SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
March 25, 1998
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its
charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592 33-35340, 33-40243,
33-44591 33-49296, 33-49689, 33-52603, 33-54227, 333-4846
(Commission File Number)
Delaware 333-39665 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the March 1998 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1986-1
Series 1986-4
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-S2 RFM1
1987-6 RFM1
1987-S5 RFM1
1987-S7 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3B RFM1
1989-3C RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-S1 RFM1
1989-S2 RFM1
1989-SW2 RFM1
1989-4A RFM1
1989-4B RFM1
1989-S4 RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1990-S1 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-5 RFM1
1990-6 RFM1
1990-8 RFM1
1990-S14 RFM1
1990-R16 RFM1
1991-4 RFM1
1991-R9 RFM1
1991-S11 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-20 RFM1
1991-21A RFM1
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-S30 RFM1
1992-S1 RFM1
1992-S2 RFM1
1992-S3 RFM1
1992-S4 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
1992-S9 RFM1
1992-S10 RFM1
1992-S11 RFM1
1992-S12 RFM1
1992-13 RFM1
1992-S14 RFM1
1992-S15 RFM1
1992-S16 RFM1
1992-17A RFM1
1992-17B RFM1
1992-17C RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S23 RFM1
1992-S22 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1993-S1 RFM1
1993-S2 RFM1
1993-S3 RFM1
1993-S4 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-MZ1 RFM1
1987-S1 RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-19 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-MZ2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S27 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S30 RFM1
1993-S33 RFM1
1993-MZ3 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S34 RFM1
1993-S38 RFM1
1993-S41 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S39 RFM1
1993-S42 RFM1
1993-S40 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S46 RFM1
1993-S45 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1994-S1 RFM1
1994-S2 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-RS4 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-MZ1 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S20 RFM1
1995-S1 RFM1
1995-S2 RFM1
1995-S3 RFM1
1995-S4 RFM1
1995-S6 RFM1
1995-S7 RFM1
1995-S8 RFM1
1995-R5 RFM1
1995-S9 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S21 RFM1
1996-S3 RFM1
1996-S1 RFM1
1996-S2 RFM1
1996-S4 RFM1
1996-S5 RFM1
1996-S6 RFM1
1996-S7 RFM1
1996-S8 RFM1
1996-S9 RFM1
1996-S11 RFM1
1996-S12 RFM1
1996-S10 RFM1
1996-S13 RFM1
1996-S14 RFM1
1996-S15 RFM1
1996-S16 RFM1
1996-S17 RFM1
1996-S18 RFM1
1996-S19 RFM1
1996-S20 RFM1
1996-S21 RFM1
1996-S22 RFM1
1996-S23 RFM1
1995-R20 RFM1
1996-S24 RFM1
1996-S25 RFM1
1997-S1 RFM1
1997-S2 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-QPCR1 RFM1
1997-QPCR2 RFM1
1997-S9 RFM1
1997-S10 RFM1
1997-S11 RFM1
1993-1 RFM1
1997-S12 RFM1
1997-S13 RFM1
1997-S14 RFM1
1997-S15 RFM1
1997-S16 RFM1
1997-S17 RFM1
1997 S-18 RFM1
1997-S17 RFM1
1997-QPCR3 RFM1
1997-S19 RFM1
1997-S20 RFM1
1997-S21 RFM1
1998-S1 RFM1
1998-S1 RFM1
1998-S2 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: March 25, 1998
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: March 25, 1998
Exhibits
March 1998 Distribution Report
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
MATRIX FINANCIAL SERVICES
201 W. COOLIDGE STREET
PHOENIX, AZ 85013-2710
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: CEDE & CO
ADDRESS: BOWLING GREEN STATION
P O BOX 222
NEW YORK, NY 10274
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0.9999997 SPECIAL HAZARD INSURANCE: 1,000,000.00
TOTAL NUMBER OF UNITS: 1 BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 2/28/98
GROSS INTEREST RATE: 12.26231
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS:
REPORT DATE: 2/28/98
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 0.00 0.00 0.00
LESS SERVICE FEE 0.00 0.00 0.00
NET INTEREST 6,823.45 6,823.45 6,823.45
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,082.73 1,082.73 1,082.73
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 7,906.18 7,906.18 7,906.18
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 0.00 0.00 0.00
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 818,878.08 818,878.08 818,878.08
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,082.73 1,082.73 1,082.73
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 7,906.18 7,906.18 7,906.18
ENDING PRINCIPAL BALANCE 817,795.35 817,795.35 817,795.35
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1
PRINCIPAL 11,987.76 0.00 0.00 0.00
INTEREST 130,672.24 130,672.24 130,672.24
REO 0
PRINICPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 11,987.76 130,672.24 130,672.24 130,672.24
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (215-682-1909)
MATRIX FINANCIAL SERVICES
201 W. COOLIDGE STREET
PHOENIX, AZ 85013-2710
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: CEDE & CO
ADDRESS: BOWLING GREEN STATION
P O BOX 222
NEW YORK, NY 10274
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 00001 NON CALIFORNIA LOANS: 6,711,109.51
CERTIFICATE NUMBER OF UNITS: 95.80298 SPECIAL HAZARD INSURANCE: 368,860.56
TOTAL NUMBER OF UNITS: 100 BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 2/28/98
GROSS INTEREST RATE: 12.06899
NET INTEREST RATE: 10.25
TOTAL NUMBER OF LOANS: 1 unit
REPORT DATE: 2/28/98
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 0.00 0.00 0.00
LESS SERVICE FEE 0.00 0.00 0.00
NET INTEREST 4,300.02 4,300.02 4,300.02
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 713.07 713.07 713.07
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 5,013.09 5,013.09 5,013.09
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 0.00 0.00 0.00
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 503,417.31 503,417.31 503,417.31
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 713.07 713.07 713.07
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 5,013.09 5,013.09 5,013.09
ENDING PRINCIPAL BALANCE 502,704.24 502,704.24 502,704.24
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0
PRINCIPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0
PRINICPAL 0.00 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (215-682-1909)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 352,706.55 8.0000 192,173.13
STRIP 0.00 0.00 1.3000 0.00
- --------------------------------------------------------------------------------
51,185,471.15 352,706.55 192,173.13
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
1,450.53 0.00 193,623.66 0.00 160,533.42
STRIP 247.54 0.00 247.54 0.00 0.00
1,698.07 0.00 193,871.20 0.00 160,533.42
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
6.890755 3.754447 0.028339 0.000000 3.782786 3.136308
STRIP 0.000000 0.000000 0.004836 0.000000 0.004836 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 81.59
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,533.42
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 160,533.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 191,913.26
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 259.87
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.003136308
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 777,619.43 8.0000 -56.39
STRIP 0.00 0.00 1.5571 0.00
- --------------------------------------------------------------------------------
50,250,749.71 777,619.43 -56.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
5,184.13 0.00 5,127.74 0.00 777,675.82
STRIP 1,009.01 0.00 1,009.01 0.00 0.00
6,193.14 0.00 6,136.75 0.00 777,675.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
0.000000 -0.001122 0.103165 0.000000 0.102043 0.000000
STRIP 0.000000 0.000000 0.020080 0.000000 0.020080 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 254.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 281.89
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 777,675.82
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 779,471.18
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -1,368.54
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,312.15
MORTGAGE POOL INSURANCE 2,914,650.07
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3849%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.015475905
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 3,501,461.20 8.5000 6,408.69
STRIP 0.00 0.00 0.9215 0.00
- --------------------------------------------------------------------------------
96,428,600.14 3,501,461.20 6,408.69
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
24,802.02 0.00 31,210.71 0.00 3,495,052.51
STRIP 2,688.94 0.00 2,688.94 0.00 0.00
27,490.96 0.00 33,899.65 0.00 3,495,052.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
36.311439 0.066460 0.257206 0.000000 0.323666 36.244978
STRIP 0.000000 0.000000 0.027885 0.000000 0.027885 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,465.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,108.84
SUBSERVICER ADVANCES THIS MONTH 1,376.17
MASTER SERVICER ADVANCES THIS MONTH 1,287.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 137,192.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,495,052.51
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,367,976.04
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 132,643.09
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 675.30
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,733.39
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3203%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.036244978
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 1,670,875.43 6.5000 4,621.54
STRIP 0.00 0.00 2.8656 0.00
- --------------------------------------------------------------------------------
99,525,248.34 1,670,875.43 4,621.54
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
9,050.58 0.00 13,672.12 0.00 1,666,253.89
STRIP 3,990.10 0.00 3,990.10 0.00 0.00
13,040.68 0.00 17,662.22 0.00 1,666,253.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
16.788458 0.046436 0.090938 0.000000 0.137374 16.742022
STRIP 0.000000 0.000000 0.040091 0.000000 0.040091 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 638.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 577.84
SUBSERVICER ADVANCES THIS MONTH 1,815.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,666,253.89
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,671,703.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,690.80
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,930.74
MORTGAGE POOL INSURANCE 7,387,592.96
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2395%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.016742022
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 4,769,869.35 7.0000 11,434.93
STRIP 0.00 0.00 1.9350 0.00
- --------------------------------------------------------------------------------
106,883,729.60 4,769,869.35 11,434.93
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
27,824.24 0.00 39,259.17 0.00 4,758,434.42
STRIP 7,691.56 0.00 7,691.56 0.00 0.00
35,515.80 0.00 46,950.73 0.00 4,758,434.42
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
44.626711 0.106985 0.260323 0.000000 0.367308 44.519727
STRIP 0.000000 0.000000 0.071962 0.000000 0.071962 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,943.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,649.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,758,434.42
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,766,722.53
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,297.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,137.93
MORTGAGE POOL INSURANCE 6,565,698.13
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8391%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.044519727
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/98
MONTHLY Cutoff: Feb-98
DETERMINATION DATE: 03/20/98
RUN TIME/DATE: 03/16/98 07:25 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 7,666.37 2,693.06
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,426.86
Total Principal Prepayments 23.13
Principal Payoffs-In-Full 0.00
Principal Curtailments 23.13
Principal Liquidations 0.00
Scheduled Principal Due 1,403.73
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,239.51 2,693.06
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 880,871.94
Current Period ENDING Prin Bal 879,445.08
Change in Principal Balance 1,426.86
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.012097
Interest Distributed 0.052898
Total Distribution 0.064995
Total Principal Prepayments 0.000196
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 7.468021
ENDING Principal Balance 7.455924
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.419398%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689186%
Prepayment Percentages 38.689186%
Trading Factors 0.745592%
Certificate Denominations 1,000
Sub-Servicer Fees 316.01
Master Servicer Fees 110.11
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 13,507.78 48.88 23,916.09
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,261.15 3,688.01
Total Principal Prepayments 36.66 59.79
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 36.66 59.79
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,224.49 3,628.22
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,246.63 48.88 20,228.08
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 1,395,919.16 2,276,791.10
Current Period ENDING Prin Bal 1,393,658.01 2,273,103.09
Change in Principal Balance 2,261.15 3,688.01
PER CERTIFICATE DATA BY CLASS
Principal Distributed 63.671785
Interest Distributed 316.694163
Total Distribution 380.365947
Total Principal Prepayments 1.032310
Current Period Interest Shortfall
BEGINNING Principal Balance 157.230904
ENDING Principal Balance 156.976216
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 502,745.89 3,396.57 506,142.46
Period Ending Class Percentages 61.310814%
Prepayment Percentages 61.310814%
Trading Factors 15.697622% 1.792234%
Certificate Denominations 250,000
Sub-Servicer Fees 500.78 816.79
Master Servicer Fees 174.49 284.60
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 79,502.25 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 79,502.25 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 7.0070%
Loans in Pool 16
Current Period Sub-Servicer Fee 816.79
Current Period Master Servicer Fee 284.60
Aggregate REO Losses (509,401.82)
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 4,367,046.99 8.5000 381,545.50
STRIP 0.00 0.00 0.3186 0.00
- --------------------------------------------------------------------------------
126,773,722.44 4,367,046.99 381,545.50
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,378.43 0.00 411,923.93 0.00 3,985,501.49
STRIP 1,167.62 0.00 1,167.62 0.00 0.00
31,546.05 0.00 413,091.55 0.00 3,985,501.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
34.447572 3.009658 0.239627 0.000000 3.249285 31.437915
STRIP 0.000000 0.000000 0.009210 0.000000 0.009210 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,070.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,563.24
SUBSERVICER ADVANCES THIS MONTH 2,029.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 102,177.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 185,822.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,985,501.49
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,047,178.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 371,297.29
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,574.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,674.20
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8594%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.031437915
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/98
MONTHLY Cutoff: Feb-98
DETERMINATION DATE: 03/20/98
RUN TIME/DATE: 03/17/98 08:17 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 40,235.12 993.79
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 29,623.51
Total Principal Prepayments 4,593.69
Principal Payoffs-In-Full 0.00
Principal Curtailments 4,593.69
Principal Liquidations 0.00
Scheduled Principal Due 25,029.82
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,611.61 993.79
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 1,455,307.10
Current Period ENDING Princ Balance 1,425,683.59
Change in Principal Balance 29,623.51
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.411068
Interest Distributed 0.147251
Total Distribution 0.558320
Total Principal Prepayments 0.063744
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 20.194461
ENDING Principal Balance 19.783393
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.617097%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306471%
Prepayment Percentages 75.306471%
Trading Factors 1.978339%
Certificate Denominations 1,000
Sub-Servicer Fees 401.38
Master Servicer Fees 181.91
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 13,174.90 18.49 54,422.30
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,713.76 39,337.27
Total Principal Prepayments 1,506.31 6,100.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 1,506.31 6,100.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 8,207.45 33,237.27
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,461.14 18.49 15,085.03
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 477,205.57 1,932,512.67
Current Period ENDING Princ Balance 467,491.81 1,893,175.40
Change in Principal Balance 9,713.76 39,337.27
PER CERTIFICATE DATA BY CLASS
Principal Distributed 715.147895
Interest Distributed 254.816568
Total Distribution 969.964463
Total Principal Prepayments 110.897781
Current Period Interest Shortfall
BEGINNING Principal Balance 140.531600
ENDING Principal Balance 137.671008
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 105,983.75 148.77 106,132.52
Period Ending Class Percentages 24.693529%
Prepayment Percentages 24.693529%
Trading Factors 13.767101% 2.508834%
Certificate Denominations 250,000
Sub-Servicer Fees 131.62 533.00
Master Servicer Fees 59.65 241.56
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 467,491.81
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 141,651.88 1
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 141,651.88 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 3.7365%
Loans in Pool 31
Curr Period Sub-Servicer Fee 533.00
Curr Period Master Servicer Fee 241.56
Aggregate REO Losses (105,184.39)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 18-Nov-97
1987-SA1, CLASS A, 7.81054470% PASS-THROUGH RATE (POOL 4009) 05:11 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1997
DISTRIBUTION DATE: NOVEMBER 25, 1997
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $2,759,907.93
ENDING POOL BALANCE $2,752,921.08
PRINCIPAL DISTRIBUTIONS $6,986.85
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $2,405.63
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 11/01 $4,581.22
$6,986.85
INTEREST DUE ON BEG POOL BALANCE $17,963.65
PREPAYMENT INTEREST SHORTFALL $0.00
$17,963.65
TOTAL DISTRIBUTION DUE THIS PERIOD $24,950.50
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $287.49
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 52.134743%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.159170715
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.409238358
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.054803788
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,280,396.38
TRADING FACTOR 0.062715590
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $411,232.64
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 18-Nov-97
1987-SA1, CLASS B, 7.78054470% PASS-THROUGH RATE (POOL 4009) 05:11 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1997
DISTRIBUTION DATE: NOVEMBER 25, 1997
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,531,677.67
ENDING POOL BALANCE $2,527,475.30
NET CHANGE TO PRINCIPAL BALANCE $4,202.37
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 11/01 $4,202.37
$4,202.37
INTEREST DUE ON BEGINNING POOL BALANCE $16,414.86
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
$16,414.86
TOTAL DISTRIBUTION DUE THIS PERIOD $20,617.23
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $330.64
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,291.53
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $263.72
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 47.865257%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,280,396.38
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $411,232.64
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 18-Nov-97
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 05:11 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: NOVEMBER 20, 1997
DISTRIBUTION DATE: NOVEMBER 25, 1997
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 11/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $63.29
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $63.29
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,280,396.38
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $411,232.64
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 17-Dec-97
1987-SA1, CLASS A, 7.81057161% PASS-THROUGH RATE (POOL 4009) 11:18 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 22, 1997
DISTRIBUTION DATE: DECEMBER 26, 1997
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $2,752,921.08
ENDING POOL BALANCE $2,481,476.15
PRINCIPAL DISTRIBUTIONS $271,444.93
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $263,910.65
PARTIAL PRINCIPAL PREPAYMENTS $3,138.34
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 12/01 $4,395.94
$271,444.93
INTEREST DUE ON BEG POOL BALANCE $17,918.24
PREPAYMENT INTEREST SHORTFALL ($826.79)
$17,091.45
TOTAL DISTRIBUTION DUE THIS PERIOD $288,536.38
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $273.84
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 49.580780%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $6.183914593
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.389368359
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $6.083768617
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,004,915.50
TRADING FACTOR 0.056531675
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $410,563.21
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-Dec-97
1987-SA1, CLASS B, 7.78057161% PASS-THROUGH RATE (POOL 4009) 11:18 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 22, 1997
DISTRIBUTION DATE: DECEMBER 26, 1997
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,527,475.30
ENDING POOL BALANCE $2,523,439.35
NET CHANGE TO PRINCIPAL BALANCE $4,035.95
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 12/01 $4,035.95
$4,035.95
INTEREST DUE ON BEGINNING POOL BALANCE $16,387.67
PREPAYMENT INTEREST SHORTFALL ($756.16)
LOSS ON LIQUIDATED MORTGAGE $0.00
$15,631.51
TOTAL DISTRIBUTION DUE THIS PERIOD $19,667.46
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $317.55
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,229.89
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $251.42
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 50.419220%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,004,915.50
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $410,563.21
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-Dec-97
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 11:18 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 22, 1997
DISTRIBUTION DATE: DECEMBER 26, 1997
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 12/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $63.19
PREPAYMENT INTEREST SHORTFALL ($2.92)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $60.27
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $5,004,915.50
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $410,563.21
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 3,405,146.28 7.6879 139,989.56
- --------------------------------------------------------------------------------
25,441,326.74 3,405,146.28 139,989.56
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,392.95 0.00 161,382.51 0.00 3,265,156.72
21,392.95 0.00 161,382.51 0.00 3,265,156.72
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
133.843110 5.502447 0.840874 0.000000 6.343321 128.340662
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,031.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,025.29
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,265,156.72
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,270,766.32
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 133,236.27
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 893.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,859.70
LOC AMOUNT AVAILABLE 1,698,003.82
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4272%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6878%
POOL TRADING FACTOR 0.128340662
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 3,822,136.61 7.6966 132,863.37
- --------------------------------------------------------------------------------
38,297,875.16 3,822,136.61 132,863.37
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,992.48 0.00 156,855.85 0.00 3,689,273.24
23,992.48 0.00 156,855.85 0.00 3,689,273.24
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
99.800226 3.469210 0.626470 0.000000 4.095680 96.331016
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,200.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 766.09
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 519.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,689,273.24
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,630,875.28
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,850.75
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 126,838.80
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 276.09
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,748.48
LOC AMOUNT AVAILABLE 1,698,003.82
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3331%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6913%
POOL TRADING FACTOR 0.096331016
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 7,022,752.16 6.7616 17,210.82
- --------------------------------------------------------------------------------
69,360,201.61 7,022,752.16 17,210.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
39,570.87 0.00 56,781.69 0.00 7,005,541.34
39,570.87 0.00 56,781.69 0.00 7,005,541.34
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
101.250458 0.248137 0.570513 0.000000 0.818650 101.002321
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,090.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,463.07
SUBSERVICER ADVANCES THIS MONTH 848.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 114,132.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,005,541.34
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 7,018,918.68
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,015.56
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,195.26
LOC AMOUNT AVAILABLE 1,698,003.82
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5066%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8304%
POOL TRADING FACTOR 0.101002321
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 818,001.92 8.5000 12,718.95
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 818,001.92 12,718.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
5,794.18 0.00 18,513.13 0.00 805,282.97
STRIP 161.39 0.00 161.39 0.00 0.00
5,955.57 0.00 18,674.52 0.00 805,282.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
88.820030 1.381045 0.629142 0.000000 2.010187 87.438985
STRIP 0.000000 0.000000 0.017524 0.000000 0.017524 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 170.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 149.97
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 805,282.97
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 815,977.96
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,718.95
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 344,782.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2067%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.087438985
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 21,780,449.10 6.7550 202,377.73
- --------------------------------------------------------------------------------
199,725,759.94 21,780,449.10 202,377.73
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
122,386.70 0.00 324,764.43 0.00 21,578,071.37
122,386.70 0.00 324,764.43 0.00 21,578,071.37
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
109.051777 1.013278 0.612774 0.000000 1.626052 108.038499
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,673.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,382.47
SUBSERVICER ADVANCES THIS MONTH 3,287.65
MASTER SERVICER ADVANCES THIS MONTH 5,518.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 323,866.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,578,071.37
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 20,865,375.04
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 155
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 751,672.19
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 160,484.06
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,969.55
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 36,924.12
FSA GUARANTY INSURANCE POLICY 5,720,077.74
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,005.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4575%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7685%
POOL TRADING FACTOR 0.108038499
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 6,402,122.09 7.6648 439,989.89
- --------------------------------------------------------------------------------
60,404,491.94 6,402,122.09 439,989.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
38,509.29 0.00 478,499.18 0.00 5,962,132.20
38,509.29 0.00 478,499.18 0.00 5,962,132.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
105.987517 7.284059 0.637524 0.000000 7.921583 98.703457
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,124.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,261.51
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 771.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,962,132.20
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 5,876,153.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,816.92
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 426,926.95
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,843.88
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,219.06
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3433%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6634%
POOL TRADING FACTOR 0.098703457
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 10,025,341.47 6.7682 264,577.22
- --------------------------------------------------------------------------------
80,948,485.59 10,025,341.47 264,577.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
55,191.47 0.00 319,768.69 0.00 9,760,764.25
55,191.47 0.00 319,768.69 0.00 9,760,764.25
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
123.848413 3.268464 0.681810 0.000000 3.950274 120.579949
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,160.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,070.22
SUBSERVICER ADVANCES THIS MONTH 2,215.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 296,473.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,760,764.25
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 9,781,099.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 242,446.56
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,412.88
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,717.78
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4052%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7682%
POOL TRADING FACTOR 0.120579949
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 7,986,219.30 6.9458 16,674.25
- --------------------------------------------------------------------------------
42,805,537.40 7,986,219.30 16,674.25
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
46,204.81 0.00 62,879.06 0.00 7,969,545.05
46,204.81 0.00 62,879.06 0.00 7,969,545.05
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
186.569771 0.389535 1.079412 0.000000 1.468947 186.180236
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,327.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,663.79
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 350,936.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,969,545.05
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 7,991,084.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,586.51
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,087.74
FSA GUARANTY INSURANCE POLICY 7,797,957.93
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6958%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9458%
POOL TRADING FACTOR 0.186180236
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 8,678,170.47 6.8170 14,480.83
- --------------------------------------------------------------------------------
55,464,913.85 8,678,170.47 14,480.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
49,297.24 0.00 63,778.07 0.00 8,663,689.64
49,297.24 0.00 63,778.07 0.00 8,663,689.64
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
156.462345 0.261081 0.888800 0.000000 1.149881 156.201264
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,615.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,809.38
SUBSERVICER ADVANCES THIS MONTH 5,830.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 374,246.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 495,046.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,663,689.64
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,688,564.80
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 351.69
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,129.14
FSA GUARANTY INSURANCE POLICY 7,797,957.93
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5670%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8170%
POOL TRADING FACTOR 0.156201264
................................................................................
DISTRIBUTION DATE: 03/25/98
MONTHLY Cutoff: Feb-98
DETERMINATION DATE: 03/20/98
RUN TIME/DATE: 03/17/98 08:27 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 562,703.27
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 521,294.29
Total Principal Prepayments 419,553.64
Principal Payoffs-In-Full 418,656.88
Principal Curtailments 896.76
Principal Liquidations 89,912.71
Scheduled Principal Due 11,827.94
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 41,408.98
Prepayment Interest Shortfall 584.67
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 7,265,213.12
Curr Period ENDING Princ Balance 6,743,918.83
Change in Principal Balance 521,294.29
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.451339
Interest Distributed 0.274157
Total Distribution 3.725496
Total Principal Prepayments 3.373030
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 48.100879
ENDING Principal Balance 44.649540
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.936119%
Subordinated Unpaid Amounts
Period Ending Class Percentages 42.501260%
Prepayment Percentages 100.000000%
Trading Factors 4.464954%
Certificate Denominations 1,000
Sub-Servicer Fees 2,545.26
Master Servicer Fees 775.79
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 208,598.63 176.24 771,478.14
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 129,112.58 650,406.87
Total Principal Prepayments 0.00 419,553.64
Principal Payoffs-In-Full 0.00 418,656.88
Principal Curtailments 0.00 896.76
Principal Liquidations 121,394.83 211,307.54
Scheduled Principal Due 14,711.81 26,539.75
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 79,486.05 176.24 121,071.27
Prepayment Interest Shortfall 743.59 1.07 1,329.33
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 9,253,235.74 16,518,448.86
Curr Period ENDING Princ Balance 9,123,655.20 15,867,574.03
Change in Principal Balance 129,580.54 650,874.83
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,674.191389
Interest Distributed 1,646.322229
Total Distribution 4,320.513617
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 766.615409
ENDING Principal Balance 755.879874
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.926119% 0.010000%
Subordinated Unpaid Amounts 1,170,771.58 890.27 973,158.57
Period Ending Class Percentages 57.498740%
Prepayment Percentages 0.000000%
Trading Factors 75.587987% 9.728058%
Certificate Denominations 250,000
Sub-Servicer Fees 3,443.40 5,988.66
Master Servicer Fees 1,049.55 1,825.34
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 695,770.88 6
Loans Delinquent TWO Payments 392,539.25 3
Loans Delinquent THREE + Payments 539,811.67 2
Total Unpaid Princ on Delinquent Loans 1,628,121.80 11
Loans in Foreclosure, INCL in Delinq 539,811.67 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 6.6488%
Loans in Pool 112
Current Period Sub-Servicer Fee 5,988.66
Current Period Master Servicer Fee 1,825.34
Aggregate REO Losses (923,595.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/98
MONTHLY Cutoff: Feb-98
DETERMINATION DATE: 03/20/98
RUN TIME/DATE: 03/16/98 06:45 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 799,238.28
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 700,909.00
Total Principal Prepayments 673,204.37
Principal Payoffs-In-Full 625,340.98
Principal Curtailments 47,863.39
Principal Liquidations 0.00
Scheduled Principal Due 27,704.63
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 98,329.28
Prepayment Interest Shortfall 1,083.24
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 15,089,788.33
Current Period ENDING Prin Bal 14,388,879.33
Change in Principal Balance 700,909.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5.233919
Interest Distributed 0.734257
Total Distribution 5.968176
Total Principal Prepayments 5.027039
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 112.680431
ENDING Principal Balance 107.446513
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.905679%
Subordinated Unpaid Amounts
Period Ending Class Percentages 55.506774%
Prepayment Percentages 100.000000%
Trading Factors 10.744651%
Certificate Denominations 1,000
Sub-Servicer Fees 4,579.30
Master Servicer Fees 1,526.44
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 96,414.06 93.20 895,745.54
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 21,154.81 722,063.81
Total Principal Prepayments 0.00 673,204.37
Principal Payoffs-In-Full 0.00 625,340.98
Principal Curtailments 0.00 47,863.39
Principal Liquidations 0.00 0.00
Scheduled Principal Due 21,214.96 48,919.59
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 75,259.25 93.20 173,681.73
Prepayment Interest Shortfall 828.44 1.05 1,912.73
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 11,555,080.55 26,644,868.88
Current Period ENDING Prin Bal 11,533,865.59 25,922,744.92
Change in Principal Balance 21,214.96 722,123.96
PER CERTIFICATE DATA BY CLASS
Principal Distributed 371.887592
Interest Distributed 1,323.007924
Total Distribution 1,694.895517
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 812.522747
ENDING Principal Balance 811.030967
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.895679% 0.010000%
Subordinated Unpaid Amounts 1,906,265.68 1,577.04 1,907,842.72
Period Ending Class Percentages 44.493226%
Prepayment Percentages 0.000000%
Trading Factors 81.103097% 17.499062%
Certificate Denominations 250,000
Sub-Servicer Fees 3,670.69 8,249.99
Master Servicer Fees 1,223.56 2,750.00
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 130
Current Period Sub-Servicer Fee 8,249.99
Current Period Master Servicer Fee 2,750.00
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 279,490.41 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 353,038.21 2
Tot Unpaid Prin on Delinquent Loans 632,528.62 4
Loans in Foreclosure, INCL in Delinq 353,038.21 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.2556%
Aggregate REO Losses (1,861,130.82)
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 8,199,116.56 6.8234 14,100.98
- --------------------------------------------------------------------------------
69,922,443.97 8,199,116.56 14,100.98
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
46,618.25 0.00 60,719.23 0.00 8,185,015.58
46,618.25 0.00 60,719.23 0.00 8,185,015.58
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
117.260154 0.201666 0.666714 0.000000 0.868380 117.058488
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,926.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,710.16
SUBSERVICER ADVANCES THIS MONTH 1,804.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 241,642.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,185,015.58
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,201,763.58
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 579.31
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,521.67
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5430%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8440%
POOL TRADING FACTOR 0.117058488
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 7,150,311.11 6.8180 509,478.14
- --------------------------------------------------------------------------------
74,994,327.48 7,150,311.11 509,478.14
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
38,823.57 0.00 548,301.71 0.00 6,640,832.97
38,823.57 0.00 548,301.71 0.00 6,640,832.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
95.344693 6.793556 0.517687 0.000000 7.311243 88.551137
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,634.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,430.14
SUBSERVICER ADVANCES THIS MONTH 1,173.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 52,608.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 105,711.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,640,832.97
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 6,652,943.97
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 497,125.54
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,340.70
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,011.90
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5637%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8453%
POOL TRADING FACTOR 0.088551137
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 5,470,464.29 7.6729 88,414.01
- --------------------------------------------------------------------------------
37,402,303.81 5,470,464.29 88,414.01
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
34,892.13 0.00 123,306.14 0.00 5,382,050.28
34,892.13 0.00 123,306.14 0.00 5,382,050.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
146.260089 2.363865 0.932887 0.000000 3.296752 143.896224
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,799.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,063.22
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 3,398.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,382,050.28
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,954,794.85
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 433,473.23
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 76,959.11
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,008.98
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,445.92
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3362%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6576%
POOL TRADING FACTOR 0.143896224
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 2,761,464.98 7.6579 625,405.71
- --------------------------------------------------------------------------------
22,040,775.69 2,761,464.98 625,405.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,140.53 0.00 641,546.24 0.00 2,136,059.27
16,140.53 0.00 641,546.24 0.00 2,136,059.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
125.288920 28.374941 0.732303 0.000000 29.107244 96.913979
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 900.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 527.28
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,136,059.27
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,139,019.27
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 622,087.24
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,318.47
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3215%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6579%
POOL TRADING FACTOR 0.096913979
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 1,792,675.31 7.6396 2,668.34
- --------------------------------------------------------------------------------
20,728,527.60 1,792,675.31 2,668.34
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,412.74 0.00 14,081.08 0.00 1,790,006.97
11,412.74 0.00 14,081.08 0.00 1,790,006.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
86.483485 0.128728 0.550581 0.000000 0.679309 86.354757
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 668.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 373.49
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,790,006.97
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,792,720.05
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3.90
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,664.44
LOC AMOUNT AVAILABLE 10,030,284.55
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3371%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6396%
POOL TRADING FACTOR 0.086354757
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/25/98
MONTHLY Cutoff: Feb-98
DETERMINATION DATE: 03/20/98
RUN TIME/DATE: 03/17/98 08:38 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 56,679.97 2,601.80
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,084.05 1.25
Total Principal Prepayments 885.50 0.12
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 885.50 0.12
Principal Liquidations 0.00 0.00
Scheduled Principal Due 8,198.55 1.13
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 47,595.92 2,600.55
Prepayment Interest Shortfall 3.38 0.18
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 7,034,811.88 972.54
Current Period ENDING Prin Bal 7,025,727.83 971.29
Change in Principal Balance 9,084.05 1.25
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.117352 0.125000
Interest Distributed 0.614868 260.055000
Total Distribution 0.011439 0.012000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 90.761925 97.129000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.1195% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 56.3497% 0.0078%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 9.0762% 9.7129%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 3,284.81 0.45
Master Servicer Fees 702.95 0.10
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 34,764.55 7.82 94,054.14
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 0.30 9,085.60
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,764.55 7.52 84,968.54
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 5,447,587.86 138.82 12,483,511.10
Current Period ENDING Prin Bal 5,441,239.09 138.66 12,468,076.87
Change in Principal Balance 6,348.77 0.16 15,434.23
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 1,170.732607
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 732.957686
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.1195% 8.1195%
Subordinated Unpaid Amounts 2,442,733.28 549.72
Period Ending Class Percentages 43.6414% 0.0011% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 73.2958%
Certificate Denominations 250,000
Sub-Servicer fees 2,543.68 5,828.94
Master Servicer Fees 544.35 1,247.40
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 0.00 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 905,342.00
Suspense Net (charges)/Recoveries (4,372.05)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 376,319.94 3
Loans Delinquent TWO Payments 185,461.53 1
Loans Delinquent THREE + Payments 840,463.91 4
Tot Unpaid Principal on Delinq Loans 1,402,245.38 8
Loans in Foreclosure (incl in delinq) 321,540.37 2
REO/Pending Cash Liquidations 518,923.54 2
6 Mo Avg Delinquencies 2+ Payments 7.7304%
Loans in Pool 65
Current Period Sub-Servicer Fee 5,829.01
Current Period Master Servicer Fee 1,247.41
Aggregate REO Losses (2,303,894.09)
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 13,846,616.62 7.6699 679,011.46
- --------------------------------------------------------------------------------
87,338,199.16 13,846,616.62 679,011.46
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
86,770.72 0.00 765,782.18 0.00 13,167,605.16
86,770.72 0.00 765,782.18 0.00 13,167,605.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
158.540212 7.774507 0.993503 0.000000 8.768010 150.765705
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,556.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,282.77
SUBSERVICER ADVANCES THIS MONTH 2,093.50
MASTER SERVICER ADVANCES THIS MONTH 3,565.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 83,272.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 430,099.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,167,605.16
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 12,740,048.66
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 452,308.84
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 639,635.32
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 19,791.42
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 19,584.72
MORTGAGE POOL INSURANCE 8,461,544.04
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4374%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6406%
POOL TRADING FACTOR 0.150765705
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 8,063,868.80 8.5000 121,203.91
- --------------------------------------------------------------------------------
62,922,765.27 8,063,868.80 121,203.91
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
56,742.96 0.00 177,946.87 0.00 7,942,664.89
56,742.96 0.00 177,946.87 0.00 7,942,664.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
128.155029 1.926233 0.901787 0.000000 2.828020 126.228796
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,217.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,403.72
SUBSERVICER ADVANCES THIS MONTH 5,187.98
MASTER SERVICER ADVANCES THIS MONTH 2,784.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 227,361.62
(B) TWO MONTHLY PAYMENTS: 2 248,041.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 301,778.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,942,664.89
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 7,623,951.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 332,553.17
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 110,769.28
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 596.31
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,838.32
MORTGAGE POOL INSURANCE 8,461,544.04
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3789%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.126228796
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 1,887,822.70 10.0000 1,978.39
- --------------------------------------------------------------------------------
120,931,254.07 1,887,822.70 1,978.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
15,730.32 0.00 17,708.71 0.00 1,885,844.31
15,730.32 0.00 17,708.71 0.00 1,885,844.31
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
15.610710 0.016360 0.130077 0.000000 0.146437 15.594350
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 629.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,975.42
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,885,844.31
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,888,084.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 184.46
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,793.93
MORTGAGE POOL INSURANCE 2,575,831.45
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6551%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.015594350
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 1,875,761.07 10.5000 1,631.27
- --------------------------------------------------------------------------------
193,971,603.35 1,875,761.07 1,631.27
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,412.91 0.00 18,044.18 0.00 1,874,129.80
16,412.91 0.00 18,044.18 0.00 1,874,129.80
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
9.670287 0.008410 0.084615 0.000000 0.093025 9.661877
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 652.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 931.94
SUBSERVICER ADVANCES THIS MONTH 2,034.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 201,432.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,874,129.80
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,877,785.93
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,631.27
MORTGAGE POOL INSURANCE 907,533.54
SPECIAL HAZARD LOSS COVERAGE 856,064.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5137%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.009661877
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 7,262,976.40 7.3712 480,415.37
- --------------------------------------------------------------------------------
46,306,707.62 7,262,976.40 480,415.37
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
43,765.77 0.00 524,181.14 0.00 6,782,561.03
43,765.77 0.00 524,181.14 0.00 6,782,561.03
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
156.845018 10.374639 0.945128 0.000000 11.319767 146.470379
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,825.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,294.28
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,782,561.03
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 6,792,238.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 141,918.78
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 843.50
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 337,653.09
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,899.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 862,471.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2223%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3610%
POOL TRADING FACTOR 0.146470379
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 2,486,227.86 7.6806 4,575.90
- --------------------------------------------------------------------------------
19,212,019.52 2,486,227.86 4,575.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
15,906.40 0.00 20,482.30 0.00 2,481,651.96
15,906.40 0.00 20,482.30 0.00 2,481,651.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
129.410022 0.238179 0.827940 0.000000 1.066119 129.171843
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 998.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 783.65
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,481,651.96
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,484,890.58
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,047.27
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,528.63
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,899.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 862,471.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3818%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6027%
POOL TRADING FACTOR 0.129171843
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 1,256,009.63 8.5000 2,740.37
- --------------------------------------------------------------------------------
15,507,832.37 1,256,009.63 2,740.37
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,888.18 0.00 11,628.55 0.00 1,253,269.26
8,888.18 0.00 11,628.55 0.00 1,253,269.26
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
80.991953 0.176709 0.573141 0.000000 0.749850 80.815244
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 488.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 399.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,253,269.26
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,254,540.40
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,207.37
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,533.00
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,899.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 862,471.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3421%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.080815244
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 2,203,155.55 10.5000 1,926.99
S 760920ED6 0.00 0.00 0.7162 0.00
- --------------------------------------------------------------------------------
95,187,660.42 2,203,155.55 1,926.99
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 19,276.36 0.00 21,203.35 0.00 2,201,228.56
S 1,314.84 0.00 1,314.84 0.00 0.00
20,591.20 0.00 22,518.19 0.00 2,201,228.56
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 23.145390 0.020244 0.202509 0.000000 0.222753 23.125146
S 0.000000 0.000000 0.013813 0.000000 0.013813 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 835.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 230.83
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,201,228.56
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,203,014.76
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 140.76
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,786.23
FSA GUARANTY INSURANCE POLICY 1,549,931.49
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,375,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7961%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.023125146
................................................................................
Run: 03/31/98 10:20:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 462,544.19 8.250000 % 728.98
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 4,703,874.72 8.250000 % 5,507.27
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 5,166,418.91 6,236.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 3,179.87 3,908.85 0.00 0.00 461,815.21
I 0.00 0.00 0.00 0.00 0.00
B 32,337.97 37,845.24 0.00 0.00 4,698,367.45
S 1,076.30 1,076.30 0.00 0.00 0.00
- -------------------------------------------------------------------------------
36,594.14 42,830.39 0.00 0.00 5,160,182.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 4.711892 0.007426 0.032393 0.039819 0.000000 4.704466
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 397.789564 0.465731 2.734704 3.200435 0.000000 397.323834
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,076.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 539.49
SUBSERVICER ADVANCES THIS MONTH 2,583.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 315,130.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,160,182.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 187.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 8.95289750 % 91.04710250 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 8.94959040 % 91.05040960 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 4.69106197
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 19,520,531.59 7.3137 32,709.54
- --------------------------------------------------------------------------------
190,576,742.37 19,520,531.59 32,709.54
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
118,959.97 0.00 151,669.51 0.00 19,487,822.05
118,959.97 0.00 151,669.51 0.00 19,487,822.05
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
102.428719 0.171634 0.624210 0.000000 0.795844 102.257085
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,796.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,213.18
SUBSERVICER ADVANCES THIS MONTH 5,977.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 559,765.00
(B) TWO MONTHLY PAYMENTS: 1 188,571.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,487,822.05
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 19,518,998.70
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,165.14
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,544.40
LOC AMOUNT AVAILABLE 1,432,190.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0559%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3159%
POOL TRADING FACTOR 0.102257085
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 23,799,462.17 6.6413 36,621.89
- --------------------------------------------------------------------------------
139,233,192.04 23,799,462.17 36,621.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
131,700.70 0.00 168,322.59 0.00 23,762,840.28
131,700.70 0.00 168,322.59 0.00 23,762,840.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
170.932389 0.263026 0.945900 0.000000 1.208926 170.669364
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,724.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,255.17
SUBSERVICER ADVANCES THIS MONTH 12,769.26
MASTER SERVICER ADVANCES THIS MONTH 4,348.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 3 749,830.93
(C) THREE OR MORE MONTHLY PAYMENTS: 2 532,143.75
(D) LOANS IN FORECLOSURE 6 1,042,958.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,762,840.28
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 23,186,941.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 631,448.18
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,800.33
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 33,821.56
LOC AMOUNT AVAILABLE 2,147,939.62
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,181.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4511%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6595%
POOL TRADING FACTOR 0.170669364
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 32,420,083.14 5.8991 138,224.19
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 32,420,083.14 138,224.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 159,095.00 0.00 297,319.19 0.00 32,281,858.95
S 14,833.15 0.00 14,833.15 0.00 0.00
173,928.15 0.00 312,152.34 0.00 32,281,858.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 179.297806 0.764443 0.879868 0.000000 1.644311 178.533364
S 0.000000 0.000000 0.082034 0.000000 0.082034 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,791.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,688.78
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,281,858.95
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 32,334,485.26
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 69,665.77
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 10,385.87
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 58,172.55
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,686,952.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1699%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8992%
POOL TRADING FACTOR 0.178533364
................................................................................
Run: 03/31/98 10:21:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 758,614.68 10.000000 % 98,688.82
A-3 760920KA5 62,000,000.00 933,883.49 10.000000 % 121,489.68
A-4 760920KB3 10,000.00 142.52 0.737300 % 18.54
B 10,439,807.67 1,644,902.20 10.000000 % 1,243.58
R 0.00 8.08 10.000000 % 1.05
- -------------------------------------------------------------------------------
122,813,807.67 3,337,550.97 221,441.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 6,139.26 104,828.08 0.00 0.00 659,925.86
A-3 7,557.66 129,047.34 0.00 0.00 812,393.81
A-4 1,991.44 2,009.98 0.00 0.00 123.98
B 13,311.79 14,555.37 0.00 0.00 1,643,658.62
R 1.22 2.27 0.00 0.00 7.03
- -------------------------------------------------------------------------------
29,001.37 250,443.04 0.00 0.00 3,116,109.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 86.857646 11.299384 0.702915 12.002299 0.000000 75.558262
A-3 15.062637 1.959511 0.121898 2.081409 0.000000 13.103126
A-4 14.252000 1.854000 199.144000 200.998000 0.000000 12.398000
B 157.560585 0.119119 1.275099 1.394218 0.000000 157.441466
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,263.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 337.61
SUBSERVICER ADVANCES THIS MONTH 12,373.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,027,861.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 251,697.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,116,109.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 218,918.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.71529350 % 49.28470650 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 47.25285730 % 52.74714270 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7389 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.32433132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 2.53726300
................................................................................
Run: 03/31/98 10:20:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 8,111,680.47 7.041851 % 845,358.01
R 760920KT4 100.00 0.00 7.041851 % 0.00
B 10,120,256.77 6,607,067.94 7.041851 % 10,199.50
- -------------------------------------------------------------------------------
155,696,256.77 14,718,748.41 855,557.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 46,222.16 891,580.17 0.00 0.00 7,266,322.46
R 0.00 0.00 0.00 0.00 0.00
B 37,648.53 47,848.03 0.00 0.00 6,596,868.44
- -------------------------------------------------------------------------------
83,870.69 939,428.20 0.00 0.00 13,863,190.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 55.721314 5.806991 0.317512 6.124503 0.000000 49.914323
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 652.855761 1.007829 3.720117 4.727946 0.000000 651.847931
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:20:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,818.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,526.26
SPREAD 2,677.11
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,863,190.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 832,835.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.11121090 % 44.88878920 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.41450190 % 47.58549810 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,347,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79643841
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.13
POOL TRADING FACTOR: 8.90399756
................................................................................
Run: 03/31/98 10:20:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 16,232,900.72 6.174389 % 195,972.77
R 760920KR8 100.00 0.00 6.174389 % 0.00
B 9,358,525.99 7,903,388.93 6.174389 % 16,900.09
- -------------------------------------------------------------------------------
120,755,165.99 24,136,289.65 212,872.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 83,400.93 279,373.70 0.00 0.00 16,036,927.95
R 0.00 0.00 0.00 0.00 0.00
B 40,605.81 57,505.90 0.00 0.00 7,886,488.84
- -------------------------------------------------------------------------------
124,006.74 336,879.60 0.00 0.00 23,923,416.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 145.721768 1.759236 0.748685 2.507921 0.000000 143.962532
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 844.512153 1.805850 4.338911 6.144761 0.000000 842.706303
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:20:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,950.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,499.90
SPREAD 4,518.88
SUBSERVICER ADVANCES THIS MONTH 4,292.62
MASTER SERVICER ADVANCES THIS MONTH 4,003.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 588,109.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,923,416.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 542,027.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 161,261.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.25516210 % 32.74483790 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.03443780 % 32.96556220 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92975443
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.37
POOL TRADING FACTOR: 19.81150586
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 24,549,448.11 6.6690 232,508.74
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 24,549,448.11 232,508.74
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 136,404.88 0.00 368,913.62 0.00 24,316,939.37
S 5,113.39 0.00 5,113.39 0.00 0.00
141,518.27 0.00 374,027.01 0.00 24,316,939.37
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 214.015539 2.026949 1.189141 0.000000 3.216090 211.988590
S 0.000000 0.000000 0.044577 0.000000 0.044577 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,891.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,566.76
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 298,801.14
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,316,939.37
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 24,350,739.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,118.20
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 194,293.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 33,096.93
LOC AMOUNT AVAILABLE 14,118,628.43
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4433%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6795%
POOL TRADING FACTOR 0.211988590
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 11,354,593.88 7.5829 400,008.38
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 11,354,593.88 400,008.38
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 70,325.14 0.00 470,333.52 0.00 10,954,585.50
S 2,318.54 0.00 2,318.54 0.00 0.00
72,643.68 0.00 472,652.06 0.00 10,954,585.50
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 199.868813 7.041132 1.237896 0.000000 8.279028 192.827680
S 0.000000 0.000000 0.040812 0.000000 0.040812 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,180.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,463.93
SUBSERVICER ADVANCES THIS MONTH 2,299.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 295,581.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,954,585.50
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 10,969,290.83
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 382,785.62
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,294.14
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,928.62
LOC AMOUNT AVAILABLE 14,118,628.43
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3156%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5673%
POOL TRADING FACTOR 0.192827680
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 4,290,025.39 8.5000 5,501.98
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 4,290,025.39 5,501.98
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 30,381.65 0.00 35,883.63 0.00 4,284,523.41
S 893.58 0.00 893.58 0.00 0.00
31,275.23 0.00 36,777.21 0.00 4,284,523.41
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 184.079163 0.236082 1.303635 0.000000 1.539717 183.843081
S 0.000000 0.000000 0.038342 0.000000 0.038342 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,615.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 453.09
SUBSERVICER ADVANCES THIS MONTH 1,126.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 133,748.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,284,523.41
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,290,583.96
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 852.22
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,649.76
LOC AMOUNT AVAILABLE 14,118,628.43
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3268%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.183843081
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 11,621,826.36 6.7186 16,289.00
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 11,621,826.36 16,289.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 65,062.91 0.00 81,351.91 0.00 11,605,537.36
S 2,663.10 0.00 2,663.10 0.00 0.00
67,726.01 0.00 84,015.01 0.00 11,605,537.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 204.610843 0.286780 1.145481 0.000000 1.432261 204.324063
S 0.000000 0.000000 0.046886 0.000000 0.046886 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,631.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 974.49
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,605,537.36
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 11,619,407.81
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,024.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,264.87
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4979%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7479%
POOL TRADING FACTOR 0.204324063
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 14,553,379.21 7.6054 557,702.73
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 14,553,379.21 557,702.73
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 89,842.07 0.00 647,544.80 0.00 13,995,676.48
S 3,248.56 0.00 3,248.56 0.00 0.00
93,090.63 0.00 650,793.36 0.00 13,995,676.48
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 182.867844 7.007712 1.128894 0.000000 8.136606 175.860131
S 0.000000 0.000000 0.040819 0.000000 0.040819 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,780.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,977.43
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,995,676.48
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 14,015,166.78
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 534,948.03
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,793.43
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 20,961.27
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3380%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5751%
POOL TRADING FACTOR 0.175860131
................................................................................
Run: 03/31/98 10:21:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 14,433,992.57 8.000000 % 1,282,638.36
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 1,875,552.62 8.000000 % 154,131.10
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 346.58 8.000000 % 28.48
A-18 760920UR7 0.00 0.00 0.176711 % 0.00
R-I 760920TR9 38,000.00 5,249.26 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,080,530.18 8.000000 % 0.00
M 760920TQ1 12,177,000.00 10,544,466.37 8.000000 % 11,232.47
B 27,060,001.70 20,406,684.61 8.000000 % 503,645.12
- -------------------------------------------------------------------------------
541,188,443.70 48,346,822.19 1,951,675.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 93,703.15 1,376,341.51 0.00 0.00 13,151,354.21
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 12,175.78 166,306.88 0.00 0.00 1,721,421.52
A-16 19,649.21 19,649.21 0.00 0.00 0.00
A-17 2.25 30.73 0.00 0.00 318.10
A-18 6,944.45 6,944.45 0.00 0.00 0.00
R-I 0.00 0.00 35.00 0.00 5,284.26
R-II 0.00 0.00 7,203.53 0.00 1,087,733.71
M 68,568.03 79,800.50 0.00 0.00 10,533,233.90
B 132,699.58 636,344.70 0.00 0.00 19,903,039.49
- -------------------------------------------------------------------------------
333,742.45 2,285,417.98 7,238.53 0.00 46,402,385.19
===============================================================================
Run: 03/31/98 10:21:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 755.253977 67.113636 4.902987 72.016623 0.000000 688.140341
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 106.571545 8.757946 0.691845 9.449791 0.000000 97.813599
A-17 34.658000 2.848000 0.225000 3.073000 0.000000 31.810000
R-I 138.138421 0.000000 0.000000 0.000000 0.921053 139.059474
R-II 1539.216781 0.000000 0.000000 0.000000 10.261439 1549.478219
M 865.933019 0.922433 5.630946 6.553379 0.000000 865.010586
B 754.127248 18.612161 4.903901 23.516062 0.000000 735.515086
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,488.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,951.68
SUBSERVICER ADVANCES THIS MONTH 28,157.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,776,162.41
(B) TWO MONTHLY PAYMENTS: 2 856,082.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 809,476.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,402,385.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,892,935.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 35.98100230 % 21.81005100 % 42.20894710 %
PREPAYMENT PERCENT 74.54182070 % 0.00000000 % 25.45817930 %
NEXT DISTRIBUTION 34.40795500 % 22.69976825 % 42.89227680 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1669 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13556021
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.96
POOL TRADING FACTOR: 8.57416409
................................................................................
Run: 03/31/98 10:21:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 4,739,551.75 7.500000 % 581,156.86
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.428737 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,823,133.77 7.500000 % 143,104.51
- -------------------------------------------------------------------------------
116,500,312.92 8,562,685.52 724,261.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 28,912.19 610,069.05 0.00 0.00 4,158,394.89
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,482.27 3,482.27 0.00 0.00 0.00
A-12 2,985.96 2,985.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,321.86 166,426.37 0.00 0.00 3,680,029.26
- -------------------------------------------------------------------------------
58,702.28 782,963.65 0.00 0.00 7,838,424.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 680.188253 83.403683 4.149281 87.552964 0.000000 596.784571
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 656.296721 24.565978 4.003538 28.569516 0.000000 631.730743
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,322.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,004.71
SUBSERVICER ADVANCES THIS MONTH 1,967.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 148,825.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,838,424.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 672,916.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.35122990 % 44.64877010 %
CURRENT PREPAYMENT PERCENTAGE 82.14049200 % 17.85950800 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.05141450 % 46.94858550 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4459 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89647213
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.23
POOL TRADING FACTOR: 6.72824300
................................................................................
Run: 03/31/98 10:21:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 22,677,653.33 5.813000 % 1,653,682.58
A-10 760920VS4 10,124,000.00 7,559,466.66 12.560833 % 551,245.68
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.148468 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,458,006.23 7.500000 % 8,634.33
B 22,976,027.86 18,648,028.75 7.500000 % 0.00
- -------------------------------------------------------------------------------
459,500,240.86 57,343,154.97 2,213,562.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 107,415.69 1,761,098.27 0.00 0.00 21,023,970.75
A-10 77,371.13 628,616.81 0.00 0.00 7,008,220.98
A-11 46,725.17 46,725.17 0.00 0.00 0.00
A-12 6,937.18 6,937.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 51,689.05 60,323.38 0.00 0.00 8,449,371.90
B 27,908.33 27,908.33 0.00 0.00 18,628,991.96
- -------------------------------------------------------------------------------
318,046.55 2,531,609.14 0.00 0.00 55,110,555.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 746.687739 54.449395 3.536785 57.986180 0.000000 692.238344
A-10 746.687738 54.449395 7.642348 62.091743 0.000000 692.238343
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 818.051261 0.835105 4.999321 5.834426 0.000000 817.216156
B 811.629794 0.000000 1.214672 1.214672 0.000000 810.801244
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,851.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,731.43
SUBSERVICER ADVANCES THIS MONTH 52,920.92
MASTER SERVICER ADVANCES THIS MONTH 16,135.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,683,756.08
(B) TWO MONTHLY PAYMENTS: 3 412,907.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,306,928.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,110,555.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 215
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,979,354.85
REMAINING SUBCLASS INTEREST SHORTFALL 86,054.57
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,174,060.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.73012970 % 14.74981000 % 32.52006060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 50.86537680 % 15.33167614 % 33.80294710 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1488 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17134119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.92
POOL TRADING FACTOR: 11.99358579
................................................................................
Run: 03/31/98 10:21:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 18,942,710.38 8.500000 % 603,524.93
A-5 760920WY0 30,082,000.00 2,104,768.15 8.500000 % 67,059.04
A-6 760920WW4 0.00 0.00 0.122336 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,241,147.58 8.500000 % 35,664.24
B 15,364,881.77 12,148,472.33 8.500000 % 15,769.69
- -------------------------------------------------------------------------------
323,459,981.77 39,437,098.44 722,017.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 132,779.87 736,304.80 0.00 0.00 18,339,185.45
A-5 14,753.47 81,812.51 0.00 0.00 2,037,709.11
A-6 3,978.60 3,978.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 43,747.64 79,411.88 0.00 0.00 6,205,483.34
B 85,155.33 100,925.02 0.00 0.00 12,079,051.44
- -------------------------------------------------------------------------------
280,414.91 1,002,432.81 0.00 0.00 38,661,429.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 598.052358 19.054269 4.192078 23.246347 0.000000 578.998088
A-5 69.967693 2.229208 0.490442 2.719650 0.000000 67.738485
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 857.536079 4.900280 6.010943 10.911223 0.000000 852.635798
B 790.664875 1.026346 5.542205 6.568551 0.000000 786.146722
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,106.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,101.78
SUBSERVICER ADVANCES THIS MONTH 29,766.07
MASTER SERVICER ADVANCES THIS MONTH 1,476.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,055,974.62
(B) TWO MONTHLY PAYMENTS: 1 241,953.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,375,444.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,661,429.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 180,435.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 550,310.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.36974410 % 15.82557500 % 30.80468090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 52.70600420 % 16.05083787 % 31.24315800 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1229 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06142838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.18
POOL TRADING FACTOR: 11.95246136
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/31/98 10:21:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 18,520,558.78 7.698909 % 979,695.26
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.698909 % 0.00
B 7,295,556.68 4,605,910.48 7.698909 % 5,027.76
- -------------------------------------------------------------------------------
108,082,314.68 23,126,469.26 984,723.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 116,514.66 1,096,209.92 0.00 0.00 17,540,863.52
S 2,834.64 2,834.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 28,976.23 34,003.99 0.00 0.00 4,600,882.72
- -------------------------------------------------------------------------------
148,325.53 1,133,048.55 0.00 0.00 22,141,746.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 183.760025 9.720486 1.156052 10.876538 0.000000 174.039539
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 631.330916 0.689154 3.971764 4.660918 0.000000 630.641762
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,584.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,539.84
SUBSERVICER ADVANCES THIS MONTH 8,840.04
MASTER SERVICER ADVANCES THIS MONTH 1,518.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,143,581.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,141,746.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 199,013.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 959,478.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.08381470 % 19.91618530 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.22077750 % 20.77922250 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32670909
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.76
POOL TRADING FACTOR: 20.48600301
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1415
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/98 10:21:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 9,966,513.25 8.000000 % 567,289.21
A-6 760920WG9 5,000,000.00 7,966,725.66 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 1,992,583.23 8.000000 % 57,185.42
A-8 760920WJ3 0.00 0.00 0.190281 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 3,641,080.79 8.000000 % 78,827.76
B 10,363,398.83 9,573,131.95 8.000000 % 11,555.46
- -------------------------------------------------------------------------------
218,151,398.83 33,140,034.88 714,857.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 65,829.41 633,118.62 0.00 0.00 9,399,224.04
A-6 0.00 0.00 52,620.69 0.00 8,019,346.35
A-7 13,161.13 70,346.55 0.00 0.00 1,935,397.81
A-8 5,206.38 5,206.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 24,049.55 102,877.31 0.00 0.00 3,562,253.03
B 63,231.12 74,786.58 0.00 0.00 9,561,576.49
- -------------------------------------------------------------------------------
171,477.59 886,335.44 52,620.69 0.00 32,477,797.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 400.681568 22.806605 2.646525 25.453130 0.000000 377.874963
A-6 1593.345132 0.000000 0.000000 0.000000 10.524138 1603.869270
A-7 98.214867 2.818682 0.648715 3.467397 0.000000 95.396185
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 741.866502 16.061076 4.900071 20.961147 0.000000 725.805426
B 923.744430 1.115027 6.101387 7.216414 0.000000 922.629404
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,655.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,478.59
SUBSERVICER ADVANCES THIS MONTH 6,041.06
MASTER SERVICER ADVANCES THIS MONTH 2,682.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 517,247.99
(B) TWO MONTHLY PAYMENTS: 1 223,020.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,477,797.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 138
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 338,008.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 622,234.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.12613510 % 10.98695500 % 28.88690970 %
PREPAYMENT PERCENT 88.03784050 % 11.96215950 % 11.96215950 %
NEXT DISTRIBUTION 59.59138110 % 10.96827150 % 29.44034740 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1880 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,779.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67261177
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.41
POOL TRADING FACTOR: 14.88773297
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/31/98 10:21:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 0.00 8.000000 % 0.00
A-3 760920WP9 11,500,000.00 8,589,638.46 8.000000 % 488,921.43
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.163165 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 4,817,954.02 8.000000 % 74,839.91
- -------------------------------------------------------------------------------
139,954,768.28 13,407,592.48 563,761.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 56,489.72 545,411.15 0.00 0.00 8,100,717.03
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,798.38 1,798.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,685.25 106,525.16 0.00 0.00 4,743,114.11
- -------------------------------------------------------------------------------
89,973.35 653,734.69 0.00 0.00 12,843,831.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 746.925083 42.514907 4.912150 47.427057 0.000000 704.410177
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 655.711967 10.185532 4.312286 14.497818 0.000000 645.526435
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,738.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,390.60
SUBSERVICER ADVANCES THIS MONTH 3,338.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,353.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,843,831.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 472,122.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.06547990 % 35.93452010 %
CURRENT PREPAYMENT PERCENTAGE 91.12309420 % 8.87690580 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.07087770 % 36.92912230 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1691 %
BANKRUPTCY AMOUNT AVAILABLE 210,276.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,521,802.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63220813
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.85
POOL TRADING FACTOR: 9.17713008
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 03/31/98 10:21:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 16,047,862.73 8.500000 % 661,249.77
A-10 760920XQ6 6,395,000.00 2,642,958.60 8.500000 % 108,902.71
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.175949 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,019,606.83 8.500000 % 6,481.20
B 15,395,727.87 12,121,111.28 8.500000 % 13,050.57
- -------------------------------------------------------------------------------
324,107,827.87 36,831,539.44 789,684.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 112,399.87 773,649.64 0.00 0.00 15,386,612.96
A-10 18,511.39 127,414.10 0.00 0.00 2,534,055.89
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,339.94 5,339.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,161.56 48,642.76 0.00 0.00 6,013,125.63
B 84,896.74 97,947.31 0.00 0.00 12,108,060.71
- -------------------------------------------------------------------------------
263,309.50 1,052,993.75 0.00 0.00 36,041,855.19
===============================================================================
Run: 03/31/98 10:21:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 413.285159 17.029353 2.894666 19.924019 0.000000 396.255806
A-10 413.285160 17.029353 2.894666 19.924019 0.000000 396.255808
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 825.508342 0.888810 5.781892 6.670702 0.000000 824.619532
B 787.303555 0.847675 5.514305 6.361980 0.000000 786.455880
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,236.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,805.03
SUBSERVICER ADVANCES THIS MONTH 19,253.78
MASTER SERVICER ADVANCES THIS MONTH 1,879.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,322,249.58
(B) TWO MONTHLY PAYMENTS: 2 619,441.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,377.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 180,014.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,041,855.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 232,625.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 750,028.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.74678280 % 16.34362000 % 32.90959720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 49.72182690 % 16.68372951 % 33.59444360 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1777 %
BANKRUPTCY AMOUNT AVAILABLE 314,749.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,671.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14318829
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.87
POOL TRADING FACTOR: 11.12032851
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/31/98 10:21:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 6,900,225.13 7.893965 % 451,156.94
R 760920XF0 100.00 0.00 7.893965 % 0.00
B 5,010,927.54 3,555,008.37 7.893965 % 68,662.45
- -------------------------------------------------------------------------------
105,493,196.54 10,455,233.50 519,819.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 45,006.10 496,163.04 0.00 0.00 6,449,068.19
R 0.00 0.00 0.00 0.00 0.00
B 23,187.21 91,849.66 0.00 0.00 3,486,345.92
- -------------------------------------------------------------------------------
68,193.31 588,012.70 0.00 0.00 9,935,414.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 68.671140 4.489920 0.447901 4.937821 0.000000 64.181220
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 709.451163 13.702541 4.627331 18.329872 0.000000 695.748620
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,455.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,092.97
SUBSERVICER ADVANCES THIS MONTH 4,234.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 332,183.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,935,414.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 454,120.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 65.99780990 % 34.00219010 %
CURRENT PREPAYMENT PERCENTAGE 89.79934300 % 10.20065700 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.90990830 % 35.09009170 %
BANKRUPTCY AMOUNT AVAILABLE 33,648.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,061,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31554590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.49
POOL TRADING FACTOR: 9.41806148
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 21,912,773.76 8.3376 1,561,814.97
- --------------------------------------------------------------------------------
149,986,318.83 21,912,773.76 1,561,814.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
146,423.22 0.00 1,708,238.19 0.00 20,350,958.79
146,423.22 0.00 1,708,238.19 0.00 20,350,958.79
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
146.098484 10.413050 0.976244 0.000000 11.389294 135.685434
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,781.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,949.99
SUBSERVICER ADVANCES THIS MONTH 4,218.66
MASTER SERVICER ADVANCES THIS MONTH 2,207.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 225,192.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 278,278.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,350,958.79
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 20,101,191.26
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 275,448.85
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,536,021.08
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,686.70
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 23,107.19
FSA GUARANTY INSURANCE POLICY 8,048,706.25
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 266,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 684,318.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.8919%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3346%
POOL TRADING FACTOR 0.135685434
................................................................................
Run: 03/31/98 10:21:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 11,337,890.06 8.596750 % 22,195.31
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.596750 % 0.00
B 6,546,994.01 3,017,378.12 8.596750 % 3,739.90
- -------------------------------------------------------------------------------
93,528,473.01 14,355,268.18 25,935.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 81,178.08 103,373.39 0.00 0.00 11,315,694.75
S 1,793.39 1,793.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 21,604.11 25,344.01 0.00 0.00 3,013,638.22
- -------------------------------------------------------------------------------
104,575.58 130,510.79 0.00 0.00 14,329,332.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 130.348474 0.255173 0.933281 1.188454 0.000000 130.093301
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 460.879927 0.571241 3.299850 3.871091 0.000000 460.308688
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,081.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,638.10
SUBSERVICER ADVANCES THIS MONTH 12,865.18
MASTER SERVICER ADVANCES THIS MONTH 6,549.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 476,290.93
(B) TWO MONTHLY PAYMENTS: 2 559,383.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 531,756.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,329,332.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 776,576.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,142.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.98069140 % 21.01930860 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.96874730 % 21.03125270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.33088051
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.51
POOL TRADING FACTOR: 15.32082425
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1500
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/98 10:21:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 10,601,005.79 6.213000 % 917,353.91
A-9 760920YL6 4,375,000.00 2,248,698.19 17.852999 % 194,590.22
A-10 760920XZ6 23,595,000.00 1,122,654.42 7.270000 % 97,148.46
A-11 760920YA0 6,435,000.00 306,178.46 11.843331 % 26,495.03
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.232070 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,878,893.10 8.750000 % 5,503.27
B 15,327,940.64 11,482,039.07 8.750000 % 10,748.40
- -------------------------------------------------------------------------------
322,682,743.64 31,639,469.03 1,251,839.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 54,057.62 971,411.53 0.00 0.00 9,683,651.88
A-9 32,949.65 227,539.87 0.00 0.00 2,054,107.97
A-10 6,698.67 103,847.13 0.00 0.00 1,025,505.96
A-11 2,976.16 29,471.19 0.00 0.00 279,683.43
A-12 5,859.52 5,859.52 0.00 0.00 0.00
A-13 6,026.37 6,026.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,219.40 47,722.67 0.00 0.00 5,873,389.83
B 82,458.54 93,206.94 0.00 0.00 11,471,290.67
- -------------------------------------------------------------------------------
233,245.93 1,485,085.22 0.00 0.00 30,387,629.74
===============================================================================
Run: 03/31/98 10:21:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 513.988160 44.477765 2.620976 47.098741 0.000000 469.510394
A-9 513.988158 44.477765 7.531349 52.009114 0.000000 469.510393
A-10 47.580183 4.117332 0.283902 4.401234 0.000000 43.462851
A-11 47.580180 4.117332 0.462496 4.579828 0.000000 43.462849
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 809.697638 0.757963 5.814861 6.572824 0.000000 808.939675
B 749.092089 0.701231 5.379622 6.080853 0.000000 748.390860
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,424.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,230.72
SUBSERVICER ADVANCES THIS MONTH 34,314.49
MASTER SERVICER ADVANCES THIS MONTH 2,914.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,480,190.26
(B) TWO MONTHLY PAYMENTS: 3 745,587.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 874,103.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,387,629.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 323,846.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,222,221.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.12887640 % 18.58088400 % 36.29023940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 42.92190390 % 19.32822626 % 37.74986980 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2318 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.43378035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.39
POOL TRADING FACTOR: 9.41718463
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 4,486,123.74 8.0000 4,891.06
S 760920YS1 0.00 0.00 0.5002 0.00
- --------------------------------------------------------------------------------
32,200,599.87 4,486,123.74 4,891.06
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 29,904.95 0.00 34,796.01 0.00 4,481,232.68
S 1,869.81 0.00 1,869.81 0.00 0.00
31,774.76 0.00 36,665.82 0.00 4,481,232.68
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 139.318018 0.151893 0.928708 0.000000 1.080601 139.166124
S 0.000000 0.000000 0.058068 0.000000 0.058068 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 977.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 410.66
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 4,442.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,481,232.68
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,916,082.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 569,124.74
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 358.30
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,532.76
FSA GUARANTY INSURANCE POLICY 12,459,509.66
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9670%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.139166124
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 5,530,523.61 7.5468 6,289.37
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 5,530,523.61 6,289.37
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 34,780.82 0.00 41,070.19 0.00 5,524,234.24
S 1,152.17 0.00 1,152.17 0.00 0.00
35,932.99 0.00 42,222.36 0.00 5,524,234.24
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 86.479675 0.098346 0.543861 0.000000 0.642207 86.381329
S 0.000000 0.000000 0.018016 0.000000 0.018016 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,165.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 550.43
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,920.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,524,234.24
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 5,277,156.77
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 252,396.75
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,189.37
FSA GUARANTY INSURANCE POLICY 12,459,509.66
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0418%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4019%
POOL TRADING FACTOR 0.086381329
................................................................................
