.94
A-6 760947RU7 73,856,000.00 74,690,426.19 0.000000 % 3,064,036.14
A-7 760947RH6 93,000,000.00 34,454,519.07 7.250000 % 4,263,231.31
A-8 760947RJ2 6,350,000.00 7,788,988.58 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 2,252,209.64 9.500000 % 278,677.25
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 145,513.67 0.000000 % 176.52
A-14 7609473W9 0.00 0.00 0.568484 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,595,887.45 7.250000 % 10,577.77
M-2 760947RS2 6,634,109.00 6,442,159.81 7.250000 % 5,876.54
M-3 760947RT0 5,307,287.00 5,153,727.66 7.250000 % 4,701.23
B-1 760947RV5 3,184,372.00 3,092,236.40 7.250000 % 2,820.74
B-2 760947RW3 1,326,822.00 1,288,432.16 7.250000 % 1,175.31
B-3 760947RX1 2,122,914.66 1,597,119.88 7.250000 % 1,456.86
- -------------------------------------------------------------------------------
530,728,720.00 251,843,479.91 11,013,002.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 34,283.91 739,809.47 0.00 0.00 4,996,380.37
A-3 117,674.34 2,625,769.59 0.00 0.00 17,761,791.47
A-4 68,074.74 187,893.32 0.00 0.00 12,040,636.75
A-5 58,426.21 105,259.15 0.00 0.00 10,163,178.48
A-6 342,255.68 3,406,291.82 119,818.58 0.00 71,746,208.63
A-7 207,165.09 4,470,396.40 0.00 0.00 30,191,287.76
A-8 0.00 0.00 46,832.94 0.00 7,835,821.52
A-9 0.00 0.00 0.00 0.00 0.00
A-10 17,744.54 296,421.79 0.00 0.00 1,973,532.39
A-11 235,532.44 235,532.44 0.00 0.00 40,000,000.00
A-12 90,190.68 90,190.68 0.00 0.00 15,000,000.00
A-13 0.00 176.52 0.00 0.00 145,337.15
A-14 118,735.71 118,735.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,722.73 80,300.50 0.00 0.00 11,585,309.68
M-2 38,734.85 44,611.39 0.00 0.00 6,436,283.27
M-3 30,987.87 35,689.10 0.00 0.00 5,149,026.43
B-1 18,592.72 21,413.46 0.00 0.00 3,089,415.66
B-2 7,746.97 8,922.28 0.00 0.00 1,287,256.85
B-3 9,603.03 11,059.89 0.00 0.00 1,595,663.02
- -------------------------------------------------------------------------------
1,465,471.51 12,478,473.51 166,651.52 0.00 240,997,129.43
===============================================================================
Run: 12/29/98 16:47:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 228.076237 28.221022 1.371356 29.592378 0.000000 199.855215
A-3 896.880895 110.975594 5.206732 116.182326 0.000000 785.905302
A-4 767.608593 7.563349 4.297105 11.860454 0.000000 760.045244
A-5 876.471064 4.020340 5.015556 9.035896 0.000000 872.450724
A-6 1011.298015 41.486625 4.634094 46.120719 1.622327 971.433717
A-7 370.478700 45.841197 2.227582 48.068779 0.000000 324.637503
A-8 1226.612375 0.000000 0.000000 0.000000 7.375266 1233.987641
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 896.880897 110.975594 7.066278 118.041872 0.000000 785.905303
A-11 1000.000000 0.000000 5.888311 5.888311 0.000000 1000.000000
A-12 1000.000000 0.000000 6.012712 6.012712 0.000000 1000.000000
A-13 816.110916 0.990009 0.000000 0.990009 0.000000 815.120907
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.066318 0.885807 5.838742 6.724549 0.000000 970.180512
M-2 971.066320 0.885807 5.838742 6.724549 0.000000 970.180513
M-3 971.066321 0.885807 5.838740 6.724547 0.000000 970.180514
B-1 971.066320 0.885807 5.838740 6.724547 0.000000 970.180513
B-2 971.066322 0.885808 5.838741 6.724549 0.000000 970.180514
B-3 752.324109 0.686269 4.523512 5.209781 0.000000 751.637852
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,565.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,008.58
MASTER SERVICER ADVANCES THIS MONTH 1,570.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,617,937.61
(B) TWO MONTHLY PAYMENTS: 2 498,242.01
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,412,861.61
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 825,693.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 240,997,129.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 957
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,704.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,616,597.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.41088640 % 9.21412900 % 2.37498480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.90004650 % 9.61447941 % 2.47967240 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 7,073,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,073,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10968867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.93
POOL TRADING FACTOR: 45.40872207
................................................................................
Run: 12/29/98 16:47:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 22,968,056.64 6.750000 % 1,351,667.65
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 16,742,908.43 6.750000 % 521,934.57
A-4 760947SC6 313,006.32 232,130.84 0.000000 % 1,390.41
A-5 7609473X7 0.00 0.00 0.510439 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,193,842.96 6.750000 % 5,784.67
M-2 760947SF9 818,000.00 715,955.70 6.750000 % 3,469.11
M-3 760947SG7 546,000.00 477,887.31 6.750000 % 2,315.56
B-1 491,000.00 429,748.45 6.750000 % 2,082.31
B-2 273,000.00 238,943.63 6.750000 % 1,157.78
B-3 327,627.84 286,756.89 6.750000 % 1,389.45
- -------------------------------------------------------------------------------
109,132,227.16 63,677,723.85 1,891,191.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 129,084.66 1,480,752.31 0.00 0.00 21,616,388.99
A-2 114,603.90 114,603.90 0.00 0.00 20,391,493.00
A-3 94,098.19 616,032.76 0.00 0.00 16,220,973.86
A-4 0.00 1,390.41 0.00 0.00 230,740.43
A-5 27,063.12 27,063.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,709.62 12,494.29 0.00 0.00 1,188,058.29
M-2 4,023.80 7,492.91 0.00 0.00 712,486.59
M-3 2,685.82 5,001.38 0.00 0.00 475,571.75
B-1 2,415.27 4,497.58 0.00 0.00 427,666.14
B-2 1,342.91 2,500.69 0.00 0.00 237,785.85
B-3 1,611.63 3,001.08 0.00 0.00 285,367.44
- -------------------------------------------------------------------------------
383,638.92 2,274,830.43 0.00 0.00 61,786,532.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 414.900405 24.416844 2.331816 26.748660 0.000000 390.483561
A-2 1000.000000 0.000000 5.620182 5.620182 0.000000 1000.000000
A-3 572.407126 17.843917 3.217032 21.060949 0.000000 554.563209
A-4 741.617102 4.442115 0.000000 4.442115 0.000000 737.174987
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 875.251437 4.240960 4.919076 9.160036 0.000000 871.010477
M-2 875.251467 4.240966 4.919071 9.160037 0.000000 871.010501
M-3 875.251484 4.240952 4.919084 9.160036 0.000000 871.010531
B-1 875.251426 4.240957 4.919084 9.160041 0.000000 871.010468
B-2 875.251392 4.240952 4.919084 9.160036 0.000000 871.010440
B-3 875.251902 4.240970 4.919087 9.160057 0.000000 871.010950
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,905.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,994.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 628,918.19
(B) TWO MONTHLY PAYMENTS: 2 622,057.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 189,801.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,786,532.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 259
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,582,434.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.73070580 % 3.76336000 % 1.50593430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.59525100 % 3.84568698 % 1.54464660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 841,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54014919
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.83
POOL TRADING FACTOR: 56.61621131
................................................................................
Run: 12/29/98 16:47:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 5,580,974.90 7.000000 % 837,289.16
A-2 760947SJ1 50,172,797.00 14,536,446.27 7.400000 % 2,180,839.21
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,578,637.98 7.250000 % 29,783.15
A-6 760947SN2 45,513,473.00 9,827,036.22 7.250000 % 1,474,307.10
A-7 760947SP7 8,560,000.00 6,281,749.58 7.125000 % 942,423.31
A-8 760947SQ5 77,000,000.00 23,116,251.38 7.250000 % 3,468,029.70
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.579073 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,777,644.83 7.250000 % 7,110.27
M-2 760947SU6 5,333,000.00 5,184,772.51 7.250000 % 4,739.88
M-3 760947SV4 3,555,400.00 3,456,579.80 7.250000 % 3,159.98
B-1 1,244,400.00 1,209,812.65 7.250000 % 1,106.00
B-2 888,900.00 864,193.55 7.250000 % 790.04
B-3 1,422,085.30 1,358,599.78 7.250000 % 1,242.07
- -------------------------------------------------------------------------------
355,544,080.30 169,718,225.45 8,950,819.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,204.01 869,493.17 0.00 0.00 4,743,685.74
A-2 88,673.08 2,269,512.29 0.00 0.00 12,355,607.06
A-3 149,084.49 149,084.49 0.00 0.00 24,945,526.00
A-4 197,221.27 197,221.27 0.00 0.00 33,000,000.00
A-5 194,703.04 224,486.19 0.00 0.00 32,548,854.83
A-6 58,730.32 1,533,037.42 0.00 0.00 8,352,729.12
A-7 36,894.98 979,318.29 0.00 0.00 5,339,326.27
A-8 138,152.02 3,606,181.72 0.00 0.00 19,648,221.68
A-9 0.00 0.00 0.00 0.00 0.00
A-10 81,014.71 81,014.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,482.34 53,592.61 0.00 0.00 7,770,534.56
M-2 30,986.29 35,726.17 0.00 0.00 5,180,032.63
M-3 20,657.91 23,817.89 0.00 0.00 3,453,419.82
B-1 7,230.32 8,336.32 0.00 0.00 1,208,706.65
B-2 5,164.77 5,954.81 0.00 0.00 863,403.51
B-3 8,119.54 9,361.61 0.00 0.00 1,357,357.71
- -------------------------------------------------------------------------------
1,095,319.09 10,046,138.96 0.00 0.00 160,767,405.58
===============================================================================
Run: 12/29/98 16:47:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 216.118714 32.423342 1.247074 33.670416 0.000000 183.695373
A-2 289.727644 43.466566 1.767354 45.233920 0.000000 246.261078
A-3 1000.000000 0.000000 5.976402 5.976402 0.000000 1000.000000
A-4 1000.000000 0.000000 5.976402 5.976402 0.000000 1000.000000
A-5 972.205604 0.888783 5.810292 6.699075 0.000000 971.316821
A-6 215.914883 32.392762 1.290394 33.683156 0.000000 183.522122
A-7 733.849250 110.096181 4.310161 114.406342 0.000000 623.753069
A-8 300.211057 45.039347 1.794182 46.833529 0.000000 255.171710
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.205604 0.888784 5.810293 6.699077 0.000000 971.316820
M-2 972.205608 0.888783 5.810293 6.699076 0.000000 971.316825
M-3 972.205603 0.888783 5.810291 6.699074 0.000000 971.316820
B-1 972.205601 0.888782 5.810286 6.699068 0.000000 971.316819
B-2 972.205591 0.888784 5.810294 6.699078 0.000000 971.316807
B-3 955.357446 0.873379 5.709601 6.582980 0.000000 954.484031
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,282.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,978.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,945,226.60
(B) TWO MONTHLY PAYMENTS: 1 134,293.23
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,100,284.48
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 293,478.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,767,405.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 613
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,795,664.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.30319900 % 9.67426900 % 2.02253230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.66326120 % 10.20355274 % 2.13318610 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 2,729,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,951.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12425557
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.56
POOL TRADING FACTOR: 45.21729217
................................................................................
Run: 12/29/98 16:47:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 2,265,877.96 7.125000 % 2,265,877.96
A-2 760947TF8 59,147,000.00 2,539,602.10 7.250000 % 2,539,602.10
A-3 760947TG6 50,000,000.00 13,857,142.62 7.250000 % 2,260,348.64
A-4 760947TH4 2,000,000.00 583,199.52 6.812500 % 90,694.17
A-5 760947TJ0 18,900,000.00 5,511,239.70 7.000000 % 857,059.93
A-6 760947TK7 25,500,000.00 7,435,800.01 7.250000 % 1,156,350.71
A-7 760947TL5 30,750,000.00 8,966,699.62 7.500000 % 1,394,422.91
A-8 760947TM3 87,500,000.00 39,156,203.62 7.350000 % 4,100,076.31
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 1,117,351.24
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 1,580,529.88
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 59,411,775.05 7.250000 % 54,872.84
A-14 760947TT8 709,256.16 533,479.05 0.000000 % 5,391.89
A-15 7609473Z2 0.00 0.00 0.455992 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,435,227.93 7.250000 % 11,485.20
M-2 760947TW1 7,123,700.00 6,908,438.40 7.250000 % 6,380.65
M-3 760947TX9 6,268,900.00 6,079,468.45 7.250000 % 5,615.01
B-1 2,849,500.00 2,763,394.76 7.250000 % 2,552.28
B-2 1,424,700.00 1,381,648.89 7.250000 % 1,276.09
B-3 2,280,382.97 1,543,828.94 7.250000 % 1,425.89
- -------------------------------------------------------------------------------
569,896,239.13 319,958,026.62 17,451,313.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,187.29 2,279,065.25 0.00 0.00 0.00
A-2 15,039.65 2,554,641.75 0.00 0.00 0.00
A-3 82,062.70 2,342,411.34 0.00 0.00 11,596,793.98
A-4 3,245.32 93,939.49 0.00 0.00 492,505.35
A-5 31,512.40 888,572.33 0.00 0.00 4,654,179.77
A-6 44,035.19 1,200,385.90 0.00 0.00 6,279,449.30
A-7 54,932.32 1,449,355.23 0.00 0.00 7,572,276.71
A-8 235,083.42 4,335,159.73 0.00 0.00 35,056,127.31
A-9 120,176.78 1,237,528.02 0.00 0.00 20,282,648.76
A-10 182,357.18 1,762,887.06 0.00 0.00 28,690,470.12
A-11 320,323.69 320,323.69 0.00 0.00 54,090,000.00
A-12 253,605.87 253,605.87 0.00 0.00 42,824,000.00
A-13 351,839.51 406,712.35 0.00 0.00 59,356,902.21
A-14 0.00 5,391.89 0.00 0.00 528,087.16
A-15 119,174.64 119,174.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,642.04 85,127.24 0.00 0.00 12,423,742.73
M-2 40,912.12 47,292.77 0.00 0.00 6,902,057.75
M-3 36,002.92 41,617.93 0.00 0.00 6,073,853.44
B-1 16,364.96 18,917.24 0.00 0.00 2,760,842.48
B-2 8,182.19 9,458.28 0.00 0.00 1,380,372.80
B-3 9,142.63 10,568.52 0.00 0.00 1,542,403.05
- -------------------------------------------------------------------------------
2,010,822.82 19,462,136.52 0.00 0.00 302,506,712.92
===============================================================================
Run: 12/29/98 16:47:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 42.937125 42.937125 0.249892 43.187017 0.000000 0.000000
A-2 42.937124 42.937124 0.254276 43.191400 0.000000 0.000000
A-3 277.142852 45.206973 1.641254 46.848227 0.000000 231.935880
A-4 291.599760 45.347085 1.622660 46.969745 0.000000 246.252675
A-5 291.599984 45.347086 1.667323 47.014409 0.000000 246.252898
A-6 291.600000 45.347087 1.726870 47.073957 0.000000 246.252914
A-7 291.599988 45.347087 1.786417 47.133504 0.000000 246.252901
A-8 447.499470 46.858015 2.686668 49.544683 0.000000 400.641455
A-9 1000.000000 52.212675 5.615737 57.828412 0.000000 947.787325
A-10 1000.000000 52.212675 6.024154 58.236829 0.000000 947.787325
A-11 1000.000000 0.000000 5.922050 5.922050 0.000000 1000.000000
A-12 1000.000000 0.000000 5.922050 5.922050 0.000000 1000.000000
A-13 969.782333 0.895693 5.743100 6.638793 0.000000 968.886640
A-14 752.166960 7.602176 0.000000 7.602176 0.000000 744.564785
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.782334 0.895693 5.743099 6.638792 0.000000 968.886641
M-2 969.782332 0.895693 5.743100 6.638793 0.000000 968.886639
M-3 969.782330 0.895693 5.743100 6.638793 0.000000 968.886637
B-1 969.782334 0.895694 5.743099 6.638793 0.000000 968.886640
B-2 969.782333 0.895690 5.743097 6.638787 0.000000 968.886643
B-3 677.004240 0.625281 4.009252 4.634533 0.000000 676.378955
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,619.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 100,544.25
MASTER SERVICER ADVANCES THIS MONTH 1,551.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 9,248,270.24
(B) TWO MONTHLY PAYMENTS: 1 480,584.57
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,010,251.06
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,741,689.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 302,506,712.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,529.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,155,531.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.25998230 % 7.95904200 % 1.78097540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.70679720 % 8.39639348 % 1.88212600 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 4,575,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,940,427.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99030829
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.80
POOL TRADING FACTOR: 53.08101583
................................................................................
Run: 12/29/98 16:47:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 21,658,739.91 6.750000 % 1,654,578.32
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 21,858,193.75 6.750000 % 842,388.22
A-4 760947SZ5 177,268.15 147,331.02 0.000000 % 5,714.09
A-5 7609474J7 0.00 0.00 0.476112 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,316,664.89 6.750000 % 6,032.99
M-2 760947TC5 597,000.00 526,489.57 6.750000 % 2,412.39
M-3 760947TD3 597,000.00 526,489.57 6.750000 % 2,412.39
B-1 597,000.00 526,489.57 6.750000 % 2,412.39
B-2 299,000.00 263,685.74 6.750000 % 1,208.22
B-3 298,952.57 263,643.85 6.750000 % 1,208.03
- -------------------------------------------------------------------------------
119,444,684.72 68,361,797.87 2,518,367.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 121,740.69 1,776,319.01 0.00 0.00 20,004,161.59
A-2 119,578.52 119,578.52 0.00 0.00 21,274,070.00
A-3 122,861.80 965,250.02 0.00 0.00 21,015,805.53
A-4 0.00 5,714.09 0.00 0.00 141,616.93
A-5 27,103.23 27,103.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,400.79 13,433.78 0.00 0.00 1,310,631.90
M-2 2,959.32 5,371.71 0.00 0.00 524,077.18
M-3 2,959.32 5,371.71 0.00 0.00 524,077.18
B-1 2,959.32 5,371.71 0.00 0.00 524,077.18
B-2 1,482.14 2,690.36 0.00 0.00 262,477.52
B-3 1,481.91 2,689.94 0.00 0.00 262,435.82
- -------------------------------------------------------------------------------
410,527.04 2,928,894.08 0.00 0.00 65,843,430.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 392.479736 29.982744 2.206073 32.188817 0.000000 362.496992
A-2 1000.000000 0.000000 5.620858 5.620858 0.000000 1000.000000
A-3 561.518389 21.640236 3.156215 24.796451 0.000000 539.878153
A-4 831.119521 32.234161 0.000000 32.234161 0.000000 798.885361
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 881.892090 4.040851 4.956993 8.997844 0.000000 877.851239
M-2 881.892077 4.040854 4.956985 8.997839 0.000000 877.851223
M-3 881.892077 4.040854 4.956985 8.997839 0.000000 877.851223
B-1 881.892077 4.040854 4.956985 8.997839 0.000000 877.851223
B-2 881.892107 4.040870 4.956990 8.997860 0.000000 877.851238
B-3 881.891900 4.040808 4.957007 8.997815 0.000000 877.851025
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,235.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,608.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 741,152.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,843,430.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,205,108.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.98132380 % 3.47381400 % 1.54486170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.81326830 % 3.58241700 % 1.59659290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 893,581.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,246.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52185304
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.65
POOL TRADING FACTOR: 55.12462190
................................................................................
Run: 12/29/98 16:47:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 22,212,788.83 6.625000 % 2,045,848.91
A-2 760947UL3 50,000,000.00 8,252,836.87 6.625000 % 1,865,332.83
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 7,362,166.98 6.000000 % 104,968.39
A-5 760947UP4 40,000,000.00 16,070,410.48 6.625000 % 1,203,083.88
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 55,109,678.69 0.000000 % 731,523.26
A-10 760947UU3 27,446,000.00 26,698,794.16 7.000000 % 24,830.10
A-11 760947UV1 15,000,000.00 14,591,631.26 7.000000 % 13,570.34
A-12 760947UW9 72,100,000.00 18,258,423.49 6.625000 % 2,706,938.72
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.564118 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,284,184.55 7.000000 % 8,634.37
M-2 760947VB4 5,306,000.00 5,158,312.36 7.000000 % 4,797.27
M-3 760947VC2 4,669,000.00 4,539,042.68 7.000000 % 4,221.35
B-1 2,335,000.00 2,270,007.44 7.000000 % 2,111.13
B-2 849,000.00 825,368.86 7.000000 % 767.60
B-3 1,698,373.98 1,230,882.83 7.000000 % 1,144.72
- -------------------------------------------------------------------------------
424,466,573.98 230,796,529.48 8,717,772.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 122,176.48 2,168,025.39 0.00 0.00 20,166,939.92
A-2 45,392.89 1,910,725.72 0.00 0.00 6,387,504.04
A-3 66,003.32 66,003.32 0.00 0.00 12,000,000.00
A-4 36,673.77 141,642.16 0.00 0.00 7,257,198.59
A-5 88,391.71 1,291,475.59 0.00 0.00 14,867,326.60
A-6 52,490.49 52,490.49 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 250,901.89 982,425.15 104,968.39 0.00 54,483,123.82
A-10 155,163.07 179,993.17 0.00 0.00 26,673,964.06
A-11 84,800.92 98,371.26 0.00 0.00 14,578,060.92
A-12 100,426.38 2,807,365.10 0.00 0.00 15,551,484.77
A-13 98,454.96 98,454.96 0.00 0.00 17,900,000.00
A-14 108,093.03 108,093.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,956.09 62,590.46 0.00 0.00 9,275,550.18
M-2 29,978.12 34,775.39 0.00 0.00 5,153,515.09
M-3 26,379.16 30,600.51 0.00 0.00 4,534,821.33
B-1 13,192.41 15,303.54 0.00 0.00 2,267,896.31
B-2 4,796.72 5,564.32 0.00 0.00 824,601.26
B-3 7,153.42 8,298.14 0.00 0.00 1,229,738.11
- -------------------------------------------------------------------------------
1,344,424.83 10,062,197.70 104,968.39 0.00 222,183,725.00
===============================================================================
Run: 12/29/98 16:47:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 326.658659 30.086013 1.796713 31.882726 0.000000 296.572646
A-2 165.056737 37.306657 0.907858 38.214515 0.000000 127.750081
A-3 1000.000000 0.000000 5.500277 5.500277 0.000000 1000.000000
A-4 706.270815 10.069876 3.518205 13.588081 0.000000 696.200939
A-5 401.760262 30.077097 2.209793 32.286890 0.000000 371.683165
A-6 1000.000000 0.000000 5.811613 5.811613 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 816.330840 10.835937 3.716569 14.552506 1.554880 807.049783
A-10 972.775419 0.904689 5.653395 6.558084 0.000000 971.870730
A-11 972.775417 0.904689 5.653395 6.558084 0.000000 971.870728
A-12 253.237496 37.544226 1.392876 38.937102 0.000000 215.693270
A-13 1000.000000 0.000000 5.500277 5.500277 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.165921 0.904123 5.649852 6.553975 0.000000 971.261799
M-2 972.165918 0.904122 5.649853 6.553975 0.000000 971.261796
M-3 972.165920 0.904123 5.649852 6.553975 0.000000 971.261797
B-1 972.165927 0.904124 5.649854 6.553978 0.000000 971.261803
B-2 972.165913 0.904122 5.649847 6.553969 0.000000 971.261790
B-3 724.741926 0.674015 4.211923 4.885938 0.000000 724.067917
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,858.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 71,899.62
MASTER SERVICER ADVANCES THIS MONTH 4,677.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,092,258.57
(B) TWO MONTHLY PAYMENTS: 4 1,220,099.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 735,289.28
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,985,590.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,183,725.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 816
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 631,940.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,398,161.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.90114850 % 8.22436100 % 1.87449050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.51942930 % 8.53522759 % 1.94534310 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88099203
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.23
POOL TRADING FACTOR: 52.34422181
................................................................................
Run: 12/29/98 16:47:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 7,092,081.04 5.125000 % 2,343,474.60
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 20,648,848.85 6.375000 % 7,114,847.16
A-6 760947VW8 123,614,000.00 110,200,096.85 0.000000 % 7,679,649.49
A-7 760947VJ7 66,675,000.00 24,980,083.10 7.000000 % 3,839,002.10
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,422,758.77 7.000000 % 18,408.28
A-12 760947VP3 38,585,000.00 37,487,679.82 7.000000 % 35,529.65
A-13 760947VQ1 698,595.74 610,649.67 0.000000 % 8,798.15
A-14 7609474B4 0.00 0.00 0.528392 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,192,054.08 7.000000 % 11,555.25
M-2 760947VU2 6,974,500.00 6,773,417.31 7.000000 % 6,419.63
M-3 760947VV0 6,137,500.00 5,960,548.99 7.000000 % 5,649.22
B-1 760947VX6 3,069,000.00 2,980,517.30 7.000000 % 2,824.84
B-2 760947VY4 1,116,000.00 1,083,824.46 7.000000 % 1,027.21
B-3 2,231,665.53 2,110,648.76 7.000000 % 2,000.41
- -------------------------------------------------------------------------------
557,958,461.27 332,841,209.00 21,069,185.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,667.46 2,373,142.06 0.00 0.00 4,748,606.44
A-3 123,575.24 123,575.24 0.00 0.00 26,330,000.00
A-4 163,794.89 163,794.89 0.00 0.00 34,157,000.00
A-5 107,445.64 7,222,292.80 0.00 0.00 13,534,001.69
A-6 206,962.16 7,886,611.65 502,295.51 0.00 103,022,742.87
A-7 142,726.52 3,981,728.62 0.00 0.00 21,141,081.00
A-8 59,627.27 59,627.27 0.00 0.00 10,436,000.00
A-9 37,424.16 37,424.16 0.00 0.00 6,550,000.00
A-10 21,854.57 21,854.57 0.00 0.00 3,825,000.00
A-11 110,974.13 129,382.41 0.00 0.00 19,404,350.49
A-12 214,190.09 249,719.74 0.00 0.00 37,452,150.17
A-13 0.00 8,798.15 0.00 0.00 601,851.52
A-14 143,550.91 143,550.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,660.68 81,215.93 0.00 0.00 12,180,498.83
M-2 38,700.68 45,120.31 0.00 0.00 6,766,997.68
M-3 34,056.27 39,705.49 0.00 0.00 5,954,899.77
B-1 17,029.52 19,854.36 0.00 0.00 2,977,692.46
B-2 6,192.55 7,219.76 0.00 0.00 1,082,797.25
B-3 12,059.43 14,059.84 0.00 0.00 2,108,648.35
- -------------------------------------------------------------------------------
1,539,492.17 22,608,678.16 502,295.51 0.00 312,274,318.52
===============================================================================
Run: 12/29/98 16:47:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 246.252814 81.370646 1.030120 82.400766 0.000000 164.882168
A-3 1000.000000 0.000000 4.693325 4.693325 0.000000 1000.000000
A-4 1000.000000 0.000000 4.795354 4.795354 0.000000 1000.000000
A-5 151.190546 52.094799 0.786715 52.881514 0.000000 99.095747
A-6 891.485567 62.126050 1.674261 63.800311 4.063419 833.422937
A-7 374.654415 57.577834 2.140630 59.718464 0.000000 317.076580
A-8 1000.000000 0.000000 5.713613 5.713613 0.000000 1000.000000
A-9 1000.000000 0.000000 5.713612 5.713612 0.000000 1000.000000
A-10 1000.000000 0.000000 5.713613 5.713613 0.000000 1000.000000
A-11 971.137939 0.920414 5.548707 6.469121 0.000000 970.217525
A-12 971.560965 0.920815 5.551123 6.471938 0.000000 970.640150
A-13 874.110211 12.594050 0.000000 12.594050 0.000000 861.516161
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.168877 0.920444 5.548883 6.469327 0.000000 970.248433
M-2 971.168874 0.920443 5.548882 6.469325 0.000000 970.248431
M-3 971.168878 0.920443 5.548883 6.469326 0.000000 970.248435
B-1 971.168882 0.920443 5.548882 6.469325 0.000000 970.248439
B-2 971.168871 0.920439 5.548880 6.469319 0.000000 970.248432
B-3 945.772891 0.896375 5.403780 6.300155 0.000000 944.876516
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,799.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 49,310.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,306,472.05
(B) TWO MONTHLY PAYMENTS: 2 488,271.89
(C) THREE OR MORE MONTHLY PAYMENTS: 2 644,195.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,995.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 312,274,318.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,251,331.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.63872660 % 7.50262700 % 1.85864620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.03070930 % 7.97452586 % 1.97936570 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 4,524,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,524,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81503248
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.89
POOL TRADING FACTOR: 55.96730585
................................................................................
Run: 12/29/98 16:47:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 35,657,051.46 6.750000 % 1,739,826.80
A-2 760947UB5 39,034,000.00 19,282,926.44 6.750000 % 1,432,752.19
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,432,420.10 6.750000 % 19,452.24
A-5 760947UE9 229,143.79 180,603.42 0.000000 % 822.55
A-6 7609474C2 0.00 0.00 0.453187 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,265,741.18 6.750000 % 5,554.87
M-2 760947UH2 570,100.00 506,314.24 6.750000 % 2,222.02
M-3 760947UJ8 570,100.00 506,314.24 6.750000 % 2,222.02
B-1 570,100.00 506,314.24 6.750000 % 2,222.02
B-2 285,000.00 253,112.71 6.750000 % 1,110.82
B-3 285,969.55 149,402.10 6.750000 % 655.68
- -------------------------------------------------------------------------------
114,016,713.34 68,787,200.13 3,206,841.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 198,394.75 1,938,221.55 0.00 0.00 33,917,224.66
A-2 107,289.62 1,540,041.81 0.00 0.00 17,850,174.25
A-3 33,645.33 33,645.33 0.00 0.00 6,047,000.00
A-4 24,661.85 44,114.09 0.00 0.00 4,412,967.86
A-5 0.00 822.55 0.00 0.00 179,780.87
A-6 25,696.02 25,696.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,042.54 12,597.41 0.00 0.00 1,260,186.31
M-2 2,817.12 5,039.14 0.00 0.00 504,092.22
M-3 2,817.12 5,039.14 0.00 0.00 504,092.22
B-1 2,817.12 5,039.14 0.00 0.00 504,092.22
B-2 1,408.31 2,519.13 0.00 0.00 252,001.89
B-3 831.27 1,486.95 0.00 0.00 148,746.42
- -------------------------------------------------------------------------------
407,421.05 3,614,262.26 0.00 0.00 65,580,358.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 594.284191 28.997113 3.306579 32.303692 0.000000 565.287078
A-2 494.003342 36.705236 2.748620 39.453856 0.000000 457.298106
A-3 1000.000000 0.000000 5.563971 5.563971 0.000000 1000.000000
A-4 886.484020 3.890448 4.932370 8.822818 0.000000 882.593572
A-5 788.166330 3.589667 0.000000 3.589667 0.000000 784.576663
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 888.114777 3.897607 4.941440 8.839047 0.000000 884.217170
M-2 888.114787 3.897597 4.941449 8.839046 0.000000 884.217190
M-3 888.114787 3.897597 4.941449 8.839046 0.000000 884.217190
B-1 888.114787 3.897597 4.941449 8.839046 0.000000 884.217190
B-2 888.114772 3.897614 4.941439 8.839053 0.000000 884.217158
B-3 522.440589 2.292797 2.906848 5.199645 0.000000 520.147757
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,157.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,814.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 731,931.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 420,737.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,580,358.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 269
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,904,944.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.35438450 % 3.32091900 % 1.32469630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.14803790 % 3.45891786 % 1.38353600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 859,776.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50032869
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.38
POOL TRADING FACTOR: 57.51819799
................................................................................
Run: 12/29/98 16:47:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 85,461,870.61 0.000000 % 59,372.16
A-2 760947WF4 20,813,863.00 7,328,083.01 7.250000 % 357,244.82
A-3 760947WG2 6,939,616.00 3,550,339.47 7.250000 % 1,016,342.16
A-4 760947WH0 3,076,344.00 1,545,828.25 6.100000 % 75,564.58
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,220,257.92 7.250000 % 27,882.77
A-8 760947WM9 49,964,458.00 17,330,950.33 7.250000 % 9,785,807.61
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,342,670.49 7.250000 % 23,231.76
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 31,637,840.14 7.250000 % 1,539,697.92
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 33,715,092.29 6.730000 % 1,648,091.83
A-15 760947WU1 1,955,837.23 1,621,899.01 0.000000 % 35,633.40
A-16 7609474D0 0.00 0.00 0.308875 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,829,665.41 7.250000 % 12,181.41
M-2 760947WY3 7,909,900.00 7,697,779.80 7.250000 % 7,308.83
M-3 760947WZ0 5,859,200.00 5,702,073.54 7.250000 % 5,413.96
B-1 3,222,600.00 3,136,179.34 7.250000 % 2,977.72
B-2 1,171,800.00 1,140,375.76 7.250000 % 1,082.76
B-3 2,343,649.31 2,081,635.51 7.250000 % 1,976.49
- -------------------------------------------------------------------------------
585,919,116.54 359,687,486.88 14,599,810.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 376,693.12 436,065.28 211,333.48 0.00 85,613,831.93
A-2 44,021.80 401,266.62 0.00 0.00 6,970,838.19
A-3 21,327.86 1,037,670.02 0.00 0.00 2,533,997.31
A-4 7,813.23 83,377.81 0.00 0.00 1,470,263.67
A-5 388,836.46 388,836.46 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 175,534.09 203,416.86 0.00 0.00 29,192,375.15
A-8 104,111.76 9,889,919.37 0.00 0.00 7,545,142.72
A-9 101,242.69 101,242.69 0.00 0.00 16,853,351.00
A-10 104,182.16 127,413.92 0.00 0.00 17,319,438.73
A-11 42,071.78 42,071.78 0.00 0.00 7,003,473.00
A-12 190,057.16 1,729,755.08 0.00 0.00 30,098,142.22
A-13 0.00 0.00 0.00 0.00 0.00
A-14 188,009.08 1,836,100.91 0.00 0.00 32,067,000.46
A-15 0.00 35,633.40 0.00 0.00 1,586,265.61
A-16 92,055.09 92,055.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,071.31 89,252.72 0.00 0.00 12,817,484.00
M-2 46,242.67 53,551.50 0.00 0.00 7,690,470.97
M-3 34,253.92 39,667.88 0.00 0.00 5,696,659.58
B-1 18,839.89 21,817.61 0.00 0.00 3,133,201.62
B-2 6,850.55 7,933.31 0.00 0.00 1,139,293.00
B-3 12,504.96 14,481.45 0.00 0.00 2,079,659.02
- -------------------------------------------------------------------------------
2,031,719.58 16,631,529.76 211,333.48 0.00 345,299,010.18
===============================================================================
Run: 12/29/98 16:47:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 673.742240 0.468063 2.969676 3.437739 1.666056 674.940233
A-2 352.077027 17.163792 2.115023 19.278815 0.000000 334.913235
A-3 511.604600 146.455101 3.073349 149.528450 0.000000 365.149500
A-4 502.488750 24.563111 2.539778 27.102889 0.000000 477.925638
A-5 1000.000000 0.000000 5.220114 5.220114 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 973.525502 0.928965 5.848234 6.777199 0.000000 972.596537
A-8 346.865573 195.855374 2.083716 197.939090 0.000000 151.010199
A-9 1000.000000 0.000000 6.007274 6.007274 0.000000 1000.000000
A-10 963.003777 1.290013 5.785027 7.075040 0.000000 961.713763
A-11 1000.000000 0.000000 6.007274 6.007274 0.000000 1000.000000
A-12 332.618104 16.187306 1.998128 18.185434 0.000000 316.430798
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 502.488751 24.563113 2.802082 27.365195 0.000000 477.925639
A-15 829.260730 18.219001 0.000000 18.219001 0.000000 811.041730
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.182946 0.924010 5.846176 6.770186 0.000000 972.258936
M-2 973.182948 0.924010 5.846176 6.770186 0.000000 972.258938
M-3 973.182950 0.924010 5.846177 6.770187 0.000000 972.258940
B-1 973.182939 0.924012 5.846177 6.770189 0.000000 972.258928
B-2 973.182932 0.924014 5.846177 6.770191 0.000000 972.258918
B-3 888.202642 0.843326 5.335679 6.179005 0.000000 887.359304
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,196.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 83,862.99
MASTER SERVICER ADVANCES THIS MONTH 3,521.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,906,996.82
(B) TWO MONTHLY PAYMENTS: 6 1,349,029.06
(C) THREE OR MORE MONTHLY PAYMENTS: 3 889,939.64
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,331,917.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 345,299,010.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,264
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 480,721.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,046,756.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.89895530 % 7.32533900 % 1.77570560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.52791360 % 7.58896312 % 1.84809950 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81857760
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.25
POOL TRADING FACTOR: 58.93288006
................................................................................
Run: 12/29/98 16:47:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 65,602,530.87 7.000000 % 4,001,188.48
A-2 760947WA5 1,458,253.68 1,053,370.40 0.000000 % 112,570.71
A-3 7609474F5 0.00 0.00 0.201568 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,283,415.78 7.000000 % 5,678.77
M-2 760947WD9 865,000.00 769,871.49 7.000000 % 3,406.47
M-3 760947WE7 288,000.00 256,327.14 7.000000 % 1,134.18
B-1 576,700.00 513,277.31 7.000000 % 2,271.11
B-2 288,500.00 256,772.16 7.000000 % 1,136.15
B-3 288,451.95 256,729.50 7.000000 % 1,135.96
- -------------------------------------------------------------------------------
115,330,005.63 69,992,294.65 4,128,521.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 380,052.87 4,381,241.35 0.00 0.00 61,601,342.39
A-2 0.00 112,570.71 0.00 0.00 940,799.69
A-3 11,676.07 11,676.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,435.17 13,113.94 0.00 0.00 1,277,737.01
M-2 4,460.07 7,866.54 0.00 0.00 766,465.02
M-3 1,484.97 2,619.15 0.00 0.00 255,192.96
B-1 2,973.55 5,244.66 0.00 0.00 511,006.20
B-2 1,487.55 2,623.70 0.00 0.00 255,636.01
B-3 1,487.30 2,623.26 0.00 0.00 255,593.54
- -------------------------------------------------------------------------------
411,057.55 4,539,579.38 0.00 0.00 65,863,772.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 595.720520 36.333813 3.451167 39.784980 0.000000 559.386708
A-2 722.350586 77.195560 0.000000 77.195560 0.000000 645.155025
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 890.024813 3.938121 5.156151 9.094272 0.000000 886.086692
M-2 890.024844 3.938116 5.156150 9.094266 0.000000 886.086728
M-3 890.024792 3.938125 5.156146 9.094271 0.000000 886.086667
B-1 890.024814 3.938113 5.156147 9.094260 0.000000 886.086700
B-2 890.024818 3.938128 5.156153 9.094281 0.000000 886.086690
B-3 890.025184 3.938126 5.156145 9.094271 0.000000 886.087059
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,194.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,301.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,582,193.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,863,772.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 291
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,818,961.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.16036340 % 3.35023300 % 1.48940380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.88373590 % 3.49113768 % 1.57453630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40047219
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.78
POOL TRADING FACTOR: 57.10896523
................................................................................
Run: 12/29/98 16:47:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 23,024,902.66 5.525000 % 1,081,736.47
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 23,936,736.37 1,081,736.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 114,817.29 1,196,553.76 0.00 0.00 21,943,166.19
R 36,748.30 36,748.30 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
151,565.59 1,233,302.06 0.00 0.00 22,854,999.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 252.512080 11.863309 1.259191 13.122500 0.000000 240.648771
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,463.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,100.24
MASTER SERVICER ADVANCES THIS MONTH 426.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,637,245.92
(B) TWO MONTHLY PAYMENTS: 1 334,396.31
(C) THREE OR MORE MONTHLY PAYMENTS: 2 754,033.06
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 960,902.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,854,999.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 56,681.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,059,196.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.19065150 % 3.80934850 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.01035350 % 3.98964650 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06703967
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.36
POOL TRADING FACTOR: 25.06487713
................................................................................
Run: 12/29/98 16:47:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 53,409,997.15 7.500000 % 7,653,246.63
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 31,162,571.42 7.500000 % 4,465,359.62
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 4,897,722.80 0.000000 % 70,307.98
A-9 7609474E8 0.00 0.00 0.167843 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,131,411.63 7.500000 % 8,351.44
M-2 760947XN6 6,700,600.00 6,522,395.16 7.500000 % 5,965.28
M-3 760947XP1 5,896,500.00 5,739,680.50 7.500000 % 5,249.42
B-1 2,948,300.00 2,869,888.92 7.500000 % 2,624.75
B-2 1,072,100.00 1,043,587.11 7.500000 % 954.45
B-3 2,144,237.43 1,772,692.24 7.500000 % 1,621.29
- -------------------------------------------------------------------------------
536,050,225.54 322,690,946.93 12,213,680.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 332,241.63 7,985,488.26 0.00 0.00 45,756,750.52
A-2 0.00 0.00 0.00 0.00 0.00
A-3 193,849.54 4,659,209.16 0.00 0.00 26,697,211.80
A-4 431,310.75 431,310.75 0.00 0.00 69,336,000.00
A-5 524,426.74 524,426.74 0.00 0.00 84,305,000.00
A-6 235,785.86 235,785.86 0.00 0.00 37,904,105.00
A-7 90,795.06 90,795.06 0.00 0.00 14,595,895.00
A-8 0.00 70,307.98 0.00 0.00 4,827,414.82
A-9 44,922.16 44,922.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,802.75 65,154.19 0.00 0.00 9,123,060.19
M-2 40,573.14 46,538.42 0.00 0.00 6,516,429.88
M-3 35,704.19 40,953.61 0.00 0.00 5,734,431.08
B-1 17,852.40 20,477.15 0.00 0.00 2,867,264.17
B-2 6,491.73 7,446.18 0.00 0.00 1,042,632.66
B-3 11,027.19 12,648.48 0.00 0.00 1,771,070.95
- -------------------------------------------------------------------------------
2,021,783.14 14,235,464.00 0.00 0.00 310,477,266.07
===============================================================================
Run: 12/29/98 16:47:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 286.265457 41.019664 1.780740 42.800404 0.000000 245.245793
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 934.075911 133.845978 5.810502 139.656480 0.000000 800.229933
A-4 1000.000000 0.000000 6.220589 6.220589 0.000000 1000.000000
A-5 1000.000000 0.000000 6.220589 6.220589 0.000000 1000.000000
A-6 1000.000000 0.000000 6.220589 6.220589 0.000000 1000.000000
A-7 1000.000000 0.000000 6.220589 6.220589 0.000000 1000.000000
A-8 773.436177 11.102861 0.000000 11.102861 0.000000 762.333316
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.404645 0.890260 6.055149 6.945409 0.000000 972.514385
M-2 973.404644 0.890261 6.055150 6.945411 0.000000 972.514384
M-3 973.404647 0.890260 6.055150 6.945410 0.000000 972.514387
B-1 973.404647 0.890259 6.055150 6.945409 0.000000 972.514388
B-2 973.404636 0.890262 6.055153 6.945415 0.000000 972.514374
B-3 826.723858 0.756092 5.142709 5.898801 0.000000 825.967743
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,892.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 76,491.43
MASTER SERVICER ADVANCES THIS MONTH 524.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 7,278,881.58
(B) TWO MONTHLY PAYMENTS: 2 601,630.50
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,255,657.79
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,348,821.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 310,477,266.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 69,619.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,918,104.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.47884430 % 6.73188900 % 1.78926670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.14840440 % 6.88421456 % 1.85865220 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 3,915,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,154,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83999145
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.24
POOL TRADING FACTOR: 57.91943577
................................................................................
Run: 12/29/98 16:47:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 24,343,450.98 7.000000 % 3,363,112.20
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,750,496.03 7.000000 % 83,836.09
A-6 760947XV8 2,531,159.46 1,874,355.06 0.000000 % 44,472.74
A-7 7609474G3 0.00 0.00 0.289167 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,101,746.20 7.000000 % 9,926.61
M-2 760947XY2 789,000.00 700,256.65 7.000000 % 3,307.33
M-3 760947XZ9 394,500.00 350,128.30 7.000000 % 1,653.67
B-1 789,000.00 700,256.65 7.000000 % 3,307.33
B-2 394,500.00 350,128.30 7.000000 % 1,653.67
B-3 394,216.33 349,876.60 7.000000 % 1,652.47
- -------------------------------------------------------------------------------
157,805,575.79 98,915,694.77 3,512,922.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,667.81 3,504,780.01 0.00 0.00 20,980,338.78
A-2 80,309.73 80,309.73 0.00 0.00 13,800,000.00
A-3 106,788.66 106,788.66 0.00 0.00 18,350,000.00
A-4 106,177.61 106,177.61 0.00 0.00 18,245,000.00
A-5 103,299.82 187,135.91 0.00 0.00 17,666,659.94
A-6 0.00 44,472.74 0.00 0.00 1,829,882.32
A-7 23,779.62 23,779.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,231.21 22,157.82 0.00 0.00 2,091,819.59
M-2 4,075.17 7,382.50 0.00 0.00 696,949.32
M-3 2,037.59 3,691.26 0.00 0.00 348,474.63
B-1 4,075.17 7,382.50 0.00 0.00 696,949.32
B-2 2,037.59 3,691.26 0.00 0.00 348,474.63
B-3 2,036.13 3,688.60 0.00 0.00 348,224.13
- -------------------------------------------------------------------------------
588,516.11 4,101,438.22 0.00 0.00 95,402,772.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 305.247034 42.170686 1.776399 43.947085 0.000000 263.076348
A-2 1000.000000 0.000000 5.819546 5.819546 0.000000 1000.000000
A-3 1000.000000 0.000000 5.819546 5.819546 0.000000 1000.000000
A-4 1000.000000 0.000000 5.819546 5.819546 0.000000 1000.000000
A-5 887.524802 4.191805 5.164991 9.356796 0.000000 883.332997
A-6 740.512437 17.570106 0.000000 17.570106 0.000000 722.942331
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.524260 4.191804 5.164989 9.356793 0.000000 883.332456
M-2 887.524271 4.191800 5.164981 9.356781 0.000000 883.332472
M-3 887.524208 4.191812 5.164994 9.356806 0.000000 883.332395
B-1 887.524271 4.191800 5.164981 9.356781 0.000000 883.332472
B-2 887.524208 4.191812 5.164994 9.356806 0.000000 883.332395
B-3 887.524370 4.191658 5.165007 9.356665 0.000000 883.332587
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,326.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,579.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 664,028.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 54,473.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,402,772.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,044,568.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.30881100 % 3.24823500 % 1.44295360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.15790140 % 3.28841967 % 1.48937160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,139,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46466014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.77
POOL TRADING FACTOR: 60.45589466
................................................................................
Run: 12/29/98 16:47:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 15,945,903.96 7.500000 % 1,599,607.72
A-2 760947YB1 105,040,087.00 61,684,466.95 7.500000 % 4,407,510.26
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,614,324.17 7.500000 % 36,787.91
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 6,165,230.49 8.000000 % 440,521.22
A-12 760947YM7 59,143,468.00 34,731,819.07 7.000000 % 2,481,675.80
A-13 760947YN5 16,215,000.00 9,522,208.72 5.662500 % 680,385.75
A-14 760947YP0 0.00 0.00 3.337500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 8,339,786.94 0.000000 % 258,931.61
A-19 760947H53 0.00 0.00 0.158786 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,707,934.67 7.500000 % 12,078.21
M-2 760947YX3 3,675,000.00 3,569,343.94 7.500000 % 4,026.10
M-3 760947YY1 1,837,500.00 1,784,671.99 7.500000 % 2,013.05
B-1 2,756,200.00 2,676,959.40 7.500000 % 3,019.52
B-2 1,286,200.00 1,249,221.79 7.500000 % 1,409.08
B-3 1,470,031.75 1,427,768.26 7.500000 % 1,610.46
- -------------------------------------------------------------------------------
367,497,079.85 270,059,152.35 9,929,576.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 99,451.43 1,699,059.15 0.00 0.00 14,346,296.24
A-2 384,713.73 4,792,223.99 0.00 0.00 57,276,956.69
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 203,409.05 240,196.96 0.00 0.00 32,577,536.26
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,534.57 169,534.57 0.00 0.00 27,457,512.00
A-8 81,090.88 81,090.88 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 41,014.74 481,535.96 0.00 0.00 5,724,709.27
A-12 202,174.41 2,683,850.21 0.00 0.00 32,250,143.27
A-13 44,838.03 725,223.78 0.00 0.00 8,841,822.97
A-14 26,427.71 26,427.71 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,155.43 15,155.43 0.00 0.00 2,430,000.00
A-18 0.00 258,931.61 0.00 0.00 8,080,855.33
A-19 35,659.16 35,659.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,783.25 78,861.46 0.00 0.00 10,695,856.46
M-2 22,261.29 26,287.39 0.00 0.00 3,565,317.84
M-3 11,130.64 13,143.69 0.00 0.00 1,782,658.94
B-1 16,695.67 19,715.19 0.00 0.00 2,673,939.88
B-2 7,791.15 9,200.23 0.00 0.00 1,247,812.71
B-3 8,904.70 10,515.16 0.00 0.00 1,426,157.80
- -------------------------------------------------------------------------------
1,666,233.34 11,595,810.03 0.00 0.00 260,129,575.66
===============================================================================
Run: 12/29/98 16:47:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 503.329249 50.491296 3.139164 53.630460 0.000000 452.837953
A-2 587.246914 41.960269 3.662542 45.622811 0.000000 545.286646
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 971.250050 1.095539 6.057493 7.153032 0.000000 970.154512
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.174433 6.174433 0.000000 1000.000000
A-8 1000.000000 0.000000 6.236800 6.236800 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 587.246911 41.960268 3.906712 45.866980 0.000000 545.286643
A-12 587.246914 41.960269 3.418373 45.378642 0.000000 545.286646
A-13 587.246915 41.960268 2.765219 44.725487 0.000000 545.286646
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.236802 6.236802 0.000000 1000.000000
A-18 864.240230 26.832714 0.000000 26.832714 0.000000 837.407516
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.250049 1.095539 6.057493 7.153032 0.000000 970.154510
M-2 971.250052 1.095537 6.057494 7.153031 0.000000 970.154514
M-3 971.250063 1.095537 6.057491 7.153028 0.000000 970.154525
B-1 971.250054 1.095537 6.057496 7.153033 0.000000 970.154517
B-2 971.250031 1.095537 6.057495 7.153032 0.000000 970.154494
B-3 971.249947 1.095541 6.057488 7.153029 0.000000 970.154420
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,208.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,639.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,406,818.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 172,566.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,129,575.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,085
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,624,202.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.81722760 % 6.13708900 % 2.04568330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.51285370 % 6.16763134 % 2.12177640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,974,499.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,974,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75009791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.80
POOL TRADING FACTOR: 70.78412045
................................................................................
Run: 12/29/98 16:47:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 6,278,798.68 7.500000 % 5,492,470.66
A-3 760947ZV6 22,739,000.00 2,393,759.74 5.662500 % 1,098,494.13
A-4 760947ZW4 0.00 0.00 3.337500 % 0.00
A-5 760947ZX2 25,743,000.00 2,041,968.45 8.500000 % 1,786,241.67
A-6 760947ZY0 77,229,000.00 6,125,905.38 7.500000 % 5,358,725.02
A-7 760947ZZ7 2,005,000.00 455,630.95 7.750000 % 83,654.59
A-8 760947A27 4,558,000.00 1,497,878.45 7.750000 % 165,224.18
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 8,619,765.02 7.750000 % 62,745.37
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 9,911,234.98 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,145,052.42 7.750000 % 34,358.45
A-21 760947B75 10,625,000.00 10,311,598.92 7.750000 % 8,825.26
A-22 760947B83 5,391,778.36 4,174,698.30 0.000000 % 145,272.95
A-23 7609474H1 0.00 0.00 0.270946 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,857,176.81 7.750000 % 8,436.34
M-2 760947C41 6,317,900.00 6,160,759.88 7.750000 % 5,272.73
M-3 760947C58 5,559,700.00 5,421,417.96 7.750000 % 4,639.96
B-1 2,527,200.00 2,464,342.94 7.750000 % 2,109.13
B-2 1,263,600.00 1,232,171.49 7.750000 % 1,054.56
B-3 2,022,128.94 1,903,960.71 7.750000 % 1,629.52
- -------------------------------------------------------------------------------
505,431,107.30 243,091,121.08 14,259,154.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 38,467.15 5,530,937.81 0.00 0.00 786,328.02
A-3 11,072.38 1,109,566.51 0.00 0.00 1,295,265.61
A-4 6,526.10 6,526.10 0.00 0.00 0.00
A-5 14,178.17 1,800,419.84 0.00 0.00 255,726.78
A-6 37,530.45 5,396,255.47 0.00 0.00 767,180.36
A-7 2,884.48 86,539.07 0.00 0.00 371,976.36
A-8 9,482.67 174,706.85 0.00 0.00 1,332,654.27
A-9 33,981.74 33,981.74 0.00 0.00 5,200,000.00
A-10 31,796.05 31,796.05 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 32,404.36 32,404.36 0.00 0.00 5,667,000.00
A-13 94,219.66 94,219.66 0.00 0.00 15,379,000.00
A-14 62,846.60 62,846.60 0.00 0.00 9,617,000.00
A-15 93,939.88 93,939.88 0.00 0.00 14,375,000.00
A-16 287,731.74 287,731.74 0.00 0.00 45,450,000.00
A-17 54,569.42 117,314.79 0.00 0.00 8,557,019.65
A-18 76,405.60 76,405.60 0.00 0.00 12,069,000.00
A-19 0.00 0.00 62,745.37 0.00 9,973,980.35
A-20 254,147.54 288,505.99 0.00 0.00 40,110,693.97
A-21 65,279.96 74,105.22 0.00 0.00 10,302,773.66
A-22 0.00 145,272.95 0.00 0.00 4,029,425.35
A-23 53,802.77 53,802.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,403.14 70,839.48 0.00 0.00 9,848,740.47
M-2 39,002.12 44,274.85 0.00 0.00 6,155,487.15
M-3 34,321.54 38,961.50 0.00 0.00 5,416,778.00
B-1 15,601.09 17,710.22 0.00 0.00 2,462,233.81
B-2 7,800.54 8,855.10 0.00 0.00 1,231,116.93
B-3 12,053.46 13,682.98 0.00 0.00 1,902,331.19
- -------------------------------------------------------------------------------
1,505,647.36 15,764,801.88 62,745.37 0.00 228,894,711.93
===============================================================================
Run: 12/29/98 16:47:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 58.134333 50.853855 0.356161 51.210016 0.000000 7.280478
A-3 105.271109 48.308814 0.486933 48.795747 0.000000 56.962294
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 79.321309 69.387471 0.550758 69.938229 0.000000 9.933838
A-6 79.321309 69.387471 0.485963 69.873434 0.000000 9.933838
A-7 227.247357 41.722988 1.438643 43.161631 0.000000 185.524369
A-8 328.626251 36.249272 2.080445 38.329717 0.000000 292.376979
A-9 1000.000000 0.000000 6.534950 6.534950 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.718080 5.718080 0.000000 1000.000000
A-13 1000.000000 0.000000 6.126514 6.126514 0.000000 1000.000000
A-14 1000.000000 0.000000 6.534949 6.534949 0.000000 1000.000000
A-15 1000.000000 0.000000 6.534948 6.534948 0.000000 1000.000000
A-16 1000.000000 0.000000 6.330731 6.330731 0.000000 1000.000000
A-17 836.789149 6.091192 5.297488 11.388680 0.000000 830.697957
A-18 1000.000000 0.000000 6.330732 6.330732 0.000000 1000.000000
A-19 1204.281286 0.000000 0.000000 0.000000 7.623982 1211.905267
A-20 974.820369 0.834307 6.171326 7.005633 0.000000 973.986061
A-21 970.503428 0.830613 6.143996 6.974609 0.000000 969.672815
A-22 774.271126 26.943420 0.000000 26.943420 0.000000 747.327705
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.127793 0.834571 6.173272 7.007843 0.000000 974.293223
M-2 975.127792 0.834570 6.173273 7.007843 0.000000 974.293222
M-3 975.127787 0.834570 6.173272 7.007842 0.000000 974.293217
B-1 975.127786 0.834572 6.173271 7.007843 0.000000 974.293214
B-2 975.127802 0.834568 6.173267 7.007835 0.000000 974.293234
B-3 941.562465 0.805844 5.960777 6.766621 0.000000 940.756622
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,724.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 77,228.35
MASTER SERVICER ADVANCES THIS MONTH 2,658.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 6,987,969.39
(B) TWO MONTHLY PAYMENTS: 4 686,755.11
(C) THREE OR MORE MONTHLY PAYMENTS: 2 647,153.16
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,925,514.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 228,894,711.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 912
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 341,312.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,987,648.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.68230590 % 8.97357900 % 2.34411480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.98538980 % 9.35845369 % 2.48845970 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 2,950,981.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,192,813.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17228625
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.19
POOL TRADING FACTOR: 45.28702500
................................................................................
Run: 12/29/98 16:47:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 1,752,049.42 7.750000 % 455,237.72
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 31,552,451.15 7.750000 % 4,803,938.86
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 17,158,891.47 7.750000 % 32,936.59
A-6 760947E64 16,661,690.00 16,205,620.10 7.750000 % 31,106.78
A-7 760947E72 20,493,335.00 1,391,300.74 8.000000 % 361,503.91
A-8 760947E80 19,268,210.00 1,391,300.74 7.500000 % 361,503.91
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 540,684.23 7.750000 % 140,486.69
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 795,305.49 0.000000 % 1,973.62
A-25 7609475H0 0.00 0.00 0.520330 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,084,311.14 7.750000 % 13,598.38
M-2 760947G39 4,552,300.00 4,427,682.32 7.750000 % 8,498.96
M-3 760947G47 4,006,000.00 3,896,337.11 7.750000 % 7,479.04
B-1 1,820,900.00 1,771,053.45 7.750000 % 3,399.55
B-2 910,500.00 885,575.37 7.750000 % 1,699.87
B-3 1,456,687.10 1,268,449.55 7.750000 % 2,434.79
- -------------------------------------------------------------------------------
364,183,311.55 143,063,101.28 6,225,798.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,180.66 466,418.38 0.00 0.00 1,296,811.70
A-2 0.00 0.00 0.00 0.00 0.00
A-3 201,351.15 5,005,290.01 0.00 0.00 26,748,512.29
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,499.02 142,435.61 0.00 0.00 17,125,954.88
A-6 103,415.74 134,522.52 0.00 0.00 16,174,513.32
A-7 9,164.96 370,668.87 0.00 0.00 1,029,796.83
A-8 8,592.14 370,096.05 0.00 0.00 1,029,796.83
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 3,450.36 143,937.05 0.00 0.00 400,197.54
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 120,523.21 120,523.21 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 1,973.62 0.00 0.00 793,331.87
A-25 61,295.08 61,295.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,208.34 58,806.72 0.00 0.00 7,070,712.76
M-2 28,255.14 36,754.10 0.00 0.00 4,419,183.36
M-3 24,864.37 32,343.41 0.00 0.00 3,888,858.07
B-1 11,301.93 14,701.48 0.00 0.00 1,767,653.90
B-2 5,651.28 7,351.15 0.00 0.00 883,875.50
B-3 8,094.58 10,529.37 0.00 0.00 1,266,014.76
- -------------------------------------------------------------------------------
969,707.68 7,195,506.35 0.00 0.00 136,837,302.61
===============================================================================
Run: 12/29/98 16:47:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 89.381667 23.224177 0.570387 23.794564 0.000000 66.157489
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 976.445603 148.666262 6.231162 154.897424 0.000000 827.779341
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 972.627633 1.866964 6.206798 8.073762 0.000000 970.760668
A-6 972.627633 1.866964 6.206798 8.073762 0.000000 970.760668
A-7 67.890401 17.640072 0.447217 18.087289 0.000000 50.250329
A-8 72.207057 18.761676 0.445923 19.207599 0.000000 53.445381
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 110.332552 28.667851 0.704084 29.371935 0.000000 81.664701
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.381474 6.381474 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 711.088155 1.764627 0.000000 1.764627 0.000000 709.323528
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.625333 1.866960 6.206782 8.073742 0.000000 970.758373
M-2 972.625337 1.866960 6.206783 8.073743 0.000000 970.758377
M-3 972.625339 1.866960 6.206782 8.073742 0.000000 970.758380
B-1 972.625323 1.866961 6.206782 8.073743 0.000000 970.758361
B-2 972.625338 1.866963 6.206787 8.073750 0.000000 970.758375
B-3 870.776950 1.671464 5.556842 7.228306 0.000000 869.105494
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,093.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,550.35
MASTER SERVICER ADVANCES THIS MONTH 6,761.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,572,449.49
(B) TWO MONTHLY PAYMENTS: 4 1,310,087.71
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,091,182.04
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,964,028.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,837,302.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 566
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 857,979.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,951,889.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 160,097.97
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.41055140 % 10.83051200 % 2.75893670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.81613120 % 11.23871481 % 2.87961620 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50793054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.50
POOL TRADING FACTOR: 37.57374330
................................................................................
Run: 12/29/98 16:47:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 11,891,947.36 7.250000 % 2,955,335.10
A-2 760947C74 26,006,000.00 3,963,673.39 7.250000 % 985,034.89
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 15,589,364.62 7.250000 % 66,499.89
A-7 760947D40 1,820,614.04 1,252,720.83 0.000000 % 27,836.65
A-8 7609474Y4 0.00 0.00 0.307460 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,369,875.19 7.250000 % 5,843.51
M-2 760947D73 606,400.00 548,022.38 7.250000 % 2,337.71
M-3 760947D81 606,400.00 548,022.38 7.250000 % 2,337.71
B-1 606,400.00 548,022.38 7.250000 % 2,337.71
B-2 303,200.00 274,011.17 7.250000 % 1,168.86
B-3 303,243.02 274,050.03 7.250000 % 1,168.96
- -------------------------------------------------------------------------------
121,261,157.06 66,472,709.73 4,049,900.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 70,662.70 3,025,997.80 0.00 0.00 8,936,612.26
A-2 23,552.39 1,008,587.28 0.00 0.00 2,978,638.50
A-3 136,649.63 136,649.63 0.00 0.00 22,997,000.00
A-4 42,877.93 42,877.93 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 92,632.99 159,132.88 0.00 0.00 15,522,864.73
A-7 0.00 27,836.65 0.00 0.00 1,224,884.18
A-8 16,750.62 16,750.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,139.89 13,983.40 0.00 0.00 1,364,031.68
M-2 3,256.39 5,594.10 0.00 0.00 545,684.67
M-3 3,256.39 5,594.10 0.00 0.00 545,684.67
B-1 3,256.39 5,594.10 0.00 0.00 545,684.67
B-2 1,628.19 2,797.05 0.00 0.00 272,842.31
B-3 1,628.42 2,797.38 0.00 0.00 272,881.00
- -------------------------------------------------------------------------------
404,291.93 4,454,192.92 0.00 0.00 62,422,808.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 463.587532 115.208760 2.754666 117.963426 0.000000 348.378772
A-2 152.413804 37.877216 0.905652 38.782868 0.000000 114.536588
A-3 1000.000000 0.000000 5.942063 5.942063 0.000000 1000.000000
A-4 1000.000000 0.000000 5.942063 5.942063 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 903.731282 3.855066 5.370028 9.225094 0.000000 899.876216
A-7 688.076002 15.289704 0.000000 15.289704 0.000000 672.786298
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.730829 3.855067 5.370029 9.225096 0.000000 899.875762
M-2 903.730838 3.855063 5.370036 9.225099 0.000000 899.875775
M-3 903.730838 3.855063 5.370036 9.225099 0.000000 899.875775
B-1 903.730838 3.855063 5.370036 9.225099 0.000000 899.875775
B-2 903.730772 3.855079 5.370020 9.225099 0.000000 899.875693
B-3 903.730711 3.854862 5.370016 9.224878 0.000000 899.875621
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,390.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,639.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,512,611.18
(B) TWO MONTHLY PAYMENTS: 1 268,207.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 291,420.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,422,808.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,765,477.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.53847880 % 3.78092700 % 1.68059460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.20436390 % 3.93349975 % 1.78340690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71760886
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.92
POOL TRADING FACTOR: 51.47799195
................................................................................
Run: 12/29/98 16:47:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 10,597,786.24 5.639840 % 2,371,954.17
A-2 760947H79 0.00 0.00 3.360160 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,555,766.13 8.000000 % 15,045.73
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 4,440,240.34 7.250000 % 993,796.85
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 4,192,655.86 7.250000 % 1,379,798.70
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 2,397,485.65 7.250000 % 789,010.05
A-13 760947K26 2,238,855.16 1,431,309.40 0.000000 % 53,026.54
A-14 7609474Z1 0.00 0.00 0.263693 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,185,110.70 8.000000 % 3,219.92
M-2 760947K67 2,677,200.00 2,615,645.34 8.000000 % 2,012.41
M-3 760947K75 2,463,100.00 2,406,467.97 8.000000 % 1,851.48
B-1 1,070,900.00 1,046,277.66 8.000000 % 804.98
B-2 428,400.00 418,550.13 8.000000 % 322.02
B-3 856,615.33 836,919.95 8.000000 % 643.90
- -------------------------------------------------------------------------------
214,178,435.49 95,967,802.37 5,611,486.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,993.69 2,420,947.86 0.00 0.00 8,225,832.07
A-2 29,189.95 29,189.95 0.00 0.00 0.00
A-3 214,475.25 214,475.25 0.00 0.00 33,761,149.00
A-4 32,673.08 32,673.08 0.00 0.00 4,982,438.00
A-5 128,239.87 143,285.60 0.00 0.00 19,540,720.40
A-6 0.00 0.00 0.00 0.00 0.00
A-7 26,826.45 1,020,623.30 0.00 0.00 3,446,443.49
A-8 0.00 0.00 0.00 0.00 0.00
A-9 25,330.63 1,405,129.33 0.00 0.00 2,812,857.16
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,088.33 6,088.33 0.00 0.00 0.00
A-12 14,247.95 803,258.00 0.00 0.00 1,608,475.60
A-13 0.00 53,026.54 0.00 0.00 1,378,282.86
A-14 20,743.52 20,743.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,444.49 30,664.41 0.00 0.00 4,181,890.78
M-2 17,152.49 19,164.90 0.00 0.00 2,613,632.93
M-3 15,780.78 17,632.26 0.00 0.00 2,404,616.49
B-1 6,861.12 7,666.10 0.00 0.00 1,045,472.68
B-2 2,744.70 3,066.72 0.00 0.00 418,228.11
B-3 5,488.23 6,132.13 0.00 0.00 836,276.05
- -------------------------------------------------------------------------------
641,009.70 6,252,496.45 0.00 0.00 90,356,315.62
===============================================================================
Run: 12/29/98 16:47:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 174.880961 39.141158 0.808477 39.949635 0.000000 135.739803
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.352724 6.352724 0.000000 1000.000000
A-4 1000.000000 0.000000 6.557649 6.557649 0.000000 1000.000000
A-5 977.007824 0.751686 6.406875 7.158561 0.000000 976.256138
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 432.982968 96.908518 2.615939 99.524457 0.000000 336.074451
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 542.177145 178.429937 3.275654 181.705591 0.000000 363.747208
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 542.177145 178.429938 3.222089 181.652027 0.000000 363.747207
A-13 639.304152 23.684667 0.000000 23.684667 0.000000 615.619485
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.007821 0.751685 6.406875 7.158560 0.000000 976.256135
M-2 977.007822 0.751685 6.406877 7.158562 0.000000 976.256137
M-3 977.007823 0.751687 6.406878 7.158565 0.000000 976.256137
B-1 977.007807 0.751685 6.406873 7.158558 0.000000 976.256121
B-2 977.007773 0.751681 6.406863 7.158544 0.000000 976.256092
B-3 977.007906 0.751691 6.406878 7.158569 0.000000 976.256227
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,445.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,504.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,428,993.00
(B) TWO MONTHLY PAYMENTS: 1 113,592.63
(C) THREE OR MORE MONTHLY PAYMENTS: 3 642,066.97
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,356,315.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 376
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,537,454.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.82589520 % 9.73933300 % 2.43477170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.07533010 % 10.18206656 % 2.58488160 %
BANKRUPTCY AMOUNT AVAILABLE **,***,***.**
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45024380
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.99
POOL TRADING FACTOR: 42.18740109
................................................................................
Run: 12/29/98 16:47:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 17,072,115.50 7.500000 % 1,890,120.44
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,539,198.58 7.500000 % 39,067.72
A-4 760947L33 1,157,046.74 814,009.54 0.000000 % 20,735.64
A-5 7609475A5 0.00 0.00 0.278206 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,198,060.04 7.500000 % 4,906.65
M-2 760947L66 786,200.00 718,799.47 7.500000 % 2,943.84
M-3 760947L74 524,200.00 479,260.58 7.500000 % 1,962.81
B-1 314,500.00 287,538.06 7.500000 % 1,177.61
B-2 209,800.00 191,813.95 7.500000 % 785.57
B-3 262,361.78 210,538.12 7.500000 % 862.26
- -------------------------------------------------------------------------------
104,820,608.52 50,366,333.84 1,962,562.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 106,593.23 1,996,713.67 0.00 0.00 15,181,995.06
A-2 123,968.73 123,968.73 0.00 0.00 19,855,000.00
A-3 59,559.93 98,627.65 0.00 0.00 9,500,130.86
A-4 0.00 20,735.64 0.00 0.00 793,273.90
A-5 11,665.09 11,665.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,480.34 12,386.99 0.00 0.00 1,193,153.39
M-2 4,487.97 7,431.81 0.00 0.00 715,855.63
M-3 2,992.36 4,955.17 0.00 0.00 477,297.77
B-1 1,795.30 2,972.91 0.00 0.00 286,360.45
B-2 1,197.63 1,983.20 0.00 0.00 191,028.38
B-3 1,314.53 2,176.79 0.00 0.00 209,675.86
- -------------------------------------------------------------------------------
321,055.11 2,283,617.65 0.00 0.00 48,403,771.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 244.145461 27.030295 1.524372 28.554667 0.000000 217.115166
A-2 1000.000000 0.000000 6.243703 6.243703 0.000000 1000.000000
A-3 910.663349 3.729616 5.685912 9.415528 0.000000 906.933733
A-4 703.523472 17.921177 0.000000 17.921177 0.000000 685.602295
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 914.270482 3.744391 5.708440 9.452831 0.000000 910.526091
M-2 914.270504 3.744391 5.708433 9.452824 0.000000 910.526113
M-3 914.270469 3.744391 5.708432 9.452823 0.000000 910.526078
B-1 914.270461 3.744388 5.708426 9.452814 0.000000 910.526073
B-2 914.270496 3.744376 5.708437 9.452813 0.000000 910.526120
B-3 802.472525 3.286531 5.010372 8.296903 0.000000 799.186006
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,348.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,684.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 872,603.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,403,771.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,756,062.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.77221900 % 4.83553500 % 1.39224580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.54476080 % 4.93000179 % 1.44309500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96465563
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.76
POOL TRADING FACTOR: 46.17772400
................................................................................
Run: 12/29/98 16:47:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 25,372,399.72 7.100000 % 8,542,047.36
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 6,449,735.44 7.750000 % 1,508,133.81
A-11 760947M99 9,918,000.00 4,860,722.07 7.750000 % 322,255.81
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,033,549.37 0.000000 % 113,278.36
A-14 7609475B3 0.00 0.00 0.497253 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,812,072.32 7.750000 % 7,080.85
M-2 760947N72 5,645,600.00 5,507,459.84 7.750000 % 4,425.46
M-3 760947N80 5,194,000.00 5,066,909.86 7.750000 % 4,071.46
B-1 2,258,300.00 2,203,042.48 7.750000 % 1,770.23
B-2 903,300.00 881,197.49 7.750000 % 708.08
B-3 1,807,395.50 1,724,080.33 7.750000 % 1,385.37
- -------------------------------------------------------------------------------
451,652,075.74 172,998,168.92 10,505,156.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 147,125.38 8,689,172.74 0.00 0.00 16,830,352.36
A-2 423,672.78 423,672.78 0.00 0.00 70,579,000.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 60,053.01 60,053.01 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 126,729.26 126,729.26 0.00 0.00 20,022,000.00
A-8 76,042.62 76,042.62 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 40,823.60 1,548,957.41 0.00 0.00 4,941,601.63
A-11 30,765.94 353,021.75 0.00 0.00 4,538,466.26
A-12 30,096.78 30,096.78 0.00 0.00 4,755,000.00
A-13 0.00 113,278.36 0.00 0.00 920,271.01
A-14 70,256.57 70,256.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,776.01 62,856.86 0.00 0.00 8,804,991.47
M-2 34,859.47 39,284.93 0.00 0.00 5,503,034.38
M-3 32,071.00 36,142.46 0.00 0.00 5,062,838.40
B-1 13,944.16 15,714.39 0.00 0.00 2,201,272.25
B-2 5,577.54 6,285.62 0.00 0.00 880,489.41
B-3 10,912.57 12,297.94 0.00 0.00 1,722,694.96
- -------------------------------------------------------------------------------
1,158,706.69 11,663,863.48 0.00 0.00 162,493,012.13
===============================================================================
Run: 12/29/98 16:47:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 484.122951 162.988177 2.807254 165.795431 0.000000 321.134774
A-2 1000.000000 0.000000 6.002816 6.002816 0.000000 1000.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.566618 0.566618 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.329501 6.329501 0.000000 1000.000000
A-8 1000.000000 0.000000 6.329501 6.329501 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 218.147042 51.009058 1.380762 52.389820 0.000000 167.137984
A-11 490.090953 32.492015 3.102031 35.594046 0.000000 457.598938
A-12 1000.000000 0.000000 6.329502 6.329502 0.000000 1000.000000
A-13 784.072875 85.935410 0.000000 85.935410 0.000000 698.137464
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.531359 0.783878 6.174626 6.958504 0.000000 974.747481
M-2 975.531359 0.783878 6.174626 6.958504 0.000000 974.747481
M-3 975.531355 0.783878 6.174625 6.958503 0.000000 974.747478
B-1 975.531364 0.783877 6.174627 6.958504 0.000000 974.747487
B-2 975.531374 0.783881 6.174626 6.958507 0.000000 974.747493
B-3 953.903188 0.766495 6.037732 6.804227 0.000000 953.136686
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,727.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,608.43
MASTER SERVICER ADVANCES THIS MONTH 1,087.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,614,569.11
(B) TWO MONTHLY PAYMENTS: 1 358,137.54
(C) THREE OR MORE MONTHLY PAYMENTS: 2 439,140.19
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 670,365.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,493,012.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 643
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 135,245.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,365,845.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.93038360 % 11.27350600 % 2.79611020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.03750030 % 11.92104448 % 2.97355640 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50819988
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.90
POOL TRADING FACTOR: 35.97747489
................................................................................
Run: 12/29/98 16:47:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 19,937,700.64 7.500000 % 2,627,769.93
A-2 760947R29 5,000,000.00 286,300.08 7.500000 % 286,300.08
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 5,674.36
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,537,989.75 7.500000 % 36,924.65
A-8 760947R86 929,248.96 687,877.05 0.000000 % 58,284.88
A-9 7609475C1 0.00 0.00 0.308412 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,437,490.52 7.500000 % 5,564.99
M-2 760947S36 784,900.00 718,333.43 7.500000 % 2,780.90
M-3 760947S44 418,500.00 383,007.44 7.500000 % 1,482.75
B-1 313,800.00 287,186.93 7.500000 % 1,111.79
B-2 261,500.00 239,322.45 7.500000 % 926.49
B-3 314,089.78 278,060.40 7.500000 % 1,076.47
- -------------------------------------------------------------------------------
104,668,838.74 56,058,268.69 3,027,897.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 123,836.30 2,751,606.23 0.00 0.00 17,309,930.71
A-2 1,778.26 288,078.34 0.00 0.00 0.00
A-3 36,322.88 41,997.24 0.00 0.00 5,842,325.64
A-4 43,478.14 43,478.14 0.00 0.00 7,000,000.00
A-5 31,055.81 31,055.81 0.00 0.00 5,000,000.00
A-6 27,434.70 27,434.70 0.00 0.00 4,417,000.00
A-7 59,242.01 96,166.66 0.00 0.00 9,501,065.10
A-8 0.00 58,284.88 0.00 0.00 629,592.17
A-9 14,318.01 14,318.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,928.49 14,493.48 0.00 0.00 1,431,925.53
M-2 4,461.68 7,242.58 0.00 0.00 715,552.53
M-3 2,378.92 3,861.67 0.00 0.00 381,524.69
B-1 1,783.77 2,895.56 0.00 0.00 286,075.14
B-2 1,486.48 2,412.97 0.00 0.00 238,395.96
B-3 1,727.08 2,803.55 0.00 0.00 276,983.93
- -------------------------------------------------------------------------------
358,232.53 3,386,129.82 0.00 0.00 53,030,371.40
===============================================================================
Run: 12/29/98 16:47:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 319.714255 42.138034 1.985797 44.123831 0.000000 277.576221
A-2 57.260016 57.260016 0.355652 57.615668 0.000000 0.000000
A-3 1000.000000 0.970308 6.211163 7.181471 0.000000 999.029692
A-4 1000.000000 0.000000 6.211163 6.211163 0.000000 1000.000000
A-5 1000.000000 0.000000 6.211162 6.211162 0.000000 1000.000000
A-6 1000.000000 0.000000 6.211161 6.211161 0.000000 1000.000000
A-7 912.726292 3.533460 5.669092 9.202552 0.000000 909.192832
A-8 740.250546 62.722567 0.000000 62.722567 0.000000 677.527979
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.191010 3.543000 5.684402 9.227402 0.000000 911.648010
M-2 915.191018 3.542999 5.684393 9.227392 0.000000 911.648019
M-3 915.191016 3.543011 5.684397 9.227408 0.000000 911.648005
B-1 915.190982 3.542989 5.684417 9.227406 0.000000 911.647992
B-2 915.191013 3.542983 5.684436 9.227419 0.000000 911.648031
B-3 885.289550 3.427173 5.498683 8.925856 0.000000 881.862294
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,418.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,217.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 215,393.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,030,371.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,810,914.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.96175270 % 4.58517900 % 1.45306860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.64425910 % 4.76897047 % 1.52947160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02413169
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.86
POOL TRADING FACTOR: 50.66490852
................................................................................