Run: 03/31/98 09:52:50 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 8,531,022.33 7.5499 9,500.35
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 8,531,022.33 9,500.35
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 53,673.15 0.00 63,173.50 0.00 8,521,521.98
S 1,777.28 0.00 1,777.28 0.00 0.00
55,450.43 0.00 64,950.78 0.00 8,521,521.98
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 112.834166 0.125655 0.709899 0.000000 0.835554 112.708511
S 0.000000 0.000000 0.023507 0.000000 0.023507 0.000000
Determination Date 20-March-1998
Distribution Date 25-March-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/31/98 09:52:50 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,293.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 854.84
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 2,496.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,521,521.98
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,200,372.02
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 329,112.62
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 79.37
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,420.98
FSA GUARANTY INSURANCE POLICY 12,459,509.66
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1986%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4880%
POOL TRADING FACTOR 0.112708511
................................................................................
Run: 03/31/98 10:21:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 2,070,259.81 7.950000 % 56,272.79
A-5 760920B31 41,703.00 103.49 1008.000000 % 2.81
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.399006 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 5,013,488.95 8.000000 % 33,661.60
- -------------------------------------------------------------------------------
157,858,019.23 12,571,852.25 89,937.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 13,706.96 69,979.75 0.00 0.00 2,013,987.02
A-5 86.88 89.69 0.00 0.00 100.68
A-6 36,563.96 36,563.96 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,177.61 4,177.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 33,402.52 67,064.12 0.00 0.00 4,979,827.35
- -------------------------------------------------------------------------------
87,937.93 177,875.13 0.00 0.00 12,481,915.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 217.922085 5.923452 1.442838 7.366290 0.000000 211.998634
A-5 2.481596 0.067381 2.083303 2.150684 0.000000 2.414215
A-6 1000.000000 0.000000 6.662529 6.662529 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 705.742689 4.738502 4.702030 9.440532 0.000000 701.004187
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,405.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,364.18
SUBSERVICER ADVANCES THIS MONTH 1,731.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 134,318.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,481,915.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,896.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.12131820 % 39.87868180 %
CURRENT PREPAYMENT PERCENTAGE 88.03639550 % 11.96360450 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.10365930 % 39.89634070 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3991 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,084,332.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.84930142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.17
POOL TRADING FACTOR: 7.90705161
................................................................................
Run: 03/31/98 10:21:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 5,246,539.78 8.500000 % 1,452,005.79
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.178625 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,249,988.55 8.500000 % 5,486.45
B 12,805,385.16 10,172,139.94 8.500000 % 10,630.30
- -------------------------------------------------------------------------------
320,111,585.16 29,772,668.27 1,468,122.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 36,154.96 1,488,160.75 0.00 0.00 3,794,533.99
A-7 62,737.49 62,737.49 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,311.57 4,311.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 36,178.72 41,665.17 0.00 0.00 5,244,502.10
B 70,098.25 80,728.55 0.00 0.00 10,161,509.64
- -------------------------------------------------------------------------------
209,480.99 1,677,603.53 0.00 0.00 28,304,545.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 155.683673 43.086225 1.072847 44.159072 0.000000 112.597448
A-7 1000.000000 0.000000 6.891201 6.891201 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 820.054444 0.856990 5.651159 6.508149 0.000000 819.197454
B 794.364231 0.830142 5.474124 6.304266 0.000000 793.534088
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,876.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,013.97
SUBSERVICER ADVANCES THIS MONTH 14,544.41
MASTER SERVICER ADVANCES THIS MONTH 2,549.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,108,277.58
(B) TWO MONTHLY PAYMENTS: 1 219,966.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,509.01
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,861.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,304,545.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 303,350.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,437,008.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.20038180 % 17.63358400 % 34.16603390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 45.57053880 % 18.52883332 % 35.90062790 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1723 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,914,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08706555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.51
POOL TRADING FACTOR: 8.84208727
................................................................................
Run: 03/31/98 10:21:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 90,167.21 8.100000 % 90,167.21
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 2,036,579.92
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 7,271,284.82 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 1,266,307.14 8.100000 % 164,628.13
A-12 760920F37 10,000,000.00 507,334.60 8.100000 % 65,956.78
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.255598 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,329,108.54 8.500000 % 7,931.81
B 16,895,592.50 14,611,644.84 8.500000 % 15,813.22
- -------------------------------------------------------------------------------
375,449,692.50 39,702,847.15 2,381,077.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 597.02 90,764.23 0.00 0.00 0.00
A-7 16,751.70 2,053,331.62 0.00 0.00 493,420.08
A-8 40,369.62 40,369.62 0.00 0.00 6,097,000.00
A-9 0.00 0.00 48,144.82 0.00 7,319,429.64
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,384.50 173,012.63 0.00 0.00 1,101,679.01
A-12 3,359.18 69,315.96 0.00 0.00 441,377.82
A-13 5,807.75 5,807.75 0.00 0.00 0.00
A-14 8,295.32 8,295.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 50,924.12 58,855.93 0.00 0.00 7,321,176.73
B 101,524.63 117,337.85 0.00 0.00 14,595,831.62
- -------------------------------------------------------------------------------
236,013.84 2,617,090.91 48,144.82 0.00 37,369,914.90
===============================================================================
Run: 03/31/98 10:21:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 31.872467 31.872467 0.211036 32.083503 0.000000 0.000000
A-7 1000.000000 804.972300 6.621225 811.593525 0.000000 195.027700
A-8 1000.000000 0.000000 6.621227 6.621227 0.000000 1000.000000
A-9 1568.777739 0.000000 0.000000 0.000000 10.387232 1579.164971
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 155.757336 20.249462 1.031304 21.280766 0.000000 135.507873
A-12 50.733460 6.595678 0.335918 6.931596 0.000000 44.137782
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 867.555462 0.938898 6.027950 6.966848 0.000000 866.616564
B 864.819913 0.935937 6.008942 6.944879 0.000000 863.883976
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:21:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,398.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,091.62
SUBSERVICER ADVANCES THIS MONTH 22,920.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 779,751.11
(B) TWO MONTHLY PAYMENTS: 3 697,644.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 330,860.21
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 930,185.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,369,914.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,289,964.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.73758190 % 18.45990700 % 36.80251140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 41.35119550 % 19.59109821 % 39.05770630 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2443 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19208730
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.26
POOL TRADING FACTOR: 9.95337475
................................................................................
Run: 03/31/98 10:22:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 28,911,146.05 6.757639 % 38,166.01
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.757639 % 0.00
B 7,968,810.12 1,642,190.63 6.757639 % 2,113.88
- -------------------------------------------------------------------------------
113,840,137.12 30,553,336.68 40,279.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 162,804.19 200,970.20 0.00 0.00 28,872,980.04
S 3,819.05 3,819.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 9,247.49 11,361.37 0.00 0.00 1,640,076.75
- -------------------------------------------------------------------------------
175,870.73 216,150.62 0.00 0.00 30,513,056.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 273.078407 0.360495 1.537757 1.898252 0.000000 272.717913
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 206.077269 0.265269 1.160461 1.425730 0.000000 205.812000
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,708.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,105.62
SUBSERVICER ADVANCES THIS MONTH 5,409.50
MASTER SERVICER ADVANCES THIS MONTH 9,248.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 394,388.45
(B) TWO MONTHLY PAYMENTS: 1 185,656.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 233,035.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,513,056.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,313,610.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 950.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.62516760 % 5.37483240 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.62500020 % 5.37499980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,836,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45604421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.45
POOL TRADING FACTOR: 26.80342589
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1734
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/98 10:28:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 11,621,387.83 8.500000 % 1,024,850.60
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 640,495.58 0.089617 % 21,457.62
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,224,968.02 8.500000 % 164,776.47
B 10,804,782.23 9,306,344.53 8.500000 % 10,449.65
- -------------------------------------------------------------------------------
216,050,982.23 27,768,317.36 1,221,534.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 80,258.38 1,105,108.98 0.00 0.00 10,596,537.23
A-7 20,546.47 20,546.47 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,021.86 23,479.48 0.00 0.00 619,037.96
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 22,271.92 187,048.39 0.00 0.00 3,060,191.55
B 64,270.48 74,720.13 0.00 0.00 9,295,894.88
- -------------------------------------------------------------------------------
189,369.11 1,410,903.45 0.00 0.00 26,546,783.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 566.896967 49.992712 3.915043 53.907755 0.000000 516.904255
A-7 1000.000000 0.000000 6.906095 6.906095 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 174.908996 5.859729 0.552137 6.411866 0.000000 169.049267
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 746.520375 38.142701 5.155537 43.298238 0.000000 708.377674
B 861.317177 0.967132 5.948336 6.915468 0.000000 860.350045
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:28:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,788.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,863.49
SUBSERVICER ADVANCES THIS MONTH 14,250.12
MASTER SERVICER ADVANCES THIS MONTH 2,122.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 435,357.51
(B) TWO MONTHLY PAYMENTS: 1 79,473.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,818.94
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,044,833.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,546,783.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 264,481.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,190,354.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.87190530 % 11.61384000 % 33.51425440 %
PREPAYMENT PERCENT 86.46157160 % 13.53842840 % 13.53842840 %
NEXT DISTRIBUTION 53.45542840 % 11.52754195 % 35.01702960 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0895 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,284,794.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81771800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.64
POOL TRADING FACTOR: 12.28727717
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 03/31/98 10:22:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 5,174,872.56 8.000000 % 284,202.04
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 724,727.21 8.000000 % 39,801.74
A-9 760920K31 37,500,000.00 2,827,284.22 8.000000 % 155,273.38
A-10 760920J74 17,000,000.00 4,231,502.03 8.000000 % 232,392.49
A-11 760920J66 0.00 0.00 0.334888 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 5,846,759.34 8.000000 % 100,942.19
- -------------------------------------------------------------------------------
183,771,178.70 18,805,145.36 812,611.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 33,603.85 317,805.89 0.00 0.00 4,890,670.52
A-7 0.00 0.00 0.00 0.00 0.00
A-8 4,706.13 44,507.87 0.00 0.00 684,925.47
A-9 18,359.42 173,632.80 0.00 0.00 2,672,010.84
A-10 27,477.92 259,870.41 0.00 0.00 3,999,109.54
A-11 5,111.83 5,111.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 37,966.86 138,909.05 0.00 0.00 5,745,817.15
- -------------------------------------------------------------------------------
127,226.01 939,837.85 0.00 0.00 17,992,533.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 471.214038 25.878896 3.059903 28.938799 0.000000 445.335141
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 72.472721 3.980174 0.470613 4.450787 0.000000 68.492547
A-9 75.394246 4.140623 0.489585 4.630208 0.000000 71.253622
A-10 248.911884 13.670146 1.616348 15.286494 0.000000 235.241738
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 706.986022 12.205861 4.590926 16.796787 0.000000 694.780163
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,679.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,939.63
SUBSERVICER ADVANCES THIS MONTH 14,403.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 945,276.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 183,995.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,992,533.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 697,068.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.90872560 % 31.09127440 %
CURRENT PREPAYMENT PERCENTAGE 90.67261770 % 9.32738230 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.06554710 % 31.93445290 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3271 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.75918784
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.94
POOL TRADING FACTOR: 9.79072652
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 684,925.47 0.00
ENDING A-9 PRINCIPAL COMPONENT: 2,672,010.84 0.00
ENDING A-10 PRINCIPAL COMPONENT: 3,999,109.54 0.00
................................................................................
Run: 03/31/98 10:22:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 22,493,591.34 7.762474 % 761,012.69
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.762474 % 0.00
B 8,084,552.09 6,309,241.98 7.762474 % 7,106.12
- -------------------------------------------------------------------------------
134,742,525.09 28,802,833.32 768,118.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 144,184.24 905,196.93 0.00 0.00 21,732,578.65
S 3,567.67 3,567.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 40,442.34 47,548.46 0.00 0.00 6,302,135.86
- -------------------------------------------------------------------------------
188,194.25 956,313.06 0.00 0.00 28,034,714.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 177.593313 6.008412 1.138376 7.146788 0.000000 171.584901
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 780.407116 0.878976 5.002421 5.881397 0.000000 779.528141
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,337.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,174.54
SUBSERVICER ADVANCES THIS MONTH 29,095.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 900,770.45
(B) TWO MONTHLY PAYMENTS: 1 801,030.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 2,142,570.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,034,714.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 735,678.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.09506480 % 21.90493520 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.52024240 % 22.47975760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33696544
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.86
POOL TRADING FACTOR: 20.80613711
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0918
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/98 10:22:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 573,266.20 8.500000 % 52,183.29
A-11 760920T24 20,000,000.00 5,211,510.80 8.500000 % 474,393.49
A-12 760920P44 39,837,000.00 10,380,547.79 8.500000 % 944,920.68
A-13 760920P77 4,598,000.00 7,282,390.38 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 3,415,609.60 8.500000 % 51,141.48
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.090590 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 6,653,025.85 8.500000 % 189,932.77
B 17,878,726.36 14,630,119.57 8.500000 % 15,267.72
- -------------------------------------------------------------------------------
376,384,926.36 56,448,470.19 1,727,839.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 4,025.84 56,209.13 0.00 0.00 521,082.91
A-11 36,598.47 510,991.96 0.00 0.00 4,737,117.31
A-12 72,898.66 1,017,819.34 0.00 0.00 9,435,627.11
A-13 0.00 0.00 51,141.48 0.00 7,333,531.86
A-14 0.00 0.00 0.00 0.00 0.00
A-15 23,986.53 75,128.01 0.00 0.00 3,364,468.12
A-16 28,090.49 28,090.49 0.00 0.00 4,000,000.00
A-17 30,211.32 30,211.32 0.00 0.00 4,302,000.00
A-18 4,224.87 4,224.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,721.69 236,654.46 0.00 0.00 6,463,093.08
B 102,741.79 118,009.51 0.00 0.00 14,614,851.85
- -------------------------------------------------------------------------------
349,499.66 2,077,339.09 51,141.48 0.00 54,771,772.24
===============================================================================
Run: 03/31/98 10:22:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 260.575545 23.719677 1.829927 25.549604 0.000000 236.855868
A-11 260.575540 23.719675 1.829924 25.549599 0.000000 236.855866
A-12 260.575540 23.719675 1.829923 25.549598 0.000000 236.855865
A-13 1583.816960 0.000000 0.000000 0.000000 11.122549 1594.939509
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 923.137730 13.822022 6.482846 20.304868 0.000000 909.315708
A-16 1000.000000 0.000000 7.022623 7.022623 0.000000 1000.000000
A-17 1000.000000 0.000000 7.022622 7.022622 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 785.573958 22.426824 5.516789 27.943613 0.000000 763.147134
B 818.297639 0.853960 5.746595 6.600555 0.000000 817.443679
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,114.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,899.42
SUBSERVICER ADVANCES THIS MONTH 13,541.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,365,004.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,622.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,771,772.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,617,789.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.29632910 % 11.78601600 % 25.91765470 %
PREPAYMENT PERCENT 88.68889870 % 11.31110130 % 11.31110130 %
NEXT DISTRIBUTION 61.51677390 % 11.80004374 % 26.68318230 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0885 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03835148
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.77
POOL TRADING FACTOR: 14.55206317
................................................................................
Run: 03/31/98 10:22:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 1,986,743.90 8.000000 % 738,949.72
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.172238 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 5,627,219.90 8.000000 % 111,293.09
- -------------------------------------------------------------------------------
157,499,405.19 20,634,963.80 850,242.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 13,124.04 752,073.76 0.00 0.00 1,247,794.18
A-8 86,014.14 86,014.14 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,934.74 2,934.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 37,172.28 148,465.37 0.00 0.00 5,515,926.81
- -------------------------------------------------------------------------------
139,245.20 989,488.01 0.00 0.00 19,784,720.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 120.525595 44.828301 0.796168 45.624469 0.000000 75.697293
A-8 1000.000000 0.000000 6.605801 6.605801 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 752.160825 14.875958 4.968625 19.844583 0.000000 737.284864
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,832.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,229.12
SUBSERVICER ADVANCES THIS MONTH 4,404.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 349,159.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,784,720.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 442,132.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.72968370 % 27.27031630 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.12026990 % 27.87973010 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1768 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64606663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.36
POOL TRADING FACTOR: 12.56177505
................................................................................
Run: 03/31/98 10:22:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 33,232,664.42 8.000000 % 1,872,740.91
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.273758 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 5,897,524.15 8.000000 % 210,184.54
B 16,432,384.46 14,636,767.29 8.000000 % 16,639.08
- -------------------------------------------------------------------------------
365,162,840.46 59,369,955.86 2,099,564.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 217,326.56 2,090,067.47 0.00 0.00 31,359,923.51
A-11 36,641.08 36,641.08 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 13,285.89 13,285.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 38,567.14 248,751.68 0.00 0.00 5,687,339.61
B 95,717.82 112,356.90 0.00 0.00 14,620,128.21
- -------------------------------------------------------------------------------
401,538.49 2,501,103.02 0.00 0.00 57,270,391.33
===============================================================================
Run: 03/31/98 10:22:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 701.111064 39.509302 4.584949 44.094251 0.000000 661.601762
A-11 1000.000000 0.000000 6.539547 6.539547 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 807.519845 28.779566 5.280814 34.060380 0.000000 778.740278
B 890.726926 1.012579 5.824950 6.837529 0.000000 889.714347
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,419.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,162.34
SUBSERVICER ADVANCES THIS MONTH 28,690.79
MASTER SERVICER ADVANCES THIS MONTH 1,574.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,911,748.96
(B) TWO MONTHLY PAYMENTS: 3 785,902.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 150,019.72
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 751,378.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,270,391.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 197,556.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,032,072.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.41299190 % 9.93351600 % 24.65349200 %
PREPAYMENT PERCENT 89.98656760 % 10.01343240 % 10.01343240 %
NEXT DISTRIBUTION 64.54107030 % 9.93068055 % 25.52824920 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2759 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69856398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.84
POOL TRADING FACTOR: 15.68352115
................................................................................
Run: 03/31/98 10:22:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 10,087,801.07 7.734019 % 365,021.46
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.734019 % 0.00
B 6,095,852.88 3,907,638.93 7.734019 % 102,973.98
- -------------------------------------------------------------------------------
116,111,466.88 13,995,440.00 467,995.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 65,013.89 430,035.35 0.00 0.00 9,722,779.61
S 2,915.62 2,915.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,183.97 128,157.95 0.00 38,244.76 3,766,420.20
- -------------------------------------------------------------------------------
93,113.48 561,108.92 0.00 38,244.76 13,489,199.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 91.694350 3.317909 0.590952 3.908861 0.000000 88.376441
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 641.032355 16.892465 4.131327 21.023792 0.000000 617.865994
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,664.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,409.72
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 4,643.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 422,908.41
(B) TWO MONTHLY PAYMENTS: 1 186,012.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,489,199.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 456.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.07919920 % 27.92080090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.07825330 % 27.92174670 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40420955
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.62
POOL TRADING FACTOR: 11.61745706
................................................................................
Run: 03/31/98 10:22:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 10,803,913.77 7.500000 % 887,968.94
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 3,872,202.90 7.500000 % 106,945.30
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.198355 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 8,603,087.21 7.500000 % 101,549.65
- -------------------------------------------------------------------------------
261,801,192.58 44,215,203.88 1,096,463.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 67,100.31 955,069.25 0.00 0.00 9,915,944.83
A-5 130,028.07 130,028.07 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 24,049.25 130,994.55 0.00 0.00 3,765,257.60
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 7,262.66 7,262.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 53,431.55 154,981.20 0.00 0.00 8,501,537.56
- -------------------------------------------------------------------------------
281,871.84 1,378,335.73 0.00 0.00 43,118,739.99
===============================================================================
Run: 03/31/98 10:22:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 441.534749 36.289548 2.742258 39.031806 0.000000 405.245201
A-5 1000.000000 0.000000 6.210741 6.210741 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 258.146860 7.129687 1.603283 8.732970 0.000000 251.017173
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 729.013865 8.605179 4.527717 13.132896 0.000000 720.408686
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,133.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,642.81
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 2,421.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,118,739.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 192,346.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 820,791.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.54269470 % 19.45730530 %
CURRENT PREPAYMENT PERCENTAGE 94.16280840 % 5.83719160 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.28342770 % 19.71657230 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1984 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 302,240.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10166610
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.50
POOL TRADING FACTOR: 16.47003192
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 106,945.30 N/A 0.00
CLASS A-8 ENDING BAL: 3,765,257.60 N/A 0.00
................................................................................
Run: 03/31/98 10:22:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 41,170,117.19 7.750000 % 2,896,254.30
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 1,424,988.41 7.750000 % 66,790.15
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,540,011.59 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 7,121,398.30 7.750000 % 321,803.36
A-17 760920W38 0.00 0.00 0.329699 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 6,945,508.53 7.750000 % 275,939.68
B 20,436,665.48 18,388,704.71 7.750000 % 20,738.33
- -------------------------------------------------------------------------------
430,245,573.48 96,548,728.73 3,581,525.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 260,887.60 3,157,141.90 0.00 0.00 38,273,862.89
A-11 0.00 0.00 0.00 0.00 0.00
A-12 9,029.89 75,820.04 0.00 0.00 1,358,198.26
A-13 69,438.87 69,438.87 0.00 0.00 10,958,000.00
A-14 0.00 0.00 66,790.15 0.00 10,606,801.74
A-15 0.00 0.00 0.00 0.00 0.00
A-16 45,127.01 366,930.37 0.00 0.00 6,799,594.94
A-17 26,027.60 26,027.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 44,012.44 319,952.12 0.00 0.00 6,669,568.85
B 116,525.91 137,264.24 0.00 0.00 18,367,966.38
- -------------------------------------------------------------------------------
571,049.32 4,152,575.14 66,790.15 0.00 93,033,993.06
===============================================================================
Run: 03/31/98 10:22:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 626.628471 44.082347 3.970831 48.053178 0.000000 582.546124
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 575.752893 26.985919 3.648440 30.634359 0.000000 548.766974
A-13 1000.000000 0.000000 6.336820 6.336820 0.000000 1000.000000
A-14 1512.630825 0.000000 0.000000 0.000000 9.585268 1522.216094
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 436.039573 19.703855 2.763104 22.466959 0.000000 416.335718
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 807.062838 32.063982 5.114212 37.178194 0.000000 774.998855
B 899.789877 1.014761 5.701806 6.716567 0.000000 898.775116
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,225.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,923.24
SUBSERVICER ADVANCES THIS MONTH 34,003.81
MASTER SERVICER ADVANCES THIS MONTH 5,682.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,397,195.52
(B) TWO MONTHLY PAYMENTS: 5 1,139,789.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 327,728.69
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 436,453.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,033,993.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 725,169.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,405,850.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.76017940 % 7.19378600 % 19.04603510 %
PREPAYMENT PERCENT 92.12805380 % 7.87194620 % 7.87194620 %
NEXT DISTRIBUTION 73.08775600 % 7.16895903 % 19.74328500 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3299 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 1,231,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,479,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56586231
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.10
POOL TRADING FACTOR: 21.62346316
................................................................................
Run: 03/31/98 10:22:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 16,737,647.37 8.000000 % 769,043.92
A-9 7609204J4 15,000,000.00 10,593,447.73 8.000000 % 486,736.66
A-10 7609203X4 32,000,000.00 30,492,212.11 8.000000 % 1,469,944.70
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.157149 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,646,654.98 8.000000 % 7,401.72
B 15,322,642.27 12,923,689.52 8.000000 % 14,391.82
- -------------------------------------------------------------------------------
322,581,934.27 78,893,651.71 2,747,518.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 109,280.24 878,324.16 0.00 0.00 15,968,603.45
A-9 69,164.70 555,901.36 0.00 0.00 10,106,711.07
A-10 199,083.89 1,669,028.59 0.00 0.00 29,022,267.41
A-11 9,793.51 9,793.51 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 10,118.39 10,118.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 43,396.06 50,797.78 0.00 0.00 6,639,253.26
B 84,378.89 98,770.71 0.00 0.00 12,909,297.70
- -------------------------------------------------------------------------------
525,215.68 3,272,734.50 0.00 0.00 76,146,132.89
===============================================================================
Run: 03/31/98 10:22:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 456.066686 20.954875 2.977663 23.932538 0.000000 435.111811
A-9 706.229849 32.449111 4.610980 37.060091 0.000000 673.780738
A-10 952.881628 45.935772 6.221372 52.157144 0.000000 906.945857
A-11 1000.000000 0.000000 6.529007 6.529007 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 915.631732 1.019648 5.978166 6.997814 0.000000 914.612084
B 843.437398 0.939253 5.506809 6.446062 0.000000 842.498146
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,221.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,035.41
SUBSERVICER ADVANCES THIS MONTH 28,722.89
MASTER SERVICER ADVANCES THIS MONTH 7,169.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,553,120.77
(B) TWO MONTHLY PAYMENTS: 2 879,983.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,247,309.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,146,132.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 303
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 888,624.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,659,662.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.19401870 % 8.42482900 % 16.38115270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.32758540 % 8.71909447 % 16.95332020 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1582 %
BANKRUPTCY AMOUNT AVAILABLE 180,157.00
FRAUD AMOUNT AVAILABLE 1,016,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,939.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60019927
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.16
POOL TRADING FACTOR: 23.60520686
................................................................................
Run: 03/31/98 10:22:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 15,942,493.01 7.500000 % 5,200,604.69
A-7 7609203P1 15,000,000.00 5,382,582.94 7.500000 % 1,755,853.75
A-8 7609204B1 7,005,400.00 6,628,706.47 7.500000 % 175,585.37
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 16,112,993.87 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.279268 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 10,307,647.85 7.500000 % 400,385.46
B 16,042,796.83 14,493,153.64 7.500000 % 16,663.64
- -------------------------------------------------------------------------------
427,807,906.83 139,405,577.78 7,549,092.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 97,026.52 5,297,631.21 0.00 0.00 10,741,888.32
A-7 32,758.57 1,788,612.32 0.00 0.00 3,626,729.19
A-8 29,445.80 205,031.17 10,896.72 0.00 6,464,017.82
A-9 185,855.25 185,855.25 0.00 0.00 30,538,000.00
A-10 243,441.28 243,441.28 0.00 0.00 40,000,000.00
A-11 0.00 0.00 98,064.20 0.00 16,211,058.07
A-12 31,591.83 31,591.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 62,732.68 463,118.14 0.00 0.00 9,907,262.39
B 88,205.80 104,869.44 0.00 0.00 14,476,490.00
- -------------------------------------------------------------------------------
771,057.73 8,320,150.64 108,960.92 0.00 131,965,445.79
===============================================================================
Run: 03/31/98 10:22:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 358.838863 117.056917 2.183905 119.240822 0.000000 241.781947
A-7 358.838863 117.056917 2.183905 119.240822 0.000000 241.781946
A-8 946.228120 25.064289 4.203300 29.267589 1.555474 922.719306
A-9 1000.000000 0.000000 6.086032 6.086032 0.000000 1000.000000
A-10 1000.000000 0.000000 6.086032 6.086032 0.000000 1000.000000
A-11 1485.356048 0.000000 0.000000 0.000000 9.039925 1494.395973
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 876.117366 34.031494 5.332079 39.363573 0.000000 842.085872
B 903.405671 1.038699 5.498156 6.536855 0.000000 902.366972
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,909.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,998.42
SUBSERVICER ADVANCES THIS MONTH 17,205.65
MASTER SERVICER ADVANCES THIS MONTH 1,957.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,758,132.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 464,561.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,965,445.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 510
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,764.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,279,849.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.20960600 % 7.39400000 % 10.39639440 %
PREPAYMENT PERCENT 94.66288180 % 5.33711820 % 5.33711820 %
NEXT DISTRIBUTION 81.52262340 % 7.50746707 % 10.96990950 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2762 %
BANKRUPTCY AMOUNT AVAILABLE 195,763.00
FRAUD AMOUNT AVAILABLE 1,651,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,016,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23816963
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.52
POOL TRADING FACTOR: 30.84689266
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 175,585.37
CLASS A-8 ENDING BALANCE: 1,801,344.88 4,662,672.94
................................................................................
Run: 03/31/98 10:22:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 12,090,602.36 6.500000 % 795,630.90
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.387500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.429166 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 3,570.95 2775.250000 % 143.71
A-11 7609203B2 0.00 0.00 0.437039 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 4,308,676.51 7.000000 % 47,555.72
- -------------------------------------------------------------------------------
146,754,518.99 39,082,849.82 843,330.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 64,988.69 860,619.59 0.00 0.00 11,294,971.46
A-6 18,126.62 18,126.62 0.00 0.00 3,680,000.00
A-7 14,789.91 14,789.91 0.00 0.00 2,800,000.00
A-8 8,364.55 8,364.55 0.00 0.00 1,200,000.00
A-9 86,829.20 86,829.20 0.00 0.00 15,000,000.00
A-10 8,195.26 8,338.97 0.00 0.00 3,427.24
A-11 14,124.84 14,124.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,941.27 72,496.99 0.00 0.00 4,261,120.80
- -------------------------------------------------------------------------------
240,360.34 1,083,690.67 0.00 0.00 38,239,519.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 581.278960 38.251486 3.124456 41.375942 0.000000 543.027474
A-6 1000.000000 0.000000 4.925712 4.925712 0.000000 1000.000000
A-7 176.211454 0.000000 0.930768 0.930768 0.000000 176.211454
A-8 176.211454 0.000000 1.228275 1.228275 0.000000 176.211454
A-9 403.225806 0.000000 2.334118 2.334118 0.000000 403.225807
A-10 178.547500 7.185500 409.763000 416.948500 0.000000 171.362000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 729.749954 8.054395 4.224242 12.278637 0.000000 721.695560
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,681.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,875.23
SUBSERVICER ADVANCES THIS MONTH 8,390.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 156,151.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 555,229.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,239,519.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 188
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 588,521.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.97553140 % 11.02446860 %
CURRENT PREPAYMENT PERCENTAGE 96.69265940 % 3.30734060 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.85676170 % 11.14323830 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4392 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86413025
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.75
POOL TRADING FACTOR: 26.05679182
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 03/31/98 10:22:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 4,956,688.08 5.700000 % 2,414,827.99
A-3 7609204R6 19,990,000.00 9,370,620.80 6.400000 % 514,770.63
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.345081 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 7,557,291.46 7.000000 % 116,004.12
- -------------------------------------------------------------------------------
260,444,078.54 84,144,600.34 3,045,602.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,098.88 2,437,926.87 0.00 0.00 2,541,860.09
A-3 49,031.22 563,801.85 0.00 0.00 8,855,850.17
A-4 212,598.17 212,598.17 0.00 0.00 38,524,000.00
A-5 102,012.17 102,012.17 0.00 0.00 17,825,000.00
A-6 33,828.55 33,828.55 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,738.85 17,738.85 0.00 0.00 0.00
A-12 23,739.47 23,739.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 43,250.24 159,254.36 0.00 0.00 7,441,287.34
- -------------------------------------------------------------------------------
505,297.55 3,550,900.29 0.00 0.00 81,098,997.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 90.495099 44.087926 0.421720 44.509646 0.000000 46.407173
A-3 468.765423 25.751407 2.452787 28.204194 0.000000 443.014016
A-4 1000.000000 0.000000 5.518590 5.518590 0.000000 1000.000000
A-5 1000.000000 0.000000 5.722983 5.722983 0.000000 1000.000000
A-6 1000.000000 0.000000 5.722983 5.722983 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 725.401659 11.134885 4.151461 15.286346 0.000000 714.266773
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,931.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,999.93
SUBSERVICER ADVANCES THIS MONTH 6,772.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 566,688.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,098,997.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,505,694.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.01868520 % 8.98131480 %
CURRENT PREPAYMENT PERCENTAGE 97.30560560 % 2.69439440 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.82443980 % 9.17556020 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3464 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76117605
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.46
POOL TRADING FACTOR: 31.13873737
................................................................................
Run: 03/31/98 10:22:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 43,988,322.62 7.650000 % 4,323,402.81
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 7,217,604.83 7.650000 % 475,586.01
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.102278 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 8,124,596.06 8.000000 % 380,129.96
B 16,935,768.50 15,279,128.42 8.000000 % 15,627.84
- -------------------------------------------------------------------------------
376,350,379.50 96,234,303.93 5,194,746.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 274,467.91 4,597,870.72 0.00 0.00 39,664,919.81
A-10 134,928.38 134,928.38 0.00 0.00 21,624,652.00
A-11 45,034.70 520,620.71 0.00 0.00 6,742,018.82
A-12 20,790.96 20,790.96 0.00 0.00 0.00
A-13 8,027.93 8,027.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 53,013.25 433,143.21 0.00 0.00 7,744,466.10
B 99,696.81 115,324.65 0.00 0.00 15,263,500.58
- -------------------------------------------------------------------------------
635,959.94 5,830,706.56 0.00 0.00 91,039,557.31
===============================================================================
Run: 03/31/98 10:22:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 857.622636 84.291646 5.351190 89.642836 0.000000 773.330990
A-10 1000.000000 0.000000 6.239563 6.239563 0.000000 1000.000000
A-11 662.044105 43.623740 4.130866 47.754606 0.000000 618.420365
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 863.514100 40.401711 5.634457 46.036168 0.000000 823.112389
B 902.180992 0.922771 5.886761 6.809532 0.000000 901.258220
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,436.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,441.65
SUBSERVICER ADVANCES THIS MONTH 31,728.28
MASTER SERVICER ADVANCES THIS MONTH 1,549.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,921,331.57
(B) TWO MONTHLY PAYMENTS: 1 83,173.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,072,430.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,039,557.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,729.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,096,315.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.68047620 % 8.44251600 % 15.87700830 %
PREPAYMENT PERCENT 92.70414290 % 7.29585710 % 7.29585710 %
NEXT DISTRIBUTION 74.72750600 % 8.50670448 % 16.76578950 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1047 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52994164
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.52
POOL TRADING FACTOR: 24.19010642
................................................................................
Run: 03/31/98 10:22:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 39,259,514.62 7.500000 % 5,603,826.29
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 10,002,943.25 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 13,655,583.15 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.198545 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 8,683,213.63 7.500000 % 270,750.18
B 18,182,304.74 16,844,967.26 7.500000 % 19,505.94
- -------------------------------------------------------------------------------
427,814,328.74 164,803,221.91 5,894,082.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 241,430.90 5,845,257.19 0.00 0.00 33,655,688.33
A-7 469,566.14 469,566.14 0.00 0.00 76,357,000.00
A-8 52,179.48 52,179.48 9,334.77 0.00 10,012,278.02
A-9 0.00 0.00 83,976.57 0.00 13,739,559.72
A-10 26,829.45 26,829.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 53,398.42 324,148.60 0.00 0.00 8,412,463.45
B 103,590.07 123,096.01 0.00 0.00 16,825,461.32
- -------------------------------------------------------------------------------
946,994.46 6,841,076.87 93,311.34 0.00 159,002,450.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 850.104253 121.342218 5.227814 126.570032 0.000000 728.762036
A-7 1000.000000 0.000000 6.149615 6.149615 0.000000 1000.000000
A-8 1051.502497 0.000000 5.485071 5.485071 0.981265 1052.483761
A-9 1476.598524 0.000000 0.000000 0.000000 9.080511 1485.679036
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 902.065467 28.127189 5.547355 33.674544 0.000000 873.938279
B 926.448407 1.072797 5.697301 6.770098 0.000000 925.375609
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,364.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,448.98
SUBSERVICER ADVANCES THIS MONTH 20,374.59
MASTER SERVICER ADVANCES THIS MONTH 1,594.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 899,253.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 441,529.71
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,346,574.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,002,450.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,563.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,609,934.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.50990180 % 5.26883700 % 10.22126090 %
PREPAYMENT PERCENT 95.35297050 % 4.64702950 % 4.64702950 %
NEXT DISTRIBUTION 84.12733600 % 5.29077596 % 10.58188800 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1981 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,078,941.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15256817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.45
POOL TRADING FACTOR: 37.16622847
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,527,278.02 8,485,000.00
................................................................................
Run: 03/31/98 10:22:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 12,110,173.33 7.500000 % 1,013,078.77
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.147259 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 6,403,812.58 7.500000 % 83,334.29
- -------------------------------------------------------------------------------
183,802,829.51 38,078,985.91 1,096,413.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 75,209.14 1,088,287.91 0.00 0.00 11,097,094.56
A-8 121,506.67 121,506.67 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,643.31 4,643.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 39,770.30 123,104.59 0.00 0.00 6,320,478.29
- -------------------------------------------------------------------------------
241,129.42 1,337,542.48 0.00 0.00 36,982,572.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 405.307183 33.906047 2.517124 36.423171 0.000000 371.401137
A-8 1000.000000 0.000000 6.210410 6.210410 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 733.471267 9.544831 4.555157 14.099988 0.000000 723.926436
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,119.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,046.30
SUBSERVICER ADVANCES THIS MONTH 10,288.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 851,393.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,982,572.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 858,403.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.18281740 % 16.81718260 %
CURRENT PREPAYMENT PERCENTAGE 94.95484520 % 5.04515480 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.90957660 % 17.09042340 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1472 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,570,736.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12611124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.07
POOL TRADING FACTOR: 20.12078538
................................................................................
Run: 03/31/98 10:22:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 24,788,896.15 7.861789 % 1,863,674.31
R 7609206F0 100.00 0.00 7.861789 % 0.00
B 11,237,146.51 7,939,373.48 7.861789 % 62,818.26
- -------------------------------------------------------------------------------
187,272,146.51 32,728,269.63 1,926,492.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 159,465.73 2,023,140.04 0.00 0.00 22,925,221.84
R 0.00 0.00 0.00 0.00 0.00
B 51,073.59 113,891.85 0.00 172,848.48 7,703,706.74
- -------------------------------------------------------------------------------
210,539.32 2,137,031.89 0.00 172,848.48 30,628,928.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 140.818077 10.586959 0.905876 11.492835 0.000000 130.231118
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 706.529320 5.590232 4.545068 10.135300 0.000000 685.557204
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,799.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,237.52
SUBSERVICER ADVANCES THIS MONTH 16,918.84
MASTER SERVICER ADVANCES THIS MONTH 1,908.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,597,329.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,643.49
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 422,956.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,628,928.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 253,419.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,127,858.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.74154220 % 24.25845780 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.84826570 % 25.15173430 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35077624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.44
POOL TRADING FACTOR: 16.35530385
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/98 10:22:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 5,117,131.40 7.000000 % 584,093.47
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.398443 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 4,711,983.21 7.000000 % 39,044.44
- -------------------------------------------------------------------------------
156,959,931.35 49,729,114.61 623,137.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 29,738.26 613,831.73 0.00 0.00 4,533,037.93
A-9 81,942.31 81,942.31 0.00 0.00 14,100,000.00
A-10 56,371.66 56,371.66 0.00 0.00 9,700,000.00
A-11 93,565.34 93,565.34 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 16,450.08 16,450.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,383.75 66,428.19 0.00 0.00 4,672,938.77
- -------------------------------------------------------------------------------
305,451.40 928,589.31 0.00 0.00 49,105,976.70
===============================================================================
Run: 03/31/98 10:22:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 365.509386 41.720962 2.124161 43.845123 0.000000 323.788424
A-9 1000.000000 0.000000 5.811511 5.811511 0.000000 1000.000000
A-10 1000.000000 0.000000 5.811511 5.811511 0.000000 1000.000000
A-11 1000.000000 0.000000 5.811512 5.811512 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 750.443499 6.218326 4.361212 10.579538 0.000000 744.225173
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,191.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,495.94
SUBSERVICER ADVANCES THIS MONTH 8,907.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 527,480.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 216,087.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,105,976.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 239
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 301,532.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.52469920 % 9.47530080 %
CURRENT PREPAYMENT PERCENTAGE 97.15740980 % 2.84259020 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.48397140 % 9.51602860 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.397345 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,200,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84137522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.51
POOL TRADING FACTOR: 31.28567672
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 03/31/98 10:22:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 24,109,908.87 7.800107 % 553,694.72
M 760944AB4 5,352,000.00 3,373,749.32 7.800107 % 73,196.17
R 760944AC2 100.00 0.00 7.800107 % 0.00
B 8,362,385.57 4,771,708.05 7.800107 % 113,867.87
- -------------------------------------------------------------------------------
133,787,485.57 32,255,366.24 740,758.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 155,481.41 709,176.13 0.00 0.00 23,556,214.15
M 21,756.83 94,953.00 0.00 0.00 3,300,553.15
R 0.00 0.00 0.00 0.00 0.00
B 30,772.08 144,639.95 0.00 0.00 4,657,840.18
- -------------------------------------------------------------------------------
208,010.32 948,769.08 0.00 0.00 31,514,607.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 200.793758 4.611317 1.294891 5.906208 0.000000 196.182440
M 630.371697 13.676414 4.065178 17.741592 0.000000 616.695282
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 570.615647 13.616672 3.679821 17.296493 0.000000 556.998974
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,437.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,322.83
SUBSERVICER ADVANCES THIS MONTH 13,648.45
MASTER SERVICER ADVANCES THIS MONTH 1,396.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 938,780.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 260,179.89
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 624,820.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,514,607.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 180,146.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 708,414.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74696980 % 10.45949800 % 14.79353240 %
PREPAYMENT PERCENT 74.74696980 % 0.00000000 % 25.25303020 %
NEXT DISTRIBUTION 74.74696980 % 10.47308983 % 14.77994030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32003009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.79
POOL TRADING FACTOR: 23.55572148
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/98 10:22:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 442,724.98 8.000000 % 442,724.98
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 11,486,495.58 8.000000 % 767,230.48
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 152,091.78
A-9 760944BD9 38,895,833.00 25,276,123.61 8.000000 % 2,974,083.65
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.151899 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 8,167,460.61 8.000000 % 315,819.31
B 16,938,486.28 15,349,792.17 8.000000 % 15,940.41
- -------------------------------------------------------------------------------
376,347,086.28 104,660,096.95 4,667,890.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 2,877.83 445,602.81 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 74,665.20 841,895.68 0.00 0.00 10,719,265.10
A-8 29,982.44 182,074.22 0.00 0.00 4,460,408.22
A-9 164,301.35 3,138,385.00 0.00 0.00 22,302,039.96
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 97,503.88 97,503.88 0.00 0.00 15,000,000.00
A-12 7,962.82 7,962.82 0.00 0.00 1,225,000.00
A-13 12,917.46 12,917.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 53,090.61 368,909.92 0.00 0.00 7,851,641.30
B 99,777.62 115,718.03 0.00 0.00 15,333,851.76
- -------------------------------------------------------------------------------
697,079.21 5,364,969.82 0.00 0.00 99,992,206.34
===============================================================================
Run: 03/31/98 10:22:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 88.544996 88.544996 0.575566 89.120562 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 765.766372 51.148699 4.977680 56.126379 0.000000 714.617673
A-8 1000.000000 32.973828 6.500258 39.474086 0.000000 967.026172
A-9 649.841427 76.462783 4.224138 80.686921 0.000000 573.378643
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.500259 6.500259 0.000000 1000.000000
A-12 1000.000000 0.000000 6.500261 6.500261 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 868.093810 33.567445 5.642835 39.210280 0.000000 834.526365
B 906.208023 0.941074 5.890587 6.831661 0.000000 905.266947
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,843.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,924.30
SUBSERVICER ADVANCES THIS MONTH 32,864.54
MASTER SERVICER ADVANCES THIS MONTH 2,518.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,545,581.69
(B) TWO MONTHLY PAYMENTS: 1 265,661.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,916.98
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,127,920.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,992,206.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 320,285.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,559,203.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.52987680 % 7.80379600 % 14.66632710 %
PREPAYMENT PERCENT 93.25896300 % 6.74103700 % 6.74103700 %
NEXT DISTRIBUTION 76.81269980 % 7.85225328 % 15.33504690 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1558 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,907,954.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57276825
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.35
POOL TRADING FACTOR: 26.56914587
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 3,844.02
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 50,136.02
................................................................................
Run: 03/31/98 10:22:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 10,788,124.27 7.500000 % 1,027,382.55
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 479,558.26 7.500000 % 114,153.62
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.144231 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,753,444.37 7.500000 % 53,433.67
B 5,682,302.33 5,279,329.74 7.500000 % 6,146.25
- -------------------------------------------------------------------------------
133,690,335.33 54,578,356.64 1,201,116.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 66,523.36 1,093,905.91 0.00 0.00 9,760,741.72
A-8 117,610.81 117,610.81 0.00 0.00 19,073,000.00
A-9 74,180.59 74,180.59 0.00 0.00 12,029,900.00
A-10 2,957.13 117,110.75 0.00 0.00 365,404.64
A-11 25,744.51 25,744.51 0.00 0.00 4,175,000.00
A-12 6,472.12 6,472.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,978.71 70,412.38 0.00 0.00 2,700,010.70
B 32,554.19 38,700.44 0.00 0.00 5,273,183.49
- -------------------------------------------------------------------------------
343,021.42 1,544,137.51 0.00 0.00 53,377,240.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 978.425927 93.178174 6.033318 99.211492 0.000000 885.247753
A-8 1000.000000 0.000000 6.166351 6.166351 0.000000 1000.000000
A-9 1000.000000 0.000000 6.166351 6.166351 0.000000 1000.000000
A-10 57.604596 13.712147 0.355211 14.067358 0.000000 43.892449
A-11 1000.000000 0.000000 6.166350 6.166350 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 915.363751 17.763658 5.644456 23.408114 0.000000 897.600093
B 929.082867 1.081646 5.729051 6.810697 0.000000 928.001219
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,419.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,677.36
SUBSERVICER ADVANCES THIS MONTH 8,684.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,112,308.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,377,240.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,137,575.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.28212540 % 5.04493800 % 9.67293640 %
PREPAYMENT PERCENT 95.58463760 % 4.41536240 % 4.41536240 %
NEXT DISTRIBUTION 85.06255830 % 5.05835572 % 9.87908600 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1438 %
BANKRUPTCY AMOUNT AVAILABLE 131,657.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,750,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09051704
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.76
POOL TRADING FACTOR: 39.92602787
................................................................................
Run: 03/31/98 10:22:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 31,133,883.28 7.854255 % 1,496,965.16
R 760944CB2 100.00 0.00 7.854255 % 0.00
B 3,851,896.47 2,962,342.42 7.854255 % 64,623.03
- -------------------------------------------------------------------------------
154,075,839.47 34,096,225.70 1,561,588.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 200,748.65 1,697,713.81 0.00 0.00 29,636,918.12
R 0.00 0.00 0.00 0.00 0.00
B 19,100.93 83,723.96 0.00 0.00 2,893,221.90
- -------------------------------------------------------------------------------
219,849.58 1,781,437.77 0.00 0.00 32,530,140.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 207.249946 9.964897 1.336330 11.301227 0.000000 197.285048
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 769.060758 16.776938 4.958838 21.735776 0.000000 751.116216
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,072.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,588.16
SUBSERVICER ADVANCES THIS MONTH 10,664.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 580,806.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 274,248.60
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,530,140.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,100,737.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.31181720 % 8.68818280 %
CURRENT PREPAYMENT PERCENTAGE 97.39354520 % 2.60645480 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.10602690 % 8.89397310 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23249836
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.46
POOL TRADING FACTOR: 21.11307012
................................................................................
Run: 03/31/98 10:22:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 15,847,751.81 8.000000 % 3,809,094.09
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.229028 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 5,843,561.24 8.000000 % 307,654.19
M-2 760944CK2 4,813,170.00 4,522,980.97 8.000000 % 4,984.75
M-3 760944CL0 3,208,780.00 3,059,560.74 8.000000 % 3,371.93
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 625,574.64 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 75,833,501.79 4,125,104.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 102,754.05 3,911,848.14 0.00 0.00 12,038,657.72
A-5 266,964.24 266,964.24 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 14,076.40 14,076.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,888.62 345,542.81 0.00 0.00 5,535,907.05
M-2 29,326.22 34,310.97 0.00 0.00 4,517,996.22
M-3 19,837.66 23,209.59 0.00 0.00 3,056,188.81
B-1 40,856.00 40,856.00 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 619,639.02
- -------------------------------------------------------------------------------
511,703.19 4,636,808.15 0.00 0.00 71,702,461.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 505.072292 121.396896 3.274800 124.671696 0.000000 383.675396
A-5 1000.000000 0.000000 6.483825 6.483825 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 910.557958 47.939426 5.903897 53.843323 0.000000 862.618532
M-2 939.709374 1.035648 6.092912 7.128560 0.000000 938.673727
M-3 953.496575 1.050845 6.182306 7.233151 0.000000 952.445730
B-1 988.993198 0.000000 8.488377 8.488377 0.000000 988.993198
B-2 389.920863 0.000000 0.000000 0.000000 0.000000 386.221189
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,799.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,729.65
SUBSERVICER ADVANCES THIS MONTH 15,127.10
MASTER SERVICER ADVANCES THIS MONTH 3,256.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 685,353.10
(B) TWO MONTHLY PAYMENTS: 2 885,940.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 91,343.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,962.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,702,461.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 415,380.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,047,464.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.19319360 % 17.70471200 % 7.10209460 %
PREPAYMENT PERCENT 92.55795810 % 0.00000000 % 7.44204190 %
NEXT DISTRIBUTION 74.21298630 % 18.28401963 % 7.50299410 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2351 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,816.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68301717
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 1.72
POOL TRADING FACTOR: 22.34570607
................................................................................
Run: 03/31/98 10:22:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 1,375,059.23 7.500000 % 1,349,770.97
A-4 760944BV9 37,600,000.00 15,618,038.81 7.500000 % 1,097,477.33
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.174922 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,496,229.92 7.500000 % 117,897.55
B-1 3,744,527.00 3,574,462.63 7.500000 % 3,990.19
B-2 534,817.23 387,489.44 7.500000 % 432.57
- -------------------------------------------------------------------------------
106,963,444.23 42,451,280.03 2,569,568.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,394.75 1,358,165.72 0.00 0.00 25,288.26
A-4 95,348.31 1,192,825.64 0.00 0.00 14,520,561.48
A-5 61,050.12 61,050.12 0.00 0.00 10,000,000.00
A-6 54,945.11 54,945.11 0.00 0.00 9,000,000.00
A-7 6,044.51 6,044.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 15,239.52 133,137.07 0.00 0.00 2,378,332.37
B-1 21,822.13 25,812.32 0.00 0.00 3,570,472.44
B-2 2,365.62 2,798.19 0.00 0.00 387,056.87
- -------------------------------------------------------------------------------
265,210.07 2,834,778.68 0.00 0.00 39,881,711.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 128.510208 126.146820 0.784556 126.931376 0.000000 2.363389
A-4 415.373373 29.188227 2.535859 31.724086 0.000000 386.185146
A-5 1000.000000 0.000000 6.105012 6.105012 0.000000 1000.000000
A-6 1000.000000 0.000000 6.105012 6.105012 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 933.519043 44.090333 5.699147 49.789480 0.000000 889.428710
B-1 954.583217 1.065606 5.827740 6.893346 0.000000 953.517611
B-2 724.526844 0.808800 4.423249 5.232049 0.000000 723.718026
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,023.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,385.84
SUBSERVICER ADVANCES THIS MONTH 9,721.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 437,169.33
(B) TWO MONTHLY PAYMENTS: 2 593,008.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 272,232.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,881,711.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,522,179.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.78683800 % 5.88022300 % 9.33293900 %
PREPAYMENT PERCENT 95.43605140 % 4.56394860 % 4.56394860 %
NEXT DISTRIBUTION 84.11336560 % 5.96346617 % 9.92316820 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1750 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14335350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.49
POOL TRADING FACTOR: 37.28536577
................................................................................
Run: 03/31/98 10:22:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 22,508,453.96 7.784867 % 1,415,471.78
R 760944BR8 100.00 0.00 7.784867 % 0.00
B 7,272,473.94 5,274,981.57 7.784867 % 5,252.75
- -------------------------------------------------------------------------------
121,207,887.94 27,783,435.53 1,420,724.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 141,887.03 1,557,358.81 0.00 0.00 21,092,982.18
R 0.00 0.00 0.00 0.00 0.00
B 33,252.01 38,504.76 0.00 0.00 5,269,728.82
- -------------------------------------------------------------------------------
175,139.04 1,595,863.57 0.00 0.00 26,362,711.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 197.554675 12.423468 1.245330 13.668798 0.000000 185.131207
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 725.335232 0.722278 4.572311 5.294589 0.000000 724.612953
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,665.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,842.25
SUBSERVICER ADVANCES THIS MONTH 18,139.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 995,001.36
(B) TWO MONTHLY PAYMENTS: 1 498,759.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 898,317.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,362,711.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,393,058.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 81.01393340 % 18.98606660 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.01067180 % 19.98932820 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 279,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,785,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29600676
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.63
POOL TRADING FACTOR: 21.74999618
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/31/98 10:22:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 22,532,954.95 7.801546 % 1,371,022.81
R 760944BK3 100.00 0.00 7.801546 % 0.00
B 11,897,842.91 9,172,541.24 7.801546 % 9,211.45
- -------------------------------------------------------------------------------
153,520,242.91 31,705,496.19 1,380,234.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 144,055.47 1,515,078.28 0.00 0.00 21,161,932.14
R 0.00 0.00 0.00 0.00 0.00
B 58,640.99 67,852.44 0.00 0.00 9,163,329.79
- -------------------------------------------------------------------------------
202,696.46 1,582,930.72 0.00 0.00 30,325,261.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 159.105981 9.680840 1.017181 10.698021 0.000000 149.425141
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 770.941532 0.774213 4.928707 5.702920 0.000000 770.167320
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,164.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,416.05
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 13,225.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,309,102.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 468,080.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,325,261.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,348,394.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.06955470 % 28.93044530 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.78318010 % 30.21681990 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28325994
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.27
POOL TRADING FACTOR: 19.75326599
................................................................................
Run: 03/31/98 10:22:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 11,498,053.93 8.000000 % 2,713,473.85
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 7,903,291.49 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 5,855,575.50 8.000000 % 301,498.38
A-10 760944EV6 40,000,000.00 9,008,231.17 8.000000 % 463,825.83
A-11 760944EF1 2,607,000.00 29,708.51 8.000000 % 29,708.51
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 21,776.51
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.229909 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,010,399.25 8.000000 % 267,058.83
M-2 760944EZ7 4,032,382.00 3,814,564.63 8.000000 % 4,124.20
M-3 760944FA1 2,419,429.00 2,309,781.68 8.000000 % 2,497.27
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 590,402.97 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 88,221,131.68 3,803,963.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 74,902.66 2,788,376.51 0.00 0.00 8,784,580.08
A-6 153,719.11 153,719.11 0.00 0.00 23,596,900.00
A-7 0.00 0.00 51,485.02 0.00 7,954,776.51
A-8 0.00 0.00 0.00 0.00 0.00
A-9 38,145.43 339,643.81 0.00 0.00 5,554,077.12
A-10 58,683.01 522,508.84 0.00 0.00 8,544,405.34
A-11 193.54 29,902.05 0.00 0.00 0.00
A-12 25,308.36 47,084.87 0.00 0.00 3,863,223.49
A-13 37,698.70 37,698.70 0.00 0.00 5,787,000.00
A-14 16,516.24 16,516.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,697.14 325,755.97 0.00 0.00 8,743,340.42
M-2 24,849.51 28,973.71 0.00 0.00 3,810,440.43
M-3 15,046.78 17,544.05 0.00 0.00 2,307,284.41
B-1 41,947.39 41,947.39 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 584,432.06
- -------------------------------------------------------------------------------
545,707.87 4,349,671.25 51,485.02 0.00 84,462,682.41
===============================================================================
Run: 03/31/98 10:22:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 297.391665 70.182703 1.937321 72.120024 0.000000 227.208962
A-6 1000.000000 0.000000 6.514377 6.514377 0.000000 1000.000000
A-7 1483.907527 0.000000 0.000000 0.000000 9.666733 1493.574260
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 769.761470 39.634334 5.014517 44.648851 0.000000 730.127136
A-10 225.205779 11.595646 1.467075 13.062721 0.000000 213.610134
A-11 11.395669 11.395669 0.074239 11.469908 0.000000 0.000000
A-12 1000.000000 5.605279 6.514378 12.119657 0.000000 994.394721
A-13 1000.000000 0.000000 6.514377 6.514377 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.027386 27.594680 6.065064 33.659744 0.000000 903.432706
M-2 945.982953 1.022770 6.162489 7.185259 0.000000 944.960182
M-3 954.680497 1.032173 6.219145 7.251318 0.000000 953.648324
B-1 986.414326 0.000000 8.389221 8.389221 0.000000 986.414326
B-2 406.709506 0.000000 0.000000 0.000000 0.000000 402.596339
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:22:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,698.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,364.40
SUBSERVICER ADVANCES THIS MONTH 33,270.38
MASTER SERVICER ADVANCES THIS MONTH 683.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,441,697.30
(B) TWO MONTHLY PAYMENTS: 2 779,626.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,016,854.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,462,682.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 332
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,894.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,663,067.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.58455440 % 17.15546500 % 6.25998040 %
PREPAYMENT PERCENT 92.97536630 % 0.00000000 % 7.02463370 %
NEXT DISTRIBUTION 75.87370030 % 17.59482985 % 6.53146980 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2280 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,869,432.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71052350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.59
POOL TRADING FACTOR: 26.18262910
................................................................................
Run: 03/31/98 10:22:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 2,124,189.89 6.337500 % 145,620.52
A-4 760944DE5 0.00 0.00 3.662500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 15,172,785.78 7.150000 % 1,040,146.64
A-7 760944DY1 1,986,000.00 535,134.75 7.500000 % 36,685.33
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 3,535,134.75 7.500000 % 36,685.33
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.318322 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,625,647.23 7.500000 % 55,891.75
M-2 760944EB0 6,051,700.00 4,803,342.30 7.500000 % 28,614.86
B 1,344,847.83 822,916.17 7.500000 % 4,902.35
- -------------------------------------------------------------------------------
268,959,047.83 60,701,150.87 1,348,546.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 11,151.99 156,772.51 0.00 0.00 1,978,569.37
A-4 6,444.83 6,444.83 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 89,869.47 1,130,016.11 0.00 0.00 14,132,639.14
A-7 3,324.80 40,010.13 0.00 0.00 498,449.42
A-8 193,112.78 193,112.78 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 21,963.83 58,649.16 0.00 0.00 3,498,449.42
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 16,006.78 16,006.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,313.18 72,204.93 0.00 0.00 2,569,755.48
M-2 29,843.22 58,458.08 0.00 0.00 4,774,727.44
B 5,112.77 10,015.12 0.00 0.00 818,013.82
- -------------------------------------------------------------------------------
393,143.65 1,741,690.43 0.00 0.00 59,352,604.09
===============================================================================
Run: 03/31/98 10:22:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 50.385942 3.454130 0.264526 3.718656 0.000000 46.931812
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 269.453550 18.471967 1.595992 20.067959 0.000000 250.981583
A-7 269.453550 18.471969 1.674119 20.146088 0.000000 250.981581
A-8 1000.000000 0.000000 6.213010 6.213010 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 94.358328 0.979189 0.586249 1.565438 0.000000 93.379138
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 780.861630 16.622082 4.851503 21.473585 0.000000 764.239548
M-2 793.717848 4.728400 4.931378 9.659778 0.000000 788.989448
B 611.902813 3.645267 3.801761 7.447028 0.000000 608.257531
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,707.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,478.60
SUBSERVICER ADVANCES THIS MONTH 1,175.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 93,774.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,352,604.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 278
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 986,932.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.40568490 % 12.23863000 % 1.35568460 %
PREPAYMENT PERCENT 95.92170550 % 0.00000000 % 4.07829450 %
NEXT DISTRIBUTION 86.24744970 % 12.37432297 % 1.37822730 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3185 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21644502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.19
POOL TRADING FACTOR: 22.06752462
................................................................................
Run: 03/31/98 10:23:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 21,152,223.91 7.814436 % 1,194,104.25
R 760944DC9 100.00 0.00 7.814436 % 0.00
B 6,746,402.77 4,483,418.90 7.814436 % 253,101.97
- -------------------------------------------------------------------------------
112,439,802.77 25,635,642.81 1,447,206.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 132,910.44 1,327,014.69 0.00 0.00 19,958,119.66
R 0.00 0.00 0.00 0.00 0.00
B 28,171.65 281,273.62 0.00 0.00 4,230,316.93
- -------------------------------------------------------------------------------
161,082.09 1,608,288.31 0.00 0.00 24,188,436.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 200.128333 11.297824 1.257511 12.555335 0.000000 188.830509
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 664.564369 37.516580 4.175805 41.692385 0.000000 627.047787
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,151.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,567.91
SUBSERVICER ADVANCES THIS MONTH 9,457.41
MASTER SERVICER ADVANCES THIS MONTH 1,374.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,016,357.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,187.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,188,436.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 173,389.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,422,374.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.51099480 % 17.48900520 %
CURRENT PREPAYMENT PERCENTAGE 82.51099480 % 17.48900520 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.51099480 % 17.48900520 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28380626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.87
POOL TRADING FACTOR: 21.51234349
................................................................................
Run: 03/31/98 10:23:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 31,760,066.11 7.000000 % 1,886,560.81
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.437500 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.312499 % 0.00
A-9 760944EK0 0.00 0.00 0.213218 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,384,924.65 7.000000 % 46,620.78
B-2 677,492.20 520,627.64 7.000000 % 7,170.64
- -------------------------------------------------------------------------------
135,502,292.20 61,268,665.97 1,940,352.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 182,494.64 2,069,055.45 0.00 0.00 29,873,505.30
A-6 119,804.95 119,804.95 0.00 0.00 20,850,000.00
A-7 17,581.58 17,581.58 0.00 0.00 3,327,133.30
A-8 9,729.62 9,729.62 0.00 0.00 1,425,914.27
A-9 10,723.42 10,723.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 19,449.91 66,070.69 0.00 0.00 3,338,303.87
B-2 2,991.56 10,162.20 0.00 0.00 513,457.00
- -------------------------------------------------------------------------------
362,775.68 2,303,127.91 0.00 0.00 59,328,313.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 945.240063 56.147643 5.431388 61.579031 0.000000 889.092420
A-6 1000.000000 0.000000 5.746041 5.746041 0.000000 1000.000000
A-7 94.569568 0.000000 0.499734 0.499734 0.000000 94.569568
A-8 94.569568 0.000000 0.645288 0.645288 0.000000 94.569568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 768.462734 10.584086 4.415617 14.999703 0.000000 757.878648
B-2 768.462928 10.584092 4.415608 14.999700 0.000000 757.878836
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,441.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,518.21
SUBSERVICER ADVANCES THIS MONTH 1,168.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 88,279.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,328,313.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 288
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,566,421.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.62553070 % 6.37446930 %
CURRENT PREPAYMENT PERCENTAGE 98.08765920 % 1.91234080 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.50771900 % 6.49228100 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2131 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,299,910.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62576099
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.90
POOL TRADING FACTOR: 43.78399271
................................................................................
Run: 03/31/98 10:23:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 12,081,750.66 8.150000 % 1,391,711.21
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 1,958,361.55 8.500000 % 139,171.13
A-10 760944FD5 0.00 0.00 0.145726 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,013,189.66 8.500000 % 147,657.03
M-2 760944CY2 2,016,155.00 1,833,799.78 8.500000 % 0.00
M-3 760944EE4 1,344,103.00 1,232,960.10 8.500000 % 0.00
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 62,820.06 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 29,667,310.65 1,678,539.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 80,606.74 1,472,317.95 0.00 0.00 10,690,039.45
A-6 3,461.64 3,461.64 0.00 0.00 0.00
A-7 50,289.71 50,289.71 0.00 0.00 7,500,864.00
A-8 1,910.48 1,910.48 0.00 0.00 1,000.00
A-9 13,626.86 152,797.99 0.00 0.00 1,819,190.42
A-10 3,539.16 3,539.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,966.67 168,623.70 0.00 0.00 2,865,532.63
M-2 0.00 0.00 0.00 0.00 1,833,799.78
M-3 0.00 0.00 0.00 0.00 1,232,960.10
B-1 0.00 0.00 0.00 0.00 1,982,564.84
B-2 0.00 0.00 0.00 0.00 6,237.88
- -------------------------------------------------------------------------------
174,401.26 1,852,940.63 0.00 0.00 27,932,189.10
===============================================================================
Run: 03/31/98 10:23:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 586.321977 67.539125 3.911809 71.450934 0.000000 518.782852
A-7 1000.000000 0.000000 6.704522 6.704522 0.000000 1000.000000
A-8 1000.000000 0.000000 1910.480000 1910.480000 0.000000 1000.000000
A-9 375.684169 26.698027 2.614122 29.312149 0.000000 348.986141
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 896.713515 43.942157 6.239599 50.181756 0.000000 852.771358
M-2 909.552976 0.000000 0.000000 0.000000 0.000000 909.552976
M-3 917.310727 0.000000 0.000000 0.000000 0.000000 917.310727
B-1 983.339495 0.000000 0.000000 0.000000 0.000000 983.339495
B-2 93.474500 0.000000 0.000000 0.000000 0.000000 9.281792
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,124.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,009.45
SUBSERVICER ADVANCES THIS MONTH 19,657.29
MASTER SERVICER ADVANCES THIS MONTH 1,960.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,361,532.64
(B) TWO MONTHLY PAYMENTS: 2 977,132.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 87,442.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,932,189.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 241,262.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,413,430.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.61182680 % 20.49376700 % 6.89440620 %
PREPAYMENT PERCENT 91.78354800 % 0.00000000 % 8.21645200 %
NEXT DISTRIBUTION 71.64169550 % 21.23819400 % 7.12011050 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1479 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,575,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07556179
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.29
POOL TRADING FACTOR: 20.78127403
................................................................................
Run: 03/31/98 10:28:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 24,956,878.49 7.470000 % 2,297,980.04
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 59,993,708.92 2,297,980.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 152,083.70 2,450,063.74 0.00 0.00 22,658,898.45
A-2 213,509.50 213,509.50 0.00 0.00 35,036,830.43
S-1 2,458.09 2,458.09 0.00 0.00 0.00
S-2 11,539.46 11,539.46 0.00 0.00 0.00
S-3 1,416.50 1,416.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
381,007.25 2,678,987.29 0.00 0.00 57,695,728.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 754.257691 69.450557 4.596340 74.046897 0.000000 684.807134
A-2 1000.000000 0.000000 6.093859 6.093859 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 03/31/98 10:28:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,499.84
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,695,728.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,732,367.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,203,071.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 84.69106466
................................................................................
Run: 03/31/98 10:23:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 7,827,409.03 10.000000 % 353,279.18
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 20,687,272.66 7.250000 % 2,826,233.44
A-6 7609208K7 48,625,000.00 5,171,818.11 6.437500 % 706,558.36
A-7 7609208L5 0.00 0.00 3.562500 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.161302 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,000,861.59 8.000000 % 8,254.36
M-2 7609208S0 5,252,983.00 4,921,191.05 8.000000 % 5,077.11
M-3 7609208T8 3,501,988.00 3,311,002.27 8.000000 % 904.89
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 842,729.46 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 108,312,225.06 3,900,307.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,032.91 417,312.09 0.00 0.00 7,474,129.85
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 122,694.88 2,948,928.32 0.00 0.00 17,861,039.22
A-6 27,236.15 733,794.51 0.00 0.00 4,465,259.75
A-7 15,072.44 15,072.44 0.00 0.00 0.00
A-8 42,515.72 42,515.72 0.00 0.00 6,663,000.00
A-9 227,158.91 227,158.91 0.00 0.00 35,600,000.00
A-10 64,778.57 64,778.57 0.00 0.00 10,152,000.00
A-11 14,292.27 14,292.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,361.48 60,615.84 0.00 0.00 7,992,607.23
M-2 58,256.60 63,333.71 0.00 0.00 4,916,113.94
M-3 43,417.64 44,322.53 0.00 0.00 3,310,097.38
B-1 0.00 0.00 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 834,051.37
- -------------------------------------------------------------------------------
731,817.57 4,632,124.91 0.00 0.00 104,403,239.63
===============================================================================
Run: 03/31/98 10:23:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 264.851087 11.953684 2.166641 14.120325 0.000000 252.897403
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 349.164067 47.701753 2.070870 49.772623 0.000000 301.462315
A-6 106.361298 14.530763 0.560126 15.090889 0.000000 91.830535
A-8 1000.000000 0.000000 6.380867 6.380867 0.000000 1000.000000
A-9 1000.000000 0.000000 6.380868 6.380868 0.000000 1000.000000
A-10 1000.000000 0.000000 6.380868 6.380868 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 913.865002 0.942820 5.980771 6.923591 0.000000 912.922182
M-2 936.837422 0.966519 11.090194 12.056713 0.000000 935.870902
M-3 945.463625 0.258393 12.397998 12.656391 0.000000 945.205232
B-1 977.528557 0.000000 0.000000 0.000000 0.000000 977.528557
B-2 481.285952 0.000000 0.000000 0.000000 0.000000 476.329863
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,851.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,096.81
SUBSERVICER ADVANCES THIS MONTH 22,446.17
MASTER SERVICER ADVANCES THIS MONTH 3,829.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,217,378.36
(B) TWO MONTHLY PAYMENTS: 2 508,332.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,222,331.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,403,239.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 406
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 496,101.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,797,241.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.49379650 % 14.98727900 % 5.51892490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.74796710 % 15.53478475 % 5.71724810 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1608 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,727,761.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64692397
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.71
POOL TRADING FACTOR: 29.81255853
................................................................................
Run: 03/31/98 10:23:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 1,776,741.21 7.500000 % 1,369,274.79
A-6 760944GG7 20,505,000.00 1,655,702.52 7.000000 % 1,275,994.35
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 2,725,687.06 7.500000 % 165,639.46
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 26,502,312.94 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 331,140.52 6.387500 % 255,198.87
A-14 760944GU6 0.00 0.00 3.612500 % 0.00
A-15 760944GV4 0.00 0.00 0.169178 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,632,545.47 7.500000 % 8,876.36
M-2 760944GX0 3,698,106.00 3,473,553.50 7.500000 % 4,039.61
M-3 760944GY8 2,218,863.00 2,103,612.06 7.500000 % 2,446.42
B-1 4,437,728.00 4,285,164.15 7.500000 % 0.00
B-2 1,479,242.76 1,138,240.84 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 114,771,700.27 3,081,469.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 10,947.56 1,380,222.35 0.00 0.00 407,466.42
A-6 9,521.65 1,285,516.00 0.00 0.00 379,708.17
A-7 142,653.34 142,653.34 0.00 0.00 23,152,000.00
A-8 61,615.99 61,615.99 0.00 0.00 10,000,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 16,794.59 182,434.05 0.00 0.00 2,560,047.60
A-11 184,817.17 184,817.17 0.00 0.00 29,995,000.00
A-12 0.00 0.00 165,639.46 0.00 26,667,952.40
A-13 1,737.70 256,936.57 0.00 0.00 75,941.65
A-14 982.77 982.77 0.00 0.00 0.00
A-15 16,014.92 16,014.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 47,214.69 56,091.05 0.00 0.00 7,623,669.11
M-2 21,487.29 25,526.90 0.00 0.00 3,469,513.89
M-3 19,648.51 22,094.93 0.00 0.00 2,101,165.64
B-1 33,220.62 33,220.62 0.00 0.00 4,285,164.15
B-2 0.00 0.00 0.00 0.00 1,131,933.63
- -------------------------------------------------------------------------------
566,656.80 3,648,126.66 165,639.46 0.00 111,849,562.66
===============================================================================
Run: 03/31/98 10:23:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 80.746283 62.228449 0.497526 62.725975 0.000000 18.517834
A-6 80.746282 62.228449 0.464357 62.692806 0.000000 18.517833
A-7 1000.000000 0.000000 6.161599 6.161599 0.000000 1000.000000
A-8 1000.000000 0.000000 6.161599 6.161599 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 800.965930 48.674540 4.935231 53.609771 0.000000 752.291390
A-11 1000.000000 0.000000 6.161599 6.161599 0.000000 1000.000000
A-12 1444.267735 0.000000 0.000000 0.000000 9.026674 1453.294409
A-13 14.073718 10.846142 0.073854 10.919996 0.000000 3.227577
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.079902 1.090951 5.802933 6.893884 0.000000 936.988950
M-2 939.279053 1.092346 5.810350 6.902696 0.000000 938.186707
M-3 948.058560 1.102556 8.855215 9.957771 0.000000 946.956004
B-1 965.621180 0.000000 7.485952 7.485952 0.000000 965.621181
B-2 769.475350 0.000000 0.000000 0.000000 0.000000 765.211540
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,716.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,105.50
SUBSERVICER ADVANCES THIS MONTH 16,177.40
MASTER SERVICER ADVANCES THIS MONTH 2,831.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 762,613.43
(B) TWO MONTHLY PAYMENTS: 1 240,946.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 487,785.97
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 709,122.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,849,562.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 384,233.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,788,662.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.76506060 % 11.50955400 % 4.72538530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.36028680 % 11.79651339 % 4.84319980 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1675 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,402,248.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23697311
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.44
POOL TRADING FACTOR: 37.80636607
................................................................................
Run: 03/31/98 10:23:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 28,475,248.40 7.500000 % 2,091,090.88
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.279891 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,796,605.19 7.500000 % 10,485.04
M-2 760944FW3 4,582,565.00 3,628,569.03 7.500000 % 21,176.43
B-1 458,256.00 364,964.33 7.500000 % 2,129.94
B-2 917,329.35 533,559.33 7.500000 % 3,113.87
- -------------------------------------------------------------------------------
183,302,633.35 51,798,946.28 2,127,996.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 174,330.23 2,265,421.11 0.00 0.00 26,384,157.52
A-9 63,831.09 63,831.09 0.00 0.00 12,000,000.00
A-10 39,181.87 39,181.87 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,063.86 1,063.86 0.00 0.00 200,000.00
A-15 11,834.61 11,834.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,999.11 21,484.15 0.00 0.00 1,786,120.15
M-2 22,214.71 43,391.14 0.00 0.00 3,607,392.60
B-1 2,234.38 4,364.32 0.00 0.00 362,834.39
B-2 3,266.56 6,380.43 0.00 0.00 530,445.46
- -------------------------------------------------------------------------------
328,956.42 2,456,952.58 0.00 0.00 49,670,950.12
===============================================================================
Run: 03/31/98 10:23:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 876.161462 64.341256 5.364007 69.705263 0.000000 811.820206
A-9 1000.000000 0.000000 5.319258 5.319258 0.000000 1000.000000
A-10 120.000000 0.000000 0.979547 0.979547 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.319300 5.319300 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.104789 4.576058 4.800417 9.376475 0.000000 779.528731
M-2 791.820526 4.621087 4.847658 9.468745 0.000000 787.199440
B-1 796.420189 4.647926 4.875834 9.523760 0.000000 791.772263
B-2 581.644237 3.394495 3.560924 6.955419 0.000000 578.249742
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,727.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,527.03
SUBSERVICER ADVANCES THIS MONTH 8,447.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 700,022.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,670,950.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,825,696.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.79184070 % 10.47352200 % 1.73463700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.34311990 % 10.85848516 % 1.79839490 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2817 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,976.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23037594
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.59
POOL TRADING FACTOR: 27.09778316
................................................................................
Run: 03/31/98 10:23:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 14,024,731.23 7.500000 % 1,295,641.09
A-7 760944HD3 36,855,000.00 15,841,653.46 7.000000 % 1,463,493.09
A-8 760944HW1 29,999,000.00 3,168,089.91 10.000190 % 292,676.37
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 12,704,874.89 7.500000 % 1,173,773.29
A-16 760944HM3 0.00 0.00 0.292109 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,324,643.16 7.500000 % 14,196.40
M-2 760944HT8 6,032,300.00 5,618,183.92 7.500000 % 6,471.42
M-3 760944HU5 3,619,400.00 3,396,462.54 7.500000 % 3,912.29
B-1 4,825,900.00 4,614,495.92 7.500000 % 5,315.30
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 1,674,462.23 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 180,843,078.01 4,255,479.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 86,634.52 1,382,275.61 0.00 0.00 12,729,090.14
A-7 91,334.27 1,554,827.36 0.00 0.00 14,378,160.37
A-8 26,094.01 318,770.38 0.00 0.00 2,875,413.54
A-9 589,101.33 589,101.33 0.00 0.00 95,366,000.00
A-10 51,679.02 51,679.02 0.00 0.00 8,366,000.00
A-11 8,555.52 8,555.52 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 78,481.42 1,252,254.71 0.00 0.00 11,531,101.60
A-16 43,509.34 43,509.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 76,132.62 90,329.02 0.00 0.00 12,310,446.76
M-2 34,705.03 41,176.45 0.00 0.00 5,611,712.50
M-3 20,980.86 24,893.15 0.00 0.00 3,392,550.25
B-1 28,504.98 33,820.28 0.00 0.00 4,609,180.62
B-2 29,557.99 29,557.99 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 1,669,816.78
- -------------------------------------------------------------------------------
1,165,270.91 5,420,750.16 0.00 0.00 176,582,953.31
===============================================================================
Run: 03/31/98 10:23:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 429.837294 39.709485 2.655220 42.364705 0.000000 390.127809
A-7 429.837294 39.709486 2.478206 42.187692 0.000000 390.127808
A-8 105.606517 9.756204 0.869829 10.626033 0.000000 95.850313
A-9 1000.000000 0.000000 6.177268 6.177268 0.000000 1000.000000
A-10 1000.000000 0.000000 6.177268 6.177268 0.000000 1000.000000
A-11 1000.000000 0.000000 6.177271 6.177271 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 429.814097 39.709506 2.655077 42.364583 0.000000 390.104591
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.654874 1.069691 5.736550 6.806241 0.000000 927.585183
M-2 931.350218 1.072795 5.753200 6.825995 0.000000 930.277423
M-3 938.404857 1.080922 5.796778 6.877700 0.000000 937.323935
B-1 956.193854 1.101411 5.906666 7.008077 0.000000 955.092443
B-2 977.406030 0.000000 12.249478 12.249478 0.000000 977.406030
B-3 693.935286 0.000000 0.000000 0.000000 0.000000 692.010106
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,523.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,957.15
SUBSERVICER ADVANCES THIS MONTH 50,404.79
MASTER SERVICER ADVANCES THIS MONTH 6,187.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,339,257.05
(B) TWO MONTHLY PAYMENTS: 4 1,392,478.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 249,386.11
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,660,734.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,582,953.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 646
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 813,494.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,051,816.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.41837090 % 11.79989300 % 4.78173620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.03789400 % 12.07064958 % 4.89145640 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2932 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25886479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.71
POOL TRADING FACTOR: 36.59127747
................................................................................
Run: 03/31/98 10:23:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 8,905,320.80 6.000000 % 1,037,013.31
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 5,249,341.83 6.437500 % 611,279.20
A-11 760944JE9 0.00 0.00 2.062500 % 0.00
A-12 760944JN9 2,200,013.00 424,712.34 7.500000 % 10,122.97
A-13 760944JP4 9,999,984.00 1,930,484.17 9.500000 % 46,012.89
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.763000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 7.663600 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.304167 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 4,525,320.95 7.000000 % 27,286.62
M-2 760944JK5 5,050,288.00 4,044,170.96 7.000000 % 24,385.40
B-1 1,442,939.00 1,196,630.90 7.000000 % 7,215.40
B-2 721,471.33 256,879.75 7.000000 % 1,548.93
- -------------------------------------------------------------------------------
288,587,914.33 105,232,862.69 1,764,864.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,264.16 1,081,277.47 0.00 0.00 7,868,307.49
A-5 222,017.01 222,017.01 0.00 0.00 40,000,000.00
A-6 67,096.47 67,096.47 0.00 0.00 11,700,000.00
A-7 7,372.62 7,372.62 0.00 0.00 0.00
A-8 102,944.98 102,944.98 0.00 0.00 18,141,079.00
A-9 2,312.26 2,312.26 0.00 0.00 10,000.00
A-10 27,994.55 639,273.75 0.00 0.00 4,638,062.63
A-11 8,969.13 8,969.13 0.00 0.00 0.00
A-12 2,638.80 12,761.77 0.00 0.00 414,589.37
A-13 15,192.92 61,205.81 0.00 0.00 1,884,471.28
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 36,530.50 36,530.50 0.00 0.00 6,520,258.32
A-17 14,783.97 14,783.97 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 26,516.40 26,516.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,242.12 53,528.74 0.00 0.00 4,498,034.33
M-2 23,451.96 47,837.36 0.00 0.00 4,019,785.56
B-1 6,939.21 14,154.61 0.00 0.00 1,189,415.50
B-2 1,489.64 3,038.57 0.00 0.00 255,330.82
- -------------------------------------------------------------------------------
636,756.70 2,401,621.42 0.00 0.00 103,467,997.97
===============================================================================
Run: 03/31/98 10:23:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 864.703810 100.693662 4.298036 104.991698 0.000000 764.010148
A-5 1000.000000 0.000000 5.550425 5.550425 0.000000 1000.000000
A-6 1000.000000 0.000000 5.734741 5.734741 0.000000 1000.000000
A-8 1000.000000 0.000000 5.674689 5.674689 0.000000 1000.000000
A-9 1000.000000 0.000000 231.226000 231.226000 0.000000 1000.000000
A-10 165.143226 19.230719 0.880703 20.111422 0.000000 145.912507
A-12 193.049923 4.601323 1.199447 5.800770 0.000000 188.448600
A-13 193.048726 4.601296 1.519294 6.120590 0.000000 188.447430
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.930336 0.930336 0.000000 166.053934
A-17 211.173371 0.000000 1.340675 1.340675 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.010465 4.727399 4.546439 9.273838 0.000000 779.283067
M-2 800.780264 4.828517 4.643688 9.472205 0.000000 795.951748
B-1 829.301100 5.000489 4.809081 9.809570 0.000000 824.300612
B-2 356.049838 2.146891 2.064725 4.211616 0.000000 353.902933
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,685.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,190.22
SUBSERVICER ADVANCES THIS MONTH 14,064.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 373,018.94
(B) TWO MONTHLY PAYMENTS: 2 420,953.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 362,776.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,467,997.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 487
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,130,335.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.47540640 % 8.14336100 % 1.38123260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.37135500 % 8.23232309 % 1.39632190 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3044 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 617,856.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,674,314.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75835870
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.01
POOL TRADING FACTOR: 35.85319857
................................................................................
Run: 03/31/98 10:28:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 23,413,134.00 7.470000 % 236,781.78
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 47,481,654.58 236,781.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 144,034.35 380,816.13 0.00 0.00 23,176,352.22
A-2 148,066.18 148,066.18 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 5,479.05 5,479.05 0.00 0.00 0.00
S-3 3,294.52 3,294.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
300,874.10 537,655.88 0.00 0.00 47,244,872.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 733.885026 7.421928 4.514759 11.936687 0.000000 726.463098
A-2 1000.000000 0.000000 6.151860 6.151860 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-98
DISTRIBUTION DATE 30-March-98
Run: 03/31/98 10:28:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,187.04
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,244,872.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,681,429.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 182,989.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 84.40862049
................................................................................
Run: 03/31/98 10:23:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 6,924,169.59 7.000000 % 1,169,235.00
A-2 760944KV9 20,040,000.00 8,200,804.68 7.000000 % 320,125.24
A-3 760944KS6 30,024,000.00 12,286,475.08 6.000000 % 479,612.79
A-4 760944LF3 10,008,000.00 4,095,491.66 10.000000 % 159,870.93
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.236731 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,600,907.99 7.000000 % 7,030.71
M-2 760944LC0 2,689,999.61 2,558,231.91 7.000000 % 3,211.30
M-3 760944LD8 1,613,999.76 1,534,939.15 7.000000 % 1,926.78
B-1 2,151,999.69 2,063,040.54 7.000000 % 2,589.69
B-2 1,075,999.84 1,038,790.39 7.000000 % 0.00
B-3 1,075,999.84 811,951.63 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 135,216,802.62 2,143,602.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,039.17 1,209,274.17 0.00 0.00 5,754,934.59
A-2 47,421.34 367,546.58 0.00 0.00 7,880,679.44
A-3 60,897.28 540,510.07 0.00 0.00 11,806,862.29
A-4 33,831.82 193,702.75 0.00 0.00 3,935,620.73
A-5 129,129.51 129,129.51 0.00 0.00 22,331,000.00
A-6 105,681.38 105,681.38 0.00 0.00 18,276,000.00
A-7 195,998.60 195,998.60 0.00 0.00 33,895,000.00
A-8 81,186.62 81,186.62 0.00 0.00 14,040,000.00
A-9 9,020.74 9,020.74 0.00 0.00 1,560,000.00
A-10 26,442.66 26,442.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,387.37 39,418.08 0.00 0.00 5,593,877.28
M-2 14,793.03 18,004.33 0.00 0.00 2,555,020.61
M-3 8,875.82 10,802.60 0.00 0.00 1,533,012.37
B-1 11,929.58 14,519.27 0.00 0.00 2,060,450.85
B-2 13,025.15 13,025.15 0.00 0.00 1,038,790.39
B-3 0.00 0.00 0.00 0.00 809,628.43
- -------------------------------------------------------------------------------
810,660.07 2,954,262.51 0.00 0.00 133,070,876.98
===============================================================================
Run: 03/31/98 10:23:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 138.025148 23.307320 0.798134 24.105454 0.000000 114.717829
A-2 409.221790 15.974313 2.366334 18.340647 0.000000 393.247477
A-3 409.221792 15.974314 2.028287 18.002601 0.000000 393.247478
A-4 409.221789 15.974314 3.380478 19.354792 0.000000 393.247475
A-5 1000.000000 0.000000 5.782523 5.782523 0.000000 1000.000000
A-6 1000.000000 0.000000 5.782522 5.782522 0.000000 1000.000000
A-7 1000.000000 0.000000 5.782522 5.782522 0.000000 1000.000000
A-8 1000.000000 0.000000 5.782523 5.782523 0.000000 1000.000000
A-9 1000.000000 0.000000 5.782526 5.782526 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.419078 1.188021 5.472689 6.660710 0.000000 945.231057
M-2 951.015718 1.193792 5.499268 6.693060 0.000000 949.821926
M-3 951.015724 1.193792 5.499270 6.693062 0.000000 949.821932
B-1 958.662099 1.203388 5.543486 6.746874 0.000000 957.458711
B-2 965.418722 0.000000 12.105160 12.105160 0.000000 965.418722
B-3 754.601999 0.000000 0.000000 0.000000 0.000000 752.442891
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,432.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,226.24
SUBSERVICER ADVANCES THIS MONTH 15,804.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,180,042.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,031,400.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,070,876.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 485
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,976,190.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.93626430 % 7.16928600 % 2.89444990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.78681120 % 7.27575445 % 2.93743440 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2367 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63354749
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.73
POOL TRADING FACTOR: 61.83591839
................................................................................
Run: 03/31/98 10:23:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 6,129,323.54 6.050000 % 878,826.06
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 10,988,391.73 6.287500 % 418,870.88
A-8 760944KE7 0.00 0.00 12.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 5,977,987.64 7.000000 % 110,974.81
A-14 760944KA5 6,000,000.00 2,279,146.64 6.350000 % 326,785.40
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.143663 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,205,178.09 7.000000 % 19,508.59
M-2 760944KM9 2,343,800.00 1,849,590.98 7.000000 % 11,257.70
M-3 760944MF2 1,171,900.00 930,748.03 7.000000 % 5,665.08
B-1 1,406,270.00 1,143,788.02 7.000000 % 6,961.76
B-2 351,564.90 128,989.25 7.000000 % 785.11
- -------------------------------------------------------------------------------
234,376,334.90 88,415,143.92 1,779,635.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 30,615.11 909,441.17 0.00 0.00 5,250,497.48
A-5 149,558.47 149,558.47 0.00 0.00 28,305,000.00
A-6 71,030.62 71,030.62 0.00 0.00 12,746,000.00
A-7 57,040.06 475,910.94 0.00 0.00 10,569,520.85
A-8 29,143.73 29,143.73 0.00 0.00 0.00
A-9 85,133.04 85,133.04 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 34,547.84 145,522.65 0.00 0.00 5,867,012.83
A-14 11,948.51 338,733.91 0.00 0.00 1,952,361.24
A-15 0.00 0.00 0.00 0.00 0.00
A-16 10,486.68 10,486.68 0.00 0.00 0.00
R-I 2.35 2.35 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,523.29 38,031.88 0.00 0.00 3,185,669.50
M-2 10,689.11 21,946.81 0.00 0.00 1,838,333.28
M-3 5,378.95 11,044.03 0.00 0.00 925,082.95
B-1 6,610.16 13,571.92 0.00 0.00 1,136,826.26
B-2 745.45 1,530.56 0.00 0.00 128,204.14
- -------------------------------------------------------------------------------
521,453.37 2,301,088.76 0.00 0.00 86,635,508.53
===============================================================================
Run: 03/31/98 10:23:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 823.391126 118.058310 4.112723 122.171033 0.000000 705.332816
A-5 1000.000000 0.000000 5.283818 5.283818 0.000000 1000.000000
A-6 1000.000000 0.000000 5.572777 5.572777 0.000000 1000.000000
A-7 234.424025 8.936103 1.216881 10.152984 0.000000 225.487922
A-9 1000.000000 0.000000 5.779176 5.779176 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 173.879803 3.227889 1.004882 4.232771 0.000000 170.651915
A-14 379.857773 54.464233 1.991418 56.455651 0.000000 325.393540
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 23.460000 23.460000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 781.445799 4.756337 4.516113 9.272450 0.000000 776.689463
M-2 789.141983 4.803183 4.560590 9.363773 0.000000 784.338800
M-3 794.221376 4.834098 4.589939 9.424037 0.000000 789.387277
B-1 813.348802 4.950514 4.700491 9.651005 0.000000 808.398288
B-2 366.900251 2.233158 2.120377 4.353535 0.000000 364.667064
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,191.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,447.25
SUBSERVICER ADVANCES THIS MONTH 9,259.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 391,359.13
(B) TWO MONTHLY PAYMENTS: 1 209,876.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 210,873.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,635,508.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 400
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,241,488.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.79066610 % 6.76978700 % 1.43954670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.67302620 % 6.86679842 % 1.46017540 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1450 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,665,927.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61369540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.16
POOL TRADING FACTOR: 36.96427311
................................................................................
Run: 03/31/98 10:23:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 776,502.08 6.250000 % 776,502.08
A-4 760944LN6 40,678,000.00 388,251.03 10.000000 % 388,251.03
A-5 760944LP1 66,592,000.00 64,131,097.20 7.500000 % 4,337,575.89
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.129374 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 12,870,578.51 7.500000 % 15,521.89
M-2 760944LV8 6,257,900.00 5,886,813.16 7.500000 % 7,099.48
M-3 760944LW6 3,754,700.00 3,546,124.62 7.500000 % 4,276.62
B-1 5,757,200.00 5,549,674.52 7.500000 % 6,692.89
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 2,007,866.17 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 218,280,762.77 5,535,919.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,003.53 780,505.61 0.00 0.00 0.00
A-4 3,202.83 391,453.86 0.00 0.00 0.00
A-5 396,781.01 4,734,356.90 0.00 0.00 59,793,521.31
A-6 325,233.60 325,233.60 0.00 0.00 52,567,000.00
A-7 330,634.87 330,634.87 0.00 0.00 53,440,000.00
A-8 89,254.09 89,254.09 0.00 0.00 14,426,000.00
A-9 23,296.04 23,296.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 79,630.66 95,152.55 0.00 0.00 12,855,056.62
M-2 36,421.89 43,521.37 0.00 0.00 5,879,713.68
M-3 21,939.98 26,216.60 0.00 0.00 3,541,848.00
B-1 34,336.01 41,028.90 0.00 0.00 5,542,981.63
B-2 34,737.77 34,737.77 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 2,002,199.51
- -------------------------------------------------------------------------------
1,379,472.28 6,915,392.16 0.00 0.00 212,739,176.23
===============================================================================
Run: 03/31/98 10:23:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 9.544497 9.544497 0.049210 9.593707 0.000000 0.000000
A-4 9.544497 9.544497 0.078736 9.623233 0.000000 0.000000
A-5 963.045068 65.136591 5.958389 71.094980 0.000000 897.908477
A-6 1000.000000 0.000000 6.187030 6.187030 0.000000 1000.000000
A-7 1000.000000 0.000000 6.187030 6.187030 0.000000 1000.000000
A-8 1000.000000 0.000000 6.187030 6.187030 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 934.845471 1.127422 5.783917 6.911339 0.000000 933.718050
M-2 940.701059 1.134483 5.820146 6.954629 0.000000 939.566577
M-3 944.449522 1.139004 5.843338 6.982342 0.000000 943.310518
B-1 963.953748 1.162525 5.964012 7.126537 0.000000 962.791223
B-2 977.249130 0.000000 12.615860 12.615860 0.000000 977.249130
B-3 729.221893 0.000000 0.000000 0.000000 0.000000 727.163861
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,307.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,266.00
SUBSERVICER ADVANCES THIS MONTH 45,362.93
MASTER SERVICER ADVANCES THIS MONTH 7,339.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,429,921.27
(B) TWO MONTHLY PAYMENTS: 6 1,818,693.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 826,592.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 212,739,176.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 769
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 987,599.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,278,340.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.08713640 % 10.21781100 % 4.69505240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.71712850 % 10.47132865 % 4.81154280 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1297 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 2,476,275.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,643,092.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06772175
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.65
POOL TRADING FACTOR: 42.49477317
................................................................................
Run: 03/31/98 10:20:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 18,520,710.92 7.206369 % 1,747,847.19
A-2 760944LJ5 5,265,582.31 1,182,117.50 7.206369 % 111,559.47
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.030133 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 19,702,828.42 1,859,406.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 105,719.03 1,853,566.22 0.00 0.00 16,772,863.73
A-2 6,747.71 118,307.18 0.00 0.00 1,070,558.03
S-1 1,404.59 1,404.59 0.00 0.00 0.00
S-2 470.27 470.27 0.00 0.00 0.00
- -------------------------------------------------------------------------------
114,341.60 1,973,748.26 0.00 0.00 17,843,421.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 224.498908 21.186540 1.281474 22.468014 0.000000 203.312368
A-2 224.498912 21.186540 1.281475 22.468015 0.000000 203.312372
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:20:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,159.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,792.50
SUBSERVICER ADVANCES THIS MONTH 5,204.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 720,314.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,843,421.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,840,637.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000010 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,666,146.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06735522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.59
POOL TRADING FACTOR: 20.33123680
................................................................................
Run: 03/31/98 10:23:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 13,516,445.22 5.750030 % 1,423,384.58
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 19,351,395.39 6.387500 % 1,186,121.28
A-10 760944NK0 0.00 0.00 2.112500 % 0.00
A-11 760944NL8 37,000,000.00 12,499,498.87 7.250000 % 0.00
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.163000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.535608 % 0.00
A-15 760944NQ7 0.00 0.00 0.092988 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,089,109.94 7.000000 % 18,536.00
M-2 760944NW4 1,958,800.00 1,555,697.16 7.000000 % 9,334.86
M-3 760944NX2 1,305,860.00 1,042,479.15 7.000000 % 6,255.33
B-1 1,567,032.00 1,255,510.33 7.000000 % 7,533.61
B-2 783,516.00 636,124.06 7.000000 % 3,817.02
B-3 914,107.69 596,614.08 7.000000 % 3,579.94
- -------------------------------------------------------------------------------
261,172,115.69 122,906,832.94 2,658,562.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 64,305.43 1,487,690.01 0.00 0.00 12,093,060.64
A-6 62,400.37 62,400.37 0.00 0.00 12,561,000.00
A-7 137,577.14 137,577.14 0.00 0.00 23,816,000.00
A-8 104,211.10 104,211.10 0.00 0.00 18,040,000.00
A-9 102,272.35 1,288,393.63 0.00 0.00 18,165,274.11
A-10 33,823.93 33,823.93 0.00 0.00 0.00
A-11 74,980.04 74,980.04 0.00 0.00 12,499,498.87
A-12 14,024.00 14,024.00 0.00 0.00 2,400,000.00
A-13 45,997.84 45,997.84 0.00 0.00 9,020,493.03
A-14 24,905.15 24,905.15 0.00 0.00 3,526,465.71
A-15 9,456.25 9,456.25 0.00 0.00 0.00
R-I 2.64 2.64 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,891.49 36,427.49 0.00 0.00 3,070,573.94
M-2 9,010.28 18,345.14 0.00 0.00 1,546,362.30
M-3 6,037.83 12,293.16 0.00 0.00 1,036,223.82
B-1 7,271.66 14,805.27 0.00 0.00 1,247,976.72
B-2 3,684.30 7,501.32 0.00 0.00 632,307.04
B-3 3,455.43 7,035.37 0.00 0.00 593,034.14
- -------------------------------------------------------------------------------
721,307.23 3,379,869.85 0.00 0.00 120,248,270.32
===============================================================================
Run: 03/31/98 10:23:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 617.951137 65.074959 2.939946 68.014905 0.000000 552.876178
A-6 1000.000000 0.000000 4.967787 4.967787 0.000000 1000.000000
A-7 1000.000000 0.000000 5.776669 5.776669 0.000000 1000.000000
A-8 1000.000000 0.000000 5.776669 5.776669 0.000000 1000.000000
A-9 543.929938 33.339553 2.874676 36.214229 0.000000 510.590385
A-11 337.824294 0.000000 2.026488 2.026488 0.000000 337.824294
A-12 1000.000000 0.000000 5.843333 5.843333 0.000000 1000.000000
A-13 261.122971 0.000000 1.331534 1.331534 0.000000 261.122971
A-14 261.122970 0.000000 1.844143 1.844143 0.000000 261.122970
R-I 0.000000 0.000000 26.400000 26.400000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.521018 4.731468 4.566952 9.298420 0.000000 783.789550
M-2 794.209291 4.765601 4.599898 9.365499 0.000000 789.443690
M-3 798.308509 4.790200 4.623643 9.413843 0.000000 793.518310
B-1 801.202739 4.807566 4.640403 9.447969 0.000000 796.395173
B-2 811.883944 4.871655 4.702265 9.573920 0.000000 807.012288
B-3 652.673735 3.916278 3.780156 7.696434 0.000000 648.757413
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,380.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,346.78
SUBSERVICER ADVANCES THIS MONTH 16,418.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,001,122.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 403,669.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 95,450.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,248,270.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 519
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,921,068.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.34818540 % 4.62731500 % 2.02449970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.24191700 % 4.70124023 % 2.05684280 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0927 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,682.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,652,051.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54468867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.06
POOL TRADING FACTOR: 46.04177211
................................................................................
Run: 03/31/98 10:23:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 59,694,211.44 7.500000 % 2,765,069.64
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.079806 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 6,991,819.01 7.500000 % 7,798.73
M-2 760944QJ0 3,365,008.00 3,197,205.96 7.500000 % 3,566.19
M-3 760944QK7 2,692,006.00 2,572,254.97 7.500000 % 2,869.11
B-1 2,422,806.00 2,329,881.86 7.500000 % 2,598.77
B-2 1,480,605.00 1,443,052.71 7.500000 % 1,609.59
B-3 1,480,603.82 1,185,109.13 7.500000 % 0.00
- -------------------------------------------------------------------------------
269,200,605.82 132,765,095.08 2,783,512.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 369,322.08 3,134,391.72 0.00 0.00 56,929,141.80
A-6 55,805.83 55,805.83 0.00 0.00 9,020,000.00
A-7 229,843.32 229,843.32 0.00 0.00 37,150,000.00
A-8 56,805.39 56,805.39 0.00 0.00 9,181,560.00
A-9 8,740.39 8,740.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,257.68 51,056.41 0.00 0.00 6,984,020.28
M-2 19,780.79 23,346.98 0.00 0.00 3,193,639.77
M-3 15,914.28 18,783.39 0.00 0.00 2,569,385.86
B-1 14,414.74 17,013.51 0.00 0.00 2,327,283.09
B-2 11,250.94 12,860.53 0.00 0.00 1,441,443.12
B-3 6,331.14 6,331.14 0.00 0.00 1,183,787.26
- -------------------------------------------------------------------------------
831,466.58 3,614,978.61 0.00 0.00 129,980,261.18
===============================================================================
Run: 03/31/98 10:23:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 968.181709 44.846724 5.990043 50.836767 0.000000 923.334984
A-6 1000.000000 0.000000 6.186899 6.186899 0.000000 1000.000000
A-7 1000.000000 0.000000 6.186900 6.186900 0.000000 1000.000000
A-8 1000.000000 0.000000 6.186900 6.186900 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.455350 1.053453 5.843250 6.896703 0.000000 943.401897
M-2 950.133242 1.059786 5.878378 6.938164 0.000000 949.073455
M-3 955.516061 1.065789 5.911681 6.977470 0.000000 954.450272
B-1 961.646067 1.072628 5.949606 7.022234 0.000000 960.573438
B-2 974.637199 1.087116 7.598880 8.685996 0.000000 973.550083
B-3 800.422850 0.000000 4.276039 4.276039 0.000000 799.530059
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,221.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,057.91
SUBSERVICER ADVANCES THIS MONTH 33,051.44
MASTER SERVICER ADVANCES THIS MONTH 2,009.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 928,281.22
(B) TWO MONTHLY PAYMENTS: 4 1,603,800.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,877,698.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,980,261.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 467
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,694.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,636,746.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.65362790 % 9.61192400 % 3.73444820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.38288670 % 9.80690898 % 3.81020430 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0801 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,440,380.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,507,700.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02715670
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.11
POOL TRADING FACTOR: 48.28379222
................................................................................
Run: 03/31/98 10:23:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 7,864,217.78 7.000000 % 1,766,541.75
A-3 760944PQ5 20,000,000.00 11,409,940.46 7.000000 % 521,758.09
A-4 760944PR3 44,814,000.00 27,985,369.34 7.000000 % 1,022,166.87
A-5 760944PS1 26,250,000.00 24,330,298.00 7.000000 % 888,665.23
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 10,976,660.21 7.000000 % 244,376.66
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.363000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.486328 % 0.00
A-14 760944PN2 0.00 0.00 0.208853 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,177,541.39 7.000000 % 10,141.61
M-2 760944PY8 4,333,550.00 4,102,206.32 7.000000 % 5,087.47
M-3 760944PZ5 2,600,140.00 2,461,333.26 7.000000 % 3,052.49
B-1 2,773,475.00 2,630,892.91 7.000000 % 3,262.78
B-2 1,560,100.00 1,483,058.69 7.000000 % 1,839.26
B-3 1,733,428.45 1,588,961.27 7.000000 % 1,970.59
- -------------------------------------------------------------------------------
346,680,823.45 245,923,828.41 4,468,862.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 45,569.17 1,812,110.92 0.00 0.00 6,097,676.03
A-3 66,114.85 587,872.94 0.00 0.00 10,888,182.37
A-4 162,161.09 1,184,327.96 0.00 0.00 26,963,202.47
A-5 140,981.79 1,029,647.02 0.00 0.00 23,441,632.77
A-6 173,446.62 173,446.62 0.00 0.00 29,933,000.00
A-7 63,604.21 307,980.87 0.00 0.00 10,732,283.55
A-8 217,293.56 217,293.56 0.00 0.00 37,500,000.00
A-9 249,493.57 249,493.57 0.00 0.00 43,057,000.00
A-10 15,645.14 15,645.14 0.00 0.00 2,700,000.00
A-11 136,750.09 136,750.09 0.00 0.00 23,600,000.00
A-12 22,577.01 22,577.01 0.00 0.00 4,286,344.15
A-13 12,904.69 12,904.69 0.00 0.00 1,837,004.63
A-14 42,516.68 42,516.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,384.72 57,526.33 0.00 0.00 8,167,399.78
M-2 23,770.22 28,857.69 0.00 0.00 4,097,118.85
M-3 14,262.19 17,314.68 0.00 0.00 2,458,280.77
B-1 15,244.70 18,507.48 0.00 0.00 2,627,630.13
B-2 8,593.58 10,432.84 0.00 0.00 1,481,219.43
B-3 9,207.19 11,177.78 0.00 0.00 1,586,990.68
- -------------------------------------------------------------------------------
1,467,521.07 5,936,383.87 0.00 0.00 241,454,965.61
===============================================================================
Run: 03/31/98 10:23:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 393.210889 88.327088 2.278459 90.605547 0.000000 304.883802
A-3 570.497023 26.087905 3.305743 29.393648 0.000000 544.409119
A-4 624.478273 22.809097 3.618536 26.427633 0.000000 601.669176
A-5 926.868495 33.853914 5.370735 39.224649 0.000000 893.014582
A-6 1000.000000 0.000000 5.794495 5.794495 0.000000 1000.000000
A-7 731.777347 16.291777 4.240281 20.532058 0.000000 715.485570
A-8 1000.000000 0.000000 5.794495 5.794495 0.000000 1000.000000
A-9 1000.000000 0.000000 5.794495 5.794495 0.000000 1000.000000
A-10 1000.000000 0.000000 5.794496 5.794496 0.000000 1000.000000
A-11 1000.000000 0.000000 5.794495 5.794495 0.000000 1000.000000
A-12 188.410732 0.000000 0.992396 0.992396 0.000000 188.410732
A-13 188.410731 0.000000 1.323558 1.323558 0.000000 188.410731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.522913 1.170137 5.467238 6.637375 0.000000 942.352776
M-2 946.615666 1.173973 5.485161 6.659134 0.000000 945.441693
M-3 946.615667 1.173971 5.485162 6.659133 0.000000 945.441695
B-1 948.590815 1.176423 5.496606 6.673029 0.000000 947.414392
B-2 950.617710 1.178937 5.508352 6.687289 0.000000 949.438773
B-3 916.658123 1.136799 5.311572 6.448371 0.000000 915.521307
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,439.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,031.90
SUBSERVICER ADVANCES THIS MONTH 23,616.84
MASTER SERVICER ADVANCES THIS MONTH 1,805.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,481,558.58
(B) TWO MONTHLY PAYMENTS: 1 319,845.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 476,907.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 241,454,965.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 857
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,122.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,163,873.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.68685930 % 5.99416500 % 2.31897530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.54349980 % 6.09753432 % 2.35896590 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2090 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,637,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,592,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64513549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.61
POOL TRADING FACTOR: 69.64762666
................................................................................
Run: 03/31/98 10:23:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 2,249,894.92 6.637500 % 448,888.08
A-4 760944MJ4 0.00 0.00 2.362500 % 0.00
A-5 760944MV7 22,700,000.00 9,834,758.49 6.500000 % 536,782.26
A-6 760944MK1 11,100,000.00 8,653,442.08 5.850000 % 1,726,492.64
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.817500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.910315 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.687500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.093730 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.687500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.093730 % 0.00
A-17 760944MU9 0.00 0.00 0.269595 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,139,570.06 6.500000 % 12,850.60
M-2 760944NA2 1,368,000.00 1,068,613.32 6.500000 % 6,418.26
M-3 760944NB0 912,000.00 712,408.86 6.500000 % 4,278.84
B-1 729,800.00 570,083.31 6.500000 % 3,424.01
B-2 547,100.00 427,367.21 6.500000 % 2,566.83
B-3 547,219.77 427,460.73 6.500000 % 2,567.41
- -------------------------------------------------------------------------------
182,383,319.77 105,466,560.46 2,744,268.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,302.70 461,190.78 0.00 0.00 1,801,006.84
A-4 4,378.93 4,378.93 0.00 0.00 0.00
A-5 52,663.63 589,445.89 0.00 0.00 9,297,976.23
A-6 41,704.08 1,768,196.72 0.00 0.00 6,926,949.44
A-7 87,230.47 87,230.47 0.00 0.00 16,290,000.00
A-8 68,204.69 68,204.69 0.00 0.00 12,737,000.00
A-9 39,090.39 39,090.39 0.00 0.00 7,300,000.00
A-10 81,393.68 81,393.68 0.00 0.00 15,200,000.00
A-11 20,749.41 20,749.41 0.00 0.00 3,694,424.61
A-12 9,686.03 9,686.03 0.00 0.00 1,989,305.77
A-13 63,225.16 63,225.16 0.00 0.00 11,476,048.76
A-14 26,589.94 26,589.94 0.00 0.00 5,296,638.91
A-15 20,353.75 20,353.75 0.00 0.00 3,694,424.61
A-16 8,559.96 8,559.96 0.00 0.00 1,705,118.82
A-17 23,423.93 23,423.93 0.00 0.00 0.00
R-I 0.19 0.19 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,457.07 24,307.67 0.00 0.00 2,126,719.46
M-2 5,722.26 12,140.52 0.00 0.00 1,062,195.06
M-3 3,814.84 8,093.68 0.00 0.00 708,130.02
B-1 3,052.71 6,476.72 0.00 0.00 566,659.30
B-2 2,288.49 4,855.32 0.00 0.00 424,800.38
B-3 2,288.97 4,856.38 0.00 0.00 424,893.32
- -------------------------------------------------------------------------------
588,181.28 3,332,450.21 0.00 0.00 102,722,291.53
===============================================================================
Run: 03/31/98 10:23:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 173.790740 34.673882 0.950309 35.624191 0.000000 139.116858
A-5 433.249273 23.646796 2.319984 25.966780 0.000000 409.602477
A-6 779.589377 155.539877 3.757124 159.297001 0.000000 624.049499
A-7 1000.000000 0.000000 5.354848 5.354848 0.000000 1000.000000
A-8 1000.000000 0.000000 5.354847 5.354847 0.000000 1000.000000
A-9 1000.000000 0.000000 5.354848 5.354848 0.000000 1000.000000
A-10 1000.000000 0.000000 5.354847 5.354847 0.000000 1000.000000
A-11 738.884922 0.000000 4.149882 4.149882 0.000000 738.884922
A-12 738.884916 0.000000 3.597668 3.597668 0.000000 738.884916
A-13 738.884919 0.000000 4.070749 4.070749 0.000000 738.884920
A-14 738.884919 0.000000 3.709316 3.709316 0.000000 738.884919
A-15 738.884922 0.000000 4.070750 4.070750 0.000000 738.884922
A-16 738.884921 0.000000 3.709316 3.709316 0.000000 738.884921
R-I 0.000000 0.000000 1.900000 1.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 781.150077 4.691712 4.182939 8.874651 0.000000 776.458364
M-2 781.150088 4.691711 4.182939 8.874650 0.000000 776.458377
M-3 781.150066 4.691711 4.182939 8.874650 0.000000 776.458355
B-1 781.150055 4.691710 4.182941 8.874651 0.000000 776.458345
B-2 781.150082 4.691702 4.182946 8.874648 0.000000 776.458381
B-3 781.150012 4.691698 4.182926 8.874624 0.000000 776.458277
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,859.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,436.73
SUBSERVICER ADVANCES THIS MONTH 4,467.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 210,679.64
(B) TWO MONTHLY PAYMENTS: 1 203,791.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,722,291.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 422
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,110,820.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.93156550 % 3.71737900 % 1.35105500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.82741530 % 3.79376714 % 1.37881760 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2704 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 585,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13487660
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.74
POOL TRADING FACTOR: 56.32219638
................................................................................
Run: 03/31/98 10:23:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 1,377,045.23 6.500000 % 1,377,045.23
A-5 760944QB7 30,000,000.00 10,657,642.60 7.050000 % 407,011.94
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 496,012.85
A-7 760944QY7 55,044,571.00 21,685,764.74 10.000000 % 828,172.40
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.107668 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,417,044.83 7.500000 % 7,243.28
M-2 760944QU5 3,432,150.00 3,232,062.03 7.500000 % 3,648.21
M-3 760944QV3 2,059,280.00 1,968,943.81 7.500000 % 2,222.46
B-1 2,196,565.00 2,130,996.33 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 797,844.19 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 114,607,020.39 3,121,356.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 7,357.50 1,384,402.73 0.00 0.00 0.00
A-5 61,761.74 468,773.68 0.00 0.00 10,250,630.66
A-6 256,683.83 752,696.68 0.00 0.00 47,545,416.15
A-7 178,255.93 1,006,428.33 0.00 0.00 20,857,592.34
A-8 93,029.30 93,029.30 0.00 0.00 15,090,000.00
A-9 12,329.93 12,329.93 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 10,142.99 10,142.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,560.85 46,804.13 0.00 0.00 6,409,801.55
M-2 19,925.55 23,573.76 0.00 0.00 3,228,413.82
M-3 23,737.13 25,959.59 0.00 0.00 1,966,721.35
B-1 18,576.10 18,576.10 0.00 0.00 2,130,996.33
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 793,174.42
- -------------------------------------------------------------------------------
721,360.85 3,842,717.22 0.00 0.00 111,480,994.25
===============================================================================
Run: 03/31/98 10:23:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 51.497578 51.497578 0.275150 51.772728 0.000000 0.000000
A-5 355.254753 13.567065 2.058725 15.625790 0.000000 341.687689
A-6 1000.000000 10.324690 5.342968 15.667658 0.000000 989.675310
A-7 393.967368 15.045487 3.238393 18.283880 0.000000 378.921880
A-8 1000.000000 0.000000 6.164964 6.164964 0.000000 1000.000000
A-9 1000.000000 0.000000 6.164965 6.164965 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 934.816058 1.055180 5.763107 6.818287 0.000000 933.760878
M-2 941.701857 1.062952 5.805559 6.868511 0.000000 940.638906
M-3 956.132148 1.079241 11.526907 12.606148 0.000000 955.052907
B-1 970.149452 0.000000 8.456886 8.456886 0.000000 970.149452
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 581.158665 0.000000 0.000000 0.000000 0.000000 577.757152
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,234.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,935.40
SUBSERVICER ADVANCES THIS MONTH 23,451.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,490,800.48
(B) TWO MONTHLY PAYMENTS: 3 970,326.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 735,682.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,480,994.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,996,662.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.25290250 % 10.13729400 % 3.60980340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.88337390 % 10.40978940 % 3.70683670 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1074 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 690,012.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,285,286.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08508248
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.33
POOL TRADING FACTOR: 40.60202812
................................................................................
Run: 03/31/98 10:23:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 12,608,113.75 7.000000 % 1,444,841.90
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 312,717.90 7.000000 % 312,717.90
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 1,127,380.19
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 66,446,623.76 7.000000 % 2,163,704.99
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.190062 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 8,822,390.48 7.000000 % 10,891.32
M-2 760944RM2 4,674,600.00 4,445,233.51 7.000000 % 5,487.68
M-3 760944RN0 3,739,700.00 3,587,645.22 7.000000 % 4,428.98
B-1 2,804,800.00 2,724,341.33 7.000000 % 3,363.22
B-2 935,000.00 914,257.10 7.000000 % 0.00
B-3 1,870,098.07 1,425,690.97 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 259,059,014.02 5,072,816.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,942.26 1,517,784.16 0.00 0.00 11,163,271.85
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,809.18 314,527.08 0.00 0.00 0.00
A-4 70,893.60 1,198,273.79 0.00 0.00 11,126,619.81
A-5 42,383.42 42,383.42 0.00 0.00 7,326,000.00
A-6 425,494.62 425,494.62 0.00 0.00 73,547,000.00
A-7 49,464.68 49,464.68 0.00 0.00 8,550,000.00
A-8 384,416.51 2,548,121.50 0.00 0.00 64,282,918.77
A-9 191,240.30 191,240.30 0.00 0.00 33,056,000.00
A-10 133,288.52 133,288.52 0.00 0.00 23,039,000.00
A-11 40,693.47 40,693.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,040.55 61,931.87 0.00 0.00 8,811,499.16
M-2 25,717.20 31,204.88 0.00 0.00 4,439,745.83
M-3 20,755.76 25,184.74 0.00 0.00 3,583,216.24
B-1 15,761.25 19,124.47 0.00 0.00 2,720,978.11
B-2 16,426.07 16,426.07 0.00 0.00 914,257.10
B-3 0.00 0.00 0.00 0.00 1,422,802.29
- -------------------------------------------------------------------------------
1,542,327.39 6,615,143.57 0.00 0.00 253,983,309.16
===============================================================================
Run: 03/31/98 10:23:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 279.701705 32.052752 1.618170 33.670922 0.000000 247.648953
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 18.411416 18.411416 0.106516 18.517932 0.000000 0.000000
A-4 1000.000000 92.000995 5.785344 97.786339 0.000000 907.999005
A-5 1000.000000 0.000000 5.785343 5.785343 0.000000 1000.000000
A-6 1000.000000 0.000000 5.785343 5.785343 0.000000 1000.000000
A-7 1000.000000 0.000000 5.785343 5.785343 0.000000 1000.000000
A-8 577.445240 18.803380 3.340719 22.144099 0.000000 558.641860
A-9 1000.000000 0.000000 5.785343 5.785343 0.000000 1000.000000
A-10 1000.000000 0.000000 5.785343 5.785343 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.641821 1.164934 5.459291 6.624225 0.000000 942.476887
M-2 950.933451 1.173936 5.501476 6.675412 0.000000 949.759515
M-3 959.340380 1.184314 5.550114 6.734428 0.000000 958.156066
B-1 971.313937 1.199094 5.619385 6.818479 0.000000 970.114842
B-2 977.815080 0.000000 17.567989 17.567989 0.000000 977.815080
B-3 762.361607 0.000000 0.000000 0.000000 0.000000 760.816939
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,951.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,309.27
SUBSERVICER ADVANCES THIS MONTH 25,039.36
MASTER SERVICER ADVANCES THIS MONTH 1,605.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,173,167.03
(B) TWO MONTHLY PAYMENTS: 1 214,318.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 993,218.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,983,309.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 900
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,615.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,755,894.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.53877790 % 6.50634300 % 1.95487870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.38033960 % 6.62817619 % 1.99148420 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1896 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58617956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.07
POOL TRADING FACTOR: 67.91569623
................................................................................
Run: 03/31/98 10:23:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 42,264,664.15 6.500000 % 1,927,031.75
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.587500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.272500 % 0.00
A-6 760944RV2 5,000,000.00 4,340,096.13 6.500000 % 8,194.76
A-7 760944RW0 0.00 0.00 0.294998 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,844,165.16 6.500000 % 10,762.30
M-2 760944RY6 779,000.00 614,537.66 6.500000 % 3,586.36
M-3 760944RZ3 779,100.00 614,616.54 6.500000 % 3,586.82
B-1 701,100.00 553,083.89 6.500000 % 3,227.72
B-2 389,500.00 307,268.80 6.500000 % 1,793.18
B-3 467,420.45 368,738.69 6.500000 % 2,151.90
- -------------------------------------------------------------------------------
155,801,920.45 85,660,916.82 1,960,334.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 227,363.84 2,154,395.59 0.00 0.00 40,337,632.40
A-2 27,973.54 27,973.54 0.00 0.00 5,200,000.00
A-3 60,320.61 60,320.61 0.00 0.00 11,213,000.00
A-4 72,216.94 72,216.94 0.00 0.00 13,246,094.21
A-5 26,447.57 26,447.57 0.00 0.00 5,094,651.59
A-6 23,347.65 31,542.41 0.00 0.00 4,331,901.37
A-7 20,913.77 20,913.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,920.74 20,683.04 0.00 0.00 1,833,402.86
M-2 3,305.93 6,892.29 0.00 0.00 610,951.30
M-3 3,306.34 6,893.16 0.00 0.00 611,029.72
B-1 2,975.33 6,203.05 0.00 0.00 549,856.17
B-2 1,652.96 3,446.14 0.00 0.00 305,475.62
B-3 1,983.62 4,135.52 0.00 0.00 366,586.79
- -------------------------------------------------------------------------------
481,728.84 2,442,063.63 0.00 0.00 83,700,582.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 425.904813 19.418872 2.291166 21.710038 0.000000 406.485942
A-2 1000.000000 0.000000 5.379527 5.379527 0.000000 1000.000000
A-3 1000.000000 0.000000 5.379525 5.379525 0.000000 1000.000000
A-4 617.533530 0.000000 3.366757 3.366757 0.000000 617.533530
A-5 617.533526 0.000000 3.205766 3.205766 0.000000 617.533526
A-6 868.019226 1.638952 4.669530 6.308482 0.000000 866.380274
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.880164 4.603799 4.243804 8.847603 0.000000 784.276366
M-2 788.880180 4.603800 4.243813 8.847613 0.000000 784.276380
M-3 788.880169 4.603799 4.243794 8.847593 0.000000 784.276370
B-1 788.880174 4.603794 4.243803 8.847597 0.000000 784.276380
B-2 788.880103 4.603800 4.243800 8.847600 0.000000 784.276303
B-3 788.880097 4.603757 4.243781 8.847538 0.000000 784.276319
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,317.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,427.65
SUBSERVICER ADVANCES THIS MONTH 3,170.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 249,198.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,700,582.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,460,429.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.97739350 % 3.58777300 % 1.43483330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.88975780 % 3.65037352 % 1.45986870 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2948 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19245882
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.14
POOL TRADING FACTOR: 53.72243281
................................................................................
Run: 03/31/98 10:23:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 17,607,448.18 7.250000 % 3,032,650.47
A-5 760944SF6 47,058,123.00 2,200,930.95 6.437500 % 379,081.31
A-6 760944SG4 0.00 0.00 3.062500 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.067899 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 9,737,831.47 7.500000 % 11,641.07
M-2 760944SP4 5,640,445.00 5,338,218.34 7.500000 % 6,381.56
M-3 760944SQ2 3,760,297.00 3,630,616.61 7.500000 % 4,340.21
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 975,617.32 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 188,028,918.60 3,434,094.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 105,182.15 3,137,832.62 0.00 0.00 14,574,797.71
A-5 11,674.31 390,755.62 0.00 0.00 1,821,849.64
A-6 5,553.80 5,553.80 0.00 0.00 0.00
A-7 337,799.79 337,799.79 0.00 0.00 54,662,626.00
A-8 223,877.14 223,877.14 0.00 0.00 36,227,709.00
A-9 212,254.27 212,254.27 0.00 0.00 34,346,901.00
A-10 121,278.83 121,278.83 0.00 0.00 19,625,291.00
A-11 10,519.54 10,519.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,177.09 71,818.16 0.00 0.00 9,726,190.40
M-2 32,988.70 39,370.26 0.00 0.00 5,331,836.78
M-3 22,436.19 26,776.40 0.00 0.00 3,626,276.40
B-1 34,304.48 34,304.48 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 970,056.88
- -------------------------------------------------------------------------------
1,178,046.29 4,612,140.91 0.00 0.00 184,589,263.54
===============================================================================
Run: 03/31/98 10:23:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 711.532016 122.551995 4.250500 126.802495 0.000000 588.980021
A-5 46.770479 8.055598 0.248083 8.303681 0.000000 38.714881
A-7 1000.000000 0.000000 6.179721 6.179721 0.000000 1000.000000
A-8 1000.000000 0.000000 6.179721 6.179721 0.000000 1000.000000
A-9 1000.000000 0.000000 6.179721 6.179721 0.000000 1000.000000
A-10 1000.000000 0.000000 6.179721 6.179721 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.688883 1.125740 5.819375 6.945115 0.000000 940.563143
M-2 946.417940 1.131393 5.848599 6.979992 0.000000 945.286547
M-3 965.513259 1.154220 5.966601 7.120821 0.000000 964.359039
B-1 976.417009 0.000000 12.163752 12.163752 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 518.903708 0.000000 0.000000 0.000000 0.000000 515.946265
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,905.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,076.31
SUBSERVICER ADVANCES THIS MONTH 33,697.41
MASTER SERVICER ADVANCES THIS MONTH 3,177.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,063,209.89
(B) TWO MONTHLY PAYMENTS: 3 625,942.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 168,052.71
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 649,028.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,589,263.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 655
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 434,976.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,214,876.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.57743620 % 9.94882400 % 2.47373970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.36108010 % 10.12209661 % 2.51682330 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0682 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98365178
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.97
POOL TRADING FACTOR: 49.08901108
................................................................................
Run: 03/31/98 10:28:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 35,517,816.78 6.970000 % 108,132.12
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 65,539,129.90 108,132.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 204,051.34 312,183.46 0.00 0.00 35,409,684.66
A-2 172,473.70 172,473.70 0.00 0.00 30,021,313.12
S 13,005.60 13,005.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
389,530.64 497,662.76 0.00 0.00 65,430,997.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 874.455399 2.662233 5.023783 7.686016 0.000000 871.793166
A-2 1000.000000 0.000000 5.745042 5.745042 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-98
DISTRIBUTION DATE 30-March-98
Run: 03/31/98 10:28:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,638.48
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,430,997.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,304,534.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 92.62797592
................................................................................
Run: 03/31/98 10:23:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 10,635,477.33 9.860000 % 321,648.03
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 46,798,208.49 6.350000 % 1,415,315.11
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.463000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.503590 % 0.00
A-10 760944TC2 0.00 0.00 0.104796 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,082,251.29 7.000000 % 6,251.75
M-2 760944TK4 3,210,000.00 3,049,350.79 7.000000 % 3,751.05
M-3 760944TL2 2,141,000.00 2,033,850.45 7.000000 % 2,501.87
B-1 1,070,000.00 1,016,450.25 7.000000 % 1,250.35
B-2 642,000.00 609,870.14 7.000000 % 750.21
B-3 963,170.23 786,865.51 7.000000 % 967.92
- -------------------------------------------------------------------------------
214,013,270.23 150,742,324.25 1,752,436.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 86,872.01 408,520.04 0.00 0.00 10,313,829.30
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 246,177.84 1,661,492.95 0.00 0.00 45,382,893.38
A-5 226,156.28 226,156.28 0.00 0.00 39,000,000.00
A-6 24,865.59 24,865.59 0.00 0.00 4,288,000.00
A-7 178,396.71 178,396.71 0.00 0.00 30,764,000.00
A-8 26,345.17 26,345.17 0.00 0.00 4,920,631.00
A-9 12,379.73 12,379.73 0.00 0.00 1,757,369.00
A-10 13,086.59 13,086.59 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 29,471.36 35,723.11 0.00 0.00 5,075,999.54
M-2 17,682.82 21,433.87 0.00 0.00 3,045,599.74
M-3 11,794.05 14,295.92 0.00 0.00 2,031,348.58
B-1 5,894.27 7,144.62 0.00 0.00 1,015,199.90
B-2 3,536.57 4,286.78 0.00 0.00 609,119.93
B-3 4,562.94 5,530.86 0.00 0.00 785,897.59
- -------------------------------------------------------------------------------
887,221.94 2,639,658.23 0.00 0.00 148,989,887.96
===============================================================================
Run: 03/31/98 10:23:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 478.967680 14.485388 3.912272 18.397660 0.000000 464.482292
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 997.276744 30.160574 5.246086 35.406660 0.000000 967.116170
A-5 1000.000000 0.000000 5.798879 5.798879 0.000000 1000.000000
A-6 1000.000000 0.000000 5.798878 5.798878 0.000000 1000.000000
A-7 1000.000000 0.000000 5.798879 5.798879 0.000000 1000.000000
A-8 1000.000000 0.000000 5.354023 5.354023 0.000000 1000.000000
A-9 1000.000000 0.000000 7.044468 7.044468 0.000000 1000.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 949.953512 1.168551 5.508665 6.677216 0.000000 948.784961
M-2 949.953517 1.168551 5.508667 6.677218 0.000000 948.784966
M-3 949.953503 1.168552 5.508664 6.677216 0.000000 948.784951
B-1 949.953505 1.168551 5.508664 6.677215 0.000000 948.784953
B-2 949.953489 1.168551 5.508676 6.677227 0.000000 948.784938
B-3 816.953728 1.004942 4.737418 5.742360 0.000000 815.948797
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,637.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,940.06
SUBSERVICER ADVANCES THIS MONTH 21,709.73
MASTER SERVICER ADVANCES THIS MONTH 1,187.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,344,222.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 725,344.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,989,887.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 171,263.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,567,006.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.65553640 % 6.74359500 % 1.60086820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.56777320 % 6.81452144 % 1.61770540 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1049 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57979687
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.46
POOL TRADING FACTOR: 69.61712598
................................................................................
Run: 03/31/98 10:23:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 15,487,149.93 6.038793 % 952,724.04
A-2 760944UF3 47,547,000.00 24,315,178.73 6.337500 % 457,882.52
A-3 760944UG1 0.00 0.00 2.662500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 18,813,326.61 7.000000 % 268,296.02
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.120206 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,093,547.65 7.000000 % 18,112.48
M-2 760944UR7 1,948,393.00 1,546,771.41 7.000000 % 9,056.23
M-3 760944US5 1,298,929.00 1,031,181.23 7.000000 % 6,037.49
B-1 909,250.00 721,826.58 7.000000 % 4,226.24
B-2 389,679.00 309,354.60 7.000000 % 1,811.25
B-3 649,465.07 480,877.07 7.000000 % 2,815.49
- -------------------------------------------------------------------------------
259,785,708.07 111,547,213.81 1,720,961.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,531.71 1,030,255.75 0.00 0.00 14,534,425.89
A-2 127,747.72 585,630.24 0.00 0.00 23,857,296.21
A-3 53,669.16 53,669.16 0.00 0.00 0.00
A-4 105,251.45 105,251.45 0.00 0.00 22,048,000.00
A-5 43,999.50 43,999.50 0.00 0.00 8,492,000.00
A-6 88,252.67 88,252.67 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 109,174.54 377,470.56 0.00 0.00 18,545,030.59
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,115.89 11,115.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,951.98 36,064.46 0.00 0.00 3,075,435.17
M-2 8,975.98 18,032.21 0.00 0.00 1,537,715.18
M-3 5,983.98 12,021.47 0.00 0.00 1,025,143.74
B-1 4,188.80 8,415.04 0.00 0.00 717,600.34
B-2 1,795.20 3,606.45 0.00 0.00 307,543.35
B-3 2,790.54 5,606.03 0.00 0.00 478,061.58
- -------------------------------------------------------------------------------
658,429.12 2,379,390.88 0.00 0.00 109,826,252.05
===============================================================================
Run: 03/31/98 10:23:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 242.646413 14.926896 1.214736 16.141632 0.000000 227.719517
A-2 511.392490 9.630103 2.686767 12.316870 0.000000 501.762387
A-4 1000.000000 0.000000 4.773741 4.773741 0.000000 1000.000000
A-5 1000.000000 0.000000 5.181288 5.181288 0.000000 1000.000000
A-6 1000.000000 0.000000 5.803042 5.803042 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 289.765681 4.132336 1.681523 5.813859 0.000000 285.633346
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 793.870355 4.648049 4.606861 9.254910 0.000000 789.222307
M-2 793.870338 4.648051 4.606863 9.254914 0.000000 789.222287
M-3 793.870358 4.648052 4.606857 9.254909 0.000000 789.222306
B-1 793.870311 4.648051 4.606874 9.254925 0.000000 789.222260
B-2 793.870339 4.648056 4.606869 9.254925 0.000000 789.222283
B-3 740.420220 4.335075 4.296690 8.631765 0.000000 736.085129
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,265.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,527.44
SUBSERVICER ADVANCES THIS MONTH 15,755.87
MASTER SERVICER ADVANCES THIS MONTH 2,291.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,119,442.86
(B) TWO MONTHLY PAYMENTS: 1 247,837.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,826,252.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 510
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,250.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,067,861.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.56007350 % 5.08439400 % 1.35553210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.49745690 % 5.13383092 % 1.36871220 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 629,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52955555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.72
POOL TRADING FACTOR: 42.27570980
................................................................................