Run: 12/29/98 16:47:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 674,026.30 7.500000 % 674,026.30
A-2 760947P39 24,275,000.00 760,315.49 8.000000 % 760,315.49
A-3 760947P47 13,325,000.00 4,292,067.61 8.000000 % 726,555.94
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 347,590.66
A-5 760947P62 36,000,000.00 3,452,383.08 5.739840 % 1,313,076.08
A-6 760947P70 0.00 0.00 3.260160 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 1,430,739.85 7.500000 % 1,430,739.85
A-10 760947Q38 16,200,000.00 15,647,412.59 8.000000 % 11,632.29
A-11 760947S51 5,000,000.00 4,829,448.35 8.000000 % 3,590.21
A-12 760947S69 575,632.40 330,061.52 0.000000 % 23,766.58
A-13 7609475D9 0.00 0.00 0.333931 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,109,874.74 8.000000 % 3,055.28
M-2 760947Q79 2,117,700.00 2,054,937.39 8.000000 % 1,527.64
M-3 760947Q87 2,435,400.00 2,363,221.62 8.000000 % 1,756.82
B-1 1,058,900.00 1,027,517.22 8.000000 % 763.86
B-2 423,500.00 410,948.63 8.000000 % 305.50
B-3 847,661.00 756,649.40 8.000000 % 562.51
- -------------------------------------------------------------------------------
211,771,393.40 80,216,603.79 5,299,265.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 4,131.01 678,157.31 0.00 0.00 0.00
A-2 4,970.53 765,286.02 0.00 0.00 0.00
A-3 28,059.18 754,615.12 0.00 0.00 3,565,511.67
A-4 19,333.33 366,923.99 0.00 0.00 2,852,409.34
A-5 16,193.37 1,329,269.45 0.00 0.00 2,139,307.00
A-6 9,197.64 9,197.64 0.00 0.00 0.00
A-7 228,006.72 228,006.72 0.00 0.00 34,877,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,768.80 1,439,508.65 0.00 0.00 0.00
A-10 102,294.21 113,926.50 0.00 0.00 15,635,780.30
A-11 31,572.29 35,162.50 0.00 0.00 4,825,858.14
A-12 0.00 23,766.58 0.00 0.00 306,294.94
A-13 21,889.68 21,889.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,868.10 29,923.38 0.00 0.00 4,106,819.46
M-2 13,434.05 14,961.69 0.00 0.00 2,053,409.75
M-3 15,449.45 17,206.27 0.00 0.00 2,361,464.80
B-1 6,717.34 7,481.20 0.00 0.00 1,026,753.36
B-2 2,686.56 2,992.06 0.00 0.00 410,643.13
B-3 4,946.56 5,509.07 0.00 0.00 756,086.89
- -------------------------------------------------------------------------------
544,518.82 5,843,783.83 0.00 0.00 74,917,338.78
===============================================================================
Run: 12/29/98 16:47:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 31.320925 31.320925 0.191961 31.512886 0.000000 0.000000
A-2 31.320926 31.320926 0.204759 31.525685 0.000000 0.000000
A-3 322.106387 54.525774 2.105755 56.631529 0.000000 267.580613
A-4 1000.000000 108.622081 6.041666 114.663747 0.000000 891.377919
A-5 95.899530 36.474336 0.449816 36.924152 0.000000 59.425194
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.537452 6.537452 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 71.039714 71.039714 0.435392 71.475106 0.000000 0.000000
A-10 965.889666 0.718042 6.314457 7.032499 0.000000 965.171624
A-11 965.889670 0.718042 6.314458 7.032500 0.000000 965.171628
A-12 573.389406 41.287773 0.000000 41.287773 0.000000 532.101633
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.362832 0.721368 6.343698 7.065066 0.000000 969.641465
M-2 970.362842 0.721368 6.343698 7.065066 0.000000 969.641474
M-3 970.362823 0.721368 6.343701 7.065069 0.000000 969.641455
B-1 970.362848 0.721371 6.343696 7.065067 0.000000 969.641477
B-2 970.362763 0.721370 6.343707 7.065077 0.000000 969.641393
B-3 892.632078 0.663579 5.835540 6.499119 0.000000 891.968476
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,238.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,444.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,384,240.59
(B) TWO MONTHLY PAYMENTS: 1 83,290.15
(C) THREE OR MORE MONTHLY PAYMENTS: 2 284,805.82
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 557,478.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,917,338.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,239,607.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.57702700 % 10.67518200 % 2.74779100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.63861750 % 11.37479541 % 2.93989100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59821631
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.00
POOL TRADING FACTOR: 35.37651501
................................................................................
Run: 12/29/98 16:47:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 7,256,187.72 5.639840 % 1,815,331.56
A-2 760947S85 0.00 0.00 3.360160 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,391,422.87 7.750000 % 1,799.30
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 7,899,634.13 7.400000 % 475,028.69
A-10 760947T84 108,794,552.00 20,770,756.12 7.150000 % 5,196,366.27
A-11 760947T92 16,999,148.00 3,245,430.48 5.589840 % 811,932.19
A-12 760947U25 0.00 0.00 3.410160 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 719,990.79 0.000000 % 69,980.22
A-15 7609475E7 0.00 0.00 0.412202 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,080,520.81 7.750000 % 3,822.57
M-2 760947U82 3,247,100.00 3,175,301.06 7.750000 % 2,389.09
M-3 760947U90 2,987,300.00 2,921,245.69 7.750000 % 0.00
B-1 1,298,800.00 1,270,081.31 7.750000 % 0.00
B-2 519,500.00 508,012.95 7.750000 % 0.00
B-3 1,039,086.60 995,424.68 7.750000 % 0.00
- -------------------------------------------------------------------------------
259,767,021.76 118,590,899.61 8,376,649.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 33,427.09 1,848,758.65 0.00 0.00 5,440,856.16
A-2 19,915.53 19,915.53 0.00 0.00 0.00
A-3 78,465.23 78,465.23 0.00 0.00 13,250,000.00
A-4 43,679.15 43,679.15 0.00 0.00 6,900,000.00
A-5 139,326.79 139,326.79 0.00 0.00 22,009,468.00
A-6 127,855.98 127,855.98 0.00 0.00 20,197,423.00
A-7 15,138.46 16,937.76 0.00 0.00 2,389,623.57
A-8 0.00 0.00 0.00 0.00 0.00
A-9 47,748.76 522,777.45 0.00 0.00 7,424,605.44
A-10 121,305.85 5,317,672.12 0.00 0.00 15,574,389.85
A-11 14,818.18 826,750.37 0.00 0.00 2,433,498.29
A-12 9,040.04 9,040.04 0.00 0.00 0.00
A-13 7,126.95 7,126.95 0.00 0.00 0.00
A-14 0.00 69,980.22 0.00 0.00 650,010.57
A-15 39,928.71 39,928.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,161.28 35,983.85 0.00 0.00 5,076,698.24
M-2 20,100.64 22,489.73 0.00 0.00 3,172,911.97
M-3 17,827.20 17,827.20 0.00 0.00 2,921,245.69
B-1 0.00 0.00 0.00 0.00 1,270,081.31
B-2 0.00 0.00 0.00 0.00 508,012.95
B-3 0.00 0.00 0.00 0.00 991,140.01
- -------------------------------------------------------------------------------
767,865.84 9,144,515.73 0.00 0.00 110,209,965.05
===============================================================================
Run: 12/29/98 16:47:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 190.917245 47.763111 0.879499 48.642610 0.000000 143.154134
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 5.921904 5.921904 0.000000 1000.000000
A-4 1000.000000 0.000000 6.330312 6.330312 0.000000 1000.000000
A-5 1000.000000 0.000000 6.330312 6.330312 0.000000 1000.000000
A-6 1000.000000 0.000000 6.330312 6.330312 0.000000 1000.000000
A-7 977.888286 0.735760 6.190341 6.926101 0.000000 977.152526
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 892.979492 53.697535 5.397549 59.095084 0.000000 839.281957
A-10 190.917245 47.763111 1.114999 48.878110 0.000000 143.154134
A-11 190.917244 47.763111 0.871701 48.634812 0.000000 143.154133
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 774.025378 75.232165 0.000000 75.232165 0.000000 698.793212
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.888288 0.735760 6.190338 6.926098 0.000000 977.152527
M-2 977.888288 0.735761 6.190336 6.926097 0.000000 977.152527
M-3 977.888290 0.000000 5.967663 5.967663 0.000000 977.888290
B-1 977.888289 0.000000 0.000000 0.000000 0.000000 977.888289
B-2 977.888258 0.000000 0.000000 0.000000 0.000000 977.888258
B-3 957.980480 0.000000 0.000000 0.000000 0.000000 953.856981
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,734.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 52,865.56
MASTER SERVICER ADVANCES THIS MONTH 3,391.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,948,545.62
(B) TWO MONTHLY PAYMENTS: 3 722,690.66
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,096,601.89
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,065,794.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,209,965.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 438
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 422,739.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,291,612.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.16452110 % 9.48246500 % 2.35301400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.27629070 % 10.13597627 % 2.52759710 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,337,073.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42279379
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.57
POOL TRADING FACTOR: 42.42646518
................................................................................
Run: 12/29/98 16:47:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 7,142,788.56 7.250000 % 3,031,031.53
A-2 760947V32 30,033,957.00 13,717,724.33 7.250000 % 1,773,704.15
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,608,215.94 7.250000 % 46,443.44
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 11,627,083.77 7.250000 % 1,503,383.96
A-7 760947V81 348,675.05 265,935.52 0.000000 % 24,960.13
A-8 7609475F4 0.00 0.00 0.477755 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,871,515.04 7.250000 % 6,893.89
M-2 760947W31 1,146,300.00 1,060,568.38 7.250000 % 3,906.69
M-3 760947W49 539,400.00 499,058.35 7.250000 % 1,838.32
B-1 337,100.00 311,888.34 7.250000 % 1,148.87
B-2 269,700.00 249,529.17 7.250000 % 919.16
B-3 404,569.62 374,311.88 7.250000 % 1,378.80
- -------------------------------------------------------------------------------
134,853,388.67 75,370,221.28 6,395,608.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,987.04 3,073,018.57 0.00 0.00 4,111,757.03
A-2 80,636.10 1,854,340.25 0.00 0.00 11,944,020.18
A-3 150,727.53 150,727.53 0.00 0.00 25,641,602.00
A-4 74,114.14 120,557.58 0.00 0.00 12,561,772.50
A-5 0.00 0.00 0.00 0.00 0.00
A-6 68,346.80 1,571,730.76 0.00 0.00 10,123,699.81
A-7 0.00 24,960.13 0.00 0.00 240,975.39
A-8 29,195.39 29,195.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,001.22 17,895.11 0.00 0.00 1,864,621.15
M-2 6,234.28 10,140.97 0.00 0.00 1,056,661.69
M-3 2,933.58 4,771.90 0.00 0.00 497,220.03
B-1 1,833.36 2,982.23 0.00 0.00 310,739.47
B-2 1,466.79 2,385.95 0.00 0.00 248,610.01
B-3 2,200.30 3,579.10 0.00 0.00 372,933.08
- -------------------------------------------------------------------------------
470,676.53 6,866,285.47 0.00 0.00 68,974,612.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 203.933278 86.538778 1.198769 87.737547 0.000000 117.394500
A-2 456.740493 59.056625 2.684831 61.741456 0.000000 397.683868
A-3 1000.000000 0.000000 5.878242 5.878242 0.000000 1000.000000
A-4 925.210131 3.408091 5.438609 8.846700 0.000000 921.802040
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 673.363952 87.066076 3.958196 91.024272 0.000000 586.297876
A-7 762.703038 71.585650 0.000000 71.585650 0.000000 691.117389
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.210125 3.408093 5.438610 8.846703 0.000000 921.802032
M-2 925.210137 3.408087 5.438611 8.846698 0.000000 921.802050
M-3 925.210141 3.408083 5.438598 8.846681 0.000000 921.802058
B-1 925.210145 3.408098 5.438624 8.846722 0.000000 921.802047
B-2 925.210122 3.408083 5.438598 8.846681 0.000000 921.802039
B-3 925.210054 3.408091 5.438619 8.846710 0.000000 921.801988
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,171.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,852.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 655,434.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 127,993.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 265,349.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,974,612.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 303
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,117,549.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18558990 % 4.56850300 % 1.24590680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.67007830 % 4.95617555 % 1.35637020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,166,044.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01282319
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.65
POOL TRADING FACTOR: 51.14785251
................................................................................
Run: 12/29/98 16:47:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 12,889,525.93 7.250000 % 2,561,457.85
A-2 760947W64 38,194,000.00 6,985,789.43 5.639840 % 1,388,243.86
A-3 760947W72 0.00 0.00 3.360160 % 0.00
A-4 760947W80 41,309,000.00 6,844,745.56 6.750000 % 186,896.40
A-5 760947W98 25,013,000.00 4,574,947.67 7.250000 % 909,151.80
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 29,079,254.44 0.000000 % 0.00
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 430,820.70 0.000000 % 22,173.93
A-11 7609475G2 0.00 0.00 0.396689 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,172,003.38 7.750000 % 4,146.03
M-2 760947Y21 3,188,300.00 3,129,051.59 7.750000 % 3,109.57
M-3 760947Y39 2,125,500.00 2,086,001.68 7.750000 % 2,073.01
B-1 850,200.00 834,400.67 7.750000 % 829.21
B-2 425,000.00 417,102.21 7.750000 % 414.51
B-3 850,222.04 652,532.20 7.750000 % 648.36
- -------------------------------------------------------------------------------
212,551,576.99 102,591,175.46 5,079,144.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,498.08 2,638,955.93 0.00 0.00 10,328,068.08
A-2 32,673.70 1,420,917.56 0.00 0.00 5,597,545.57
A-3 19,466.66 19,466.66 0.00 0.00 0.00
A-4 38,315.72 225,212.12 0.00 0.00 6,657,849.16
A-5 27,506.80 936,658.60 0.00 0.00 3,665,795.87
A-6 43,691.07 43,691.07 0.00 0.00 7,805,000.00
A-7 13,035.68 13,035.68 186,896.40 0.00 29,266,150.84
A-8 77,125.66 77,125.66 0.00 0.00 12,000,000.00
A-9 67,819.58 67,819.58 0.00 0.00 10,690,000.00
A-10 0.00 22,173.93 0.00 0.00 408,646.77
A-11 33,750.16 33,750.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,814.05 30,960.08 0.00 0.00 4,167,857.35
M-2 20,110.85 23,220.42 0.00 0.00 3,125,942.02
M-3 13,407.02 15,480.03 0.00 0.00 2,083,928.67
B-1 5,362.81 6,192.02 0.00 0.00 833,571.46
B-2 2,680.78 3,095.29 0.00 0.00 416,687.70
B-3 4,193.91 4,842.27 0.00 0.00 636,620.44
- -------------------------------------------------------------------------------
503,452.53 5,582,597.06 186,896.40 0.00 97,683,663.93
===============================================================================
Run: 12/29/98 16:47:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 503.045152 99.967133 3.024551 102.991684 0.000000 403.078019
A-2 182.902797 36.347171 0.855467 37.202638 0.000000 146.555626
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 165.696230 4.524351 0.927539 5.451890 0.000000 161.171879
A-5 182.902797 36.347171 1.099700 37.446871 0.000000 146.555626
A-6 1000.000000 0.000000 5.597831 5.597831 0.000000 1000.000000
A-7 736.855221 0.000000 0.330318 0.330318 4.735871 741.591092
A-8 1000.000000 0.000000 6.427138 6.427138 0.000000 1000.000000
A-9 1000.000000 0.000000 6.344208 6.344208 0.000000 1000.000000
A-10 564.525854 29.055607 0.000000 29.055607 0.000000 535.470248
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.416932 0.975307 6.307704 7.283011 0.000000 980.441626
M-2 981.416928 0.975307 6.307703 7.283010 0.000000 980.441621
M-3 981.416928 0.975305 6.307702 7.283007 0.000000 980.441623
B-1 981.416925 0.975312 6.307704 7.283016 0.000000 980.441614
B-2 981.416965 0.975318 6.307718 7.283036 0.000000 980.441647
B-3 767.484456 0.762577 4.932723 5.695300 0.000000 748.769627
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,467.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,797.96
MASTER SERVICER ADVANCES THIS MONTH 2,251.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,566,351.16
(B) TWO MONTHLY PAYMENTS: 2 344,050.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 219,708.19
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 758,404.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,683,663.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 433
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 283,879.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,667,472.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.94767760 % 9.18855100 % 1.86377100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.41983480 % 9.60009859 % 1.93973710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,804,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,145,061.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41907067
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.02
POOL TRADING FACTOR: 45.95762841
................................................................................
Run: 12/29/98 16:47:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 46,979,739.38 7.000000 % 3,970,196.82
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,055,418.64 7.000000 % 45,372.38
A-4 760947Y70 163,098.92 121,737.01 0.000000 % 591.22
A-5 760947Y88 0.00 0.00 0.546556 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,113,196.74 7.000000 % 7,953.33
M-2 760947Z38 1,107,000.00 1,026,012.63 7.000000 % 3,861.55
M-3 760947Z46 521,000.00 482,883.98 7.000000 % 1,817.41
B-1 325,500.00 301,686.65 7.000000 % 1,135.44
B-2 260,400.00 241,349.34 7.000000 % 908.35
B-3 390,721.16 362,136.22 7.000000 % 1,362.97
- -------------------------------------------------------------------------------
130,238,820.08 79,220,160.59 4,033,199.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 271,914.34 4,242,111.16 0.00 0.00 43,009,542.56
A-2 89,920.92 89,920.92 0.00 0.00 15,536,000.00
A-3 69,775.64 115,148.02 0.00 0.00 12,010,046.26
A-4 0.00 591.22 0.00 0.00 121,145.79
A-5 35,800.87 35,800.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,230.98 20,184.31 0.00 0.00 2,105,243.41
M-2 5,938.46 9,800.01 0.00 0.00 1,022,151.08
M-3 2,794.88 4,612.29 0.00 0.00 481,066.57
B-1 1,746.14 2,881.58 0.00 0.00 300,551.21
B-2 1,396.91 2,305.26 0.00 0.00 240,440.99
B-3 2,096.01 3,458.98 0.00 0.00 360,773.25
- -------------------------------------------------------------------------------
493,615.15 4,526,814.62 0.00 0.00 75,186,961.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 486.091170 41.078934 2.813450 43.892384 0.000000 445.012236
A-2 1000.000000 0.000000 5.787907 5.787907 0.000000 1000.000000
A-3 926.840827 3.488305 5.364468 8.852773 0.000000 923.352523
A-4 746.399854 3.624917 0.000000 3.624917 0.000000 742.774937
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.840675 3.488303 5.364465 8.852768 0.000000 923.352373
M-2 926.840678 3.488302 5.364463 8.852765 0.000000 923.352376
M-3 926.840653 3.488311 5.364453 8.852764 0.000000 923.352342
B-1 926.840707 3.488295 5.364485 8.852780 0.000000 923.352412
B-2 926.840783 3.488287 5.364478 8.852765 0.000000 923.352496
B-3 926.840563 3.488293 5.364465 8.852758 0.000000 923.352219
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,833.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,530.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 572,137.94
(B) TWO MONTHLY PAYMENTS: 2 681,843.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 374,235.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,186,961.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,734,995.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.27641490 % 4.57922300 % 1.14436190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.99163720 % 4.79931760 % 1.20129970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,110,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85099472
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.66
POOL TRADING FACTOR: 57.73006932
................................................................................
Run: 12/29/98 16:47:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,383,525.43 7.500000 % 31,520.79
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 7,755,277.89 5.639840 % 1,173,896.64
A-8 7609472C4 0.00 0.00 3.360160 % 0.00
A-9 7609472D2 156,744,610.00 59,272,953.14 7.350000 % 8,971,995.75
A-10 7609472E0 36,000,000.00 9,651,871.27 7.150000 % 2,392,618.93
A-11 7609472F7 6,260,870.00 1,678,586.42 5.589840 % 416,107.67
A-12 7609472G5 0.00 0.00 2.910160 % 0.00
A-13 7609472H3 6,079,451.00 6,949,428.17 7.350000 % 0.00
A-14 7609472J9 486,810.08 433,725.50 0.000000 % 1,809.49
A-15 7609472K6 0.00 0.00 0.414777 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,330,511.14 7.500000 % 6,502.26
M-2 7609472M2 5,297,900.00 5,206,532.62 7.500000 % 4,063.89
M-3 7609472N0 4,238,400.00 4,165,304.70 7.500000 % 3,251.17
B-1 7609472R1 1,695,400.00 1,666,161.17 7.500000 % 1,300.50
B-2 847,700.00 833,080.60 7.500000 % 650.25
B-3 1,695,338.32 1,628,581.60 7.500000 % 1,271.17
- -------------------------------------------------------------------------------
423,830,448.40 222,356,935.65 13,004,988.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 41,805.49 41,805.49 0.00 0.00 6,820,000.00
A-3 208,147.21 208,147.21 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 247,544.46 279,065.25 0.00 0.00 40,352,004.64
A-6 59,765.92 59,765.92 0.00 0.00 9,750,000.00
A-7 35,748.01 1,209,644.65 0.00 0.00 6,581,381.25
A-8 21,298.30 21,298.30 0.00 0.00 0.00
A-9 356,066.93 9,328,062.68 0.00 0.00 50,300,957.39
A-10 56,403.40 2,449,022.33 0.00 0.00 7,259,252.34
A-11 7,668.86 423,776.53 0.00 0.00 1,262,478.75
A-12 3,992.54 3,992.54 0.00 0.00 0.00
A-13 0.00 0.00 41,746.89 0.00 6,991,175.06
A-14 0.00 1,809.49 0.00 0.00 431,916.01
A-15 75,379.55 75,379.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,064.68 57,566.94 0.00 0.00 8,324,008.88
M-2 31,915.20 35,979.09 0.00 0.00 5,202,468.73
M-3 25,532.64 28,783.81 0.00 0.00 4,162,053.53
B-1 10,213.30 11,513.80 0.00 0.00 1,664,860.67
B-2 5,106.65 5,756.90 0.00 0.00 832,430.35
B-3 9,982.95 11,254.12 0.00 0.00 1,627,310.43
- -------------------------------------------------------------------------------
1,396,854.84 14,401,843.35 41,746.89 0.00 209,393,694.03
===============================================================================
Run: 12/29/98 16:47:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 0.000000 6.129837 6.129837 0.000000 1000.000000
A-3 1000.000000 0.000000 6.129838 6.129838 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 982.754037 0.767075 6.024123 6.791198 0.000000 981.986962
A-6 1000.000000 0.000000 6.129838 6.129838 0.000000 1000.000000
A-7 298.699557 45.213390 1.376858 46.590248 0.000000 253.486167
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 378.149865 57.239581 2.271637 59.511218 0.000000 320.910285
A-10 268.107535 66.461637 1.566761 68.028398 0.000000 201.645898
A-11 268.107535 66.461637 1.224887 67.686524 0.000000 201.645898
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1143.101272 0.000000 0.000000 0.000000 6.866885 1149.968157
A-14 890.954230 3.717035 0.000000 3.717035 0.000000 887.237195
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.754036 0.767074 6.024123 6.791197 0.000000 981.986962
M-2 982.754038 0.767076 6.024123 6.791199 0.000000 981.986963
M-3 982.754035 0.767075 6.024122 6.791197 0.000000 981.986960
B-1 982.754023 0.767076 6.024124 6.791200 0.000000 981.986947
B-2 982.754040 0.767076 6.024124 6.791200 0.000000 981.986965
B-3 960.623364 0.749803 5.888471 6.638274 0.000000 959.873561
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,117.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,101.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,245,764.16
(B) TWO MONTHLY PAYMENTS: 9 2,300,301.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 316,728.25
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 618,877.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 209,393,694.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 893
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,789,627.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.16318670 % 7.97679000 % 1.86002330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.56118540 % 8.44749944 % 1.97385450 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4099 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 3,654,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,654,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18606595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.14
POOL TRADING FACTOR: 49.40506158
................................................................................
Run: 12/29/98 16:47:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 29,131,148.42 7.250000 % 4,284,190.55
A-2 7609472T7 11,073,000.00 8,568,347.16 7.000000 % 126,546.01
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,271,918.64 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 14,362,829.18 6.750000 % 427,061.39
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 22,827,674.57 0.000000 % 2,081,919.41
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 102,240.14 0.000000 % 1,282.95
A-14 7609473F6 0.00 0.00 0.420487 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,423,564.57 7.500000 % 6,358.62
M-2 7609473K5 3,221,000.00 3,159,688.98 7.500000 % 4,541.87
M-3 7609473L3 2,576,700.00 2,527,653.09 7.500000 % 3,633.35
B-1 1,159,500.00 1,137,429.17 7.500000 % 1,634.99
B-2 515,300.00 505,491.40 7.500000 % 726.61
B-3 902,034.34 871,437.84 7.500000 % 1,252.64
- -------------------------------------------------------------------------------
257,678,667.23 145,536,423.16 6,939,148.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 173,826.16 4,458,016.71 0.00 0.00 24,846,957.87
A-2 49,364.49 175,910.50 0.00 0.00 8,441,801.15
A-3 47,650.82 47,650.82 0.00 0.00 7,931,000.00
A-4 0.00 0.00 26,369.61 0.00 4,298,288.25
A-5 111,110.04 111,110.04 0.00 0.00 18,000,000.00
A-6 79,792.72 506,854.11 0.00 0.00 13,935,767.79
A-7 93,004.04 93,004.04 0.00 0.00 16,143,000.00
A-8 33,483.55 33,483.55 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 37,811.45 2,119,730.86 130,350.66 0.00 20,876,105.82
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,036.68 37,036.68 0.00 0.00 6,000,000.00
A-13 0.00 1,282.95 0.00 0.00 100,957.19
A-14 50,366.77 50,366.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,305.69 33,664.31 0.00 0.00 4,417,205.95
M-2 19,504.07 24,045.94 0.00 0.00 3,155,147.11
M-3 15,602.64 19,235.99 0.00 0.00 2,524,019.74
B-1 7,021.10 8,656.09 0.00 0.00 1,135,794.18
B-2 3,120.29 3,846.90 0.00 0.00 504,764.79
B-3 5,379.20 6,631.84 0.00 0.00 870,185.20
- -------------------------------------------------------------------------------
791,379.71 7,730,528.10 156,720.27 0.00 138,753,995.04
===============================================================================
Run: 12/29/98 16:47:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 314.931334 46.315574 1.879202 48.194776 0.000000 268.615761
A-2 773.805397 11.428340 4.458095 15.886435 0.000000 762.377057
A-3 1000.000000 0.000000 6.008173 6.008173 0.000000 1000.000000
A-4 1139.178304 0.000000 0.000000 0.000000 7.031896 1146.210200
A-5 1000.000000 0.000000 6.172780 6.172780 0.000000 1000.000000
A-6 722.658072 21.487366 4.014728 25.502094 0.000000 701.170706
A-7 1000.000000 0.000000 5.761261 5.761261 0.000000 1000.000000
A-8 1000.000000 0.000000 6.008173 6.008173 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 503.390393 45.909986 0.833809 46.743795 2.874461 460.354868
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.172780 6.172780 0.000000 1000.000000
A-13 907.366476 11.385996 0.000000 11.385996 0.000000 895.980480
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.965222 1.410081 6.055282 7.465363 0.000000 979.555140
M-2 980.965222 1.410081 6.055284 7.465365 0.000000 979.555141
M-3 980.965223 1.410079 6.055280 7.465359 0.000000 979.555144
B-1 980.965218 1.410082 6.055282 7.465364 0.000000 979.555136
B-2 980.965263 1.410072 6.055288 7.465360 0.000000 979.555191
B-3 966.080560 1.388650 5.963409 7.352059 0.000000 964.691882
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,343.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,640.63
MASTER SERVICER ADVANCES THIS MONTH 3,741.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,159,325.08
(B) TWO MONTHLY PAYMENTS: 3 913,261.18
(C) THREE OR MORE MONTHLY PAYMENTS: 3 830,503.40
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 816,603.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,753,995.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 599
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 487,490.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,573,285.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 93,865.46
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.31891500 % 6.95222200 % 1.72886340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.90743540 % 7.27645557 % 1.81081080 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19592422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.92
POOL TRADING FACTOR: 53.84768422
................................................................................
Run: 12/29/98 16:47:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 23,178,678.55 6.750000 % 5,552,973.79
A-2 7609474L2 17,686,000.00 9,263,930.55 5.489840 % 925,460.75
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 41,943,884.80 7.000000 % 159,709.17
A-6 7609474Q1 0.00 0.00 3.010160 % 0.00
A-7 7609474R9 1,021,562.20 886,400.63 0.000000 % 12,538.52
A-8 7609474S7 0.00 0.00 0.316872 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,115,089.53 7.000000 % 8,053.60
M-2 7609474W8 907,500.00 845,868.04 7.000000 % 3,220.80
M-3 7609474X6 907,500.00 845,868.04 7.000000 % 3,220.80
B-1 BC0073306 544,500.00 507,520.83 7.000000 % 1,932.48
B-2 BC0073314 363,000.00 338,347.23 7.000000 % 1,288.32
B-3 BC0073322 453,585.73 422,780.95 7.000000 % 1,609.82
- -------------------------------------------------------------------------------
181,484,047.93 118,966,369.15 6,670,008.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 128,584.92 5,681,558.71 0.00 0.00 17,625,704.76
A-2 41,797.72 967,258.47 0.00 0.00 8,338,469.80
A-3 179,779.51 179,779.51 0.00 0.00 32,407,000.00
A-4 35,731.98 35,731.98 0.00 0.00 6,211,000.00
A-5 241,303.86 401,013.03 0.00 0.00 41,784,175.63
A-6 22,918.30 22,918.30 0.00 0.00 0.00
A-7 0.00 12,538.52 0.00 0.00 873,862.11
A-8 30,981.73 30,981.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,168.14 20,221.74 0.00 0.00 2,107,035.93
M-2 4,866.29 8,087.09 0.00 0.00 842,647.24
M-3 4,866.29 8,087.09 0.00 0.00 842,647.24
B-1 2,919.78 4,852.26 0.00 0.00 505,588.35
B-2 1,946.52 3,234.84 0.00 0.00 337,058.91
B-3 2,432.26 4,042.08 0.00 0.00 421,171.13
- -------------------------------------------------------------------------------
710,297.30 7,380,305.35 0.00 0.00 112,296,361.10
===============================================================================
Run: 12/29/98 16:47:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 314.444922 75.332354 1.744399 77.076753 0.000000 239.112569
A-2 523.800212 52.327307 2.363322 54.690629 0.000000 471.472905
A-3 1000.000000 0.000000 5.547552 5.547552 0.000000 1000.000000
A-4 1000.000000 0.000000 5.753016 5.753016 0.000000 1000.000000
A-5 932.086329 3.549093 5.362308 8.911401 0.000000 928.537236
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 867.691297 12.273868 0.000000 12.273868 0.000000 855.417428
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.085991 3.549092 5.362304 8.911396 0.000000 928.536899
M-2 932.085994 3.549091 5.362303 8.911394 0.000000 928.536904
M-3 932.085994 3.549091 5.362303 8.911394 0.000000 928.536904
B-1 932.086006 3.549091 5.362314 8.911405 0.000000 928.536915
B-2 932.086033 3.549091 5.362314 8.911405 0.000000 928.536942
B-3 932.086091 3.549098 5.362294 8.911392 0.000000 928.536993
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,017.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,391.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,781,205.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,296,361.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,216,736.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70166330 % 3.22393900 % 1.07439820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46218330 % 3.37707328 % 1.13425780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56952856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.33
POOL TRADING FACTOR: 61.87671169
................................................................................
Run: 12/29/98 16:47:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 8,467,039.06 7.500000 % 8,467,039.06
A-2 7609475K3 35,986,000.00 35,986,000.00 7.500000 % 366,741.91
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 123,062,764.92 7.500000 % 94,966.14
A-6 7609475P2 132,774,000.00 42,495,884.99 7.500000 % 8,720,572.30
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 20,533,452.84 7.500000 % 1,081,731.07
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,130,937.47 0.000000 % 28,447.63
A-11 7609475U1 0.00 0.00 0.341611 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,880,828.30 7.500000 % 7,624.92
M-2 7609475Y3 5,013,300.00 4,940,414.14 7.500000 % 3,812.46
M-3 7609475Z0 5,013,300.00 4,940,414.14 7.500000 % 3,812.46
B-1 2,256,000.00 2,223,201.12 7.500000 % 1,715.62
B-2 1,002,700.00 988,122.26 7.500000 % 762.52
B-3 1,755,253.88 1,656,616.28 7.500000 % 1,278.39
- -------------------------------------------------------------------------------
501,329,786.80 305,887,675.52 18,778,504.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,747.86 8,518,786.92 0.00 0.00 0.00
A-2 219,935.05 586,676.96 0.00 0.00 35,619,258.09
A-3 178,992.88 178,992.88 0.00 0.00 29,287,000.00
A-4 102,449.09 102,449.09 0.00 0.00 16,236,000.00
A-5 752,120.68 847,086.82 0.00 0.00 122,967,798.78
A-6 259,721.40 8,980,293.70 0.00 0.00 33,775,312.69
A-7 0.00 0.00 0.00 0.00 0.00
A-8 125,493.97 1,207,225.04 0.00 0.00 19,451,721.77
A-9 23,153.50 23,153.50 0.00 0.00 4,059,000.00
A-10 0.00 28,447.63 0.00 0.00 1,102,489.84
A-11 85,151.73 85,151.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,388.50 68,013.42 0.00 0.00 9,873,203.38
M-2 30,194.25 34,006.71 0.00 0.00 4,936,601.68
M-3 30,194.25 34,006.71 0.00 0.00 4,936,601.68
B-1 13,587.50 15,303.12 0.00 0.00 2,221,485.50
B-2 6,039.09 6,801.61 0.00 0.00 987,359.74
B-3 10,124.71 11,403.10 0.00 0.00 1,655,337.89
- -------------------------------------------------------------------------------
1,949,294.46 20,727,798.94 0.00 0.00 287,109,171.04
===============================================================================
Run: 12/29/98 16:47:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 83.470914 83.470914 0.510148 83.981062 0.000000 0.000000
A-2 1000.000000 10.191239 6.111684 16.302923 0.000000 989.808762
A-3 1000.000000 0.000000 6.111684 6.111684 0.000000 1000.000000
A-4 1000.000000 0.000000 6.309996 6.309996 0.000000 1000.000000
A-5 984.502119 0.759729 6.016965 6.776694 0.000000 983.742390
A-6 320.061797 65.679819 1.956116 67.635935 0.000000 254.381978
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 733.337601 38.633252 4.481928 43.115180 0.000000 694.704349
A-9 1000.000000 0.000000 5.704237 5.704237 0.000000 1000.000000
A-10 889.428384 22.372704 0.000000 22.372704 0.000000 867.055680
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.461502 0.760469 6.022829 6.783298 0.000000 984.701033
M-2 985.461500 0.760469 6.022829 6.783298 0.000000 984.701031
M-3 985.461500 0.760469 6.022829 6.783298 0.000000 984.701031
B-1 985.461489 0.760470 6.022828 6.783298 0.000000 984.701020
B-2 985.461514 0.760467 6.022828 6.783295 0.000000 984.701047
B-3 943.804369 0.728322 5.768231 6.496553 0.000000 943.076045
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,268.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 58,639.01
MASTER SERVICER ADVANCES THIS MONTH 1,786.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,396,214.90
(B) TWO MONTHLY PAYMENTS: 3 903,517.69
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,315,360.49
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,241,777.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 287,109,171.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 230,791.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,542,303.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.91827670 % 6.48440300 % 1.59731980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.39509970 % 6.87766492 % 1.70072360 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 4,056,149.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,052,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10608346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.53
POOL TRADING FACTOR: 57.26952170
................................................................................
Run: 12/29/98 16:47:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 54,382,381.87 7.000000 % 1,906,601.49
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 35,369,392.29 7.000000 % 502,127.85
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 15,009,453.12 7.000000 % 7,893,205.22
A-8 7609476H9 64,000,000.00 60,222,932.49 7.000000 % 222,572.98
A-9 7609476J5 986,993.86 825,731.61 0.000000 % 8,672.20
A-10 7609476L0 0.00 0.00 0.336543 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,102,609.75 7.000000 % 11,466.68
M-2 7609476P1 2,472,800.00 2,326,863.21 7.000000 % 8,599.66
M-3 7609476Q9 824,300.00 775,652.44 7.000000 % 2,866.67
B-1 1,154,000.00 1,085,894.61 7.000000 % 4,013.27
B-2 659,400.00 620,484.32 7.000000 % 2,293.20
B-3 659,493.00 620,571.75 7.000000 % 2,293.51
- -------------------------------------------------------------------------------
329,713,286.86 234,723,967.46 10,564,712.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 315,742.34 2,222,343.83 0.00 0.00 52,475,780.38
A-2 92,895.48 92,895.48 0.00 0.00 16,000,000.00
A-3 136,016.40 136,016.40 0.00 0.00 23,427,000.00
A-4 205,353.55 707,481.40 0.00 0.00 34,867,264.44
A-5 121,664.05 121,664.05 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 87,144.39 7,980,349.61 0.00 0.00 7,116,247.90
A-8 349,652.39 572,225.37 0.00 0.00 60,000,359.51
A-9 0.00 8,672.20 0.00 0.00 817,059.41
A-10 65,520.13 65,520.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,013.65 29,480.33 0.00 0.00 3,091,143.07
M-2 13,509.69 22,109.35 0.00 0.00 2,318,263.55
M-3 4,503.41 7,370.08 0.00 0.00 772,785.77
B-1 6,304.67 10,317.94 0.00 0.00 1,081,881.34
B-2 3,602.51 5,895.71 0.00 0.00 618,191.12
B-3 3,603.02 5,896.53 0.00 0.00 618,278.24
- -------------------------------------------------------------------------------
1,423,525.68 11,988,238.41 0.00 0.00 224,159,254.73
===============================================================================
Run: 12/29/98 16:47:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 679.779773 23.832519 3.946779 27.779298 0.000000 655.947255
A-2 1000.000000 0.000000 5.805968 5.805968 0.000000 1000.000000
A-3 1000.000000 0.000000 5.805967 5.805967 0.000000 1000.000000
A-4 868.706675 12.332748 5.043683 17.376431 0.000000 856.373927
A-5 1000.000000 0.000000 5.805968 5.805968 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 390.942441 205.589697 2.269799 207.859496 0.000000 185.352744
A-8 940.983320 3.477703 5.463319 8.941022 0.000000 937.505617
A-9 836.612712 8.786474 0.000000 8.786474 0.000000 827.826238
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.983183 3.477702 5.463317 8.941019 0.000000 937.505480
M-2 940.983181 3.477701 5.463317 8.941018 0.000000 937.505480
M-3 940.983186 3.477702 5.463314 8.941016 0.000000 937.505483
B-1 940.983198 3.477704 5.463319 8.941023 0.000000 937.505494
B-2 940.983197 3.477707 5.463315 8.941022 0.000000 937.505490
B-3 940.983073 3.477671 5.463318 8.940989 0.000000 937.505381
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,152.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,553.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,833,960.03
(B) TWO MONTHLY PAYMENTS: 2 311,878.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 224,159,254.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 909
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,697,022.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.35222730 % 2.65291700 % 0.99485600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.19393770 % 2.75794653 % 1.03802630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,646,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63360237
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.11
POOL TRADING FACTOR: 67.98611511
................................................................................