Run: 03/31/98 10:23:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 12,339,156.50 7.500000 % 1,014,843.49
A-3 760944SW9 49,628,000.00 36,294,906.28 6.200000 % 2,985,102.69
A-4 760944SX7 41,944,779.00 32,918,163.74 6.337500 % 2,020,939.33
A-5 760944SY5 446,221.00 350,193.17 297.275000 % 21,499.35
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 12,141,044.31 7.500000 % 672,332.56
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.036393 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,410,617.70 7.500000 % 9,512.58
M-2 760944TY4 4,823,973.00 4,587,608.87 7.500000 % 5,188.68
M-3 760944TZ1 3,215,982.00 3,058,405.91 7.500000 % 3,459.12
B-1 1,929,589.00 1,835,043.36 7.500000 % 2,075.47
B-2 803,995.00 747,701.26 7.500000 % 845.67
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 173,850,841.10 6,735,798.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 75,429.44 1,090,272.93 0.00 0.00 11,324,313.01
A-3 183,413.59 3,168,516.28 0.00 0.00 33,309,803.59
A-4 170,038.68 2,190,978.01 0.00 0.00 30,897,224.41
A-5 84,851.63 106,350.98 0.00 0.00 328,693.82
A-6 182,877.75 182,877.75 0.00 0.00 32,053,000.00
A-7 68,233.47 68,233.47 0.00 0.00 11,162,000.00
A-8 82,709.08 82,709.08 0.00 0.00 13,530,000.00
A-9 6,253.61 6,253.61 0.00 0.00 1,023,000.00
A-10 74,218.38 746,550.94 0.00 0.00 11,468,711.75
A-11 20,784.25 20,784.25 0.00 0.00 3,400,000.00
A-12 5,156.92 5,156.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,414.23 60,926.81 0.00 0.00 8,401,105.12
M-2 28,044.12 33,232.80 0.00 0.00 4,582,420.19
M-3 18,696.08 22,155.20 0.00 0.00 3,054,946.79
B-1 11,217.65 13,293.12 0.00 0.00 1,832,967.89
B-2 4,570.73 5,416.40 0.00 0.00 707,854.39
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,067,909.61 7,803,708.55 0.00 0.00 167,076,040.96
===============================================================================
Run: 03/31/98 10:23:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 240.764029 19.801824 1.471794 21.273618 0.000000 220.962205
A-3 731.339290 60.149567 3.695768 63.845335 0.000000 671.189723
A-4 784.797644 48.180951 4.053870 52.234821 0.000000 736.616693
A-5 784.797600 48.180946 190.156066 238.337012 0.000000 736.616654
A-6 1000.000000 0.000000 5.705480 5.705480 0.000000 1000.000000
A-7 1000.000000 0.000000 6.113015 6.113015 0.000000 1000.000000
A-8 1000.000000 0.000000 6.113014 6.113014 0.000000 1000.000000
A-9 1000.000000 0.000000 6.113011 6.113011 0.000000 1000.000000
A-10 455.232258 25.209320 2.782841 27.992161 0.000000 430.022938
A-11 1000.000000 0.000000 6.113015 6.113015 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.002188 1.075603 5.813490 6.889093 0.000000 949.926585
M-2 951.002186 1.075603 5.813490 6.889093 0.000000 949.926583
M-3 951.002185 1.075603 5.813490 6.889093 0.000000 949.926582
B-1 951.002188 1.075602 5.813492 6.889094 0.000000 949.926585
B-2 929.982475 1.051835 5.684998 6.736833 0.000000 880.421383
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,487.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,817.43
SUBSERVICER ADVANCES THIS MONTH 35,329.38
MASTER SERVICER ADVANCES THIS MONTH 5,500.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,403,011.21
(B) TWO MONTHLY PAYMENTS: 2 395,950.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,929,699.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,076,040.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 608
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 743,612.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,331,232.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.27852350 % 9.23586700 % 1.48560950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.87973750 % 9.59950452 % 1.52075800 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0367 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,889,543.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94235838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.09
POOL TRADING FACTOR: 51.95179072
................................................................................
Run: 03/31/98 10:23:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 34,376,783.07 8.169591 % 1,947,130.17
M 760944SU3 3,678,041.61 3,388,015.70 8.169591 % 3,066.70
R 760944SV1 100.00 0.00 8.169591 % 0.00
B-1 4,494,871.91 3,143,284.92 8.169591 % 2,845.18
B-2 1,225,874.16 0.00 8.169591 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 40,908,083.69 1,953,042.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 228,155.72 2,175,285.89 0.00 0.00 32,429,652.90
M 22,485.96 25,552.66 0.00 0.00 3,384,949.00
R 0.00 0.00 0.00 0.00 0.00
B-1 20,861.71 23,706.89 0.00 0.00 3,140,439.74
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
271,503.39 2,224,545.44 0.00 0.00 38,955,041.64
===============================================================================
Run: 03/31/98 10:23:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 223.151963 12.639517 1.481040 14.120557 0.000000 210.512447
M 921.146648 0.833786 6.113569 6.947355 0.000000 920.312862
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 699.304671 0.632984 4.641225 5.274209 0.000000 698.671687
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,562.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,173.38
SUBSERVICER ADVANCES THIS MONTH 45,679.36
MASTER SERVICER ADVANCES THIS MONTH 2,132.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,682,781.15
(B) TWO MONTHLY PAYMENTS: 2 436,823.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 477,642.31
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,336,976.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,955,041.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 270,405.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,916,013.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.03420540 % 8.28202000 % 7.68377450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.24892370 % 8.68937333 % 8.06170290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61027202
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.30
POOL TRADING FACTOR: 23.83301830
................................................................................
Run: 03/31/98 10:23:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 22,735,363.34 7.000000 % 592,357.61
A-3 760944VW5 145,065,000.00 115,287,027.02 7.000000 % 5,353,916.26
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,146,769.94 0.000000 % 1,766.30
A-9 760944WC8 0.00 0.00 0.252955 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,118,894.18 7.000000 % 11,035.58
M-2 760944WE4 7,479,800.00 7,092,610.20 7.000000 % 8,583.40
M-3 760944WF1 4,274,200.00 4,052,947.23 7.000000 % 4,904.83
B-1 2,564,500.00 2,431,749.39 7.000000 % 2,942.88
B-2 854,800.00 810,551.51 7.000000 % 980.92
B-3 1,923,420.54 873,054.76 7.000000 % 1,056.55
- -------------------------------------------------------------------------------
427,416,329.03 283,439,967.57 5,977,544.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 131,128.05 723,485.66 0.00 0.00 22,143,005.73
A-3 664,927.27 6,018,843.53 0.00 0.00 109,933,110.76
A-4 208,353.87 208,353.87 0.00 0.00 36,125,000.00
A-5 278,303.09 278,303.09 0.00 0.00 48,253,000.00
A-6 159,640.87 159,640.87 0.00 0.00 27,679,000.00
A-7 45,183.23 45,183.23 0.00 0.00 7,834,000.00
A-8 0.00 1,766.30 0.00 0.00 1,145,003.64
A-9 59,074.42 59,074.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,593.96 63,629.54 0.00 0.00 9,107,858.60
M-2 40,907.20 49,490.60 0.00 0.00 7,084,026.80
M-3 23,375.70 28,280.53 0.00 0.00 4,048,042.40
B-1 14,025.31 16,968.19 0.00 0.00 2,428,806.51
B-2 4,674.92 5,655.84 0.00 0.00 809,570.59
B-3 5,035.42 6,091.97 0.00 0.00 871,998.21
- -------------------------------------------------------------------------------
1,687,223.31 7,664,767.64 0.00 0.00 277,462,423.24
===============================================================================
Run: 03/31/98 10:23:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 554.521057 14.447747 3.198245 17.645992 0.000000 540.073311
A-3 794.726688 36.907016 4.583651 41.490667 0.000000 757.819672
A-4 1000.000000 0.000000 5.767581 5.767581 0.000000 1000.000000
A-5 1000.000000 0.000000 5.767581 5.767581 0.000000 1000.000000
A-6 1000.000000 0.000000 5.767581 5.767581 0.000000 1000.000000
A-7 1000.000000 0.000000 5.767581 5.767581 0.000000 1000.000000
A-8 759.546623 1.169883 0.000000 1.169883 0.000000 758.376740
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.235276 1.147543 5.469024 6.616567 0.000000 947.087733
M-2 948.235274 1.147544 5.469023 6.616567 0.000000 947.087730
M-3 948.235279 1.147543 5.469023 6.616566 0.000000 947.087736
B-1 948.235286 1.147545 5.469023 6.616568 0.000000 947.087740
B-2 948.235271 1.147543 5.469022 6.616565 0.000000 947.087728
B-3 453.907371 0.549313 2.617945 3.167258 0.000000 453.358063
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,157.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,669.71
SUBSERVICER ADVANCES THIS MONTH 39,516.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,180,914.61
(B) TWO MONTHLY PAYMENTS: 3 858,776.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,563,070.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 277,462,423.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 995
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,634,528.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.39859930 % 7.14946900 % 1.45193200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.22392760 % 7.29465546 % 1.48141690 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63321398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.89
POOL TRADING FACTOR: 64.91619632
................................................................................
Run: 03/31/98 10:23:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 5,296,012.52 6.500000 % 1,752,429.20
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 21,140,240.61 6.500000 % 248,112.24
A-6 760944VG0 64,049,000.00 50,743,062.40 6.500000 % 201,797.95
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.249102 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 8,068,648.75 6.500000 % 46,954.40
B 781,392.32 565,741.88 6.500000 % 3,292.26
- -------------------------------------------------------------------------------
312,503,992.32 179,779,706.16 2,252,586.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,579.54 1,781,008.74 0.00 0.00 3,543,583.32
A-2 201,286.75 201,286.75 0.00 0.00 37,300,000.00
A-3 94,340.35 94,340.35 0.00 0.00 17,482,000.00
A-4 27,629.71 27,629.71 0.00 0.00 5,120,000.00
A-5 114,081.78 362,194.02 0.00 0.00 20,892,128.37
A-6 273,831.25 475,629.20 0.00 0.00 50,541,264.45
A-7 183,823.90 183,823.90 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 37,180.09 37,180.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 43,541.88 90,496.28 0.00 0.00 8,021,694.35
B 3,052.99 6,345.25 0.00 0.00 562,449.62
- -------------------------------------------------------------------------------
1,007,348.24 3,259,934.29 0.00 0.00 177,527,120.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 59.858182 19.806831 0.323020 20.129851 0.000000 40.051351
A-2 1000.000000 0.000000 5.396428 5.396428 0.000000 1000.000000
A-3 1000.000000 0.000000 5.396428 5.396428 0.000000 1000.000000
A-4 1000.000000 0.000000 5.396428 5.396428 0.000000 1000.000000
A-5 563.739750 6.616326 3.042181 9.658507 0.000000 557.123423
A-6 792.253781 3.150681 4.275340 7.426021 0.000000 789.103100
A-7 1000.000000 0.000000 5.396427 5.396427 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 794.432014 4.623089 4.287095 8.910184 0.000000 789.808925
B 724.017712 4.213325 3.907115 8.120440 0.000000 719.804387
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,086.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,717.64
SUBSERVICER ADVANCES THIS MONTH 27,129.47
MASTER SERVICER ADVANCES THIS MONTH 2,411.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 829,747.92
(B) TWO MONTHLY PAYMENTS: 1 308,546.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,297,160.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,527,120.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 769
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,724.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,206,382.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.19723840 % 4.48807500 % 0.31468620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.16460130 % 4.51857403 % 0.31682460 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2492 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14976211
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.63
POOL TRADING FACTOR: 56.80795269
................................................................................
Run: 03/31/98 10:23:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 21,204,780.53 5.400000 % 848,052.87
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 28,093,955.95 7.000000 % 170,902.86
A-5 760944WN4 491,000.00 267,753.84 7.000000 % 5,708.39
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.113000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.069668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.937500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.175000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.147046 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,075,109.19 7.000000 % 6,205.86
M-2 760944WQ7 3,209,348.00 3,045,049.78 7.000000 % 3,723.50
M-3 760944WR5 2,139,566.00 2,030,033.78 7.000000 % 2,482.33
B-1 1,390,718.00 1,319,522.06 7.000000 % 1,613.52
B-2 320,935.00 304,505.18 7.000000 % 372.35
B-3 962,805.06 656,975.48 7.000000 % 803.36
- -------------------------------------------------------------------------------
213,956,513.06 156,466,414.36 1,039,865.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 95,161.29 943,214.16 0.00 0.00 20,356,727.66
A-2 97,402.78 97,402.78 0.00 0.00 18,171,000.00
A-3 25,067.28 25,067.28 0.00 0.00 4,309,000.00
A-4 163,434.50 334,337.36 0.00 0.00 27,923,053.09
A-5 1,557.64 7,266.03 0.00 0.00 262,045.45
A-6 133,783.42 133,783.42 0.00 0.00 26,829,850.30
A-7 74,324.12 74,324.12 0.00 0.00 8,943,283.44
A-8 86,779.25 86,779.25 0.00 0.00 17,081,606.39
A-9 55,179.29 55,179.29 0.00 0.00 7,320,688.44
A-10 50,185.87 50,185.87 0.00 0.00 8,704,536.00
A-11 18,537.13 18,537.13 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 36,501.61 36,501.61 0.00 0.00 0.00
A-14 19,120.86 19,120.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,524.07 35,729.93 0.00 0.00 5,068,903.33
M-2 17,714.35 21,437.85 0.00 0.00 3,041,326.28
M-3 11,809.57 14,291.90 0.00 0.00 2,027,551.45
B-1 7,676.22 9,289.74 0.00 0.00 1,317,908.54
B-2 1,771.44 2,143.79 0.00 0.00 304,132.83
B-3 3,821.92 4,625.28 0.00 0.00 656,172.12
- -------------------------------------------------------------------------------
929,352.61 1,969,217.65 0.00 0.00 155,426,549.32
===============================================================================
Run: 03/31/98 10:23:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 358.485580 14.337084 1.608786 15.945870 0.000000 344.148496
A-2 1000.000000 0.000000 5.360342 5.360342 0.000000 1000.000000
A-3 1000.000000 0.000000 5.817424 5.817424 0.000000 1000.000000
A-4 807.815236 4.914151 4.699405 9.613556 0.000000 802.901086
A-5 545.323503 11.626049 3.172383 14.798432 0.000000 533.697454
A-6 918.909163 0.000000 4.582016 4.582016 0.000000 918.909164
A-7 918.909164 0.000000 7.636694 7.636694 0.000000 918.909164
A-8 845.980060 0.000000 4.297811 4.297811 0.000000 845.980060
A-9 845.980059 0.000000 6.376529 6.376529 0.000000 845.980059
A-10 1000.000000 0.000000 5.765485 5.765485 0.000000 1000.000000
A-11 1000.000000 0.000000 5.962862 5.962862 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.806351 1.160203 5.519610 6.679813 0.000000 947.646147
M-2 948.806356 1.160205 5.519610 6.679815 0.000000 947.646151
M-3 948.806337 1.160203 5.519610 6.679813 0.000000 947.646135
B-1 948.806343 1.160206 5.519609 6.679815 0.000000 947.646137
B-2 948.806394 1.160204 5.519622 6.679826 0.000000 947.646190
B-3 682.355658 0.834385 3.969557 4.803942 0.000000 681.521262
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,834.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,632.01
SUBSERVICER ADVANCES THIS MONTH 28,290.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,786,782.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,194,534.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,426,549.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 848,537.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.05503910 % 6.48713800 % 1.45782260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.01166430 % 6.52255429 % 1.46578140 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1458 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,627,345.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,996,394.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53088398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.43
POOL TRADING FACTOR: 72.64399064
................................................................................
Run: 03/31/98 10:23:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 32,046,014.22 8.064970 % 536,246.17
M 760944VP0 3,025,700.00 2,754,712.42 8.064970 % 2,569.08
R 760944VQ8 100.00 0.00 8.064970 % 0.00
B-1 3,429,100.00 2,075,702.60 8.064970 % 1,935.82
B-2 941,300.03 0.00 8.064970 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 36,876,429.24 540,751.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 214,293.80 750,539.97 0.00 0.00 31,509,768.05
M 18,420.94 20,990.02 0.00 0.00 2,752,143.34
R 0.00 0.00 0.00 0.00 0.00
B-1 13,880.36 15,816.18 0.00 0.00 2,073,766.78
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
246,595.10 787,346.17 0.00 0.00 36,335,678.17
===============================================================================
Run: 03/31/98 10:23:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 252.177925 4.219852 1.686330 5.906182 0.000000 247.958073
M 910.438054 0.849086 6.088158 6.937244 0.000000 909.588968
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 605.319938 0.564527 4.047814 4.612341 0.000000 604.755411
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,692.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,805.32
SUBSERVICER ADVANCES THIS MONTH 25,179.29
MASTER SERVICER ADVANCES THIS MONTH 4,871.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,847,459.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,439,145.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,335,678.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 638,778.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,359.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.90107710 % 7.47011700 % 5.62880580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.71853570 % 7.57421762 % 5.70724670 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 433,138.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,921,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50511565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.20
POOL TRADING FACTOR: 27.02075816
................................................................................
Run: 03/31/98 10:23:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 7,839,777.63 6.843482 % 530,712.69
A-2 760944XA1 25,550,000.00 25,550,000.00 6.843482 % 0.00
A-3 760944XB9 15,000,000.00 11,085,509.05 6.843482 % 107,852.04
A-4 32,700,000.00 32,700,000.00 6.843482 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.843482 % 0.00
B-1 2,684,092.00 2,540,655.48 6.843482 % 3,117.63
B-2 1,609,940.00 1,523,905.63 6.843482 % 1,869.98
B-3 1,341,617.00 1,269,921.65 6.843482 % 1,558.32
B-4 536,646.00 507,967.94 6.843482 % 623.33
B-5 375,652.00 355,577.36 6.843482 % 436.33
B-6 429,317.20 332,867.01 6.843482 % 408.46
- -------------------------------------------------------------------------------
107,329,364.20 83,706,181.75 646,578.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 44,621.47 575,334.16 0.00 0.00 7,309,064.94
A-2 145,422.30 145,422.30 0.00 0.00 25,550,000.00
A-3 63,095.12 170,947.16 0.00 0.00 10,977,657.01
A-4 186,117.78 186,117.78 0.00 0.00 32,700,000.00
A-5 3,536.58 3,536.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,460.59 17,578.22 0.00 0.00 2,537,537.85
B-2 8,673.57 10,543.55 0.00 0.00 1,522,035.65
B-3 7,227.98 8,786.30 0.00 0.00 1,268,363.33
B-4 2,891.19 3,514.52 0.00 0.00 507,344.61
B-5 2,023.83 2,460.16 0.00 0.00 355,141.03
B-6 1,894.59 2,303.05 0.00 0.00 332,458.55
- -------------------------------------------------------------------------------
479,965.00 1,126,543.78 0.00 0.00 83,059,602.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 289.269339 19.582049 1.646427 21.228476 0.000000 269.687290
A-2 1000.000000 0.000000 5.691675 5.691675 0.000000 1000.000000
A-3 739.033937 7.190136 4.206341 11.396477 0.000000 731.843801
A-4 1000.000000 0.000000 5.691675 5.691675 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 946.560505 1.161521 5.387517 6.549038 0.000000 945.398984
B-2 946.560512 1.161522 5.387511 6.549033 0.000000 945.398990
B-3 946.560494 1.161524 5.387514 6.549038 0.000000 945.398970
B-4 946.560563 1.161529 5.387518 6.549047 0.000000 945.399034
B-5 946.560540 1.161527 5.387513 6.549040 0.000000 945.399013
B-6 775.340494 0.951418 4.412984 5.364402 0.000000 774.389076
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,150.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,801.67
SUBSERVICER ADVANCES THIS MONTH 3,546.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 256,890.56
(B) TWO MONTHLY PAYMENTS: 1 257,176.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,059,602.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 296
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 543,863.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.19783420 % 7.80216580 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.14674670 % 7.85325330 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 857,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26593789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.26
POOL TRADING FACTOR: 77.38758502
................................................................................
Run: 03/31/98 10:23:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 2,488,904.50 7.081862 % 80,371.10
A-2 760944XF0 25,100,000.00 0.00 7.081862 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.991862 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 51,841,928.83 7.081862 % 1,674,067.06
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.081862 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.081862 % 0.00
R-I 760944XL7 100.00 0.00 7.081862 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.081862 % 0.00
M-1 760944XM5 5,029,000.00 4,784,314.40 7.081862 % 12,627.95
M-2 760944XN3 3,520,000.00 3,348,734.71 7.081862 % 8,838.81
M-3 760944XP8 2,012,000.00 1,914,106.30 7.081862 % 5,052.18
B-1 760944B80 1,207,000.00 1,148,273.51 7.081862 % 3,030.81
B-2 760944B98 402,000.00 382,440.71 7.081862 % 1,009.43
B-3 905,558.27 404,587.22 7.081862 % 1,067.87
- -------------------------------------------------------------------------------
201,163,005.27 142,861,290.18 1,786,065.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,599.75 94,970.85 0.00 0.00 2,408,533.40
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 304,101.37 1,978,168.43 0.00 0.00 50,167,861.77
A-6 206,868.06 206,868.06 0.00 0.00 35,266,000.00
A-7 242,157.52 242,157.52 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,064.48 40,692.43 0.00 0.00 4,771,686.45
M-2 19,643.46 28,482.27 0.00 0.00 3,339,895.90
M-3 11,228.03 16,280.21 0.00 0.00 1,909,054.12
B-1 6,735.70 9,766.51 0.00 0.00 1,145,242.70
B-2 2,243.37 3,252.80 0.00 0.00 381,431.28
B-3 2,373.26 3,441.13 0.00 0.00 384,549.75
- -------------------------------------------------------------------------------
838,015.00 2,624,080.21 0.00 0.00 141,056,255.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 488.020490 15.759039 2.862696 18.621735 0.000000 472.261451
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 994.493062 32.113930 5.833631 37.947561 0.000000 962.379132
A-6 1000.000000 0.000000 5.865935 5.865935 0.000000 1000.000000
A-7 1000.000000 0.000000 5.865935 5.865935 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.345079 2.511026 5.580529 8.091555 0.000000 948.834053
M-2 951.345088 2.511026 5.580528 8.091554 0.000000 948.834063
M-3 951.345080 2.511024 5.580532 8.091556 0.000000 948.834056
B-1 951.345079 2.511027 5.580530 8.091557 0.000000 948.834051
B-2 951.345050 2.511020 5.580522 8.091542 0.000000 948.834030
B-3 446.782094 1.179239 2.620792 3.800031 0.000000 424.654893
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,387.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,095.48
SUBSERVICER ADVANCES THIS MONTH 10,163.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,047,175.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 414,582.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,056,255.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 509
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,201,794.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.61252370 % 7.03280500 % 1.35467170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.54106270 % 7.10400006 % 1.35493720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,614,792.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45400851
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.47
POOL TRADING FACTOR: 70.12037585
................................................................................
Run: 03/31/98 10:23:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 8,503,635.80 5.065000 % 907,421.59
A-4 760944YL6 53,021,000.00 28,574,808.25 6.250000 % 526,343.31
A-5 760944YM4 24,343,000.00 10,986,057.82 6.087500 % 694,366.82
A-6 760944YN2 0.00 0.00 2.412500 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 28,824,026.99 7.000000 % 90,049.08
A-12 760944YX0 16,300,192.00 11,995,104.41 6.387500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.042688 % 0.00
A-14 760944YZ5 0.00 0.00 0.207331 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,615,152.84 6.500000 % 38,413.09
B 777,263.95 414,042.96 6.500000 % 2,404.26
- -------------------------------------------------------------------------------
259,085,063.95 151,571,256.10 2,258,998.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 35,657.71 943,079.30 0.00 0.00 7,596,214.21
A-4 147,853.88 674,197.19 0.00 0.00 28,048,464.94
A-5 55,366.91 749,733.73 0.00 0.00 10,291,691.00
A-6 21,942.12 21,942.12 0.00 0.00 0.00
A-7 23,143.46 23,143.46 0.00 0.00 4,877,000.00
A-8 39,691.58 39,691.58 0.00 0.00 7,400,000.00
A-9 139,456.90 139,456.90 0.00 0.00 26,000,000.00
A-10 58,285.89 58,285.89 0.00 0.00 11,167,000.00
A-11 167,040.62 257,089.70 0.00 0.00 28,733,977.91
A-12 63,431.40 63,431.40 0.00 0.00 11,995,104.41
A-13 25,943.74 25,943.74 0.00 0.00 6,214,427.03
A-14 26,016.64 26,016.64 0.00 0.00 0.00
R-I 1.99 1.99 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,597.76 74,010.85 0.00 0.00 6,576,739.75
B 2,228.05 4,632.31 0.00 0.00 411,638.70
- -------------------------------------------------------------------------------
841,658.65 3,100,656.80 0.00 0.00 149,312,257.95
===============================================================================
Run: 03/31/98 10:23:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 491.198926 52.415757 2.059711 54.475468 0.000000 438.783168
A-4 538.933786 9.927072 2.788591 12.715663 0.000000 529.006713
A-5 451.302544 28.524291 2.274449 30.798740 0.000000 422.778253
A-7 1000.000000 0.000000 4.745430 4.745430 0.000000 1000.000000
A-8 1000.000000 0.000000 5.363727 5.363727 0.000000 1000.000000
A-9 1000.000000 0.000000 5.363727 5.363727 0.000000 1000.000000
A-10 1000.000000 0.000000 5.219476 5.219476 0.000000 1000.000000
A-11 720.510611 2.250946 4.175494 6.426440 0.000000 718.259665
A-12 735.887308 0.000000 3.891451 3.891451 0.000000 735.887308
A-13 735.887309 0.000000 3.072153 3.072153 0.000000 735.887309
R-I 0.000000 0.000000 19.900000 19.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 797.813792 4.632772 4.293232 8.926004 0.000000 793.181021
B 532.692865 3.093235 2.866542 5.959777 0.000000 529.599630
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:23:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,581.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,423.91
SUBSERVICER ADVANCES THIS MONTH 17,853.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 862,701.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 801,074.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,312,257.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 684
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,378,849.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.36244800 % 4.36438500 % 0.27316720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.31962170 % 4.40468843 % 0.27568980 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,853,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,911,712.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12456753
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.39
POOL TRADING FACTOR: 57.63059270
................................................................................
Run: 03/31/98 10:23:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 23,061,349.63 6.200000 % 1,522,341.69
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 19,649,731.88 6.337500 % 487,149.34
A-7 760944ZK7 0.00 0.00 3.162500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.123864 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,328,431.16 7.000000 % 7,635.18
M-2 760944ZS0 4,012,200.00 3,796,945.15 7.000000 % 4,580.97
M-3 760944ZT8 2,674,800.00 2,531,296.77 7.000000 % 3,053.98
B-1 1,604,900.00 1,518,796.97 7.000000 % 1,832.41
B-2 534,900.00 506,202.60 7.000000 % 610.73
B-3 1,203,791.32 545,812.23 7.000000 % 658.53
- -------------------------------------------------------------------------------
267,484,931.32 204,162,566.39 2,027,862.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 118,590.77 1,640,932.46 0.00 0.00 21,539,007.94
A-3 194,463.81 194,463.81 0.00 0.00 36,634,000.00
A-4 103,026.69 103,026.69 0.00 0.00 18,679,000.00
A-5 248,702.24 248,702.24 0.00 0.00 43,144,000.00
A-6 103,287.82 590,437.16 0.00 0.00 19,162,582.54
A-7 51,542.04 51,542.04 0.00 0.00 0.00
A-8 98,700.98 98,700.98 0.00 0.00 17,000,000.00
A-9 121,924.73 121,924.73 0.00 0.00 21,000,000.00
A-10 56,706.62 56,706.62 0.00 0.00 9,767,000.00
A-11 20,974.70 20,974.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,742.49 44,377.67 0.00 0.00 6,320,795.98
M-2 22,044.84 26,625.81 0.00 0.00 3,792,364.18
M-3 14,696.56 17,750.54 0.00 0.00 2,528,242.79
B-1 8,818.04 10,650.45 0.00 0.00 1,516,964.56
B-2 2,938.98 3,549.71 0.00 0.00 505,591.87
B-3 3,168.92 3,827.45 0.00 0.00 545,153.70
- -------------------------------------------------------------------------------
1,206,330.23 3,234,193.06 0.00 0.00 202,134,703.56
===============================================================================
Run: 03/31/98 10:23:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 794.205656 52.427651 4.084126 56.511777 0.000000 741.778005
A-3 1000.000000 0.000000 5.308288 5.308288 0.000000 1000.000000
A-4 1000.000000 0.000000 5.515643 5.515643 0.000000 1000.000000
A-5 1000.000000 0.000000 5.764469 5.764469 0.000000 1000.000000
A-6 911.315581 22.593020 4.790284 27.383304 0.000000 888.722561
A-8 1000.000000 0.000000 5.805940 5.805940 0.000000 1000.000000
A-9 1000.000000 0.000000 5.805940 5.805940 0.000000 1000.000000
A-10 1000.000000 0.000000 5.805940 5.805940 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.349916 1.141760 5.494451 6.636211 0.000000 945.208156
M-2 946.349920 1.141760 5.494452 6.636212 0.000000 945.208160
M-3 946.349921 1.141760 5.494452 6.636212 0.000000 945.208161
B-1 946.349910 1.141760 5.494448 6.636208 0.000000 945.208150
B-2 946.349972 1.141765 5.494448 6.636213 0.000000 945.208207
B-3 453.411003 0.547022 2.632475 3.179497 0.000000 452.863957
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,688.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,352.28
SUBSERVICER ADVANCES THIS MONTH 14,132.60
MASTER SERVICER ADVANCES THIS MONTH 6,922.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,352,949.32
(B) TWO MONTHLY PAYMENTS: 1 226,880.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 406,632.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,134,703.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 725
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 977,024.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,781,542.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.54149030 % 6.19931100 % 1.25919840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.47575360 % 6.25394983 % 1.27029650 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1228 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 2,248,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53671570
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.11
POOL TRADING FACTOR: 75.56863206
................................................................................
Run: 03/31/98 10:24:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 51,424,869.22 6.187500 % 2,483,982.51
A-2 760944ZB7 0.00 0.00 2.812500 % 0.00
A-3 760944ZD3 59,980,000.00 22,777,189.43 5.500000 % 1,258,384.17
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 4.950000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 14.174636 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 440,055.54
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,075,096.13 0.000000 % 5,517.56
A-16 760944A40 0.00 0.00 0.074521 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,831,763.04 7.000000 % 8,299.21
M-2 760944B49 4,801,400.00 4,554,192.53 7.000000 % 5,532.42
M-3 760944B56 3,200,900.00 3,036,096.75 7.000000 % 3,688.24
B-1 1,920,600.00 1,821,714.93 7.000000 % 2,213.01
B-2 640,200.00 607,238.32 7.000000 % 737.67
B-3 1,440,484.07 1,030,240.11 7.000000 % 1,251.53
- -------------------------------------------------------------------------------
320,088,061.92 234,461,422.47 4,209,661.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 262,853.88 2,746,836.39 0.00 0.00 48,940,886.71
A-2 119,479.04 119,479.04 0.00 0.00 0.00
A-3 103,487.72 1,361,871.89 0.00 0.00 21,518,805.26
A-4 198,670.38 198,670.38 0.00 0.00 34,356,514.27
A-5 62,666.16 62,666.16 0.00 0.00 10,837,000.00
A-6 14,716.74 14,716.74 0.00 0.00 2,545,000.00
A-7 36,893.07 36,893.07 0.00 0.00 6,380,000.00
A-8 39,937.69 39,937.69 0.00 0.00 6,906,514.27
A-9 161,173.17 161,173.17 0.00 0.00 39,415,000.00
A-10 131,872.26 131,872.26 0.00 0.00 11,262,000.00
A-11 0.00 440,055.54 0.00 0.00 1,964,937.93
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,084.27 97,084.27 0.00 0.00 16,789,000.00
A-15 0.00 5,517.56 0.00 0.00 4,069,578.57
A-16 14,433.60 14,433.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,505.43 47,804.64 0.00 0.00 6,823,463.83
M-2 26,335.12 31,867.54 0.00 0.00 4,548,660.11
M-3 17,556.56 21,244.80 0.00 0.00 3,032,408.51
B-1 10,534.27 12,747.28 0.00 0.00 1,819,501.92
B-2 3,511.42 4,249.09 0.00 0.00 606,500.65
B-3 5,957.47 7,209.00 0.00 0.00 868,737.68
- -------------------------------------------------------------------------------
1,346,668.25 5,556,330.11 0.00 0.00 230,091,509.71
===============================================================================
Run: 03/31/98 10:24:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 639.183499 30.874568 3.267133 34.141701 0.000000 608.308931
A-3 379.746406 20.980063 1.725370 22.705433 0.000000 358.766343
A-4 803.491996 0.000000 4.646282 4.646282 0.000000 803.491996
A-5 1000.000000 0.000000 5.782611 5.782611 0.000000 1000.000000
A-6 1000.000000 0.000000 5.782609 5.782609 0.000000 1000.000000
A-7 1000.000000 0.000000 5.782613 5.782613 0.000000 1000.000000
A-8 451.140785 0.000000 2.608772 2.608772 0.000000 451.140785
A-9 1000.000000 0.000000 4.089133 4.089133 0.000000 1000.000000
A-10 1000.000000 0.000000 11.709489 11.709489 0.000000 1000.000000
A-11 881.919131 161.369835 0.000000 161.369835 0.000000 720.549296
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.782612 5.782612 0.000000 1000.000000
A-15 812.147821 1.099624 0.000000 1.099624 0.000000 811.048196
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.513459 1.152252 5.484885 6.637137 0.000000 947.361207
M-2 948.513461 1.152251 5.484884 6.637135 0.000000 947.361209
M-3 948.513465 1.152251 5.484882 6.637133 0.000000 947.361214
B-1 948.513449 1.152249 5.484885 6.637134 0.000000 947.361200
B-2 948.513465 1.152249 5.484880 6.637129 0.000000 947.361215
B-3 715.204098 0.868826 4.135742 5.004568 0.000000 603.087322
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,437.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,452.06
SUBSERVICER ADVANCES THIS MONTH 25,591.00
MASTER SERVICER ADVANCES THIS MONTH 1,702.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,609,978.50
(B) TWO MONTHLY PAYMENTS: 2 602,655.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 514,787.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 230,091,509.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 838
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,944.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,617,254.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.23858210 % 6.25994300 % 1.50147510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.16922330 % 6.26034940 % 1.45770820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,653,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,449,884.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39660486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.39
POOL TRADING FACTOR: 71.88381483
................................................................................
Run: 03/31/98 10:24:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 11,382,264.39 6.000000 % 1,262,031.85
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 6.013000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.984894 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.113000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.806286 % 0.00
A-13 760944XY9 0.00 0.00 0.377492 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,601,389.38 6.000000 % 9,155.51
M-2 760944YJ1 3,132,748.00 2,498,167.11 6.000000 % 14,282.59
B 481,961.44 384,333.55 6.000000 % 2,197.32
- -------------------------------------------------------------------------------
160,653,750.44 100,667,870.19 1,287,667.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 56,661.02 1,318,692.87 0.00 0.00 10,120,232.54
A-3 175,972.63 175,972.63 0.00 0.00 35,350,000.00
A-4 17,930.79 17,930.79 0.00 0.00 3,602,000.00
A-5 50,402.35 50,402.35 0.00 0.00 10,125,000.00
A-6 72,036.95 72,036.95 0.00 0.00 14,471,035.75
A-7 24,368.36 24,368.36 0.00 0.00 4,895,202.95
A-8 43,101.55 43,101.55 0.00 0.00 8,639,669.72
A-9 14,601.34 14,601.34 0.00 0.00 3,530,467.90
A-10 10,393.69 10,393.69 0.00 0.00 1,509,339.44
A-11 8,581.42 8,581.42 0.00 0.00 1,692,000.00
A-12 4,754.67 4,754.67 0.00 0.00 987,000.00
A-13 31,528.51 31,528.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,971.73 17,127.24 0.00 0.00 1,592,233.87
M-2 12,435.90 26,718.49 0.00 0.00 2,483,884.52
B 1,913.21 4,110.53 0.00 0.00 382,136.23
- -------------------------------------------------------------------------------
532,654.12 1,820,321.39 0.00 0.00 99,380,202.92
===============================================================================
Run: 03/31/98 10:24:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 486.733564 53.967580 2.422964 56.390544 0.000000 432.765984
A-3 1000.000000 0.000000 4.978009 4.978009 0.000000 1000.000000
A-4 1000.000000 0.000000 4.978009 4.978009 0.000000 1000.000000
A-5 1000.000000 0.000000 4.978010 4.978010 0.000000 1000.000000
A-6 578.841430 0.000000 2.881478 2.881478 0.000000 578.841430
A-7 916.361466 0.000000 4.561655 4.561655 0.000000 916.361466
A-8 936.245093 0.000000 4.670736 4.670736 0.000000 936.245093
A-9 936.245094 0.000000 3.872131 3.872131 0.000000 936.245094
A-10 936.245093 0.000000 6.447219 6.447219 0.000000 936.245093
A-11 1000.000000 0.000000 5.071761 5.071761 0.000000 1000.000000
A-12 1000.000000 0.000000 4.817295 4.817295 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 797.436365 4.559126 3.969645 8.528771 0.000000 792.877239
M-2 797.436343 4.559125 3.969646 8.528771 0.000000 792.877218
B 797.436305 4.559120 3.969654 8.528774 0.000000 792.877185
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,861.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,785.99
SUBSERVICER ADVANCES THIS MONTH 16,494.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 997,246.59
(B) TWO MONTHLY PAYMENTS: 2 508,114.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,380,202.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 712,126.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.54585790 % 0.38178400 % 4.07235840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.51394090 % 0.38451947 % 4.10153960 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3775 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 628,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.74029818
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.41
POOL TRADING FACTOR: 61.85987109
................................................................................
Run: 03/31/98 10:24:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 58,922,576.30 6.087500 % 2,326,021.13
A-2 760944C30 0.00 0.00 1.412500 % 0.00
A-3 760944C48 30,006,995.00 2,006,993.13 4.750000 % 872,263.47
A-4 760944C55 0.00 0.00 1.412500 % 0.00
A-5 760944C63 62,167,298.00 59,913,758.57 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,579,267.84 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,444,777.35 6.750000 % 0.00
A-10 760944D39 38,299,000.00 44,619,083.80 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,849,295.28 0.000000 % 6,371.95
A-12 760944D54 0.00 0.00 0.131464 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,247,159.03 6.750000 % 12,893.43
M-2 760944E20 6,487,300.00 6,148,105.89 6.750000 % 7,735.82
M-3 760944E38 4,325,000.00 4,098,863.64 6.750000 % 5,157.37
B-1 2,811,100.00 2,664,119.19 6.750000 % 3,352.11
B-2 865,000.00 819,772.73 6.750000 % 1,031.47
B-3 1,730,037.55 1,127,565.94 6.750000 % 1,418.77
- -------------------------------------------------------------------------------
432,489,516.55 326,871,666.25 3,236,245.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 297,857.08 2,623,878.21 0.00 0.00 56,596,555.17
A-2 6,277.51 6,277.51 0.00 0.00 0.00
A-3 7,916.38 880,179.85 0.00 0.00 1,134,729.66
A-4 62,835.20 62,835.20 0.00 0.00 0.00
A-5 308,464.71 308,464.71 0.00 0.00 59,913,758.57
A-6 33,873.22 33,873.22 0.00 0.00 6,579,267.84
A-7 131,808.39 131,808.39 0.00 0.00 24,049,823.12
A-8 316,023.92 316,023.92 0.00 0.00 56,380,504.44
A-9 254,726.99 254,726.99 0.00 0.00 45,444,777.35
A-10 0.00 0.00 250,098.82 0.00 44,869,182.62
A-11 0.00 6,371.95 0.00 0.00 3,842,923.33
A-12 35,683.79 35,683.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,437.36 70,330.79 0.00 0.00 10,234,265.60
M-2 34,461.36 42,197.18 0.00 0.00 6,140,370.07
M-3 22,974.95 28,132.32 0.00 0.00 4,093,706.27
B-1 14,932.92 18,285.03 0.00 0.00 2,660,767.08
B-2 4,594.99 5,626.46 0.00 0.00 818,741.26
B-3 6,320.23 7,739.00 0.00 0.00 1,126,147.17
- -------------------------------------------------------------------------------
1,596,189.00 4,832,434.52 250,098.82 0.00 323,885,519.55
===============================================================================
Run: 03/31/98 10:24:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 434.730852 17.161387 2.197590 19.358977 0.000000 417.569465
A-3 66.884176 29.068671 0.263818 29.332489 0.000000 37.815505
A-5 963.750404 0.000000 4.961848 4.961848 0.000000 963.750404
A-6 966.588862 0.000000 4.976462 4.976462 0.000000 966.588862
A-7 973.681464 0.000000 5.336396 5.336396 0.000000 973.681465
A-8 990.697237 0.000000 5.553055 5.553055 0.000000 990.697237
A-9 984.076044 0.000000 5.515941 5.515941 0.000000 984.076044
A-10 1165.019551 0.000000 0.000000 0.000000 6.530166 1171.549717
A-11 793.607114 1.313701 0.000000 1.313701 0.000000 792.293413
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.714130 1.192456 5.312126 6.504582 0.000000 946.521674
M-2 947.714132 1.192456 5.312127 6.504583 0.000000 946.521676
M-3 947.714136 1.192455 5.312127 6.504582 0.000000 946.521681
B-1 947.714130 1.192455 5.312127 6.504582 0.000000 946.521675
B-2 947.714139 1.192451 5.312127 6.504578 0.000000 946.521688
B-3 651.758073 0.820069 3.653233 4.473302 0.000000 650.937993
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,225.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,378.42
SUBSERVICER ADVANCES THIS MONTH 55,635.14
MASTER SERVICER ADVANCES THIS MONTH 5,210.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,618,112.25
(B) TWO MONTHLY PAYMENTS: 4 779,253.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,569.77
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 455,259.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 323,885,519.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,224
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 744,272.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,574,617.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.22791090 % 6.34449200 % 1.42759710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.16541870 % 6.31962243 % 1.43907580 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1299 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,846,685.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27666796
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.45
POOL TRADING FACTOR: 74.88864057
................................................................................
Run: 03/31/98 10:24:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 15,263,386.64 10.000000 % 302,116.27
A-3 760944F29 34,794,000.00 29,838,870.01 5.950000 % 1,922,681.32
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,320,708.10 6.500000 % 31,272.36
A-11 760944G28 0.00 0.00 0.334705 % 0.00
R 760944G36 5,463,000.00 36,859.71 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,330,461.50 6.500000 % 7,818.44
M-2 760944G51 4,005,100.00 3,798,201.03 6.500000 % 4,690.97
M-3 760944G69 2,670,100.00 2,532,165.62 6.500000 % 3,127.35
B-1 1,735,600.00 1,645,940.87 6.500000 % 2,032.82
B-2 534,100.00 506,509.00 6.500000 % 625.56
B-3 1,068,099.02 705,385.61 6.500000 % 871.19
- -------------------------------------------------------------------------------
267,002,299.02 204,940,488.09 2,275,236.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 126,450.61 428,566.88 0.00 0.00 14,961,270.37
A-3 147,085.33 2,069,766.65 0.00 0.00 27,916,188.69
A-4 180,531.41 180,531.41 0.00 0.00 36,624,000.00
A-5 151,201.96 151,201.96 0.00 0.00 30,674,000.00
A-6 68,346.05 68,346.05 0.00 0.00 12,692,000.00
A-7 174,570.00 174,570.00 0.00 0.00 32,418,000.00
A-8 15,702.58 15,702.58 0.00 0.00 2,916,000.00
A-9 19,590.52 19,590.52 0.00 0.00 3,638,000.00
A-10 136,351.29 167,623.65 0.00 0.00 25,289,435.74
A-11 56,827.73 56,827.73 0.00 0.00 0.00
R 2.85 2.85 198.49 0.00 37,058.20
M-1 34,089.35 41,907.79 0.00 0.00 6,322,643.06
M-2 20,453.20 25,144.17 0.00 0.00 3,793,510.06
M-3 13,635.64 16,762.99 0.00 0.00 2,529,038.27
B-1 8,863.34 10,896.16 0.00 0.00 1,643,908.05
B-2 2,727.54 3,353.10 0.00 0.00 505,883.44
B-3 3,798.48 4,669.67 0.00 0.00 704,514.42
- -------------------------------------------------------------------------------
1,160,227.88 3,435,464.16 198.49 0.00 202,665,450.30
===============================================================================
Run: 03/31/98 10:24:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 951.464072 18.832831 7.882472 26.715303 0.000000 932.631241
A-3 857.586653 55.258991 4.227319 59.486310 0.000000 802.327663
A-4 1000.000000 0.000000 4.929320 4.929320 0.000000 1000.000000
A-5 1000.000000 0.000000 4.929320 4.929320 0.000000 1000.000000
A-6 1000.000000 0.000000 5.384971 5.384971 0.000000 1000.000000
A-7 1000.000000 0.000000 5.384971 5.384971 0.000000 1000.000000
A-8 1000.000000 0.000000 5.384973 5.384973 0.000000 1000.000000
A-9 1000.000000 0.000000 5.384970 5.384970 0.000000 1000.000000
A-10 948.341127 1.171249 5.106790 6.278039 0.000000 947.169878
R 6.747155 0.000000 0.000522 0.000522 0.036334 6.783489
M-1 948.341123 1.171249 5.106789 6.278038 0.000000 947.169874
M-2 948.341123 1.171249 5.106789 6.278038 0.000000 947.169873
M-3 948.341118 1.171248 5.106790 6.278038 0.000000 947.169870
B-1 948.341133 1.171249 5.106787 6.278036 0.000000 947.169884
B-2 948.341135 1.171241 5.106796 6.278037 0.000000 947.169893
B-3 660.412187 0.815645 3.556299 4.371944 0.000000 659.596542
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,222.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,226.99
SUBSERVICER ADVANCES THIS MONTH 26,579.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,188,606.61
(B) TWO MONTHLY PAYMENTS: 6 1,472,377.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 204,717.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,665,450.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 758
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,021,925.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.42772190 % 6.17780700 % 1.39447090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.35217580 % 6.23944109 % 1.40838310 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3345 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,150,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27271638
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.95
POOL TRADING FACTOR: 75.90400946
................................................................................
Run: 03/31/98 10:24:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 7,548,669.13 6.500000 % 96,840.71
A-2 760944G85 50,000,000.00 28,656,481.71 6.375000 % 843,183.39
A-3 760944G93 16,984,000.00 12,686,653.21 6.237500 % 169,768.23
A-4 760944H27 0.00 0.00 2.762500 % 0.00
A-5 760944H35 85,916,000.00 65,726,403.68 6.100000 % 797,597.29
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.113000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.218699 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.313000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 6.986200 % 0.00
A-13 760944J33 0.00 0.00 0.312940 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,705,682.12 6.500000 % 7,153.28
M-2 760944J74 3,601,003.00 3,421,986.51 6.500000 % 4,290.18
M-3 760944J82 2,400,669.00 2,281,324.64 6.500000 % 2,860.12
B-1 760944J90 1,560,435.00 1,482,861.15 6.500000 % 1,859.08
B-2 760944K23 480,134.00 456,265.11 6.500000 % 572.02
B-3 760944K31 960,268.90 725,917.26 6.500000 % 910.11
- -------------------------------------------------------------------------------
240,066,876.90 188,044,596.04 1,925,034.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,686.90 137,527.61 0.00 0.00 7,451,828.42
A-2 151,486.50 994,669.89 0.00 0.00 27,813,298.32
A-3 65,618.84 235,387.07 0.00 0.00 12,516,884.98
A-4 29,061.64 29,061.64 0.00 0.00 0.00
A-5 332,460.90 1,130,058.19 0.00 0.00 64,928,806.39
A-6 78,036.23 78,036.23 0.00 0.00 14,762,000.00
A-7 99,379.78 99,379.78 0.00 0.00 18,438,000.00
A-8 30,507.08 30,507.08 0.00 0.00 5,660,000.00
A-9 47,457.72 47,457.72 0.00 0.00 9,362,278.19
A-10 30,176.31 30,176.31 0.00 0.00 5,041,226.65
A-11 23,020.39 23,020.39 0.00 0.00 4,397,500.33
A-12 9,798.16 9,798.16 0.00 0.00 1,691,346.35
A-13 48,796.88 48,796.88 0.00 0.00 0.00
R-I 1.07 1.07 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,753.31 37,906.59 0.00 0.00 5,698,528.84
M-2 18,444.31 22,734.49 0.00 0.00 3,417,696.33
M-3 12,296.22 15,156.34 0.00 0.00 2,278,464.52
B-1 7,992.53 9,851.61 0.00 0.00 1,481,002.07
B-2 2,459.25 3,031.27 0.00 0.00 455,693.09
B-3 3,912.65 4,822.76 0.00 0.00 725,007.15
- -------------------------------------------------------------------------------
1,062,346.67 2,987,381.08 0.00 0.00 186,119,561.63
===============================================================================
Run: 03/31/98 10:24:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 754.866913 9.684071 4.068690 13.752761 0.000000 745.182842
A-2 573.129634 16.863668 3.029730 19.893398 0.000000 556.265966
A-3 746.976755 9.995774 3.863568 13.859342 0.000000 736.980981
A-5 765.007725 9.283455 3.869604 13.153059 0.000000 755.724270
A-6 1000.000000 0.000000 5.286291 5.286291 0.000000 1000.000000
A-7 1000.000000 0.000000 5.389944 5.389944 0.000000 1000.000000
A-8 1000.000000 0.000000 5.389943 5.389943 0.000000 1000.000000
A-9 879.500065 0.000000 4.458217 4.458217 0.000000 879.500065
A-10 879.500065 0.000000 5.264605 5.264605 0.000000 879.500065
A-11 879.500066 0.000000 4.604078 4.604078 0.000000 879.500066
A-12 879.500067 0.000000 5.095043 5.095043 0.000000 879.500067
R-I 0.000000 0.000000 10.690000 10.690000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.287046 1.191386 5.121994 6.313380 0.000000 949.095660
M-2 950.287048 1.191385 5.121992 6.313377 0.000000 949.095663
M-3 950.287041 1.191385 5.121997 6.313382 0.000000 949.095656
B-1 950.287035 1.191386 5.121988 6.313374 0.000000 949.095650
B-2 950.287024 1.191376 5.122008 6.313384 0.000000 949.095648
B-3 755.952067 0.947745 4.074536 5.022281 0.000000 755.004301
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,537.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,809.46
SUBSERVICER ADVANCES THIS MONTH 26,921.22
MASTER SERVICER ADVANCES THIS MONTH 1,672.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,979,341.92
(B) TWO MONTHLY PAYMENTS: 1 432,861.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 428,669.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,119,561.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 708
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,983.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,689,280.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.51558560 % 6.06717400 % 1.41724020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.44765470 % 6.12224185 % 1.43010350 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3121 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 957,329.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24270167
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.71
POOL TRADING FACTOR: 77.52821382
................................................................................
Run: 03/31/98 10:24:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 30,629,347.21 7.924213 % 1,066,139.52
M-1 760944E61 2,987,500.00 2,749,604.92 7.924213 % 2,587.07
M-2 760944E79 1,991,700.00 1,833,100.65 7.924213 % 1,724.74
R 760944E53 100.00 0.00 7.924213 % 0.00
B-1 863,100.00 794,371.21 7.924213 % 747.41
B-2 332,000.00 13,455.08 7.924213 % 12.67
B-3 796,572.42 0.00 7.924213 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 36,019,879.07 1,071,211.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 201,202.17 1,267,341.69 0.00 0.00 29,563,207.69
M-1 18,061.98 20,649.05 0.00 0.00 2,747,017.85
M-2 12,041.52 13,766.26 0.00 0.00 1,831,375.91
R 0.00 0.00 0.00 0.00 0.00
B-1 5,218.17 5,965.58 0.00 0.00 793,623.80
B-2 88.37 101.04 0.00 0.00 13,442.41
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
236,612.21 1,307,823.62 0.00 0.00 34,948,667.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 243.463561 8.474426 1.599296 10.073722 0.000000 234.989136
M-1 920.369848 0.865965 6.045851 6.911816 0.000000 919.503883
M-2 920.369860 0.865964 6.045850 6.911814 0.000000 919.503896
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 920.369841 0.865960 6.045846 6.911806 0.000000 919.503881
B-2 40.527349 0.038133 0.266205 0.304338 0.000000 40.489187
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,706.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,736.18
SUBSERVICER ADVANCES THIS MONTH 17,979.26
MASTER SERVICER ADVANCES THIS MONTH 2,783.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 773,176.51
(B) TWO MONTHLY PAYMENTS: 1 305,967.98
(C) THREE OR MORE MONTHLY PAYMENTS: 1 601,256.44
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 709,375.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,948,667.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 362,102.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,037,320.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.03456430 % 12.72271200 % 2.24272350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.59037120 % 13.10033849 % 2.30929040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 201,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,619,933.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37344248
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.09
POOL TRADING FACTOR: 26.32119318
................................................................................
Run: 03/31/98 10:24:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 15,045,752.74 6.500000 % 278,805.00
A-2 760944M39 10,308,226.00 2,695,094.76 5.200000 % 189,685.17
A-3 760944M47 53,602,774.00 14,014,492.44 6.750000 % 986,362.86
A-4 760944M54 19,600,000.00 12,362,218.63 6.500000 % 180,333.13
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 13,434,516.23 6.500000 % 366,827.74
A-8 760944M96 122,726,000.00 84,924,951.85 6.500000 % 541,099.32
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 68,344,071.07 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,309,231.32 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,201,179.18 0.000000 % 3,340.80
A-18 760944P36 0.00 0.00 0.372038 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,569,722.20 6.500000 % 15,682.36
M-2 760944P69 5,294,000.00 5,027,812.93 6.500000 % 6,272.85
M-3 760944P77 5,294,000.00 5,027,812.93 6.500000 % 6,272.85
B-1 2,382,300.00 2,262,515.78 6.500000 % 2,822.78
B-2 794,100.00 754,171.91 6.500000 % 940.93
B-3 2,117,643.10 850,238.41 6.500000 % 1,060.78
- -------------------------------------------------------------------------------
529,391,833.88 403,871,682.38 2,579,506.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 81,294.09 360,099.09 0.00 0.00 14,766,947.74
A-2 11,649.54 201,334.71 0.00 0.00 2,505,409.59
A-3 78,634.44 1,064,997.30 0.00 0.00 13,028,129.58
A-4 66,794.61 247,127.74 0.00 0.00 12,181,885.50
A-5 68,073.97 68,073.97 0.00 0.00 12,599,000.00
A-6 240,525.51 240,525.51 0.00 0.00 44,516,000.00
A-7 72,588.37 439,416.11 0.00 0.00 13,067,688.49
A-8 458,860.13 999,959.45 0.00 0.00 84,383,852.53
A-9 102,020.49 102,020.49 0.00 0.00 19,481,177.00
A-10 72,689.97 72,689.97 0.00 0.00 10,930,823.00
A-11 124,687.50 124,687.50 0.00 0.00 25,000,000.00
A-12 91,907.16 91,907.16 0.00 0.00 17,010,000.00
A-13 70,256.84 70,256.84 0.00 0.00 13,003,000.00
A-14 110,806.75 110,806.75 0.00 0.00 20,507,900.00
A-15 0.00 0.00 369,271.56 0.00 68,713,342.63
A-16 0.00 0.00 7,073.94 0.00 1,316,305.26
A-17 0.00 3,340.80 0.00 0.00 2,197,838.38
A-18 124,899.96 124,899.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,915.79 83,598.15 0.00 0.00 12,554,039.84
M-2 27,165.91 33,438.76 0.00 0.00 5,021,540.08
M-3 27,165.91 33,438.76 0.00 0.00 5,021,540.08
B-1 12,224.65 15,047.43 0.00 0.00 2,259,693.00
B-2 4,074.89 5,015.82 0.00 0.00 753,230.98
B-3 4,593.91 5,654.69 0.00 0.00 849,177.63
- -------------------------------------------------------------------------------
1,918,830.39 4,498,336.96 376,345.50 0.00 401,668,521.31
===============================================================================
Run: 03/31/98 10:24:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 501.525091 9.293500 2.709803 12.003303 0.000000 492.231591
A-2 261.450880 18.401340 1.130121 19.531461 0.000000 243.049540
A-3 261.450880 18.401340 1.466985 19.868325 0.000000 243.049540
A-4 630.725440 9.200670 3.407888 12.608558 0.000000 621.524770
A-5 1000.000000 0.000000 5.403125 5.403125 0.000000 1000.000000
A-6 1000.000000 0.000000 5.403125 5.403125 0.000000 1000.000000
A-7 343.936823 9.391151 1.858334 11.249485 0.000000 334.545672
A-8 691.988265 4.409003 3.738899 8.147902 0.000000 687.579262
A-9 1000.000000 0.000000 5.236875 5.236875 0.000000 1000.000000
A-10 1000.000000 0.000000 6.650000 6.650000 0.000000 1000.000000
A-11 1000.000000 0.000000 4.987500 4.987500 0.000000 1000.000000
A-12 1000.000000 0.000000 5.403125 5.403125 0.000000 1000.000000
A-13 1000.000000 0.000000 5.403125 5.403125 0.000000 1000.000000
A-14 1000.000000 0.000000 5.403125 5.403125 0.000000 1000.000000
A-15 1175.569277 0.000000 0.000000 0.000000 6.351748 1181.921025
A-16 1309.231320 0.000000 0.000000 0.000000 7.073940 1316.305260
A-17 788.503528 1.196737 0.000000 1.196737 0.000000 787.306791
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.719098 1.184898 5.131452 6.316350 0.000000 948.534200
M-2 949.719103 1.184898 5.131453 6.316351 0.000000 948.534205
M-3 949.719103 1.184898 5.131453 6.316351 0.000000 948.534205
B-1 949.719087 1.184897 5.131449 6.316346 0.000000 948.534190
B-2 949.719066 1.184901 5.131457 6.316358 0.000000 948.534165
B-3 401.502222 0.500906 2.169369 2.670275 0.000000 401.001297
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,537.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,754.37
SUBSERVICER ADVANCES THIS MONTH 61,924.05
MASTER SERVICER ADVANCES THIS MONTH 2,378.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,509,540.73
(B) TWO MONTHLY PAYMENTS: 5 1,038,175.43
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,404,825.22
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 852,004.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 401,668,521.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,465
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 345,084.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,699,075.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.40447610 % 5.63281300 % 0.96271100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37642970 % 5.62581303 % 0.96680480 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3711 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 4,089,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,089,489.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23938933
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.98
POOL TRADING FACTOR: 75.87357711
................................................................................
Run: 03/31/98 10:24:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 5,777,702.78 6.500000 % 211,422.07
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 58,622,987.97 5.650000 % 2,145,176.70
A-9 760944S58 43,941,000.00 24,914,429.71 6.287500 % 911,687.65
A-10 760944S66 0.00 0.00 2.212500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.263000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.918487 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.687500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 4.798828 % 0.00
A-17 760944T57 78,019,000.00 36,908,752.24 6.500000 % 1,944,708.38
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 28,905,140.04 6.500000 % 778,865.44
A-24 760944U48 0.00 0.00 0.229711 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,337,570.08 6.500000 % 19,079.11
M-2 760944U89 5,867,800.00 5,577,246.41 6.500000 % 6,937.79
M-3 760944U97 5,867,800.00 5,577,246.41 6.500000 % 6,937.79
B-1 2,640,500.00 2,509,751.39 6.500000 % 3,121.99
B-2 880,200.00 836,615.46 6.500000 % 1,040.70
B-3 2,347,160.34 1,734,030.14 6.500000 % 2,157.04
- -------------------------------------------------------------------------------
586,778,060.34 457,754,648.06 6,031,134.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,103.67 242,525.74 0.00 0.00 5,566,280.71
A-2 27,939.83 27,939.83 0.00 0.00 5,190,000.00
A-3 16,144.80 16,144.80 0.00 0.00 2,999,000.00
A-4 172,065.32 172,065.32 0.00 0.00 31,962,221.74
A-5 266,020.55 266,020.55 0.00 0.00 49,415,000.00
A-6 12,726.35 12,726.35 0.00 0.00 2,364,000.00
A-7 63,211.47 63,211.47 0.00 0.00 11,741,930.42
A-8 274,321.24 2,419,497.94 0.00 0.00 56,477,811.27
A-9 129,739.43 1,041,427.08 0.00 0.00 24,002,742.06
A-10 45,653.83 45,653.83 0.00 0.00 0.00
A-11 86,178.67 86,178.67 0.00 0.00 16,614,005.06
A-12 23,391.95 23,391.95 0.00 0.00 3,227,863.84
A-13 28,029.05 28,029.05 0.00 0.00 5,718,138.88
A-14 55,664.92 55,664.92 0.00 0.00 10,050,199.79
A-15 8,323.73 8,323.73 0.00 0.00 1,116,688.87
A-16 10,924.89 10,924.89 0.00 0.00 2,748,772.60
A-17 198,694.46 2,143,402.84 0.00 0.00 34,964,043.86
A-18 250,650.95 250,650.95 0.00 0.00 46,560,000.00
A-19 194,039.15 194,039.15 0.00 0.00 36,044,000.00
A-20 21,560.50 21,560.50 0.00 0.00 4,005,000.00
A-21 13,528.47 13,528.47 0.00 0.00 2,513,000.00
A-22 208,786.18 208,786.18 0.00 0.00 38,783,354.23
A-23 155,607.84 934,473.28 0.00 0.00 28,126,274.60
A-24 87,087.76 87,087.76 0.00 0.00 0.00
R-I 0.56 0.56 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 82,568.22 101,647.33 0.00 0.00 15,318,490.97
M-2 30,024.53 36,962.32 0.00 0.00 5,570,308.62
M-3 30,024.53 36,962.32 0.00 0.00 5,570,308.62
B-1 13,510.99 16,632.98 0.00 0.00 2,506,629.40
B-2 4,503.84 5,544.54 0.00 0.00 835,574.76
B-3 9,334.95 11,491.99 0.00 0.00 1,731,873.10
- -------------------------------------------------------------------------------
2,551,362.63 8,582,497.29 0.00 0.00 451,723,513.40
===============================================================================
Run: 03/31/98 10:24:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 566.997329 20.747995 3.052372 23.800367 0.000000 546.249334
A-2 1000.000000 0.000000 5.383397 5.383397 0.000000 1000.000000
A-3 1000.000000 0.000000 5.383394 5.383394 0.000000 1000.000000
A-4 976.571901 0.000000 5.257274 5.257274 0.000000 976.571901
A-5 1000.000000 0.000000 5.383397 5.383397 0.000000 1000.000000
A-6 1000.000000 0.000000 5.383397 5.383397 0.000000 1000.000000
A-7 995.753937 0.000000 5.360539 5.360539 0.000000 995.753937
A-8 566.997330 20.747995 2.653215 23.401210 0.000000 546.249335
A-9 566.997331 20.747995 2.952583 23.700578 0.000000 546.249336
A-11 995.753936 0.000000 5.165085 5.165085 0.000000 995.753936
A-12 995.753936 0.000000 7.216112 7.216112 0.000000 995.753936
A-13 995.753935 0.000000 4.880965 4.880965 0.000000 995.753935
A-14 995.753936 0.000000 5.515170 5.515170 0.000000 995.753936
A-15 995.753937 0.000000 7.422288 7.422288 0.000000 995.753937
A-16 995.753937 0.000000 3.957585 3.957585 0.000000 995.753937
A-17 473.073895 24.926087 2.546745 27.472832 0.000000 448.147808
A-18 1000.000000 0.000000 5.383397 5.383397 0.000000 1000.000000
A-19 1000.000000 0.000000 5.383397 5.383397 0.000000 1000.000000
A-20 1000.000000 0.000000 5.383396 5.383396 0.000000 1000.000000
A-21 1000.000000 0.000000 5.383394 5.383394 0.000000 1000.000000
A-22 997.770883 0.000000 5.371396 5.371396 0.000000 997.770883
A-23 637.098083 17.166970 3.429752 20.596722 0.000000 619.931113
R-I 0.000000 0.000000 1.120000 1.120000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.483378 1.182350 5.116829 6.299179 0.000000 949.301028
M-2 950.483386 1.182349 5.116829 6.299178 0.000000 949.301036
M-3 950.483386 1.182349 5.116829 6.299178 0.000000 949.301036
B-1 950.483390 1.182348 5.116830 6.299178 0.000000 949.301042
B-2 950.483367 1.182345 5.116837 6.299182 0.000000 949.301023
B-3 738.777880 0.918996 3.977133 4.896129 0.000000 737.858880
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,537.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 48,068.17
SUBSERVICER ADVANCES THIS MONTH 42,056.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,832,194.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,285.38
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,067,384.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 451,723,513.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,647
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,461,712.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.10275490 % 5.78739400 % 1.10985150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.01936150 % 5.85736793 % 1.12327060 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2291 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 4,656,661.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,651,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13247884
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.66
POOL TRADING FACTOR: 76.98370882
................................................................................
Run: 03/31/98 10:24:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 512,303.30 6.500000 % 231,175.17
A-2 760944K56 85,878,000.00 31,678,300.98 6.500000 % 1,326,349.86
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 21,443,681.39 6.100000 % 329,238.07
A-6 760944K98 10,584,000.00 8,577,472.55 7.500000 % 131,695.23
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.387500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.743554 % 0.00
A-11 760944L63 0.00 0.00 0.156890 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,501,293.08 6.500000 % 13,973.35
M-2 760944L97 3,305,815.00 2,668,100.67 6.500000 % 14,905.21
B 826,454.53 542,993.23 6.500000 % 3,033.40
- -------------------------------------------------------------------------------
206,613,407.53 131,177,920.08 2,050,370.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,763.37 233,938.54 0.00 0.00 281,128.13
A-2 170,872.61 1,497,222.47 0.00 0.00 30,351,951.12
A-3 69,906.18 69,906.18 0.00 0.00 12,960,000.00
A-4 14,887.43 14,887.43 0.00 0.00 2,760,000.00
A-5 108,549.14 437,787.21 0.00 0.00 21,114,443.32
A-6 53,384.82 185,080.05 0.00 0.00 8,445,777.32
A-7 28,458.72 28,458.72 0.00 0.00 5,276,000.00
A-8 118,298.82 118,298.82 0.00 0.00 21,931,576.52
A-9 73,718.08 73,718.08 0.00 0.00 13,907,398.73
A-10 35,920.29 35,920.29 0.00 0.00 6,418,799.63
A-11 17,078.60 17,078.60 0.00 0.00 0.00
R 1.05 1.05 0.00 0.00 0.00
M-1 13,491.96 27,465.31 0.00 0.00 2,487,319.73
M-2 14,391.72 29,296.93 0.00 0.00 2,653,195.46
B 2,928.88 5,962.28 0.00 0.00 539,959.83
- -------------------------------------------------------------------------------
724,651.67 2,775,021.96 0.00 0.00 129,127,549.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 51.441239 23.212689 0.277475 23.490164 0.000000 28.228550
A-2 368.875626 15.444583 1.989713 17.434296 0.000000 353.431043
A-3 1000.000000 0.000000 5.393995 5.393995 0.000000 1000.000000
A-4 1000.000000 0.000000 5.393996 5.393996 0.000000 1000.000000
A-5 810.418798 12.442860 4.102386 16.545246 0.000000 797.975938
A-6 810.418797 12.442860 5.043917 17.486777 0.000000 797.975937
A-7 1000.000000 0.000000 5.393995 5.393995 0.000000 1000.000000
A-8 946.060587 0.000000 5.103046 5.103046 0.000000 946.060587
A-9 910.553663 0.000000 4.826515 4.826515 0.000000 910.553663
A-10 910.553663 0.000000 5.095556 5.095556 0.000000 910.553663
R 0.000000 0.000000 10.510000 10.510000 0.000000 0.000000
M-1 807.093159 4.508786 4.353456 8.862242 0.000000 802.584374
M-2 807.093159 4.508785 4.353456 8.862241 0.000000 802.584373
B 657.015250 3.670353 3.543934 7.214287 0.000000 653.344873
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,544.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,033.26
SUBSERVICER ADVANCES THIS MONTH 21,259.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,499,951.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 518,173.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,127,549.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 543
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,317,551.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64531370 % 3.94075000 % 0.41393650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.60088070 % 3.98095929 % 0.41816010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1552 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,293,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05179280
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.13
POOL TRADING FACTOR: 62.49717835
................................................................................
Run: 03/31/98 10:24:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 20,994,526.99 6.000000 % 907,678.16
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 30,567,264.22 6.000000 % 305,227.59
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 14,617,149.38 6.000000 % 44,883.85
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 17,092,535.24 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237361 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,556,303.38 6.000000 % 8,986.25
M-2 760944R34 775,500.00 622,633.72 6.000000 % 3,595.15
M-3 760944R42 387,600.00 311,196.47 6.000000 % 1,796.88
B-1 542,700.00 435,723.20 6.000000 % 2,515.91
B-2 310,100.00 248,973.21 6.000000 % 1,437.60
B-3 310,260.75 249,102.19 6.000000 % 1,438.33
- -------------------------------------------------------------------------------
155,046,660.75 100,555,137.23 1,277,559.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 104,618.83 1,012,296.99 0.00 0.00 20,086,848.83
A-3 8,222.19 8,222.19 0.00 0.00 1,650,000.00
A-4 152,321.20 457,548.79 0.00 0.00 30,262,036.63
A-5 3,686.18 3,686.18 0.00 0.00 739,729.23
A-6 72,839.42 117,723.27 0.00 0.00 14,572,265.53
A-7 57,156.71 57,156.71 0.00 0.00 11,470,000.00
A-8 0.00 0.00 85,174.64 0.00 17,177,709.88
A-9 19,822.80 19,822.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,755.29 16,741.54 0.00 0.00 1,547,317.13
M-2 3,102.68 6,697.83 0.00 0.00 619,038.57
M-3 1,550.74 3,347.62 0.00 0.00 309,399.59
B-1 2,171.28 4,687.19 0.00 0.00 433,207.29
B-2 1,240.67 2,678.27 0.00 0.00 247,535.61
B-3 1,241.31 2,679.64 0.00 0.00 247,663.86
- -------------------------------------------------------------------------------
435,729.30 1,713,289.02 85,174.64 0.00 99,362,752.15
===============================================================================
Run: 03/31/98 10:24:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 920.529968 39.798227 4.587137 44.385364 0.000000 880.731742
A-3 1000.000000 0.000000 4.983145 4.983145 0.000000 1000.000000
A-4 816.476954 8.152882 4.068625 12.221507 0.000000 808.324073
A-5 70.450403 0.000000 0.351065 0.351065 0.000000 70.450403
A-6 566.183111 1.738539 2.821374 4.559913 0.000000 564.444573
A-7 1000.000000 0.000000 4.983148 4.983148 0.000000 1000.000000
A-8 1282.453124 0.000000 0.000000 0.000000 6.390654 1288.843779
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 802.880407 4.635911 4.000872 8.636783 0.000000 798.244496
M-2 802.880361 4.635912 4.000877 8.636789 0.000000 798.244449
M-3 802.880470 4.635913 4.000877 8.636790 0.000000 798.244556
B-1 802.880413 4.635913 4.000884 8.636797 0.000000 798.244500
B-2 802.880393 4.635924 4.000871 8.636795 0.000000 798.244470
B-3 802.880126 4.635907 4.000861 8.636768 0.000000 798.244219
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,458.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,405.74
SUBSERVICER ADVANCES THIS MONTH 4,605.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 203,012.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,362,752.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 461
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 611,769.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.59497040 % 2.47638600 % 0.92864340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.57400590 % 2.49163317 % 0.93436100 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,642,052.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63094726
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.77
POOL TRADING FACTOR: 64.08570921
................................................................................
Run: 03/31/98 10:24:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 22,078,560.63 5.750000 % 2,558,768.40
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.887500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.412501 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.987500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.037509 % 0.00
A-17 760944Z76 29,322,000.00 12,750,693.62 6.187500 % 1,137,230.40
A-18 760944Z84 0.00 0.00 2.812500 % 0.00
A-19 760944Z92 49,683,000.00 47,225,827.81 6.750000 % 57,368.03
A-20 7609442A5 5,593,279.30 4,381,632.39 0.000000 % 22,411.67
A-21 7609442B3 0.00 0.00 0.149925 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,927,126.33 6.750000 % 16,918.11
M-2 7609442F4 5,330,500.00 5,064,193.65 6.750000 % 6,151.78
M-3 7609442G2 5,330,500.00 5,064,193.65 6.750000 % 6,151.78
B-1 2,665,200.00 2,532,049.30 6.750000 % 3,075.83
B-2 799,500.00 759,557.81 6.750000 % 922.68
B-3 1,865,759.44 1,402,909.28 6.750000 % 1,704.19
- -------------------------------------------------------------------------------
533,047,438.74 418,376,319.77 3,810,702.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 105,296.53 2,664,064.93 0.00 0.00 19,519,792.23
A-4 63,191.38 63,191.38 0.00 0.00 11,287,000.00
A-5 86,498.88 86,498.88 0.00 0.00 20,857,631.08
A-6 30,274.61 30,274.61 0.00 0.00 0.00
A-7 204,145.35 204,145.35 0.00 0.00 37,443,000.00
A-8 114,765.66 114,765.66 0.00 0.00 20,499,000.00
A-9 13,268.68 13,268.68 0.00 0.00 2,370,000.00
A-10 268,839.78 268,839.78 0.00 0.00 48,019,128.22
A-11 116,075.73 116,075.73 0.00 0.00 20,733,000.00
A-12 269,980.68 269,980.68 0.00 0.00 48,222,911.15
A-13 298,375.58 298,375.58 0.00 0.00 52,230,738.70
A-14 113,177.30 113,177.30 0.00 0.00 21,279,253.46
A-15 88,011.10 88,011.10 0.00 0.00 15,185,886.80
A-16 25,348.82 25,348.82 0.00 0.00 5,062,025.89
A-17 65,437.17 1,202,667.57 0.00 0.00 11,613,463.22
A-18 29,744.17 29,744.17 0.00 0.00 0.00
A-19 264,398.41 321,766.44 0.00 0.00 47,168,459.78
A-20 0.00 22,411.67 0.00 0.00 4,359,220.72
A-21 52,025.38 52,025.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,972.38 94,890.49 0.00 0.00 13,910,208.22
M-2 28,352.38 34,504.16 0.00 0.00 5,058,041.87
M-3 28,352.38 34,504.16 0.00 0.00 5,058,041.87
B-1 14,175.93 17,251.76 0.00 0.00 2,528,973.47
B-2 4,252.46 5,175.14 0.00 0.00 758,635.13
B-3 7,854.35 9,558.54 0.00 0.00 1,401,205.09
- -------------------------------------------------------------------------------
2,369,815.09 6,180,517.96 0.00 0.00 414,565,616.90
===============================================================================
Run: 03/31/98 10:24:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 371.918345 43.103032 1.773744 44.876776 0.000000 328.815313
A-4 1000.000000 0.000000 5.598598 5.598598 0.000000 1000.000000
A-5 839.172443 0.000000 3.480140 3.480140 0.000000 839.172443
A-7 1000.000000 0.000000 5.452163 5.452163 0.000000 1000.000000
A-8 1000.000000 0.000000 5.598598 5.598598 0.000000 1000.000000
A-9 1000.000000 0.000000 5.598599 5.598599 0.000000 1000.000000
A-10 992.376792 0.000000 5.555918 5.555918 0.000000 992.376792
A-11 1000.000000 0.000000 5.598598 5.598598 0.000000 1000.000000
A-12 983.117799 0.000000 5.504081 5.504081 0.000000 983.117799
A-13 954.414928 0.000000 5.452232 5.452232 0.000000 954.414928
A-14 954.414928 0.000000 5.076217 5.076217 0.000000 954.414928
A-15 954.414928 0.000000 5.531393 5.531393 0.000000 954.414928
A-16 954.414927 0.000000 4.779370 4.779370 0.000000 954.414927
A-17 434.850748 38.784203 2.231675 41.015878 0.000000 396.066545
A-19 950.542999 1.154681 5.321708 6.476389 0.000000 949.388318
A-20 783.374503 4.006893 0.000000 4.006893 0.000000 779.367610
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.041020 1.154071 5.318898 6.472969 0.000000 948.886948
M-2 950.041019 1.154072 5.318897 6.472969 0.000000 948.886947
M-3 950.041019 1.154072 5.318897 6.472969 0.000000 948.886947
B-1 950.041010 1.154071 5.318899 6.472970 0.000000 948.886939
B-2 950.041038 1.154071 5.318899 6.472970 0.000000 948.886967
B-3 751.923989 0.913408 4.209717 5.123125 0.000000 751.010586
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,082.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,931.27
SUBSERVICER ADVANCES THIS MONTH 49,818.90
MASTER SERVICER ADVANCES THIS MONTH 1,698.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,430,474.83
(B) TWO MONTHLY PAYMENTS: 7 1,761,162.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 414,565,616.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,488
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 220,619.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,302,179.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.05545920 % 5.81058500 % 1.13395570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.99983960 % 5.79553416 % 1.14303770 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1487 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,205,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,205,393.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21532587
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.74
POOL TRADING FACTOR: 77.77274343
................................................................................
Run: 03/31/98 10:24:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 14,486,010.52 10.500000 % 205,079.38
A-2 760944V96 67,648,000.00 12,646,764.44 6.625000 % 1,914,074.20
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.124183 % 0.00
R 760944X37 267,710.00 19,521.20 7.000000 % 225.69
M-1 760944X45 7,801,800.00 7,436,802.67 7.000000 % 8,921.52
M-2 760944X52 2,600,600.00 2,478,934.23 7.000000 % 2,973.84
M-3 760944X60 2,600,600.00 2,478,934.23 7.000000 % 2,973.84
B-1 1,300,350.00 1,239,514.78 7.000000 % 1,486.98
B-2 390,100.00 371,849.66 7.000000 % 446.09
B-3 910,233.77 790,065.39 7.000000 % 947.79
- -------------------------------------------------------------------------------
260,061,393.77 198,111,397.12 2,137,129.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,894.28 330,973.66 0.00 0.00 14,280,931.14
A-2 69,347.89 1,983,422.09 0.00 0.00 10,732,690.24
A-3 111,774.63 111,774.63 0.00 0.00 20,384,000.00
A-4 288,802.29 288,802.29 0.00 0.00 52,668,000.00
A-5 271,452.65 271,452.65 0.00 0.00 49,504,000.00
A-6 58,396.04 58,396.04 0.00 0.00 10,079,000.00
A-7 111,722.48 111,722.48 0.00 0.00 19,283,000.00
A-8 6,083.52 6,083.52 0.00 0.00 1,050,000.00
A-9 18,511.30 18,511.30 0.00 0.00 3,195,000.00
A-10 20,362.88 20,362.88 0.00 0.00 0.00
R 113.10 338.79 0.00 0.00 19,295.51
M-1 43,087.59 52,009.11 0.00 0.00 7,427,881.15
M-2 14,362.53 17,336.37 0.00 0.00 2,475,960.39
M-3 14,362.53 17,336.37 0.00 0.00 2,475,960.39
B-1 7,181.54 8,668.52 0.00 0.00 1,238,027.80
B-2 2,154.43 2,600.52 0.00 0.00 371,403.57
B-3 4,577.53 5,525.32 0.00 0.00 789,117.60
- -------------------------------------------------------------------------------
1,168,187.21 3,305,316.54 0.00 0.00 195,974,267.79
===============================================================================
Run: 03/31/98 10:24:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 710.830292 10.063270 6.177648 16.240918 0.000000 700.767022
A-2 186.949569 28.294616 1.025128 29.319744 0.000000 158.654953
A-3 1000.000000 0.000000 5.483449 5.483449 0.000000 1000.000000
A-4 1000.000000 0.000000 5.483449 5.483449 0.000000 1000.000000
A-5 1000.000000 0.000000 5.483449 5.483449 0.000000 1000.000000
A-6 1000.000000 0.000000 5.793833 5.793833 0.000000 1000.000000
A-7 1000.000000 0.000000 5.793833 5.793833 0.000000 1000.000000
A-8 1000.000000 0.000000 5.793829 5.793829 0.000000 1000.000000
A-9 1000.000000 0.000000 5.793834 5.793834 0.000000 1000.000000
R 72.919204 0.843039 0.422472 1.265511 0.000000 72.076165
M-1 953.216267 1.143521 5.522776 6.666297 0.000000 952.072746
M-2 953.216269 1.143521 5.522776 6.666297 0.000000 952.072749
M-3 953.216269 1.143521 5.522776 6.666297 0.000000 952.072749
B-1 953.216273 1.143523 5.522775 6.666298 0.000000 952.072750
B-2 953.216252 1.143527 5.522763 6.666290 0.000000 952.072725
B-3 867.980750 1.041271 5.028928 6.070199 0.000000 866.939490
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,352.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,030.90
SUBSERVICER ADVANCES THIS MONTH 45,321.23
MASTER SERVICER ADVANCES THIS MONTH 603.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,606,829.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,878,668.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,974,267.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 766
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 85,347.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,899,466.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.53142370 % 6.25641500 % 1.21216140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.45903500 % 6.31705482 % 1.22391020 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,993,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49400877
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.61
POOL TRADING FACTOR: 75.35692436
................................................................................
Run: 03/31/98 10:24:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 121,257,751.75 6.738187 % 1,732,067.54
A-2 7609442W7 76,450,085.00 99,991,408.54 6.738187 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.738187 % 0.00
M-1 7609442T4 8,228,000.00 7,854,824.57 6.738187 % 13,108.40
M-2 7609442U1 2,992,100.00 2,856,395.34 6.738187 % 4,766.85
M-3 7609442V9 1,496,000.00 1,428,149.92 6.738187 % 2,383.35
B-1 2,244,050.00 2,142,272.65 6.738187 % 3,575.10
B-2 1,047,225.00 999,728.82 6.738187 % 1,668.38
B-3 1,196,851.02 1,142,568.63 6.738187 % 1,906.76
- -------------------------------------------------------------------------------
299,203,903.02 237,673,100.22 1,759,476.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 680,690.05 2,412,757.59 0.00 0.00 119,525,684.21
A-2 0.00 0.00 560,635.51 0.00 100,552,044.05
A-3 36,784.75 36,784.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,040.72 57,149.12 0.00 0.00 7,841,716.17
M-2 16,015.35 20,782.20 0.00 0.00 2,851,628.49
M-3 8,007.40 10,390.75 0.00 0.00 1,425,766.57
B-1 12,011.38 15,586.48 0.00 0.00 2,138,697.55
B-2 5,605.31 7,273.69 0.00 0.00 998,060.44
B-3 6,406.19 8,312.95 0.00 0.00 1,140,661.87
- -------------------------------------------------------------------------------
809,561.15 2,569,037.53 560,635.51 0.00 236,474,259.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 589.919978 8.426523 3.311563 11.738086 0.000000 581.493455
A-2 1307.930639 0.000000 0.000000 0.000000 7.333354 1315.263993
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.645670 1.593145 5.352543 6.945688 0.000000 953.052524
M-2 954.645680 1.593145 5.352545 6.945690 0.000000 953.052535
M-3 954.645668 1.593148 5.352540 6.945688 0.000000 953.052520
B-1 954.645685 1.593146 5.352546 6.945692 0.000000 953.052539
B-2 954.645678 1.593144 5.352536 6.945680 0.000000 953.052534
B-3 954.645658 1.593139 5.352538 6.945677 0.000000 953.052511
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,920.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,251.96
SUBSERVICER ADVANCES THIS MONTH 23,722.76
MASTER SERVICER ADVANCES THIS MONTH 2,742.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,141,838.82
(B) TWO MONTHLY PAYMENTS: 2 737,255.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 375,220.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 236,474,259.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 893
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 413,692.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 802,203.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 110,345.30
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.08969340 % 5.10759100 % 1.80271560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.06625120 % 5.12491772 % 1.80883110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,379,311.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,695,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31145869
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.20
POOL TRADING FACTOR: 79.03448350
................................................................................
Run: 03/31/98 10:28:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 21,685,764.74 6.287500 % 828,172.40
A-2 7609442N7 0.00 0.00 3.712500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 21,685,764.74 828,172.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,078.42 940,250.82 0.00 0.00 20,857,592.34
A-2 66,177.51 66,177.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
178,255.93 1,006,428.33 0.00 0.00 20,857,592.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 593.006191 22.646716 3.064831 25.711547 0.000000 570.359474
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-98
DISTRIBUTION DATE 30-March-98
Run: 03/31/98 10:28:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,857,592.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 791,836.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 57.03579146
................................................................................
Run: 03/31/98 10:24:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 68,617,063.57 6.500000 % 1,842,005.63
A-2 7609443C0 22,306,000.00 5,059,344.74 6.500000 % 907,256.50
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,315,233.80 6.500000 % 28,830.05
A-9 7609443K2 0.00 0.00 0.535090 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,326,728.51 6.500000 % 7,501.47
M-2 7609443N6 3,317,000.00 3,162,887.50 6.500000 % 3,750.17
M-3 7609443P1 1,990,200.00 1,897,732.49 6.500000 % 2,250.10
B-1 1,326,800.00 1,265,154.98 6.500000 % 1,500.07
B-2 398,000.00 379,508.39 6.500000 % 449.97
B-3 928,851.36 559,188.82 6.500000 % 663.02
- -------------------------------------------------------------------------------
265,366,951.36 210,914,842.80 2,794,206.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 368,943.97 2,210,949.60 0.00 0.00 66,775,057.94
A-2 27,203.36 934,459.86 0.00 0.00 4,152,088.24
A-3 172,279.80 172,279.80 0.00 0.00 32,041,000.00
A-4 241,872.43 241,872.43 0.00 0.00 44,984,000.00
A-5 56,456.97 56,456.97 0.00 0.00 10,500,000.00
A-6 57,892.59 57,892.59 0.00 0.00 10,767,000.00
A-7 5,591.93 5,591.93 0.00 0.00 1,040,000.00
A-8 130,739.48 159,569.53 0.00 0.00 24,286,403.75
A-9 93,357.51 93,357.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,017.90 41,519.37 0.00 0.00 6,319,227.04
M-2 17,006.39 20,756.56 0.00 0.00 3,159,137.33
M-3 10,203.83 12,453.93 0.00 0.00 1,895,482.39
B-1 6,802.55 8,302.62 0.00 0.00 1,263,654.91
B-2 2,040.56 2,490.53 0.00 0.00 379,058.42
B-3 3,006.69 3,669.71 0.00 0.00 558,525.80
- -------------------------------------------------------------------------------
1,227,415.96 4,021,622.94 0.00 0.00 208,120,635.82
===============================================================================
Run: 03/31/98 10:24:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 662.115963 17.774315 3.560101 21.334416 0.000000 644.341647
A-2 226.815419 40.673205 1.219553 41.892758 0.000000 186.142215
A-3 1000.000000 0.000000 5.376855 5.376855 0.000000 1000.000000
A-4 1000.000000 0.000000 5.376855 5.376855 0.000000 1000.000000
A-5 1000.000000 0.000000 5.376854 5.376854 0.000000 1000.000000
A-6 1000.000000 0.000000 5.376854 5.376854 0.000000 1000.000000
A-7 1000.000000 0.000000 5.376856 5.376856 0.000000 1000.000000
A-8 953.538580 1.130590 5.127038 6.257628 0.000000 952.407990
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.538585 1.130591 5.127038 6.257629 0.000000 952.407994
M-2 953.538589 1.130591 5.127039 6.257630 0.000000 952.407998
M-3 953.538584 1.130590 5.127037 6.257627 0.000000 952.407994
B-1 953.538574 1.130592 5.127035 6.257627 0.000000 952.407982
B-2 953.538668 1.130578 5.127035 6.257613 0.000000 952.408091
B-3 602.021856 0.713806 3.236987 3.950793 0.000000 601.308050
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,527.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,172.41
SUBSERVICER ADVANCES THIS MONTH 37,695.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,496,632.89
(B) TWO MONTHLY PAYMENTS: 5 1,322,790.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 277,480.08
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 360,770.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 208,120,635.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 757
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,544,129.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.55607200 % 5.39902700 % 1.04490140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.47729940 % 5.46502595 % 1.05767460 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5338 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 1,055,697.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43691427
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.57
POOL TRADING FACTOR: 78.42748871
................................................................................
Run: 03/31/98 10:24:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 39,177,594.43 7.907265 % 636,370.48
M-1 7609442K3 3,625,500.00 2,221,283.55 7.907265 % 36,080.81
M-2 7609442L1 2,416,900.00 1,480,794.42 7.907265 % 24,052.88
R 7609442J6 100.00 0.00 7.907265 % 0.00
B-1 886,200.00 542,959.97 7.907265 % 8,819.42
B-2 322,280.00 197,455.61 7.907265 % 3,207.32
B-3 805,639.55 219,385.52 7.907265 % 3,563.52
- -------------------------------------------------------------------------------
161,126,619.55 43,839,473.50 712,094.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 255,996.28 892,366.76 0.00 0.00 38,541,223.95
M-1 14,514.43 50,595.24 0.00 0.00 2,185,202.74
M-2 9,675.89 33,728.77 0.00 0.00 1,456,741.54
R 0.00 0.00 0.00 0.00 0.00
B-1 3,547.83 12,367.25 0.00 0.00 534,140.55
B-2 1,290.22 4,497.54 0.00 0.00 194,248.29
B-3 1,433.52 4,997.04 0.00 0.00 215,822.00
- -------------------------------------------------------------------------------
286,458.17 998,552.60 0.00 0.00 43,127,379.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 255.945609 4.157382 1.672413 5.829795 0.000000 251.788227
M-1 612.683368 9.951954 4.003428 13.955382 0.000000 602.731414
M-2 612.683363 9.951955 4.003430 13.955385 0.000000 602.731408
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 612.683333 9.951952 4.003419 13.955371 0.000000 602.731381
B-2 612.683412 9.951967 4.003413 13.955380 0.000000 602.731445
B-3 272.312252 4.423219 1.779357 6.202576 0.000000 267.889033
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,608.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,540.85
SUBSERVICER ADVANCES THIS MONTH 25,002.79
MASTER SERVICER ADVANCES THIS MONTH 1,930.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,024,938.22
(B) TWO MONTHLY PAYMENTS: 3 618,447.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,702,632.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,127,379.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,129.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 672,299.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.36602410 % 8.44462200 % 2.18935360 %
PREPAYMENT PERCENT 89.36602400 % 0.00000000 % 10.63397600 %
NEXT DISTRIBUTION 89.36602400 % 8.44462232 % 2.18935360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35358718
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.30
POOL TRADING FACTOR: 26.76614155
................................................................................
Run: 03/31/98 10:28:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 42,513,019.09 6.470000 % 170,336.97
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,433,820.55 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 110,255,242.86 170,336.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 227,966.83 398,303.80 0.00 0.00 42,342,682.12
A-2 328,752.98 328,752.98 0.00 0.00 61,308,403.22
A-3 0.00 0.00 34,499.97 0.00 6,468,320.52
S-1 14,417.25 14,417.25 0.00 0.00 0.00
S-2 5,008.86 5,008.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
576,145.92 746,482.89 34,499.97 0.00 110,119,405.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 858.848871 3.441151 4.605391 8.046542 0.000000 855.407720
A-2 1000.000000 0.000000 5.362283 5.362283 0.000000 1000.000000
A-3 1286.764110 0.000000 0.000000 0.000000 6.899994 1293.664104
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-March-98
DISTRIBUTION DATE 30-March-98
Run: 03/31/98 10:28:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,756.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,119,405.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,619,293.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 95.08749599
................................................................................
Run: 03/31/98 10:24:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 23,988,566.92 5.500000 % 2,018,525.48
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 18,937,426.75 6.187500 % 807,410.19
A-9 7609445W4 0.00 0.00 2.812500 % 0.00
A-10 7609445X2 43,420,000.00 32,731,515.50 6.500000 % 257,897.35
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 41,799,415.73 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 5,956,068.89 6.500000 % 0.00
A-14 7609446B9 478,414.72 372,534.53 0.000000 % 986.44
A-15 7609446C7 0.00 0.00 0.491834 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,178,061.83 6.500000 % 13,346.91
M-2 7609446G8 4,252,700.00 4,064,549.88 6.500000 % 4,853.18
M-3 7609446H6 4,252,700.00 4,064,549.88 6.500000 % 4,853.18
B-1 2,126,300.00 2,032,227.13 6.500000 % 2,426.54
B-2 638,000.00 609,773.29 6.500000 % 728.09
B-3 1,488,500.71 891,822.63 6.500000 % 1,064.87
- -------------------------------------------------------------------------------
425,269,315.43 336,118,150.30 3,112,092.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 109,616.84 2,128,142.32 0.00 0.00 21,970,041.44
A-3 207,698.29 207,698.29 0.00 0.00 41,665,000.00
A-4 52,393.99 52,393.99 0.00 0.00 10,090,000.00
A-5 39,660.33 39,660.33 0.00 0.00 7,344,000.00
A-6 243,408.98 243,408.98 0.00 0.00 45,072,637.34
A-7 102,898.68 102,898.68 0.00 0.00 19,054,000.00
A-8 97,352.36 904,762.55 0.00 0.00 18,130,016.56
A-9 44,251.07 44,251.07 0.00 0.00 0.00
A-10 176,762.34 434,659.69 0.00 0.00 32,473,618.15
A-11 357,861.01 357,861.01 0.00 0.00 66,266,000.00
A-12 0.00 0.00 225,732.37 0.00 42,025,148.10
A-13 0.00 0.00 32,164.98 0.00 5,988,233.87
A-14 0.00 986.44 0.00 0.00 371,548.09
A-15 137,347.52 137,347.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,365.68 73,712.59 0.00 0.00 11,164,714.92
M-2 21,950.08 26,803.26 0.00 0.00 4,059,696.70
M-3 21,950.08 26,803.26 0.00 0.00 4,059,696.70
B-1 10,974.78 13,401.32 0.00 0.00 2,029,800.59
B-2 3,293.00 4,021.09 0.00 0.00 609,045.20
B-3 4,816.18 5,881.05 0.00 0.00 890,757.76
- -------------------------------------------------------------------------------
1,692,601.21 4,804,693.44 257,897.35 0.00 333,263,955.42
===============================================================================
Run: 03/31/98 10:24:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 417.083664 35.095636 1.905883 37.001519 0.000000 381.988028
A-3 1000.000000 0.000000 4.984958 4.984958 0.000000 1000.000000
A-4 1000.000000 0.000000 5.192665 5.192665 0.000000 1000.000000
A-5 1000.000000 0.000000 5.400372 5.400372 0.000000 1000.000000
A-6 991.980926 0.000000 5.357065 5.357065 0.000000 991.980926
A-7 1000.000000 0.000000 5.400372 5.400372 0.000000 1000.000000
A-8 377.359851 16.088996 1.939908 18.028904 0.000000 361.270855
A-10 753.834995 5.939598 4.070989 10.010587 0.000000 747.895397
A-11 1000.000000 0.000000 5.400371 5.400371 0.000000 1000.000000
A-12 1288.355805 0.000000 0.000000 0.000000 6.957600 1295.313405
A-13 1288.355806 0.000000 0.000000 0.000000 6.957599 1295.313405
A-14 778.685342 2.061893 0.000000 2.061893 0.000000 776.623449
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.757499 1.141200 5.161445 6.302645 0.000000 954.616299
M-2 955.757491 1.141200 5.161446 6.302646 0.000000 954.616291
M-3 955.757491 1.141200 5.161446 6.302646 0.000000 954.616291
B-1 955.757480 1.141203 5.161445 6.302648 0.000000 954.616277
B-2 955.757508 1.141207 5.161442 6.302649 0.000000 954.616301
B-3 599.141555 0.715391 3.235591 3.950982 0.000000 598.426157
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,917.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,786.28
SUBSERVICER ADVANCES THIS MONTH 49,407.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,408,591.00
(B) TWO MONTHLY PAYMENTS: 4 752,392.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 258,264.70
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 640,409.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 333,263,955.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,452,819.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.19693730 % 5.75053300 % 1.05252990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.14682120 % 5.78643685 % 1.06028360 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4901 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,670,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,670,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34346938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.16
POOL TRADING FACTOR: 78.36538949
................................................................................
Run: 03/31/98 10:24:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 7,286,964.36 6.000000 % 372,374.74
A-2 7609445A2 54,914,000.00 24,997,383.10 6.000000 % 280,566.76
A-3 7609445B0 15,096,000.00 6,768,763.50 6.000000 % 136,896.27
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.250000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.285559 % 0.00
A-9 7609445H7 0.00 0.00 0.318439 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 633,546.15 6.000000 % 3,520.03
M-2 7609445L8 2,868,200.00 2,342,275.10 6.000000 % 13,013.86
B 620,201.82 506,479.09 6.000000 % 2,814.03
- -------------------------------------------------------------------------------
155,035,301.82 103,880,988.62 809,185.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 36,363.68 408,738.42 0.00 0.00 6,914,589.62
A-2 124,742.88 405,309.64 0.00 0.00 24,716,816.34
A-3 33,777.74 170,674.01 0.00 0.00 6,631,867.23
A-4 31,054.25 31,054.25 0.00 0.00 6,223,000.00
A-5 46,166.80 46,166.80 0.00 0.00 9,251,423.55
A-6 186,154.17 186,154.17 0.00 0.00 37,303,669.38
A-7 23,626.04 23,626.04 0.00 0.00 5,410,802.13
A-8 19,127.74 19,127.74 0.00 0.00 3,156,682.26
A-9 27,512.65 27,512.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,161.55 6,681.58 0.00 0.00 630,026.12
M-2 11,688.51 24,702.37 0.00 0.00 2,329,261.24
B 2,527.44 5,341.47 0.00 0.00 503,665.06
- -------------------------------------------------------------------------------
545,903.45 1,355,089.14 0.00 0.00 103,071,802.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 426.437521 21.791593 2.128024 23.919617 0.000000 404.645928
A-2 455.209657 5.109203 2.271604 7.380807 0.000000 450.100454
A-3 448.381260 9.068380 2.237529 11.305909 0.000000 439.312880
A-4 1000.000000 0.000000 4.990238 4.990238 0.000000 1000.000000
A-5 972.298849 0.000000 4.852002 4.852002 0.000000 972.298849
A-6 967.268303 0.000000 4.826899 4.826899 0.000000 967.268303
A-7 914.450250 0.000000 3.992909 3.992909 0.000000 914.450250
A-8 914.450249 0.000000 5.541060 5.541060 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 816.635924 4.537291 4.075213 8.612504 0.000000 812.098634
M-2 816.635904 4.537292 4.075207 8.612499 0.000000 812.098612
B 816.635930 4.537265 4.075222 8.612487 0.000000 812.098665
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,750.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,530.79
SUBSERVICER ADVANCES THIS MONTH 10,579.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 989,781.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,071,802.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 459
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 232,014.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.64779820 % 2.86464500 % 0.48755710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.64025240 % 2.87109304 % 0.48865460 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3185 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,480.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69525615
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.87
POOL TRADING FACTOR: 66.48279567
................................................................................
Run: 03/31/98 10:24:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 4,779,817.38 6.500000 % 252,740.50
A-2 7609443X4 70,702,000.00 21,168,762.83 6.500000 % 834,315.40
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,156,910.62 6.500000 % 33,411.76
A-9 7609444E5 0.00 0.00 0.439329 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,213,800.35 6.500000 % 9,746.72
M-2 7609444H8 3,129,000.00 2,986,541.47 6.500000 % 3,543.91
M-3 7609444J4 3,129,000.00 2,986,541.47 6.500000 % 3,543.91
B-1 1,251,600.00 1,194,616.60 6.500000 % 1,417.56
B-2 625,800.00 597,308.30 6.500000 % 708.78
B-3 1,251,647.88 1,106,307.78 6.500000 % 1,312.79
- -------------------------------------------------------------------------------
312,906,747.88 246,117,606.80 1,140,741.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,820.37 278,560.87 0.00 0.00 4,527,076.88
A-2 114,352.74 948,668.14 0.00 0.00 20,334,447.43
A-3 60,572.14 60,572.14 0.00 0.00 11,213,000.00
A-4 441,631.60 441,631.60 0.00 0.00 81,754,000.00
A-5 342,278.80 342,278.80 0.00 0.00 63,362,000.00
A-6 95,063.64 95,063.64 0.00 0.00 17,598,000.00
A-7 5,401.96 5,401.96 0.00 0.00 1,000,000.00
A-8 152,102.42 185,514.18 0.00 0.00 28,123,498.86
A-9 89,860.75 89,860.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,370.60 54,117.32 0.00 0.00 8,204,053.63
M-2 16,133.17 19,677.08 0.00 0.00 2,982,997.56
M-3 16,133.17 19,677.08 0.00 0.00 2,982,997.56
B-1 6,453.27 7,870.83 0.00 0.00 1,193,199.04
B-2 3,226.63 3,935.41 0.00 0.00 596,599.52
B-3 5,976.22 7,289.01 0.00 0.00 1,104,994.99
- -------------------------------------------------------------------------------
1,419,377.48 2,560,118.81 0.00 0.00 244,976,865.47
===============================================================================
Run: 03/31/98 10:24:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 241.587939 12.774349 1.305048 14.079397 0.000000 228.813590
A-2 299.408260 11.800450 1.617390 13.417840 0.000000 287.607811
A-3 1000.000000 0.000000 5.401957 5.401957 0.000000 1000.000000
A-4 1000.000000 0.000000 5.401957 5.401957 0.000000 1000.000000
A-5 1000.000000 0.000000 5.401957 5.401957 0.000000 1000.000000
A-6 1000.000000 0.000000 5.401957 5.401957 0.000000 1000.000000
A-7 1000.000000 0.000000 5.401960 5.401960 0.000000 1000.000000
A-8 954.471546 1.132602 5.156014 6.288616 0.000000 953.338944
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.471548 1.132602 5.156015 6.288617 0.000000 953.338946
M-2 954.471547 1.132601 5.156015 6.288616 0.000000 953.338945
M-3 954.471547 1.132601 5.156015 6.288616 0.000000 953.338945
B-1 954.471556 1.132598 5.156016 6.288614 0.000000 953.338958
B-2 954.471556 1.132598 5.156008 6.288606 0.000000 953.338958
B-3 883.881000 1.048841 4.774690 5.823531 0.000000 882.832151
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,287.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,093.58
SUBSERVICER ADVANCES THIS MONTH 26,956.21
MASTER SERVICER ADVANCES THIS MONTH 6,350.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,924,722.29
(B) TWO MONTHLY PAYMENTS: 3 442,869.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,135.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 251,781.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,976,865.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 878
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 901,599.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 848,691.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.05814960 % 5.76427000 % 1.17758040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.03410050 % 5.78423955 % 1.18166000 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4394 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,671,692.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31596817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.68
POOL TRADING FACTOR: 78.29069431
................................................................................
Run: 03/31/98 10:24:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 9,075,167.35 6.000000 % 1,491,123.67
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.213000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.121366 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.198880 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 643,624.74 6.500000 % 3,520.25
M-2 7609444Y1 2,903,500.00 2,380,591.64 6.500000 % 13,020.43
B 627,984.63 514,887.16 6.500000 % 2,816.13
- -------------------------------------------------------------------------------
156,939,684.63 103,229,581.39 1,510,480.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 45,206.63 1,536,330.30 0.00 0.00 7,584,043.68
A-3 151,077.81 151,077.81 0.00 0.00 28,657,000.00
A-4 25,525.29 25,525.29 0.00 0.00 4,730,000.00
A-5 7,335.98 7,335.98 0.00 0.00 0.00
A-6 134,561.50 134,561.50 0.00 0.00 24,935,106.59
A-7 54,161.20 54,161.20 0.00 0.00 10,500,033.66
A-8 28,652.22 28,652.22 0.00 0.00 4,846,170.25
A-9 91,453.94 91,453.94 0.00 0.00 16,947,000.00
A-10 17,044.74 17,044.74 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,473.30 6,993.55 0.00 0.00 640,104.49
M-2 12,846.78 25,867.21 0.00 0.00 2,367,571.21
B 2,778.59 5,594.72 0.00 0.00 512,071.03
- -------------------------------------------------------------------------------
574,119.86 2,084,600.34 0.00 0.00 101,719,100.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 310.039539 50.942013 1.544417 52.486430 0.000000 259.097526
A-3 1000.000000 0.000000 5.271934 5.271934 0.000000 1000.000000
A-4 1000.000000 0.000000 5.396467 5.396467 0.000000 1000.000000
A-6 974.560564 0.000000 5.259185 5.259185 0.000000 974.560564
A-7 935.744141 0.000000 4.826749 4.826749 0.000000 935.744141
A-8 935.744141 0.000000 5.532440 5.532440 0.000000 935.744142
A-9 1000.000000 0.000000 5.396468 5.396468 0.000000 1000.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 819.904127 4.484395 4.424586 8.908981 0.000000 815.419733
M-2 819.904129 4.484391 4.424584 8.908975 0.000000 815.419738
B 819.904079 4.484393 4.424583 8.908976 0.000000 815.419686
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,004.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,246.40
SUBSERVICER ADVANCES THIS MONTH 9,851.29
MASTER SERVICER ADVANCES THIS MONTH 2,500.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 676,119.15
(B) TWO MONTHLY PAYMENTS: 1 249,825.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,719,100.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 483
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 228,984.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 945,875.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.57161880 % 2.92960200 % 0.49877870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.53973870 % 2.95684456 % 0.50341680 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1977 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,164,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09175596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.22
POOL TRADING FACTOR: 64.81413618
................................................................................
Run: 03/31/98 10:24:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 98,669,575.51 6.985652 % 2,259,787.57
A-2 760947LS8 99,787,000.00 58,957,730.10 6.985652 % 1,350,283.96
A-3 7609446Y9 100,000,000.00 130,571,932.67 6.985652 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.985652 % 0.00
M-1 7609447B8 10,702,300.00 10,235,804.09 6.985652 % 11,922.85
M-2 7609447C6 3,891,700.00 3,722,067.07 6.985652 % 4,335.53
M-3 7609447D4 3,891,700.00 3,722,067.07 6.985652 % 4,335.53
B-1 1,751,300.00 1,674,963.65 6.985652 % 1,951.03
B-2 778,400.00 744,470.81 6.985652 % 867.17
B-3 1,362,164.15 1,180,285.14 6.985652 % 1,374.82
- -------------------------------------------------------------------------------
389,164,664.15 309,478,896.11 3,634,858.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 572,065.43 2,831,853.00 0.00 0.00 96,409,787.94
A-2 341,824.50 1,692,108.46 0.00 0.00 57,607,446.14
A-3 0.00 0.00 757,028.58 0.00 131,328,961.25
A-4 34,161.60 34,161.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,345.03 71,267.88 0.00 0.00 10,223,881.24
M-2 21,579.77 25,915.30 0.00 0.00 3,717,731.54
M-3 21,579.77 25,915.30 0.00 0.00 3,717,731.54
B-1 9,711.08 11,662.11 0.00 0.00 1,673,012.62
B-2 4,316.29 5,183.46 0.00 0.00 743,603.64
B-3 6,843.05 8,217.87 0.00 0.00 1,178,910.32
- -------------------------------------------------------------------------------
1,071,426.52 4,706,284.98 757,028.58 0.00 306,601,066.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 590.835781 13.531662 3.425541 16.957203 0.000000 577.304119
A-2 590.835781 13.531662 3.425541 16.957203 0.000000 577.304119
A-3 1305.719327 0.000000 0.000000 0.000000 7.570286 1313.289613
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.411621 1.114046 5.545073 6.659119 0.000000 955.297575
M-2 956.411612 1.114045 5.545075 6.659120 0.000000 955.297567
M-3 956.411612 1.114045 5.545075 6.659120 0.000000 955.297567
B-1 956.411609 1.114047 5.545069 6.659116 0.000000 955.297562
B-2 956.411626 1.114042 5.545080 6.659122 0.000000 955.297585
B-3 866.477906 1.009291 5.023653 6.032944 0.000000 865.468615
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,399.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,165.50
SUBSERVICER ADVANCES THIS MONTH 43,860.08
MASTER SERVICER ADVANCES THIS MONTH 2,011.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 4,904,317.44
(B) TWO MONTHLY PAYMENTS: 4 779,281.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 447,235.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 306,601,066.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 267,231.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,517,343.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.12403590 % 5.71280900 % 1.16315510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.06758090 % 5.75971393 % 1.17270520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,679,354.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42580723
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.05
POOL TRADING FACTOR: 78.78440529
................................................................................
Run: 03/31/98 10:24:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 6,726,342.05 6.500000 % 861,098.39
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 11,093,708.98 6.500000 % 396,052.98
A-4 760947AD3 73,800,000.00 67,192,867.54 6.500000 % 1,425,981.63
A-5 760947AE1 13,209,000.00 16,924,842.26 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,169,675.90 0.000000 % 7,562.96
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.215953 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 749,776.14 6.500000 % 4,025.51
M-2 760947AL5 2,907,400.00 2,397,601.31 6.500000 % 12,872.59
B 726,864.56 599,412.34 6.500000 % 3,218.21
- -------------------------------------------------------------------------------
181,709,071.20 123,777,226.52 2,710,812.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 36,132.56 897,230.95 0.00 0.00 5,865,243.66
A-2 90,906.96 90,906.96 0.00 0.00 16,923,000.00
A-3 59,593.17 455,646.15 0.00 0.00 10,697,656.00
A-4 360,946.59 1,786,928.22 0.00 0.00 65,766,885.91
A-5 0.00 0.00 90,916.85 0.00 17,015,759.11
A-6 0.00 7,562.96 0.00 0.00 1,162,112.94
A-7 4,603.20 4,603.20 0.00 0.00 0.00
A-8 22,090.54 22,090.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,027.65 8,053.16 0.00 0.00 745,750.63
M-2 12,879.44 25,752.03 0.00 0.00 2,384,728.72
B 3,219.95 6,438.16 0.00 0.00 596,194.13
- -------------------------------------------------------------------------------
594,400.06 3,305,212.33 90,916.85 0.00 121,157,331.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 154.685449 19.802649 0.830939 20.633588 0.000000 134.882800
A-2 1000.000000 0.000000 5.371799 5.371799 0.000000 1000.000000
A-3 396.203892 14.144749 2.128328 16.273077 0.000000 382.059143
A-4 910.472460 19.322244 4.890875 24.213119 0.000000 891.150216
A-5 1281.311398 0.000000 0.000000 0.000000 6.882947 1288.194346
A-6 668.574713 4.322910 0.000000 4.322910 0.000000 664.251803
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 824.654795 4.427530 4.429883 8.857413 0.000000 820.227266
M-2 824.654781 4.427526 4.429882 8.857408 0.000000 820.227255
B 824.654789 4.427524 4.429890 8.857414 0.000000 820.227265
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,061.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,939.88
SUBSERVICER ADVANCES THIS MONTH 24,020.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,011,776.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,200.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,157,331.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 557
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,955,185.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.94407910 % 2.56703400 % 0.48888700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.89431500 % 2.58381340 % 0.49684820 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2144 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 703,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00272302
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.33
POOL TRADING FACTOR: 66.67654526
................................................................................
Run: 03/31/98 10:24:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 95,036,685.06 7.000000 % 5,952,670.88
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 7,089,553.16 7.000000 % 292,306.71
A-4 760947BA8 100,000,000.00 129,909,076.16 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,012,942.26 0.000000 % 20,561.33
A-6 760947AV3 0.00 0.00 0.348319 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,307,835.97 7.000000 % 22,674.01
M-2 760947AY7 3,940,650.00 3,769,262.70 7.000000 % 7,557.97
M-3 760947AZ4 3,940,700.00 3,769,310.53 7.000000 % 7,558.07
B-1 2,364,500.00 2,261,662.84 7.000000 % 4,534.99
B-2 788,200.00 753,919.51 7.000000 % 1,511.73
B-3 1,773,245.53 1,481,028.27 7.000000 % 2,969.70
- -------------------------------------------------------------------------------
394,067,185.32 306,729,576.46 6,312,345.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 554,147.97 6,506,818.85 0.00 0.00 89,084,014.18
A-2 287,685.95 287,685.95 0.00 0.00 49,338,300.00
A-3 41,338.37 333,645.08 0.00 0.00 6,797,246.45
A-4 0.00 0.00 757,484.87 0.00 130,666,561.03
A-5 0.00 20,561.33 0.00 0.00 1,992,380.93
A-6 88,995.63 88,995.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,934.69 88,608.70 0.00 0.00 11,285,161.96
M-2 21,978.14 29,536.11 0.00 0.00 3,761,704.73
M-3 21,978.41 29,536.48 0.00 0.00 3,761,752.46
B-1 13,187.49 17,722.48 0.00 0.00 2,257,127.85
B-2 4,396.01 5,907.74 0.00 0.00 752,407.78
B-3 8,635.70 11,605.40 0.00 0.00 1,474,866.89
- -------------------------------------------------------------------------------
1,108,278.36 7,420,623.75 757,484.87 0.00 301,171,524.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 463.102108 29.006635 2.700295 31.706930 0.000000 434.095473
A-2 1000.000000 0.000000 5.830885 5.830885 0.000000 1000.000000
A-3 567.164253 23.384537 3.307070 26.691607 0.000000 543.779716
A-4 1299.090762 0.000000 0.000000 0.000000 7.574849 1306.665610
A-5 845.089185 8.632219 0.000000 8.632219 0.000000 836.456967
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.507864 1.917950 5.577287 7.495237 0.000000 954.589914
M-2 956.507860 1.917950 5.577288 7.495238 0.000000 954.589910
M-3 956.507862 1.917951 5.577286 7.495237 0.000000 954.589910
B-1 956.507862 1.917949 5.577285 7.495234 0.000000 954.589913
B-2 956.507879 1.917952 5.577277 7.495229 0.000000 954.589926
B-3 835.207671 1.674726 4.869997 6.544723 0.000000 831.733037
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,233.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,534.03
SUBSERVICER ADVANCES THIS MONTH 55,513.26
MASTER SERVICER ADVANCES THIS MONTH 5,670.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,555,220.49
(B) TWO MONTHLY PAYMENTS: 2 430,223.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 359,131.18
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,312,091.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 301,171,524.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 740,096.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,902,955.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.33943370 % 6.18489700 % 1.47566960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.21435650 % 6.24515189 % 1.49890210 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3459 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 3,301,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58646128
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.65
POOL TRADING FACTOR: 76.42644084
................................................................................
Run: 03/31/98 10:24:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 101,542,049.26 6.500000 % 1,846,193.78
A-2 760947BC4 1,321,915.43 953,945.92 0.000000 % 5,897.29
A-3 760947BD2 0.00 0.00 0.300878 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 965,006.06 6.500000 % 5,266.09
M-2 760947BG5 2,491,000.00 2,058,073.65 6.500000 % 11,231.02
B 622,704.85 514,481.11 6.500000 % 2,807.55
- -------------------------------------------------------------------------------
155,671,720.28 106,033,556.00 1,871,395.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 549,644.20 2,395,837.98 0.00 0.00 99,695,855.48
A-2 0.00 5,897.29 0.00 0.00 948,048.63
A-3 26,567.83 26,567.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,223.55 10,489.64 0.00 0.00 959,739.97
M-2 11,140.29 22,371.31 0.00 0.00 2,046,842.63
B 2,784.87 5,592.42 0.00 0.00 511,673.56
- -------------------------------------------------------------------------------
595,360.74 2,466,756.47 0.00 0.00 104,162,160.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 676.640251 12.302381 3.662634 15.965015 0.000000 664.337870
A-2 721.639144 4.461170 0.000000 4.461170 0.000000 717.177974
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 826.203818 4.508639 4.472217 8.980856 0.000000 821.695180
M-2 826.203794 4.508639 4.472216 8.980855 0.000000 821.695155
B 826.203795 4.508605 4.472215 8.980820 0.000000 821.695158
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,319.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,255.34
SUBSERVICER ADVANCES THIS MONTH 3,883.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 284,582.07
(B) TWO MONTHLY PAYMENTS: 1 92,410.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,162,160.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,292,711.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.63344690 % 2.87694200 % 0.48961080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.59130320 % 2.88644417 % 0.49573990 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3004 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 580,439.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03824636
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.12
POOL TRADING FACTOR: 66.91142109
................................................................................
Run: 03/31/98 10:24:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 5,375,443.70 7.750000 % 587,256.66
A-2 760947BS9 40,324,000.00 18,488,774.03 7.750000 % 531,561.77
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 803,984.41 7.750000 % 102,148.77
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 13,611,038.31 7.750000 % 3,162,158.17
A-7 760947BX8 21,500,000.00 28,352,759.30 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 3,275,299.19 7.750000 % 357,820.00
A-9 760947BZ3 2,074,847.12 1,713,976.08 0.000000 % 28,192.40
A-10 760947CE9 0.00 0.00 0.315468 % 0.00
R 760947CA7 355,000.00 30,587.87 7.750000 % 1,519.36
M-1 760947CB5 4,463,000.00 4,293,726.72 7.750000 % 4,376.41
M-2 760947CC3 2,028,600.00 1,951,658.98 7.750000 % 1,989.24
M-3 760947CD1 1,623,000.00 1,561,442.61 7.750000 % 1,591.51
B-1 974,000.00 937,057.99 7.750000 % 955.10
B-2 324,600.00 312,288.51 7.750000 % 318.30
B-3 730,456.22 622,603.87 7.750000 % 634.60
- -------------------------------------------------------------------------------
162,292,503.34 103,201,641.57 4,780,522.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,531.94 621,788.60 0.00 0.00 4,788,187.04
A-2 118,772.20 650,333.97 0.00 0.00 17,957,212.26
A-3 41,756.11 41,756.11 0.00 0.00 6,500,000.00
A-4 5,164.81 107,313.58 0.00 0.00 701,835.64
A-5 98,743.56 98,743.56 0.00 0.00 15,371,000.00
A-6 87,437.54 3,249,595.71 0.00 0.00 10,448,880.14
A-7 0.00 0.00 182,138.61 0.00 28,534,897.91
A-8 21,040.57 378,860.57 0.00 0.00 2,917,479.19
A-9 0.00 28,192.40 0.00 0.00 1,685,783.68
A-10 26,986.52 26,986.52 0.00 0.00 0.00
R 196.50 1,715.86 0.00 0.00 29,068.51
M-1 27,582.98 31,959.39 0.00 0.00 4,289,350.31
M-2 12,537.49 14,526.73 0.00 0.00 1,949,669.74
M-3 10,030.74 11,622.25 0.00 0.00 1,559,851.10
B-1 6,019.67 6,974.77 0.00 0.00 936,102.89
B-2 2,006.14 2,324.44 0.00 0.00 311,970.21
B-3 3,999.61 4,634.21 0.00 0.00 621,969.27
- -------------------------------------------------------------------------------
496,806.38 5,277,328.67 182,138.61 0.00 98,603,257.89
===============================================================================
Run: 03/31/98 10:24:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 206.747835 22.586795 1.328152 23.914947 0.000000 184.161040
A-2 458.505457 13.182268 2.945447 16.127715 0.000000 445.323189
A-3 1000.000000 0.000000 6.424017 6.424017 0.000000 1000.000000
A-4 160.796882 20.429754 1.032962 21.462716 0.000000 140.367128
A-5 1000.000000 0.000000 6.424017 6.424017 0.000000 1000.000000
A-6 698.467610 162.270138 4.486968 166.757106 0.000000 536.197472
A-7 1318.732991 0.000000 0.000000 0.000000 8.471563 1327.204554
A-8 210.806410 23.030186 1.354223 24.384409 0.000000 187.776224
A-9 826.073431 13.587700 0.000000 13.587700 0.000000 812.485732
R 86.163014 4.279887 0.553521 4.833408 0.000000 81.883127
M-1 962.071862 0.980598 6.180367 7.160965 0.000000 961.091264
M-2 962.071862 0.980597 6.180366 7.160963 0.000000 961.091265
M-3 962.071848 0.980598 6.180370 7.160968 0.000000 961.091251
B-1 962.071858 0.980595 6.180359 7.160954 0.000000 961.091263
B-2 962.071811 0.980591 6.180345 7.160936 0.000000 961.091220
B-3 852.349330 0.868758 5.475496 6.344254 0.000000 851.480558
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,477.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,237.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,812,265.80
(B) TWO MONTHLY PAYMENTS: 2 1,191,662.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 278,726.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,603,257.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,493,082.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.46309850 % 7.69239100 % 1.84451020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.02356010 % 7.90934429 % 1.92952030 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3159 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23299389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.91
POOL TRADING FACTOR: 60.75650807
................................................................................
Run: 03/31/98 10:28:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 17,036,646.96 6.500000 % 358,784.11
A-II 760947BJ9 22,971,650.00 14,858,898.91 7.000000 % 289,161.55
A-II 760947BK6 31,478,830.00 18,100,575.63 7.500000 % 1,258,083.19
IO 760947BL4 0.00 0.00 0.330114 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 876,943.70 7.038596 % 4,414.74
M-2 760947BQ3 1,539,985.00 1,297,877.21 7.038596 % 6,533.82
B 332,976.87 280,628.13 7.038596 % 1,412.75
- -------------------------------------------------------------------------------
83,242,471.87 52,451,570.54 1,918,390.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 91,407.29 450,191.40 0.00 0.00 16,677,862.85
A-II 85,855.48 375,017.03 0.00 0.00 14,569,737.36
A-III 112,056.49 1,370,139.68 0.00 0.00 16,842,492.44
IO 14,292.42 14,292.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,094.96 9,509.70 0.00 0.00 872,528.96
M-2 7,540.55 14,074.37 0.00 0.00 1,291,343.39
B 1,630.42 3,043.17 0.00 0.00 279,215.38
- -------------------------------------------------------------------------------
317,877.61 2,236,267.77 0.00 0.00 50,533,180.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 658.337177 13.864284 3.532198 17.396482 0.000000 644.472892
A-II 646.836379 12.587757 3.737454 16.325211 0.000000 634.248622
A-II 575.007890 39.966008 3.559741 43.525749 0.000000 535.041882
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 842.785600 4.242784 4.896505 9.139289 0.000000 838.542815
M-2 842.785618 4.242784 4.896511 9.139295 0.000000 838.542834
B 842.785657 4.242784 4.896506 9.139290 0.000000 838.542873
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:28:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,298.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,410.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 773,332.15
(B) TWO MONTHLY PAYMENTS: 1 52,951.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,533,180.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 274
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,653,516.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.31863580 % 4.14634100 % 0.53502330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.16537910 % 4.28208224 % 0.55253870 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3261 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61171600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.20
POOL TRADING FACTOR: 60.70600647
Run: 03/31/98 10:28:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,821.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,006.89
SUBSERVICER ADVANCES THIS MONTH 4,274.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 314,830.50
(B) TWO MONTHLY PAYMENTS: 1 52,951.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,455,801.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 266,465.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61038730 % 3.88793700 % 0.50167560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.94728658 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04286214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.47
POOL TRADING FACTOR: 65.09205783
Run: 03/31/98 10:28:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,626.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 833.41
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,267,810.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 215,428.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.49142770 % 3.99329000 % 0.51528270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.04963511 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45122278
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.06
POOL TRADING FACTOR: 64.13746954
Run: 03/31/98 10:28:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,849.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 982.82
SUBSERVICER ADVANCES THIS MONTH 5,136.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 458,501.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,809,568.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,171,623.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.90508370 % 4.51263100 % 0.58228500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.80949975 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30685790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.29
POOL TRADING FACTOR: 54.59616047
................................................................................
Run: 03/31/98 10:24:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 3,228,760.65 8.000000 % 1,199,972.84
A-3 760947CH2 5,000,000.00 4,488,042.20 8.000000 % 181,381.48
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 9,385,586.30 8.000000 % 3,488,164.59
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,080,110.70 0.000000 % 8,332.02
A-12 760947CW9 0.00 0.00 0.321254 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,450,312.14 8.000000 % 5,323.90
M-2 760947CU3 2,572,900.00 2,477,362.06 8.000000 % 2,419.90
M-3 760947CV1 2,058,400.00 1,981,966.74 8.000000 % 1,936.00
B-1 1,029,200.00 990,983.32 8.000000 % 968.00
B-2 617,500.00 594,570.76 8.000000 % 580.78
B-3 926,311.44 681,212.96 8.000000 % 665.43
- -------------------------------------------------------------------------------
205,832,763.60 118,761,907.83 4,889,744.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,370.63 1,221,343.47 0.00 0.00 2,028,787.81
A-3 29,920.28 211,301.76 0.00 0.00 4,306,660.72
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,825.67 6,825.67 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 62,121.63 3,550,286.22 0.00 0.00 5,897,421.71
A-8 13,899.55 13,899.55 0.00 0.00 2,100,000.00
A-9 89,791.09 89,791.09 0.00 0.00 13,566,000.00
A-10 335,819.72 335,819.72 0.00 0.00 50,737,000.00
A-11 0.00 8,332.02 0.00 0.00 2,071,778.68
A-12 31,565.86 31,565.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,074.70 41,398.60 0.00 0.00 5,444,988.24
M-2 16,397.25 18,817.15 0.00 0.00 2,474,942.16
M-3 13,118.30 15,054.30 0.00 0.00 1,980,030.74
B-1 6,559.16 7,527.16 0.00 0.00 990,015.32
B-2 3,935.37 4,516.15 0.00 0.00 593,989.98
B-3 4,508.83 5,174.26 0.00 0.00 680,547.53
- -------------------------------------------------------------------------------
805,033.04 5,694,777.98 0.00 0.00 113,872,162.89
===============================================================================
Run: 03/31/98 10:24:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 111.899932 41.587747 0.740647 42.328394 0.000000 70.312186
A-3 897.608440 36.276296 5.984056 42.260352 0.000000 861.332144
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.825670 6.825670 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 188.287887 69.977423 1.246246 71.223669 0.000000 118.310464
A-8 1000.000000 0.000000 6.618833 6.618833 0.000000 1000.000000
A-9 1000.000000 0.000000 6.618833 6.618833 0.000000 1000.000000
A-10 1000.000000 0.000000 6.618833 6.618833 0.000000 1000.000000
A-11 748.819800 2.999447 0.000000 2.999447 0.000000 745.820354
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.867616 0.940535 6.373059 7.313594 0.000000 961.927081
M-2 962.867605 0.940534 6.373062 7.313596 0.000000 961.927071
M-3 962.867635 0.940536 6.373057 7.313593 0.000000 961.927099
B-1 962.867586 0.940536 6.373066 7.313602 0.000000 961.927050
B-2 962.867628 0.940534 6.373069 7.313603 0.000000 961.927093
B-3 735.403808 0.718333 4.867510 5.585843 0.000000 734.685442
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,849.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,651.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,185,344.62
(B) TWO MONTHLY PAYMENTS: 3 597,747.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 565,009.18
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 801,173.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,872,162.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,773,336.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.56443230 % 8.49287700 % 1.94269120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.11943460 % 8.69392562 % 2.02553220 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44713876
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.98
POOL TRADING FACTOR: 55.32266142
................................................................................
Run: 03/31/98 10:24:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 41,288,921.26 8.000000 % 4,431,364.38
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,170,437.75 0.000000 % 61,187.13
A-8 760947DD0 0.00 0.00 0.350578 % 0.00
R 760947DE8 160,000.00 13,317.51 8.000000 % 883.60
M-1 760947DF5 4,067,400.00 3,938,606.68 8.000000 % 3,816.61
M-2 760947DG3 1,355,800.00 1,312,868.87 8.000000 % 1,272.20
M-3 760947DH1 1,694,700.00 1,641,037.69 8.000000 % 1,590.21
B-1 611,000.00 591,652.84 8.000000 % 573.33
B-2 474,500.00 459,475.06 8.000000 % 445.24
B-3 610,170.76 501,299.37 8.000000 % 485.79
- -------------------------------------------------------------------------------
135,580,848.50 76,417,617.03 4,501,618.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 271,575.62 4,702,940.00 0.00 0.00 36,857,556.88
A-5 101,950.40 101,950.40 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 61,187.13 0.00 0.00 1,109,250.62
A-8 22,026.50 22,026.50 0.00 0.00 0.00
R 87.59 971.19 0.00 0.00 12,433.91
M-1 25,905.97 29,722.58 0.00 0.00 3,934,790.07
M-2 8,635.32 9,907.52 0.00 0.00 1,311,596.67
M-3 10,793.83 12,384.04 0.00 0.00 1,639,447.48
B-1 3,891.56 4,464.89 0.00 0.00 591,079.51
B-2 3,022.17 3,467.41 0.00 0.00 459,029.82
B-3 3,297.27 3,783.06 0.00 0.00 500,813.58
- -------------------------------------------------------------------------------
517,852.90 5,019,471.39 0.00 0.00 71,915,998.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 846.587547 90.860642 5.568383 96.429025 0.000000 755.726905
A-5 1000.000000 0.000000 6.577445 6.577445 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 857.917501 44.849467 0.000000 44.849467 0.000000 813.068034
R 83.234438 5.522500 0.547438 6.069938 0.000000 77.711938
M-1 968.335222 0.938341 6.369172 7.307513 0.000000 967.396880
M-2 968.335204 0.938339 6.369169 7.307508 0.000000 967.396865
M-3 968.335216 0.938343 6.369169 7.307512 0.000000 967.396873
B-1 968.335254 0.938347 6.369165 7.307512 0.000000 967.396907
B-2 968.335216 0.938335 6.369168 7.307503 0.000000 967.396881
B-3 821.572260 0.796121 5.403848 6.199969 0.000000 820.776105
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,673.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,119.92
MASTER SERVICER ADVANCES THIS MONTH 1,730.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,985,739.83
(B) TWO MONTHLY PAYMENTS: 2 425,159.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 803,757.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,915,998.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,394.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,427,458.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.77706700 % 9.15982900 % 2.06310360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.08481200 % 9.57482947 % 2.19036030 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3555 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 865,522.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,849.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53276929
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.39
POOL TRADING FACTOR: 53.04288868
................................................................................
Run: 03/31/98 10:24:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 29,871,450.44 8.065937 % 521,978.77
R 760947DP3 100.00 0.00 8.065937 % 0.00
M-1 760947DL2 12,120,000.00 4,805,499.13 8.065937 % 83,972.10
M-2 760947DM0 3,327,400.00 3,164,976.87 8.065937 % 2,760.65
M-3 760947DN8 2,139,000.00 2,034,587.24 8.065937 % 1,774.67
B-1 951,000.00 904,578.04 8.065937 % 789.02
B-2 142,700.00 135,734.28 8.065937 % 118.39
B-3 95,100.00 90,457.81 8.065937 % 78.90
B-4 950,747.29 330,936.49 8.065937 % 288.67
- -------------------------------------------------------------------------------
95,065,047.29 41,338,220.30 611,761.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 200,735.89 722,714.66 0.00 0.00 29,349,471.67
R 0.00 0.00 0.00 0.00 0.00
M-1 32,292.91 116,265.01 0.00 0.00 4,721,527.03
M-2 21,268.61 24,029.26 0.00 0.00 3,162,216.22
M-3 13,672.41 15,447.08 0.00 0.00 2,032,812.57
B-1 6,078.75 6,867.77 0.00 0.00 903,789.02
B-2 912.13 1,030.52 0.00 0.00 135,615.89
B-3 607.87 686.77 0.00 0.00 90,378.91
B-4 2,223.89 2,512.56 0.00 0.00 330,647.82
- -------------------------------------------------------------------------------
277,792.46 889,553.63 0.00 0.00 40,726,459.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 396.493854 6.928401 2.664435 9.592836 0.000000 389.565453
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 396.493328 6.928391 2.664432 9.592823 0.000000 389.564937
M-2 951.186172 0.829672 6.391961 7.221633 0.000000 950.356501
M-3 951.186180 0.829673 6.391964 7.221637 0.000000 950.356508
B-1 951.186162 0.829674 6.391956 7.221630 0.000000 950.356488
B-2 951.186265 0.829643 6.391941 7.221584 0.000000 950.356622
B-3 951.186225 0.829653 6.391903 7.221556 0.000000 950.356572
B-4 348.080393 0.303614 2.339097 2.642711 0.000000 347.776768
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,637.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,871.81
MASTER SERVICER ADVANCES THIS MONTH 927.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,461,664.39
(B) TWO MONTHLY PAYMENTS: 3 667,395.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,921.18
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,710,879.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,726,459.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 264
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 125,510.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 575,703.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.26109450 % 24.20293700 % 3.53596890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.06487450 % 24.34917258 % 3.58595290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51900819
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.98
POOL TRADING FACTOR: 42.84062365
................................................................................
Run: 03/31/98 10:24:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 30,098,737.18 8.186905 % 1,324,773.56
M-1 760947DR9 2,949,000.00 2,273,905.91 8.186905 % 100,084.28
M-2 760947DS7 1,876,700.00 1,447,080.13 8.186905 % 63,692.16
R 760947DT5 100.00 0.00 8.186905 % 0.00
B-1 1,072,500.00 826,980.05 8.186905 % 36,398.91
B-2 375,400.00 289,462.28 8.186905 % 12,740.47
B-3 965,295.81 672,239.74 8.186905 % 29,588.13
- -------------------------------------------------------------------------------
107,242,895.81 35,608,405.29 1,567,277.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 203,883.40 1,528,656.96 0.00 0.00 28,773,963.62
M-1 15,403.02 115,487.30 0.00 0.00 2,173,821.63
M-2 9,802.26 73,494.42 0.00 0.00 1,383,387.97
R 0.00 0.00 0.00 0.00 0.00
B-1 5,601.82 42,000.73 0.00 0.00 790,581.14
B-2 1,960.76 14,701.23 0.00 0.00 276,721.81
B-3 4,553.63 34,141.76 0.00 0.00 642,651.61
- -------------------------------------------------------------------------------
241,204.89 1,808,482.40 0.00 0.00 34,041,127.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 300.975634 13.247219 2.038754 15.285973 0.000000 287.728415
M-1 771.076945 33.938379 5.223133 39.161512 0.000000 737.138566
M-2 771.076960 33.938381 5.223136 39.161517 0.000000 737.138578
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 771.076970 33.938378 5.223142 39.161520 0.000000 737.138592
B-2 771.076931 33.938386 5.223122 39.161508 0.000000 737.138546
B-3 696.408016 30.651879 4.717342 35.369221 0.000000 665.756138
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,860.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,718.00
MASTER SERVICER ADVANCES THIS MONTH 4,543.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 342,788.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 147,999.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,041,127.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 588,419.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,226,845.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 309,980.89
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.52705740 % 10.44974100 % 5.02320180 %
PREPAYMENT PERCENT 84.52705740 % 0.00000000 % 15.47294260 %
NEXT DISTRIBUTION 84.52705740 % 10.44974075 % 5.02320180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50237209
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.24
POOL TRADING FACTOR: 31.74208186
................................................................................