Run: 12/29/98 16:47:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 23,255,452.28 7.500000 % 7,751,997.88
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 0.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 18,006,337.31 7.500000 % 82,038.66
A-5 7609476V8 11,938,000.00 13,349,662.69 7.500000 % 0.00
A-6 7609476W6 549,825.51 476,150.78 0.000000 % 6,354.69
A-7 7609476X4 0.00 0.00 0.328764 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,201,497.92 7.500000 % 4,065.21
M-2 7609477A3 2,374,500.00 2,340,614.91 7.500000 % 1,829.30
M-3 7609477B1 2,242,600.00 2,210,597.19 7.500000 % 1,727.68
B-1 1,187,300.00 1,170,356.73 7.500000 % 914.69
B-2 527,700.00 520,169.50 7.500000 % 406.54
B-3 923,562.67 910,383.09 7.500000 % 711.49
- -------------------------------------------------------------------------------
263,833,388.18 152,136,222.40 7,850,046.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 142,913.45 7,894,911.33 0.00 0.00 15,503,454.40
A-2 447,161.97 447,161.97 0.00 0.00 72,764,000.00
A-3 73,320.45 73,320.45 0.00 0.00 11,931,000.00
A-4 110,655.67 192,694.33 0.00 0.00 17,924,298.65
A-5 0.00 0.00 82,038.66 0.00 13,431,701.35
A-6 0.00 6,354.69 0.00 0.00 469,796.09
A-7 40,982.97 40,982.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,965.15 36,030.36 0.00 0.00 5,197,432.71
M-2 14,383.95 16,213.25 0.00 0.00 2,338,785.61
M-3 13,584.94 15,312.62 0.00 0.00 2,208,869.51
B-1 7,192.28 8,106.97 0.00 0.00 1,169,442.04
B-2 3,196.64 3,603.18 0.00 0.00 519,762.96
B-3 5,594.64 6,306.13 0.00 0.00 909,671.60
- -------------------------------------------------------------------------------
890,952.11 8,740,998.25 82,038.66 0.00 144,368,214.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 172.646268 57.550096 1.060976 58.611072 0.000000 115.096172
A-2 1000.000000 0.000000 6.145374 6.145374 0.000000 1000.000000
A-3 1000.000000 0.000000 6.145373 6.145373 0.000000 1000.000000
A-4 927.301334 4.224877 5.698613 9.923490 0.000000 923.076457
A-5 1118.249513 0.000000 0.000000 0.000000 6.872061 1125.121574
A-6 866.003434 11.557649 0.000000 11.557649 0.000000 854.445786
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.729594 0.770393 6.057677 6.828070 0.000000 984.959201
M-2 985.729589 0.770394 6.057675 6.828069 0.000000 984.959196
M-3 985.729595 0.770392 6.057674 6.828066 0.000000 984.959204
B-1 985.729580 0.770395 6.057677 6.828072 0.000000 984.959185
B-2 985.729581 0.770400 6.057684 6.828084 0.000000 984.959181
B-3 985.729631 0.770397 6.057672 6.828069 0.000000 984.959256
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,676.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,879.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,240,904.15
(B) TWO MONTHLY PAYMENTS: 2 297,653.63
(C) THREE OR MORE MONTHLY PAYMENTS: 2 513,754.03
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 382,706.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,368,214.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 633
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,649,060.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.85440230 % 6.43063800 % 1.71495980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.42175120 % 6.75016162 % 1.80604940 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 1,920,326.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11259670
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.22
POOL TRADING FACTOR: 54.71946364
................................................................................
Run: 12/29/98 16:47:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 55,676,764.76 7.500000 % 18,831,060.76
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 18,462,101.00 7.500000 % 90,841.21
A-8 7609477K1 13,303,000.00 14,780,899.00 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 647,036.19 0.000000 % 18,150.16
A-11 7609477N5 0.00 0.00 0.446864 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,938,579.95 7.500000 % 8,840.00
M-2 7609477R6 5,440,400.00 5,372,351.08 7.500000 % 3,977.99
M-3 7609477S4 5,138,200.00 5,073,931.05 7.500000 % 3,757.03
B-1 2,720,200.00 2,686,175.55 7.500000 % 1,989.00
B-2 1,209,000.00 1,193,877.73 7.500000 % 884.02
B-3 2,116,219.73 2,089,749.89 7.500000 % 1,547.36
- -------------------------------------------------------------------------------
604,491,653.32 335,659,466.20 18,961,047.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 342,181.12 19,173,241.88 0.00 0.00 36,845,704.00
A-3 155,662.12 155,662.12 0.00 0.00 25,328,000.00
A-4 168,636.02 168,636.02 0.00 0.00 27,439,000.00
A-5 78,218.25 78,218.25 0.00 0.00 12,727,000.00
A-6 192,641.71 192,641.71 0.00 0.00 31,345,000.00
A-7 113,465.33 204,306.54 0.00 0.00 18,371,259.79
A-8 0.00 0.00 90,841.21 0.00 14,871,740.21
A-9 743,027.29 743,027.29 0.00 0.00 120,899,000.00
A-10 0.00 18,150.16 0.00 0.00 628,886.03
A-11 122,912.11 122,912.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,372.73 82,212.73 0.00 0.00 11,929,739.95
M-2 33,017.67 36,995.66 0.00 0.00 5,368,373.09
M-3 31,183.63 34,940.66 0.00 0.00 5,070,174.02
B-1 16,508.84 18,497.84 0.00 0.00 2,684,186.55
B-2 7,337.40 8,221.42 0.00 0.00 1,192,993.71
B-3 12,843.30 14,390.66 0.00 0.00 2,088,202.53
- -------------------------------------------------------------------------------
2,091,007.52 21,052,055.05 90,841.21 0.00 316,789,259.88
===============================================================================
Run: 12/29/98 16:47:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 994.689762 336.425140 6.113215 342.538355 0.000000 658.264623
A-3 1000.000000 0.000000 6.145851 6.145851 0.000000 1000.000000
A-4 1000.000000 0.000000 6.145852 6.145852 0.000000 1000.000000
A-5 1000.000000 0.000000 6.145851 6.145851 0.000000 1000.000000
A-6 1000.000000 0.000000 6.145851 6.145851 0.000000 1000.000000
A-7 925.882698 4.555728 5.690338 10.246066 0.000000 921.326970
A-8 1111.095167 0.000000 0.000000 0.000000 6.828626 1117.923792
A-9 1000.000000 0.000000 6.145851 6.145851 0.000000 1000.000000
A-10 820.348212 23.011775 0.000000 23.011775 0.000000 797.336437
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.491931 0.731195 6.068978 6.800173 0.000000 986.760736
M-2 987.491927 0.731194 6.068978 6.800172 0.000000 986.760733
M-3 987.491933 0.731196 6.068979 6.800175 0.000000 986.760737
B-1 987.491931 0.731196 6.068980 6.800176 0.000000 986.760735
B-2 987.491919 0.731199 6.068983 6.800182 0.000000 986.760720
B-3 987.491923 0.731195 6.068982 6.800177 0.000000 986.760732
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,868.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 88,205.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 40 10,113,494.93
(B) TWO MONTHLY PAYMENTS: 3 722,851.36
(C) THREE OR MORE MONTHLY PAYMENTS: 2 341,503.91
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 655,536.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 316,789,259.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,404
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,621,593.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.53623490 % 6.68180000 % 1.78196470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.03819700 % 7.06093605 % 1.88682180 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 4,100,648.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,100,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23048884
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.49
POOL TRADING FACTOR: 52.40589479
................................................................................
Run: 12/29/98 16:49:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1(POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 11,562,098.85 8.105970 % 55,049.96
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 11,562,098.85 55,049.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 78,029.34 133,079.30 0.00 0.00 11,507,048.89
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
78,029.34 133,079.30 0.00 0.00 11,507,048.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 463.701892 2.207797 3.129393 5.337190 0.000000 461.494094
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:49:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,634.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 487.30
SUBSERVICER ADVANCES THIS MONTH 5,477.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 730,136.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,507,048.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 46,959.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000010 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52731800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.28
POOL TRADING FACTOR: 46.14940936
................................................................................
Run: 12/29/98 16:49:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2(POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 10,499,951.47 8.043033 % 672,749.90
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 10,499,951.47 672,749.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,414.30 740,164.20 0.00 0.00 9,827,201.57
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
67,414.30 740,164.20 0.00 0.00 9,827,201.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 340.923391 21.843546 2.188878 24.032424 0.000000 319.079844
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:49:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,083.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 436.85
SUBSERVICER ADVANCES THIS MONTH 3,369.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 448,719.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,827,201.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 665,475.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000010 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.3664 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45190300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.35
POOL TRADING FACTOR: 31.90798441
................................................................................
Run: 12/29/98 16:47:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 34,346,866.21 7.500000 % 6,613,819.63
A-6 760972AT6 25,500,000.00 7,263,716.23 9.500000 % 1,398,698.46
A-7 760972AU3 16,750,000.00 9,015,670.21 7.500000 % 593,212.70
A-8 760972AV1 20,000,000.00 9,907,663.26 7.150000 % 7,992,562.73
A-9 760972AW9 16,000,000.00 16,000,000.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 53,450,412.00 7.500000 % 10,292,391.22
A-12 760972AZ2 18,200,000.00 11,817,300.68 7.500000 % 489,544.46
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 2,980,841.64 7.500000 % 10,128.15
A-16 760972BD0 1,500,000.00 1,656,158.36 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,657,909.06 0.000000 % 64,743.18
A-24 760972BM0 0.00 0.00 0.395093 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,580,757.85 7.500000 % 11,657.15
M-2 760972BR9 7,098,700.00 7,011,291.64 7.500000 % 5,245.68
M-3 760972BS7 6,704,300.00 6,621,748.00 7.500000 % 4,954.23
B-1 3,549,400.00 3,505,695.21 7.500000 % 2,622.88
B-2 1,577,500.00 1,558,075.79 7.500000 % 1,165.71
B-3 2,760,620.58 2,613,115.44 7.500000 % 1,955.07
- -------------------------------------------------------------------------------
788,748,636.40 430,987,802.57 27,482,701.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 210,046.55 6,823,866.18 0.00 0.00 27,733,046.58
A-6 56,266.47 1,454,964.93 0.00 0.00 5,865,017.77
A-7 55,134.88 648,347.58 0.00 0.00 8,422,457.51
A-8 57,762.30 8,050,325.03 0.00 0.00 1,915,100.53
A-9 93,281.00 93,281.00 0.00 0.00 16,000,000.00
A-10 90,944.82 90,944.82 0.00 0.00 15,599,287.00
A-11 326,873.34 10,619,264.56 0.00 0.00 43,158,020.78
A-12 72,268.11 561,812.57 0.00 0.00 11,327,756.22
A-13 25,935.62 25,935.62 0.00 0.00 4,240,999.99
A-14 322,112.99 322,112.99 0.00 0.00 52,672,000.00
A-15 18,229.19 28,357.34 0.00 0.00 2,970,713.49
A-16 0.00 0.00 10,128.15 0.00 1,666,286.51
A-17 97,775.62 97,775.62 0.00 0.00 15,988,294.00
A-18 152,886.25 152,886.25 0.00 0.00 25,000,000.00
A-19 201,004.25 201,004.25 0.00 0.00 34,720,000.00
A-20 597,968.72 597,968.72 0.00 0.00 97,780,000.00
A-21 11,324.18 11,324.18 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 64,743.18 0.00 0.00 1,593,165.88
A-24 138,845.33 138,845.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,283.35 106,940.50 0.00 0.00 15,569,100.70
M-2 42,877.20 48,122.88 0.00 0.00 7,006,045.96
M-3 40,494.97 45,449.20 0.00 0.00 6,616,793.77
B-1 21,438.91 24,061.79 0.00 0.00 3,503,072.33
B-2 9,528.33 10,694.04 0.00 0.00 1,556,910.08
B-3 15,980.38 17,935.45 0.00 0.00 2,611,160.37
- -------------------------------------------------------------------------------
2,754,262.76 30,236,964.01 10,128.15 0.00 403,515,229.47
===============================================================================
Run: 12/29/98 16:47:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 284.851617 54.850920 1.741996 56.592916 0.000000 230.000697
A-6 284.851617 54.850920 2.206528 57.057448 0.000000 230.000697
A-7 538.248968 35.415684 3.291635 38.707319 0.000000 502.833284
A-8 495.383163 399.628136 2.888115 402.516251 0.000000 95.755027
A-9 1000.000000 0.000000 5.830063 5.830063 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830063 5.830063 0.000000 1000.000000
A-11 927.266312 178.554052 5.670651 184.224703 0.000000 748.712260
A-12 649.302235 26.898047 3.970775 30.868822 0.000000 622.404188
A-13 999.999998 0.000000 6.115449 6.115449 0.000000 999.999998
A-14 1000.000000 0.000000 6.115450 6.115450 0.000000 1000.000000
A-15 950.220478 3.228610 5.811026 9.039636 0.000000 946.991868
A-16 1104.105573 0.000000 0.000000 0.000000 6.752100 1110.857673
A-17 1000.000000 0.000000 6.115450 6.115450 0.000000 1000.000000
A-18 1000.000000 0.000000 6.115450 6.115450 0.000000 1000.000000
A-19 1000.000000 0.000000 5.789293 5.789293 0.000000 1000.000000
A-20 1000.000000 0.000000 6.115450 6.115450 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 891.714838 34.822449 0.000000 34.822449 0.000000 856.892389
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.686710 0.738964 6.040149 6.779113 0.000000 986.947746
M-2 987.686709 0.738963 6.040148 6.779111 0.000000 986.947745
M-3 987.686709 0.738963 6.040149 6.779112 0.000000 986.947746
B-1 987.686710 0.738964 6.040150 6.779114 0.000000 986.947746
B-2 987.686713 0.738960 6.040146 6.779106 0.000000 986.947753
B-3 946.568123 0.708199 5.788691 6.496890 0.000000 945.859923
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,190.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,209.07
MASTER SERVICER ADVANCES THIS MONTH 6,489.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 6,880,738.66
(B) TWO MONTHLY PAYMENTS: 3 417,409.35
(C) THREE OR MORE MONTHLY PAYMENTS: 2 451,462.19
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,470,309.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 403,515,229.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,622
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 831,502.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,149,949.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.40738060 % 6.80451000 % 1.78810900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.82830070 % 7.23440859 % 1.90861450 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17071481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.81
POOL TRADING FACTOR: 51.15891310
................................................................................
Run: 12/29/98 16:47:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 10,361,619.32 7.000000 % 873,035.71
A-2 760972AB5 75,627,000.00 36,228,506.15 7.000000 % 3,286,317.35
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 28,937,857.88 7.000000 % 100,107.61
A-6 760972AF6 213,978.86 176,055.64 0.000000 % 3,221.33
A-7 760972AG4 0.00 0.00 0.533395 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,446,940.33 7.000000 % 5,005.54
M-2 760972AL3 915,300.00 868,107.28 7.000000 % 3,003.13
M-3 760972AM1 534,000.00 506,467.04 7.000000 % 1,752.07
B-1 381,400.00 361,735.08 7.000000 % 1,251.39
B-2 305,100.00 289,369.10 7.000000 % 1,001.04
B-3 305,583.48 289,827.63 7.000000 % 1,002.63
- -------------------------------------------------------------------------------
152,556,062.34 93,092,485.45 4,275,697.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 59,827.10 932,862.81 0.00 0.00 9,488,583.61
A-2 209,180.30 3,495,497.65 0.00 0.00 32,942,188.80
A-3 78,675.36 78,675.36 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 167,084.72 267,192.33 0.00 0.00 28,837,750.27
A-6 0.00 3,221.33 0.00 0.00 172,834.31
A-7 40,957.76 40,957.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,354.51 13,360.05 0.00 0.00 1,441,934.79
M-2 5,012.38 8,015.51 0.00 0.00 865,104.15
M-3 2,924.30 4,676.37 0.00 0.00 504,714.97
B-1 2,088.63 3,340.02 0.00 0.00 360,483.69
B-2 1,670.80 2,671.84 0.00 0.00 288,368.06
B-3 1,673.44 2,676.07 0.00 0.00 288,825.00
- -------------------------------------------------------------------------------
577,449.30 4,853,147.10 0.00 0.00 88,816,787.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 414.034177 34.885148 2.390598 37.275746 0.000000 379.149029
A-2 479.041958 43.454287 2.765947 46.220234 0.000000 435.587671
A-3 1000.000000 0.000000 5.773915 5.773915 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 948.440165 3.281033 5.476213 8.757246 0.000000 945.159132
A-6 822.771184 15.054423 0.000000 15.054423 0.000000 807.716761
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.440174 3.281030 5.476213 8.757243 0.000000 945.159144
M-2 948.440162 3.281034 5.476215 8.757249 0.000000 945.159128
M-3 948.440150 3.281030 5.476217 8.757247 0.000000 945.159120
B-1 948.440168 3.281044 5.476219 8.757263 0.000000 945.159124
B-2 948.440184 3.281023 5.476237 8.757260 0.000000 945.159161
B-3 948.440112 3.280937 5.476212 8.757149 0.000000 945.159072
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,967.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,368.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,596,444.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,816,787.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,953,599.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95071990 % 3.03661500 % 1.01266460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77023530 % 3.16579105 % 1.05780110 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82959655
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.80
POOL TRADING FACTOR: 58.21911387
................................................................................
Run: 12/29/98 16:47:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 12,860,146.32 7.000000 % 4,728,863.62
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 0.00
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 19,042,218.70 7.000000 % 68,496.70
A-8 760972CA5 400,253.44 371,193.32 0.000000 % 8,112.74
A-9 760972CB3 0.00 0.00 0.453143 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,470,916.19 7.000000 % 5,291.03
M-2 760972CE7 772,500.00 735,505.68 7.000000 % 2,645.68
M-3 760972CF4 772,500.00 735,505.68 7.000000 % 2,645.68
B-1 540,700.00 514,806.38 7.000000 % 1,851.81
B-2 308,900.00 294,107.07 7.000000 % 1,057.93
B-3 309,788.87 294,953.39 7.000000 % 1,060.98
- -------------------------------------------------------------------------------
154,492,642.31 98,098,352.73 4,820,026.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 74,447.80 4,803,311.42 0.00 0.00 8,131,282.70
A-2 165,109.00 165,109.00 0.00 0.00 28,521,000.00
A-3 149,559.66 149,559.66 0.00 0.00 25,835,000.00
A-4 42,971.98 42,971.98 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 110,236.02 178,732.72 0.00 0.00 18,973,722.00
A-8 0.00 8,112.74 0.00 0.00 363,080.58
A-9 36,762.51 36,762.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,515.18 13,806.21 0.00 0.00 1,465,625.16
M-2 4,257.87 6,903.55 0.00 0.00 732,860.00
M-3 4,257.87 6,903.55 0.00 0.00 732,860.00
B-1 2,980.23 4,832.04 0.00 0.00 512,954.57
B-2 1,702.59 2,760.52 0.00 0.00 293,049.14
B-3 1,707.49 2,768.47 0.00 0.00 293,892.41
- -------------------------------------------------------------------------------
602,508.20 5,422,534.37 0.00 0.00 93,278,326.56
===============================================================================
Run: 12/29/98 16:47:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 511.948500 188.250940 2.963686 191.214626 0.000000 323.697560
A-2 1000.000000 0.000000 5.789033 5.789033 0.000000 1000.000000
A-3 1000.000000 0.000000 5.789033 5.789033 0.000000 1000.000000
A-4 1000.000000 0.000000 5.789031 5.789031 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 952.110935 3.424835 5.511801 8.936636 0.000000 948.686100
A-8 927.395702 20.269008 0.000000 20.269008 0.000000 907.126695
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.110939 3.424837 5.511800 8.936637 0.000000 948.686103
M-2 952.110913 3.424828 5.511806 8.936634 0.000000 948.686084
M-3 952.110913 3.424828 5.511806 8.936634 0.000000 948.686084
B-1 952.110930 3.424838 5.511800 8.936638 0.000000 948.686092
B-2 952.110942 3.424830 5.511784 8.936614 0.000000 948.686112
B-3 952.110997 3.424849 5.511786 8.936635 0.000000 948.686149
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,938.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,433.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 142,459.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,278,326.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,467,073.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86011260 % 3.01034800 % 1.12953950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.66137800 % 3.14257906 % 1.18376280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74463184
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.71
POOL TRADING FACTOR: 60.37719672
................................................................................
Run: 12/29/98 16:47:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 27,623,906.69 7.000000 % 8,626,052.48
A-2 760972CH0 15,572,750.00 3,946,272.38 9.000000 % 1,232,293.21
A-3 760972CJ6 152,196,020.00 58,116,051.09 7.250000 % 9,971,558.96
A-4 760972CK3 7,000,000.00 3,131,687.17 7.250000 % 410,003.42
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,995,656.43 7.250000 % 23,489.65
A-9 760972CQ0 3,621,000.00 3,962,343.57 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 98,119,773.75 0.000000 % 20,821,575.62
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 534,164.68 0.000000 % 6,467.26
A-21 760972DC0 0.00 0.00 0.538864 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,760,767.13 7.250000 % 15,400.30
M-2 760972DG1 9,458,900.00 9,342,424.22 7.250000 % 6,930.20
M-3 760972DH9 8,933,300.00 8,823,296.38 7.250000 % 6,545.11
B-1 760972DJ5 4,729,400.00 4,671,162.72 7.250000 % 3,465.06
B-2 760972DK2 2,101,900.00 2,076,017.46 7.250000 % 1,539.99
B-3 760972DL0 3,679,471.52 3,573,955.13 7.250000 % 2,651.15
- -------------------------------------------------------------------------------
1,050,980,734.03 668,349,458.80 41,127,972.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 158,113.69 8,784,166.17 0.00 0.00 18,997,854.21
A-2 29,041.29 1,261,334.50 0.00 0.00 2,713,979.17
A-3 344,524.76 10,316,083.72 0.00 0.00 48,144,492.13
A-4 18,565.33 428,568.75 0.00 0.00 2,721,683.75
A-5 366,215.69 366,215.69 0.00 0.00 61,774,980.00
A-6 120,745.99 120,745.99 0.00 0.00 20,368,000.00
A-7 114,219.02 114,219.02 0.00 0.00 19,267,000.00
A-8 35,543.57 59,033.22 0.00 0.00 5,972,166.78
A-9 0.00 0.00 23,489.65 0.00 3,985,833.22
A-10 375,715.07 375,715.07 0.00 0.00 68,580,000.00
A-11 30,842.28 30,842.28 0.00 0.00 0.00
A-12 432,708.16 432,708.16 0.00 0.00 78,398,000.00
A-13 64,229.00 64,229.00 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 72,644.01 20,894,219.63 581,675.64 0.00 77,879,873.77
A-16 0.00 0.00 0.00 0.00 0.00
A-17 414,975.43 414,975.43 0.00 0.00 70,000,000.00
A-18 193,719.11 193,719.11 0.00 0.00 35,098,000.00
A-19 290,037.77 290,037.77 0.00 0.00 52,549,000.00
A-20 0.00 6,467.26 0.00 0.00 527,697.42
A-21 294,488.92 294,488.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,074.40 138,474.70 0.00 0.00 20,745,366.83
M-2 55,383.95 62,314.15 0.00 0.00 9,335,494.02
M-3 52,306.45 58,851.56 0.00 0.00 8,816,751.27
B-1 27,691.68 31,156.74 0.00 0.00 4,667,697.66
B-2 12,307.09 13,847.08 0.00 0.00 2,074,477.47
B-3 21,187.20 23,838.35 0.00 0.00 3,571,303.98
- -------------------------------------------------------------------------------
3,648,279.86 44,776,252.27 605,165.29 0.00 627,826,651.68
===============================================================================
Run: 12/29/98 16:47:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 253.408832 79.131381 1.450461 80.581842 0.000000 174.277451
A-2 253.408831 79.131381 1.864879 80.996260 0.000000 174.277451
A-3 381.850006 65.517869 2.263691 67.781560 0.000000 316.332136
A-4 447.383881 58.571918 2.652190 61.224108 0.000000 388.811964
A-5 1000.000000 0.000000 5.928220 5.928220 0.000000 1000.000000
A-6 1000.000000 0.000000 5.928220 5.928220 0.000000 1000.000000
A-7 1000.000000 0.000000 5.928220 5.928220 0.000000 1000.000000
A-8 946.134832 3.706746 5.608895 9.315641 0.000000 942.428086
A-9 1094.267763 0.000000 0.000000 0.000000 6.487062 1100.754825
A-10 1000.000000 0.000000 5.478493 5.478493 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.519378 5.519378 0.000000 1000.000000
A-13 1000.000000 0.000000 5.519378 5.519378 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 688.468020 146.096841 0.509715 146.606556 4.081390 546.452570
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 5.928220 5.928220 0.000000 1000.000000
A-18 1000.000000 0.000000 5.519377 5.519377 0.000000 1000.000000
A-19 1000.000000 0.000000 5.519378 5.519378 0.000000 1000.000000
A-20 937.192659 11.346816 0.000000 11.346816 0.000000 925.845842
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.686118 0.732664 5.855221 6.587885 0.000000 986.953454
M-2 987.686118 0.732664 5.855221 6.587885 0.000000 986.953453
M-3 987.686116 0.732664 5.855221 6.587885 0.000000 986.953452
B-1 987.686117 0.732664 5.855221 6.587885 0.000000 986.953453
B-2 987.686122 0.732666 5.855221 6.587887 0.000000 986.953456
B-3 971.322950 0.720525 5.758218 6.478743 0.000000 970.602426
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 133,543.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 121,174.10
MASTER SERVICER ADVANCES THIS MONTH 1,807.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 46 11,279,583.70
(B) TWO MONTHLY PAYMENTS: 3 606,024.51
(C) THREE OR MORE MONTHLY PAYMENTS: 5 884,345.19
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,664,856.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 627,826,651.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,481.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 40,026,946.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.62556230 % 5.82893000 % 1.54550750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.15508160 % 6.19559747 % 1.64410910 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE **,***,***.**
SPECIAL HAZARD AMOUNT AVAILABLE **,***,***.**
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08107456
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.38
POOL TRADING FACTOR: 59.73721795
................................................................................
Run: 12/29/98 16:47:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 107,908,505.33 7.250000 % 10,861,901.70
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 2,112,164.64 7.250000 % 495,841.23
A-5 760972DR7 30,029,256.00 15,834,300.26 7.250000 % 3,717,181.32
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 18,014,667.52 7.100000 % 4,832,231.05
A-9 760972DV8 8,901,089.00 2,161,759.83 8.500000 % 579,867.65
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 48,556,691.13 7.250000 % 602,349.32
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 18,584,152.63 7.250000 % 2,626,948.39
A-18 760972EC9 660,125.97 627,338.33 0.000000 % 11,985.97
A-19 760972ED7 0.00 0.00 0.440547 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,567,661.61 7.250000 % 10,117.50
M-2 760972EG0 7,842,200.00 7,753,090.72 7.250000 % 5,781.53
M-3 760972EH8 5,881,700.00 5,814,867.46 7.250000 % 4,336.19
B-1 760972EK1 3,529,000.00 3,488,900.71 7.250000 % 2,601.70
B-2 760972EL9 1,568,400.00 1,550,578.60 7.250000 % 1,156.28
B-3 760972EM7 2,744,700.74 2,713,513.31 7.250000 % 2,023.46
- -------------------------------------------------------------------------------
784,203,826.71 508,134,483.08 23,754,323.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 645,079.85 11,506,981.55 0.00 0.00 97,046,603.63
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 108,052.83 108,052.83 0.00 0.00 18,075,000.00
A-4 12,626.57 508,467.80 0.00 0.00 1,616,323.41
A-5 94,657.85 3,811,839.17 0.00 0.00 12,117,118.94
A-6 0.00 0.00 0.00 0.00 0.00
A-7 687,836.57 687,836.57 0.00 0.00 115,060,820.00
A-8 105,464.03 4,937,695.08 0.00 0.00 13,182,436.47
A-9 15,151.17 595,018.82 0.00 0.00 1,581,892.18
A-10 156,603.68 156,603.68 0.00 0.00 26,196,554.00
A-11 290,273.16 892,622.48 0.00 0.00 47,954,341.81
A-12 165,790.47 165,790.47 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,149.07 79,149.07 0.00 0.00 13,240,000.00
A-15 62,171.47 62,171.47 0.00 0.00 10,400,000.00
A-16 65,459.38 65,459.38 0.00 0.00 10,950,000.00
A-17 111,096.54 2,738,044.93 0.00 0.00 15,957,204.24
A-18 0.00 11,985.97 0.00 0.00 615,352.36
A-19 184,582.72 184,582.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,107.84 91,225.34 0.00 0.00 13,557,544.11
M-2 46,348.18 52,129.71 0.00 0.00 7,747,309.19
M-3 34,761.43 39,097.62 0.00 0.00 5,810,531.27
B-1 20,856.74 23,458.44 0.00 0.00 3,486,299.01
B-2 9,269.40 10,425.68 0.00 0.00 1,549,422.32
B-3 16,221.45 18,244.91 0.00 0.00 2,711,489.85
- -------------------------------------------------------------------------------
3,218,772.48 26,973,095.77 0.00 0.00 484,380,159.79
===============================================================================
Run: 12/29/98 16:47:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 460.856888 46.389135 2.755014 49.144149 0.000000 414.467753
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 5.978027 5.978027 0.000000 1000.000000
A-4 213.670837 50.160300 1.277329 51.437629 0.000000 163.510537
A-5 527.295790 123.785328 3.152188 126.937516 0.000000 403.510461
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.978026 5.978026 0.000000 1000.000000
A-8 242.864646 65.145698 1.421813 66.567511 0.000000 177.718949
A-9 242.864646 65.145698 1.702170 66.847868 0.000000 177.718949
A-10 1000.000000 0.000000 5.978026 5.978026 0.000000 1000.000000
A-11 957.704469 11.880394 5.725182 17.605576 0.000000 945.824075
A-12 1000.000000 0.000000 5.903816 5.903816 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.978026 5.978026 0.000000 1000.000000
A-15 1000.000000 0.000000 5.978026 5.978026 0.000000 1000.000000
A-16 1000.000000 0.000000 5.978026 5.978026 0.000000 1000.000000
A-17 252.057795 35.629433 1.506808 37.136241 0.000000 216.428362
A-18 950.331238 18.157095 0.000000 18.157095 0.000000 932.174143
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.637210 0.737234 5.910099 6.647333 0.000000 987.899976
M-2 988.637209 0.737233 5.910099 6.647332 0.000000 987.899976
M-3 988.637207 0.737234 5.910099 6.647333 0.000000 987.899973
B-1 988.637209 0.737234 5.910099 6.647333 0.000000 987.899975
B-2 988.637210 0.737235 5.910099 6.647334 0.000000 987.899975
B-3 988.637220 0.737232 5.910098 6.647330 0.000000 987.899996
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:47:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,171.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 89,746.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 41 8,885,924.72
(B) TWO MONTHLY PAYMENTS: 6 1,471,795.53
(C) THREE OR MORE MONTHLY PAYMENTS: 3 441,630.81
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,481,536.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 484,380,159.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,946
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,375,337.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.12549340 % 5.34684500 % 1.52766180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.79348240 % 5.59795525 % 1.60144170 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97351525
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.40
POOL TRADING FACTOR: 61.76712524
................................................................................
Run: 12/29/98 16:48:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 22,184,302.05 7.250000 % 770,713.97
A-2 760972FV6 110,064,000.00 50,180,388.21 7.250000 % 6,698,738.87
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 25,186,101.23 7.150000 % 7,794,749.25
A-8 760972GB9 11,174,000.00 3,012,518.69 9.500000 % 932,332.78
A-9 760972GC7 105,330,000.00 28,397,046.08 7.100000 % 8,788,492.17
A-10 760972GD5 25,064,000.00 13,786,142.73 7.250000 % 1,288,334.26
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 1,020,961.27 0.000000 % 17,956.57
A-14 760972GH6 0.00 0.00 0.360417 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,513,633.15 7.250000 % 7,973.66
M-2 760972GL7 7,083,300.00 7,009,187.72 7.250000 % 5,315.85
M-3 760972GM5 5,312,400.00 5,256,816.59 7.250000 % 3,986.83
B-1 760972GN3 3,187,500.00 3,154,149.31 7.250000 % 2,392.14
B-2 760972GP8 1,416,700.00 1,401,877.12 7.250000 % 1,063.20
B-3 760972GQ6 2,479,278.25 2,453,337.66 7.250000 % 1,860.63
- -------------------------------------------------------------------------------
708,326,329.21 477,962,461.81 26,313,910.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 131,793.96 902,507.93 0.00 0.00 21,413,588.08
A-2 298,114.94 6,996,853.81 0.00 0.00 43,481,649.34
A-3 482,665.63 482,665.63 0.00 0.00 81,245,000.00
A-4 352,679.48 352,679.48 0.00 0.00 59,365,000.00
A-5 128,411.81 128,411.81 0.00 0.00 21,615,000.00
A-6 298,225.52 298,225.52 0.00 0.00 50,199,000.00
A-7 147,563.42 7,942,312.67 0.00 0.00 17,391,351.98
A-8 23,451.20 955,783.98 0.00 0.00 2,080,185.91
A-9 165,212.63 8,953,704.80 0.00 0.00 19,608,553.91
A-10 81,901.62 1,370,235.88 0.00 0.00 12,497,808.47
A-11 259,568.30 259,568.30 0.00 0.00 43,692,000.00
A-12 286,884.40 286,884.40 0.00 0.00 48,290,000.00
A-13 0.00 17,956.57 0.00 0.00 1,003,004.70
A-14 141,159.66 141,159.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,460.08 70,433.74 0.00 0.00 10,505,659.49
M-2 41,640.65 46,956.50 0.00 0.00 7,003,871.87
M-3 31,230.04 35,216.87 0.00 0.00 5,252,829.76
B-1 18,738.38 21,130.52 0.00 0.00 3,151,757.17
B-2 8,328.36 9,391.56 0.00 0.00 1,400,813.92
B-3 14,574.95 16,435.58 0.00 0.00 2,451,477.03
- -------------------------------------------------------------------------------
2,974,605.03 29,288,515.21 0.00 0.00 451,648,551.63
===============================================================================
Run: 12/29/98 16:48:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 801.253370 27.836673 4.760139 32.596812 0.000000 773.416697
A-2 455.920085 60.862215 2.708560 63.570775 0.000000 395.057869
A-3 1000.000000 0.000000 5.940866 5.940866 0.000000 1000.000000
A-4 1000.000000 0.000000 5.940865 5.940865 0.000000 1000.000000
A-5 1000.000000 0.000000 5.940866 5.940866 0.000000 1000.000000
A-6 1000.000000 0.000000 5.940866 5.940866 0.000000 1000.000000
A-7 269.600741 83.437693 1.579570 85.017263 0.000000 186.163048
A-8 269.600742 83.437693 2.098729 85.536422 0.000000 186.163049
A-9 269.600741 83.437693 1.568524 85.006217 0.000000 186.163049
A-10 550.037613 51.401782 3.267699 54.669481 0.000000 498.635831
A-11 1000.000000 0.000000 5.940866 5.940866 0.000000 1000.000000
A-12 1000.000000 0.000000 5.940866 5.940866 0.000000 1000.000000
A-13 947.746911 16.668883 0.000000 16.668883 0.000000 931.078029
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.537041 0.750476 5.878706 6.629182 0.000000 988.786565
M-2 989.537041 0.750476 5.878708 6.629184 0.000000 988.786564
M-3 989.537044 0.750476 5.878706 6.629182 0.000000 988.786567
B-1 989.537038 0.750475 5.878707 6.629182 0.000000 988.786563
B-2 989.537037 0.750476 5.878704 6.629180 0.000000 988.786560
B-3 989.537040 0.750476 5.878707 6.629183 0.000000 988.786566
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,938.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 80,050.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 8,209,064.63
(B) TWO MONTHLY PAYMENTS: 5 1,034,619.12
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,302,700.38
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 575,840.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 451,648,551.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,757
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,951,318.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.75416030 % 4.77619100 % 1.46964860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.39471800 % 5.03983928 % 1.55422550 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88768035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.65
POOL TRADING FACTOR: 63.76277896
................................................................................
Run: 12/29/98 16:48:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 106,255,236.74 7.000000 % 9,612,403.31
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 19,348,460.11 6.750000 % 1,750,362.69
A-6 760972GR4 3,777,584.00 2,418,557.77 9.000000 % 218,795.36
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 210,282.35 0.000000 % 204.25
A-9 760972FQ7 0.00 0.00 0.472998 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,210,044.78 7.000000 % 4,818.02
M-2 760972FN4 2,665,000.00 2,639,264.09 7.000000 % 2,047.65
M-3 760972FP9 1,724,400.00 1,707,747.46 7.000000 % 1,324.94
B-1 760972FR5 940,600.00 931,516.63 7.000000 % 722.71
B-2 760972FS3 783,800.00 776,230.84 7.000000 % 602.23
B-3 760972FT1 940,711.19 931,626.73 7.000000 % 722.80
- -------------------------------------------------------------------------------
313,527,996.08 241,458,962.50 11,592,003.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 614,710.45 10,227,113.76 0.00 0.00 96,642,833.43
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,176.82 45,176.82 0.00 0.00 7,809,000.00
A-4 351,440.82 351,440.82 0.00 0.00 60,747,995.00
A-5 107,937.51 1,858,300.20 0.00 0.00 17,598,097.42
A-6 17,989.58 236,784.94 0.00 0.00 2,199,762.41
A-7 94,488.89 94,488.89 0.00 0.00 16,474,000.00
A-8 0.00 204.25 0.00 0.00 210,078.10
A-9 94,389.80 94,389.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,926.51 40,744.53 0.00 0.00 6,205,226.76
M-2 15,268.74 17,316.39 0.00 0.00 2,637,216.44
M-3 9,879.70 11,204.64 0.00 0.00 1,706,422.52
B-1 5,389.04 6,111.75 0.00 0.00 930,793.92
B-2 4,490.67 5,092.90 0.00 0.00 775,628.61
B-3 5,389.67 6,112.47 0.00 0.00 930,903.93
- -------------------------------------------------------------------------------
1,489,972.37 13,081,976.33 0.00 0.00 229,866,958.54
===============================================================================
Run: 12/29/98 16:48:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 640.239305 57.919389 3.703928 61.623317 0.000000 582.319916
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.785225 5.785225 0.000000 1000.000000
A-4 1000.000000 0.000000 5.785225 5.785225 0.000000 1000.000000
A-5 640.239305 57.919389 3.571645 61.491034 0.000000 582.319916
A-6 640.239309 57.919390 4.762192 62.681582 0.000000 582.319919
A-7 1000.000000 0.000000 5.735637 5.735637 0.000000 1000.000000
A-8 988.239109 0.959890 0.000000 0.959890 0.000000 987.279219
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.342994 0.768351 5.729358 6.497709 0.000000 989.574644
M-2 990.342998 0.768349 5.729358 6.497707 0.000000 989.574649
M-3 990.342995 0.768348 5.729355 6.497703 0.000000 989.574646
B-1 990.343004 0.768350 5.729364 6.497714 0.000000 989.574655
B-2 990.342996 0.768347 5.729357 6.497704 0.000000 989.574649
B-3 990.342987 0.768355 5.729357 6.497712 0.000000 989.574632
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,050.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,291.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 6,807,971.39
(B) TWO MONTHLY PAYMENTS: 2 541,537.75
(C) THREE OR MORE MONTHLY PAYMENTS: 3 541,165.90
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 229,866,958.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 891
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,404,643.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.52994710 % 4.37600600 % 1.09404710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.25830740 % 4.58911789 % 1.14837690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75888498
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.47
POOL TRADING FACTOR: 73.31624653
................................................................................
Run: 12/29/98 16:48:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 107,870,148.00 6.750000 % 8,589,679.96
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 47,845,525.32 6.750000 % 165,995.61
A-5 760972EX3 438,892.00 412,935.21 0.000000 % 6,099.00
A-6 760972EY1 0.00 0.00 0.432883 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,458,004.46 6.750000 % 8,527.82
M-2 760972FB0 1,282,700.00 1,229,002.24 6.750000 % 4,263.91
M-3 760972FC8 769,600.00 737,382.18 6.750000 % 2,558.28
B-1 897,900.00 860,311.13 6.750000 % 2,984.77
B-2 384,800.00 368,691.07 6.750000 % 1,279.14
B-3 513,300.75 491,812.49 6.750000 % 1,706.29
- -------------------------------------------------------------------------------
256,530,692.75 188,095,812.10 8,783,094.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 603,856.13 9,193,536.09 0.00 0.00 99,280,468.04
A-3 144,551.33 144,551.33 0.00 0.00 25,822,000.00
A-4 267,838.83 433,834.44 0.00 0.00 47,679,529.71
A-5 0.00 6,099.00 0.00 0.00 406,836.21
A-6 67,527.03 67,527.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,759.89 22,287.71 0.00 0.00 2,449,476.64
M-2 6,879.95 11,143.86 0.00 0.00 1,224,738.33
M-3 4,127.85 6,686.13 0.00 0.00 734,823.90
B-1 4,816.01 7,800.78 0.00 0.00 857,326.36
B-2 2,063.93 3,343.07 0.00 0.00 367,411.93
B-3 2,753.17 4,459.46 0.00 0.00 490,106.20
- -------------------------------------------------------------------------------
1,118,174.12 9,901,268.90 0.00 0.00 179,312,717.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 859.276606 68.424037 4.810223 73.234260 0.000000 790.852569
A-3 1000.000000 0.000000 5.597991 5.597991 0.000000 1000.000000
A-4 958.136922 3.324167 5.363642 8.687809 0.000000 954.812755
A-5 940.858366 13.896357 0.000000 13.896357 0.000000 926.962009
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.136922 3.324168 5.363643 8.687811 0.000000 954.812754
M-2 958.136930 3.324168 5.363647 8.687815 0.000000 954.812762
M-3 958.136928 3.324168 5.363630 8.687798 0.000000 954.812760
B-1 958.136908 3.324168 5.363637 8.687805 0.000000 954.812741
B-2 958.136876 3.324168 5.363643 8.687811 0.000000 954.812708
B-3 958.137096 3.324172 5.363659 8.687831 0.000000 954.812943
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,408.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 590.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 61,470.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 179,312,717.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 729
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,129,805.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.72575160 % 2.35737500 % 0.91687360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.57703630 % 2.45885453 % 0.95851770 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49071579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.76
POOL TRADING FACTOR: 69.89912799
................................................................................
Run: 12/29/98 16:48:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 100,330,174.12 7.000000 % 898,817.51
A-2 760972HG7 40,495,556.00 20,627,123.71 0.000000 % 3,471,511.95
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 86,818,247.27 7.000000 % 777,769.62
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 72,194,931.94 5.539840 % 12,150,291.65
A-7 760972HM4 0.00 0.00 3.460160 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 56,742,947.81 7.000000 % 9,549,747.42
A-10 760972HQ5 16,838,888.00 16,838,888.00 5.989840 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 10.535560 % 0.00
A-12 760972HS1 30,508,273.00 17,001,535.35 7.000000 % 2,861,331.22
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 17,147,311.83 7.000000 % 1,789,268.38
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 5,093,675.88 7.000000 % 857,257.51
A-18 760972HY8 59,670,999.00 35,548,524.40 7.000000 % 5,090,945.75
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 16,010,191.25 7.000000 % 1,670,613.40
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 73,365,957.15 7.000000 % 4,345,597.27
A-25 760972JF7 200,634.09 195,474.84 0.000000 % 1,306.72
A-26 760972JG5 0.00 0.00 0.552900 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,116,753.07 7.000000 % 13,615.15
M-2 760972JL4 10,447,700.00 10,352,416.18 7.000000 % 7,780.07
M-3 760972JM2 6,268,600.00 6,211,429.90 7.000000 % 4,668.03
B-1 760972JN0 3,656,700.00 3,623,350.61 7.000000 % 2,723.03
B-2 760972JP5 2,611,900.00 2,588,079.26 7.000000 % 1,945.00
B-3 760972JQ3 3,134,333.00 3,105,748.19 7.000000 % 2,333.99
- -------------------------------------------------------------------------------
1,044,768,567.09 777,974,023.76 43,497,523.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 576,049.17 1,474,866.68 0.00 0.00 99,431,356.61
A-2 0.00 3,471,511.95 0.00 0.00 17,155,611.76
A-3 0.00 0.00 0.00 0.00 0.00
A-4 498,469.98 1,276,239.60 0.00 0.00 86,040,477.65
A-5 1,010,022.07 1,010,022.07 0.00 0.00 175,915,000.00
A-6 328,045.35 12,478,337.00 0.00 0.00 60,044,640.29
A-7 204,895.70 204,895.70 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 325,791.60 9,875,539.02 0.00 0.00 47,193,200.39
A-10 82,729.15 82,729.15 0.00 0.00 16,838,888.00
A-11 41,575.08 41,575.08 0.00 0.00 4,811,112.00
A-12 97,614.90 2,958,946.12 0.00 0.00 14,140,204.13
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,401.53 24,401.53 0.00 0.00 4,250,000.00
A-15 98,451.89 1,887,720.27 0.00 0.00 15,358,043.45
A-16 32,841.58 32,841.58 0.00 0.00 5,720,000.00
A-17 29,245.52 886,503.03 0.00 0.00 4,236,418.37
A-18 204,103.08 5,295,048.83 0.00 0.00 30,457,578.65
A-19 0.00 0.00 0.00 0.00 0.00
A-20 136,272.65 136,272.65 0.00 0.00 25,365,151.00
A-21 9,362.24 9,362.24 0.00 0.00 0.00
A-22 91,923.07 1,762,536.47 0.00 0.00 14,339,577.85
A-23 0.00 0.00 0.00 0.00 0.00
A-24 421,233.18 4,766,830.45 0.00 0.00 69,020,359.88
A-25 0.00 1,306.72 0.00 0.00 194,168.12
A-26 352,810.45 352,810.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,017.97 117,633.12 0.00 0.00 18,103,137.92
M-2 59,438.75 67,218.82 0.00 0.00 10,344,636.11
M-3 35,663.14 40,331.17 0.00 0.00 6,206,761.87
B-1 20,803.59 23,526.62 0.00 0.00 3,620,627.58
B-2 14,859.55 16,804.55 0.00 0.00 2,586,134.26
B-3 17,831.76 20,165.75 0.00 0.00 3,103,414.20
- -------------------------------------------------------------------------------
4,818,452.95 48,315,976.62 0.00 0.00 734,476,500.09
===============================================================================
Run: 12/29/98 16:48:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 983.629158 8.811936 5.647541 14.459477 0.000000 974.817222
A-2 509.367589 85.725751 0.000000 85.725751 0.000000 423.641838
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 983.629158 8.811936 5.647541 14.459477 0.000000 974.817222
A-5 1000.000000 0.000000 5.741535 5.741535 0.000000 1000.000000
A-6 509.367588 85.725751 2.314507 88.040258 0.000000 423.641838
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 531.101498 89.383533 3.049338 92.432871 0.000000 441.717965
A-10 1000.000000 0.000000 4.912982 4.912982 0.000000 1000.000000
A-11 1000.000000 0.000000 8.641470 8.641470 0.000000 1000.000000
A-12 557.276230 93.788699 3.199621 96.988320 0.000000 463.487531
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.741536 5.741536 0.000000 1000.000000
A-15 609.927731 63.644052 3.501921 67.145973 0.000000 546.283679
A-16 1000.000000 0.000000 5.741535 5.741535 0.000000 1000.000000
A-17 509.367588 85.725751 2.924552 88.650303 0.000000 423.641837
A-18 595.742069 85.316918 3.420474 88.737392 0.000000 510.425151
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 0.000000 5.372436 5.372436 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 653.477194 68.188302 3.751962 71.940264 0.000000 585.288892
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 733.659572 43.455973 4.212332 47.668305 0.000000 690.203599
A-25 974.285277 6.512951 0.000000 6.512951 0.000000 967.772326
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.879923 0.744669 5.689172 6.433841 0.000000 990.135254
M-2 990.879924 0.744668 5.689171 6.433839 0.000000 990.135256
M-3 990.879925 0.744669 5.689171 6.433840 0.000000 990.135257
B-1 990.879922 0.744669 5.689171 6.433840 0.000000 990.135253
B-2 990.879919 0.744669 5.689173 6.433842 0.000000 990.135250
B-3 990.880098 0.744653 5.689172 6.433825 0.000000 990.135445
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 156,875.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 140,641.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 61 17,398,412.68
(B) TWO MONTHLY PAYMENTS: 5 1,384,203.77
(C) THREE OR MORE MONTHLY PAYMENTS: 2 211,417.81
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 782,161.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 734,476,500.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,838
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 42,912,833.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.34314850 % 4.45893000 % 1.19792170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.01256030 % 4.71826340 % 1.26792860 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83074430
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.97
POOL TRADING FACTOR: 70.30040176
................................................................................
Run: 12/29/98 16:48:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 1,060,282.71 6.750000 % 1,060,282.71
A-2 760972GT0 31,660,000.00 31,660,000.00 6.750000 % 2,371,183.45
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 29,781,700.55 6.750000 % 104,194.72
A-8 760972GZ6 253,847.57 240,698.66 0.000000 % 1,019.60
A-9 760972HA0 0.00 0.00 0.451886 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,117,414.37 6.750000 % 3,909.40
M-2 760972HD4 774,800.00 745,071.11 6.750000 % 2,606.72
M-3 760972HE2 464,900.00 447,061.91 6.750000 % 1,564.10
B-1 760972JR1 542,300.00 521,492.10 6.750000 % 1,824.50
B-2 760972JS9 232,400.00 223,482.88 6.750000 % 781.88
B-3 760972JT7 309,989.92 298,095.66 6.750000 % 1,042.92
- -------------------------------------------------------------------------------
154,949,337.49 122,712,299.95 3,548,410.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,959.61 1,066,242.32 0.00 0.00 0.00
A-2 177,953.74 2,549,137.19 0.00 0.00 29,288,816.55
A-3 140,519.38 140,519.38 0.00 0.00 25,000,000.00
A-4 65,296.55 65,296.55 0.00 0.00 11,617,000.00
A-5 56,207.75 56,207.75 0.00 0.00 10,000,000.00
A-6 56,207.75 56,207.75 0.00 0.00 10,000,000.00
A-7 167,396.24 271,590.96 0.00 0.00 29,677,505.83
A-8 0.00 1,019.60 0.00 0.00 239,679.06
A-9 46,175.28 46,175.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,280.74 10,190.14 0.00 0.00 1,113,504.97
M-2 4,187.87 6,794.59 0.00 0.00 742,464.39
M-3 2,512.83 4,076.93 0.00 0.00 445,497.81
B-1 2,931.19 4,755.69 0.00 0.00 519,667.60
B-2 1,256.15 2,038.03 0.00 0.00 222,701.00
B-3 1,675.53 2,718.45 0.00 0.00 297,052.74
- -------------------------------------------------------------------------------
734,560.61 4,282,970.61 0.00 0.00 119,163,889.95
===============================================================================
Run: 12/29/98 16:48:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 33.185687 33.185687 0.186529 33.372216 0.000000 0.000000
A-2 1000.000000 74.895245 5.620775 80.516020 0.000000 925.104755
A-3 1000.000000 0.000000 5.620775 5.620775 0.000000 1000.000000
A-4 1000.000000 0.000000 5.620776 5.620776 0.000000 1000.000000
A-5 1000.000000 0.000000 5.620775 5.620775 0.000000 1000.000000
A-6 1000.000000 0.000000 5.620775 5.620775 0.000000 1000.000000
A-7 961.258168 3.363073 5.403016 8.766089 0.000000 957.895095
A-8 948.201553 4.016584 0.000000 4.016584 0.000000 944.184969
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.630267 3.364372 5.405112 8.769484 0.000000 958.265895
M-2 961.630240 3.364378 5.405098 8.769476 0.000000 958.265862
M-3 961.630265 3.364379 5.405098 8.769477 0.000000 958.265885
B-1 961.630278 3.364374 5.405108 8.769482 0.000000 958.265905
B-2 961.630293 3.364372 5.405120 8.769492 0.000000 958.265921
B-3 961.630172 3.364367 5.405111 8.769478 0.000000 958.265804
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,174.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,780.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 546,491.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 57,618.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,163,889.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 450
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,119,026.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.26253430 % 1.88578200 % 0.85168370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.19074150 % 1.93134612 % 0.87402000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46367089
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.92
POOL TRADING FACTOR: 76.90506580
................................................................................
Run: 12/29/98 16:45:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3(POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 13,076,744.36 8.059540 % 2,004,132.46
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 13,076,744.36 2,004,132.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 80,742.81 2,084,875.27 0.00 0.00 11,072,611.90
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
80,742.81 2,084,875.27 0.00 0.00 11,072,611.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 520.622197 79.790185 3.214600 83.004785 0.000000 440.832013
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:45:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,764.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 530.68
SUBSERVICER ADVANCES THIS MONTH 4,713.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 533,399.25
(B) TWO MONTHLY PAYMENTS: 1 62,329.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 44,567.60
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,072,611.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,996,373.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46020978
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.22
POOL TRADING FACTOR: 44.08320129
................................................................................
Run: 12/29/98 16:48:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 21,542,894.22 6.500000 % 1,421,025.25
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 44,363,355.58 6.500000 % 155,330.86
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 13,429,661.41 6.500000 % 2,205,107.28
A-6 760972KK4 57,001,000.00 34,759,887.79 6.500000 % 3,216,262.87
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 119,429.14 0.000000 % 435.90
A-9 760972LQ0 0.00 0.00 0.604900 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,665,841.02 6.500000 % 5,832.66
M-2 760972KP3 1,151,500.00 1,110,528.53 6.500000 % 3,888.33
M-3 760972KQ1 691,000.00 666,413.56 6.500000 % 2,333.34
B-1 760972LH0 806,000.00 777,321.73 6.500000 % 2,721.66
B-2 760972LJ6 345,400.00 333,110.36 6.500000 % 1,166.33
B-3 760972LK3 461,051.34 444,646.67 6.500000 % 1,556.85
- -------------------------------------------------------------------------------
230,305,029.43 181,162,090.01 7,015,661.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 116,444.72 1,537,469.97 0.00 0.00 20,121,868.97
A-2 151,076.72 151,076.72 0.00 0.00 27,950,000.00
A-3 239,795.00 395,125.86 0.00 0.00 44,208,024.72
A-4 108,104.98 108,104.98 0.00 0.00 20,000,000.00
A-5 72,590.67 2,277,697.95 0.00 0.00 11,224,554.13
A-6 187,885.87 3,404,148.74 0.00 0.00 31,543,624.92
A-7 75,668.09 75,668.09 0.00 0.00 13,999,000.00
A-8 0.00 435.90 0.00 0.00 118,993.24
A-9 91,128.32 91,128.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,004.29 14,836.95 0.00 0.00 1,660,008.36
M-2 6,002.68 9,891.01 0.00 0.00 1,106,640.20
M-3 3,602.13 5,935.47 0.00 0.00 664,080.22
B-1 4,201.62 6,923.28 0.00 0.00 774,600.07
B-2 1,800.55 2,966.88 0.00 0.00 331,944.03
B-3 2,403.42 3,960.27 0.00 0.00 443,089.82
- -------------------------------------------------------------------------------
1,069,709.06 8,085,370.39 0.00 0.00 174,146,428.68
===============================================================================
Run: 12/29/98 16:48:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 686.744898 45.299477 3.712028 49.011505 0.000000 641.445421
A-2 1000.000000 0.000000 5.405249 5.405249 0.000000 1000.000000
A-3 964.420773 3.376758 5.212935 8.589693 0.000000 961.044016
A-4 1000.000000 0.000000 5.405249 5.405249 0.000000 1000.000000
A-5 468.284450 76.890803 2.531194 79.421997 0.000000 391.393647
A-6 609.811894 56.424674 3.296186 59.720860 0.000000 553.387220
A-7 1000.000000 0.000000 5.405250 5.405250 0.000000 1000.000000
A-8 957.899981 3.496204 0.000000 3.496204 0.000000 954.403777
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.419047 3.376750 5.212928 8.589678 0.000000 961.042297
M-2 964.419045 3.376752 5.212922 8.589674 0.000000 961.042293
M-3 964.419045 3.376758 5.212923 8.589681 0.000000 961.042287
B-1 964.419020 3.376749 5.212928 8.589677 0.000000 961.042271
B-2 964.419108 3.376752 5.212942 8.589694 0.000000 961.042357
B-3 964.418995 3.376761 5.212912 8.589673 0.000000 961.042257
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,005.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,416.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 575,033.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,146,428.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,381,340.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.23940100 % 1.90164200 % 0.85895710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.13817380 % 1.97002534 % 0.89045380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37808415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.37
POOL TRADING FACTOR: 75.61555608
................................................................................
Run: 12/29/98 16:48:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 262,464,557.36 7.000000 % 11,467,426.36
A-2 760972KS7 150,500,000.00 101,095,960.41 7.000000 % 5,989,940.21
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,842,967.62 7.000000 % 81,408.84
A-5 760972KV0 7,016,000.00 6,201,395.58 7.000000 % 76,607.75
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,154,604.42 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 609,639.86 0.000000 % 748.64
A-12 760972LC1 0.00 0.00 0.477487 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,228,900.46 7.000000 % 14,893.72
M-2 760972LF4 7,045,000.00 6,987,801.42 7.000000 % 8,510.53
M-3 760972LG2 4,227,000.00 4,192,680.85 7.000000 % 5,106.32
B-1 760972LL1 2,465,800.00 2,445,780.09 7.000000 % 2,978.74
B-2 760972LM9 1,761,300.00 1,746,999.97 7.000000 % 2,127.69
B-3 760972LN7 2,113,517.20 2,096,357.50 7.000000 % 2,553.18
- -------------------------------------------------------------------------------
704,506,518.63 559,676,535.54 17,652,301.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,528,500.46 12,995,926.82 0.00 0.00 250,997,131.00
A-2 588,747.01 6,578,687.22 0.00 0.00 95,106,020.20
A-3 103,985.84 103,985.84 0.00 0.00 17,855,800.00
A-4 389,269.73 470,678.57 0.00 0.00 66,761,558.78
A-5 36,114.73 112,722.48 0.00 0.00 6,124,787.83
A-6 25,612.39 25,612.39 0.00 0.00 4,398,000.00
A-7 84,111.43 84,111.43 0.00 0.00 14,443,090.00
A-8 0.00 0.00 76,607.75 0.00 13,231,212.17
A-9 144,234.22 144,234.22 0.00 0.00 24,767,000.00
A-10 105,670.04 105,670.04 0.00 0.00 18,145,000.00
A-11 0.00 748.64 0.00 0.00 608,891.22
A-12 222,328.49 222,328.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,216.77 86,110.49 0.00 0.00 12,214,006.74
M-2 40,694.47 49,205.00 0.00 0.00 6,979,290.89
M-3 24,416.68 29,523.00 0.00 0.00 4,187,574.53
B-1 14,243.35 17,222.09 0.00 0.00 2,442,801.35
B-2 10,173.90 12,301.59 0.00 0.00 1,744,872.28
B-3 12,208.44 14,761.62 0.00 0.00 2,093,804.32
- -------------------------------------------------------------------------------
3,401,527.95 21,053,829.93 76,607.75 0.00 542,100,841.31
===============================================================================
Run: 12/29/98 16:48:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 735.100120 32.117504 4.280962 36.398466 0.000000 702.982616
A-2 671.733956 39.800267 3.911940 43.712207 0.000000 631.933689
A-3 1000.000000 0.000000 5.823645 5.823645 0.000000 1000.000000
A-4 991.880969 1.208024 5.776363 6.984387 0.000000 990.672946
A-5 883.893327 10.919007 5.147481 16.066488 0.000000 872.974320
A-6 1000.000000 0.000000 5.823645 5.823645 0.000000 1000.000000
A-7 1000.000000 0.000000 5.823645 5.823645 0.000000 1000.000000
A-8 1066.013324 0.000000 0.000000 0.000000 6.208083 1072.221408
A-9 1000.000000 0.000000 5.823645 5.823645 0.000000 1000.000000
A-10 1000.000000 0.000000 5.823645 5.823645 0.000000 1000.000000
A-11 918.406970 1.127807 0.000000 1.127807 0.000000 917.279163
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.880968 1.208023 5.776362 6.984385 0.000000 990.672945
M-2 991.880968 1.208024 5.776362 6.984386 0.000000 990.672944
M-3 991.880968 1.208025 5.776361 6.984386 0.000000 990.672943
B-1 991.880968 1.208022 5.776361 6.984383 0.000000 990.672946
B-2 991.880980 1.208022 5.776358 6.984380 0.000000 990.672958
B-3 991.880975 1.208024 5.776362 6.984386 0.000000 990.672950
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 114,741.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 97,044.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 10,539,175.87
(B) TWO MONTHLY PAYMENTS: 5 1,613,385.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 143,059.58
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,436,629.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 542,100,841.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,098
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,894,233.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 243,860.94
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.68784140 % 4.18722400 % 1.12493470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.52210690 % 4.31301160 % 1.16003160 %
BANKRUPTCY AMOUNT AVAILABLE 115,211.00
FRAUD AMOUNT AVAILABLE 7,045,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,045,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74727842
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.24
POOL TRADING FACTOR: 76.94759764
................................................................................
Run: 12/29/98 16:48:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 102,468,530.58 6.500000 % 4,829,752.48
A-2 760972JV2 92,232.73 87,488.43 0.000000 % 363.73
A-3 760972JW0 0.00 0.00 0.572560 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 963,170.25 6.500000 % 3,373.29
M-2 760972JZ3 665,700.00 641,888.52 6.500000 % 2,248.07
M-3 760972KA6 399,400.00 385,113.84 6.500000 % 1,348.77
B-1 760972KB4 466,000.00 449,331.61 6.500000 % 1,573.68
B-2 760972KC2 199,700.00 192,556.91 6.500000 % 674.39
B-3 760972KD0 266,368.68 256,840.93 6.500000 % 899.52
- -------------------------------------------------------------------------------
133,138,401.41 105,444,921.07 4,840,233.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 547,811.16 5,377,563.64 0.00 0.00 97,638,778.10
A-2 0.00 363.73 0.00 0.00 87,124.70
A-3 49,656.25 49,656.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,149.24 8,522.53 0.00 0.00 959,796.96
M-2 3,431.63 5,679.70 0.00 0.00 639,640.45
M-3 2,058.87 3,407.64 0.00 0.00 383,765.07
B-1 2,402.19 3,975.87 0.00 0.00 447,757.93
B-2 1,029.44 1,703.83 0.00 0.00 191,882.52
B-3 1,373.11 2,272.63 0.00 0.00 255,941.41
- -------------------------------------------------------------------------------
612,911.89 5,453,145.82 0.00 0.00 100,604,687.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 787.916421 37.137658 4.212312 41.349970 0.000000 750.778763
A-2 948.561644 3.943611 0.000000 3.943611 0.000000 944.618033
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.230904 3.377005 5.154910 8.531915 0.000000 960.853899
M-2 964.230915 3.377002 5.154920 8.531922 0.000000 960.853913
M-3 964.230946 3.376990 5.154907 8.531897 0.000000 960.853956
B-1 964.230923 3.376996 5.154914 8.531910 0.000000 960.853927
B-2 964.230896 3.377016 5.154932 8.531948 0.000000 960.853881
B-3 964.230967 3.377011 5.154923 8.531934 0.000000 960.853994
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,307.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,051.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 753,764.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,604,687.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 361
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,470,919.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.25799880 % 1.88897200 % 0.85302900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.13603840 % 1.97128239 % 0.89097050 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,331,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34219706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.49
POOL TRADING FACTOR: 75.56398911
................................................................................
Run: 12/29/98 16:48:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 187,223,268.14 6.500000 % 5,106,279.25
A-2 760972LS6 456,079.09 439,605.96 0.000000 % 1,507.16
A-3 760972LT4 0.00 0.00 0.526325 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,638,926.60 6.500000 % 8,254.81
M-2 760972LW7 1,130,500.00 1,092,521.10 6.500000 % 5,502.72
M-3 760972LX5 565,300.00 546,308.87 6.500000 % 2,751.60
B-1 760972MM8 904,500.00 874,113.53 6.500000 % 4,402.66
B-2 760972MT3 452,200.00 437,008.43 6.500000 % 2,201.09
B-3 760972MJ0 339,974.15 328,552.76 6.500000 % 1,654.83
- -------------------------------------------------------------------------------
226,113,553.24 192,580,305.39 5,132,554.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,012,410.14 6,118,689.39 0.00 0.00 182,116,988.89
A-2 0.00 1,507.16 0.00 0.00 438,098.80
A-3 84,323.59 84,323.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,862.50 17,117.31 0.00 0.00 1,630,671.79
M-2 5,907.81 11,410.53 0.00 0.00 1,087,018.38
M-3 2,954.16 5,705.76 0.00 0.00 543,557.27
B-1 4,726.77 9,129.43 0.00 0.00 869,710.87
B-2 2,363.12 4,564.21 0.00 0.00 434,807.34
B-3 1,776.65 3,431.48 0.00 0.00 326,897.93
- -------------------------------------------------------------------------------
1,123,324.74 6,255,878.86 0.00 0.00 187,447,751.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 848.819499 23.150485 4.589993 27.740478 0.000000 825.669015
A-2 963.880980 3.304602 0.000000 3.304602 0.000000 960.576377
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.405213 4.867510 5.225839 10.093349 0.000000 961.537703
M-2 966.405219 4.867510 5.225838 10.093348 0.000000 961.537709
M-3 966.405218 4.867504 5.225827 10.093331 0.000000 961.537715
B-1 966.405229 4.867507 5.225837 10.093344 0.000000 961.537723
B-2 966.405197 4.867514 5.225829 10.093343 0.000000 961.537682
B-3 966.405122 4.867517 5.225838 10.093355 0.000000 961.537605
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,318.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,704.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,068,337.03
(B) TWO MONTHLY PAYMENTS: 1 272,113.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 156,479.31
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 187,447,751.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 710
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,163,175.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 306,984.82
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.44071330 % 1.70591500 % 0.85337190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.38373740 % 1.73981679 % 0.87237000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,261,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,261,136.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29337371
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.29
POOL TRADING FACTOR: 82.89983001
................................................................................
Run: 12/29/98 16:48:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 114,380,408.59 7.000000 % 5,394,020.26
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,146,090.09 7.000000 % 36,630.29
A-5 760972MC0 24,125,142.00 19,030,645.53 5.339840 % 897,458.65
A-6 760972MD8 0.00 0.00 3.660160 % 0.00
A-7 760972ME6 144,750,858.00 114,183,877.81 6.500000 % 5,384,752.14
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 643,678.90 0.000000 % 757.41
A-10 760972MH9 0.00 0.00 0.418343 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,607,585.74 7.000000 % 6,687.69
M-2 760972MN6 4,459,800.00 4,426,571.22 7.000000 % 3,439.24
M-3 760972MP1 2,229,900.00 2,213,285.60 7.000000 % 1,719.62
B-1 760972MQ9 1,734,300.00 1,721,378.18 7.000000 % 1,337.43
B-2 760972MR7 1,238,900.00 1,229,669.30 7.000000 % 955.40
B-3 760972MS5 1,486,603.01 1,475,526.69 7.000000 % 1,146.42
- -------------------------------------------------------------------------------
495,533,487.18 428,741,717.65 11,728,904.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 667,101.01 6,061,121.27 0.00 0.00 108,986,388.33
A-2 303,588.78 303,588.78 0.00 0.00 52,053,000.00
A-3 359,444.73 359,444.73 0.00 0.00 61,630,000.00
A-4 274,970.21 311,600.50 0.00 0.00 47,109,459.80
A-5 84,668.86 982,127.51 0.00 0.00 18,133,186.88
A-6 58,035.74 58,035.74 0.00 0.00 0.00
A-7 618,386.58 6,003,138.72 0.00 0.00 108,799,125.67
A-8 15,856.06 15,856.06 0.00 0.00 0.00
A-9 0.00 757.41 0.00 0.00 642,921.49
A-10 149,441.08 149,441.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,202.04 56,889.73 0.00 0.00 8,600,898.05
M-2 25,817.10 29,256.34 0.00 0.00 4,423,131.98
M-3 12,908.55 14,628.17 0.00 0.00 2,211,565.98
B-1 10,039.59 11,377.02 0.00 0.00 1,720,040.75
B-2 7,171.80 8,127.20 0.00 0.00 1,228,713.90
B-3 8,605.72 9,752.14 0.00 0.00 1,474,380.27
- -------------------------------------------------------------------------------
2,646,237.85 14,375,142.40 0.00 0.00 417,012,813.10
===============================================================================
Run: 12/29/98 16:48:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 788.830404 37.200140 4.600697 41.800837 0.000000 751.630264
A-2 1000.000000 0.000000 5.832301 5.832301 0.000000 1000.000000
A-3 1000.000000 0.000000 5.832301 5.832301 0.000000 1000.000000
A-4 992.549265 0.771164 5.788847 6.560011 0.000000 991.778101
A-5 788.830405 37.200140 3.509569 40.709709 0.000000 751.630265
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 788.830404 37.200140 4.272075 41.472215 0.000000 751.630264
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 986.353837 1.160632 0.000000 1.160632 0.000000 985.193205
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.549265 0.771164 5.788847 6.560011 0.000000 991.778101
M-2 992.549267 0.771165 5.788847 6.560012 0.000000 991.778102
M-3 992.549262 0.771165 5.788847 6.560012 0.000000 991.778098
B-1 992.549259 0.771164 5.788843 6.560007 0.000000 991.778095
B-2 992.549278 0.771168 5.788845 6.560013 0.000000 991.778110
B-3 992.549242 0.771161 5.788849 6.560010 0.000000 991.778074
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,081.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 72,818.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 9,462,606.76
(B) TWO MONTHLY PAYMENTS: 3 565,247.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 392,793.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 417,012,813.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,616
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,395,721.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.40431980 % 3.56167100 % 1.03400940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.27854170 % 3.65350789 % 1.06230900 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 4,955,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,955,335.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68680813
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.75
POOL TRADING FACTOR: 84.15431528
................................................................................
Run: 12/29/98 16:48:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 233,815,109.70 6.750000 % 8,070,750.44
A-2 760972MW6 170,000,000.00 160,897,109.56 6.750000 % 6,568,428.93
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.13 6.238750 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.29 8.721964 % 0.00
A-8 760972NC9 117,273,000.00 93,525,286.39 6.750000 % 4,526,032.93
A-9 760972ND7 431,957,000.00 359,488,005.82 6.750000 % 13,811,731.92
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.118750 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 9.184821 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 287,755.77 0.000000 % 270.48
A-18 760972NN5 0.00 0.00 0.536254 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 25,062,275.20 6.750000 % 41,464.16
M-2 760972NS4 11,295,300.00 11,211,945.10 6.750000 % 18,549.55
M-3 760972NT2 5,979,900.00 5,935,770.65 6.750000 % 9,820.41
B-1 760972NU9 3,986,600.00 3,957,180.45 6.750000 % 6,546.94
B-2 760972NV7 3,322,100.00 3,297,584.19 6.750000 % 5,455.67
B-3 760972NW5 3,322,187.67 3,297,671.33 6.750000 % 5,455.81
- -------------------------------------------------------------------------------
1,328,857,659.23 1,155,432,933.58 33,064,507.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,314,984.91 9,385,735.35 0.00 0.00 225,744,359.26
A-2 904,891.35 7,473,320.28 0.00 0.00 154,328,680.63
A-3 165,317.05 165,317.05 0.00 0.00 29,394,728.00
A-4 36,246.93 36,246.93 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.13
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.29
A-8 525,989.71 5,052,022.64 0.00 0.00 88,999,253.46
A-9 2,021,773.97 15,833,505.89 0.00 0.00 345,676,273.90
A-10 136,535.14 136,535.14 0.00 0.00 24,277,069.00
A-11 143,536.25 143,536.25 0.00 0.00 25,521,924.00
A-12 147,844.48 147,844.48 0.00 0.00 29,000,000.00
A-13 57,537.02 57,537.02 0.00 0.00 7,518,518.00
A-14 565,631.93 565,631.93 0.00 0.00 100,574,000.00
A-15 172,902.91 172,902.91 0.00 0.00 31,926,000.00
A-16 6,650.11 6,650.11 0.00 0.00 0.00
A-17 0.00 270.48 0.00 0.00 287,485.29
A-18 516,249.68 516,249.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 140,951.17 182,415.33 0.00 0.00 25,020,811.04
M-2 63,056.40 81,605.95 0.00 0.00 11,193,395.55
M-3 33,383.00 43,203.41 0.00 0.00 5,925,950.24
B-1 22,255.33 28,802.27 0.00 0.00 3,950,633.51
B-2 18,545.74 24,001.41 0.00 0.00 3,292,128.52
B-3 18,546.23 24,002.04 0.00 0.00 3,292,215.52
- -------------------------------------------------------------------------------
7,012,829.31 40,077,336.55 0.00 0.00 1,122,368,426.34
===============================================================================
Run: 12/29/98 16:48:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 954.347387 32.941839 5.367285 38.309124 0.000000 921.405548
A-2 946.453586 38.637817 5.322890 43.960707 0.000000 907.815768
A-3 1000.000000 0.000000 5.624037 5.624037 0.000000 1000.000000
A-4 1000.000000 0.000000 5.624039 5.624039 0.000000 1000.000000
A-5 0.000007 0.000000 0.000000 0.000000 0.000000 0.000007
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000025 0.000000 0.000000 0.000000 0.000000 0.000025
A-8 797.500587 38.593989 4.485173 43.079162 0.000000 758.906598
A-9 832.230999 31.974784 4.680498 36.655282 0.000000 800.256215
A-10 1000.000000 0.000000 5.624037 5.624037 0.000000 1000.000000
A-11 1000.000000 0.000000 5.624037 5.624037 0.000000 1000.000000
A-12 1000.000000 0.000000 5.098086 5.098086 0.000000 1000.000000
A-13 1000.000000 0.000000 7.652708 7.652708 0.000000 1000.000000
A-14 1000.000000 0.000000 5.624037 5.624037 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415740 5.415740 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 982.868745 0.923861 0.000000 0.923861 0.000000 981.944884
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.620381 1.642236 5.582534 7.224770 0.000000 990.978145
M-2 992.620391 1.642236 5.582534 7.224770 0.000000 990.978155
M-3 992.620387 1.642236 5.582535 7.224771 0.000000 990.978150
B-1 992.620391 1.642236 5.582534 7.224770 0.000000 990.978154
B-2 992.620388 1.642235 5.582535 7.224770 0.000000 990.978152
B-3 992.620423 1.642237 5.582535 7.224772 0.000000 990.978189
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 236,748.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 180,851.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 78 21,931,015.17
(B) TWO MONTHLY PAYMENTS: 10 3,024,524.62
(C) THREE OR MORE MONTHLY PAYMENTS: 3 664,619.20
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 544,439.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,122,368,426.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,946
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 31,153,121.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 1,004,693.73
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.43239860 % 3.65408500 % 0.91351600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.30558510 % 3.75457433 % 0.93887860 %
BANKRUPTCY AMOUNT AVAILABLE 414,774.00
FRAUD AMOUNT AVAILABLE 13,288,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,288,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61038808
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.50
POOL TRADING FACTOR: 84.46114742
................................................................................
Run: 12/29/98 16:48:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 21,709,442.53 6.500000 % 762,299.66
A-2 760972NY1 182,584,000.00 151,109,128.19 6.500000 % 7,457,213.96
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 48,545,590.19 6.500000 % 165,904.59
A-5 760972PB9 298,067.31 288,043.62 0.000000 % 1,208.41
A-6 760972PC7 0.00 0.00 0.470299 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,045,723.41 6.500000 % 6,991.26
M-2 760972PF0 702,400.00 681,875.45 6.500000 % 2,330.31
M-3 760972PG8 702,400.00 681,875.45 6.500000 % 2,330.31
B-1 760972PH6 1,264,300.00 1,227,356.37 6.500000 % 4,194.49
B-2 760972PJ2 421,400.00 409,086.44 6.500000 % 1,398.05
B-3 760972PK9 421,536.81 409,219.26 6.500000 % 1,398.54
- -------------------------------------------------------------------------------
280,954,504.12 244,550,520.91 8,405,269.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 117,288.15 879,587.81 0.00 0.00 20,947,142.87
A-2 816,387.20 8,273,601.16 0.00 0.00 143,651,914.23
A-3 94,239.10 94,239.10 0.00 0.00 17,443,180.00
A-4 262,274.02 428,178.61 0.00 0.00 48,379,685.60
A-5 0.00 1,208.41 0.00 0.00 286,835.21
A-6 95,594.92 95,594.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,052.29 18,043.55 0.00 0.00 2,038,732.15
M-2 3,683.92 6,014.23 0.00 0.00 679,545.14
M-3 3,683.92 6,014.23 0.00 0.00 679,545.14
B-1 6,630.96 10,825.45 0.00 0.00 1,223,161.88
B-2 2,210.14 3,608.19 0.00 0.00 407,688.39
B-3 2,210.86 3,609.40 0.00 0.00 407,820.72
- -------------------------------------------------------------------------------
1,415,255.48 9,820,525.06 0.00 0.00 236,145,251.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 868.273508 30.488328 4.690963 35.179291 0.000000 837.785181
A-2 827.614294 40.842648 4.471296 45.313944 0.000000 786.771646
A-3 1000.000000 0.000000 5.402633 5.402633 0.000000 1000.000000
A-4 970.779389 3.317639 5.244765 8.562404 0.000000 967.461750
A-5 966.371052 4.054151 0.000000 4.054151 0.000000 962.316901
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.779391 3.317639 5.244763 8.562402 0.000000 967.461752
M-2 970.779399 3.317640 5.244761 8.562401 0.000000 967.461760
M-3 970.779399 3.317640 5.244761 8.562401 0.000000 967.461760
B-1 970.779380 3.317638 5.244768 8.562406 0.000000 967.461742
B-2 970.779402 3.317632 5.244756 8.562388 0.000000 967.461770
B-3 970.779420 3.317646 5.244761 8.562407 0.000000 967.461703
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,977.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,759.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,389,108.63
(B) TWO MONTHLY PAYMENTS: 1 201,017.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 236,145,251.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 854
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,569,455.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.76669080 % 1.39582400 % 0.83748520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.69501830 % 1.43886968 % 0.86436220 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,809,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 28,095,450.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28317694
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.81
POOL TRADING FACTOR: 84.05106445
................................................................................