Run: 03/31/98 10:24:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 11,874,417.31 7.850000 % 4,309,930.24
A-2 760947EC1 6,468,543.00 1,979,069.60 9.250000 % 718,321.72
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,499,567.87 0.000000 % 26,715.06
A-8 760947EH0 0.00 0.00 0.468219 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 3,008,818.54 8.500000 % 2,097.06
M-2 760947EN7 1,860,998.00 1,805,291.31 8.500000 % 1,258.24
M-3 760947EP2 1,550,831.00 1,504,408.81 8.500000 % 1,048.53
B-1 760947EQ0 558,299.00 541,587.00 8.500000 % 377.47
B-2 760947ER8 248,133.00 240,705.45 8.500000 % 167.76
B-3 124,066.00 120,352.24 8.500000 % 83.88
B-4 620,337.16 577,660.05 8.500000 % 402.62
- -------------------------------------------------------------------------------
124,066,559.16 45,883,878.18 5,060,402.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 74,157.00 4,384,087.24 0.00 0.00 7,564,487.07
A-2 14,563.74 732,885.46 0.00 0.00 1,260,747.88
A-3 57,310.98 57,310.98 0.00 0.00 8,732,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 111,577.37 138,292.43 0.00 0.00 15,472,852.81
A-8 12,818.60 12,818.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,346.28 22,443.34 0.00 0.00 3,006,721.48
M-2 12,207.77 13,466.01 0.00 0.00 1,804,033.07
M-3 10,173.14 11,221.67 0.00 0.00 1,503,360.28
B-1 3,662.33 4,039.80 0.00 0.00 541,209.53
B-2 1,627.71 1,795.47 0.00 0.00 240,537.69
B-3 813.85 897.73 0.00 0.00 120,268.36
B-4 3,906.26 4,308.88 0.00 0.00 577,257.43
- -------------------------------------------------------------------------------
323,165.03 5,383,567.61 0.00 0.00 40,823,475.60
===============================================================================
Run: 03/31/98 10:24:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 305.952917 111.048458 1.910709 112.959167 0.000000 194.904460
A-2 305.952917 111.048457 2.251471 113.299928 0.000000 194.904460
A-3 1000.000000 0.000000 6.563328 6.563328 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 338.816977 0.583985 2.439056 3.023041 0.000000 338.232992
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.066232 0.676108 6.559797 7.235905 0.000000 969.390124
M-2 970.066228 0.676110 6.559797 7.235907 0.000000 969.390118
M-3 970.066248 0.676108 6.559799 7.235907 0.000000 969.390140
B-1 970.066219 0.676107 6.559800 7.235907 0.000000 969.390112
B-2 970.066255 0.676089 6.559829 7.235918 0.000000 969.390166
B-3 970.066255 0.676092 6.559815 7.235907 0.000000 969.390163
B-4 931.203364 0.649018 6.296995 6.946013 0.000000 930.554330
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,809.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,856.57
MASTER SERVICER ADVANCES THIS MONTH 5,889.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 676,819.63
(B) TWO MONTHLY PAYMENTS: 1 38,510.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 232,729.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,823,475.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 693,777.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,028,206.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.76971870 % 13.95977900 % 3.27050190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.62725670 % 15.46687228 % 3.67716540 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4651 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 601,090.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15225361
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.36
POOL TRADING FACTOR: 32.90449568
................................................................................
Run: 03/31/98 10:24:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 81,189,117.99 8.289994 % 4,177,681.89
R 760947EA5 100.00 0.00 8.289994 % 0.00
B-1 4,660,688.00 4,450,568.08 8.289994 % 3,483.18
B-2 2,330,345.00 2,225,285.01 8.289994 % 1,741.59
B-3 2,330,343.10 1,427,350.34 8.289994 % 1,117.10
- -------------------------------------------------------------------------------
310,712,520.10 89,292,321.42 4,184,023.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 555,882.44 4,733,564.33 0.00 0.00 77,011,436.10
R 0.00 0.00 0.00 0.00 0.00
B-1 30,471.98 33,955.16 0.00 0.00 4,447,084.90
B-2 15,235.99 16,977.58 0.00 0.00 2,223,543.42
B-3 9,772.73 10,889.83 0.00 0.00 1,426,233.24
- -------------------------------------------------------------------------------
611,363.14 4,795,386.90 0.00 0.00 85,108,297.66
===============================================================================
Run: 03/31/98 10:24:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 269.381322 13.861334 1.844389 15.705723 0.000000 255.519989
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 954.916545 0.747353 6.538086 7.285439 0.000000 954.169191
B-2 954.916551 0.747353 6.538083 7.285436 0.000000 954.169198
B-3 612.506519 0.479367 4.193687 4.673054 0.000000 612.027147
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,426.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 68,165.56
MASTER SERVICER ADVANCES THIS MONTH 11,747.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,495,263.08
(B) TWO MONTHLY PAYMENTS: 6 1,331,023.64
(C) THREE OR MORE MONTHLY PAYMENTS: 2 380,230.03
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 2,649,251.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,108,297.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 387
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,502,018.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,114,140.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.92508370 % 9.07491630 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.48640170 % 9.51359830 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 1,411,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77592727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.12
POOL TRADING FACTOR: 27.39133191
................................................................................
Run: 03/31/98 10:24:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 25,627,144.71 7.950000 % 3,347,288.34
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,581,997.41 0.000000 % 11,136.81
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.453616 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,606,820.35 8.500000 % 3,701.34
M-2 760947FT3 2,834,750.00 2,764,092.96 8.500000 % 2,220.80
M-3 760947FU0 2,362,291.00 2,303,410.13 8.500000 % 1,850.67
B-1 760947FV8 944,916.00 921,363.68 8.500000 % 740.27
B-2 760947FW6 566,950.00 552,818.59 8.500000 % 444.16
B-3 377,967.00 368,546.04 8.500000 % 296.11
B-4 944,921.62 640,027.54 8.500000 % 514.22
- -------------------------------------------------------------------------------
188,983,349.15 63,887,221.41 3,368,192.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 168,152.01 3,515,440.35 0.00 0.00 22,279,856.37
A-3 63,650.57 63,650.57 0.00 0.00 9,521,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 120,165.90 131,302.71 0.00 0.00 16,570,860.60
A-8 11,244.11 11,244.11 0.00 0.00 0.00
A-9 20,570.07 20,570.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,318.77 36,020.11 0.00 0.00 4,603,119.01
M-2 19,391.27 21,612.07 0.00 0.00 2,761,872.16
M-3 16,159.39 18,010.06 0.00 0.00 2,301,559.46
B-1 6,463.76 7,204.03 0.00 0.00 920,623.41
B-2 3,878.26 4,322.42 0.00 0.00 552,374.43
B-3 2,585.50 2,881.61 0.00 0.00 368,249.93
B-4 4,490.06 5,004.28 0.00 0.00 639,513.32
- -------------------------------------------------------------------------------
469,069.67 3,837,262.39 0.00 0.00 60,519,028.69
===============================================================================
Run: 03/31/98 10:24:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 638.412254 83.386188 4.188930 87.575118 0.000000 555.026067
A-3 1000.000000 0.000000 6.685282 6.685282 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 257.546081 0.172973 1.866377 2.039350 0.000000 257.373108
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.074694 0.783422 6.840556 7.623978 0.000000 974.291273
M-2 975.074684 0.783420 6.840557 7.623977 0.000000 974.291264
M-3 975.074675 0.783422 6.840559 7.623981 0.000000 974.291254
B-1 975.074694 0.783424 6.840566 7.623990 0.000000 974.291270
B-2 975.074680 0.783420 6.840568 7.623988 0.000000 974.291260
B-3 975.074649 0.783428 6.840544 7.623972 0.000000 974.291221
B-4 677.333999 0.544204 4.751780 5.295984 0.000000 676.789806
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,118.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,954.23
MASTER SERVICER ADVANCES THIS MONTH 1,798.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 650,666.12
(B) TWO MONTHLY PAYMENTS: 1 274,026.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,381,236.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,519,028.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,586.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,316,789.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.84088010 % 15.24638600 % 3.91273400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.78687810 % 15.97274583 % 4.12798550 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4632 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 896,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,932.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20541682
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.21
POOL TRADING FACTOR: 32.02347136
................................................................................
Run: 03/31/98 10:24:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 936,478.93 8.000000 % 936,478.93
A-2 760947EV9 18,250,000.00 18,250,000.00 8.000000 % 1,126,083.19
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 750,614.42 0.000000 % 8,448.34
A-6 760947EZ0 0.00 0.00 0.362590 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,389,860.80 8.000000 % 6,224.57
M-2 760947FC0 525,100.00 463,257.53 8.000000 % 2,074.72
M-3 760947FD8 525,100.00 463,257.53 8.000000 % 2,074.72
B-1 630,100.00 555,891.40 8.000000 % 2,489.59
B-2 315,000.00 277,901.58 8.000000 % 1,244.60
B-3 367,575.59 192,182.06 8.000000 % 860.70
- -------------------------------------------------------------------------------
105,020,175.63 50,699,759.25 2,085,979.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,169.19 942,648.12 0.00 0.00 0.00
A-2 120,224.55 1,246,307.74 0.00 0.00 17,123,916.81
A-3 43,636.57 43,636.57 0.00 0.00 6,624,000.00
A-4 136,998.77 136,998.77 0.00 0.00 20,796,315.00
A-5 0.00 8,448.34 0.00 0.00 742,166.08
A-6 15,137.78 15,137.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,155.91 15,380.48 0.00 0.00 1,383,636.23
M-2 3,051.77 5,126.49 0.00 0.00 461,182.81
M-3 3,051.77 5,126.49 0.00 0.00 461,182.81
B-1 3,662.01 6,151.60 0.00 0.00 553,401.81
B-2 1,830.72 3,075.32 0.00 0.00 276,656.98
B-3 1,266.02 2,126.72 0.00 0.00 191,321.36
- -------------------------------------------------------------------------------
344,185.06 2,430,164.42 0.00 0.00 48,613,779.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 17.227353 17.227353 0.113488 17.340841 0.000000 0.000000
A-2 1000.000000 61.703188 6.587647 68.290835 0.000000 938.296812
A-3 1000.000000 0.000000 6.587646 6.587646 0.000000 1000.000000
A-4 1000.000000 0.000000 6.587646 6.587646 0.000000 1000.000000
A-5 713.861245 8.034674 0.000000 8.034674 0.000000 705.826571
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 882.227244 3.951104 5.811800 9.762904 0.000000 878.276139
M-2 882.227252 3.951095 5.811788 9.762883 0.000000 878.276157
M-3 882.227252 3.951095 5.811788 9.762883 0.000000 878.276157
B-1 882.227266 3.951103 5.811792 9.762895 0.000000 878.276163
B-2 882.227238 3.951111 5.811810 9.762921 0.000000 878.276127
B-3 522.836840 2.341559 3.444244 5.785803 0.000000 520.495281
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,854.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,609.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 598,057.10
(B) TWO MONTHLY PAYMENTS: 1 156,859.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,613,779.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,858,210.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.30849220 % 2.05403900 % 4.63746850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.04936320 % 2.10100953 % 4.81705480 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3548 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 606,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56380485
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.87
POOL TRADING FACTOR: 46.28994343
................................................................................
Run: 03/31/98 10:24:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 36,491,494.57 8.062283 % 1,595,556.22
R 760947GA3 100.00 0.00 8.062283 % 0.00
M-1 760947GB1 16,170,335.00 6,157,940.05 8.062283 % 269,250.13
M-2 760947GC9 3,892,859.00 3,349,328.78 8.062283 % 143,489.16
M-3 760947GD7 1,796,704.00 1,545,843.91 8.062283 % 66,225.76
B-1 1,078,022.00 927,506.01 8.062283 % 39,735.44
B-2 299,451.00 257,640.93 8.062283 % 11,037.64
B-3 718,681.74 309,297.76 8.062283 % 13,250.66
- -------------------------------------------------------------------------------
119,780,254.74 49,039,052.01 2,138,545.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 243,871.51 1,839,427.73 0.00 0.00 34,895,938.35
R 0.00 0.00 0.00 0.00 0.00
M-1 41,153.32 310,403.45 0.00 0.00 5,888,689.92
M-2 22,383.46 165,872.62 0.00 0.00 3,205,839.62
M-3 10,330.83 76,556.59 0.00 0.00 1,479,618.15
B-1 6,198.49 45,933.93 0.00 0.00 887,770.57
B-2 1,721.81 12,759.45 0.00 0.00 246,603.29
B-3 2,067.03 15,317.69 0.00 0.00 296,047.08
- -------------------------------------------------------------------------------
327,726.45 2,466,271.46 0.00 0.00 46,900,506.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 380.817496 16.650886 2.544991 19.195877 0.000000 364.166610
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 380.817098 16.650869 2.544989 19.195858 0.000000 364.166229
M-2 860.377625 36.859583 5.749877 42.609460 0.000000 823.518042
M-3 860.377619 36.859583 5.749879 42.609462 0.000000 823.518036
B-1 860.377627 36.859582 5.749873 42.609455 0.000000 823.518045
B-2 860.377591 36.859586 5.749889 42.609475 0.000000 823.518005
B-3 430.368191 18.437452 2.876141 21.313593 0.000000 411.930711
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,009.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,577.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 1,586,970.55
(B) TWO MONTHLY PAYMENTS: 2 403,739.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 153,307.18
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 233,816.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,900,506.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 506
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,077,018.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.41313210 % 22.53940900 % 3.04745840 %
PREPAYMENT PERCENT 87.20656610 % 0.00000000 % 12.79343390 %
NEXT DISTRIBUTION 74.40418150 % 22.54591340 % 3.04990510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,223,484.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,246,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49552573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.10
POOL TRADING FACTOR: 39.15545770
................................................................................
Run: 03/31/98 10:28:16 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 35,308,356.01 7.993117 % 2,131,230.02
II A 760947GF2 199,529,000.00 55,901,769.75 7.910409 % 4,927,162.20
III 760947GG0 151,831,000.00 57,265,446.42 7.591424 % 3,426,110.38
R 760947GL9 1,000.00 375.34 7.993117 % 22.66
I M 760947GH8 10,069,000.00 9,463,170.40 7.993117 % 19,984.17
II M 760947GJ4 21,982,000.00 20,626,678.25 7.910409 % 40,031.82
III 760947GK1 12,966,000.00 11,877,704.57 7.591424 % 35,955.82
I B 1,855,785.84 1,744,127.30 7.993117 % 3,683.22
II B 3,946,359.39 3,683,788.95 7.910409 % 7,149.42
III 2,509,923.08 2,299,253.81 7.591424 % 6,960.23
- -------------------------------------------------------------------------------
498,755,068.31 198,170,670.80 10,598,289.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 233,553.08 2,364,783.10 0.00 0.00 33,177,125.99
II A 364,914.62 5,292,076.82 0.00 0.00 50,974,607.55
III A 358,984.51 3,785,094.89 0.00 0.00 53,839,336.04
R 2.49 25.15 0.00 0.00 352.68
I M 62,595.74 82,579.91 0.00 0.00 9,443,186.23
II M 134,646.48 174,678.30 0.00 0.00 20,586,646.43
III M 74,458.73 110,414.55 0.00 0.00 11,841,748.75
I B 11,536.82 15,220.04 0.00 0.00 1,740,444.08
II B 24,046.97 31,196.39 0.00 0.00 3,676,639.53
III B 14,413.52 21,373.75 0.00 0.00 2,292,293.58
- -------------------------------------------------------------------------------
1,279,152.96 11,877,442.90 0.00 0.00 187,572,380.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 375.361250 22.656993 2.482890 25.139883 0.000000 352.704258
II A 280.168646 24.693965 1.828880 26.522845 0.000000 255.474681
III 377.165707 22.565289 2.364369 24.929658 0.000000 354.600418
R 375.340000 22.660000 2.490000 25.150000 0.000000 352.680000
I M 939.832198 1.984722 6.216679 8.201401 0.000000 937.847475
II M 938.344020 1.821118 6.125306 7.946424 0.000000 936.522902
III 916.065446 2.773085 5.742614 8.515699 0.000000 913.292361
I B 939.832206 1.984723 6.216676 8.201399 0.000000 937.847484
II B 933.465147 1.811649 6.093457 7.905106 0.000000 931.653498
III 916.065448 2.773085 5.742614 8.515699 0.000000 913.292363
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:28:17 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,202.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 68,058.31
MASTER SERVICER ADVANCES THIS MONTH 613.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 75 5,952,005.54
(B) TWO MONTHLY PAYMENTS: 13 905,584.41
(C) THREE OR MORE MONTHLY PAYMENTS: 6 398,164.61
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 765,301.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 187,572,380.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,488
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 51,384.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,128,115.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.92327040 % 21.17748000 % 3.89925010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.56702600 % 22.32289275 % 4.11008120 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20513200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.75
POOL TRADING FACTOR: 37.60811524
Run: 03/31/98 10:28:17 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,506.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,907.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 2,057,434.11
(B) TWO MONTHLY PAYMENTS: 8 447,933.75
(C) THREE OR MORE MONTHLY PAYMENTS: 3 177,376.47
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 117,783.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,361,108.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 695
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,056,688.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.90658980 % 20.34389100 % 3.74951890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 21.28708332 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38046183
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.90
POOL TRADING FACTOR: 41.85374099
Run: 03/31/98 10:28:17 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 Group II (POOL # 10024)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10024
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,224.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,701.39
MASTER SERVICER ADVANCES THIS MONTH 613.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 2,421,225.08
(B) TWO MONTHLY PAYMENTS: 4 407,530.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 510,608.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,237,893.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 908
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 51,384.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,818,669.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.69232110 % 25.71512700 % 4.59304800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 27.36207178 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31690058
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.72
POOL TRADING FACTOR: 33.37122980
Run: 03/31/98 10:28:18 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 Group III (POOL # 10025)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10025
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,472.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,449.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 1,473,346.35
(B) TWO MONTHLY PAYMENTS: 1 50,120.65
(C) THREE OR MORE MONTHLY PAYMENTS: 3 220,788.14
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 136,909.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,973,378.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 885
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,252,758.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.15610140 % 16.62556700 % 3.21833210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 17.42115669 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96699420
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 237.74
POOL TRADING FACTOR: 40.62795318
................................................................................
Run: 03/31/98 10:24:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 5,184,869.06 8.000000 % 2,198,672.79
A-6 760947HG9 17,800,000.00 17,800,000.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 426,486.92 0.000000 % 2,638.76
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,407,478.89 8.000000 % 5,660.50
M-2 760947HQ7 1,049,900.00 938,349.04 8.000000 % 3,773.79
M-3 760947HR5 892,400.00 797,583.27 8.000000 % 3,207.67
B-1 209,800.00 187,508.93 8.000000 % 754.11
B-2 367,400.00 328,364.07 8.000000 % 1,320.59
B-3 367,731.33 328,660.21 8.000000 % 1,321.79
SPRE 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 39,879,300.39 2,217,350.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 33,951.04 2,232,623.83 0.00 0.00 2,986,196.27
A-6 103,443.62 103,443.62 0.00 0.00 17,800,000.00
A-7 33,493.53 33,493.53 0.00 0.00 5,280,000.00
A-8 45,673.00 45,673.00 0.00 0.00 7,200,000.00
A-9 15,666.33 15,666.33 0.00 0.00 0.00
A-10 0.00 2,638.76 0.00 0.00 423,848.16
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,216.31 14,876.81 0.00 0.00 1,401,818.39
M-2 6,144.40 9,918.19 0.00 0.00 934,575.25
M-3 5,222.65 8,430.32 0.00 0.00 794,375.60
B-1 1,227.83 1,981.94 0.00 0.00 186,754.82
B-2 2,150.16 3,470.75 0.00 0.00 327,043.48
B-3 2,152.10 3,473.89 0.00 0.00 327,338.42
SPRED 12,240.33 12,240.33 0.00 0.00 0.00
- -------------------------------------------------------------------------------
270,581.30 2,487,931.30 0.00 0.00 37,661,950.39
===============================================================================
Run: 03/31/98 10:24:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 232.505339 98.595192 1.522468 100.117660 0.000000 133.910147
A-6 1000.000000 0.000000 5.811439 5.811439 0.000000 1000.000000
A-7 1000.000000 0.000000 6.343472 6.343472 0.000000 1000.000000
A-8 1000.000000 0.000000 6.343472 6.343472 0.000000 1000.000000
A-10 748.738035 4.632592 0.000000 4.632592 0.000000 744.105443
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 893.750883 3.594425 5.852369 9.446794 0.000000 890.156458
M-2 893.750872 3.594428 5.852367 9.446795 0.000000 890.156444
M-3 893.750863 3.594431 5.852364 9.446795 0.000000 890.156432
B-1 893.750858 3.594423 5.852383 9.446806 0.000000 890.156435
B-2 893.750871 3.594420 5.852368 9.446788 0.000000 890.156451
B-3 893.750908 3.594418 5.852371 9.446789 0.000000 890.156463
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,976.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 6,205.36
MASTER SERVICER ADVANCES THIS MONTH 3,047.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 268,459.08
(B) TWO MONTHLY PAYMENTS: 1 248,691.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 45,829.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,661,950.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 267,898.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,056,464.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.89186310 % 7.96752100 % 2.14061590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.33375840 % 8.31281760 % 2.25880660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,501.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,170.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60031865
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.72
POOL TRADING FACTOR: 35.87479749
................................................................................
Run: 03/31/98 10:24:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 3,311,880.59 8.000000 % 2,240,811.99
A-3 760947GQ8 10,027,461.00 2,339,590.76 8.000000 % 286,248.19
A-4 760947GR6 21,739,268.00 21,739,268.00 8.000000 % 0.00
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.846608 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,725,210.18 8.000000 % 2,354.29
M-2 760947GY1 1,277,000.00 1,238,731.89 8.000000 % 1,070.13
M-3 760947GZ8 1,277,000.00 1,238,731.89 8.000000 % 1,070.13
B-1 613,000.00 594,630.10 8.000000 % 513.70
B-2 408,600.00 396,355.40 8.000000 % 342.41
B-3 510,571.55 457,561.10 8.000000 % 395.28
- -------------------------------------------------------------------------------
102,156,471.55 34,041,959.91 2,532,806.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,570.76 2,262,382.75 0.00 0.00 1,071,068.60
A-3 15,238.10 301,486.29 0.00 0.00 2,053,342.57
A-4 141,591.03 141,591.03 0.00 0.00 21,739,268.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 23,463.78 23,463.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,749.69 20,103.98 0.00 0.00 2,722,855.89
M-2 8,068.04 9,138.17 0.00 0.00 1,237,661.76
M-3 8,068.04 9,138.17 0.00 0.00 1,237,661.76
B-1 3,872.91 4,386.61 0.00 0.00 594,116.40
B-2 2,581.52 2,923.93 0.00 0.00 396,012.99
B-3 2,980.17 3,375.45 0.00 0.00 457,165.82
- -------------------------------------------------------------------------------
245,184.04 2,777,990.16 0.00 0.00 31,509,153.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 160.410042 108.533124 1.044774 109.577898 0.000000 51.876918
A-3 233.318360 28.546428 1.519637 30.066065 0.000000 204.771933
A-4 1000.000000 0.000000 6.513146 6.513146 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.032811 0.838005 6.317965 7.155970 0.000000 969.194807
M-2 970.032803 0.838003 6.317964 7.155967 0.000000 969.194800
M-3 970.032803 0.838003 6.317964 7.155967 0.000000 969.194800
B-1 970.032790 0.838010 6.317961 7.155971 0.000000 969.194780
B-2 970.032795 0.838008 6.317964 7.155972 0.000000 969.194787
B-3 896.174297 0.774191 5.836929 6.611120 0.000000 895.400106
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,523.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,587.71
MASTER SERVICER ADVANCES THIS MONTH 3,023.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 510,315.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,836.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,509,153.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 144
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 344,092.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,503,397.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.46169910 % 15.28312100 % 4.25517980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.90938400 % 16.49736278 % 4.59325320 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8509 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 528,976.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,973,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18081656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.75
POOL TRADING FACTOR: 30.84401146
................................................................................
Run: 03/31/98 10:24:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 10,262,836.83 6.600000 % 621,976.48
A-2 760947HT1 23,921,333.00 15,304,557.55 7.000000 % 414,650.99
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 12,686,000.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 2,343,347.41 8.000000 % 326,036.16
A-9 760947JF9 63,512,857.35 8,264,649.11 0.000000 % 4,767,631.71
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.465335 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,370,717.32 8.000000 % 21,674.64
M-2 760947JH5 2,499,831.00 2,441,235.24 8.000000 % 9,852.11
M-3 760947JJ1 2,499,831.00 2,441,235.24 8.000000 % 9,852.11
B-1 760947JK8 799,945.00 781,194.38 8.000000 % 3,152.67
B-2 760947JL6 699,952.00 683,545.20 8.000000 % 2,758.59
B-3 999,934.64 622,303.63 8.000000 % 2,511.46
- -------------------------------------------------------------------------------
199,986,492.99 90,025,621.91 6,180,096.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 55,407.26 677,383.74 0.00 0.00 9,640,860.35
A-2 87,634.32 502,285.31 0.00 0.00 14,889,906.56
A-3 69,571.06 69,571.06 0.00 0.00 12,694,000.00
A-4 72,121.52 72,121.52 0.00 0.00 12,686,000.00
A-5 54,994.32 54,994.32 0.00 0.00 9,469,000.00
A-6 39,503.25 39,503.25 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 15,334.94 341,371.10 0.00 0.00 2,017,311.25
A-9 63,547.96 4,831,179.67 0.00 0.00 3,497,017.40
A-10 0.00 0.00 0.00 0.00 0.00
A-11 49,183.39 49,183.39 0.00 0.00 0.00
A-12 34,267.85 34,267.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,146.14 56,820.78 0.00 0.00 5,349,042.68
M-2 15,975.52 25,827.63 0.00 0.00 2,431,383.13
M-3 15,975.52 25,827.63 0.00 0.00 2,431,383.13
B-1 5,112.16 8,264.83 0.00 0.00 778,041.71
B-2 4,473.14 7,231.73 0.00 0.00 680,786.61
B-3 4,072.37 6,583.83 0.00 0.00 619,792.17
- -------------------------------------------------------------------------------
622,320.72 6,802,417.64 0.00 0.00 83,845,524.99
===============================================================================
Run: 03/31/98 10:24:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 442.592584 26.823205 2.389480 29.212685 0.000000 415.769379
A-2 639.786986 17.333942 3.663438 20.997380 0.000000 622.453045
A-3 1000.000000 0.000000 5.480625 5.480625 0.000000 1000.000000
A-4 1000.000000 0.000000 5.685127 5.685127 0.000000 1000.000000
A-5 1000.000000 0.000000 5.807828 5.807828 0.000000 1000.000000
A-6 1000.000000 0.000000 5.930528 5.930528 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 125.379744 17.444417 0.820489 18.264906 0.000000 107.935326
A-9 130.125607 75.065615 1.000553 76.066168 0.000000 55.059992
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.560109 3.941110 6.390640 10.331750 0.000000 972.618999
M-2 976.560111 3.941110 6.390640 10.331750 0.000000 972.619001
M-3 976.560111 3.941110 6.390640 10.331750 0.000000 972.619001
B-1 976.560114 3.941108 6.390639 10.331747 0.000000 972.619005
B-2 976.560107 3.941113 6.390638 10.331751 0.000000 972.618994
B-3 622.344306 2.511604 4.072636 6.584240 0.000000 619.832682
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:24:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,170.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,339.88
MASTER SERVICER ADVANCES THIS MONTH 2,728.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 932,070.66
(B) TWO MONTHLY PAYMENTS: 3 534,615.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 329,852.01
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,954,014.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,845,524.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 332,798.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,817,295.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.26741610 % 11.41005900 % 2.32252510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.31276600 % 12.17931302 % 2.48398040 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4689 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,169,184.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,972,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.75335383
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.05
POOL TRADING FACTOR: 41.92559394
................................................................................
Run: 03/31/98 10:25:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 25,891,344.76 6.600000 % 1,445,095.65
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 23,922,593.45 7.200000 % 662,854.69
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 47,979,004.85 7.500000 % 7,884,665.42
A-7 760947JS1 5,000,000.00 3,314,540.23 7.500000 % 544,697.43
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 127,412.02 0.000000 % 202.10
A-10 760947JV4 0.00 0.00 0.568099 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,625,196.93 7.500000 % 4,689.25
M-2 760947JZ5 2,883,900.00 2,812,598.43 7.500000 % 2,344.62
M-3 760947KA8 2,883,900.00 2,812,598.43 7.500000 % 2,344.62
B-1 922,800.00 899,984.70 7.500000 % 750.24
B-2 807,500.00 787,535.39 7.500000 % 656.50
B-3 1,153,493.52 999,658.07 7.500000 % 833.34
- -------------------------------------------------------------------------------
230,710,285.52 136,628,467.26 10,549,133.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 139,531.53 1,584,627.18 0.00 0.00 24,446,249.11
A-2 41,590.28 41,590.28 0.00 0.00 8,936,000.00
A-3 76,672.46 76,672.46 0.00 0.00 12,520,000.00
A-4 140,641.84 803,496.53 0.00 0.00 23,259,738.76
A-5 0.00 0.00 0.00 0.00 0.00
A-6 329,387.33 8,214,052.75 0.00 0.00 40,094,339.43
A-7 22,755.13 567,452.56 0.00 0.00 2,769,842.80
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 202.10 0.00 0.00 127,209.92
A-10 63,378.08 63,378.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,448.69 39,137.94 0.00 0.00 5,620,507.68
M-2 17,224.35 19,568.97 0.00 0.00 2,810,253.81
M-3 17,224.35 19,568.97 0.00 0.00 2,810,253.81
B-1 5,511.50 6,261.74 0.00 0.00 899,234.46
B-2 4,822.87 5,479.37 0.00 0.00 786,878.89
B-3 6,121.90 6,955.24 0.00 0.00 998,824.73
- -------------------------------------------------------------------------------
899,310.31 11,448,444.17 0.00 0.00 126,079,333.40
===============================================================================
Run: 03/31/98 10:25:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 465.656593 25.990088 2.509479 28.499567 0.000000 439.666506
A-2 1000.000000 0.000000 4.654239 4.654239 0.000000 1000.000000
A-3 597.043395 0.000000 3.656293 3.656293 0.000000 597.043395
A-4 625.672642 17.336333 3.678353 21.014686 0.000000 608.336309
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 662.908045 108.939486 4.551022 113.490508 0.000000 553.968559
A-7 662.908046 108.939486 4.551026 113.490512 0.000000 553.968560
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 895.183608 1.419934 0.000000 1.419934 0.000000 893.763674
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.276003 0.813005 5.972587 6.785592 0.000000 974.462998
M-2 975.275991 0.813003 5.972589 6.785592 0.000000 974.462988
M-3 975.275991 0.813003 5.972589 6.785592 0.000000 974.462988
B-1 975.276008 0.813004 5.972583 6.785587 0.000000 974.463004
B-2 975.276025 0.813003 5.972594 6.785597 0.000000 974.463022
B-3 866.635185 0.722423 5.307269 6.029692 0.000000 865.912736
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,501.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,888.08
MASTER SERVICER ADVANCES THIS MONTH 3,686.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,606,532.77
(B) TWO MONTHLY PAYMENTS: 1 230,785.75
(C) THREE OR MORE MONTHLY PAYMENTS: 2 316,482.96
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,129,642.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,079,333.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 453
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 488,900.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,435,203.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.78940350 % 8.24198300 % 1.96861350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.94345490 % 8.91582704 % 2.13171320 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5691 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36230060
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.86
POOL TRADING FACTOR: 54.64833660
................................................................................
Run: 03/31/98 10:25:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 36,969,297.02 7.500000 % 7,037,003.04
A-3 760947KR1 47,939,000.00 16,878,772.68 7.250000 % 3,212,827.51
A-4 760947KS9 27,875,000.00 9,814,468.11 7.650000 % 1,868,156.76
A-5 760947KT7 30,655,000.00 17,881,849.81 7.650000 % 2,490,093.79
A-6 760947KU4 20,568,000.00 10,934,852.47 7.650000 % 996,439.63
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 32,029,953.35 7.500000 % 27,136.44
A-17 760947LF6 1,348,796.17 1,064,994.40 0.000000 % 12,529.71
A-18 760947LG4 0.00 0.00 0.445414 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 11,044,767.82 7.500000 % 9,357.36
M-2 760947LL3 5,670,200.00 5,522,432.64 7.500000 % 4,678.72
M-3 760947LM1 4,536,100.00 4,417,887.66 7.500000 % 3,742.93
B-1 2,041,300.00 1,988,103.00 7.500000 % 1,684.36
B-2 1,587,600.00 1,546,226.62 7.500000 % 1,310.00
B-3 2,041,838.57 1,763,799.94 7.500000 % 1,494.32
- -------------------------------------------------------------------------------
453,612,334.74 300,679,405.52 15,666,454.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 228,337.56 7,265,340.60 0.00 0.00 29,932,293.98
A-3 100,775.22 3,313,602.73 0.00 0.00 13,665,945.17
A-4 61,830.54 1,929,987.30 0.00 0.00 7,946,311.35
A-5 112,654.55 2,602,748.34 0.00 0.00 15,391,756.02
A-6 68,888.90 1,065,328.53 0.00 0.00 9,938,412.84
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,229.87 13,229.87 0.00 0.00 2,100,000.00
A-9 78,613.35 78,613.35 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 617,641.04 617,641.04 0.00 0.00 100,000,000.00
A-16 197,830.14 224,966.58 0.00 0.00 32,002,816.91
A-17 0.00 12,529.71 0.00 0.00 1,052,464.69
A-18 110,291.66 110,291.66 0.00 0.00 0.00
A-19 58,675.90 58,675.90 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,217.02 77,574.38 0.00 0.00 11,035,410.46
M-2 34,108.81 38,787.53 0.00 0.00 5,517,753.92
M-3 27,286.69 31,029.62 0.00 0.00 4,414,144.73
B-1 12,279.34 13,963.70 0.00 0.00 1,986,418.64
B-2 9,550.13 10,860.13 0.00 0.00 1,544,916.62
B-3 10,893.95 12,388.27 0.00 0.00 1,762,305.62
- -------------------------------------------------------------------------------
1,962,616.34 17,629,070.91 0.00 0.00 285,012,950.95
===============================================================================
Run: 03/31/98 10:25:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 352.088543 67.019077 2.174643 69.193720 0.000000 285.069467
A-3 352.088543 67.019077 2.102155 69.121232 0.000000 285.069467
A-4 352.088542 67.019077 2.218136 69.237213 0.000000 285.069466
A-5 583.325716 81.229613 3.674916 84.904529 0.000000 502.096102
A-6 531.643936 48.446112 3.349324 51.795436 0.000000 483.197824
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.299938 6.299938 0.000000 1000.000000
A-9 1000.000000 0.000000 6.094058 6.094058 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.176410 6.176410 0.000000 1000.000000
A-16 973.939652 0.825142 6.015451 6.840593 0.000000 973.114511
A-17 789.588838 9.289550 0.000000 9.289550 0.000000 780.299287
A-19 1000.000000 0.000000 6.176411 6.176411 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.939651 0.825142 6.015451 6.840593 0.000000 973.114508
M-2 973.939656 0.825142 6.015451 6.840593 0.000000 973.114515
M-3 973.939653 0.825143 6.015452 6.840595 0.000000 973.114510
B-1 973.939646 0.825141 6.015451 6.840592 0.000000 973.114506
B-2 973.939670 0.825145 6.015451 6.840596 0.000000 973.114525
B-3 863.829279 0.731855 5.335363 6.067218 0.000000 863.097429
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,520.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 73,799.39
MASTER SERVICER ADVANCES THIS MONTH 11,896.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,829,299.55
(B) TWO MONTHLY PAYMENTS: 4 1,377,299.10
(C) THREE OR MORE MONTHLY PAYMENTS: 2 955,353.54
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,553,145.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 285,012,950.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,050
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,550,987.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,411,339.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.22765240 % 7.00403200 % 1.76831600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.75189990 % 7.35661627 % 1.86421740 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4471 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 3,959,720.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,959,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22516889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.35
POOL TRADING FACTOR: 62.83183439
................................................................................
Run: 03/31/98 10:25:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 10,329,038.63 7.250000 % 1,889,082.91
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 32,723,909.72 7.250000 % 1,822,258.29
A-4 760947KE0 434,639.46 298,687.47 0.000000 % 1,741.58
A-5 760947KF7 0.00 0.00 0.507049 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,615,894.73 7.250000 % 6,693.02
M-2 760947KM2 901,000.00 807,499.27 7.250000 % 3,344.65
M-3 760947KN0 721,000.00 646,178.65 7.250000 % 2,676.47
B-1 360,000.00 322,641.23 7.250000 % 1,336.38
B-2 361,000.00 323,537.43 7.250000 % 1,340.09
B-3 360,674.91 323,246.06 7.250000 % 1,338.87
- -------------------------------------------------------------------------------
120,152,774.37 70,985,533.19 3,729,812.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 61,592.15 1,950,675.06 0.00 0.00 8,439,955.72
A-2 140,696.59 140,696.59 0.00 0.00 23,594,900.00
A-3 195,132.95 2,017,391.24 0.00 0.00 30,901,651.43
A-4 0.00 1,741.58 0.00 0.00 296,945.89
A-5 29,603.76 29,603.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,635.60 16,328.62 0.00 0.00 1,609,201.71
M-2 4,815.12 8,159.77 0.00 0.00 804,154.62
M-3 3,853.17 6,529.64 0.00 0.00 643,502.18
B-1 1,923.91 3,260.29 0.00 0.00 321,304.85
B-2 1,929.26 3,269.35 0.00 0.00 322,197.34
B-3 1,927.51 3,266.38 0.00 0.00 321,907.19
- -------------------------------------------------------------------------------
451,110.02 4,180,922.28 0.00 0.00 67,255,720.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 294.711214 53.899878 1.757366 55.657244 0.000000 240.811337
A-2 1000.000000 0.000000 5.963009 5.963009 0.000000 1000.000000
A-3 578.483305 32.213327 3.449501 35.662828 0.000000 546.269979
A-4 687.207439 4.006953 0.000000 4.006953 0.000000 683.200485
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 896.225585 3.712158 5.344204 9.056362 0.000000 892.513428
M-2 896.225605 3.712153 5.344195 9.056348 0.000000 892.513452
M-3 896.225589 3.712164 5.344202 9.056366 0.000000 892.513426
B-1 896.225639 3.712167 5.344194 9.056361 0.000000 892.513472
B-2 896.225568 3.712161 5.344211 9.056372 0.000000 892.513407
B-3 896.225523 3.712096 5.344175 9.056271 0.000000 892.513399
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,959.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,115.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 132,570.35
(B) TWO MONTHLY PAYMENTS: 1 411,360.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 273,454.25
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 50,493.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,255,720.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,435,600.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.28606930 % 4.34249500 % 1.37143580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.99291890 % 4.54512786 % 1.44179670 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5066 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 972,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02842522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.72
POOL TRADING FACTOR: 55.97517101
................................................................................
Run: 03/31/98 10:25:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 34,737,806.06 6.207500 % 880,684.40
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,056,065.70 7.187500 % 1,038.36
B-2 1,257,300.00 1,147,913.37 7.187500 % 1,128.67
B-3 604,098.39 322,867.19 7.187500 % 317.45
- -------------------------------------------------------------------------------
100,579,098.39 37,264,652.32 883,168.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 166,640.71 1,047,325.11 0.00 0.00 33,857,121.66
R 73,839.04 73,839.04 0.00 0.00 0.00
B-1 5,865.85 6,904.21 0.00 0.00 1,055,027.34
B-2 6,376.00 7,504.67 0.00 0.00 1,146,784.70
B-3 1,793.35 2,110.80 0.00 0.00 322,549.74
- -------------------------------------------------------------------------------
254,514.95 1,137,683.83 0.00 0.00 36,381,483.44
===============================================================================
Run: 03/31/98 10:25:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 356.062423 9.027013 1.708067 10.735080 0.000000 347.035410
B-1 912.998790 0.897692 5.071194 5.968886 0.000000 912.101098
B-2 912.998783 0.897693 5.071184 5.968877 0.000000 912.101090
B-3 534.461265 0.525494 2.968639 3.494133 0.000000 533.935772
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,276.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,054.13
MASTER SERVICER ADVANCES THIS MONTH 753.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 830,124.77
(B) TWO MONTHLY PAYMENTS: 2 402,620.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 734,484.56
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 765,338.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,381,483.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 235
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 96,597.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 846,529.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.21918740 % 6.78081270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.06141050 % 6.93858950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.75678421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.15
POOL TRADING FACTOR: 36.17201190
................................................................................
Run: 03/31/98 10:25:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 42,602,071.35 7.500000 % 7,023,465.81
A-3 760947LX7 23,500,000.00 18,896,023.75 7.500000 % 2,265,538.53
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 37,171,008.93 7.500000 % 6,128,089.60
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 1,091,667.85 0.000000 % 51,511.16
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,519,670.77 7.500000 % 9,196.38
M-2 760947MJ7 5,987,500.00 5,844,261.52 7.500000 % 5,109.10
M-3 760947MK4 4,790,000.00 4,675,409.22 7.500000 % 4,087.28
B-1 2,395,000.00 2,337,704.62 7.500000 % 2,043.64
B-2 1,437,000.00 1,402,622.76 7.500000 % 1,226.18
B-3 2,155,426.27 2,025,395.14 7.500000 % 1,770.62
SPRE 0.00 0.00 0.409705 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 333,569,536.91 15,492,038.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 264,661.52 7,288,127.33 0.00 0.00 35,578,605.54
A-3 117,389.84 2,382,928.37 0.00 0.00 16,630,485.22
A-4 0.00 0.00 0.00 0.00 0.00
A-5 230,921.53 6,359,011.13 0.00 0.00 31,042,919.33
A-6 603,920.76 603,920.76 0.00 0.00 97,212,000.00
A-7 77,201.61 77,201.61 0.00 0.00 12,427,000.00
A-8 330,392.72 330,392.72 0.00 0.00 53,182,701.00
A-9 255,208.43 255,208.43 0.00 0.00 41,080,426.00
A-10 19,268.25 19,268.25 0.00 0.00 3,101,574.00
A-11 0.00 51,511.16 0.00 0.00 1,040,156.69
R 0.00 0.00 0.00 0.00 0.00
M-1 65,352.50 74,548.88 0.00 0.00 10,510,474.39
M-2 36,306.94 41,416.04 0.00 0.00 5,839,152.42
M-3 29,045.56 33,132.84 0.00 0.00 4,671,321.94
B-1 14,522.77 16,566.41 0.00 0.00 2,335,660.98
B-2 8,713.66 9,939.84 0.00 0.00 1,401,396.58
B-3 12,582.58 14,353.20 0.00 0.00 2,023,624.51
SPRED 111,144.34 111,144.34 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,176,633.01 17,668,671.31 0.00 0.00 318,077,498.60
===============================================================================
Run: 03/31/98 10:25:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 749.047408 123.489509 4.653389 128.142898 0.000000 625.557900
A-3 804.086117 96.405895 4.995312 101.401207 0.000000 707.680222
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 495.613452 81.707861 3.078954 84.786815 0.000000 413.905591
A-6 1000.000000 0.000000 6.212410 6.212410 0.000000 1000.000000
A-7 1000.000000 0.000000 6.212409 6.212409 0.000000 1000.000000
A-8 1000.000000 0.000000 6.212410 6.212410 0.000000 1000.000000
A-9 1000.000000 0.000000 6.212410 6.212410 0.000000 1000.000000
A-10 1000.000000 0.000000 6.212410 6.212410 0.000000 1000.000000
A-11 928.696114 43.821217 0.000000 43.821217 0.000000 884.874897
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.077084 0.853294 6.063790 6.917084 0.000000 975.223789
M-2 976.077081 0.853294 6.063790 6.917084 0.000000 975.223786
M-3 976.077081 0.853294 6.063791 6.917085 0.000000 975.223787
B-1 976.077086 0.853294 6.063787 6.917081 0.000000 975.223791
B-2 976.077077 0.853292 6.063786 6.917078 0.000000 975.223786
B-3 939.672662 0.821471 5.837630 6.659101 0.000000 938.851186
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,559.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 75,818.49
MASTER SERVICER ADVANCES THIS MONTH 9,014.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 7,074,318.01
(B) TWO MONTHLY PAYMENTS: 2 486,302.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,494.33
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,160,973.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 318,077,498.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,116,400.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,200,391.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.93779000 % 1.73416700 % 6.32804270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.55253110 % 1.81109387 % 6.63043310 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18048989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.30
POOL TRADING FACTOR: 66.40450060
................................................................................
Run: 03/31/98 10:25:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 43,790,093.55 7.000000 % 2,375,745.82
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 922,545.59 0.000000 % 61,400.91
A-6 7609473R0 0.00 0.00 0.488020 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,049,332.59 7.000000 % 8,740.89
M-2 760947MS7 911,000.00 819,913.03 7.000000 % 3,497.12
M-3 760947MT5 1,367,000.00 1,230,319.56 7.000000 % 5,247.61
B-1 455,000.00 409,506.49 7.000000 % 1,746.64
B-2 455,000.00 409,506.49 7.000000 % 1,746.64
B-3 455,670.95 410,110.45 7.000000 % 1,749.23
- -------------------------------------------------------------------------------
182,156,882.70 123,556,327.75 2,459,874.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 255,151.89 2,630,897.71 0.00 0.00 41,414,347.73
A-2 198,107.91 198,107.91 0.00 0.00 34,000,000.00
A-3 81,573.85 81,573.85 0.00 0.00 14,000,000.00
A-4 148,668.34 148,668.34 0.00 0.00 25,515,000.00
A-5 0.00 61,400.91 0.00 0.00 861,144.68
A-6 50,191.16 50,191.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,940.85 20,681.74 0.00 0.00 2,040,591.70
M-2 4,777.39 8,274.51 0.00 0.00 816,415.91
M-3 7,168.70 12,416.31 0.00 0.00 1,225,071.95
B-1 2,386.08 4,132.72 0.00 0.00 407,759.85
B-2 2,386.08 4,132.72 0.00 0.00 407,759.85
B-3 2,389.59 4,138.82 0.00 0.00 408,361.22
- -------------------------------------------------------------------------------
764,741.84 3,224,616.70 0.00 0.00 121,096,452.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 431.429493 23.406363 2.513812 25.920175 0.000000 408.023130
A-2 1000.000000 0.000000 5.826703 5.826703 0.000000 1000.000000
A-3 1000.000000 0.000000 5.826704 5.826704 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826704 5.826704 0.000000 1000.000000
A-5 755.496448 50.282794 0.000000 50.282794 0.000000 705.213655
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 900.014313 3.838775 5.244115 9.082890 0.000000 896.175538
M-2 900.014303 3.838771 5.244116 9.082887 0.000000 896.175532
M-3 900.014309 3.838778 5.244111 9.082889 0.000000 896.175530
B-1 900.014264 3.838769 5.244132 9.082901 0.000000 896.175495
B-2 900.014264 3.838769 5.244132 9.082901 0.000000 896.175495
B-3 900.014473 3.838779 5.244113 9.082892 0.000000 896.175672
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,654.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,594.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,626,290.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 620,223.58
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 291,642.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,096,452.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 499
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,932,629.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65479550 % 3.34293300 % 1.00227150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.58701970 % 3.37093240 % 1.01790480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,554,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73057826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.77
POOL TRADING FACTOR: 66.47920797
................................................................................
Run: 03/31/98 10:25:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 4,715,911.12 7.500000 % 983,286.61
A-2 760947MW8 152,100,000.00 57,363,739.27 7.500000 % 8,927,746.13
A-3 760947MX6 9,582,241.00 9,582,241.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 41,433,963.78 7.500000 % 34,698.74
A-8 760947NC1 22,189,665.00 11,152,433.46 8.500000 % 1,040,125.51
A-9 760947ND9 24,993,667.00 12,618,380.29 7.000000 % 1,166,221.01
A-10 760947NE7 9,694,332.00 4,844,744.47 7.250000 % 457,014.94
A-11 760947NF4 19,384,664.00 9,685,488.29 7.125000 % 914,029.94
A-12 760947NG2 917,418.09 778,503.96 0.000000 % 5,571.68
A-13 7609473Q2 0.00 0.00 0.498550 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,912,787.91 7.500000 % 8,301.43
M-2 760947NL1 5,638,762.00 5,507,103.10 7.500000 % 4,611.91
M-3 760947NM9 4,511,009.00 4,405,681.90 7.500000 % 3,689.52
B-1 760947NN7 2,255,508.00 2,202,844.36 7.500000 % 1,844.77
B-2 760947NP2 1,353,299.00 1,321,700.93 7.500000 % 1,106.85
B-3 760947NQ0 2,029,958.72 1,979,612.62 7.500000 % 1,657.81
- -------------------------------------------------------------------------------
451,101,028.81 306,231,237.46 13,549,906.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,394.04 1,012,680.65 0.00 0.00 3,732,624.51
A-2 357,545.34 9,285,291.47 0.00 0.00 48,435,993.14
A-3 59,725.64 59,725.64 0.00 0.00 9,582,241.00
A-4 214,713.64 214,713.64 0.00 0.00 34,448,155.00
A-5 311,165.99 311,165.99 0.00 0.00 49,922,745.00
A-6 276,463.77 276,463.77 0.00 0.00 44,355,201.00
A-7 258,255.83 292,954.57 0.00 0.00 41,399,265.04
A-8 78,780.90 1,118,906.41 0.00 0.00 10,112,307.95
A-9 73,406.42 1,239,627.43 0.00 0.00 11,452,159.28
A-10 29,190.48 486,205.42 0.00 0.00 4,387,729.53
A-11 57,350.71 971,380.65 0.00 0.00 8,771,458.35
A-12 0.00 5,571.68 0.00 0.00 772,932.28
A-13 126,879.23 126,879.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,785.91 70,087.34 0.00 0.00 9,904,486.48
M-2 34,325.50 38,937.41 0.00 0.00 5,502,491.19
M-3 27,460.39 31,149.91 0.00 0.00 4,401,992.38
B-1 13,730.22 15,574.99 0.00 0.00 2,200,999.59
B-2 8,238.10 9,344.95 0.00 0.00 1,320,594.08
B-3 12,338.83 13,996.64 0.00 0.00 1,977,954.81
- -------------------------------------------------------------------------------
2,030,750.94 15,580,657.79 0.00 0.00 292,681,330.61
===============================================================================
Run: 03/31/98 10:25:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 311.281262 64.903407 1.940201 66.843608 0.000000 246.377856
A-2 377.144900 58.696556 2.350725 61.047281 0.000000 318.448344
A-3 1000.000000 0.000000 6.232951 6.232951 0.000000 1000.000000
A-4 1000.000000 0.000000 6.232950 6.232950 0.000000 1000.000000
A-5 1000.000000 0.000000 6.232950 6.232950 0.000000 1000.000000
A-6 1000.000000 0.000000 6.232950 6.232950 0.000000 1000.000000
A-7 976.651097 0.817893 6.087418 6.905311 0.000000 975.833204
A-8 502.595846 46.874322 3.550342 50.424664 0.000000 455.721524
A-9 504.863104 46.660661 2.937001 49.597662 0.000000 458.202443
A-10 499.750212 47.142489 3.011087 50.153576 0.000000 452.607723
A-11 499.646952 47.152220 2.958561 50.110781 0.000000 452.494733
A-12 848.581436 6.073218 0.000000 6.073218 0.000000 842.508218
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.651097 0.817893 6.087417 6.905310 0.000000 975.833204
M-2 976.651098 0.817894 6.087418 6.905312 0.000000 975.833204
M-3 976.651100 0.817892 6.087416 6.905308 0.000000 975.833207
B-1 976.651096 0.817896 6.087418 6.905314 0.000000 975.833200
B-2 976.651080 0.817890 6.087420 6.905310 0.000000 975.833190
B-3 975.198461 0.816677 6.078365 6.895042 0.000000 974.381789
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,024.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 86,811.30
MASTER SERVICER ADVANCES THIS MONTH 1,542.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 7,665,012.72
(B) TWO MONTHLY PAYMENTS: 2 843,553.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 641,217.43
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,232,670.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 292,681,330.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,098
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,524.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,293,328.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.70747940 % 6.49055300 % 1.80196710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.32997930 % 6.76810168 % 1.88399800 %
BANKRUPTCY AMOUNT AVAILABLE 137,410.00
FRAUD AMOUNT AVAILABLE 3,997,454.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,474,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26300455
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.90
POOL TRADING FACTOR: 64.88154802
................................................................................
Run: 03/31/98 10:25:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 71,894,948.71 7.500000 % 10,955,520.38
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 13,827,919.17 8.500000 % 1,345,019.34
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 13,827,919.17 7.000000 % 1,345,019.34
A-8 760947PK1 42,208,985.00 41,241,439.92 7.500000 % 33,956.73
A-9 760947PL9 49,657,668.00 27,655,845.06 7.250000 % 2,690,042.76
A-10 760947PM7 479,655.47 378,322.94 0.000000 % 14,367.51
A-11 7609473S8 0.00 0.00 0.446596 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,856,657.81 7.500000 % 8,115.62
M-2 760947PQ8 5,604,400.00 5,475,931.88 7.500000 % 4,508.69
M-3 760947PR6 4,483,500.00 4,380,725.94 7.500000 % 3,606.93
B-1 2,241,700.00 2,190,314.16 7.500000 % 1,803.43
B-2 1,345,000.00 1,314,168.92 7.500000 % 1,082.04
B-3 2,017,603.30 1,899,004.19 7.500000 % 1,563.58
- -------------------------------------------------------------------------------
448,349,608.77 313,008,666.87 16,404,606.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 444,102.32 11,399,622.70 0.00 0.00 60,939,428.33
A-2 45,390.26 45,390.26 0.00 0.00 7,348,151.00
A-3 96,805.30 1,441,824.64 0.00 0.00 12,482,899.83
A-4 98,322.87 98,322.87 0.00 0.00 15,917,318.00
A-5 270,557.00 270,557.00 0.00 0.00 43,800,000.00
A-6 321,209.22 321,209.22 0.00 0.00 52,000,000.00
A-7 79,722.01 1,424,741.35 0.00 0.00 12,482,899.83
A-8 254,752.52 288,709.25 0.00 0.00 41,207,483.19
A-9 165,138.51 2,855,181.27 0.00 0.00 24,965,802.30
A-10 0.00 14,367.51 0.00 0.00 363,955.43
A-11 115,131.68 115,131.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,885.56 69,001.18 0.00 0.00 9,848,542.19
M-2 33,825.38 38,334.07 0.00 0.00 5,471,423.19
M-3 27,060.19 30,667.12 0.00 0.00 4,377,119.01
B-1 13,529.79 15,333.22 0.00 0.00 2,188,510.73
B-2 8,117.76 9,199.80 0.00 0.00 1,313,086.88
B-3 11,730.34 13,293.92 0.00 0.00 1,897,440.61
- -------------------------------------------------------------------------------
2,046,280.71 18,450,887.06 0.00 0.00 296,604,060.52
===============================================================================
Run: 03/31/98 10:25:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 445.169961 67.836040 2.749860 70.585900 0.000000 377.333922
A-2 1000.000000 0.000000 6.177100 6.177100 0.000000 1000.000000
A-3 556.930314 54.171711 3.898910 58.070621 0.000000 502.758603
A-4 1000.000000 0.000000 6.177100 6.177100 0.000000 1000.000000
A-5 1000.000000 0.000000 6.177100 6.177100 0.000000 1000.000000
A-6 1000.000000 0.000000 6.177100 6.177100 0.000000 1000.000000
A-7 556.930314 54.171711 3.210867 57.382578 0.000000 502.758603
A-8 977.077272 0.804491 6.035505 6.839996 0.000000 976.272782
A-9 556.930000 54.171750 3.325539 57.497289 0.000000 502.758251
A-10 788.738925 29.953812 0.000000 29.953812 0.000000 758.785113
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.077272 0.804491 6.035504 6.839995 0.000000 976.272781
M-2 977.077275 0.804491 6.035504 6.839995 0.000000 976.272784
M-3 977.077270 0.804490 6.035506 6.839996 0.000000 976.272780
B-1 977.077290 0.804492 6.035504 6.839996 0.000000 976.272797
B-2 977.077264 0.804491 6.035509 6.840000 0.000000 976.272773
B-3 941.217825 0.774964 5.813997 6.588961 0.000000 940.442856
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,553.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,994.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,199,494.02
(B) TWO MONTHLY PAYMENTS: 2 459,806.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 714,883.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 296,604,060.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,146,756.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.96597410 % 6.30563100 % 1.72839500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.52845200 % 6.64086808 % 1.82252100 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,360,292.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23153159
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.46
POOL TRADING FACTOR: 66.15463797
................................................................................
Run: 03/31/98 10:25:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 36,024,445.30 7.000000 % 1,901,333.04
A-3 760947NT4 14,000,000.00 8,788,995.01 7.000000 % 273,342.01
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 351,895.32 0.000000 % 1,909.78
A-8 7609473T6 0.00 0.00 0.483493 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,913,006.41 7.000000 % 8,166.48
M-2 760947NZ0 1,054,500.00 956,049.90 7.000000 % 4,081.31
M-3 760947PA3 773,500.00 701,284.57 7.000000 % 2,993.73
B-1 351,000.00 318,229.97 7.000000 % 1,358.50
B-2 281,200.00 254,946.63 7.000000 % 1,088.35
B-3 350,917.39 318,155.13 7.000000 % 1,358.17
- -------------------------------------------------------------------------------
140,600,865.75 98,201,508.24 2,195,631.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 209,755.87 2,111,088.91 0.00 0.00 34,123,112.26
A-3 51,174.79 324,516.80 0.00 0.00 8,515,653.00
A-4 62,930.64 62,930.64 0.00 0.00 10,808,000.00
A-5 138,586.57 138,586.57 0.00 0.00 23,801,500.00
A-6 81,312.58 81,312.58 0.00 0.00 13,965,000.00
A-7 0.00 1,909.78 0.00 0.00 349,985.54
A-8 39,493.62 39,493.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,138.66 19,305.14 0.00 0.00 1,904,839.93
M-2 5,566.70 9,648.01 0.00 0.00 951,968.59
M-3 4,083.30 7,077.03 0.00 0.00 698,290.84
B-1 1,852.92 3,211.42 0.00 0.00 316,871.47
B-2 1,484.45 2,572.80 0.00 0.00 253,858.28
B-3 1,852.48 3,210.65 0.00 0.00 316,796.96
- -------------------------------------------------------------------------------
609,232.58 2,804,863.95 0.00 0.00 96,005,876.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 785.291130 41.446855 4.572435 46.019290 0.000000 743.844275
A-3 627.785358 19.524429 3.655342 23.179771 0.000000 608.260929
A-4 1000.000000 0.000000 5.822598 5.822598 0.000000 1000.000000
A-5 1000.000000 0.000000 5.822598 5.822598 0.000000 1000.000000
A-6 1000.000000 0.000000 5.822598 5.822598 0.000000 1000.000000
A-7 845.600641 4.589181 0.000000 4.589181 0.000000 841.011460
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 906.638109 3.870370 5.278986 9.149356 0.000000 902.767739
M-2 906.638122 3.870375 5.278995 9.149370 0.000000 902.767748
M-3 906.638100 3.870368 5.278992 9.149360 0.000000 902.767731
B-1 906.638091 3.870370 5.278974 9.149344 0.000000 902.767721
B-2 906.638087 3.870377 5.278983 9.149360 0.000000 902.767710
B-3 906.638255 3.870370 5.278963 9.149333 0.000000 902.767914
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,833.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 742.49
SUBSERVICER ADVANCES THIS MONTH 7,720.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 711,243.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 82,655.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,005,876.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,776,335.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.44027570 % 3.64880400 % 0.91092000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.35561690 % 3.70300181 % 0.92783280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,147.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75743823
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.33
POOL TRADING FACTOR: 68.28256452
................................................................................
Run: 03/31/98 10:25:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 82,432,363.03 7.000000 % 4,550,895.47
A-2 7609473U3 0.00 0.00 0.532179 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,630,339.80 7.000000 % 6,463.78
M-2 760947QN4 893,400.00 815,124.29 7.000000 % 3,231.71
M-3 760947QP9 595,600.00 543,416.18 7.000000 % 2,154.47
B-1 297,800.00 271,708.10 7.000000 % 1,077.24
B-2 238,200.00 217,329.96 7.000000 % 861.64
B-3 357,408.38 175,955.86 7.000000 % 697.60
- -------------------------------------------------------------------------------
119,123,708.38 86,086,237.22 4,565,381.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 476,562.94 5,027,458.41 0.00 0.00 77,881,467.56
A-2 37,836.96 37,836.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,425.42 15,889.20 0.00 0.00 1,623,876.02
M-2 4,712.44 7,944.15 0.00 0.00 811,892.58
M-3 3,141.63 5,296.10 0.00 0.00 541,261.71
B-1 1,570.81 2,648.05 0.00 0.00 270,630.86
B-2 1,256.44 2,118.08 0.00 0.00 216,468.32
B-3 1,017.25 1,714.85 0.00 0.00 175,258.26
- -------------------------------------------------------------------------------
535,523.89 5,100,905.80 0.00 0.00 81,520,855.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 717.088121 39.588736 4.145673 43.734409 0.000000 677.499385
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.384465 3.617315 5.274733 8.892048 0.000000 908.767150
M-2 912.384475 3.617316 5.274726 8.892042 0.000000 908.767159
M-3 912.384453 3.617310 5.274731 8.892041 0.000000 908.767142
B-1 912.384486 3.617327 5.274715 8.892042 0.000000 908.767159
B-2 912.384383 3.617296 5.274727 8.892023 0.000000 908.767087
B-3 492.310393 1.951857 2.846184 4.798041 0.000000 490.358564
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,339.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,176.12
MASTER SERVICER ADVANCES THIS MONTH 4,120.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 848,971.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 146,481.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,520,855.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 399,571.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,224,077.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.75556520 % 3.47196100 % 0.77247410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.53563600 % 3.65186344 % 0.81250060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 442,590.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83793103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.16
POOL TRADING FACTOR: 68.43377898
................................................................................
Run: 03/31/98 10:25:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 14,745,519.28 6.200000 % 1,493,686.85
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 22,758,671.56 7.050000 % 5,934,517.46
A-5 760947QU8 104,043,000.00 88,632,087.86 0.000000 % 3,544,142.83
A-6 760947QV6 26,848,000.00 26,290,184.50 7.500000 % 21,921.25
A-7 760947QW4 366,090.95 334,285.59 0.000000 % 12,140.88
A-8 7609473V1 0.00 0.00 0.418704 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,572,350.29 7.500000 % 5,480.15
M-2 760947RA1 4,474,600.00 4,381,632.14 7.500000 % 3,653.49
M-3 760947RB9 2,983,000.00 2,921,022.80 7.500000 % 2,435.60
B-1 1,789,800.00 1,752,613.66 7.500000 % 1,461.36
B-2 745,700.00 730,206.75 7.500000 % 608.86
B-3 1,193,929.65 1,141,545.67 7.500000 % 951.85
- -------------------------------------------------------------------------------
298,304,120.60 214,558,120.10 11,021,000.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,300.37 1,568,987.22 0.00 0.00 13,251,832.43
A-2 191,921.52 191,921.52 0.00 0.00 35,848,000.00
A-3 43,151.29 43,151.29 0.00 0.00 8,450,000.00
A-4 132,154.34 6,066,671.80 0.00 0.00 16,824,154.10
A-5 146,759.75 3,690,902.58 463,555.68 0.00 85,551,500.71
A-6 162,405.33 184,326.58 0.00 0.00 26,268,263.25
A-7 0.00 12,140.88 0.00 0.00 322,144.71
A-8 73,994.17 73,994.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,600.12 46,080.27 0.00 0.00 6,566,870.14
M-2 27,067.15 30,720.64 0.00 0.00 4,377,978.65
M-3 18,044.36 20,479.96 0.00 0.00 2,918,587.20
B-1 10,826.62 12,287.98 0.00 0.00 1,751,152.30
B-2 4,510.79 5,119.65 0.00 0.00 729,597.89
B-3 7,051.80 8,003.65 0.00 0.00 1,140,593.82
- -------------------------------------------------------------------------------
933,787.61 11,954,788.19 463,555.68 0.00 204,000,675.20
===============================================================================
Run: 03/31/98 10:25:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 393.213847 39.831649 2.008010 41.839659 0.000000 353.382198
A-2 1000.000000 0.000000 5.353758 5.353758 0.000000 1000.000000
A-3 1000.000000 0.000000 5.106662 5.106662 0.000000 1000.000000
A-4 337.916430 88.114587 1.962203 90.076790 0.000000 249.801843
A-5 851.879395 34.064212 1.410568 35.474780 4.455424 822.270607
A-6 979.223201 0.816495 6.049066 6.865561 0.000000 978.406706
A-7 913.121698 33.163562 0.000000 33.163562 0.000000 879.958136
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.223202 0.816495 6.049066 6.865561 0.000000 978.406708
M-2 979.223202 0.816495 6.049066 6.865561 0.000000 978.406707
M-3 979.223198 0.816493 6.049065 6.865558 0.000000 978.406705
B-1 979.223187 0.816493 6.049067 6.865560 0.000000 978.406694
B-2 979.223213 0.816495 6.049068 6.865563 0.000000 978.406719
B-3 956.124735 0.797233 5.906378 6.703611 0.000000 955.327494
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,294.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,785.02
MASTER SERVICER ADVANCES THIS MONTH 1,801.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,589,030.69
(B) TWO MONTHLY PAYMENTS: 2 424,809.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,605,952.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 204,000,675.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 796
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 236,986.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,378,521.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.83126780 % 6.47687300 % 1.69185940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.41550170 % 6.79577946 % 1.77797040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,662,797.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,243,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19561480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.31
POOL TRADING FACTOR: 68.38681101
................................................................................
Run: 03/31/98 10:28:49 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 8,897,253.58 7.500000 % 812,106.91
A-2 760947PT2 73,285,445.00 46,788,881.32 7.500000 % 2,501,299.17
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,501,083.38 7.500000 % 28,027.67
A-6 760947PX3 19,608,650.00 11,434,173.84 7.500000 % 771,677.81
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 72,747,847.68 7.500000 % 3,898,270.30
A-11 760947QC8 3,268,319.71 2,773,618.91 0.000000 % 14,675.14
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,176,058.09 7.500000 % 6,817.65
M-2 760947QF1 5,710,804.00 5,581,377.99 7.500000 % 5,302.62
M-3 760947QG9 3,263,317.00 3,189,359.27 7.500000 % 3,030.07
B-1 760947QH7 1,794,824.00 1,754,147.25 7.500000 % 1,666.54
B-2 760947QJ3 1,142,161.00 1,116,275.81 7.500000 % 1,060.52
B-3 1,957,990.76 1,805,626.60 7.500000 % 1,715.44
- -------------------------------------------------------------------------------
326,331,688.47 239,995,441.72 8,045,649.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 55,596.17 867,703.08 0.00 0.00 8,085,146.67
A-2 292,369.21 2,793,668.38 0.00 0.00 44,287,582.15
A-3 48,525.69 48,525.69 0.00 0.00 7,765,738.00
A-4 210,412.14 210,412.14 0.00 0.00 33,673,000.00
A-5 184,343.12 212,370.79 0.00 0.00 29,473,055.71
A-6 71,448.61 843,126.42 0.00 0.00 10,662,496.03
A-7 17,340.11 17,340.11 0.00 0.00 2,775,000.00
A-8 6,436.15 6,436.15 0.00 0.00 1,030,000.00
A-9 12,409.90 12,409.90 0.00 0.00 1,986,000.00
A-10 454,578.74 4,352,849.04 0.00 0.00 68,849,577.38
A-11 0.00 14,675.14 0.00 0.00 2,758,943.77
R 0.00 0.00 0.00 0.00 0.00
M-1 44,840.96 51,658.61 0.00 0.00 7,169,240.44
M-2 34,876.30 40,178.92 0.00 0.00 5,576,075.37
M-3 19,929.32 22,959.39 0.00 0.00 3,186,329.20
B-1 10,961.12 12,627.66 0.00 0.00 1,752,480.71
B-2 6,975.26 8,035.78 0.00 0.00 1,115,215.29
B-3 11,282.80 12,998.24 0.00 0.00 1,803,911.16
- -------------------------------------------------------------------------------
1,482,325.60 9,527,975.44 0.00 0.00 231,949,791.88
===============================================================================
Run: 03/31/98 10:28:49
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 508.414490 46.406109 3.176924 49.583033 0.000000 462.008381
A-2 638.447120 34.130913 3.989458 38.120371 0.000000 604.316207
A-3 1000.000000 0.000000 6.248690 6.248690 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248690 6.248690 0.000000 1000.000000
A-5 977.336640 0.928524 6.107074 7.035598 0.000000 976.408116
A-6 583.118870 39.353949 3.643729 42.997678 0.000000 543.764922
A-7 1000.000000 0.000000 6.248688 6.248688 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248689 6.248689 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248691 6.248691 0.000000 1000.000000
A-10 637.900110 34.182552 3.986040 38.168592 0.000000 603.717558
A-11 848.637574 4.490118 0.000000 4.490118 0.000000 844.147456
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.336636 0.928524 6.107073 7.035597 0.000000 976.408113
M-2 977.336639 0.928524 6.107074 7.035598 0.000000 976.408115
M-3 977.336639 0.928525 6.107074 7.035599 0.000000 976.408115
B-1 977.336636 0.928526 6.107072 7.035598 0.000000 976.408110
B-2 977.336654 0.928521 6.107072 7.035593 0.000000 976.408133
B-3 922.183412 0.876128 5.762438 6.638566 0.000000 921.307290
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:28:50 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,323.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 65,263.91
SUBSERVICER ADVANCES THIS MONTH 25,775.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 468,418.18
(B) TWO MONTHLY PAYMENTS: 1 245,884.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,643,643.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 231,949,791.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 833
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,817,030.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.30651440 % 6.72231400 % 1.97117180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.01043850 % 6.86857482 % 2.03830440 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00952774
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.83
POOL TRADING FACTOR: 71.07792472
................................................................................