Run: 12/29/98 16:48:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 44,853,535.48 6.750000 % 1,324,551.08
A-2 760972PX1 98,000,000.00 85,715,872.37 6.750000 % 3,149,340.22
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 121,038,948.56 6.750000 % 5,693,071.02
A-5 760972QA0 10,000,000.00 9,700,204.59 6.750000 % 53,178.62
A-6 760972QB8 125,000,000.00 121,252,557.40 7.000000 % 664,732.73
A-7 760972QC6 125,000,000.00 121,252,557.40 6.500000 % 664,732.73
A-8 760972QD4 63,853,000.00 38,343,080.75 6.750000 % 12,283,309.69
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 6.069530 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 9.374669 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 366,283.93 0.000000 % 350.89
A-14 760972QK8 0.00 0.00 0.453141 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 20,093,973.86 6.750000 % 24,110.98
M-2 760972QN2 7,993,200.00 7,944,205.46 6.750000 % 9,532.34
M-3 760972QP7 4,231,700.00 4,205,761.68 6.750000 % 5,046.54
B-1 2,821,100.00 2,803,807.99 6.750000 % 3,364.32
B-2 2,351,000.00 2,336,589.48 6.750000 % 2,803.70
B-3 2,351,348.05 2,336,935.42 6.750000 % 2,804.12
- -------------------------------------------------------------------------------
940,366,383.73 847,146,314.37 23,880,928.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 252,267.32 1,576,818.40 0.00 0.00 43,528,984.40
A-2 482,087.16 3,631,427.38 0.00 0.00 82,566,532.15
A-3 47,862.33 47,862.33 0.00 0.00 8,510,000.00
A-4 680,752.83 6,373,823.85 0.00 0.00 115,345,877.54
A-5 54,556.34 107,734.96 0.00 0.00 9,647,025.97
A-6 707,211.78 1,371,944.51 0.00 0.00 120,587,824.67
A-7 656,696.66 1,321,429.39 0.00 0.00 120,587,824.67
A-8 215,650.92 12,498,960.61 0.00 0.00 26,059,771.06
A-9 0.00 0.00 0.00 0.00 0.00
A-10 673,172.38 673,172.38 0.00 0.00 133,110,000.00
A-11 269,563.73 269,563.73 0.00 0.00 34,510,000.00
A-12 499,275.57 499,275.57 0.00 0.00 88,772,000.00
A-13 0.00 350.89 0.00 0.00 365,933.04
A-14 319,854.71 319,854.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 113,013.45 137,124.43 0.00 0.00 20,069,862.88
M-2 44,680.17 54,212.51 0.00 0.00 7,934,673.12
M-3 23,654.24 28,700.78 0.00 0.00 4,200,715.14
B-1 15,769.31 19,133.63 0.00 0.00 2,800,443.67
B-2 13,141.56 15,945.26 0.00 0.00 2,333,785.78
B-3 13,143.50 15,947.62 0.00 0.00 2,334,131.30
- -------------------------------------------------------------------------------
5,082,353.96 28,963,282.94 0.00 0.00 823,265,385.39
===============================================================================
Run: 12/29/98 16:48:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 896.712025 26.480429 5.043329 31.523758 0.000000 870.231595
A-2 874.651759 32.136125 4.919257 37.055382 0.000000 842.515634
A-3 1000.000000 0.000000 5.624246 5.624246 0.000000 1000.000000
A-4 844.978523 39.743593 4.752367 44.495960 0.000000 805.234930
A-5 970.020459 5.317862 5.455634 10.773496 0.000000 964.702597
A-6 970.020459 5.317862 5.657694 10.975556 0.000000 964.702597
A-7 970.020459 5.317862 5.253573 10.571435 0.000000 964.702597
A-8 600.489887 192.368560 3.377303 195.745863 0.000000 408.121327
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.057264 5.057264 0.000000 1000.000000
A-11 1000.000000 0.000000 7.811177 7.811177 0.000000 1000.000000
A-12 1000.000000 0.000000 5.624246 5.624246 0.000000 1000.000000
A-13 963.814582 0.923308 0.000000 0.923308 0.000000 962.891274
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.870474 1.192556 5.589772 6.782328 0.000000 992.677918
M-2 993.870472 1.192556 5.589773 6.782329 0.000000 992.677916
M-3 993.870473 1.192556 5.589772 6.782328 0.000000 992.677917
B-1 993.870473 1.192556 5.589773 6.782329 0.000000 992.677916
B-2 993.870472 1.192556 5.589775 6.782331 0.000000 992.677916
B-3 993.870482 1.192554 5.589772 6.782326 0.000000 992.677924
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 173,799.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 152,773.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 58 17,485,858.38
(B) TWO MONTHLY PAYMENTS: 10 3,446,928.96
(C) THREE OR MORE MONTHLY PAYMENTS: 3 716,715.81
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 698,399.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 823,265,385.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,786
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,864,538.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 349,529.26
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.30913900 % 3.80783000 % 0.88303130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.17880200 % 3.91189180 % 0.90756660 %
BANKRUPTCY AMOUNT AVAILABLE 309,035.00
FRAUD AMOUNT AVAILABLE 9,403,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,403,664.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52552873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.87
POOL TRADING FACTOR: 87.54730067
................................................................................
Run: 12/29/98 16:48:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 61,300,566.28 6.750000 % 2,324,609.59
A-2 760972QU6 8,000,000.00 6,480,519.02 8.000000 % 271,427.21
A-3 760972QV4 125,000,000.00 101,258,109.61 6.670000 % 4,241,050.22
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 10,678,701.77 7.133330 % 580,651.64
A-10 760972RC5 11,000,000.00 9,524,504.93 6.850000 % 517,892.48
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 749,005.17 0.000000 % 40,726.96
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 140,439.20 0.000000 % 132.83
A-16 760972RJ0 0.00 0.00 0.431684 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,815,672.58 6.750000 % 13,613.26
M-2 760972RM3 3,108,900.00 3,089,715.97 6.750000 % 5,381.64
M-3 760972RN1 1,645,900.00 1,635,743.69 6.750000 % 2,849.12
B-1 760972RP6 1,097,300.00 1,090,528.91 6.750000 % 1,899.47
B-2 760972RQ4 914,400.00 908,757.54 6.750000 % 1,582.86
B-3 760972RR2 914,432.51 908,789.87 6.750000 % 1,582.92
- -------------------------------------------------------------------------------
365,750,707.41 321,001,054.54 8,003,400.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 344,746.07 2,669,355.66 0.00 0.00 58,975,956.69
A-2 43,194.74 314,621.95 0.00 0.00 6,209,091.81
A-3 562,712.70 4,803,762.92 0.00 0.00 97,017,059.39
A-4 224,898.33 224,898.33 0.00 0.00 39,990,000.00
A-5 104,660.11 104,660.11 0.00 0.00 18,610,000.00
A-6 192,054.97 192,054.97 0.00 0.00 34,150,000.00
A-7 56,238.64 56,238.64 0.00 0.00 10,000,000.00
A-8 39,243.33 39,243.33 0.00 0.00 6,978,000.00
A-9 63,466.10 644,117.74 0.00 0.00 10,098,050.13
A-10 54,358.07 572,250.55 0.00 0.00 9,006,612.45
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 40,726.96 0.00 0.00 708,278.21
A-14 32,011.04 32,011.04 0.00 0.00 5,692,000.00
A-15 0.00 132.83 0.00 0.00 140,306.37
A-16 115,452.57 115,452.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,954.28 57,567.54 0.00 0.00 7,802,059.32
M-2 17,376.14 22,757.78 0.00 0.00 3,084,334.33
M-3 9,199.20 12,048.32 0.00 0.00 1,632,894.57
B-1 6,132.99 8,032.46 0.00 0.00 1,088,629.44
B-2 5,110.73 6,693.59 0.00 0.00 907,174.68
B-3 5,110.91 6,693.83 0.00 0.00 907,206.95
- -------------------------------------------------------------------------------
1,919,920.92 9,923,321.12 0.00 0.00 312,997,654.34
===============================================================================
Run: 12/29/98 16:48:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 824.885840 31.280911 4.639046 35.919957 0.000000 793.604929
A-2 810.064878 33.928401 5.399343 39.327744 0.000000 776.136476
A-3 810.064877 33.928402 4.501702 38.430104 0.000000 776.136475
A-4 1000.000000 0.000000 5.623864 5.623864 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623864 5.623864 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623864 5.623864 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623864 5.623864 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623865 5.623865 0.000000 1000.000000
A-9 865.864086 47.081135 5.146039 52.227174 0.000000 818.782951
A-10 865.864085 47.081135 4.941643 52.022778 0.000000 818.782950
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 766.637840 41.685732 0.000000 41.685732 0.000000 724.952109
A-14 1000.000000 0.000000 5.623865 5.623865 0.000000 1000.000000
A-15 992.679267 0.938894 0.000000 0.938894 0.000000 991.740372
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.829325 1.731042 5.589161 7.320203 0.000000 992.098283
M-2 993.829319 1.731043 5.589160 7.320203 0.000000 992.098276
M-3 993.829327 1.731041 5.589161 7.320202 0.000000 992.098287
B-1 993.829317 1.731040 5.589164 7.320204 0.000000 992.098278
B-2 993.829331 1.731037 5.589162 7.320199 0.000000 992.098294
B-3 993.829353 1.731041 5.589160 7.320201 0.000000 992.098312
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,002.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 53,159.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,891,901.48
(B) TWO MONTHLY PAYMENTS: 1 238,595.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 349,650.44
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 327,653.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 312,997,654.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,045
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,444,402.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 302,958.54
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.18507170 % 3.90859200 % 0.90633630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.07050120 % 3.99980257 % 0.92790250 %
BANKRUPTCY AMOUNT AVAILABLE 138,097.00
FRAUD AMOUNT AVAILABLE 3,657,507.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,657,507.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50417160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.35
POOL TRADING FACTOR: 85.57677347
................................................................................
Run: 12/29/98 16:48:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 227,875,035.45 6.500000 % 5,257,183.32
A-2 760972PM5 393,277.70 380,221.14 0.000000 % 1,534.61
A-3 760972PN3 0.00 0.00 0.355120 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,867,222.11 6.500000 % 6,399.65
M-2 760972PR4 1,277,700.00 1,244,522.53 6.500000 % 4,265.43
M-3 760972PS2 638,900.00 622,309.97 6.500000 % 2,132.88
B-1 760972PT0 511,100.00 497,828.49 6.500000 % 1,706.24
B-2 760972PU7 383,500.00 373,541.83 6.500000 % 1,280.26
B-3 760972PV5 383,458.10 373,500.99 6.500000 % 1,280.13
- -------------------------------------------------------------------------------
255,535,035.80 233,234,182.51 5,275,782.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,232,794.23 6,489,977.55 0.00 0.00 222,617,852.13
A-2 0.00 1,534.61 0.00 0.00 378,686.53
A-3 68,936.36 68,936.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,101.59 16,501.24 0.00 0.00 1,860,822.46
M-2 6,732.81 10,998.24 0.00 0.00 1,240,257.10
M-3 3,366.67 5,499.55 0.00 0.00 620,177.09
B-1 2,693.23 4,399.47 0.00 0.00 496,122.25
B-2 2,020.84 3,301.10 0.00 0.00 372,261.57
B-3 2,020.62 3,300.75 0.00 0.00 372,220.86
- -------------------------------------------------------------------------------
1,328,666.35 6,604,448.87 0.00 0.00 227,958,399.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 911.390775 21.026210 4.930585 25.956795 0.000000 890.364565
A-2 966.800660 3.902103 0.000000 3.902103 0.000000 962.898557
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.033443 3.338367 5.269478 8.607845 0.000000 970.695076
M-2 974.033443 3.338366 5.269476 8.607842 0.000000 970.695077
M-3 974.033448 3.338363 5.269479 8.607842 0.000000 970.695085
B-1 974.033438 3.338368 5.269478 8.607846 0.000000 970.695070
B-2 974.033455 3.338357 5.269465 8.607822 0.000000 970.695098
B-3 974.033382 3.338357 5.269468 8.607825 0.000000 970.694999
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,000.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,295.29
SUBSERVICER ADVANCES THIS MONTH 11,177.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 766,430.84
(B) TWO MONTHLY PAYMENTS: 2 459,246.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 227,958,399.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 817
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,476,214.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.86178170 % 1.60360400 % 0.53461460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.81972600 % 1.63242796 % 0.54512970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,555,350.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16871573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.35
POOL TRADING FACTOR: 89.20827599
................................................................................
Run: 12/29/98 16:48:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 127,232,522.11 6.750000 % 6,578,414.01
A-2 760972TH2 100,000,000.00 86,872,231.23 6.750000 % 3,655,062.06
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 5.839840 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 9.480480 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 5.839840 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 9.480480 % 0.00
A-9 760972TQ2 158,092,000.00 133,331,130.50 6.750000 % 6,893,975.38
A-10 760972TR0 52,000,000.00 45,255,572.23 6.750000 % 1,877,798.31
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 5.839840 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 9.480480 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 327,156.18 0.000000 % 11,390.01
A-16 760972TX7 0.00 0.00 0.418011 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,802,153.29 6.750000 % 10,075.99
M-2 760972UA5 5,758,100.00 5,727,255.55 6.750000 % 4,507.66
M-3 760972UB3 3,048,500.00 3,032,170.09 6.750000 % 2,386.48
B-1 760972UC1 2,032,300.00 2,021,413.57 6.750000 % 1,590.96
B-2 760972UD9 1,693,500.00 1,684,428.42 6.750000 % 1,325.74
B-3 760972UE7 1,693,641.26 1,684,568.91 6.750000 % 1,325.84
- -------------------------------------------------------------------------------
677,423,309.80 609,010,602.08 19,037,852.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 713,411.11 7,291,825.12 0.00 0.00 120,654,108.10
A-2 487,105.13 4,142,167.19 0.00 0.00 83,217,169.17
A-3 126,012.89 126,012.89 0.00 0.00 23,338,000.00
A-4 70,276.42 70,276.42 0.00 0.00 11,669,000.00
A-5 78,784.04 78,784.04 0.00 0.00 16,240,500.00
A-6 42,633.06 42,633.06 0.00 0.00 5,413,500.00
A-7 27,181.84 27,181.84 0.00 0.00 5,603,250.00
A-8 14,709.13 14,709.13 0.00 0.00 1,867,750.00
A-9 747,606.88 7,641,582.26 0.00 0.00 126,437,155.12
A-10 253,754.52 2,131,552.83 0.00 0.00 43,377,773.92
A-11 184,004.04 184,004.04 0.00 0.00 32,816,000.00
A-12 98,569.20 98,569.20 0.00 0.00 20,319,000.00
A-13 53,339.55 53,339.55 0.00 0.00 6,773,000.00
A-14 364,464.37 364,464.37 0.00 0.00 65,000,000.00
A-15 0.00 11,390.01 0.00 0.00 315,766.17
A-16 211,471.08 211,471.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,783.52 81,859.51 0.00 0.00 12,792,077.30
M-2 32,113.55 36,621.21 0.00 0.00 5,722,747.89
M-3 17,001.82 19,388.30 0.00 0.00 3,029,783.61
B-1 11,334.36 12,925.32 0.00 0.00 2,019,822.61
B-2 9,444.83 10,770.57 0.00 0.00 1,683,102.68
B-3 9,445.62 10,771.46 0.00 0.00 1,683,243.07
- -------------------------------------------------------------------------------
3,624,446.96 22,662,299.40 0.00 0.00 589,972,749.64
===============================================================================
Run: 12/29/98 16:48:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 843.381427 43.606085 4.728961 48.335046 0.000000 799.775342
A-2 868.722312 36.550621 4.871051 41.421672 0.000000 832.171692
A-3 1000.000000 0.000000 5.399473 5.399473 0.000000 1000.000000
A-4 1000.000000 0.000000 6.022489 6.022489 0.000000 1000.000000
A-5 1000.000000 0.000000 4.851085 4.851085 0.000000 1000.000000
A-6 1000.000000 0.000000 7.875323 7.875323 0.000000 1000.000000
A-7 1000.000000 0.000000 4.851085 4.851085 0.000000 1000.000000
A-8 1000.000000 0.000000 7.875321 7.875321 0.000000 1000.000000
A-9 843.376834 43.607364 4.728936 48.336300 0.000000 799.769470
A-10 870.299466 36.111506 4.879895 40.991401 0.000000 834.187960
A-11 1000.000000 0.000000 5.607144 5.607144 0.000000 1000.000000
A-12 1000.000000 0.000000 4.851085 4.851085 0.000000 1000.000000
A-13 1000.000000 0.000000 7.875321 7.875321 0.000000 1000.000000
A-14 1000.000000 0.000000 5.607144 5.607144 0.000000 1000.000000
A-15 979.308557 34.094830 0.000000 34.094830 0.000000 945.213728
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.643293 0.782838 5.577108 6.359946 0.000000 993.860455
M-2 994.643294 0.782838 5.577109 6.359947 0.000000 993.860456
M-3 994.643297 0.782837 5.577110 6.359947 0.000000 993.860459
B-1 994.643296 0.782837 5.577110 6.359947 0.000000 993.860459
B-2 994.643295 0.782840 5.577107 6.359947 0.000000 993.860455
B-3 994.643287 0.782828 5.577108 6.359936 0.000000 993.860453
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 124,654.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,878.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 9,938,023.46
(B) TWO MONTHLY PAYMENTS: 1 250,563.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 131,822.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 589,972,749.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,990
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,558,485.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.57208430 % 3.54233000 % 0.88558530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.43280620 % 3.65179728 % 0.91344100 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49269810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.04
POOL TRADING FACTOR: 87.09070696
................................................................................
Run: 12/29/98 16:49:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 370,340,824.63 6.500000 % 13,776,257.16
1-A2 760972SG5 624,990.48 584,416.66 0.000000 % 3,637.19
1-A3 760972SH3 0.00 0.00 0.292455 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 3,032,974.25 6.500000 % 10,247.55
1-M2 760972SL4 2,069,300.00 2,022,145.71 6.500000 % 6,832.25
1-M3 760972SM2 1,034,700.00 1,011,121.71 6.500000 % 3,416.29
1-B1 760972TA7 827,700.00 808,838.74 6.500000 % 2,732.83
1-B2 760972TB5 620,800.00 606,653.47 6.500000 % 2,049.71
1-B3 760972TC3 620,789.58 606,643.31 6.500000 % 2,049.67
2-A1 760972SR1 91,805,649.00 78,796,665.82 6.750000 % 2,923,566.82
2-A2 760972SS9 12,000,000.00 1,932,637.10 6.750000 % 1,932,637.10
2-A3 760972ST7 59,046,351.00 59,046,351.00 6.750000 % 329,846.27
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 25,709,810.39 6.750000 % 774,927.03
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 231,804.65 0.000000 % 240.16
2-A9 760972SZ3 0.00 0.00 0.389899 % 0.00
2-M1 760972SN0 5,453,400.00 5,424,275.27 6.750000 % 4,260.79
2-M2 760972SP5 2,439,500.00 2,426,471.47 6.750000 % 1,906.00
2-M3 760972SQ3 1,291,500.00 1,284,602.55 6.750000 % 1,009.06
2-B1 760972TD1 861,000.00 856,401.70 6.750000 % 672.71
2-B2 760972TE9 717,500.00 713,668.08 6.750000 % 560.59
2-B3 760972TF6 717,521.79 713,689.75 6.750000 % 560.61
- -------------------------------------------------------------------------------
700,846,896.10 639,425,996.26 19,777,409.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,995,376.85 15,771,634.01 0.00 0.00 356,564,567.47
1-A2 0.00 3,637.19 0.00 0.00 580,779.47
1-A3 91,880.73 91,880.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,341.50 26,589.05 0.00 0.00 3,022,726.70
1-M2 10,895.22 17,727.47 0.00 0.00 2,015,313.46
1-M3 5,447.87 8,864.16 0.00 0.00 1,007,705.42
1-B1 4,357.98 7,090.81 0.00 0.00 806,105.91
1-B2 3,268.62 5,318.33 0.00 0.00 604,603.76
1-B3 3,268.56 5,318.23 0.00 0.00 604,593.64
2-A1 443,159.63 3,366,726.45 0.00 0.00 75,873,099.00
2-A2 10,869.32 1,943,506.42 0.00 0.00 0.00
2-A3 332,082.05 661,928.32 0.00 0.00 58,716,504.73
2-A4 181,450.05 181,450.05 0.00 0.00 32,263,000.00
2-A5 144,594.31 919,521.34 0.00 0.00 24,934,883.36
2-A6 125,490.45 125,490.45 0.00 0.00 22,313,018.00
2-A7 161,411.31 161,411.31 0.00 0.00 28,699,982.00
2-A8 0.00 240.16 0.00 0.00 231,564.49
2-A9 84,598.44 84,598.44 0.00 0.00 0.00
2-M1 30,506.62 34,767.41 0.00 0.00 5,420,014.48
2-M2 13,646.69 15,552.69 0.00 0.00 2,424,565.47
2-M3 7,224.72 8,233.78 0.00 0.00 1,283,593.49
2-B1 4,816.48 5,489.19 0.00 0.00 855,728.99
2-B2 4,013.73 4,574.32 0.00 0.00 713,107.49
2-B3 4,013.85 4,574.46 0.00 0.00 713,129.14
- -------------------------------------------------------------------------------
3,678,714.98 23,456,124.77 0.00 0.00 619,648,586.47
===============================================================================
Run: 12/29/98 16:49:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 914.545987 34.020070 4.927526 38.947596 0.000000 880.525917
1-A2 935.080899 5.819599 0.000000 5.819599 0.000000 929.261300
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 977.212440 3.301721 5.265167 8.566888 0.000000 973.910720
1-M2 977.212444 3.301720 5.265172 8.566892 0.000000 973.910723
1-M3 977.212438 3.301720 5.265169 8.566889 0.000000 973.910718
1-B1 977.212444 3.301716 5.265169 8.566885 0.000000 973.910729
1-B2 977.212419 3.301724 5.265174 8.566898 0.000000 973.910696
1-B3 977.212456 3.301715 5.265166 8.566881 0.000000 973.910741
2-A1 858.298663 31.845173 4.827150 36.672323 0.000000 826.453490
2-A2 161.053092 161.053092 0.905777 161.958869 0.000000 0.000000
2-A3 1000.000000 5.586226 5.624091 11.210317 0.000000 994.413774
2-A4 1000.000000 0.000000 5.624091 5.624091 0.000000 1000.000000
2-A5 881.741216 26.576824 4.958993 31.535817 0.000000 855.164393
2-A6 1000.000000 0.000000 5.624091 5.624091 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.624091 5.624091 0.000000 1000.000000
2-A8 993.189207 1.029000 0.000000 1.029000 0.000000 992.160207
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 994.659345 0.781309 5.594055 6.375364 0.000000 993.878036
2-M2 994.659344 0.781308 5.594052 6.375360 0.000000 993.878037
2-M3 994.659350 0.781309 5.594053 6.375362 0.000000 993.878041
2-B1 994.659350 0.781312 5.594053 6.375365 0.000000 993.878037
2-B2 994.659345 0.781310 5.594049 6.375359 0.000000 993.878035
2-B3 994.659340 0.781314 5.594046 6.375360 0.000000 993.878026
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:49:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 130,819.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,753.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,886,663.58
(B) TWO MONTHLY PAYMENTS: 2 573,914.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,794.99
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 619,648,586.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,292,110.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.82157010 % 2.37738100 % 0.67340010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.85357990 % 2.44879426 % 0.69441130 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 88.41425850
................................................................................
Run: 12/29/98 16:48:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 49,429,969.14 6.750000 % 2,026,095.80
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 9.472980 % 0.00
A-4 760972UJ6 42,530,910.00 42,301,847.51 6.750000 % 33,081.45
A-5 760972UK3 174,298,090.00 153,083,982.69 6.750000 % 7,661,600.23
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 8,789,031.57 6.750000 % 439,876.50
A-8 760972UN7 3,797,000.00 3,334,860.88 6.750000 % 166,904.27
A-9 760972UP2 11,893,000.00 5,839,617.80 6.750000 % 2,186,214.76
A-10 760972UQ0 50,036,000.00 50,036,000.00 6.750000 % 0.00
A-11 760972UR8 21,927,750.00 21,927,750.00 5.842340 % 0.00
A-12 760972US6 430,884.24 427,945.94 0.000000 % 431.57
A-13 760972UT4 0.00 0.00 0.393077 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,380,818.26 6.750000 % 6,554.08
M-2 760972UW7 3,769,600.00 3,749,297.74 6.750000 % 2,932.08
M-3 760972UX5 1,995,700.00 1,984,951.57 6.750000 % 1,552.30
B-1 760972UY3 1,330,400.00 1,323,234.74 6.750000 % 1,034.81
B-2 760972UZ0 1,108,700.00 1,102,728.78 6.750000 % 862.37
B-3 760972VA4 1,108,979.79 1,103,006.96 6.750000 % 862.62
- -------------------------------------------------------------------------------
443,479,564.03 408,594,293.58 12,528,002.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 277,649.53 2,303,745.33 0.00 0.00 47,403,873.34
A-2 67,162.81 67,162.81 0.00 0.00 11,957,000.00
A-3 57,618.54 57,618.54 0.00 0.00 7,309,250.00
A-4 237,610.66 270,692.11 0.00 0.00 42,268,766.06
A-5 859,877.02 8,521,477.25 0.00 0.00 145,422,382.46
A-6 205,094.55 205,094.55 0.00 0.00 36,513,000.00
A-7 49,368.23 489,244.73 0.00 0.00 8,349,155.07
A-8 18,732.00 185,636.27 0.00 0.00 3,167,956.61
A-9 32,801.30 2,219,016.06 0.00 0.00 3,653,403.04
A-10 281,053.61 281,053.61 0.00 0.00 50,036,000.00
A-11 106,606.51 106,606.51 0.00 0.00 21,927,750.00
A-12 0.00 431.57 0.00 0.00 427,514.37
A-13 133,651.33 133,651.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,075.29 53,629.37 0.00 0.00 8,374,264.18
M-2 21,059.91 23,991.99 0.00 0.00 3,746,365.66
M-3 11,149.53 12,701.83 0.00 0.00 1,983,399.27
B-1 7,432.65 8,467.46 0.00 0.00 1,322,199.93
B-2 6,194.06 7,056.43 0.00 0.00 1,101,866.41
B-3 6,195.62 7,058.24 0.00 0.00 1,102,144.34
- -------------------------------------------------------------------------------
2,426,333.15 14,954,335.99 0.00 0.00 396,066,290.74
===============================================================================
Run: 12/29/98 16:48:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 898.073567 36.811334 5.044505 41.855839 0.000000 861.262234
A-2 1000.000000 0.000000 5.617029 5.617029 0.000000 1000.000000
A-3 1000.000000 0.000000 7.882962 7.882962 0.000000 1000.000000
A-4 994.614211 0.777821 5.586776 6.364597 0.000000 993.836390
A-5 878.288355 43.956880 4.933370 48.890250 0.000000 834.331475
A-6 1000.000000 0.000000 5.617028 5.617028 0.000000 1000.000000
A-7 878.288355 43.956880 4.933370 48.890250 0.000000 834.331475
A-8 878.288354 43.956879 4.933368 48.890247 0.000000 834.331475
A-9 491.013016 183.823658 2.758034 186.581692 0.000000 307.189358
A-10 1000.000000 0.000000 5.617028 5.617028 0.000000 1000.000000
A-11 1000.000000 0.000000 4.861717 4.861717 0.000000 1000.000000
A-12 993.180767 1.001592 0.000000 1.001592 0.000000 992.179176
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.614210 0.777822 5.586776 6.364598 0.000000 993.836389
M-2 994.614214 0.777823 5.586776 6.364599 0.000000 993.836391
M-3 994.614206 0.777822 5.586777 6.364599 0.000000 993.836383
B-1 994.614206 0.777819 5.586778 6.364597 0.000000 993.836388
B-2 994.614215 0.777821 5.586777 6.364598 0.000000 993.836394
B-3 994.614122 0.777814 5.586774 6.364588 0.000000 993.836272
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,621.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,834.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,220,123.96
(B) TWO MONTHLY PAYMENTS: 5 2,368,551.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 298,008.71
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 396,066,290.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,208,418.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67724330 % 3.45816500 % 0.86459120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.54385440 % 3.56102739 % 0.89127020 %
BANKRUPTCY AMOUNT AVAILABLE 224,114.00
FRAUD AMOUNT AVAILABLE 4,434,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46247246
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.73
POOL TRADING FACTOR: 89.30880313
................................................................................
Run: 12/29/98 16:48:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 73,874,750.09 6.375000 % 1,053,254.50
A-2 760972RT8 49,419,000.00 40,665,253.13 6.375000 % 936,865.07
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 835,165.15 0.000000 % 14,924.46
A-6 760972RX9 0.00 0.00 0.249797 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,234,979.35 6.375000 % 7,975.10
M-2 760972SA8 161,200.00 154,432.30 6.375000 % 997.27
M-3 760972SB6 80,600.00 77,216.13 6.375000 % 498.64
B-1 760972SC4 161,200.00 154,432.30 6.375000 % 997.27
B-2 760972SD2 80,600.00 77,216.13 6.375000 % 498.64
B-3 760972SE0 241,729.01 231,580.47 6.375000 % 1,495.48
- -------------------------------------------------------------------------------
161,127,925.47 142,351,025.05 2,017,506.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 392,026.31 1,445,280.81 0.00 0.00 72,821,495.59
A-2 215,795.64 1,152,660.71 0.00 0.00 39,728,388.06
A-3 79,843.63 79,843.63 0.00 0.00 15,046,000.00
A-4 53,066.35 53,066.35 0.00 0.00 10,000,000.00
A-5 0.00 14,924.46 0.00 0.00 820,240.69
A-6 29,599.69 29,599.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,553.59 14,528.69 0.00 0.00 1,227,004.25
M-2 819.51 1,816.78 0.00 0.00 153,435.03
M-3 409.76 908.40 0.00 0.00 76,717.49
B-1 819.51 1,816.78 0.00 0.00 153,435.03
B-2 409.76 908.40 0.00 0.00 76,717.49
B-3 1,228.91 2,724.39 0.00 0.00 230,084.99
- -------------------------------------------------------------------------------
780,572.66 2,798,079.09 0.00 0.00 140,333,518.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 882.444814 12.581281 4.682812 17.264093 0.000000 869.863534
A-2 822.866775 18.957589 4.366653 23.324242 0.000000 803.909186
A-3 1000.000000 0.000000 5.306635 5.306635 0.000000 1000.000000
A-4 1000.000000 0.000000 5.306635 5.306635 0.000000 1000.000000
A-5 895.718920 16.006560 0.000000 16.006560 0.000000 879.712360
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.016717 6.186564 5.083849 11.270413 0.000000 951.830153
M-2 958.016749 6.186538 5.083809 11.270347 0.000000 951.830211
M-3 958.016501 6.186600 5.083871 11.270471 0.000000 951.829901
B-1 958.016749 6.186538 5.083809 11.270347 0.000000 951.830211
B-2 958.016501 6.186600 5.083871 11.270471 0.000000 951.829901
B-3 958.016872 6.186556 5.083833 11.270389 0.000000 951.830275
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,684.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,787.74
SUBSERVICER ADVANCES THIS MONTH 4,537.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 402,471.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,333,518.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 618
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,098,357.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.63629650 % 1.03637000 % 0.32733360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.62565460 % 1.03835262 % 0.32988800 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91708265
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.56
POOL TRADING FACTOR: 87.09447367
................................................................................
Run: 12/29/98 16:48:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 393,238,884.15 6.750000 % 14,085,183.76
A-2 760972VC0 307,500,000.00 276,437,981.75 6.750000 % 9,356,368.58
A-3 760972VD8 45,900,000.00 45,158,164.00 6.750000 % 194,701.00
A-4 760972VE6 20,100,000.00 14,174,866.21 6.750000 % 1,813,495.18
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,188,270.77 0.000000 % 3,128.78
A-11 760972VM8 0.00 0.00 0.394774 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,275,218.23 6.750000 % 18,409.84
M-2 760972VQ9 10,192,500.00 10,145,475.24 6.750000 % 8,024.70
M-3 760972VR7 5,396,100.00 5,371,204.22 6.750000 % 4,248.42
B-1 760972VS5 3,597,400.00 3,580,802.81 6.750000 % 2,832.28
B-2 760972VT3 2,398,300.00 2,387,235.06 6.750000 % 1,888.21
B-3 760972VU0 2,997,803.96 2,983,973.06 6.750000 % 2,360.21
- -------------------------------------------------------------------------------
1,199,114,756.00 1,114,395,075.50 25,490,640.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,211,598.29 16,296,782.05 0.00 0.00 379,153,700.39
A-2 1,554,703.25 10,911,071.83 0.00 0.00 267,081,613.17
A-3 253,972.13 448,673.13 0.00 0.00 44,963,463.00
A-4 79,720.27 1,893,215.45 0.00 0.00 12,361,371.03
A-5 128,869.67 128,869.67 0.00 0.00 22,914,000.00
A-6 770,557.82 770,557.82 0.00 0.00 137,011,000.00
A-7 314,199.25 314,199.25 0.00 0.00 55,867,000.00
A-8 674,324.56 674,324.56 0.00 0.00 119,900,000.00
A-9 4,279.91 4,279.91 0.00 0.00 761,000.00
A-10 0.00 3,128.78 0.00 0.00 1,185,141.99
A-11 366,550.78 366,550.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 130,901.18 149,311.02 0.00 0.00 23,256,808.39
M-2 57,058.74 65,083.44 0.00 0.00 10,137,450.54
M-3 30,207.96 34,456.38 0.00 0.00 5,366,955.80
B-1 20,138.65 22,970.93 0.00 0.00 3,577,970.53
B-2 13,425.95 15,314.16 0.00 0.00 2,385,346.85
B-3 16,782.04 19,142.25 0.00 0.00 2,981,612.85
- -------------------------------------------------------------------------------
6,627,290.45 32,117,931.41 0.00 0.00 1,088,904,434.54
===============================================================================
Run: 12/29/98 16:48:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 893.724737 32.011781 5.026360 37.038141 0.000000 861.712955
A-2 898.985307 30.427215 5.055946 35.483161 0.000000 868.558092
A-3 983.837996 4.241852 5.533162 9.775014 0.000000 979.596144
A-4 705.217224 90.223641 3.966183 94.189824 0.000000 614.993584
A-5 1000.000000 0.000000 5.624058 5.624058 0.000000 1000.000000
A-6 1000.000000 0.000000 5.624058 5.624058 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624058 5.624058 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624058 5.624058 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624060 5.624060 0.000000 1000.000000
A-10 993.162058 2.615048 0.000000 2.615048 0.000000 990.547009
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.386336 0.787314 5.598111 6.385425 0.000000 994.599022
M-2 995.386337 0.787314 5.598110 6.385424 0.000000 994.599023
M-3 995.386338 0.787313 5.598110 6.385423 0.000000 994.599025
B-1 995.386337 0.787313 5.598113 6.385426 0.000000 994.599024
B-2 995.386340 0.787312 5.598111 6.385423 0.000000 994.599029
B-3 995.386323 0.787303 5.598111 6.385414 0.000000 994.599010
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 229,379.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 101,891.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 47 12,746,974.63
(B) TWO MONTHLY PAYMENTS: 5 1,399,697.54
(C) THREE OR MORE MONTHLY PAYMENTS: 4 876,687.88
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,088,904,434.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,642
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,609,069.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71113760 % 3.48469800 % 0.80416420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.61411250 % 3.55965257 % 0.82235650 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 11,991,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,991,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46262925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.15
POOL TRADING FACTOR: 90.80902633
................................................................................
Run: 12/29/98 16:48:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 43,516,854.05 6.750000 % 1,619,283.67
A-2 760972VW6 25,000,000.00 22,280,438.32 6.750000 % 679,260.02
A-3 760972VX4 150,000,000.00 135,249,480.98 6.750000 % 3,684,210.54
A-4 760972VY2 415,344,000.00 377,630,613.88 6.750000 % 9,419,604.46
A-5 760972VZ9 157,000,000.00 146,635,592.52 6.750000 % 2,588,699.37
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 48,604,216.82 6.750000 % 348,622.25
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 15,970,043.52 6.750000 % 148,461.29
A-12 760972WG0 18,671,000.00 19,201,911.05 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,199,045.43 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 762972WN5 3,950,000.00 3,950,000.00 8.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 3,636,798.55 6.750000 % 90,716.17
A-23 760972WT2 69,700,000.00 68,682,704.49 6.750000 % 277,477.07
A-24 760972WU9 30,300,000.00 22,237,259.17 6.750000 % 1,990,427.23
A-25 760972WV7 15,000,000.00 14,699,897.64 6.750000 % 81,854.18
A-26 760972WW5 32,012,200.00 31,371,737.55 6.250000 % 174,688.83
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 48,626,495.29 5.539840 % 1,461,383.72
A-29 760972WZ8 13,337,018.00 12,606,869.57 11.417760 % 378,877.27
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,297,025.08 0.000000 % 1,237.80
A-32 760972XC8 0.00 0.00 0.398730 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,719,976.01 6.750000 % 19,392.04
M-2 760972XG9 13,137,100.00 13,087,005.10 6.750000 % 10,266.34
M-3 760972XH7 5,838,700.00 5,816,435.65 6.750000 % 4,562.81
B-1 706972XJ3 4,379,100.00 4,362,401.45 6.750000 % 3,422.17
B-2 760972XK0 2,919,400.00 2,908,267.63 6.750000 % 2,281.44
B-3 760972XL8 3,649,250.30 3,635,334.82 6.750000 % 2,851.82
- -------------------------------------------------------------------------------
1,459,668,772.90 1,368,177,404.57 22,987,580.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 244,709.61 1,863,993.28 0.00 0.00 41,897,570.38
A-2 125,290.25 804,550.27 0.00 0.00 21,601,178.30
A-3 760,552.42 4,444,762.96 0.00 0.00 131,565,270.44
A-4 2,123,541.43 11,543,145.89 0.00 0.00 368,211,009.42
A-5 824,580.28 3,413,279.65 0.00 0.00 144,046,893.15
A-6 95,596.60 95,596.60 0.00 0.00 17,000,000.00
A-7 27,841.11 27,841.11 0.00 0.00 4,951,000.00
A-8 94,753.10 94,753.10 0.00 0.00 16,850,000.00
A-9 273,317.54 621,939.79 0.00 0.00 48,255,594.57
A-10 16,869.99 16,869.99 0.00 0.00 3,000,000.00
A-11 89,804.81 238,266.10 0.00 0.00 15,821,582.23
A-12 0.00 0.00 107,978.68 0.00 19,309,889.73
A-13 0.00 0.00 40,482.61 0.00 7,239,528.04
A-14 402,630.40 402,630.40 0.00 0.00 71,600,000.00
A-15 53,421.63 53,421.63 0.00 0.00 9,500,000.00
A-16 16,245.17 16,245.17 0.00 0.00 3,000,000.00
A-17 33,823.28 33,823.28 0.00 0.00 5,800,000.00
A-18 26,333.33 26,333.33 0.00 0.00 3,950,000.00
A-19 40,529.63 40,529.63 0.00 0.00 6,950,000.00
A-20 31,407.34 31,407.34 0.00 0.00 5,800,000.00
A-21 819,881.47 819,881.47 0.00 0.00 145,800,000.00
A-22 20,450.92 111,167.09 0.00 0.00 3,546,082.38
A-23 386,225.49 663,702.56 0.00 0.00 68,405,227.42
A-24 125,047.44 2,115,474.67 0.00 0.00 20,246,831.94
A-25 82,662.37 164,516.55 0.00 0.00 14,618,043.46
A-26 163,345.95 338,034.78 0.00 0.00 31,197,048.72
A-27 13,067.68 13,067.68 0.00 0.00 0.00
A-28 224,419.18 1,685,802.90 0.00 0.00 47,165,111.57
A-29 119,916.22 498,793.49 0.00 0.00 12,227,992.30
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 1,237.80 0.00 0.00 1,295,787.28
A-32 454,476.27 454,476.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,008.58 158,400.62 0.00 0.00 24,700,583.97
M-2 73,592.54 83,858.88 0.00 0.00 13,076,738.76
M-3 32,707.73 37,270.54 0.00 0.00 5,811,872.84
B-1 24,531.22 27,953.39 0.00 0.00 4,358,979.28
B-2 16,354.15 18,635.59 0.00 0.00 2,905,986.19
B-3 20,442.69 23,294.51 0.00 0.00 3,632,483.00
- -------------------------------------------------------------------------------
7,997,377.82 30,984,958.31 148,461.29 0.00 1,345,338,285.37
===============================================================================
Run: 12/29/98 16:48:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 870.337081 32.385673 4.894192 37.279865 0.000000 837.951408
A-2 891.217533 27.170401 5.011610 32.182011 0.000000 864.047132
A-3 901.663207 24.561404 5.070349 29.631753 0.000000 877.101803
A-4 909.199637 22.679043 5.112729 27.791772 0.000000 886.520594
A-5 933.984666 16.488531 5.252104 21.740635 0.000000 917.496135
A-6 1000.000000 0.000000 5.623329 5.623329 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623331 5.623331 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623329 5.623329 0.000000 1000.000000
A-9 972.084336 6.972445 5.466351 12.438796 0.000000 965.111891
A-10 1000.000000 0.000000 5.623330 5.623330 0.000000 1000.000000
A-11 956.290031 8.889898 5.377534 14.267432 0.000000 947.400134
A-12 1028.435062 0.000000 0.000000 0.000000 5.783230 1034.218292
A-13 1028.435061 0.000000 0.000000 0.000000 5.783230 1034.218291
A-14 1000.000000 0.000000 5.623330 5.623330 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623329 5.623329 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415057 5.415057 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831600 5.831600 0.000000 1000.000000
A-18 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831601 5.831601 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415059 5.415059 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623330 5.623330 0.000000 1000.000000
A-22 909.199638 22.679043 5.112730 27.791773 0.000000 886.520595
A-23 985.404656 3.981020 5.541255 9.522275 0.000000 981.423636
A-24 733.902943 65.690668 4.126978 69.817646 0.000000 668.212275
A-25 979.993176 5.456945 5.510825 10.967770 0.000000 974.536231
A-26 979.993176 5.456945 5.102616 10.559561 0.000000 974.536231
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 945.253997 28.407945 4.362501 32.770446 0.000000 916.846052
A-29 945.253997 28.407945 8.991232 37.399177 0.000000 916.846052
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 986.764135 0.941706 0.000000 0.941706 0.000000 985.822429
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.186761 0.781477 5.601887 6.383364 0.000000 995.405284
M-2 996.186761 0.781477 5.601886 6.383363 0.000000 995.405284
M-3 996.186762 0.781477 5.601886 6.383363 0.000000 995.405285
B-1 996.186762 0.781478 5.601886 6.383364 0.000000 995.405284
B-2 996.186761 0.781476 5.601887 6.383363 0.000000 995.405285
B-3 996.186756 0.781478 5.601888 6.383366 0.000000 995.405275
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 282,224.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,490.14
SUBSERVICER ADVANCES THIS MONTH 140,130.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 66 18,032,845.54
(B) TWO MONTHLY PAYMENTS: 3 878,732.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,817,711.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,345,338,285.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,772
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,765,683.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.01066620 % 3.19145800 % 0.79787550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94606240 % 3.24001748 % 0.81079640 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46759431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.81
POOL TRADING FACTOR: 92.16736772
................................................................................
Run: 12/29/98 16:48:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 317,530,494.89 6.500000 % 6,769,774.39
A-2 760972XN4 682,081.67 669,824.79 0.000000 % 2,548.19
A-3 760972XP9 0.00 0.00 0.311569 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,530,749.46 6.500000 % 8,431.47
M-2 760972XS3 1,720,700.00 1,686,872.20 6.500000 % 5,620.00
M-3 760972XT1 860,400.00 843,485.11 6.500000 % 2,810.16
B-1 760972XU8 688,300.00 674,768.49 6.500000 % 2,248.07
B-2 760972XV6 516,300.00 506,149.89 6.500000 % 1,686.29
B-3 760972XW4 516,235.55 506,086.72 6.500000 % 1,686.09
- -------------------------------------------------------------------------------
344,138,617.22 324,948,431.55 6,794,804.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,719,298.70 8,489,073.09 0.00 0.00 310,760,720.50
A-2 0.00 2,548.19 0.00 0.00 667,276.60
A-3 84,337.65 84,337.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,702.98 22,134.45 0.00 0.00 2,522,317.99
M-2 9,133.72 14,753.72 0.00 0.00 1,681,252.20
M-3 4,567.13 7,377.29 0.00 0.00 840,674.95
B-1 3,653.60 5,901.67 0.00 0.00 672,520.42
B-2 2,740.60 4,426.89 0.00 0.00 504,463.60
B-3 2,740.25 4,426.34 0.00 0.00 504,400.63
- -------------------------------------------------------------------------------
1,840,174.63 8,634,979.29 0.00 0.00 318,153,626.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 943.422363 20.113837 5.108249 25.222086 0.000000 923.308526
A-2 982.030187 3.735902 0.000000 3.735902 0.000000 978.294286
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.340678 3.266113 5.308146 8.574259 0.000000 977.074565
M-2 980.340675 3.266113 5.308142 8.574255 0.000000 977.074563
M-3 980.340667 3.266109 5.308147 8.574256 0.000000 977.074558
B-1 980.340680 3.266119 5.308151 8.574270 0.000000 977.074561
B-2 980.340674 3.266105 5.308154 8.574259 0.000000 977.074569
B-3 980.340699 3.266106 5.308139 8.574245 0.000000 977.074574
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,841.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,688.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,191,887.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 318,153,626.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,712,088.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91903880 % 1.56072800 % 0.52023320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.88160030 % 1.58547466 % 0.52959270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11648761
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.67
POOL TRADING FACTOR: 92.44926636
................................................................................
Run: 12/29/98 16:48:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FUR2 25,000,000.00 22,853,657.10 6.750000 % 326,869.11
A-2 76110FUS0 29,011,000.00 21,416,208.54 6.750000 % 1,156,619.83
A-3 76110FUT8 12,434,000.00 12,434,000.00 6.750000 % 0.00
A-4 76110FUU5 17,404,000.00 17,404,000.00 6.750000 % 0.00
A-5 76110FUV3 7,831,000.00 7,831,000.00 6.750000 % 0.00
A-6 76110FUW1 13,853,000.00 13,853,000.00 6.750000 % 0.00
A-7 76110FUX9 14,886,000.00 14,886,000.00 6.750000 % 0.00
A-8 76110FUY7 8,409,000.00 8,409,000.00 6.750000 % 0.00
A-9 76110FUZ4 5,000,000.00 5,000,000.00 6.750000 % 0.00
A-10 76110FVA8 16,186,000.00 16,131,662.95 6.750000 % 11,217.10
A-11 76110FVB6 10,998.00 10,821.37 0.000000 % 12.68
A-12 76110FVC4 0.00 0.00 1.019157 % 0.00
R 76110FVD2 100.00 0.00 6.750000 % 0.00
M-1 76110FVE0 4,827,000.00 4,810,795.57 6.750000 % 3,345.17
M-2 76110FVF7 2,011,300.00 2,004,547.98 6.750000 % 1,393.86
M-3 76110FVG5 2,011,300.00 2,004,547.98 6.750000 % 1,393.86
B-1 76110FVH3 884,900.00 881,929.36 6.750000 % 613.25
B-2 76110FVJ9 482,700.00 481,079.55 6.750000 % 334.52
B-3 76110FVK6 643,577.01 641,416.48 6.750000 % 446.01
- -------------------------------------------------------------------------------
160,885,875.01 151,053,666.88 1,502,245.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 128,539.74 455,408.85 0.00 0.00 22,526,787.99
A-2 120,454.85 1,277,074.68 0.00 0.00 20,259,588.71
A-3 69,934.68 69,934.68 0.00 0.00 12,434,000.00
A-4 97,888.30 97,888.30 0.00 0.00 17,404,000.00
A-5 44,045.24 44,045.24 0.00 0.00 7,831,000.00
A-6 77,915.81 77,915.81 0.00 0.00 13,853,000.00
A-7 83,725.88 83,725.88 0.00 0.00 14,886,000.00
A-8 47,296.18 47,296.18 0.00 0.00 8,409,000.00
A-9 28,122.36 28,122.36 0.00 0.00 5,000,000.00
A-10 90,732.07 101,949.17 0.00 0.00 16,120,445.85
A-11 0.00 12.68 0.00 0.00 10,808.69
A-12 128,277.40 128,277.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,058.19 30,403.36 0.00 0.00 4,807,450.40
M-2 11,274.52 12,668.38 0.00 0.00 2,003,154.12
M-3 11,274.52 12,668.38 0.00 0.00 2,003,154.12
B-1 4,960.38 5,573.63 0.00 0.00 881,316.11
B-2 2,705.82 3,040.34 0.00 0.00 480,745.03
B-3 3,607.63 4,053.64 0.00 0.00 640,970.47
- -------------------------------------------------------------------------------
977,813.57 2,480,058.96 0.00 0.00 149,551,421.49
===============================================================================
Run: 12/29/98 16:48:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 914.146284 13.074764 5.141590 18.216354 0.000000 901.071520
A-2 738.209939 39.868320 4.152041 44.020361 0.000000 698.341619
A-3 1000.000000 0.000000 5.624472 5.624472 0.000000 1000.000000
A-4 1000.000000 0.000000 5.624471 5.624471 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624472 5.624472 0.000000 1000.000000
A-6 1000.000000 0.000000 5.624472 5.624472 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624471 5.624471 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624471 5.624471 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624472 5.624472 0.000000 1000.000000
A-10 996.642960 0.693012 5.605589 6.298601 0.000000 995.949948
A-11 983.939807 1.152937 0.000000 1.152937 0.000000 982.786870
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.642960 0.693012 5.605591 6.298603 0.000000 995.949948
M-2 996.642957 0.693014 5.605588 6.298602 0.000000 995.949943
M-3 996.642957 0.693014 5.605588 6.298602 0.000000 995.949943
B-1 996.642965 0.693016 5.605583 6.298599 0.000000 995.949949
B-2 996.642946 0.693018 5.605594 6.298612 0.000000 995.949928
B-3 996.642935 0.693017 5.605592 6.298609 0.000000 995.949917
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-QS10 (POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4313
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,280.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,298.45
SUBSERVICER ADVANCES THIS MONTH 37,123.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 3,909,206.70
(B) TWO MONTHLY PAYMENTS: 4 868,546.24
(C) THREE OR MORE MONTHLY PAYMENTS: 2 421,063.16
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,551,421.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,397,207.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.83361160 % 5.83933100 % 1.32705750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.76665380 % 5.89346363 % 1.33945660 %
BANKRUPTCY AMOUNT AVAILABLE 132,896.00
FRAUD AMOUNT AVAILABLE 3,217,718.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,608,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09865482
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.43
POOL TRADING FACTOR: 92.95497288
................................................................................
Run: 12/29/98 16:48:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 10,483,308.49 6.750000 % 892,349.54
A-2 760972YL7 308,396,000.00 289,786,303.77 6.750000 % 7,287,670.94
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 123,852,505.22 6.750000 % 2,407,396.58
A-5 760972YP8 110,000,000.00 105,169,260.89 6.750000 % 1,891,747.01
A-6 760972YQ6 20,000,000.00 19,355,957.31 5.539840 % 252,211.06
A-7 760972YR4 5,185,185.00 5,018,210.95 11.417760 % 65,388.06
A-8 760972YS2 41,656,815.00 39,600,609.99 6.750000 % 805,222.46
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 157,871,349.72 6.750000 % 2,791,623.08
A-12 760972YW3 25,000,000.00 23,670,692.88 6.750000 % 520,564.80
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,614,542.48 0.000000 % 1,743.07
A-15 760972ZG7 0.00 0.00 0.365864 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,217,584.07 6.750000 % 15,023.11
M-2 760972ZB8 9,377,900.00 9,348,849.77 6.750000 % 7,308.35
M-3 760972ZC6 4,168,000.00 4,155,088.65 6.750000 % 3,248.19
B-1 760972ZD4 3,126,000.00 3,116,316.48 6.750000 % 2,436.14
B-2 760972ZE2 2,605,000.00 2,596,930.40 6.750000 % 2,030.12
B-3 760972ZF9 2,084,024.98 2,077,569.17 6.750000 % 1,624.14
- -------------------------------------------------------------------------------
1,041,983,497.28 998,654,080.24 16,947,586.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 58,952.09 951,301.63 0.00 0.00 9,590,958.95
A-2 1,629,591.26 8,917,262.20 0.00 0.00 282,498,632.83
A-3 140,585.60 140,585.60 0.00 0.00 25,000,000.00
A-4 696,475.15 3,103,871.73 0.00 0.00 121,445,108.64
A-5 591,411.34 2,483,158.35 0.00 0.00 103,277,513.88
A-6 89,332.38 341,543.44 0.00 0.00 19,103,746.25
A-7 47,733.89 113,121.95 0.00 0.00 4,952,822.89
A-8 222,691.02 1,027,913.48 0.00 0.00 38,795,387.53
A-9 393,639.68 393,639.68 0.00 0.00 70,000,000.00
A-10 481,701.38 481,701.38 0.00 0.00 85,659,800.00
A-11 887,777.54 3,679,400.62 0.00 0.00 155,079,726.64
A-12 133,110.35 653,675.15 0.00 0.00 23,150,128.08
A-13 5,956.33 5,956.33 0.00 0.00 1,059,200.00
A-14 0.00 1,743.07 0.00 0.00 1,612,799.41
A-15 304,391.38 304,391.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 108,068.62 123,091.73 0.00 0.00 19,202,560.96
M-2 52,572.55 59,880.90 0.00 0.00 9,341,541.42
M-3 23,365.82 26,614.01 0.00 0.00 4,151,840.46
B-1 17,524.37 19,960.51 0.00 0.00 3,113,880.34
B-2 14,603.64 16,633.76 0.00 0.00 2,594,900.28
B-3 11,683.06 13,307.20 0.00 0.00 2,075,945.03
- -------------------------------------------------------------------------------
5,911,167.45 22,858,754.10 0.00 0.00 981,706,493.59
===============================================================================
Run: 12/29/98 16:48:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 821.447147 69.922390 4.619346 74.541736 0.000000 751.524757
A-2 939.656493 23.630887 5.284087 28.914974 0.000000 916.025606
A-3 1000.000000 0.000000 5.623424 5.623424 0.000000 1000.000000
A-4 952.711579 18.518435 5.357501 23.875936 0.000000 934.193143
A-5 956.084190 17.197700 5.376467 22.574167 0.000000 938.886490
A-6 967.797866 12.610553 4.466619 17.077172 0.000000 955.187313
A-7 967.797861 12.610555 9.205822 21.816377 0.000000 955.187306
A-8 950.639409 19.329909 5.345848 24.675757 0.000000 931.309500
A-9 1000.000000 0.000000 5.623424 5.623424 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623424 5.623424 0.000000 1000.000000
A-11 956.796059 16.918928 5.380470 22.299398 0.000000 939.877131
A-12 946.827715 20.822592 5.324414 26.147006 0.000000 926.005123
A-13 1000.000000 0.000000 5.623423 5.623423 0.000000 1000.000000
A-14 992.848347 1.071885 0.000000 1.071885 0.000000 991.776462
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.902267 0.779316 5.606004 6.385320 0.000000 996.122951
M-2 996.902267 0.779316 5.606005 6.385321 0.000000 996.122951
M-3 996.902267 0.779316 5.606003 6.385319 0.000000 996.122951
B-1 996.902265 0.779315 5.606004 6.385319 0.000000 996.122950
B-2 996.902265 0.779317 5.606004 6.385321 0.000000 996.122948
B-3 996.902240 0.779314 5.606008 6.385322 0.000000 996.122911
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 205,894.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,358.02
SUBSERVICER ADVANCES THIS MONTH 69,231.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 9,381,575.96
(B) TWO MONTHLY PAYMENTS: 3 889,555.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 981,706,493.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,166,711.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.93673700 % 3.28186800 % 0.78139490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86971440 % 3.33052119 % 0.79428380 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42875506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.95
POOL TRADING FACTOR: 94.21516715
................................................................................
Run: 12/29/98 16:48:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 29,632,855.85 6.500000 % 95,909.33
A-2 760972XY0 115,960,902.00 111,985,089.54 6.500000 % 5,005,387.40
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 445,479.43 0.000000 % 1,721.15
A-5 760972YB9 0.00 0.00 0.308868 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,061,157.11 6.500000 % 3,434.53
M-2 760972YE3 384,000.00 379,055.19 6.500000 % 1,226.85
M-3 760972YF0 768,000.00 758,110.38 6.500000 % 2,453.69
B-1 760972YG8 307,200.00 303,244.15 6.500000 % 981.48
B-2 760972YH6 230,400.00 227,433.11 6.500000 % 736.11
B-3 760972YJ2 230,403.90 227,437.00 6.500000 % 736.11
- -------------------------------------------------------------------------------
153,544,679.76 149,136,540.76 5,112,586.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,276.63 256,185.96 0.00 0.00 29,536,946.52
A-2 605,699.08 5,611,086.48 0.00 0.00 106,979,702.14
A-3 22,266.08 22,266.08 0.00 0.00 4,116,679.00
A-4 0.00 1,721.15 0.00 0.00 443,758.28
A-5 38,330.09 38,330.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,739.53 9,174.06 0.00 0.00 1,057,722.58
M-2 2,050.22 3,277.07 0.00 0.00 377,828.34
M-3 4,100.43 6,554.12 0.00 0.00 755,656.69
B-1 1,640.17 2,621.65 0.00 0.00 302,262.67
B-2 1,230.13 1,966.24 0.00 0.00 226,697.00
B-3 1,230.15 1,966.26 0.00 0.00 226,700.89
- -------------------------------------------------------------------------------
842,562.51 5,955,149.16 0.00 0.00 144,023,954.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 987.122897 3.194910 5.339098 8.534008 0.000000 983.927987
A-2 965.714199 43.164440 5.223304 48.387744 0.000000 922.549759
A-3 1000.000000 0.000000 5.408748 5.408748 0.000000 1000.000000
A-4 984.319910 3.803009 0.000000 3.803009 0.000000 980.516902
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.122893 3.194912 5.339098 8.534010 0.000000 983.927981
M-2 987.122891 3.194922 5.339115 8.534037 0.000000 983.927969
M-3 987.122891 3.194909 5.339102 8.534011 0.000000 983.927982
B-1 987.122884 3.194922 5.339095 8.534017 0.000000 983.927962
B-2 987.122873 3.194922 5.339106 8.534028 0.000000 983.927951
B-3 987.123048 3.194868 5.339102 8.533970 0.000000 983.928180
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,474.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,343.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,100,152.82
(B) TWO MONTHLY PAYMENTS: 1 301,043.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,023,954.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 447
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,629,779.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.01169150 % 1.47845000 % 0.50985870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94758030 % 1.52141887 % 0.52629860 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10455566
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.07
POOL TRADING FACTOR: 93.79937770
................................................................................
Run: 12/29/98 16:48:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 170,178,943.91 6.750000 % 3,025,028.45
A-2 760972ZM4 267,500,000.00 257,183,974.33 6.750000 % 6,472,911.86
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.088750 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 9.300536 % 0.00
A-6 760972ZR3 12,762,000.00 11,305,724.26 6.750000 % 913,757.37
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 285,799,917.68 6.750000 % 7,696,497.88
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 58,965,686.49 6.750000 % 1,205,550.80
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 121,490,494.82 6.750000 % 2,202,080.38
A-16 760972A33 27,670,000.00 26,146,699.02 6.750000 % 955,813.15
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 194,490,221.62 6.750000 % 3,457,175.37
A-20 760972A74 2,275,095.39 2,268,357.69 0.000000 % 3,675.48
A-21 760972A82 0.00 0.00 0.325606 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,444,219.83 6.750000 % 23,773.81
M-2 760972B32 14,083,900.00 14,051,232.10 6.750000 % 10,972.57
M-3 760972B40 6,259,500.00 6,244,980.96 6.750000 % 4,876.69
B-1 760972B57 4,694,700.00 4,683,810.55 6.750000 % 3,657.58
B-2 760972B65 3,912,200.00 3,903,125.57 6.750000 % 3,047.94
B-3 760972B73 3,129,735.50 3,122,476.00 6.750000 % 2,438.31
- -------------------------------------------------------------------------------
1,564,870,230.89 1,523,394,864.83 25,981,257.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 957,056.92 3,982,085.37 0.00 0.00 167,153,915.46
A-2 1,446,358.15 7,919,270.01 0.00 0.00 250,711,062.47
A-3 180,457.36 180,457.36 0.00 0.00 32,088,000.00
A-4 377,980.14 377,980.14 0.00 0.00 74,509,676.00
A-5 149,686.66 149,686.66 0.00 0.00 19,317,324.00
A-6 63,581.44 977,338.81 0.00 0.00 10,391,966.89
A-7 140,595.67 140,595.67 0.00 0.00 25,000,000.00
A-8 1,607,289.26 9,303,787.14 0.00 0.00 278,103,419.80
A-9 112,476.54 112,476.54 0.00 0.00 20,000,000.00
A-10 331,612.82 1,537,163.62 0.00 0.00 57,760,135.69
A-11 54,155.37 54,155.37 0.00 0.00 10,000,000.00
A-12 36,742.34 36,742.34 0.00 0.00 6,300,000.00
A-13 10,404.08 10,404.08 0.00 0.00 1,850,000.00
A-14 11,174.75 11,174.75 0.00 0.00 1,850,000.00
A-15 683,241.51 2,885,321.89 0.00 0.00 119,288,414.44
A-16 147,044.51 1,102,857.66 0.00 0.00 25,190,885.87
A-17 140,595.67 140,595.67 0.00 0.00 25,000,000.00
A-18 659,112.51 659,112.51 0.00 0.00 117,200,000.00
A-19 1,093,779.34 4,550,954.71 0.00 0.00 191,033,046.25
A-20 0.00 3,675.48 0.00 0.00 2,264,682.21
A-21 413,268.59 413,268.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 171,213.02 194,986.83 0.00 0.00 30,420,446.02
M-2 79,021.70 89,994.27 0.00 0.00 14,040,259.53
M-3 35,120.69 39,997.38 0.00 0.00 6,240,104.27
B-1 26,340.94 29,998.52 0.00 0.00 4,680,152.97
B-2 21,950.50 24,998.44 0.00 0.00 3,900,077.63
B-3 17,560.27 19,998.58 0.00 0.00 3,120,037.69
- -------------------------------------------------------------------------------
8,967,820.75 34,949,078.39 0.00 0.00 1,497,413,607.19
===============================================================================
Run: 12/29/98 16:48:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 972.451108 17.285877 5.468897 22.754774 0.000000 955.165231
A-2 961.435418 24.197801 5.406946 29.604747 0.000000 937.237617
A-3 1000.000000 0.000000 5.623827 5.623827 0.000000 1000.000000
A-4 1000.000000 0.000000 5.072900 5.072900 0.000000 1000.000000
A-5 1000.000000 0.000000 7.748830 7.748830 0.000000 1000.000000
A-6 885.889693 71.599857 4.982091 76.581948 0.000000 814.289836
A-7 1000.000000 0.000000 5.623827 5.623827 0.000000 1000.000000
A-8 958.847764 25.821455 5.392394 31.213849 0.000000 933.026309
A-9 1000.000000 0.000000 5.623827 5.623827 0.000000 1000.000000
A-10 968.444602 19.799806 5.446365 25.246171 0.000000 948.644796
A-11 1000.000000 0.000000 5.415537 5.415537 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832117 5.832117 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623827 5.623827 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040405 6.040405 0.000000 1000.000000
A-15 971.923959 17.616643 5.465932 23.082575 0.000000 954.307316
A-16 944.947561 34.543301 5.314222 39.857523 0.000000 910.404260
A-17 1000.000000 0.000000 5.623827 5.623827 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623827 5.623827 0.000000 1000.000000
A-19 972.451108 17.285877 5.468897 22.754774 0.000000 955.165231
A-20 997.038498 1.615528 0.000000 1.615528 0.000000 995.422970
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.680479 0.779086 5.610782 6.389868 0.000000 996.901393
M-2 997.680479 0.779086 5.610783 6.389869 0.000000 996.901393
M-3 997.680479 0.779086 5.610782 6.389868 0.000000 996.901393
B-1 997.680480 0.779087 5.610782 6.389869 0.000000 996.901393
B-2 997.680479 0.779086 5.610782 6.389868 0.000000 996.901393
B-3 997.680475 0.779079 5.610784 6.389863 0.000000 996.901395
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 314,162.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,036.64
SUBSERVICER ADVANCES THIS MONTH 235,661.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 109 32,662,257.34
(B) TWO MONTHLY PAYMENTS: 7 2,187,135.46
(C) THREE OR MORE MONTHLY PAYMENTS: 2 447,944.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,497,413,607.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,815
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,791,420.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89450020 % 3.33571400 % 0.76978560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.82643060 % 3.38589215 % 0.78254870 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38845589
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.33
POOL TRADING FACTOR: 95.68931517
................................................................................
Run: 12/29/98 16:48:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 143,834,745.51 6.500000 % 3,201,375.73
A-2 760972B99 268,113,600.00 254,420,074.02 6.500000 % 7,235,916.81
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 69,267,730.90 6.500000 % 228,560.24
A-5 760972C49 1,624,355.59 1,604,518.88 0.000000 % 8,182.85
A-6 760972C56 0.00 0.00 0.213496 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,544,419.10 6.500000 % 11,695.39
M-2 760972C80 1,278,400.00 1,265,941.77 6.500000 % 4,177.18
M-3 760972C98 2,556,800.00 2,531,883.54 6.500000 % 8,354.36
B-1 760972D22 1,022,700.00 1,012,733.61 6.500000 % 3,341.68
B-2 760972D30 767,100.00 759,624.48 6.500000 % 2,506.51
B-3 760972D48 767,094.49 759,619.01 6.500000 % 2,506.49
- -------------------------------------------------------------------------------
511,342,850.08 490,685,290.82 10,706,617.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 778,454.39 3,979,830.12 0.00 0.00 140,633,369.78
A-2 1,376,958.13 8,612,874.94 0.00 0.00 247,184,157.21
A-3 63,235.49 63,235.49 0.00 0.00 11,684,000.00
A-4 374,886.95 603,447.19 0.00 0.00 69,039,170.66
A-5 0.00 8,182.85 0.00 0.00 1,596,336.03
A-6 87,226.39 87,226.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,182.91 30,878.30 0.00 0.00 3,532,723.71
M-2 6,851.45 11,028.63 0.00 0.00 1,261,764.59
M-3 13,702.92 22,057.28 0.00 0.00 2,523,529.18
B-1 5,481.06 8,822.74 0.00 0.00 1,009,391.93
B-2 4,111.19 6,617.70 0.00 0.00 757,117.97
B-3 4,111.16 6,617.65 0.00 0.00 757,112.52
- -------------------------------------------------------------------------------
2,734,202.04 13,440,819.28 0.00 0.00 479,978,673.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 958.898303 21.342505 5.189696 26.532201 0.000000 937.555799
A-2 948.926403 26.988250 5.135727 32.123977 0.000000 921.938153
A-3 1000.000000 0.000000 5.412144 5.412144 0.000000 1000.000000
A-4 990.254826 3.267508 5.359402 8.626910 0.000000 986.987317
A-5 987.787951 5.037598 0.000000 5.037598 0.000000 982.750353
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.254826 3.267508 5.359403 8.626911 0.000000 986.987319
M-2 990.254826 3.267506 5.359395 8.626901 0.000000 986.987320
M-3 990.254826 3.267506 5.359402 8.626908 0.000000 986.987320
B-1 990.254825 3.267508 5.359402 8.626910 0.000000 986.987318
B-2 990.254830 3.267514 5.359393 8.626907 0.000000 986.987316
B-3 990.254812 3.267511 5.359392 8.626903 0.000000 986.987301
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,908.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,065.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,757,414.71
(B) TWO MONTHLY PAYMENTS: 2 687,934.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 479,978,673.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,467
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,087,266.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98106530 % 1.50123400 % 0.51770120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94272510 % 1.52465472 % 0.52753250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00808315
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.47
POOL TRADING FACTOR: 93.86631171
................................................................................
Run: 12/29/98 16:48:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 122,881,991.11 6.750000 % 1,277,251.56
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 16,496,739.04 6.750000 % 206,154.27
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 23,620,137.95 6.750000 % 872,011.27
A-7 760972E39 10,433,000.00 10,354,332.32 6.750000 % 35,629.11
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 53,344,710.28 6.400000 % 183,558.42
A-10 760972E62 481,904.83 480,460.37 0.000000 % 474.20
A-11 760972E70 0.00 0.00 0.354731 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,933,945.15 6.750000 % 4,680.90
M-2 760972F38 2,973,900.00 2,966,972.57 6.750000 % 2,340.45
M-3 760972F46 1,252,200.00 1,249,283.12 6.750000 % 985.48
B-1 760972F53 939,150.00 936,962.33 6.750000 % 739.11
B-2 760972F61 626,100.00 624,641.56 6.750000 % 492.74
B-3 760972F79 782,633.63 780,810.54 6.750000 % 615.92
- -------------------------------------------------------------------------------
313,040,888.46 306,724,986.34 2,584,933.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 691,084.39 1,968,335.95 0.00 0.00 121,604,739.55
A-2 82,953.53 82,953.53 0.00 0.00 14,750,000.00
A-3 176,052.70 176,052.70 0.00 0.00 31,304,000.00
A-4 92,777.14 298,931.41 0.00 0.00 16,290,584.77
A-5 118,103.33 118,103.33 0.00 0.00 21,000,000.00
A-6 132,838.91 1,004,850.18 0.00 0.00 22,748,126.68
A-7 58,232.43 93,861.54 0.00 0.00 10,318,703.21
A-8 15,556.02 15,556.02 0.00 0.00 0.00
A-9 284,452.93 468,011.35 0.00 0.00 53,161,151.86
A-10 0.00 474.20 0.00 0.00 479,986.17
A-11 90,654.09 90,654.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,372.32 38,053.22 0.00 0.00 5,929,264.25
M-2 16,686.16 19,026.61 0.00 0.00 2,964,632.12
M-3 7,025.93 8,011.41 0.00 0.00 1,248,297.64
B-1 5,269.44 6,008.55 0.00 0.00 936,223.22
B-2 3,512.97 4,005.71 0.00 0.00 624,148.82
B-3 4,391.25 5,007.17 0.00 0.00 780,194.62
- -------------------------------------------------------------------------------
1,812,963.54 4,397,896.97 0.00 0.00 304,140,052.91
===============================================================================
Run: 12/29/98 16:48:38
Page: 2 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.253898 10.136917 5.484797 15.621714 0.000000 965.116981
A-2 1000.000000 0.000000 5.623968 5.623968 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623968 5.623968 0.000000 1000.000000
A-4 970.396414 12.126722 5.457479 17.584201 0.000000 958.269692
A-5 1000.000000 0.000000 5.623968 5.623968 0.000000 1000.000000
A-6 915.509223 33.798886 5.148795 38.947681 0.000000 881.710336
A-7 992.459726 3.415040 5.581561 8.996601 0.000000 989.044686
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 992.459726 3.415040 5.292148 8.707188 0.000000 989.044686
A-10 997.002603 0.984012 0.000000 0.984012 0.000000 996.018592
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.670592 0.786997 5.610868 6.397865 0.000000 996.883596
M-2 997.670591 0.786997 5.610868 6.397865 0.000000 996.883594
M-3 997.670596 0.786999 5.610869 6.397868 0.000000 996.883597
B-1 997.670585 0.786999 5.610861 6.397860 0.000000 996.883586
B-2 997.670596 0.786999 5.610877 6.397876 0.000000 996.883597
B-3 997.670570 0.786958 5.610863 6.397821 0.000000 996.883585
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES
DETERMINATION DATE : 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,644.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,505.68
SUBSERVICER ADVANCES THIS MONTH 56,443.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 8,466,332.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 304,140,052.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,016
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,342,931.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92070580 % 3.31441100 % 0.76488370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88923210 % 3.33471173 % 0.77078510 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41827606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.57
POOL TRADING FACTOR: 97.15665401
................................................................................
Run: 12/29/98 16:48:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 161,208,730.56 6.750000 % 3,668,723.97
A-2 760972H44 181,711,000.00 178,983,966.57 6.750000 % 2,514,213.49
A-3 760972H51 43,573,500.00 43,573,500.00 6.038750 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 8.883750 % 0.00
A-5 760972H77 7,250,000.00 7,107,102.05 6.750000 % 131,746.07
A-6 760972H85 86,000,000.00 84,491,814.77 6.750000 % 1,390,485.21
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 1,564,541.35 6.750000 % 263,181.22
A-14 760972J83 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,890,634.41 6.750000 % 100,830.61
A-18 760972K40 55,000,000.00 53,675,086.45 6.400000 % 1,221,516.20
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 125,532,391.51 6.000000 % 4,118,952.64
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 92,711,512.96 6.500000 % 2,109,891.62
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,174,315.96 0.000000 % 2,550.39
A-26 760972L49 0.00 0.00 0.281423 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,799,692.16 6.750000 % 15,555.25
M-2 760972L80 9,152,500.00 9,138,188.89 6.750000 % 7,179.24
M-3 760972L98 4,067,800.00 4,061,439.47 6.750000 % 3,190.79
B-1 760972Q85 3,050,900.00 3,046,129.53 6.750000 % 2,393.13
B-2 760972Q93 2,033,900.00 2,030,719.74 6.750000 % 1,595.40
B-3 760972R27 2,542,310.04 2,538,334.82 6.750000 % 1,994.18
- -------------------------------------------------------------------------------
1,016,937,878.28 1,000,036,601.20 15,553,999.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 906,628.10 4,575,352.07 0.00 0.00 157,540,006.59
A-2 1,006,594.94 3,520,808.43 0.00 0.00 176,469,753.08
A-3 219,233.21 219,233.21 0.00 0.00 43,573,500.00
A-4 107,506.41 107,506.41 0.00 0.00 14,524,500.00
A-5 39,969.91 171,715.98 0.00 0.00 6,975,355.98
A-6 475,176.83 1,865,662.04 0.00 0.00 83,101,329.56
A-7 53,601.77 53,601.77 0.00 0.00 9,531,000.00
A-8 18,371.53 18,371.53 0.00 0.00 3,150,000.00
A-9 22,474.93 22,474.93 0.00 0.00 4,150,000.00
A-10 6,665.41 6,665.41 0.00 0.00 1,000,000.00
A-11 3,124.41 3,124.41 0.00 0.00 500,000.00
A-12 14,580.58 14,580.58 0.00 0.00 2,500,000.00
A-13 8,798.89 271,980.11 0.00 0.00 1,301,360.13
A-14 56,239.39 56,239.39 0.00 0.00 10,000,000.00
A-15 5,415.65 5,415.65 0.00 0.00 1,000,000.00
A-16 5,832.23 5,832.23 0.00 0.00 1,000,000.00
A-17 27,504.63 128,335.24 0.00 0.00 4,789,803.80
A-18 286,213.14 1,507,729.34 0.00 0.00 52,453,570.25
A-19 34,963.54 34,963.54 0.00 0.00 0.00
A-20 627,543.59 4,746,496.23 0.00 0.00 121,413,438.87
A-21 78,442.94 78,442.94 0.00 0.00 0.00
A-22 311,903.67 311,903.67 0.00 0.00 55,460,000.00
A-23 502,092.65 2,611,984.27 0.00 0.00 90,601,621.34
A-24 571,915.25 571,915.25 0.00 0.00 101,693,000.00
A-25 0.00 2,550.39 0.00 0.00 1,171,765.57
A-26 234,483.30 234,483.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 111,352.27 126,907.52 0.00 0.00 19,784,136.91
M-2 51,392.62 58,571.86 0.00 0.00 9,131,009.65
M-3 22,841.29 26,032.08 0.00 0.00 4,058,248.68
B-1 17,131.25 19,524.38 0.00 0.00 3,043,736.40
B-2 11,420.65 13,016.05 0.00 0.00 2,029,124.34
B-3 14,275.44 16,269.62 0.00 0.00 2,536,340.64
- -------------------------------------------------------------------------------
5,853,690.42 21,407,689.83 0.00 0.00 984,482,601.79
===============================================================================
Run: 12/29/98 16:48:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.910663 22.209386 5.488462 27.697848 0.000000 953.701277
A-2 984.992469 13.836331 5.539538 19.375869 0.000000 971.156139
A-3 1000.000000 0.000000 5.031343 5.031343 0.000000 1000.000000
A-4 1000.000000 0.000000 7.401729 7.401729 0.000000 1000.000000
A-5 980.289938 18.171872 5.513091 23.684963 0.000000 962.118066
A-6 982.462962 16.168433 5.525312 21.693745 0.000000 966.294530
A-7 1000.000000 0.000000 5.623940 5.623940 0.000000 1000.000000
A-8 1000.000000 0.000000 5.832232 5.832232 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415646 5.415646 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665410 6.665410 0.000000 1000.000000
A-11 1000.000000 0.000000 6.248820 6.248820 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832232 5.832232 0.000000 1000.000000
A-13 845.698027 142.260118 4.756157 147.016275 0.000000 703.437909
A-14 1000.000000 0.000000 5.623939 5.623939 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415650 5.415650 0.000000 1000.000000
A-16 1000.000000 0.000000 5.832230 5.832230 0.000000 1000.000000
A-17 978.126882 20.166122 5.500926 25.667048 0.000000 957.960760
A-18 975.910663 22.209386 5.203875 27.413261 0.000000 953.701277
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 965.633781 31.684251 4.827258 36.511509 0.000000 933.949530
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623939 5.623939 0.000000 1000.000000
A-23 975.910663 22.209386 5.285186 27.494572 0.000000 953.701277
A-24 1000.000000 0.000000 5.623939 5.623939 0.000000 1000.000000
A-25 996.391995 2.163973 0.000000 2.163973 0.000000 994.228022
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.436372 0.784402 5.615146 6.399548 0.000000 997.651969
M-2 998.436371 0.784402 5.615146 6.399548 0.000000 997.651969
M-3 998.436371 0.784402 5.615146 6.399548 0.000000 997.651969
B-1 998.436373 0.784401 5.615146 6.399547 0.000000 997.651972
B-2 998.436373 0.784404 5.615148 6.399552 0.000000 997.651969
B-3 998.436375 0.784401 5.615145 6.399546 0.000000 997.651978
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 206,474.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,187.12
SUBSERVICER ADVANCES THIS MONTH 194,206.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 85 25,911,282.21
(B) TWO MONTHLY PAYMENTS: 7 2,622,856.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 311,774.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 984,482,601.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,768,239.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.93392350 % 3.30369100 % 0.76238580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87286190 % 3.34931213 % 0.77383480 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34690234
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.06
POOL TRADING FACTOR: 96.80852910
................................................................................