Run: 03/31/98 10:25:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 89,932,192.06 6.850000 % 11,880,698.12
A-2 760947RD5 25,000,000.00 15,999,771.20 7.250000 % 1,273,816.43
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 13,202,711.75 6.750000 % 112,819.06
A-5 760947RG8 11,649,000.00 10,617,393.46 6.900000 % 44,097.07
A-6 760947RU7 73,856,000.00 76,495,288.25 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 66,647,920.43 7.250000 % 3,729,650.94
A-8 760947RJ2 6,350,000.00 7,381,606.54 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 10,524,779.81 7.250000 % 1,390,400.13
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 153,004.64 0.000000 % 174.42
A-14 7609473W9 0.00 0.00 0.608019 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,712,608.20 7.250000 % 9,619.13
M-2 760947RS2 6,634,109.00 6,507,004.67 7.250000 % 5,343.96
M-3 760947RT0 5,307,287.00 5,205,603.54 7.250000 % 4,275.17
B-1 760947RV5 3,184,372.00 3,123,361.92 7.250000 % 2,565.10
B-2 760947RW3 1,326,822.00 1,301,401.13 7.250000 % 1,068.79
B-3 760947RX1 2,122,914.66 1,800,498.86 7.250000 % 1,478.68
- -------------------------------------------------------------------------------
530,728,720.00 400,716,726.46 18,456,007.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 507,605.82 12,388,303.94 0.00 0.00 78,051,493.94
A-2 95,581.23 1,369,397.66 0.00 0.00 14,725,954.77
A-3 130,357.33 130,357.33 0.00 0.00 22,600,422.00
A-4 73,432.40 186,251.46 0.00 0.00 13,089,892.69
A-5 60,365.36 104,462.43 0.00 0.00 10,573,296.39
A-6 387,243.68 387,243.68 112,819.06 0.00 76,608,107.31
A-7 398,148.84 4,127,799.78 0.00 0.00 62,918,269.49
A-8 0.00 0.00 44,097.07 0.00 7,425,703.61
A-9 62,874.11 1,453,274.24 0.00 0.00 9,134,379.68
A-10 19,657.06 19,657.06 0.00 0.00 2,511,158.00
A-11 234,012.57 234,012.57 0.00 0.00 40,000,000.00
A-12 89,608.69 89,608.69 0.00 0.00 15,000,000.00
A-13 0.00 174.42 0.00 0.00 152,830.22
A-14 200,759.19 200,759.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,970.09 79,589.22 0.00 0.00 11,702,989.07
M-2 38,872.27 44,216.23 0.00 0.00 6,501,660.71
M-3 31,097.82 35,372.99 0.00 0.00 5,201,328.37
B-1 18,658.69 21,223.79 0.00 0.00 3,120,796.82
B-2 7,774.45 8,843.24 0.00 0.00 1,300,332.34
B-3 10,756.02 12,234.70 0.00 0.00 1,799,020.18
- -------------------------------------------------------------------------------
2,436,775.62 20,892,782.62 156,916.13 0.00 382,417,635.59
===============================================================================
Run: 03/31/98 10:25:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 517.220272 68.328568 2.919355 71.247923 0.000000 448.891704
A-2 639.990848 50.952657 3.823249 54.775906 0.000000 589.038191
A-3 1000.000000 0.000000 5.767916 5.767916 0.000000 1000.000000
A-4 833.399302 7.121516 4.635299 11.756815 0.000000 826.277786
A-5 911.442481 3.785481 5.182021 8.967502 0.000000 907.657000
A-6 1035.735597 0.000000 5.243226 5.243226 1.527554 1037.263151
A-7 716.644306 40.103774 4.281170 44.384944 0.000000 676.540532
A-8 1162.457723 0.000000 0.000000 0.000000 6.944420 1169.402143
A-9 517.220272 68.328568 3.089828 71.418396 0.000000 448.891704
A-10 1000.000000 0.000000 7.827887 7.827887 0.000000 1000.000000
A-11 1000.000000 0.000000 5.850314 5.850314 0.000000 1000.000000
A-12 1000.000000 0.000000 5.973913 5.973913 0.000000 1000.000000
A-13 858.123893 0.978232 0.000000 0.978232 0.000000 857.145661
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.840783 0.805528 5.859456 6.664984 0.000000 980.035255
M-2 980.840784 0.805528 5.859456 6.664984 0.000000 980.035256
M-3 980.840784 0.805528 5.859457 6.664985 0.000000 980.035255
B-1 980.840781 0.805528 5.859457 6.664985 0.000000 980.035253
B-2 980.840783 0.805526 5.859452 6.664978 0.000000 980.035257
B-3 848.125878 0.696533 5.066629 5.763162 0.000000 847.429345
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,074.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 73,487.07
MASTER SERVICER ADVANCES THIS MONTH 4,753.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 7,787,530.00
(B) TWO MONTHLY PAYMENTS: 2 438,913.74
(C) THREE OR MORE MONTHLY PAYMENTS: 3 439,326.32
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,282,111.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 382,417,635.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,443
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 632,634.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,969,973.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.59781240 % 5.84806200 % 1.55412520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.24984170 % 6.12052792 % 1.62718340 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 7,073,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,073,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14379024
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.29
POOL TRADING FACTOR: 72.05519905
................................................................................
Run: 03/31/98 10:25:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 37,002,065.64 6.750000 % 1,531,350.24
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 22,162,017.50 6.750000 % 591,317.42
A-4 760947SC6 313,006.32 263,140.52 0.000000 % 1,482.93
A-5 7609473X7 0.00 0.00 0.545674 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,243,469.70 6.750000 % 5,326.07
M-2 760947SF9 818,000.00 745,717.17 6.750000 % 3,194.08
M-3 760947SG7 546,000.00 497,752.56 6.750000 % 2,131.99
B-1 491,000.00 447,612.61 6.750000 % 1,917.23
B-2 273,000.00 248,876.27 6.750000 % 1,066.00
B-3 327,627.84 298,677.06 6.750000 % 1,279.29
- -------------------------------------------------------------------------------
109,132,227.16 83,300,822.03 2,139,065.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 207,982.16 1,739,332.40 0.00 0.00 35,470,715.40
A-2 114,617.03 114,617.03 0.00 0.00 20,391,493.00
A-3 124,568.84 715,886.26 0.00 0.00 21,570,700.08
A-4 0.00 1,482.93 0.00 0.00 261,657.59
A-5 37,851.12 37,851.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,989.33 12,315.40 0.00 0.00 1,238,143.63
M-2 4,191.55 7,385.63 0.00 0.00 742,523.09
M-3 2,797.78 4,929.77 0.00 0.00 495,620.57
B-1 2,515.95 4,433.18 0.00 0.00 445,695.38
B-2 1,398.89 2,464.89 0.00 0.00 247,810.27
B-3 1,678.81 2,958.10 0.00 0.00 297,397.77
- -------------------------------------------------------------------------------
504,591.46 2,643,656.71 0.00 0.00 81,161,756.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 668.414062 27.662673 3.757039 31.419712 0.000000 640.751389
A-2 1000.000000 0.000000 5.620826 5.620826 0.000000 1000.000000
A-3 757.675812 20.215980 4.258764 24.474744 0.000000 737.459832
A-4 840.687562 4.737700 0.000000 4.737700 0.000000 835.949862
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 911.634677 3.904743 5.124142 9.028885 0.000000 907.729934
M-2 911.634682 3.904743 5.124144 9.028887 0.000000 907.729939
M-3 911.634725 3.904744 5.124139 9.028883 0.000000 907.729982
B-1 911.634644 3.904745 5.124134 9.028879 0.000000 907.729898
B-2 911.634689 3.904762 5.124139 9.028901 0.000000 907.729927
B-3 911.635165 3.904735 5.124137 9.028872 0.000000 907.730450
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,067.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 323.86
SUBSERVICER ADVANCES THIS MONTH 18,742.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,275,223.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 610,921.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,161,756.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,782,057.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80659610 % 2.99495300 % 1.19845100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71423180 % 3.05105186 % 1.22484820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 841,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56037095
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.84
POOL TRADING FACTOR: 74.37010945
................................................................................
Run: 03/31/98 10:25:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 16,470,657.23 7.000000 % 1,334,417.02
A-2 760947SJ1 50,172,797.00 34,584,469.42 7.400000 % 2,224,028.32
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,832,195.53 7.250000 % 27,159.49
A-6 760947SN2 45,513,473.00 29,022,586.03 7.250000 % 2,352,798.88
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 53,641,359.62 7.250000 % 3,332,639.60
A-9 760947SR3 36,574,716.00 17,798,108.55 7.250000 % 2,678,908.72
A-10 7609473Y5 0.00 0.00 0.599846 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,838,177.77 7.250000 % 6,483.91
M-2 760947SU6 5,333,000.00 5,225,125.27 7.250000 % 4,322.33
M-3 760947SV4 3,555,400.00 3,483,482.14 7.250000 % 2,881.61
B-1 1,244,400.00 1,219,228.56 7.250000 % 1,008.57
B-2 888,900.00 870,919.51 7.250000 % 720.44
B-3 1,422,085.30 1,369,177.34 7.250000 % 1,132.63
- -------------------------------------------------------------------------------
355,544,080.30 270,861,012.97 11,966,501.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 95,376.03 1,429,793.05 0.00 0.00 15,136,240.21
A-2 211,710.84 2,435,739.16 0.00 0.00 32,360,441.10
A-3 149,610.11 149,610.11 0.00 0.00 24,945,526.00
A-4 197,916.60 197,916.60 0.00 0.00 33,000,000.00
A-5 196,910.20 224,069.69 0.00 0.00 32,805,036.04
A-6 174,062.17 2,526,861.05 0.00 0.00 26,669,787.15
A-7 50,453.22 50,453.22 0.00 0.00 8,560,000.00
A-8 321,712.59 3,654,352.19 0.00 0.00 50,308,720.02
A-9 106,743.67 2,785,652.39 0.00 0.00 15,119,199.83
A-10 134,405.38 134,405.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,009.26 53,493.17 0.00 0.00 7,831,693.86
M-2 31,337.55 35,659.88 0.00 0.00 5,220,802.94
M-3 20,892.09 23,773.70 0.00 0.00 3,480,600.53
B-1 7,312.29 8,320.86 0.00 0.00 1,218,219.99
B-2 5,223.32 5,943.76 0.00 0.00 870,199.07
B-3 8,211.60 9,344.23 0.00 0.00 1,368,044.71
- -------------------------------------------------------------------------------
1,758,886.92 13,725,388.44 0.00 0.00 258,894,511.45
===============================================================================
Run: 03/31/98 10:25:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 637.812806 51.674214 3.693359 55.367573 0.000000 586.138593
A-2 689.307184 44.327374 4.219634 48.547008 0.000000 644.979811
A-3 1000.000000 0.000000 5.997473 5.997473 0.000000 1000.000000
A-4 1000.000000 0.000000 5.997473 5.997473 0.000000 1000.000000
A-5 979.772221 0.810488 5.876157 6.686645 0.000000 978.961732
A-6 637.670213 51.694558 3.824410 55.518968 0.000000 585.975655
A-7 1000.000000 0.000000 5.894068 5.894068 0.000000 1000.000000
A-8 696.641034 43.281034 4.178086 47.459120 0.000000 653.360000
A-9 486.623288 73.244826 2.918510 76.163336 0.000000 413.378462
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.772221 0.810489 5.876158 6.686647 0.000000 978.961733
M-2 979.772224 0.810488 5.876158 6.686646 0.000000 978.961736
M-3 979.772217 0.810488 5.876157 6.686645 0.000000 978.961729
B-1 979.772228 0.810487 5.876157 6.686644 0.000000 978.961741
B-2 979.772202 0.810485 5.876162 6.686647 0.000000 978.961717
B-3 962.795509 0.796443 5.774337 6.570780 0.000000 961.999052
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,032.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 49,459.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,083,083.70
(B) TWO MONTHLY PAYMENTS: 1 440,892.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,267,762.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 258,894,511.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 927
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,742,439.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.61388330 % 6.10895800 % 1.27715890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.27887800 % 6.38603624 % 1.33508580 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 2,729,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,951.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13927903
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.79
POOL TRADING FACTOR: 72.81643143
................................................................................
Run: 03/31/98 10:25:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 30,370,719.50 7.125000 % 3,146,012.95
A-2 760947TF8 59,147,000.00 34,039,584.35 7.250000 % 3,526,059.80
A-3 760947TG6 50,000,000.00 33,969,343.66 7.250000 % 2,251,329.00
A-4 760947TH4 2,000,000.00 1,371,598.05 6.812500 % 88,252.13
A-5 760947TJ0 18,900,000.00 12,961,603.56 7.000000 % 833,982.33
A-6 760947TK7 25,500,000.00 17,487,878.01 7.250000 % 1,125,214.23
A-7 760947TL5 30,750,000.00 21,088,323.31 7.500000 % 1,356,876.01
A-8 760947TM3 87,500,000.00 66,057,788.66 7.350000 % 3,011,322.26
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 60,068,060.52 7.250000 % 50,467.02
A-14 760947TT8 709,256.16 620,198.32 0.000000 % 2,377.50
A-15 7609473Z2 0.00 0.00 0.484468 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,572,592.27 7.250000 % 10,563.04
M-2 760947TW1 7,123,700.00 6,984,751.69 7.250000 % 5,868.34
M-3 760947TX9 6,268,900.00 6,146,624.62 7.250000 % 5,164.17
B-1 2,849,500.00 2,793,920.29 7.250000 % 2,347.35
B-2 1,424,700.00 1,396,911.11 7.250000 % 1,173.63
B-3 2,280,382.97 1,761,638.72 7.250000 % 1,480.07
- -------------------------------------------------------------------------------
569,896,239.13 458,276,536.64 15,418,489.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 179,949.17 3,325,962.12 0.00 0.00 27,224,706.55
A-2 205,225.89 3,731,285.69 0.00 0.00 30,513,524.55
A-3 204,802.40 2,456,131.40 0.00 0.00 31,718,014.66
A-4 7,770.40 96,022.53 0.00 0.00 1,283,345.92
A-5 75,451.28 909,433.61 0.00 0.00 12,127,621.23
A-6 105,435.05 1,230,649.28 0.00 0.00 16,362,663.78
A-7 131,526.48 1,488,402.49 0.00 0.00 19,731,447.30
A-8 403,758.12 3,415,080.38 0.00 0.00 63,046,466.40
A-9 122,347.86 122,347.86 0.00 0.00 21,400,000.00
A-10 185,651.59 185,651.59 0.00 0.00 30,271,000.00
A-11 326,110.57 326,110.57 0.00 0.00 54,090,000.00
A-12 258,187.45 258,187.45 0.00 0.00 42,824,000.00
A-13 362,152.52 412,619.54 0.00 0.00 60,017,593.50
A-14 0.00 2,377.50 0.00 0.00 617,820.82
A-15 184,630.16 184,630.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,800.61 86,363.65 0.00 0.00 12,562,029.23
M-2 42,111.32 47,979.66 0.00 0.00 6,978,883.35
M-3 37,058.23 42,222.40 0.00 0.00 6,141,460.45
B-1 16,844.65 19,192.00 0.00 0.00 2,791,572.94
B-2 8,422.03 9,595.66 0.00 0.00 1,395,737.48
B-3 10,620.98 12,101.05 0.00 0.00 1,584,583.87
- -------------------------------------------------------------------------------
2,943,856.76 18,362,346.59 0.00 0.00 442,682,472.03
===============================================================================
Run: 03/31/98 10:25:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 575.508215 59.615193 3.409937 63.025130 0.000000 515.893022
A-2 575.508214 59.615193 3.469760 63.084953 0.000000 515.893022
A-3 679.386873 45.026580 4.096048 49.122628 0.000000 634.360293
A-4 685.799025 44.126065 3.885200 48.011265 0.000000 641.672960
A-5 685.799130 44.126049 3.992131 48.118180 0.000000 641.673081
A-6 685.799138 44.126048 4.134708 48.260756 0.000000 641.673089
A-7 685.799132 44.126049 4.277284 48.403333 0.000000 641.673083
A-8 754.946156 34.415112 4.614379 39.029491 0.000000 720.531045
A-9 1000.000000 0.000000 5.717190 5.717190 0.000000 1000.000000
A-10 1000.000000 0.000000 6.132985 6.132985 0.000000 1000.000000
A-11 1000.000000 0.000000 6.029036 6.029036 0.000000 1000.000000
A-12 1000.000000 0.000000 6.029036 6.029036 0.000000 1000.000000
A-13 980.494924 0.823777 5.911440 6.735217 0.000000 979.671147
A-14 874.434873 3.352103 0.000000 3.352103 0.000000 871.082769
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.494925 0.823777 5.911439 6.735216 0.000000 979.671148
M-2 980.494924 0.823777 5.911439 6.735216 0.000000 979.671147
M-3 980.494923 0.823776 5.911441 6.735217 0.000000 979.671147
B-1 980.494925 0.823776 5.911441 6.735217 0.000000 979.671149
B-2 980.494918 0.823773 5.911441 6.735214 0.000000 979.671145
B-3 772.518802 0.649044 4.657542 5.306586 0.000000 694.876208
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,151.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 119,878.25
MASTER SERVICER ADVANCES THIS MONTH 3,723.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 42 11,058,563.42
(B) TWO MONTHLY PAYMENTS: 4 1,426,128.11
(C) THREE OR MORE MONTHLY PAYMENTS: 2 503,246.11
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,257,530.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 442,682,472.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,555
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 502,136.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,626,463.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.08292360 % 5.61643500 % 1.30064190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.88469070 % 5.80153375 % 1.30566750 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 4,575,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,940,427.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01849997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.59
POOL TRADING FACTOR: 77.67773178
................................................................................
Run: 03/31/98 10:25:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 35,266,160.96 6.750000 % 1,569,337.47
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 28,786,080.51 6.750000 % 798,989.92
A-4 760947SZ5 177,268.15 153,864.84 0.000000 % 722.78
A-5 7609474J7 0.00 0.00 0.505249 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,369,228.29 6.750000 % 5,690.34
M-2 760947TC5 597,000.00 547,507.88 6.750000 % 2,275.37
M-3 760947TD3 597,000.00 547,507.88 6.750000 % 2,275.37
B-1 597,000.00 547,507.88 6.750000 % 2,275.37
B-2 299,000.00 274,212.52 6.750000 % 1,139.59
B-3 298,952.57 274,168.97 6.750000 % 1,139.42
- -------------------------------------------------------------------------------
119,444,684.72 89,040,309.73 2,383,845.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 198,156.87 1,767,494.34 0.00 0.00 33,696,823.49
A-2 119,536.77 119,536.77 0.00 0.00 21,274,070.00
A-3 161,745.97 960,735.89 0.00 0.00 27,987,090.59
A-4 0.00 722.78 0.00 0.00 153,142.06
A-5 37,448.89 37,448.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,693.55 13,383.89 0.00 0.00 1,363,537.95
M-2 3,076.39 5,351.76 0.00 0.00 545,232.51
M-3 3,076.39 5,351.76 0.00 0.00 545,232.51
B-1 3,076.39 5,351.76 0.00 0.00 545,232.51
B-2 1,540.78 2,680.37 0.00 0.00 273,072.93
B-3 1,540.53 2,679.95 0.00 0.00 273,029.55
- -------------------------------------------------------------------------------
536,892.53 2,920,738.16 0.00 0.00 86,656,464.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 639.060887 28.438088 3.590816 32.028904 0.000000 610.622799
A-2 1000.000000 0.000000 5.618895 5.618895 0.000000 1000.000000
A-3 739.489902 20.525371 4.155116 24.680487 0.000000 718.964531
A-4 867.977919 4.077326 0.000000 4.077326 0.000000 863.900594
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 917.098654 3.811346 5.153081 8.964427 0.000000 913.287307
M-2 917.098626 3.811340 5.153082 8.964422 0.000000 913.287286
M-3 917.098626 3.811340 5.153082 8.964422 0.000000 913.287286
B-1 917.098626 3.811340 5.153082 8.964422 0.000000 913.287286
B-2 917.098729 3.811338 5.153110 8.964448 0.000000 913.287391
B-3 917.098555 3.811340 5.153092 8.964432 0.000000 913.287181
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,336.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,695.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 47,947.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 226,872.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,656,464.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,013,761.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99473980 % 2.77235100 % 1.23290940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.90150080 % 2.83187526 % 1.26161050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 893,581.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,246.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56323833
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.59
POOL TRADING FACTOR: 72.54945191
................................................................................
Run: 03/31/98 10:25:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 47,452,968.98 6.625000 % 3,031,649.17
A-2 760947UL3 50,000,000.00 31,265,942.30 6.625000 % 2,764,150.71
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 8,277,760.14 6.000000 % 99,511.09
A-5 760947UP4 40,000,000.00 30,913,175.07 6.625000 % 1,782,794.52
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 63,219,081.83 0.000000 % 1,084,010.59
A-10 760947UU3 27,446,000.00 26,912,086.34 7.000000 % 22,900.33
A-11 760947UV1 15,000,000.00 14,708,201.36 7.000000 % 12,515.67
A-12 760947UW9 72,100,000.00 51,654,643.84 6.625000 % 4,011,287.67
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.614118 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,364,221.54 7.000000 % 13,830.52
M-2 760947VB4 5,306,000.00 5,202,781.10 7.000000 % 7,684.27
M-3 760947VC2 4,669,000.00 4,578,172.81 7.000000 % 6,761.75
B-1 2,335,000.00 2,289,576.68 7.000000 % 3,381.60
B-2 849,000.00 832,484.19 7.000000 % 1,229.54
B-3 1,698,373.98 1,297,088.41 7.000000 % 1,915.74
- -------------------------------------------------------------------------------
424,466,573.98 336,900,184.59 12,843,623.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 260,647.67 3,292,296.84 0.00 0.00 44,421,319.81
A-2 171,736.25 2,935,886.96 0.00 0.00 28,501,791.59
A-3 65,913.09 65,913.09 0.00 0.00 12,000,000.00
A-4 41,178.32 140,689.41 0.00 0.00 8,178,249.05
A-5 169,798.59 1,952,593.11 0.00 0.00 29,130,380.55
A-6 52,418.74 52,418.74 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 333,696.59 1,417,707.18 99,511.09 0.00 62,234,582.33
A-10 156,188.83 179,089.16 0.00 0.00 26,889,186.01
A-11 85,361.53 97,877.20 0.00 0.00 14,695,685.69
A-12 283,726.45 4,295,014.12 0.00 0.00 47,643,356.17
A-13 98,320.37 98,320.37 0.00 0.00 17,900,000.00
A-14 171,536.98 171,536.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,346.84 68,177.36 0.00 0.00 9,350,391.02
M-2 30,195.22 37,879.49 0.00 0.00 5,195,096.83
M-3 26,570.20 33,331.95 0.00 0.00 4,571,411.06
B-1 13,287.94 16,669.54 0.00 0.00 2,286,195.08
B-2 4,831.46 6,061.00 0.00 0.00 831,254.65
B-3 7,527.87 9,443.61 0.00 0.00 1,261,622.94
- -------------------------------------------------------------------------------
2,027,282.94 14,870,906.11 99,511.09 0.00 324,122,522.78
===============================================================================
Run: 03/31/98 10:25:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 697.837779 44.583076 3.833054 48.416130 0.000000 653.254703
A-2 625.318846 55.283014 3.434725 58.717739 0.000000 570.035832
A-3 1000.000000 0.000000 5.492758 5.492758 0.000000 1000.000000
A-4 794.105923 9.546344 3.950338 13.496682 0.000000 784.559579
A-5 772.829377 44.569863 4.244965 48.814828 0.000000 728.259514
A-6 1000.000000 0.000000 5.803669 5.803669 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 936.454130 16.057275 4.942994 21.000269 1.474042 921.870896
A-10 980.546759 0.834378 5.690768 6.525146 0.000000 979.712381
A-11 980.546757 0.834378 5.690769 6.525147 0.000000 979.712379
A-12 716.430566 55.635058 3.935180 59.570238 0.000000 660.795509
A-13 1000.000000 0.000000 5.492758 5.492758 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.546758 1.448222 5.690769 7.138991 0.000000 979.098536
M-2 980.546758 1.448223 5.690769 7.138992 0.000000 979.098536
M-3 980.546757 1.448222 5.690769 7.138991 0.000000 979.098535
B-1 980.546758 1.448223 5.690767 7.138990 0.000000 979.098535
B-2 980.546749 1.448221 5.690766 7.138987 0.000000 979.098528
B-3 763.723671 1.127985 4.432398 5.560383 0.000000 742.841656
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,853.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 61,644.43
MASTER SERVICER ADVANCES THIS MONTH 1,762.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,052,956.43
(B) TWO MONTHLY PAYMENTS: 4 979,916.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 740,328.46
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,724,742.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 324,122,522.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,489.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,959,516.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.00554710 % 5.68274400 % 1.31170880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.75089820 % 5.89804706 % 1.35105470 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92922458
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.41
POOL TRADING FACTOR: 76.35996393
................................................................................
Run: 03/31/98 10:25:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 28,031,324.81 5.125000 % 2,165,237.17
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 95,292,276.78 6.375000 % 11,192,372.95
A-6 760947VW8 123,614,000.00 127,828,378.07 0.000000 % 1,689,325.11
A-7 760947VJ7 66,675,000.00 51,105,687.62 7.000000 % 3,360,262.59
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,589,588.82 7.000000 % 16,888.78
A-12 760947VP3 38,585,000.00 37,809,676.90 7.000000 % 32,596.88
A-13 760947VQ1 698,595.74 635,660.18 0.000000 % 726.41
A-14 7609474B4 0.00 0.00 0.579055 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,296,776.64 7.000000 % 10,601.43
M-2 760947VU2 6,974,500.00 6,831,596.98 7.000000 % 5,889.73
M-3 760947VV0 6,137,500.00 6,011,746.59 7.000000 % 5,182.91
B-1 760947VX6 3,069,000.00 3,006,118.18 7.000000 % 2,591.67
B-2 760947VY4 1,116,000.00 1,093,133.88 7.000000 % 942.42
B-3 2,231,665.53 2,185,940.19 7.000000 % 1,884.56
- -------------------------------------------------------------------------------
557,958,461.27 473,015,905.64 18,484,502.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 119,479.16 2,284,716.33 0.00 0.00 25,866,087.64
A-3 125,913.81 125,913.81 0.00 0.00 26,330,000.00
A-4 166,894.59 166,894.59 0.00 0.00 34,157,000.00
A-5 505,233.99 11,697,606.94 0.00 0.00 84,099,903.83
A-6 410,961.84 2,100,286.95 485,797.32 0.00 126,624,850.28
A-7 297,523.96 3,657,786.55 0.00 0.00 47,745,425.03
A-8 60,755.67 60,755.67 0.00 0.00 10,436,000.00
A-9 38,132.39 38,132.39 0.00 0.00 6,550,000.00
A-10 22,268.15 22,268.15 0.00 0.00 3,825,000.00
A-11 114,045.47 130,934.25 0.00 0.00 19,572,700.04
A-12 220,118.06 252,714.94 0.00 0.00 37,777,080.02
A-13 0.00 726.41 0.00 0.00 634,933.77
A-14 227,798.27 227,798.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,588.62 82,190.05 0.00 0.00 12,286,175.21
M-2 39,771.77 45,661.50 0.00 0.00 6,825,707.25
M-3 34,998.82 40,181.73 0.00 0.00 6,006,563.68
B-1 17,500.84 20,092.51 0.00 0.00 3,003,526.51
B-2 6,363.94 7,306.36 0.00 0.00 1,092,191.46
B-3 12,725.97 14,610.53 0.00 0.00 2,184,055.63
- -------------------------------------------------------------------------------
2,492,075.32 20,976,577.93 485,797.32 0.00 455,017,200.35
===============================================================================
Run: 03/31/98 10:25:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 973.309889 75.181846 4.148582 79.330428 0.000000 898.128043
A-3 1000.000000 0.000000 4.782142 4.782142 0.000000 1000.000000
A-4 1000.000000 0.000000 4.886102 4.886102 0.000000 1000.000000
A-5 697.728550 81.950379 3.699315 85.649694 0.000000 615.778172
A-6 1034.093048 13.666131 3.324557 16.990688 3.929954 1024.356871
A-7 766.489503 50.397639 4.462302 54.859941 0.000000 716.091864
A-8 1000.000000 0.000000 5.821739 5.821739 0.000000 1000.000000
A-9 1000.000000 0.000000 5.821739 5.821739 0.000000 1000.000000
A-10 1000.000000 0.000000 5.821739 5.821739 0.000000 1000.000000
A-11 979.479441 0.844439 5.702274 6.546713 0.000000 978.635002
A-12 979.906101 0.844807 5.704757 6.549564 0.000000 979.061294
A-13 909.911332 1.039815 0.000000 1.039815 0.000000 908.871517
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.510645 0.844466 5.702455 6.546921 0.000000 978.666179
M-2 979.510643 0.844466 5.702455 6.546921 0.000000 978.666177
M-3 979.510646 0.844466 5.702455 6.546921 0.000000 978.666180
B-1 979.510648 0.844467 5.702457 6.546924 0.000000 978.666181
B-2 979.510645 0.844462 5.702455 6.546917 0.000000 978.666183
B-3 979.510666 0.844468 5.702454 6.546922 0.000000 978.666203
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,825.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 67,567.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 7,759,008.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 328,343.91
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,237,815.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 455,017,200.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,590,791.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.34745410 % 5.32200900 % 1.33053660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.08991080 % 5.52032893 % 1.38204640 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 5,303,552.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,303,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87260507
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.56
POOL TRADING FACTOR: 81.55037192
................................................................................
Run: 03/31/98 10:25:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 47,768,940.45 6.750000 % 2,545,221.52
A-2 760947UB5 39,034,000.00 29,214,223.08 6.750000 % 2,106,576.15
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,610,715.33 6.750000 % 17,877.84
A-5 760947UE9 229,143.79 208,218.40 0.000000 % 5,240.50
A-6 7609474C2 0.00 0.00 0.491320 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,314,238.10 6.750000 % 5,095.90
M-2 760947UH2 570,100.00 525,713.69 6.750000 % 2,038.43
M-3 760947UJ8 570,100.00 525,713.69 6.750000 % 2,038.43
B-1 570,100.00 525,713.69 6.750000 % 2,038.43
B-2 285,000.00 262,810.74 6.750000 % 1,019.04
B-3 285,969.55 263,704.75 6.750000 % 1,022.50
- -------------------------------------------------------------------------------
114,016,713.34 91,266,991.92 4,688,168.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 266,691.32 2,811,912.84 0.00 0.00 45,223,718.93
A-2 163,101.37 2,269,677.52 0.00 0.00 27,107,646.93
A-3 33,760.07 33,760.07 0.00 0.00 6,047,000.00
A-4 25,741.36 43,619.20 0.00 0.00 4,592,837.49
A-5 0.00 5,240.50 0.00 0.00 202,977.90
A-6 37,088.36 37,088.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,337.32 12,433.22 0.00 0.00 1,309,142.20
M-2 2,935.03 4,973.46 0.00 0.00 523,675.26
M-3 2,935.03 4,973.46 0.00 0.00 523,675.26
B-1 2,935.03 4,973.46 0.00 0.00 523,675.26
B-2 1,467.26 2,486.30 0.00 0.00 261,791.70
B-3 1,472.25 2,494.75 0.00 0.00 262,682.25
- -------------------------------------------------------------------------------
545,464.40 5,233,633.14 0.00 0.00 86,578,823.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 796.149008 42.420359 4.444855 46.865214 0.000000 753.728649
A-2 748.430165 53.967724 4.178444 58.146168 0.000000 694.462441
A-3 1000.000000 0.000000 5.582945 5.582945 0.000000 1000.000000
A-4 922.143066 3.575568 5.148272 8.723840 0.000000 918.567498
A-5 908.680091 22.869919 0.000000 22.869919 0.000000 885.810172
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.142927 3.575568 5.148274 8.723842 0.000000 918.567359
M-2 922.142940 3.575566 5.148272 8.723838 0.000000 918.567374
M-3 922.142940 3.575566 5.148272 8.723838 0.000000 918.567374
B-1 922.142940 3.575566 5.148272 8.723838 0.000000 918.567374
B-2 922.142947 3.575579 5.148281 8.723860 0.000000 918.567368
B-3 922.142760 3.575556 5.148275 8.723831 0.000000 918.567204
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:25:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,743.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,254.14
MASTER SERVICER ADVANCES THIS MONTH 2,271.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 700,872.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 420,737.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,578,823.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 331
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 235,655.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,334,259.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.24649610 % 2.59795400 % 1.15554950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.05834020 % 2.72178881 % 1.21347490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,040,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53670115
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.22
POOL TRADING FACTOR: 75.93520340
................................................................................
Run: 03/31/98 10:25:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 106,556,933.93 0.000000 % 1,172,396.81
A-2 760947WF4 20,813,863.00 17,208,504.28 7.250000 % 1,713,508.18
A-3 760947WG2 6,939,616.00 5,799,427.92 7.250000 % 89,602.44
A-4 760947WH0 3,076,344.00 2,199,712.61 6.100000 % 66,001.01
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,459,134.32 7.250000 % 25,490.80
A-8 760947WM9 49,964,458.00 38,986,204.24 7.250000 % 862,733.32
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,541,722.86 7.250000 % 21,238.80
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 79,392,403.70 7.250000 % 11,276,566.76
A-13 760947WS6 11,709,319.00 13,367,705.85 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 47,976,554.79 6.730000 % 1,439,506.72
A-15 760947WU1 1,955,837.23 1,791,026.48 0.000000 % 12,142.35
A-16 7609474D0 0.00 0.00 0.348270 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,934,406.37 7.250000 % 11,192.06
M-2 760947WY3 7,909,900.00 7,760,624.21 7.250000 % 6,715.22
M-3 760947WZ0 5,859,200.00 5,748,625.06 7.250000 % 4,974.25
B-1 3,222,600.00 3,161,783.01 7.250000 % 2,735.87
B-2 1,171,800.00 1,149,685.75 7.250000 % 994.82
B-3 2,343,649.31 2,295,447.71 7.250000 % 1,986.24
- -------------------------------------------------------------------------------
585,919,116.54 491,674,849.09 16,707,785.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 394,390.12 1,566,786.93 329,167.20 0.00 105,713,704.32
A-2 103,668.34 1,817,176.52 0.00 0.00 15,494,996.10
A-3 34,937.20 124,539.64 0.00 0.00 5,709,825.48
A-4 11,149.64 77,150.65 0.00 0.00 2,133,711.60
A-5 389,935.33 389,935.33 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 177,469.20 202,960.00 0.00 0.00 29,433,643.52
A-8 234,862.66 1,097,595.98 0.00 0.00 38,123,470.92
A-9 101,528.81 101,528.81 0.00 0.00 16,853,351.00
A-10 105,675.73 126,914.53 0.00 0.00 17,520,484.06
A-11 42,190.68 42,190.68 0.00 0.00 7,003,473.00
A-12 478,279.73 11,754,846.49 0.00 0.00 68,115,836.94
A-13 0.00 0.00 80,530.41 0.00 13,448,236.26
A-14 268,292.87 1,707,799.59 0.00 0.00 46,537,048.07
A-15 0.00 12,142.35 0.00 0.00 1,778,884.13
A-16 142,285.05 142,285.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,920.10 89,112.16 0.00 0.00 12,923,214.31
M-2 46,751.94 53,467.16 0.00 0.00 7,753,908.99
M-3 34,631.16 39,605.41 0.00 0.00 5,743,650.81
B-1 19,047.37 21,783.24 0.00 0.00 3,159,047.14
B-2 6,926.00 7,920.82 0.00 0.00 1,148,690.93
B-3 13,828.35 15,814.59 0.00 0.00 2,293,461.54
- -------------------------------------------------------------------------------
2,683,770.28 19,391,555.93 409,697.61 0.00 475,376,761.12
===============================================================================
Run: 03/31/98 10:25:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 840.046056 9.242639 3.109191 12.351830 2.595003 833.398420
A-2 826.780895 82.325332 4.980735 87.306067 0.000000 744.455563
A-3 835.698678 12.911729 5.034457 17.946186 0.000000 822.786950
A-4 715.041169 21.454366 3.624315 25.078681 0.000000 693.586803
A-5 1000.000000 0.000000 5.234866 5.234866 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 981.484099 0.849272 5.912706 6.761978 0.000000 980.634827
A-8 780.278738 17.266940 4.700595 21.967535 0.000000 763.011798
A-9 1000.000000 0.000000 6.024251 6.024251 0.000000 1000.000000
A-10 974.056756 1.179348 5.867962 7.047310 0.000000 972.877408
A-11 1000.000000 0.000000 6.024251 6.024251 0.000000 1000.000000
A-12 834.676157 118.553929 5.028298 123.582227 0.000000 716.122228
A-13 1141.629658 0.000000 0.000000 0.000000 6.877463 1148.507122
A-14 715.041172 21.454366 3.998629 25.452995 0.000000 693.586806
A-15 915.733913 6.208262 0.000000 6.208262 0.000000 909.525651
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.127979 0.848964 5.910560 6.759524 0.000000 980.279015
M-2 981.127980 0.848964 5.910560 6.759524 0.000000 980.279016
M-3 981.127980 0.848964 5.910561 6.759525 0.000000 980.279016
B-1 981.127974 0.848964 5.910560 6.759524 0.000000 980.279011
B-2 981.127966 0.848967 5.910565 6.759532 0.000000 980.278998
B-3 979.433100 0.847499 5.900349 6.747848 0.000000 978.585631
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,504.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 76,312.43
MASTER SERVICER ADVANCES THIS MONTH 968.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,601,691.88
(B) TWO MONTHLY PAYMENTS: 2 609,231.67
(C) THREE OR MORE MONTHLY PAYMENTS: 2 783,205.14
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,598,647.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 475,376,761.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,696
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 143,949.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,872,389.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.25338570 % 5.39794400 % 1.34867010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.02742360 % 5.55785984 % 1.39384060 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85681288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.43
POOL TRADING FACTOR: 81.13351275
................................................................................
Run: 03/31/98 10:26:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 87,587,913.59 7.000000 % 4,153,908.82
A-2 760947WA5 1,458,253.68 1,231,454.38 0.000000 % 14,574.86
A-3 7609474F5 0.00 0.00 0.233735 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,333,466.12 7.000000 % 5,248.72
M-2 760947WD9 865,000.00 799,894.74 7.000000 % 3,148.51
M-3 760947WE7 288,000.00 266,323.32 7.000000 % 1,048.29
B-1 576,700.00 533,293.97 7.000000 % 2,099.13
B-2 288,500.00 266,785.70 7.000000 % 1,050.11
B-3 288,451.95 266,741.37 7.000000 % 1,049.93
- -------------------------------------------------------------------------------
115,330,005.63 92,285,873.19 4,182,128.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 506,415.82 4,660,324.64 0.00 0.00 83,434,004.77
A-2 0.00 14,574.86 0.00 0.00 1,216,879.52
A-3 17,816.58 17,816.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,709.83 12,958.55 0.00 0.00 1,328,217.40
M-2 4,624.83 7,773.34 0.00 0.00 796,746.23
M-3 1,539.83 2,588.12 0.00 0.00 265,275.03
B-1 3,083.40 5,182.53 0.00 0.00 531,194.84
B-2 1,542.50 2,592.61 0.00 0.00 265,735.59
B-3 1,542.24 2,592.17 0.00 0.00 265,691.44
- -------------------------------------------------------------------------------
544,275.03 4,726,403.40 0.00 0.00 88,103,744.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 795.364398 37.720629 4.598638 42.319267 0.000000 757.643769
A-2 844.471985 9.994736 0.000000 9.994736 0.000000 834.477250
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.733786 3.639889 5.346623 8.986512 0.000000 921.093897
M-2 924.733803 3.639896 5.346624 8.986520 0.000000 921.093908
M-3 924.733750 3.639896 5.346632 8.986528 0.000000 921.093854
B-1 924.733778 3.639899 5.346627 8.986526 0.000000 921.093879
B-2 924.733795 3.639896 5.346620 8.986516 0.000000 921.093900
B-3 924.734154 3.639705 5.346610 8.986315 0.000000 921.094276
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,707.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,399.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,079,183.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,103,744.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,818,434.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.19293030 % 2.63544000 % 1.17163020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.02602700 % 2.71298191 % 1.22299480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,054,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43024509
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.04
POOL TRADING FACTOR: 76.39273434
................................................................................
Run: 03/31/98 10:26:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 37,445,712.68 6.087500 % 604,185.72
R 0.00 848,592.05 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 38,294,304.73 604,185.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 177,196.66 781,382.38 0.00 0.00 36,841,526.96
R 15,865.74 15,865.74 63,241.66 0.00 911,833.71
- -------------------------------------------------------------------------------
193,062.40 797,248.12 63,241.66 0.00 37,753,360.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 410.663833 6.626052 1.943300 8.569352 0.000000 404.037782
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,826.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,655.31
SUBSERVICER ADVANCES THIS MONTH 26,016.20
MASTER SERVICER ADVANCES THIS MONTH 2,772.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,968,991.81
(B) TWO MONTHLY PAYMENTS: 2 481,128.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 313,495.80
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 660,242.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,753,360.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 365,244.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 508,309.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 97.78402540 % 2.21597460 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 97.58476150 % 2.41523850 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46621000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.78
POOL TRADING FACTOR: 41.40377818
................................................................................
Run: 03/31/98 10:26:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 135,236,076.18 7.500000 % 9,340,811.75
A-2 760947XD8 75,497,074.00 45,542,850.38 7.500000 % 5,449,985.56
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 5,867,579.80 0.000000 % 62,426.74
A-9 7609474E8 0.00 0.00 0.191966 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,203,058.10 7.500000 % 7,681.24
M-2 760947XN6 6,700,600.00 6,573,570.86 7.500000 % 5,486.57
M-3 760947XP1 5,896,500.00 5,784,714.92 7.500000 % 4,828.16
B-1 2,948,300.00 2,892,406.52 7.500000 % 2,414.12
B-2 1,072,100.00 1,051,775.25 7.500000 % 877.85
B-3 2,144,237.43 2,016,912.47 7.500000 % 1,683.39
- -------------------------------------------------------------------------------
536,050,225.54 453,671,870.48 14,876,195.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 843,659.53 10,184,471.28 0.00 0.00 125,895,264.43
A-2 284,115.45 5,734,101.01 0.00 0.00 40,092,864.82
A-3 208,125.73 208,125.73 0.00 0.00 33,361,926.00
A-4 432,547.13 432,547.13 0.00 0.00 69,336,000.00
A-5 525,930.05 525,930.05 0.00 0.00 84,305,000.00
A-6 236,461.75 236,461.75 0.00 0.00 37,904,105.00
A-7 91,055.33 91,055.33 0.00 0.00 14,595,895.00
A-8 0.00 62,426.74 0.00 0.00 5,805,153.06
A-9 72,440.30 72,440.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,412.54 65,093.78 0.00 0.00 9,195,376.86
M-2 41,008.70 46,495.27 0.00 0.00 6,568,084.29
M-3 36,087.49 40,915.65 0.00 0.00 5,779,886.76
B-1 18,044.05 20,458.17 0.00 0.00 2,889,992.40
B-2 6,561.42 7,439.27 0.00 0.00 1,050,897.40
B-3 12,582.35 14,265.74 0.00 0.00 2,015,229.08
- -------------------------------------------------------------------------------
2,866,031.82 17,742,227.20 0.00 0.00 438,795,675.10
===============================================================================
Run: 03/31/98 10:26:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 724.834661 50.064630 4.521824 54.586454 0.000000 674.770031
A-2 603.239940 72.188037 3.763264 75.951301 0.000000 531.051903
A-3 1000.000000 0.000000 6.238421 6.238421 0.000000 1000.000000
A-4 1000.000000 0.000000 6.238421 6.238421 0.000000 1000.000000
A-5 1000.000000 0.000000 6.238421 6.238421 0.000000 1000.000000
A-6 1000.000000 0.000000 6.238421 6.238421 0.000000 1000.000000
A-7 1000.000000 0.000000 6.238420 6.238420 0.000000 1000.000000
A-8 926.593577 9.858275 0.000000 9.858275 0.000000 916.735302
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.042128 0.818817 6.120153 6.938970 0.000000 980.223311
M-2 981.042125 0.818818 6.120153 6.938971 0.000000 980.223307
M-3 981.042130 0.818818 6.120154 6.938972 0.000000 980.223312
B-1 981.042133 0.818818 6.120154 6.938972 0.000000 980.223315
B-2 981.042114 0.818814 6.120157 6.938971 0.000000 980.223300
B-3 940.619934 0.785081 5.867984 6.653065 0.000000 939.834858
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,277.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 72,647.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,189,737.84
(B) TWO MONTHLY PAYMENTS: 4 1,271,909.01
(C) THREE OR MORE MONTHLY PAYMENTS: 4 712,878.63
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,988,033.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 438,795,675.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,567
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,497,037.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.85391370 % 4.81490300 % 1.33118290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.64894490 % 4.90965366 % 1.37557720 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 5,102,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,102,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88322298
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.37
POOL TRADING FACTOR: 81.85719438
................................................................................
Run: 03/31/98 10:26:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 52,805,482.50 7.000000 % 3,773,976.43
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 18,475,827.52 7.000000 % 77,832.04
A-6 760947XV8 2,531,159.46 2,161,961.80 0.000000 % 51,949.76
A-7 7609474G3 0.00 0.00 0.338723 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,187,629.03 7.000000 % 9,215.70
M-2 760947XY2 789,000.00 728,870.96 7.000000 % 3,070.47
M-3 760947XZ9 394,500.00 364,435.46 7.000000 % 1,535.24
B-1 789,000.00 728,870.96 7.000000 % 3,070.47
B-2 394,500.00 364,435.46 7.000000 % 1,535.24
B-3 394,216.33 364,173.44 7.000000 % 1,534.12
- -------------------------------------------------------------------------------
157,805,575.79 128,576,687.13 3,923,719.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 307,207.34 4,081,183.77 0.00 0.00 49,031,506.07
A-2 80,284.49 80,284.49 0.00 0.00 13,800,000.00
A-3 106,755.11 106,755.11 0.00 0.00 18,350,000.00
A-4 106,144.25 106,144.25 0.00 0.00 18,245,000.00
A-5 107,487.13 185,319.17 0.00 0.00 18,397,995.48
A-6 0.00 51,949.76 0.00 0.00 2,110,012.04
A-7 36,196.07 36,196.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,727.01 21,942.71 0.00 0.00 2,178,413.33
M-2 4,240.37 7,310.84 0.00 0.00 725,800.49
M-3 2,120.18 3,655.42 0.00 0.00 362,900.22
B-1 4,240.37 7,310.84 0.00 0.00 725,800.49
B-2 2,120.18 3,655.42 0.00 0.00 362,900.22
B-3 2,118.66 3,652.78 0.00 0.00 362,639.32
- -------------------------------------------------------------------------------
771,641.16 4,695,360.63 0.00 0.00 124,652,967.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 662.137712 47.322588 3.852130 51.174718 0.000000 614.815123
A-2 1000.000000 0.000000 5.817717 5.817717 0.000000 1000.000000
A-3 1000.000000 0.000000 5.817717 5.817717 0.000000 1000.000000
A-4 1000.000000 0.000000 5.817717 5.817717 0.000000 1000.000000
A-5 923.791376 3.891602 5.374357 9.265959 0.000000 919.899774
A-6 854.138917 20.524096 0.000000 20.524096 0.000000 833.614821
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 923.790815 3.891601 5.374355 9.265956 0.000000 919.899215
M-2 923.790824 3.891597 5.374360 9.265957 0.000000 919.899227
M-3 923.790773 3.891610 5.374347 9.265957 0.000000 919.899164
B-1 923.790824 3.891597 5.374360 9.265957 0.000000 919.899227
B-2 923.790773 3.891610 5.374347 9.265957 0.000000 919.899164
B-3 923.790854 3.891493 5.374359 9.265852 0.000000 919.899280
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,481.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,820.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,445,422.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,652,967.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,380,647.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.25169040 % 2.59537400 % 1.15293520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.14955100 % 2.62096772 % 1.18435210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,448,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52505339
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.80
POOL TRADING FACTOR: 78.99148496
................................................................................
Run: 03/31/98 10:26:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 25,354,704.65 7.500000 % 775,309.83
A-2 760947YB1 105,040,087.00 87,609,189.00 7.500000 % 2,136,265.03
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,954,181.27 7.500000 % 33,470.72
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 8,756,351.03 8.000000 % 213,515.12
A-12 760947YM7 59,143,468.00 49,328,893.51 7.000000 % 1,202,837.18
A-13 760947YN5 16,215,000.00 13,524,198.62 6.287500 % 329,774.45
A-14 760947YP0 0.00 0.00 2.712500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 8,945,332.94 0.000000 % 128,928.95
A-19 760947H53 0.00 0.00 0.191960 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,819,516.56 7.500000 % 10,989.11
M-2 760947YX3 3,675,000.00 3,606,538.23 7.500000 % 3,663.07
M-3 760947YY1 1,837,500.00 1,803,269.14 7.500000 % 1,831.53
B-1 2,756,200.00 2,704,854.60 7.500000 % 2,747.25
B-2 1,286,200.00 1,262,239.28 7.500000 % 1,282.02
B-3 1,470,031.75 1,442,646.29 7.500000 % 1,465.29
- -------------------------------------------------------------------------------
367,497,079.85 327,751,427.12 4,842,079.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 158,400.26 933,710.09 0.00 0.00 24,579,394.82
A-2 547,327.15 2,683,592.18 0.00 0.00 85,472,923.97
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 205,877.01 239,347.73 0.00 0.00 32,920,710.55
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,821.91 169,821.91 0.00 0.00 27,457,512.00
A-8 81,228.32 81,228.32 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 58,351.12 271,866.24 0.00 0.00 8,542,835.91
A-12 287,630.86 1,490,468.04 0.00 0.00 48,126,056.33
A-13 70,831.37 400,605.82 0.00 0.00 13,194,424.17
A-14 30,557.46 30,557.46 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,181.11 15,181.11 0.00 0.00 2,430,000.00
A-18 0.00 128,928.95 0.00 0.00 8,816,403.99
A-19 52,407.10 52,407.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,593.54 78,582.65 0.00 0.00 10,808,527.45
M-2 22,531.38 26,194.45 0.00 0.00 3,602,875.16
M-3 11,265.69 13,097.22 0.00 0.00 1,801,437.61
B-1 16,898.23 19,645.48 0.00 0.00 2,702,107.35
B-2 7,885.68 9,167.70 0.00 0.00 1,260,957.26
B-3 9,012.75 10,478.04 0.00 0.00 1,441,181.00
- -------------------------------------------------------------------------------
2,041,998.44 6,884,077.99 0.00 0.00 322,909,347.57
===============================================================================
Run: 03/31/98 10:26:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 800.316148 24.472499 4.999872 29.472371 0.000000 775.843650
A-2 834.054802 20.337617 5.210650 25.548267 0.000000 813.717186
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 981.370948 0.996753 6.130989 7.127742 0.000000 980.374194
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.184898 6.184898 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247371 6.247371 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 834.054802 20.337617 5.558027 25.895644 0.000000 813.717185
A-12 834.054802 20.337617 4.863273 25.200890 0.000000 813.717186
A-13 834.054802 20.337616 4.368262 24.705878 0.000000 813.717186
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247370 6.247370 0.000000 1000.000000
A-18 926.992098 13.360723 0.000000 13.360723 0.000000 913.631375
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.370948 0.996754 6.130989 7.127743 0.000000 980.374194
M-2 981.370947 0.996754 6.130988 7.127742 0.000000 980.374193
M-3 981.370961 0.996751 6.130988 7.127739 0.000000 980.374210
B-1 981.370946 0.996753 6.130988 7.127741 0.000000 980.374193
B-2 981.370922 0.996750 6.130991 7.127741 0.000000 980.374172
B-3 981.370838 0.996754 6.130990 7.127744 0.000000 980.374063
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,752.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,762.99
SUBSERVICER ADVANCES THIS MONTH 33,485.18
MASTER SERVICER ADVANCES THIS MONTH 1,760.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,061,045.74
(B) TWO MONTHLY PAYMENTS: 1 35,398.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,980.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 322,909,347.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,296
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,277.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,508,320.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.21246850 % 5.09065700 % 1.69687480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.11761490 % 5.02086432 % 1.72058800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,503,977.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,503,977.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81425016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.08
POOL TRADING FACTOR: 87.86718733
................................................................................
Run: 03/31/98 10:26:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 63,076,894.36 7.500000 % 7,865,784.54
A-3 760947ZV6 22,739,000.00 13,753,378.87 6.287500 % 1,573,156.91
A-4 760947ZW4 0.00 0.00 2.712500 % 0.00
A-5 760947ZX2 25,743,000.00 20,513,642.08 8.500000 % 2,558,082.33
A-6 760947ZY0 77,229,000.00 61,540,926.28 7.500000 % 7,674,246.99
A-7 760947ZZ7 2,005,000.00 1,320,710.05 7.750000 % 119,802.01
A-8 760947A27 4,558,000.00 3,206,475.38 7.750000 % 236,618.06
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 9,170,864.55 7.750000 % 59,586.84
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 9,360,135.45 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,483,764.06 7.750000 % 31,358.29
A-21 760947B75 10,625,000.00 10,404,388.85 7.750000 % 8,059.13
A-22 760947B83 5,391,778.36 4,851,262.59 0.000000 % 43,844.77
A-23 7609474H1 0.00 0.00 0.309039 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,939,952.61 7.750000 % 7,699.38
M-2 760947C41 6,317,900.00 6,212,494.96 7.750000 % 4,812.13
M-3 760947C58 5,559,700.00 5,466,944.41 7.750000 % 4,234.64
B-1 2,527,200.00 2,485,037.29 7.750000 % 1,924.88
B-2 1,263,600.00 1,242,518.67 7.750000 % 962.44
B-3 2,022,128.94 1,980,586.52 7.750000 % 1,534.13
- -------------------------------------------------------------------------------
505,431,107.30 389,104,976.98 20,191,707.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 388,595.79 8,254,380.33 0.00 0.00 55,211,109.82
A-3 71,031.98 1,644,188.89 0.00 0.00 12,180,221.96
A-4 30,644.02 30,644.02 0.00 0.00 0.00
A-5 143,228.09 2,701,310.42 0.00 0.00 17,955,559.75
A-6 379,133.20 8,053,380.19 0.00 0.00 53,866,679.29
A-7 8,407.68 128,209.69 0.00 0.00 1,200,908.04
A-8 20,412.50 257,030.56 0.00 0.00 2,969,857.32
A-9 34,171.17 34,171.17 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 32,585.00 32,585.00 0.00 0.00 5,667,000.00
A-13 94,744.91 94,744.91 0.00 0.00 15,379,000.00
A-14 63,196.95 63,196.95 0.00 0.00 9,617,000.00
A-15 94,463.57 94,463.57 0.00 0.00 14,375,000.00
A-16 289,335.76 289,335.76 0.00 0.00 45,450,000.00
A-17 58,381.94 117,968.78 0.00 0.00 9,111,277.71
A-18 76,831.54 76,831.54 0.00 0.00 12,069,000.00
A-19 0.00 0.00 59,586.84 0.00 9,419,722.29
A-20 257,720.58 289,078.87 0.00 0.00 40,452,405.77
A-21 66,234.58 74,293.71 0.00 0.00 10,396,329.72
A-22 0.00 43,844.77 0.00 0.00 4,807,417.82
A-23 98,774.82 98,774.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,277.97 70,977.35 0.00 0.00 9,932,253.23
M-2 39,548.88 44,361.01 0.00 0.00 6,207,682.83
M-3 34,802.70 39,037.34 0.00 0.00 5,462,709.77
B-1 15,819.81 17,744.69 0.00 0.00 2,483,112.41
B-2 7,909.90 8,872.34 0.00 0.00 1,241,556.23
B-3 12,608.46 14,142.59 0.00 0.00 1,979,052.39
- -------------------------------------------------------------------------------
2,486,856.80 22,678,564.27 59,586.84 0.00 368,972,856.35
===============================================================================
Run: 03/31/98 10:26:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 584.018280 72.827967 3.597943 76.425910 0.000000 511.190314
A-3 604.836575 69.183206 3.123795 72.307001 0.000000 535.653369
A-5 796.862917 99.370016 5.563768 104.933784 0.000000 697.492901
A-6 796.862918 99.370016 4.909208 104.279224 0.000000 697.492902
A-7 658.708254 59.751626 4.193357 63.944983 0.000000 598.956628
A-8 703.482971 51.912694 4.478390 56.391084 0.000000 651.570276
A-9 1000.000000 0.000000 6.571379 6.571379 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.749956 5.749956 0.000000 1000.000000
A-13 1000.000000 0.000000 6.160668 6.160668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.571379 6.571379 0.000000 1000.000000
A-15 1000.000000 0.000000 6.571379 6.571379 0.000000 1000.000000
A-16 1000.000000 0.000000 6.366023 6.366023 0.000000 1000.000000
A-17 890.288763 5.784568 5.667599 11.452167 0.000000 884.504195
A-18 1000.000000 0.000000 6.366024 6.366024 0.000000 1000.000000
A-19 1137.319010 0.000000 0.000000 0.000000 7.240199 1144.559209
A-20 983.045118 0.761456 6.258088 7.019544 0.000000 982.283662
A-21 979.236598 0.758506 6.233843 6.992349 0.000000 978.478091
A-22 899.751857 8.131783 0.000000 8.131783 0.000000 891.620074
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.316444 0.761666 6.259815 7.021481 0.000000 982.554778
M-2 983.316444 0.761666 6.259814 7.021480 0.000000 982.554778
M-3 983.316440 0.761667 6.259816 7.021483 0.000000 982.554773
B-1 983.316433 0.761665 6.259817 7.021482 0.000000 982.554768
B-2 983.316453 0.761665 6.259813 7.021478 0.000000 982.554788
B-3 979.456097 0.758676 6.235240 6.993916 0.000000 978.697427
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,563.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 82,331.00
MASTER SERVICER ADVANCES THIS MONTH 1,908.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,939,598.84
(B) TWO MONTHLY PAYMENTS: 8 1,915,185.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 3,246,133.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 368,972,856.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,422
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,433.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,829,925.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.88815350 % 5.62633300 % 1.48551390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.50165890 % 5.85480624 % 1.56624450 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 4,646,040.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,695,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24287632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.10
POOL TRADING FACTOR: 73.00161209
................................................................................
Run: 03/31/98 10:26:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 10,575,137.01 7.750000 % 1,431,157.31
A-2 760947E23 57,937,351.00 19,927,834.49 7.750000 % 6,026,265.43
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 28,035,232.36 7.750000 % 3,473,871.91
A-5 760947E56 17,641,789.00 17,381,519.99 7.750000 % 12,160.84
A-6 760947E64 16,661,690.00 16,415,880.37 7.750000 % 11,485.24
A-7 760947E72 20,493,335.00 10,182,243.17 8.000000 % 1,645,557.96
A-8 760947E80 19,268,210.00 10,182,243.17 7.500000 % 1,645,557.96
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 3,026,098.98 7.750000 % 204,253.03
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 319,338.89 7.750000 % 319,338.89
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 10,439,591.11 7.750000 % 2,330,175.92
A-22 760947H20 14,717,439.00 14,717,439.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 8,365,657.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 1,024,155.60 0.000000 % 28,840.82
A-25 7609475H0 0.00 0.00 0.529192 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,176,243.71 7.750000 % 5,020.80
M-2 760947G39 4,552,300.00 4,485,140.01 7.750000 % 3,137.99
M-3 760947G47 4,006,000.00 3,946,899.57 7.750000 % 2,761.42
B-1 1,820,900.00 1,794,036.28 7.750000 % 1,255.18
B-2 910,500.00 897,067.42 7.750000 % 627.63
B-3 1,456,687.10 1,284,990.06 7.750000 % 899.01
- -------------------------------------------------------------------------------
364,183,311.55 255,432,415.19 17,142,367.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 66,963.82 1,498,121.13 0.00 0.00 9,143,979.70
A-2 126,186.93 6,152,452.36 0.00 0.00 13,901,569.06
A-3 204,615.86 204,615.86 0.00 0.00 32,313,578.00
A-4 177,524.55 3,651,396.46 0.00 0.00 24,561,360.45
A-5 110,063.17 122,224.01 0.00 0.00 17,369,359.15
A-6 103,948.55 115,433.79 0.00 0.00 16,404,395.13
A-7 66,555.81 1,712,113.77 0.00 0.00 8,536,685.21
A-8 62,396.08 1,707,954.04 0.00 0.00 8,536,685.21
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 19,161.85 223,414.88 0.00 0.00 2,821,845.95
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 2,022.12 321,361.01 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 119,592.50 119,592.50 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 66,105.52 2,396,281.44 0.00 0.00 8,109,415.19
A-22 93,193.69 93,193.69 0.00 0.00 14,717,439.00
A-23 52,972.97 52,972.97 0.00 0.00 8,365,657.00
A-24 0.00 28,840.82 0.00 0.00 995,314.78
A-25 110,443.85 110,443.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,441.37 50,462.17 0.00 0.00 7,171,222.91
M-2 28,400.78 31,538.77 0.00 0.00 4,482,002.02
M-3 24,992.53 27,753.95 0.00 0.00 3,944,138.15
B-1 11,360.18 12,615.36 0.00 0.00 1,792,781.10
B-2 5,680.40 6,308.03 0.00 0.00 896,439.79
B-3 8,136.80 9,035.81 0.00 0.00 1,284,091.05
- -------------------------------------------------------------------------------
1,723,619.05 18,865,986.39 0.00 0.00 238,290,047.85
===============================================================================
Run: 03/31/98 10:26:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 539.495839 73.011197 3.416192 76.427389 0.000000 466.484642
A-2 343.954878 104.013479 2.177989 106.191468 0.000000 239.941399
A-3 1000.000000 0.000000 6.332194 6.332194 0.000000 1000.000000
A-4 561.310694 69.552534 3.554329 73.106863 0.000000 491.758160
A-5 985.247017 0.689320 6.238776 6.928096 0.000000 984.557697
A-6 985.247017 0.689320 6.238776 6.928096 0.000000 984.557697
A-7 496.856328 80.297227 3.247681 83.544908 0.000000 416.559101
A-8 528.447799 85.402742 3.238291 88.641033 0.000000 443.045057
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 617.508713 41.680073 3.910186 45.590259 0.000000 575.828640
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 169.563654 169.563654 1.073712 170.637366 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.332195 6.332195 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 532.578181 118.874469 3.372389 122.246858 0.000000 413.703712
A-22 1000.000000 0.000000 6.332195 6.332195 0.000000 1000.000000
A-23 1000.000000 0.000000 6.332195 6.332195 0.000000 1000.000000
A-24 915.704626 25.786777 0.000000 25.786777 0.000000 889.917849
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.247019 0.689320 6.238776 6.928096 0.000000 984.557699
M-2 985.247020 0.689320 6.238776 6.928096 0.000000 984.557701
M-3 985.247022 0.689321 6.238774 6.928095 0.000000 984.557701
B-1 985.247010 0.689318 6.238772 6.928090 0.000000 984.557691
B-2 985.247029 0.689325 6.238770 6.928095 0.000000 984.557705
B-3 882.131832 0.617174 5.585826 6.203000 0.000000 881.514671
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,616.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 78,940.20
MASTER SERVICER ADVANCES THIS MONTH 1,876.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,231,488.24
(B) TWO MONTHLY PAYMENTS: 7 1,701,766.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 510,446.27
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,890,987.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 238,290,047.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 931
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 239,499.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,963,436.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.30198850 % 6.13513200 % 1.56287920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.75258770 % 6.54553693 % 1.67442060 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53602500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.70
POOL TRADING FACTOR: 65.43134742
................................................................................
Run: 03/31/98 10:26:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 17,965,777.50 7.250000 % 536,060.38
A-2 760947C74 26,006,000.00 5,988,125.59 7.250000 % 178,672.86
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 15,203,188.64 7.250000 % 2,833,129.10
A-6 760947D32 17,250,000.00 16,166,355.54 7.250000 % 60,989.42
A-7 760947D40 1,820,614.04 1,524,298.27 0.000000 % 7,845.77
A-8 7609474Y4 0.00 0.00 0.360071 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,420,576.79 7.250000 % 5,359.29
M-2 760947D73 606,400.00 568,305.69 7.250000 % 2,144.00
M-3 760947D81 606,400.00 568,305.69 7.250000 % 2,144.00
B-1 606,400.00 568,305.69 7.250000 % 2,144.00
B-2 303,200.00 284,152.84 7.250000 % 1,072.00
B-3 303,243.02 284,193.13 7.250000 % 1,072.15
- -------------------------------------------------------------------------------
121,261,157.06 90,754,585.37 3,630,632.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 108,220.21 644,280.59 0.00 0.00 17,429,717.12
A-2 36,070.59 214,743.45 0.00 0.00 5,809,452.73
A-3 138,526.72 138,526.72 0.00 0.00 22,997,000.00
A-4 43,466.92 43,466.92 0.00 0.00 7,216,000.00
A-5 91,579.24 2,924,708.34 0.00 0.00 12,370,059.54
A-6 97,381.05 158,370.47 0.00 0.00 16,105,366.12
A-7 0.00 7,845.77 0.00 0.00 1,516,452.50
A-8 27,150.68 27,150.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,557.11 13,916.40 0.00 0.00 1,415,217.50
M-2 3,423.29 5,567.29 0.00 0.00 566,161.69
M-3 3,423.29 5,567.29 0.00 0.00 566,161.69
B-1 3,423.29 5,567.29 0.00 0.00 566,161.69
B-2 1,711.65 2,783.65 0.00 0.00 283,080.84
B-3 1,711.89 2,784.04 0.00 0.00 283,120.98
- -------------------------------------------------------------------------------
564,645.93 4,195,278.90 0.00 0.00 87,123,952.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 700.365566 20.897411 4.218783 25.116194 0.000000 679.468155
A-2 230.259386 6.870448 1.387010 8.257458 0.000000 223.388938
A-3 1000.000000 0.000000 6.023687 6.023687 0.000000 1000.000000
A-4 1000.000000 0.000000 6.023686 6.023686 0.000000 1000.000000
A-5 928.268936 172.983826 5.591601 178.575427 0.000000 755.285111
A-6 937.180031 3.535619 5.645278 9.180897 0.000000 933.644413
A-7 837.244049 4.309409 0.000000 4.309409 0.000000 832.934640
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.179569 3.535618 5.645276 9.180894 0.000000 933.643950
M-2 937.179568 3.535620 5.645267 9.180887 0.000000 933.643948
M-3 937.179568 3.535620 5.645267 9.180887 0.000000 933.643948
B-1 937.179568 3.535620 5.645267 9.180887 0.000000 933.643948
B-2 937.179551 3.535620 5.645284 9.180904 0.000000 933.643931
B-3 937.179461 3.535613 5.645274 9.180887 0.000000 933.643857
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,511.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,739.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 624,745.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,189,096.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,123,952.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 360
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,287,308.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86032950 % 2.86583000 % 1.27384060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70142290 % 2.92404191 % 1.32273870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76976747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.58
POOL TRADING FACTOR: 71.84819485
................................................................................