Run: 12/29/98 16:48:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 172,882,880.46 6.750000 % 3,213,776.28
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 71,504,662.17 6.750000 % 1,565,307.94
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 19,913,541.32 7.250000 % 100,958.36
A-7 760972M89 1,485,449.00 1,475,077.91 0.000000 % 7,478.40
A-8 760972M97 3,580,000.00 1,269,141.88 6.750000 % 1,031,698.65
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 18,746,502.11 6.100000 % 124,136.95
A-11 760972N47 7,645,000.00 7,626,738.52 6.400000 % 14,604.91
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,417,948.63 0.000000 % 1,335.64
A-25 760972Q28 0.00 0.00 0.283227 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,328,605.08 6.750000 % 6,542.79
M-2 760972Q69 3,545,200.00 3,539,719.57 6.750000 % 2,780.74
M-3 760972Q77 1,668,300.00 1,665,721.02 6.750000 % 1,308.56
B-1 760972R35 1,251,300.00 1,249,365.64 6.750000 % 981.48
B-2 760972R43 834,200.00 832,910.43 6.750000 % 654.32
B-3 760972R50 1,042,406.59 1,040,795.15 6.750000 % 817.61
- -------------------------------------------------------------------------------
417,072,644.46 404,278,768.89 6,072,382.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 972,101.06 4,185,877.34 0.00 0.00 169,669,104.18
A-2 7,994.50 7,994.50 0.00 0.00 1,371,000.00
A-3 224,337.26 224,337.26 0.00 0.00 39,897,159.00
A-4 402,062.70 1,967,370.64 0.00 0.00 69,939,354.23
A-5 59,040.32 59,040.32 0.00 0.00 10,500,000.00
A-6 120,265.81 221,224.17 0.00 0.00 19,812,582.96
A-7 0.00 7,478.40 0.00 0.00 1,467,599.51
A-8 0.00 1,031,698.65 7,136.24 0.00 244,579.47
A-9 13,374.34 13,374.34 0.00 0.00 0.00
A-10 95,258.94 219,395.89 0.00 0.00 18,622,365.16
A-11 40,660.67 55,265.58 0.00 0.00 7,612,133.61
A-12 59,450.80 59,450.80 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,904.57 18,904.57 0.00 0.00 3,242,000.00
A-15 23,347.90 23,347.90 0.00 0.00 4,004,000.00
A-16 51,177.66 51,177.66 0.00 0.00 9,675,000.00
A-17 10,096.21 10,096.21 0.00 0.00 1,616,000.00
A-18 8,000.32 8,000.32 0.00 0.00 1,372,000.00
A-19 37,027.76 37,027.76 0.00 0.00 6,350,000.00
A-20 5,939.85 5,939.85 0.00 0.00 1,097,000.00
A-21 6,396.77 6,396.77 0.00 0.00 1,097,000.00
A-22 7,455.95 7,455.95 0.00 0.00 1,326,000.00
A-23 2,223.63 2,223.63 0.00 0.00 0.00
A-24 0.00 1,335.64 0.00 0.00 1,416,612.99
A-25 95,383.19 95,383.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,830.81 53,373.60 0.00 0.00 8,322,062.29
M-2 19,903.44 22,684.18 0.00 0.00 3,536,938.83
M-3 9,366.16 10,674.72 0.00 0.00 1,664,412.46
B-1 7,025.04 8,006.52 0.00 0.00 1,248,384.16
B-2 4,683.36 5,337.68 0.00 0.00 832,256.11
B-3 5,852.27 6,669.88 0.00 0.00 1,039,977.54
- -------------------------------------------------------------------------------
2,354,161.29 8,426,543.92 7,136.24 0.00 398,213,522.50
===============================================================================
Run: 12/29/98 16:48:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 962.263087 17.887823 5.410697 23.298520 0.000000 944.375264
A-2 1000.000000 0.000000 5.831145 5.831145 0.000000 1000.000000
A-3 1000.000000 0.000000 5.622888 5.622888 0.000000 1000.000000
A-4 955.855230 20.924619 5.374667 26.299286 0.000000 934.930611
A-5 1000.000000 0.000000 5.622888 5.622888 0.000000 1000.000000
A-6 993.018210 5.034438 5.997233 11.031671 0.000000 987.983772
A-7 993.018212 5.034437 0.000000 5.034437 0.000000 987.983775
A-8 354.508905 288.183980 0.000000 288.183980 1.993363 68.318288
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 989.261325 6.550763 5.026857 11.577620 0.000000 982.710563
A-11 997.611317 1.910387 5.318596 7.228983 0.000000 995.700930
A-12 1000.000000 0.000000 5.622888 5.622888 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831144 5.831144 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831144 5.831144 0.000000 1000.000000
A-16 1000.000000 0.000000 5.289681 5.289681 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247655 6.247655 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831137 5.831137 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831143 5.831143 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414631 5.414631 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831149 5.831149 0.000000 1000.000000
A-22 1000.000000 0.000000 5.622888 5.622888 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 998.148473 0.940208 0.000000 0.940208 0.000000 997.208265
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.454125 0.784366 5.614195 6.398561 0.000000 997.669758
M-2 998.454127 0.784368 5.614194 6.398562 0.000000 997.669759
M-3 998.454127 0.784367 5.614194 6.398561 0.000000 997.669760
B-1 998.454120 0.784368 5.614193 6.398561 0.000000 997.669752
B-2 998.454124 0.784368 5.614193 6.398561 0.000000 997.669756
B-3 998.454116 0.784348 5.614191 6.398539 0.000000 997.669767
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,495.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,821.80
SUBSERVICER ADVANCES THIS MONTH 63,166.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 9,025,684.27
(B) TWO MONTHLY PAYMENTS: 1 491,612.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 398,213,522.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,269
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,747,527.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86529240 % 3.35948400 % 0.77522340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80540300 % 3.39602068 % 0.78645210 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32898154
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.30
POOL TRADING FACTOR: 95.47821651
................................................................................
Run: 12/29/98 16:48:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 244,933,920.46 6.500000 % 2,887,791.95
A-2 760972F95 1,000,000.00 983,611.11 6.500000 % 11,596.86
A-3 760972F29 1,123,759.24 1,114,991.91 0.000000 % 5,793.82
A-4 760972G37 0.00 0.00 0.168429 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,909,391.79 6.500000 % 6,335.55
M-2 760972G60 641,000.00 636,795.07 6.500000 % 2,112.95
M-3 760972G78 1,281,500.00 1,273,093.43 6.500000 % 4,224.25
B-1 760972G86 512,600.00 509,237.37 6.500000 % 1,689.70
B-2 760972G94 384,500.00 381,977.70 6.500000 % 1,267.44
B-3 760972H28 384,547.66 382,025.05 6.500000 % 1,267.59
- -------------------------------------------------------------------------------
256,265,006.90 252,125,043.89 2,922,080.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,326,442.79 4,214,234.74 0.00 0.00 242,046,128.51
A-2 5,326.76 16,923.62 0.00 0.00 972,014.25
A-3 0.00 5,793.82 0.00 0.00 1,109,198.09
A-4 35,380.14 35,380.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,340.34 16,675.89 0.00 0.00 1,903,056.24
M-2 3,448.58 5,561.53 0.00 0.00 634,682.12
M-3 6,894.45 11,118.70 0.00 0.00 1,268,869.18
B-1 2,757.78 4,447.48 0.00 0.00 507,547.67
B-2 2,068.61 3,336.05 0.00 0.00 380,710.26
B-3 2,068.86 3,336.45 0.00 0.00 380,757.46
- -------------------------------------------------------------------------------
1,394,728.31 4,316,808.42 0.00 0.00 249,202,963.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 983.611110 11.596859 5.326759 16.923618 0.000000 972.014250
A-2 983.611110 11.596860 5.326760 16.923620 0.000000 972.014250
A-3 992.198213 5.155748 0.000000 5.155748 0.000000 987.042465
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.440057 3.296332 5.379990 8.676322 0.000000 990.143725
M-2 993.440047 3.296334 5.380000 8.676334 0.000000 990.143713
M-3 993.440055 3.296332 5.379984 8.676316 0.000000 990.143722
B-1 993.440051 3.296332 5.379984 8.676316 0.000000 990.143718
B-2 993.440052 3.296333 5.380000 8.676333 0.000000 990.143719
B-3 993.440059 3.296340 5.379983 8.676323 0.000000 990.143744
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,253.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,079.39
SUBSERVICER ADVANCES THIS MONTH 44,193.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,224,202.06
(B) TWO MONTHLY PAYMENTS: 1 248,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 567,000.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,202,963.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 774
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,085,401.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97118870 % 1.52156500 % 0.50724670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.95415140 % 1.52751295 % 0.51150640 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95485476
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.65
POOL TRADING FACTOR: 97.24424212
................................................................................
Run: 12/29/98 16:48:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 93,637,567.40 6.000000 % 559,241.15
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 54,810,737.57 6.500000 % 213,386.52
A-5 760972T66 39,366,000.00 36,289,797.20 6.288750 % 5,132,320.68
A-6 760972T74 7,290,000.00 6,720,332.81 9.240750 % 950,429.75
A-7 760972T82 86,566,000.00 86,962,720.65 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,998,452.26 6.750000 % 1,552.61
A-9 760972U23 8,927,000.00 8,795,862.94 6.750000 % 246,412.15
A-10 760972U31 10,180,000.00 10,127,820.19 5.750000 % 60,487.41
A-11 760972U49 103,381,000.00 103,016,677.48 0.000000 % 411,588.70
A-12 760972U56 1,469,131.71 1,467,780.08 0.000000 % 1,477.65
A-13 760972U64 0.00 0.00 0.242756 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,439,115.23 6.750000 % 8,110.23
M-2 760972V22 4,439,900.00 4,436,464.10 6.750000 % 3,446.72
M-3 760972V30 2,089,400.00 2,087,783.08 6.750000 % 1,622.02
B-1 760972V48 1,567,000.00 1,565,787.35 6.750000 % 1,216.47
B-2 760972V55 1,044,700.00 1,043,891.54 6.750000 % 811.01
B-3 760972V63 1,305,852.53 1,304,841.96 6.750000 % 1,013.74
- -------------------------------------------------------------------------------
522,333,384.24 517,845,631.84 7,593,116.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 468,104.28 1,027,345.43 0.00 0.00 93,078,326.25
A-2 450,864.52 450,864.52 0.00 0.00 90,189,000.00
A-3 15,612.92 15,612.92 0.00 0.00 2,951,000.00
A-4 296,838.52 510,225.04 0.00 0.00 54,597,351.05
A-5 190,147.28 5,322,467.96 0.00 0.00 31,157,476.52
A-6 51,741.52 1,002,171.27 0.00 0.00 5,769,903.06
A-7 247,737.78 247,737.78 398,508.00 0.00 87,361,228.65
A-8 11,239.28 12,791.89 0.00 0.00 1,996,899.65
A-9 0.00 246,412.15 49,467.90 0.00 8,598,918.69
A-10 48,520.48 109,007.89 0.00 0.00 10,067,332.78
A-11 557,907.41 969,496.11 0.00 0.00 102,605,088.78
A-12 0.00 1,477.65 0.00 0.00 1,466,302.43
A-13 104,739.79 104,739.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,709.54 66,819.77 0.00 0.00 10,431,005.00
M-2 24,950.66 28,397.38 0.00 0.00 4,433,017.38
M-3 11,741.68 13,363.70 0.00 0.00 2,086,161.06
B-1 8,805.98 10,022.45 0.00 0.00 1,564,570.88
B-2 5,870.84 6,681.85 0.00 0.00 1,043,080.53
B-3 7,338.43 8,352.17 0.00 0.00 1,303,828.22
- -------------------------------------------------------------------------------
2,560,870.91 10,153,987.72 447,975.90 0.00 510,700,490.93
===============================================================================
Run: 12/29/98 16:48:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.874282 5.941789 4.973484 10.915273 0.000000 988.932493
A-2 1000.000000 0.000000 4.999108 4.999108 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290722 5.290722 0.000000 1000.000000
A-4 996.558865 3.879755 5.397064 9.276819 0.000000 992.679110
A-5 921.856353 130.374452 4.830241 135.204693 0.000000 791.481901
A-6 921.856353 130.374451 7.097602 137.472053 0.000000 791.481901
A-7 1004.582869 0.000000 2.861837 2.861837 4.603516 1009.186386
A-8 999.226130 0.776305 5.619640 6.395945 0.000000 998.449825
A-9 985.310064 27.603019 0.000000 27.603019 5.541380 963.248425
A-10 994.874282 5.941789 4.766255 10.708044 0.000000 988.932493
A-11 996.475924 3.981280 5.396615 9.377895 0.000000 992.494644
A-12 999.079980 1.005798 0.000000 1.005798 0.000000 998.074182
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.226130 0.776307 5.619644 6.395951 0.000000 998.449824
M-2 999.226131 0.776306 5.619645 6.395951 0.000000 998.449825
M-3 999.226132 0.776309 5.619642 6.395951 0.000000 998.449823
B-1 999.226133 0.776305 5.619643 6.395948 0.000000 998.449828
B-2 999.226132 0.776309 5.619642 6.395951 0.000000 998.449823
B-3 999.226122 0.776305 5.619647 6.395952 0.000000 998.449817
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,342.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,349.53
SUBSERVICER ADVANCES THIS MONTH 46,910.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,629,433.83
(B) TWO MONTHLY PAYMENTS: 1 484,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 510,700,490.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,720
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,742,695.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95685930 % 3.28506800 % 0.75807300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.90332630 % 3.31900669 % 0.76811020 %
BANKRUPTCY AMOUNT AVAILABLE 170,111.00
FRAUD AMOUNT AVAILABLE 5,223,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,218,545.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30013549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.39
POOL TRADING FACTOR: 97.77289875
................................................................................
Run: 12/29/98 16:48:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 98,322,547.86 6.500000 % 2,087,903.09
A-2 760972V89 4,650,000.00 4,194,219.07 6.500000 % 567,304.66
A-3 760972V97 137,806,000.00 135,843,207.91 6.500000 % 2,443,062.06
A-4 760972W21 100,000,000.00 98,360,967.05 6.500000 % 2,040,083.23
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 6.088750 % 0.00
A-18 760972X87 429,688.00 429,688.00 10.320750 % 0.00
A-19 760972X95 25,000,000.00 25,000,000.00 6.500000 % 0.00
A-20 760972Y29 21,000,000.00 20,702,369.41 6.500000 % 370,456.96
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 245,806.37 6.500000 % 5,219.76
A-24 760972Y52 126,562.84 126,446.52 0.000000 % 128.53
A-25 760972Y60 0.00 0.00 0.510802 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,100,966.34 6.500000 % 7,160.47
M-2 760972Y94 4,423,900.00 4,420,435.11 6.500000 % 3,477.92
M-3 760972Z28 2,081,800.00 2,080,169.49 6.500000 % 1,636.64
B-1 760972Z44 1,561,400.00 1,560,177.08 6.500000 % 1,227.52
B-2 760972Z51 1,040,900.00 1,040,084.75 6.500000 % 818.32
B-3 760972Z69 1,301,175.27 1,300,156.16 6.500000 % 1,022.93
- -------------------------------------------------------------------------------
520,448,938.11 514,396,553.12 7,529,502.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 532,481.32 2,620,384.41 0.00 0.00 96,234,644.77
A-2 22,714.46 590,019.12 0.00 0.00 3,626,914.41
A-3 735,680.39 3,178,742.45 0.00 0.00 133,400,145.85
A-4 532,689.38 2,572,772.61 0.00 0.00 96,320,883.82
A-5 5,415.66 5,415.66 0.00 0.00 1,000,000.00
A-6 41,397.29 41,397.29 0.00 0.00 7,644,000.00
A-7 16,871.86 16,871.86 0.00 0.00 3,000,000.00
A-8 9,998.14 9,998.14 0.00 0.00 2,000,000.00
A-9 5,623.95 5,623.95 0.00 0.00 1,000,000.00
A-10 6,665.43 6,665.43 0.00 0.00 1,000,000.00
A-11 6,665.43 6,665.43 0.00 0.00 1,000,000.00
A-12 25,307.79 25,307.79 0.00 0.00 4,500,000.00
A-13 23,433.14 23,433.14 0.00 0.00 4,500,000.00
A-14 12,497.67 12,497.67 0.00 0.00 2,500,000.00
A-15 12,653.89 12,653.89 0.00 0.00 2,250,000.00
A-16 13,539.15 13,539.15 0.00 0.00 2,500,000.00
A-17 11,770.98 11,770.98 0.00 0.00 2,320,312.00
A-18 3,694.90 3,694.90 0.00 0.00 429,688.00
A-19 135,391.46 135,391.46 0.00 0.00 25,000,000.00
A-20 112,116.95 482,573.91 0.00 0.00 20,331,912.45
A-21 132,439.92 132,439.92 0.00 0.00 24,455,000.00
A-22 281,614.23 281,614.23 0.00 0.00 52,000,000.00
A-23 1,331.20 6,550.96 0.00 0.00 240,586.61
A-24 0.00 128.53 0.00 0.00 126,317.99
A-25 218,921.37 218,921.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,287.72 56,448.19 0.00 0.00 9,093,805.87
M-2 23,939.56 27,417.48 0.00 0.00 4,416,957.19
M-3 11,265.48 12,902.12 0.00 0.00 2,078,532.85
B-1 8,449.39 9,676.91 0.00 0.00 1,558,949.56
B-2 5,632.74 6,451.06 0.00 0.00 1,039,266.43
B-3 7,041.20 8,064.13 0.00 0.00 1,299,133.23
- -------------------------------------------------------------------------------
3,006,532.05 10,536,034.14 0.00 0.00 506,867,051.03
===============================================================================
Run: 12/29/98 16:48:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 983.225479 20.879031 5.324813 26.203844 0.000000 962.346448
A-2 901.982596 122.001002 4.884830 126.885832 0.000000 779.981594
A-3 985.756846 17.728271 5.338522 23.066793 0.000000 968.028575
A-4 983.609671 20.400832 5.326894 25.727726 0.000000 963.208838
A-5 1000.000000 0.000000 5.415660 5.415660 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415658 5.415658 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623953 5.623953 0.000000 1000.000000
A-8 1000.000000 0.000000 4.999070 4.999070 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623950 5.623950 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665430 6.665430 0.000000 1000.000000
A-11 1000.000000 0.000000 6.665430 6.665430 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623953 5.623953 0.000000 1000.000000
A-13 1000.000000 0.000000 5.207364 5.207364 0.000000 1000.000000
A-14 1000.000000 0.000000 4.999068 4.999068 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623951 5.623951 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415660 5.415660 0.000000 1000.000000
A-17 1000.000000 0.000000 5.073016 5.073016 0.000000 1000.000000
A-18 1000.000000 0.000000 8.599030 8.599030 0.000000 1000.000000
A-19 1000.000000 0.000000 5.415658 5.415658 0.000000 1000.000000
A-20 985.827115 17.640808 5.338902 22.979710 0.000000 968.186307
A-21 1000.000000 0.000000 5.415658 5.415658 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415658 5.415658 0.000000 1000.000000
A-23 983.225480 20.879040 5.324800 26.203840 0.000000 962.346440
A-24 999.080931 1.015543 0.000000 1.015543 0.000000 998.065388
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.216778 0.786165 5.411416 6.197581 0.000000 998.430613
M-2 999.216779 0.786166 5.411415 6.197581 0.000000 998.430613
M-3 999.216779 0.786166 5.411413 6.197579 0.000000 998.430613
B-1 999.216780 0.786166 5.411419 6.197585 0.000000 998.430614
B-2 999.216784 0.786166 5.411413 6.197579 0.000000 998.430618
B-3 999.216777 0.786159 5.411415 6.197574 0.000000 998.430616
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,663.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,238.94
SUBSERVICER ADVANCES THIS MONTH 64,271.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 9,396,494.93
(B) TWO MONTHLY PAYMENTS: 1 281,250.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 506,867,051.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,656
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,124,768.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.20783150 % 3.03373100 % 0.75843760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.15451380 % 3.07561833 % 0.76910120 %
BANKRUPTCY AMOUNT AVAILABLE 148,838.00
FRAUD AMOUNT AVAILABLE 5,204,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,023,913.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34030039
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.21
POOL TRADING FACTOR: 97.39035166
................................................................................
Run: 12/29/98 16:48:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 109,815,490.02 6.250000 % 1,772,274.87
A-2 760972R76 144,250,000.00 143,337,259.62 6.250000 % 2,398,225.22
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 472,801.05 0.000000 % 1,687.15
A-5 760972S26 0.00 0.00 0.395087 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,986,966.61 6.250000 % 6,597.90
M-2 760972S59 664,500.00 662,322.20 6.250000 % 2,199.30
M-3 760972S67 1,329,000.00 1,324,644.41 6.250000 % 4,398.60
B-1 760972S75 531,600.00 529,857.76 6.250000 % 1,759.44
B-2 760972S83 398,800.00 397,492.99 6.250000 % 1,319.91
B-3 760972S91 398,853.15 397,545.98 6.250000 % 1,320.09
- -------------------------------------------------------------------------------
265,794,786.01 264,188,380.64 4,189,782.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 569,822.40 2,342,097.27 0.00 0.00 108,043,215.15
A-2 743,763.75 3,141,988.97 0.00 0.00 140,939,034.40
A-3 27,314.41 27,314.41 0.00 0.00 5,264,000.00
A-4 0.00 1,687.15 0.00 0.00 471,113.90
A-5 86,656.64 86,656.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,310.18 16,908.08 0.00 0.00 1,980,368.71
M-2 3,436.72 5,636.02 0.00 0.00 660,122.90
M-3 6,873.46 11,272.06 0.00 0.00 1,320,245.81
B-1 2,749.39 4,508.83 0.00 0.00 528,098.32
B-2 2,062.56 3,382.47 0.00 0.00 396,173.08
B-3 2,062.83 3,382.92 0.00 0.00 396,225.89
- -------------------------------------------------------------------------------
1,455,052.34 5,644,834.82 0.00 0.00 259,998,598.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.895285 16.040138 5.157231 21.197369 0.000000 977.855147
A-2 993.672510 16.625478 5.156075 21.781553 0.000000 977.047032
A-3 1000.000000 0.000000 5.188908 5.188908 0.000000 1000.000000
A-4 996.560504 3.556141 0.000000 3.556141 0.000000 993.004363
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.722654 3.309707 5.171899 8.481606 0.000000 993.412947
M-2 996.722649 3.309707 5.171889 8.481596 0.000000 993.412942
M-3 996.722656 3.309707 5.171904 8.481611 0.000000 993.412950
B-1 996.722649 3.309707 5.171915 8.481622 0.000000 993.412942
B-2 996.722643 3.309704 5.171916 8.481620 0.000000 993.412939
B-3 996.722679 3.309714 5.171903 8.481617 0.000000 993.412964
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,482.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,025.88
SUBSERVICER ADVANCES THIS MONTH 51,067.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 5,812,156.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 259,998,598.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 799
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,312,465.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99070270 % 1.50690100 % 0.50239610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96505760 % 1.52336876 % 0.50880830 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,657,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95614956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.32
POOL TRADING FACTOR: 97.81929964
................................................................................
Run: 12/29/98 16:48:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 150,000,000.00 6.250000 % 517,770.87
A-2 7609722S7 108,241,000.00 108,241,000.00 6.250000 % 520,662.28
A-3 7609722T5 13,004,000.00 13,004,000.00 6.175000 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 5.650000 % 0.00
A-5 7609722V0 176,500,000.00 176,500,000.00 6.250000 % 688,582.01
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 10,136.41 0.000000 % 9.19
A-10 7609722A5 0.00 0.00 0.656412 % 0.00
R 7609722B3 100.00 100.00 6.250000 % 100.00
M-1 7609722C1 9,892,700.00 9,892,700.00 6.250000 % 7,909.54
M-2 7609722D9 4,425,700.00 4,425,700.00 6.250000 % 3,538.50
M-3 7609722E7 2,082,700.00 2,082,700.00 6.250000 % 1,665.19
B-1 7609722F4 1,562,100.00 1,562,100.00 6.250000 % 1,248.95
B-2 7609722G2 1,041,400.00 1,041,400.00 6.250000 % 832.63
B-3 7609722H0 1,301,426.06 1,301,426.06 6.250000 % 1,040.54
- -------------------------------------------------------------------------------
520,667,362.47 520,667,362.47 1,743,359.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 781,022.93 1,298,793.80 0.00 0.00 149,482,229.13
A-2 563,591.35 1,084,253.63 0.00 0.00 107,720,337.72
A-3 66,896.97 66,896.97 0.00 0.00 13,004,000.00
A-4 30,604.68 30,604.68 0.00 0.00 6,502,000.00
A-5 919,003.64 1,607,585.65 0.00 0.00 175,811,417.99
A-6 54,844.68 54,844.68 0.00 0.00 9,753,000.00
A-7 188,419.18 188,419.18 0.00 0.00 36,187,000.00
A-8 854.44 854.44 0.00 0.00 164,100.00
A-9 0.00 9.19 0.00 0.00 10,127.22
A-10 284,727.59 284,727.59 0.00 0.00 0.00
R 0.52 100.52 0.00 0.00 0.00
M-1 51,509.50 59,419.04 0.00 0.00 9,884,790.46
M-2 23,043.82 26,582.32 0.00 0.00 4,422,161.50
M-3 10,844.25 12,509.44 0.00 0.00 2,081,034.81
B-1 8,133.58 9,382.53 0.00 0.00 1,560,851.05
B-2 5,422.38 6,255.01 0.00 0.00 1,040,567.37
B-3 6,776.29 7,816.83 0.00 0.00 1,300,385.52
- -------------------------------------------------------------------------------
2,995,695.80 4,739,055.50 0.00 0.00 518,924,002.77
===============================================================================
Run: 12/29/98 16:48:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 3.451806 5.206820 8.658626 0.000000 996.548194
A-2 1000.000000 4.810213 5.206820 10.017033 0.000000 995.189787
A-3 1000.000000 0.000000 5.144338 5.144338 0.000000 1000.000000
A-4 1000.000000 0.000000 4.706964 4.706964 0.000000 1000.000000
A-5 1000.000000 3.901315 5.206819 9.108134 0.000000 996.098686
A-6 1000.000000 0.000000 5.623365 5.623365 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206820 5.206820 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206825 5.206825 0.000000 1000.000000
A-9 1000.000000 0.906633 0.000000 0.906633 0.000000 999.093367
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.200000 1005.200000 0.000000 0.000000
M-1 1000.000000 0.799533 5.206819 6.006352 0.000000 999.200467
M-2 1000.000000 0.799535 5.206819 6.006354 0.000000 999.200466
M-3 1000.000000 0.799534 5.206823 6.006357 0.000000 999.200466
B-1 1000.000000 0.799533 5.206824 6.006357 0.000000 999.200467
B-2 1000.000000 0.799529 5.206818 6.006347 0.000000 999.200471
B-3 1000.000000 0.799531 5.206819 6.006350 0.000000 999.200462
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,376.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,943.17
SUBSERVICER ADVANCES THIS MONTH 26,093.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,938,349.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 518,924,002.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,799
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,327,067.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.09992430 % 3.15007600 % 0.74999940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.08995020 % 3.15807068 % 0.75191740 %
BANKRUPTCY AMOUNT AVAILABLE 166,832.00
FRAUD AMOUNT AVAILABLE 5,206,674.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23582506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.33
POOL TRADING FACTOR: 99.66516824
................................................................................
Run: 12/29/98 16:48:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 150,004,300.00 6.250000 % 1,582,770.25
A-2 7609723K3 45,000,000.00 45,000,000.00 6.250000 % 474,817.47
A-3 7609723L1 412,776.37 412,776.37 0.000000 % 2,144.93
A-4 7609723M9 0.00 0.00 0.388424 % 0.00
R 7609723N7 100.00 100.00 6.250000 % 100.00
M-1 7609723P2 1,495,600.00 1,495,600.00 6.250000 % 4,848.69
M-2 7609723Q0 498,600.00 498,600.00 6.250000 % 1,616.45
M-3 7609723R8 997,100.00 997,100.00 6.250000 % 3,232.57
B-1 7609723S6 398,900.00 398,900.00 6.250000 % 1,293.22
B-2 7609723T4 299,200.00 299,200.00 6.250000 % 970.00
B-3 7609723U1 298,537.40 298,537.40 6.250000 % 967.84
- -------------------------------------------------------------------------------
199,405,113.77 199,405,113.77 2,072,761.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 780,955.20 2,363,725.45 0.00 0.00 148,421,529.75
A-2 234,279.84 709,097.31 0.00 0.00 44,525,182.53
A-3 0.00 2,144.93 0.00 0.00 410,631.44
A-4 64,518.64 64,518.64 0.00 0.00 0.00
R 0.52 100.52 0.00 0.00 0.00
M-1 7,786.42 12,635.11 0.00 0.00 1,490,751.31
M-2 2,595.83 4,212.28 0.00 0.00 496,983.55
M-3 5,191.12 8,423.69 0.00 0.00 993,867.43
B-1 2,076.76 3,369.98 0.00 0.00 397,606.78
B-2 1,557.70 2,527.70 0.00 0.00 298,230.00
B-3 1,554.25 2,522.09 0.00 0.00 297,569.56
- -------------------------------------------------------------------------------
1,100,516.28 3,173,277.70 0.00 0.00 197,332,352.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 10.551499 5.206219 15.757718 0.000000 989.448501
A-2 1000.000000 10.551499 5.206219 15.757718 0.000000 989.448501
A-3 1000.000000 5.196349 0.000000 5.196349 0.000000 994.803651
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.200000 1005.200000 0.000000 0.000000
M-1 1000.000000 3.241970 5.206218 8.448188 0.000000 996.758030
M-2 1000.000000 3.241978 5.206237 8.448215 0.000000 996.758023
M-3 1000.000000 3.241972 5.206218 8.448190 0.000000 996.758028
B-1 1000.000000 3.241965 5.206217 8.448182 0.000000 996.758035
B-2 1000.000000 3.241979 5.206217 8.448196 0.000000 996.758021
B-3 1000.000000 3.241972 5.206215 8.448187 0.000000 996.758061
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,362.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,542.44
SUBSERVICER ADVANCES THIS MONTH 5,914.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 679,825.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,332,352.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 598
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,426,212.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99593420 % 1.50322400 % 0.50084210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98142700 % 1.51095462 % 0.50446760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,994,051.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,240,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94648468
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 176.18
POOL TRADING FACTOR: 98.96052745
................................................................................
Run: 12/29/98 16:48:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 190,692,000.00 6.250000 % 940,637.10
A-2 7609722B4 4,587,000.00 4,587,000.00 6.250000 % 280,668.88
A-3 7609722C2 50,000,000.00 50,000,000.00 6.250000 % 0.00
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 6.375000 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 5.902778 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 80,000,000.00 6.250000 % 331,203.93
A-10 7609722K4 31,690.37 31,690.37 0.000000 % 48.12
A-11 7609722L2 0.00 0.00 0.657527 % 0.00
R 7609722M0 100.00 100.00 6.250000 % 100.00
M-1 7609722N8 7,415,600.00 7,415,600.00 6.250000 % 13,359.34
M-2 7609722P3 3,317,400.00 3,317,400.00 6.250000 % 5,976.36
M-3 7609722Q1 1,561,100.00 1,561,100.00 6.250000 % 2,812.35
B-1 760972Z77 1,170,900.00 1,170,900.00 6.250000 % 2,109.40
B-2 760972Z85 780,600.00 780,600.00 6.250000 % 1,406.26
B-3 760972Z93 975,755.08 975,755.08 6.250000 % 1,757.84
- -------------------------------------------------------------------------------
390,275,145.45 390,275,145.45 1,580,079.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 993,118.68 1,933,755.78 0.00 0.00 189,751,362.90
A-2 23,888.97 304,557.85 0.00 0.00 4,306,331.12
A-3 260,398.63 260,398.63 0.00 0.00 50,000,000.00
A-4 12,040.84 12,040.84 0.00 0.00 2,312,000.00
A-5 57,413.99 57,413.99 0.00 0.00 10,808,088.00
A-6 19,137.99 19,137.99 0.00 0.00 3,890,912.00
A-7 10,415.95 10,415.95 0.00 0.00 2,000,000.00
A-8 160,051.41 160,051.41 0.00 0.00 30,732,000.00
A-9 416,637.80 747,841.73 0.00 0.00 79,668,796.07
A-10 0.00 48.12 0.00 0.00 31,642.25
A-11 213,832.26 213,832.26 0.00 0.00 0.00
R 0.52 100.52 0.00 0.00 0.00
M-1 38,620.24 51,979.58 0.00 0.00 7,402,240.66
M-2 17,276.93 23,253.29 0.00 0.00 3,311,423.64
M-3 8,130.17 10,942.52 0.00 0.00 1,558,287.65
B-1 6,098.02 8,207.42 0.00 0.00 1,168,790.60
B-2 4,065.35 5,471.61 0.00 0.00 779,193.74
B-3 5,081.71 6,839.55 0.00 0.00 973,997.24
- -------------------------------------------------------------------------------
2,246,209.46 3,826,289.04 0.00 0.00 388,695,065.87
===============================================================================
Run: 12/29/98 16:48:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 4.932756 5.207972 10.140728 0.000000 995.067244
A-2 1000.000000 61.187897 5.207973 66.395870 0.000000 938.812103
A-3 1000.000000 0.000000 5.207973 5.207973 0.000000 1000.000000
A-4 1000.000000 0.000000 5.207976 5.207976 0.000000 1000.000000
A-5 1000.000000 0.000000 5.312132 5.312132 0.000000 1000.000000
A-6 1000.000000 0.000000 4.918639 4.918639 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207975 5.207975 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207972 5.207972 0.000000 1000.000000
A-9 1000.000000 4.140049 5.207973 9.348022 0.000000 995.859951
A-10 1000.000000 1.518442 0.000000 1.518442 0.000000 998.481558
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.200000 1005.200000 0.000000 0.000000
M-1 1000.000000 1.801518 5.207972 7.009490 0.000000 998.198482
M-2 1000.000000 1.801519 5.207973 7.009492 0.000000 998.198481
M-3 1000.000000 1.801518 5.207975 7.009493 0.000000 998.198482
B-1 1000.000000 1.801520 5.207977 7.009497 0.000000 998.198480
B-2 1000.000000 1.801512 5.207981 7.009493 0.000000 998.198488
B-3 1000.000000 1.801518 5.207977 7.009495 0.000000 998.198482
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,175.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,942.90
SUBSERVICER ADVANCES THIS MONTH 20,384.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,066,255.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 388,695,065.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 877,019.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 391,852.03
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.09952330 % 3.15036700 % 0.75011000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.09072200 % 3.15721835 % 0.75180260 %
BANKRUPTCY AMOUNT AVAILABLE 137,711.00
FRAUD AMOUNT AVAILABLE 3,902,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,902,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23617263
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.47
POOL TRADING FACTOR: 99.59513702
................................................................................
Run: 12/29/98 16:48:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 142,208,000.00 6.750000 % 4,108,052.92
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 835,210.47 0.000000 % 5,004.79
A-4 7609723Y3 0.00 0.00 0.714550 % 0.00
R 7609723Z0 100.00 100.00 6.750000 % 100.00
M-1 7609724A4 1,522,400.00 1,522,400.00 6.750000 % 3,297.72
M-2 7609724B2 761,200.00 761,200.00 6.750000 % 1,648.86
M-3 7609724C0 761,200.00 761,200.00 6.750000 % 1,648.86
B-1 7609724D8 456,700.00 456,700.00 6.750000 % 989.27
B-2 7609724E6 380,600.00 380,600.00 6.750000 % 824.43
B-3 7609724F3 304,539.61 304,539.61 6.750000 % 659.67
- -------------------------------------------------------------------------------
152,229,950.08 152,229,950.08 4,122,226.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 799,678.76 4,907,731.68 0.00 0.00 138,099,947.08
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 5,004.79 0.00 0.00 830,205.68
A-4 90,619.28 90,619.28 0.00 0.00 0.00
R 0.56 100.56 0.00 0.00 0.00
M-1 8,560.92 11,858.64 0.00 0.00 1,519,102.28
M-2 4,280.46 5,929.32 0.00 0.00 759,551.14
M-3 4,280.46 5,929.32 0.00 0.00 759,551.14
B-1 2,568.17 3,557.44 0.00 0.00 455,710.73
B-2 2,140.23 2,964.66 0.00 0.00 379,775.57
B-3 1,712.52 2,372.19 0.00 0.00 303,879.94
- -------------------------------------------------------------------------------
941,549.69 5,063,776.21 0.00 0.00 148,107,723.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 28.887636 5.623304 34.510940 0.000000 971.112364
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 1000.000000 5.992250 0.000000 5.992250 0.000000 994.007750
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 2.166132 5.623305 7.789437 0.000000 997.833868
M-2 1000.000000 2.166132 5.623305 7.789437 0.000000 997.833868
M-3 1000.000000 2.166132 5.623305 7.789437 0.000000 997.833868
B-1 1000.000000 2.166127 5.623319 7.789446 0.000000 997.833873
B-2 1000.000000 2.166132 5.623305 7.789437 0.000000 997.833868
B-3 1000.000000 2.166122 5.623308 7.789430 0.000000 997.833878
_______________________________________________________________________________
DETERMINATION DATE 21-December-98
DISTRIBUTION DATE 28-December-98
Run: 12/29/98 16:48:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,538.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,010.69
SUBSERVICER ADVANCES THIS MONTH 9,938.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,295,030.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,107,723.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 589
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,790,184.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.23462020 % 2.01116600 % 0.75421350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.16347010 % 2.05134782 % 0.77361860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,522,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,183.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74049442
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.90
POOL TRADING FACTOR: 97.29210545
................................................................................