Run: 03/31/98 10:26:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 40,628,072.94 6.225000 % 3,925,030.26
A-2 760947H79 0.00 0.00 2.775000 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,694,580.45 8.000000 % 14,048.71
A-6 760947J36 48,165,041.00 21,535,804.59 7.250000 % 5,233,373.74
A-7 760947J44 10,255,000.00 10,255,000.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 7,125,000.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 7,733,000.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 4,421,960.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 2,027,281.91 0.000000 % 52,780.61
A-14 7609474Z1 0.00 0.00 0.276740 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,214,818.23 8.000000 % 3,006.55
M-2 760947K67 2,677,200.00 2,634,212.19 8.000000 % 1,879.06
M-3 760947K75 2,463,100.00 2,423,550.01 8.000000 % 1,728.79
B-1 1,070,900.00 1,053,704.55 8.000000 % 751.64
B-2 428,400.00 421,521.16 8.000000 % 300.68
B-3 856,615.33 842,860.73 8.000000 % 601.24
- -------------------------------------------------------------------------------
214,178,435.49 166,854,953.76 9,233,501.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 207,405.59 4,132,435.85 0.00 0.00 36,703,042.68
A-2 92,457.92 92,457.92 0.00 0.00 0.00
A-3 214,572.37 214,572.37 0.00 0.00 33,761,149.00
A-4 32,687.88 32,687.88 0.00 0.00 4,982,438.00
A-5 129,208.65 143,257.36 0.00 0.00 19,680,531.74
A-6 128,042.45 5,361,416.19 0.00 0.00 16,302,430.85
A-7 61,957.29 61,957.29 0.00 0.00 10,255,000.00
A-8 42,362.13 42,362.13 0.00 0.00 7,125,000.00
A-9 46,720.21 46,720.21 0.00 0.00 7,733,000.00
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,091.08 6,091.08 0.00 0.00 0.00
A-12 26,291.04 26,291.04 0.00 0.00 4,421,960.00
A-13 0.00 52,780.61 0.00 0.00 1,974,501.30
A-14 37,867.49 37,867.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,651.82 30,658.37 0.00 0.00 4,211,811.68
M-2 17,282.06 19,161.12 0.00 0.00 2,632,333.13
M-3 15,899.99 17,628.78 0.00 0.00 2,421,821.22
B-1 6,912.96 7,664.60 0.00 0.00 1,052,952.91
B-2 2,765.44 3,066.12 0.00 0.00 421,220.48
B-3 5,529.69 6,130.93 0.00 0.00 842,259.49
- -------------------------------------------------------------------------------
1,120,435.23 10,353,936.51 0.00 0.00 157,621,452.48
===============================================================================
Run: 03/31/98 10:26:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 670.430247 64.769476 3.422534 68.192010 0.000000 605.660770
A-3 1000.000000 0.000000 6.355600 6.355600 0.000000 1000.000000
A-4 1000.000000 0.000000 6.560620 6.560620 0.000000 1000.000000
A-5 983.943000 0.701875 6.455276 7.157151 0.000000 983.241125
A-6 447.125221 108.655025 2.658410 111.313435 0.000000 338.470196
A-7 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-8 1000.000000 0.000000 5.945562 5.945562 0.000000 1000.000000
A-9 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-12 1000.000000 0.000000 5.945563 5.945563 0.000000 1000.000000
A-13 905.499358 23.574821 0.000000 23.574821 0.000000 881.924537
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.942999 0.701875 6.455276 7.157151 0.000000 983.241124
M-2 983.942996 0.701875 6.455274 7.157149 0.000000 983.241121
M-3 983.943003 0.701876 6.455276 7.157152 0.000000 983.241127
B-1 983.942992 0.701877 6.455281 7.157158 0.000000 983.241115
B-2 983.942951 0.701867 6.455275 7.157142 0.000000 983.241083
B-3 983.943084 0.701879 6.455278 7.157157 0.000000 983.241206
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,904.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,379.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,501,968.14
(B) TWO MONTHLY PAYMENTS: 1 321,580.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,998.50
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 476,879.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,621,452.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,114,216.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.96800910 % 5.62562100 % 1.40636970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.55854430 % 5.87861987 % 1.48826100 %
BANKRUPTCY AMOUNT AVAILABLE 106,710.00
FRAUD AMOUNT AVAILABLE 1,937,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48161736
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.79
POOL TRADING FACTOR: 73.59352127
................................................................................
Run: 03/31/98 10:26:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 45,159,045.23 7.500000 % 3,202,227.02
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,909,587.49 7.500000 % 35,527.48
A-4 760947L33 1,157,046.74 993,439.54 0.000000 % 36,952.49
A-5 7609475A5 0.00 0.00 0.325949 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,239,667.04 7.500000 % 4,444.41
M-2 760947L66 786,200.00 743,762.39 7.500000 % 2,666.51
M-3 760947L74 524,200.00 495,904.65 7.500000 % 1,777.90
B-1 314,500.00 297,523.87 7.500000 % 1,066.67
B-2 209,800.00 198,475.39 7.500000 % 711.57
B-3 262,361.78 248,199.94 7.500000 % 889.83
- -------------------------------------------------------------------------------
104,820,608.52 79,140,605.54 3,286,263.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 282,053.74 3,484,280.76 0.00 0.00 41,956,818.21
A-2 124,010.08 124,010.08 0.00 0.00 19,855,000.00
A-3 61,893.16 97,420.64 0.00 0.00 9,874,060.01
A-4 0.00 36,952.49 0.00 0.00 956,487.05
A-5 21,482.04 21,482.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,742.70 12,187.11 0.00 0.00 1,235,222.63
M-2 4,645.38 7,311.89 0.00 0.00 741,095.88
M-3 3,097.31 4,875.21 0.00 0.00 494,126.75
B-1 1,858.27 2,924.94 0.00 0.00 296,457.20
B-2 1,239.63 1,951.20 0.00 0.00 197,763.82
B-3 1,550.20 2,440.03 0.00 0.00 247,310.11
- -------------------------------------------------------------------------------
509,572.51 3,795,836.39 0.00 0.00 75,854,341.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 645.811933 45.794512 4.033603 49.828115 0.000000 600.017421
A-2 1000.000000 0.000000 6.245786 6.245786 0.000000 1000.000000
A-3 946.022672 3.391645 5.908655 9.300300 0.000000 942.631028
A-4 858.599316 31.936903 0.000000 31.936903 0.000000 826.662413
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.021856 3.391644 5.908654 9.300298 0.000000 942.630212
M-2 946.021865 3.391643 5.908649 9.300292 0.000000 942.630221
M-3 946.021843 3.391644 5.908642 9.300286 0.000000 942.630198
B-1 946.021844 3.391638 5.908649 9.300287 0.000000 942.630207
B-2 946.021878 3.391659 5.908627 9.300286 0.000000 942.630219
B-3 946.021711 3.391653 5.908635 9.300288 0.000000 942.630087
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,222.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,213.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,588,464.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,874.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,854,341.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,002,231.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87504780 % 3.17264700 % 0.95230480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71152420 % 3.25682776 % 0.99005660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 888,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03591270
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.74
POOL TRADING FACTOR: 72.36586653
................................................................................
Run: 03/31/98 10:26:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 51,688,633.00 7.100000 % 1,412,117.00
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 20,534,747.11 7.500000 % 8,176,361.30
A-4 105,985,000.00 79,557,636.82 0.000000 % 7,742,740.29
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 28,186,221.95 7.750000 % 2,664,710.60
A-11 760947M99 9,918,000.00 9,414,591.13 7.750000 % 972,213.58
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,248,838.91 0.000000 % 21,406.16
A-14 7609475B3 0.00 0.00 0.525855 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,922,246.64 7.750000 % 6,596.81
M-2 760947N72 5,645,600.00 5,576,317.73 7.750000 % 4,122.94
M-3 760947N80 5,194,000.00 5,130,259.71 7.750000 % 3,793.14
B-1 2,258,300.00 2,230,586.36 7.750000 % 1,649.22
B-2 903,300.00 892,214.79 7.750000 % 659.67
B-3 1,807,395.50 1,785,215.32 7.750000 % 1,319.94
- -------------------------------------------------------------------------------
451,652,075.74 322,537,509.47 21,007,690.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 300,982.23 1,713,099.23 0.00 0.00 50,276,516.00
A-2 425,451.74 425,451.74 0.00 0.00 70,579,000.00
A-3 126,310.10 8,302,671.40 0.00 0.00 12,358,385.81
A-4 202,142.89 7,944,883.18 358,450.46 0.00 72,173,346.99
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 127,261.38 127,261.38 0.00 0.00 20,022,000.00
A-8 76,361.91 76,361.91 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 179,153.80 2,843,864.40 0.00 0.00 25,521,511.35
A-11 59,839.87 1,032,053.45 0.00 0.00 8,442,377.55
A-12 30,223.15 30,223.15 0.00 0.00 4,755,000.00
A-13 0.00 21,406.16 0.00 0.00 1,227,432.75
A-14 139,102.09 139,102.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,710.49 63,307.30 0.00 0.00 8,915,649.83
M-2 35,443.51 39,566.45 0.00 0.00 5,572,194.79
M-3 32,608.33 36,401.47 0.00 0.00 5,126,466.57
B-1 14,177.78 15,827.00 0.00 0.00 2,228,937.14
B-2 5,670.99 6,330.66 0.00 0.00 891,555.12
B-3 11,346.97 12,666.91 0.00 0.00 1,783,895.38
- -------------------------------------------------------------------------------
1,822,787.23 22,830,477.88 358,450.46 0.00 301,888,269.28
===============================================================================
Run: 03/31/98 10:26:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 986.254899 26.944170 5.742949 32.687119 0.000000 959.310729
A-2 1000.000000 0.000000 6.028022 6.028022 0.000000 1000.000000
A-3 298.587340 118.889118 1.836623 120.725741 0.000000 179.698222
A-4 750.649968 73.055058 1.907278 74.962336 3.382087 680.976997
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.356077 6.356077 0.000000 1000.000000
A-8 1000.000000 0.000000 6.356077 6.356077 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 953.332272 90.127532 6.059453 96.186985 0.000000 863.204740
A-11 949.242905 98.025164 6.033461 104.058625 0.000000 851.217741
A-12 1000.000000 0.000000 6.356078 6.356078 0.000000 1000.000000
A-13 947.396169 16.239175 0.000000 16.239175 0.000000 931.156994
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.728093 0.730293 6.278076 7.008369 0.000000 986.997800
M-2 987.728094 0.730293 6.278077 7.008370 0.000000 986.997802
M-3 987.728092 0.730293 6.278077 7.008370 0.000000 986.997799
B-1 987.728096 0.730293 6.278076 7.008369 0.000000 986.997804
B-2 987.728097 0.730289 6.278080 7.008369 0.000000 986.997808
B-3 987.728098 0.730294 6.278078 7.008372 0.000000 986.997801
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,050.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,173.99
MASTER SERVICER ADVANCES THIS MONTH 2,207.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 7,455,606.91
(B) TWO MONTHLY PAYMENTS: 1 222,882.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,256,214.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 301,888,269.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 288,600.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,410,427.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.36299230 % 6.10940400 % 1.52760330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.84506400 % 6.49720880 % 1.63120270 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54347428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.32
POOL TRADING FACTOR: 66.84089048
................................................................................
Run: 03/31/98 10:26:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 44,043,132.88 7.500000 % 3,617,070.12
A-2 760947R29 5,000,000.00 2,964,681.44 7.500000 % 401,896.68
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,923,987.04 7.500000 % 100,181.75
A-8 760947R86 929,248.96 853,424.50 0.000000 % 63,444.04
A-9 7609475C1 0.00 0.00 0.333770 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,491,635.83 7.500000 % 11,068.01
M-2 760947S36 784,900.00 745,390.56 7.500000 % 5,530.83
M-3 760947S44 418,500.00 397,434.01 7.500000 % 2,948.98
B-1 313,800.00 298,004.27 7.500000 % 2,211.21
B-2 261,500.00 248,336.90 7.500000 % 1,842.67
B-3 314,089.78 298,279.58 7.500000 % 2,213.25
- -------------------------------------------------------------------------------
104,668,838.74 83,529,307.01 4,208,407.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 274,591.72 3,891,661.84 0.00 0.00 40,426,062.76
A-2 18,483.63 420,380.31 0.00 0.00 2,562,784.76
A-3 36,459.99 36,459.99 0.00 0.00 5,848,000.00
A-4 43,642.26 43,642.26 0.00 0.00 7,000,000.00
A-5 31,173.05 31,173.05 0.00 0.00 5,000,000.00
A-6 27,538.27 27,538.27 0.00 0.00 4,417,000.00
A-7 61,872.18 162,053.93 0.00 0.00 9,823,805.29
A-8 0.00 63,444.04 0.00 0.00 789,980.46
A-9 23,175.77 23,175.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,299.76 20,367.77 0.00 0.00 1,480,567.82
M-2 4,647.22 10,178.05 0.00 0.00 739,859.73
M-3 2,477.84 5,426.82 0.00 0.00 394,485.03
B-1 1,857.94 4,069.15 0.00 0.00 295,793.06
B-2 1,548.29 3,390.96 0.00 0.00 246,494.23
B-3 1,859.66 4,072.91 0.00 0.00 286,392.87
- -------------------------------------------------------------------------------
538,627.58 4,747,035.12 0.00 0.00 79,311,226.01
===============================================================================
Run: 03/31/98 10:26:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 706.260850 58.002119 4.403260 62.405379 0.000000 648.258732
A-2 592.936288 80.379336 3.696726 84.076062 0.000000 512.556952
A-3 1000.000000 0.000000 6.234608 6.234608 0.000000 1000.000000
A-4 1000.000000 0.000000 6.234609 6.234609 0.000000 1000.000000
A-5 1000.000000 0.000000 6.234610 6.234610 0.000000 1000.000000
A-6 1000.000000 0.000000 6.234609 6.234609 0.000000 1000.000000
A-7 949.663832 9.586770 5.920783 15.507553 0.000000 940.077062
A-8 918.402427 68.274534 0.000000 68.274534 0.000000 850.127893
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.663099 7.046546 5.920774 12.967320 0.000000 942.616553
M-2 949.663091 7.046541 5.920780 12.967321 0.000000 942.616550
M-3 949.663106 7.046547 5.920765 12.967312 0.000000 942.616559
B-1 949.663066 7.046558 5.920778 12.967336 0.000000 942.616507
B-2 949.663098 7.046539 5.920803 12.967342 0.000000 942.616558
B-3 949.663437 7.046552 5.920791 12.967343 0.000000 911.818479
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,954.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,002.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 610,921.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,311,226.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 296
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,311,403.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79190320 % 3.18649200 % 1.02160480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.61444460 % 3.29702706 % 1.05535790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05724541
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.59
POOL TRADING FACTOR: 75.77348422
................................................................................
Run: 03/31/98 10:26:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 12,969,970.29 7.500000 % 1,608,304.58
A-2 760947P39 24,275,000.00 14,630,391.70 8.000000 % 1,814,200.44
A-3 760947P47 13,325,000.00 9,620,119.51 8.000000 % 696,907.08
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 22,650,511.17 6.325000 % 2,511,107.52
A-6 760947P70 0.00 0.00 2.675000 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 10,832,643.25 7.500000 % 2,766,529.47
A-9 760947Q20 20,140,000.00 16,698,408.83 7.500000 % 647,381.00
A-10 760947Q38 16,200,000.00 16,033,092.55 8.000000 % 63,936.54
A-11 760947S51 5,000,000.00 4,948,485.37 8.000000 % 19,733.50
A-12 760947S69 575,632.40 538,435.32 0.000000 % 6,539.11
A-13 7609475D9 0.00 0.00 0.329723 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,191,762.61 8.000000 % 12,465.85
M-2 760947Q79 2,117,700.00 2,095,881.31 8.000000 % 6,232.92
M-3 760947Q87 2,435,400.00 2,410,308.02 8.000000 % 7,168.00
B-1 1,058,900.00 1,047,990.16 8.000000 % 3,116.61
B-2 423,500.00 419,136.66 8.000000 % 1,246.47
B-3 847,661.00 838,927.51 8.000000 % 2,494.66
- -------------------------------------------------------------------------------
211,771,393.40 158,003,064.26 10,167,363.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 79,855.93 1,688,160.51 0.00 0.00 11,361,665.71
A-2 96,084.39 1,910,284.83 0.00 0.00 12,816,191.26
A-3 63,179.68 760,086.76 0.00 0.00 8,923,212.43
A-4 19,333.33 19,333.33 0.00 0.00 3,200,000.00
A-5 117,610.33 2,628,717.85 0.00 0.00 20,139,403.65
A-6 49,740.33 49,740.33 0.00 0.00 0.00
A-7 229,053.03 229,053.03 0.00 0.00 34,877,000.00
A-8 66,696.44 2,833,225.91 0.00 0.00 8,066,113.78
A-9 102,811.88 750,192.88 0.00 0.00 16,051,027.83
A-10 105,296.57 169,233.11 0.00 0.00 15,969,156.01
A-11 32,498.94 52,232.44 0.00 0.00 4,928,751.87
A-12 0.00 6,539.11 0.00 0.00 531,896.21
A-13 42,768.28 42,768.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,529.20 39,995.05 0.00 0.00 4,179,296.76
M-2 13,764.60 19,997.52 0.00 0.00 2,089,648.39
M-3 15,829.58 22,997.58 0.00 0.00 2,403,140.02
B-1 6,882.62 9,999.23 0.00 0.00 1,044,873.55
B-2 2,752.66 3,999.13 0.00 0.00 417,890.19
B-3 5,509.62 8,004.28 0.00 0.00 824,437.48
- -------------------------------------------------------------------------------
1,077,197.41 11,244,561.16 0.00 0.00 147,823,705.14
===============================================================================
Run: 03/31/98 10:26:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 602.693787 74.735343 3.710777 78.446120 0.000000 527.958444
A-2 602.693788 74.735343 3.958162 78.693505 0.000000 527.958445
A-3 721.960188 52.300719 4.741439 57.042158 0.000000 669.659469
A-4 1000.000000 0.000000 6.041666 6.041666 0.000000 1000.000000
A-5 629.180866 69.752987 3.266954 73.019941 0.000000 559.427879
A-7 1000.000000 0.000000 6.567452 6.567452 0.000000 1000.000000
A-8 424.144215 108.321436 2.611450 110.932886 0.000000 315.822779
A-9 829.116625 32.144042 5.104860 37.248902 0.000000 796.972583
A-10 989.697071 3.946700 6.499788 10.446488 0.000000 985.750371
A-11 989.697074 3.946700 6.499788 10.446488 0.000000 985.750374
A-12 935.380496 11.359871 0.000000 11.359871 0.000000 924.020625
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.696985 2.943252 6.499788 9.443040 0.000000 986.753733
M-2 989.696987 2.943250 6.499788 9.443038 0.000000 986.753738
M-3 989.696978 2.943254 6.499786 9.443040 0.000000 986.753724
B-1 989.697006 2.943252 6.499783 9.443035 0.000000 986.753754
B-2 989.696954 2.943259 6.499787 9.443046 0.000000 986.753695
B-3 989.696954 2.942993 6.499792 9.442785 0.000000 972.602827
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,823.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,389.00
MASTER SERVICER ADVANCES THIS MONTH 4,308.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,665,253.77
(B) TWO MONTHLY PAYMENTS: 1 260,313.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 496,006.77
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,345,430.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,823,705.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 614
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 548,342.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,538,999.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 174,288.19
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.01175990 % 5.52375000 % 1.46449040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.55947330 % 5.86650508 % 1.55283670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58906262
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.63
POOL TRADING FACTOR: 69.80343415
................................................................................
Run: 03/31/98 10:26:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 26,057,698.39 6.225000 % 2,611,037.44
A-2 760947S85 0.00 0.00 2.775000 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,421,388.21 7.750000 % 4,479.28
A-8 760947T68 7,100,000.00 3,973,160.11 7.400000 % 683,245.82
A-9 760947T76 8,846,378.00 8,846,378.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 74,589,870.01 7.150000 % 7,474,065.45
A-11 760947T92 16,999,148.00 11,654,666.66 6.175000 % 1,167,822.67
A-12 760947U25 0.00 0.00 2.825000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 874,155.17 0.000000 % 30,873.16
A-15 7609475E7 0.00 0.00 0.428973 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,144,181.45 7.750000 % 9,516.12
M-2 760947U82 3,247,100.00 3,215,088.65 7.750000 % 5,947.53
M-3 760947U90 2,987,300.00 2,957,849.88 7.750000 % 5,471.67
B-1 1,298,800.00 1,285,995.86 7.750000 % 2,378.94
B-2 519,500.00 514,378.52 7.750000 % 951.54
B-3 1,039,086.60 1,028,842.94 7.750000 % 1,903.21
- -------------------------------------------------------------------------------
259,767,021.76 204,920,544.85 11,997,692.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 133,251.42 2,744,288.86 0.00 0.00 23,446,660.95
A-2 59,401.24 59,401.24 0.00 0.00 0.00
A-3 78,913.32 78,913.32 0.00 0.00 13,250,000.00
A-4 43,928.59 43,928.59 0.00 0.00 6,900,000.00
A-5 140,122.43 140,122.43 0.00 0.00 22,009,468.00
A-6 128,586.12 128,586.12 0.00 0.00 20,197,423.00
A-7 15,415.67 19,894.95 0.00 0.00 2,416,908.93
A-8 24,152.61 707,398.43 0.00 0.00 3,289,914.29
A-9 53,776.63 53,776.63 0.00 0.00 8,846,378.00
A-10 438,109.14 7,912,174.59 0.00 0.00 67,115,804.56
A-11 59,119.84 1,226,942.51 0.00 0.00 10,486,843.99
A-12 27,046.73 27,046.73 0.00 0.00 0.00
A-13 7,167.65 7,167.65 0.00 0.00 0.00
A-14 0.00 30,873.16 0.00 0.00 843,282.01
A-15 72,212.36 72,212.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,750.24 42,266.36 0.00 0.00 5,134,665.33
M-2 20,468.73 26,416.26 0.00 0.00 3,209,141.12
M-3 18,831.04 24,302.71 0.00 0.00 2,952,378.21
B-1 8,187.24 10,566.18 0.00 0.00 1,283,616.92
B-2 3,274.77 4,226.31 0.00 0.00 513,426.98
B-3 6,550.09 8,453.30 0.00 0.00 1,026,939.73
- -------------------------------------------------------------------------------
1,371,265.86 13,368,958.69 0.00 0.00 192,922,852.02
===============================================================================
Run: 03/31/98 10:26:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 685.602989 68.698894 3.505972 72.204866 0.000000 616.904094
A-3 1000.000000 0.000000 5.955722 5.955722 0.000000 1000.000000
A-4 1000.000000 0.000000 6.366462 6.366462 0.000000 1000.000000
A-5 1000.000000 0.000000 6.366461 6.366461 0.000000 1000.000000
A-6 1000.000000 0.000000 6.366462 6.366462 0.000000 1000.000000
A-7 990.141558 1.831644 6.303696 8.135340 0.000000 988.309914
A-8 559.600015 96.231805 3.401776 99.633581 0.000000 463.368210
A-9 1000.000000 0.000000 6.078943 6.078943 0.000000 1000.000000
A-10 685.602989 68.698894 4.026940 72.725834 0.000000 616.904094
A-11 685.602988 68.698894 3.477812 72.176706 0.000000 616.904093
A-14 939.759640 33.190160 0.000000 33.190160 0.000000 906.569480
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.141558 1.831643 6.303699 8.135342 0.000000 988.309915
M-2 990.141557 1.831644 6.303696 8.135340 0.000000 988.309914
M-3 990.141559 1.831644 6.303699 8.135343 0.000000 988.309915
B-1 990.141561 1.831645 6.303696 8.135341 0.000000 988.309917
B-2 990.141521 1.831646 6.303696 8.135342 0.000000 988.309875
B-3 990.141669 1.831647 6.303700 8.135347 0.000000 988.310050
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,412.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 61,363.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,102,587.49
(B) TWO MONTHLY PAYMENTS: 4 1,166,873.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,765,690.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,922,852.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 739
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,619,490.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 236,915.23
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.06709750 % 5.54634700 % 1.38655590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.64879220 % 5.85528596 % 1.47021550 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 5,195,340.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,597,670.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43954390
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.57
POOL TRADING FACTOR: 74.26764595
................................................................................
Run: 03/31/98 10:26:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 23,624,559.16 7.250000 % 1,675,596.03
A-2 760947V32 30,033,957.00 23,362,554.64 7.250000 % 980,528.11
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 13,028,167.58 7.250000 % 45,173.40
A-5 760947V65 8,189,491.00 2,534,839.22 7.250000 % 831,091.39
A-6 760947V73 17,267,161.00 17,267,161.00 7.250000 % 0.00
A-7 760947V81 348,675.05 325,599.93 0.000000 % 1,567.83
A-8 7609475F4 0.00 0.00 0.509274 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,933,851.05 7.250000 % 6,705.37
M-2 760947W31 1,146,300.00 1,095,893.54 7.250000 % 3,799.86
M-3 760947W49 539,400.00 515,680.87 7.250000 % 1,788.05
B-1 337,100.00 322,276.65 7.250000 % 1,117.45
B-2 269,700.00 257,840.44 7.250000 % 894.03
B-3 404,569.62 386,779.39 7.250000 % 1,341.09
- -------------------------------------------------------------------------------
134,853,388.67 110,296,805.47 3,549,602.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 142,506.76 1,818,102.79 0.00 0.00 21,948,963.13
A-2 140,926.32 1,121,454.43 0.00 0.00 22,382,026.53
A-3 154,673.86 154,673.86 0.00 0.00 25,641,602.00
A-4 78,587.80 123,761.20 0.00 0.00 12,982,994.18
A-5 15,290.51 846,381.90 0.00 0.00 1,703,747.83
A-6 104,158.02 104,158.02 0.00 0.00 17,267,161.00
A-7 0.00 1,567.83 0.00 0.00 324,032.10
A-8 46,735.64 46,735.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,665.27 18,370.64 0.00 0.00 1,927,145.68
M-2 6,610.59 10,410.45 0.00 0.00 1,092,093.68
M-3 3,110.66 4,898.71 0.00 0.00 513,892.82
B-1 1,944.02 3,061.47 0.00 0.00 321,159.20
B-2 1,555.33 2,449.36 0.00 0.00 256,946.41
B-3 2,333.11 3,674.20 0.00 0.00 385,438.30
- -------------------------------------------------------------------------------
710,097.89 4,259,700.50 0.00 0.00 106,747,202.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 674.503208 47.839830 4.068701 51.908531 0.000000 626.663378
A-2 777.871349 32.647317 4.692233 37.339550 0.000000 745.224032
A-3 1000.000000 0.000000 6.032145 6.032145 0.000000 1000.000000
A-4 956.026823 3.314893 5.766893 9.081786 0.000000 952.711930
A-5 309.523415 101.482667 1.867089 103.349756 0.000000 208.040748
A-6 1000.000000 0.000000 6.032145 6.032145 0.000000 1000.000000
A-7 933.820559 4.496536 0.000000 4.496536 0.000000 929.324023
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.026819 3.314895 5.766892 9.081787 0.000000 952.711924
M-2 956.026817 3.314891 5.766893 9.081784 0.000000 952.711925
M-3 956.026826 3.314887 5.766889 9.081776 0.000000 952.711939
B-1 956.026847 3.314892 5.766894 9.081786 0.000000 952.711955
B-2 956.026845 3.314905 5.766889 9.081794 0.000000 952.711939
B-3 956.026777 3.314905 5.766894 9.081799 0.000000 952.711921
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,837.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,650.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,772,413.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,747,202.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 425
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,166,770.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89681510 % 3.22395800 % 0.87922700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77472080 % 3.30981242 % 0.90538920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,166,044.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03673863
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.59
POOL TRADING FACTOR: 79.15796845
................................................................................
Run: 03/31/98 10:26:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 22,206,923.37 7.250000 % 382,029.25
A-2 760947W64 38,194,000.00 25,895,591.39 6.225000 % 2,776,214.36
A-3 760947W72 0.00 0.00 2.775000 % 0.00
A-4 760947W80 41,309,000.00 18,405,234.12 6.750000 % 5,008,332.32
A-5 760947W98 25,013,000.00 16,958,852.89 7.250000 % 1,818,124.57
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 43,091,968.10 0.000000 % 0.00
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 654,714.22 0.000000 % 10,582.26
A-11 7609475G2 0.00 0.00 0.390232 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,211,555.87 7.750000 % 2,944.30
M-2 760947Y21 3,188,300.00 3,158,716.44 7.750000 % 2,208.26
M-3 760947Y39 2,125,500.00 2,105,777.94 7.750000 % 1,472.15
B-1 850,200.00 842,311.17 7.750000 % 588.86
B-2 425,000.00 421,056.52 7.750000 % 294.36
B-3 850,222.04 842,332.94 7.750000 % 588.86
- -------------------------------------------------------------------------------
212,551,576.99 169,290,034.97 10,003,379.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,272.13 514,301.38 0.00 0.00 21,824,894.12
A-2 132,436.33 2,908,650.69 0.00 0.00 23,119,377.03
A-3 59,037.89 59,037.89 0.00 0.00 0.00
A-4 102,067.40 5,110,399.72 0.00 0.00 13,396,901.80
A-5 101,012.81 1,919,137.38 0.00 0.00 15,140,728.32
A-6 43,283.13 43,283.13 0.00 0.00 7,805,000.00
A-7 18,328.53 18,328.53 267,950.23 0.00 43,359,918.33
A-8 76,405.55 76,405.55 0.00 0.00 12,000,000.00
A-9 67,186.36 67,186.36 0.00 0.00 10,690,000.00
A-10 0.00 10,582.26 0.00 0.00 644,131.96
A-11 54,274.59 54,274.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,815.52 29,759.82 0.00 0.00 4,208,611.57
M-2 20,111.95 22,320.21 0.00 0.00 3,156,508.18
M-3 13,407.76 14,879.91 0.00 0.00 2,104,305.79
B-1 5,363.11 5,951.97 0.00 0.00 841,722.31
B-2 2,680.92 2,975.28 0.00 0.00 420,762.16
B-3 5,363.25 5,952.11 0.00 0.00 841,744.08
- -------------------------------------------------------------------------------
860,047.23 10,863,426.78 267,950.23 0.00 159,554,605.65
===============================================================================
Run: 03/31/98 10:26:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 866.679287 14.909622 5.162242 20.071864 0.000000 851.769665
A-2 678.001555 72.687185 3.467464 76.154649 0.000000 605.314370
A-4 445.550222 121.240706 2.470827 123.711533 0.000000 324.309516
A-5 678.001555 72.687185 4.038412 76.725597 0.000000 605.314369
A-6 1000.000000 0.000000 5.545564 5.545564 0.000000 1000.000000
A-7 1091.931079 0.000000 0.464437 0.464437 6.789738 1098.720817
A-8 1000.000000 0.000000 6.367129 6.367129 0.000000 1000.000000
A-9 1000.000000 0.000000 6.284973 6.284973 0.000000 1000.000000
A-10 857.904702 13.866463 0.000000 13.866463 0.000000 844.038239
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.721211 0.692614 6.308050 7.000664 0.000000 990.028598
M-2 990.721212 0.692614 6.308048 7.000662 0.000000 990.028598
M-3 990.721214 0.692614 6.308050 7.000664 0.000000 990.028600
B-1 990.721207 0.692614 6.308057 7.000671 0.000000 990.028593
B-2 990.721224 0.692612 6.308047 7.000659 0.000000 990.028612
B-3 990.721130 0.692607 6.308058 7.000665 0.000000 990.028539
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,474.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,787.33
MASTER SERVICER ADVANCES THIS MONTH 3,426.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,180,163.24
(B) TWO MONTHLY PAYMENTS: 2 253,361.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 309,185.86
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,357,961.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,554,605.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 673
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 443,749.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,616,970.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.13207290 % 5.61925600 % 1.24867120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.71687140 % 5.93491206 % 1.32415980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,804,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,145,061.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41057762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.05
POOL TRADING FACTOR: 75.06630057
................................................................................
Run: 03/31/98 10:26:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 75,472,556.20 7.000000 % 3,951,977.06
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,449,876.02 7.000000 % 42,218.77
A-4 760947Y70 163,098.92 154,578.71 0.000000 % 659.63
A-5 760947Y88 0.00 0.00 0.562426 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,182,341.26 7.000000 % 7,400.54
M-2 760947Z38 1,107,000.00 1,059,584.12 7.000000 % 3,593.16
M-3 760947Z46 521,000.00 498,684.13 7.000000 % 1,691.09
B-1 325,500.00 311,557.94 7.000000 % 1,056.52
B-2 260,400.00 249,246.37 7.000000 % 845.22
B-3 390,721.16 373,985.43 7.000000 % 1,268.21
- -------------------------------------------------------------------------------
130,238,820.08 108,288,410.18 4,010,710.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 439,949.90 4,391,926.96 0.00 0.00 71,520,579.14
A-2 90,563.54 90,563.54 0.00 0.00 15,536,000.00
A-3 72,573.69 114,792.46 0.00 0.00 12,407,657.25
A-4 0.00 659.63 0.00 0.00 153,919.08
A-5 50,718.16 50,718.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,721.45 20,121.99 0.00 0.00 2,174,940.72
M-2 6,176.60 9,769.76 0.00 0.00 1,055,990.96
M-3 2,906.96 4,598.05 0.00 0.00 496,993.04
B-1 1,816.15 2,872.67 0.00 0.00 310,501.42
B-2 1,452.93 2,298.15 0.00 0.00 248,401.15
B-3 2,180.06 3,448.27 0.00 0.00 372,717.22
- -------------------------------------------------------------------------------
681,059.44 4,691,769.64 0.00 0.00 104,277,699.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 780.901376 40.890417 4.552085 45.442502 0.000000 740.010959
A-2 1000.000000 0.000000 5.829270 5.829270 0.000000 1000.000000
A-3 957.167373 3.245850 5.579587 8.825437 0.000000 953.921523
A-4 947.760476 4.044355 0.000000 4.044355 0.000000 943.716120
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.167219 3.245851 5.579583 8.825434 0.000000 953.921368
M-2 957.167227 3.245854 5.579584 8.825438 0.000000 953.921373
M-3 957.167236 3.245854 5.579578 8.825432 0.000000 953.921382
B-1 957.167250 3.245837 5.579570 8.825407 0.000000 953.921413
B-2 957.167320 3.245853 5.579608 8.825461 0.000000 953.921467
B-3 957.167075 3.245844 5.579580 8.825424 0.000000 953.921257
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,585.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,334.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 665,133.00
(B) TWO MONTHLY PAYMENTS: 1 574,747.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 384,640.64
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 97,495.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,277,699.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,643,444.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67628450 % 3.45924100 % 0.86447480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.52499490 % 3.57499707 % 0.89472340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,110,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87054617
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.20
POOL TRADING FACTOR: 80.06652695
................................................................................
Run: 03/31/98 10:26:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 54,550,000.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,727,385.80 7.500000 % 62,213.60
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 19,854,859.61 6.225000 % 1,711,363.11
A-8 7609472C4 0.00 0.00 2.775000 % 0.00
A-9 7609472D2 156,744,610.00 110,056,978.67 7.350000 % 13,079,807.92
A-10 7609472E0 36,000,000.00 23,306,848.42 7.150000 % 3,470,139.74
A-11 7609472F7 6,260,870.00 4,053,365.22 6.175000 % 603,502.60
A-12 7609472G5 0.00 0.00 2.325000 % 0.00
A-13 7609472H3 6,079,451.00 6,581,557.47 7.350000 % 0.00
A-14 7609472J9 486,810.08 477,407.23 0.000000 % 5,989.23
A-15 7609472K6 0.00 0.00 0.437510 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,401,444.34 7.500000 % 12,833.73
M-2 7609472M2 5,297,900.00 5,250,865.55 7.500000 % 8,021.02
M-3 7609472N0 4,238,400.00 4,200,771.72 7.500000 % 6,416.94
B-1 7609472R1 1,695,400.00 1,680,348.34 7.500000 % 2,566.84
B-2 847,700.00 840,174.17 7.500000 % 1,283.42
B-3 1,695,338.32 1,680,287.19 7.500000 % 2,566.73
- -------------------------------------------------------------------------------
423,830,448.40 356,063,689.73 18,966,704.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 329,924.02 329,924.02 0.00 0.00 54,550,000.00
A-2 42,089.86 42,089.86 0.00 0.00 6,820,000.00
A-3 209,563.05 209,563.05 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 251,350.43 313,564.03 0.00 0.00 40,665,172.20
A-6 60,172.45 60,172.45 0.00 0.00 9,750,000.00
A-7 101,703.99 1,813,067.10 0.00 0.00 18,143,496.50
A-8 45,337.92 45,337.92 0.00 0.00 0.00
A-9 665,635.94 13,745,443.86 0.00 0.00 96,977,170.75
A-10 137,126.51 3,607,266.25 0.00 0.00 19,836,708.68
A-11 20,596.08 624,098.68 0.00 0.00 3,449,862.62
A-12 7,754.80 7,754.80 0.00 0.00 0.00
A-13 0.00 0.00 39,805.94 0.00 6,621,363.41
A-14 0.00 5,989.23 0.00 0.00 471,418.00
A-15 128,188.14 128,188.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,849.80 64,683.53 0.00 0.00 8,388,610.61
M-2 32,405.89 40,426.91 0.00 0.00 5,242,844.53
M-3 25,925.20 32,342.14 0.00 0.00 4,194,354.78
B-1 10,370.33 12,937.17 0.00 0.00 1,677,781.50
B-2 5,185.16 6,468.58 0.00 0.00 838,890.75
B-3 10,369.94 12,936.67 0.00 0.00 1,677,720.46
- -------------------------------------------------------------------------------
2,284,768.26 21,251,473.14 39,805.94 0.00 337,136,790.79
===============================================================================
Run: 03/31/98 10:26:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.048103 6.048103 0.000000 1000.000000
A-2 1000.000000 0.000000 6.171534 6.171534 0.000000 1000.000000
A-3 1000.000000 0.000000 6.171534 6.171534 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 991.122057 1.514000 6.116743 7.630743 0.000000 989.608057
A-6 1000.000000 0.000000 6.171533 6.171533 0.000000 1000.000000
A-7 764.722794 65.914260 3.917195 69.831455 0.000000 698.808534
A-9 702.142030 83.446620 4.246627 87.693247 0.000000 618.695410
A-10 647.412456 96.392770 3.809070 100.201840 0.000000 551.019686
A-11 647.412455 96.392770 3.289651 99.682421 0.000000 551.019685
A-13 1082.590759 0.000000 0.000000 0.000000 6.547621 1089.138379
A-14 980.684767 12.303011 0.000000 12.303011 0.000000 968.381756
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.122057 1.514001 6.116744 7.630745 0.000000 989.608056
M-2 991.122058 1.514000 6.116742 7.630742 0.000000 989.608058
M-3 991.122055 1.514001 6.116742 7.630743 0.000000 989.608055
B-1 991.122060 1.514003 6.116745 7.630748 0.000000 989.608057
B-2 991.122060 1.514003 6.116739 7.630742 0.000000 989.608057
B-3 991.122049 1.513999 6.116738 7.630737 0.000000 989.608057
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,432.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 59,244.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 5,980,519.94
(B) TWO MONTHLY PAYMENTS: 3 888,057.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 341,265.82
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 685,965.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 337,136,790.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,383,324.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 290,659.99
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.79787910 % 5.02074500 % 1.18137560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.45932060 % 5.28741164 % 1.24586400 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4339 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 3,654,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,654,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21416036
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.94
POOL TRADING FACTOR: 79.54520306
................................................................................
Run: 03/31/98 10:26:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 78,007,302.92 7.250000 % 5,499,103.96
A-2 7609472T7 11,073,000.00 9,676,390.93 7.000000 % 120,650.93
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,041,024.88 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 17,556,362.20 6.750000 % 295,212.60
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 9,431,260.41 7.500000 % 2,674,128.47
A-10 45,347,855.00 37,605,176.16 0.000000 % 241,175.56
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 106,589.03 0.000000 % 89.04
A-14 7609473F6 0.00 0.00 0.435374 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,472,446.61 7.500000 % 3,222.51
M-2 7609473K5 3,221,000.00 3,194,604.72 7.500000 % 2,301.79
M-3 7609473L3 2,576,700.00 2,555,584.59 7.500000 % 1,841.36
B-1 1,159,500.00 1,149,998.19 7.500000 % 828.60
B-2 515,300.00 511,077.25 7.500000 % 368.24
B-3 902,034.34 894,642.39 7.500000 % 644.63
- -------------------------------------------------------------------------------
257,678,667.23 222,849,460.28 8,839,567.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 469,144.30 5,968,248.26 0.00 0.00 72,508,198.96
A-2 56,188.13 176,839.06 0.00 0.00 9,555,740.00
A-3 48,026.84 48,026.84 0.00 0.00 7,931,000.00
A-4 0.00 0.00 25,141.20 0.00 4,066,166.08
A-5 111,986.83 111,986.83 0.00 0.00 18,000,000.00
A-6 98,304.07 393,516.67 0.00 0.00 17,261,149.60
A-7 93,737.95 93,737.95 0.00 0.00 16,143,000.00
A-8 33,747.77 33,747.77 0.00 0.00 5,573,000.00
A-9 58,676.50 2,732,804.97 0.00 0.00 6,757,131.94
A-10 149,731.38 390,906.94 124,278.33 0.00 37,488,278.93
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,328.94 37,328.94 0.00 0.00 6,000,000.00
A-13 0.00 89.04 0.00 0.00 106,499.99
A-14 80,483.54 80,483.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,825.28 31,047.79 0.00 0.00 4,469,224.10
M-2 19,875.20 22,176.99 0.00 0.00 3,192,302.93
M-3 15,899.54 17,740.90 0.00 0.00 2,553,743.23
B-1 7,154.70 7,983.30 0.00 0.00 1,149,169.59
B-2 3,179.66 3,547.90 0.00 0.00 510,709.01
B-3 5,566.00 6,210.63 0.00 0.00 893,997.76
- -------------------------------------------------------------------------------
1,316,856.63 10,156,424.32 149,419.53 0.00 214,159,312.12
===============================================================================
Run: 03/31/98 10:26:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 843.322194 59.449773 5.071830 64.521603 0.000000 783.872421
A-2 873.872567 10.895957 5.074337 15.970294 0.000000 862.976610
A-3 1000.000000 0.000000 6.055584 6.055584 0.000000 1000.000000
A-4 1077.606635 0.000000 0.000000 0.000000 6.704320 1084.310955
A-5 1000.000000 0.000000 6.221491 6.221491 0.000000 1000.000000
A-6 883.338979 14.853464 4.946117 19.799581 0.000000 868.485515
A-7 1000.000000 0.000000 5.806724 5.806724 0.000000 1000.000000
A-8 1000.000000 0.000000 6.055584 6.055584 0.000000 1000.000000
A-9 620.927014 176.056914 3.863092 179.920006 0.000000 444.870100
A-10 829.260307 5.318345 3.301840 8.620185 2.740556 826.682517
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.221490 6.221490 0.000000 1000.000000
A-13 945.962247 0.790217 0.000000 0.790217 0.000000 945.172030
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.805253 0.714621 6.170506 6.885127 0.000000 991.090633
M-2 991.805253 0.714620 6.170506 6.885126 0.000000 991.090633
M-3 991.805251 0.714619 6.170505 6.885124 0.000000 991.090631
B-1 991.805252 0.714618 6.170505 6.885123 0.000000 991.090634
B-2 991.805259 0.714613 6.170503 6.885116 0.000000 991.090646
B-3 991.805245 0.714618 6.170497 6.885115 0.000000 991.090605
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,490.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 71,937.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 7,361,211.00
(B) TWO MONTHLY PAYMENTS: 3 1,047,287.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,342,654.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,159,312.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 872
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,529,569.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.26318170 % 4.58943300 % 1.14738480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.03458120 % 4.76993980 % 1.19310570 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21226159
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.61
POOL TRADING FACTOR: 83.11099806
................................................................................
Run: 03/31/98 10:26:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 55,418,300.76 6.750000 % 5,715,696.79
A-2 7609474L2 17,686,000.00 14,636,998.39 6.075000 % 952,580.22
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 43,350,993.72 7.000000 % 148,467.04
A-6 7609474Q1 0.00 0.00 2.425000 % 0.00
A-7 7609474R9 1,021,562.20 960,979.10 0.000000 % 3,946.50
A-8 7609474S7 0.00 0.00 0.355558 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,186,045.33 7.000000 % 7,486.70
M-2 7609474W8 907,500.00 874,244.73 7.000000 % 2,994.08
M-3 7609474X6 907,500.00 874,244.73 7.000000 % 2,994.08
B-1 BC0073306 544,500.00 524,546.84 7.000000 % 1,796.45
B-2 BC0073314 363,000.00 349,697.90 7.000000 % 1,197.63
B-3 BC0073322 453,585.73 436,964.13 7.000000 % 1,496.51
- -------------------------------------------------------------------------------
181,484,047.93 158,231,015.63 6,838,656.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 309,972.79 6,025,669.58 0.00 0.00 49,702,603.97
A-2 73,682.59 1,026,262.81 0.00 0.00 13,684,418.17
A-3 181,263.02 181,263.02 0.00 0.00 32,407,000.00
A-4 36,026.84 36,026.84 0.00 0.00 6,211,000.00
A-5 251,456.98 399,924.02 0.00 0.00 43,202,526.68
A-6 29,412.39 29,412.39 0.00 0.00 0.00
A-7 0.00 3,946.50 0.00 0.00 957,032.60
A-8 46,619.60 46,619.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,680.13 20,166.83 0.00 0.00 2,178,558.63
M-2 5,071.05 8,065.13 0.00 0.00 871,250.65
M-3 5,071.05 8,065.13 0.00 0.00 871,250.65
B-1 3,042.63 4,839.08 0.00 0.00 522,750.39
B-2 2,028.41 3,226.04 0.00 0.00 348,500.27
B-3 2,534.61 4,031.12 0.00 0.00 435,467.62
- -------------------------------------------------------------------------------
958,862.09 7,797,518.09 0.00 0.00 151,392,359.63
===============================================================================
Run: 03/31/98 10:26:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 751.811767 77.539875 4.205131 81.745006 0.000000 674.271892
A-2 827.603663 53.860693 4.166153 58.026846 0.000000 773.742970
A-3 1000.000000 0.000000 5.593329 5.593329 0.000000 1000.000000
A-4 1000.000000 0.000000 5.800489 5.800489 0.000000 1000.000000
A-5 963.355416 3.299268 5.587933 8.887201 0.000000 960.056148
A-7 940.695633 3.863201 0.000000 3.863201 0.000000 936.832432
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.355072 3.299268 5.587930 8.887198 0.000000 960.055804
M-2 963.355074 3.299262 5.587934 8.887196 0.000000 960.055813
M-3 963.355074 3.299262 5.587934 8.887196 0.000000 960.055813
B-1 963.355078 3.299265 5.587934 8.887199 0.000000 960.055813
B-2 963.355096 3.299256 5.587906 8.887162 0.000000 960.055840
B-3 963.355108 3.299266 5.587940 8.887206 0.000000 960.055820
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,215.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,817.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 600,736.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,392,359.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 589
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,296,476.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.66449900 % 2.50177000 % 0.83373090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.52489990 % 2.58999856 % 0.86862460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61621711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.61
POOL TRADING FACTOR: 83.41910011
................................................................................
Run: 03/31/98 10:26:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 74,912,072.77 7.500000 % 7,946,144.50
A-2 7609475K3 35,986,000.00 35,986,000.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 124,071,775.81 7.500000 % 108,875.18
A-6 7609475P2 132,774,000.00 107,017,073.71 7.500000 % 7,716,072.37
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 27,450,648.32 7.500000 % 827,225.63
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,248,640.42 0.000000 % 12,237.65
A-11 7609475U1 0.00 0.00 0.369775 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,952,144.29 7.500000 % 8,733.18
M-2 7609475Y3 5,013,300.00 4,976,072.13 7.500000 % 4,366.59
M-3 7609475Z0 5,013,300.00 4,976,072.13 7.500000 % 4,366.59
B-1 2,256,000.00 2,239,247.34 7.500000 % 1,964.98
B-2 1,002,700.00 995,254.14 7.500000 % 873.35
B-3 1,755,253.88 1,742,219.69 7.500000 % 1,528.84
- -------------------------------------------------------------------------------
501,329,786.80 445,149,220.75 16,632,388.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 466,363.69 8,412,508.19 0.00 0.00 66,965,928.27
A-2 224,030.17 224,030.17 0.00 0.00 35,986,000.00
A-3 182,325.67 182,325.67 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 772,406.51 881,281.69 0.00 0.00 123,962,900.63
A-6 666,232.78 8,382,305.15 0.00 0.00 99,301,001.34
A-7 0.00 0.00 0.00 0.00 0.00
A-8 170,893.49 998,119.12 0.00 0.00 26,623,422.69
A-9 23,584.61 23,584.61 0.00 0.00 4,059,000.00
A-10 0.00 12,237.65 0.00 0.00 1,236,402.77
A-11 136,632.71 136,632.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,956.89 70,690.07 0.00 0.00 9,943,411.11
M-2 30,978.44 35,345.03 0.00 0.00 4,971,705.54
M-3 30,978.44 35,345.03 0.00 0.00 4,971,705.54
B-1 13,940.40 15,905.38 0.00 0.00 2,237,282.36
B-2 6,195.94 7,069.29 0.00 0.00 994,380.79
B-3 10,846.15 12,374.99 0.00 0.00 1,740,690.85
- -------------------------------------------------------------------------------
2,900,532.14 19,532,921.00 0.00 0.00 428,516,831.89
===============================================================================
Run: 03/31/98 10:26:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 738.508363 78.335760 4.597570 82.933330 0.000000 660.172602
A-2 1000.000000 0.000000 6.225481 6.225481 0.000000 1000.000000
A-3 1000.000000 0.000000 6.225481 6.225481 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 992.574206 0.871001 6.179252 7.050253 0.000000 991.703205
A-6 806.009262 58.114332 5.017796 63.132128 0.000000 747.894929
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 980.380297 29.543773 6.103339 35.647112 0.000000 950.836525
A-9 1000.000000 0.000000 5.810448 5.810448 0.000000 1000.000000
A-10 981.996141 9.624328 0.000000 9.624328 0.000000 972.371812
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.574182 0.871001 6.179252 7.050253 0.000000 991.703181
M-2 992.574179 0.871001 6.179251 7.050252 0.000000 991.703178
M-3 992.574179 0.871001 6.179251 7.050252 0.000000 991.703178
B-1 992.574176 0.871002 6.179255 7.050257 0.000000 991.703174
B-2 992.574190 0.870998 6.179256 7.050254 0.000000 991.703191
B-3 992.574185 0.871002 6.179249 7.050251 0.000000 991.703179
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,857.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 75,316.79
MASTER SERVICER ADVANCES THIS MONTH 1,641.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 9,076,201.89
(B) TWO MONTHLY PAYMENTS: 1 224,873.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 398,267.31
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 563,042.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 428,516,831.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,719
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,466.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,241,766.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 70,012.60
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.39491390 % 4.48395200 % 1.12113420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.18199980 % 4.64084972 % 1.16372140 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 10,026,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,013,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13874513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.36
POOL TRADING FACTOR: 85.47603657
................................................................................
Run: 03/31/98 10:26:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 69,361,107.20 7.000000 % 1,459,879.29
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 38,999,353.28 7.000000 % 316,000.96
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 16,825,086.10 7.000000 % 9,027,822.86
A-7 7609476G1 38,393,000.00 38,393,000.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 62,168,787.53 7.000000 % 207,415.16
A-9 7609476J5 986,993.86 942,052.54 0.000000 % 8,414.87
A-10 7609476L0 0.00 0.00 0.354138 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,202,857.74 7.000000 % 10,685.77
M-2 7609476P1 2,472,800.00 2,402,046.17 7.000000 % 8,014.00
M-3 7609476Q9 824,300.00 800,714.44 7.000000 % 2,671.44
B-1 1,154,000.00 1,120,980.79 7.000000 % 3,739.95
B-2 659,400.00 640,532.70 7.000000 % 2,137.02
B-3 659,493.00 640,623.00 7.000000 % 2,137.34
- -------------------------------------------------------------------------------
329,713,286.86 295,879,141.49 11,048,918.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 403,760.40 1,863,639.69 0.00 0.00 67,901,227.91
A-2 93,138.16 93,138.16 0.00 0.00 16,000,000.00
A-3 136,371.74 136,371.74 0.00 0.00 23,427,000.00
A-4 227,020.52 543,021.48 0.00 0.00 38,683,352.32
A-5 121,981.89 121,981.89 0.00 0.00 20,955,000.00
A-6 97,941.11 9,125,763.97 0.00 0.00 7,797,263.24
A-7 223,490.86 223,490.86 0.00 0.00 38,393,000.00
A-8 361,892.93 569,308.09 0.00 0.00 61,961,372.37
A-9 0.00 8,414.87 0.00 0.00 933,637.67
A-10 87,135.75 87,135.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,644.27 29,330.04 0.00 0.00 3,192,171.97
M-2 13,982.64 21,996.64 0.00 0.00 2,394,032.17
M-3 4,661.06 7,332.50 0.00 0.00 798,043.00
B-1 6,525.38 10,265.33 0.00 0.00 1,117,240.84
B-2 3,728.63 5,865.65 0.00 0.00 638,395.68
B-3 3,729.16 5,866.50 0.00 0.00 638,485.66
- -------------------------------------------------------------------------------
1,804,004.50 12,852,923.16 0.00 0.00 284,830,222.83
===============================================================================
Run: 03/31/98 10:26:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 867.013840 18.248491 5.047005 23.295496 0.000000 848.765349
A-2 1000.000000 0.000000 5.821135 5.821135 0.000000 1000.000000
A-3 1000.000000 0.000000 5.821135 5.821135 0.000000 1000.000000
A-4 957.862048 7.761291 5.575845 13.337136 0.000000 950.100757
A-5 1000.000000 0.000000 5.821135 5.821135 0.000000 1000.000000
A-6 465.179742 249.601119 2.707874 252.308993 0.000000 215.578624
A-7 1000.000000 0.000000 5.821136 5.821136 0.000000 1000.000000
A-8 971.387305 3.240862 5.654577 8.895439 0.000000 968.146443
A-9 954.466464 8.525756 0.000000 8.525756 0.000000 945.940708
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.387159 3.240862 5.654577 8.895439 0.000000 968.146297
M-2 971.387160 3.240861 5.654578 8.895439 0.000000 968.146300
M-3 971.387165 3.240859 5.654568 8.895427 0.000000 968.146306
B-1 971.387166 3.240858 5.654575 8.895433 0.000000 968.146309
B-2 971.387170 3.240855 5.654580 8.895435 0.000000 968.146315
B-3 971.387111 3.240853 5.654586 8.895439 0.000000 968.146226
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,833.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,951.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,735,249.55
(B) TWO MONTHLY PAYMENTS: 1 67,078.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 284,830,222.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,088
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,061,574.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.01368350 % 2.17185900 % 0.81445720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.90789890 % 2.24142195 % 0.84330780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,297,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65077824
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.32
POOL TRADING FACTOR: 86.38724437
................................................................................
Run: 03/31/98 10:26:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 97,361,423.31 7.500000 % 7,048,157.92
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 0.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 18,730,083.27 7.500000 % 78,892.04
A-5 7609476V8 11,938,000.00 12,625,916.73 7.500000 % 0.00
A-6 7609476W6 549,825.51 517,128.25 0.000000 % 3,022.37
A-7 7609476X4 0.00 0.00 0.350495 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,244,076.98 7.500000 % 3,781.54
M-2 7609477A3 2,374,500.00 2,359,775.01 7.500000 % 1,701.65
M-3 7609477B1 2,242,600.00 2,228,692.97 7.500000 % 1,607.13
B-1 1,187,300.00 1,179,937.18 7.500000 % 850.86
B-2 527,700.00 524,427.57 7.500000 % 378.17
B-3 923,562.67 917,835.42 7.500000 % 661.85
- -------------------------------------------------------------------------------
263,833,388.18 226,384,296.69 7,139,053.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 608,355.11 7,656,513.03 0.00 0.00 90,313,265.39
A-2 454,660.06 454,660.06 0.00 0.00 72,764,000.00
A-3 74,549.90 74,549.90 0.00 0.00 11,931,000.00
A-4 117,033.43 195,925.47 0.00 0.00 18,651,191.23
A-5 0.00 0.00 78,892.04 0.00 12,704,808.77
A-6 0.00 3,022.37 0.00 0.00 514,105.88
A-7 66,105.50 66,105.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,767.20 36,548.74 0.00 0.00 5,240,295.44
M-2 14,744.86 16,446.51 0.00 0.00 2,358,073.36
M-3 13,925.81 15,532.94 0.00 0.00 2,227,085.84
B-1 7,372.75 8,223.61 0.00 0.00 1,179,086.32
B-2 3,276.84 3,655.01 0.00 0.00 524,049.40
B-3 5,735.02 6,396.87 0.00 0.00 917,173.57
- -------------------------------------------------------------------------------
1,398,526.48 8,537,580.01 78,892.04 0.00 219,324,135.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 722.801955 52.324855 4.516371 56.841226 0.000000 670.477100
A-2 1000.000000 0.000000 6.248420 6.248420 0.000000 1000.000000
A-3 1000.000000 0.000000 6.248420 6.248420 0.000000 1000.000000
A-4 964.573245 4.062830 6.027059 10.089889 0.000000 960.510415
A-5 1057.624119 0.000000 0.000000 0.000000 6.608480 1064.232599
A-6 940.531570 5.496962 0.000000 5.496962 0.000000 935.034608
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.798700 0.716635 6.209673 6.926308 0.000000 993.082065
M-2 993.798699 0.716635 6.209669 6.926304 0.000000 993.082064
M-3 993.798702 0.716637 6.209672 6.926309 0.000000 993.082066
B-1 993.798686 0.716634 6.209677 6.926311 0.000000 993.082052
B-2 993.798692 0.716638 6.209665 6.926303 0.000000 993.082054
B-3 993.798742 0.716638 6.209671 6.926309 0.000000 993.082115
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:26:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,409.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,642.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,097,766.30
(B) TWO MONTHLY PAYMENTS: 2 371,820.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 585,776.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 219,324,135.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 915
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,896,874.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.48580990 % 4.35324200 % 1.16094790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.31206880 % 4.47987844 % 1.19752710 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 2,638,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,904,911.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14482993
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.69
POOL TRADING FACTOR: 83.12978760
................................................................................
Run: 03/31/98 10:27:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 190,971,517.86 7.500000 % 29,559,742.55
A-2 7609477D7 55,974,000.00 55,974,000.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 19,260,340.31 7.500000 % 86,125.96
A-8 7609477K1 13,303,000.00 13,982,659.69 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 769,066.09 0.000000 % 17,941.99
A-11 7609477N5 0.00 0.00 0.469258 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 12,024,046.05 7.500000 % 8,092.38
M-2 7609477R6 5,440,400.00 5,410,810.76 7.500000 % 3,641.56
M-3 7609477S4 5,138,200.00 5,110,254.37 7.500000 % 3,439.28
B-1 2,720,200.00 2,705,405.38 7.500000 % 1,820.78
B-2 1,209,000.00 1,202,424.49 7.500000 % 809.25
B-3 2,116,219.73 2,104,710.03 7.500000 % 1,416.52
- -------------------------------------------------------------------------------
604,491,653.32 527,253,235.03 29,683,030.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,176,285.94 30,736,028.49 0.00 0.00 161,411,775.31
A-2 344,770.94 344,770.94 0.00 0.00 55,974,000.00
A-3 156,007.40 156,007.40 0.00 0.00 25,328,000.00
A-4 169,010.07 169,010.07 0.00 0.00 27,439,000.00
A-5 78,391.75 78,391.75 0.00 0.00 12,727,000.00
A-6 193,069.01 193,069.01 0.00 0.00 31,345,000.00
A-7 118,633.75 204,759.71 0.00 0.00 19,174,214.35
A-8 0.00 0.00 86,125.96 0.00 14,068,785.65
A-9 744,675.41 744,675.41 0.00 0.00 120,899,000.00
A-10 0.00 17,941.99 0.00 0.00 751,124.10
A-11 203,195.50 203,195.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,061.92 82,154.30 0.00 0.00 12,015,953.67
M-2 33,327.80 36,969.36 0.00 0.00 5,407,169.20
M-3 31,476.53 34,915.81 0.00 0.00 5,106,815.09
B-1 16,663.90 18,484.68 0.00 0.00 2,703,584.60
B-2 7,406.31 8,215.56 0.00 0.00 1,201,615.24
B-3 12,963.93 14,380.45 0.00 0.00 2,103,293.51
- -------------------------------------------------------------------------------
3,359,940.16 33,042,970.43 86,125.96 0.00 497,656,330.72
===============================================================================
Run: 03/31/98 10:27:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 712.489900 110.283556 4.388570 114.672126 0.000000 602.206344
A-2 1000.000000 0.000000 6.159484 6.159484 0.000000 1000.000000
A-3 1000.000000 0.000000 6.159484 6.159484 0.000000 1000.000000
A-4 1000.000000 0.000000 6.159484 6.159484 0.000000 1000.000000
A-5 1000.000000 0.000000 6.159484 6.159484 0.000000 1000.000000
A-6 1000.000000 0.000000 6.159483 6.159483 0.000000 1000.000000
A-7 965.914760 4.319256 5.949536 10.268792 0.000000 961.595504
A-8 1051.090708 0.000000 0.000000 0.000000 6.474176 1057.564884
A-9 1000.000000 0.000000 6.159484 6.159484 0.000000 1000.000000
A-10 975.064457 22.747846 0.000000 22.747846 0.000000 952.316612
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.561204 0.669356 6.125984 6.795340 0.000000 993.891849
M-2 994.561201 0.669355 6.125983 6.795338 0.000000 993.891846
M-3 994.561202 0.669355 6.125984 6.795339 0.000000 993.891847
B-1 994.561201 0.669355 6.125983 6.795338 0.000000 993.891846
B-2 994.561199 0.669355 6.125980 6.795335 0.000000 993.891845
B-3 994.561198 0.669354 6.125985 6.795339 0.000000 993.891835
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,430.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,115.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,230,330.52
(B) TWO MONTHLY PAYMENTS: 3 371,015.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 484,721.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 497,656,330.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,096
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 29,241,954.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.57578160 % 4.28220100 % 1.14201720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.25676550 % 4.52720815 % 1.20918300 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 6,044,917.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,860,607.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25001430
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.39
POOL TRADING FACTOR: 82.32641890
................................................................................
Run: 03/31/98 10:28:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 20,119,639.18 7.538221 % 1,167,673.28
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 20,119,639.18 1,167,673.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 124,233.93 1,291,907.21 0.00 0.00 18,951,965.90
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
124,233.93 1,291,907.21 0.00 0.00 18,951,965.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 806.904946 46.829933 4.982444 51.812377 0.000000 760.075014
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:28:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,210.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 836.38
SUBSERVICER ADVANCES THIS MONTH 5,115.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 703,549.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,951,965.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,153,576.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94743900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.38
POOL TRADING FACTOR: 76.00750135
................................................................................
Run: 03/31/98 10:28:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 26,617,933.21 7.201832 % 844,965.11
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 26,617,933.21 844,965.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 158,104.60 1,003,069.71 0.00 0.00 25,772,968.10
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
158,104.60 1,003,069.71 0.00 0.00 25,772,968.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 864.258856 27.435210 5.133505 32.568715 0.000000 836.823646
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:28:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,756.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,120.75
SUBSERVICER ADVANCES THIS MONTH 6,250.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 773,756.45
(B) TWO MONTHLY PAYMENTS: 1 95,083.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,772,968.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 824,249.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.6781 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67972000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.61
POOL TRADING FACTOR: 83.68236460
................................................................................
Run: 03/31/98 10:27:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 23,633,408.25 7.150000 % 8,859,607.47
A-2 760972AP4 30,000,000.00 22,525,646.93 7.125000 % 2,632,828.77
A-3 760972AQ2 100,000,000.00 75,085,489.76 7.250000 % 8,776,095.91
A-4 760972AR0 45,330,000.00 45,330,000.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 99,765,237.76 7.500000 % 7,331,296.34
A-6 760972AT6 25,500,000.00 21,098,471.49 9.500000 % 1,550,431.29
A-7 760972AU3 16,750,000.00 14,883,234.06 7.500000 % 657,565.27
A-8 760972AV1 20,000,000.00 20,000,000.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 16,000,000.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 57,643,000.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 16,659,465.00 7.500000 % 542,650.95
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 3,070,164.84 7.500000 % 9,738.20
A-16 760972BD0 1,500,000.00 1,566,835.16 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,845,440.40 0.000000 % 9,701.63
A-24 760972BM0 0.00 0.00 0.427534 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,700,466.34 7.500000 % 10,724.77
M-2 760972BR9 7,098,700.00 7,065,160.09 7.500000 % 4,826.11
M-3 760972BS7 6,704,300.00 6,672,623.54 7.500000 % 4,557.98
B-1 3,549,400.00 3,532,629.81 7.500000 % 2,413.09
B-2 1,577,500.00 1,570,046.64 7.500000 % 1,072.48
B-3 2,760,620.58 2,747,577.46 7.500000 % 1,876.84
- -------------------------------------------------------------------------------
788,748,636.40 702,395,478.52 30,395,387.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 140,031.75 8,999,639.22 0.00 0.00 14,773,800.78
A-2 133,001.41 2,765,830.18 0.00 0.00 19,892,818.16
A-3 451,115.90 9,227,211.81 0.00 0.00 66,309,393.85
A-4 268,587.55 268,587.55 0.00 0.00 45,330,000.00
A-5 620,061.29 7,951,357.63 0.00 0.00 92,433,941.42
A-6 166,099.65 1,716,530.94 0.00 0.00 19,548,040.20
A-7 92,502.33 750,067.60 0.00 0.00 14,225,668.79
A-8 118,503.22 118,503.22 0.00 0.00 20,000,000.00
A-9 94,802.57 94,802.57 0.00 0.00 16,000,000.00
A-10 92,428.29 92,428.29 0.00 0.00 15,599,287.00
A-11 358,263.00 358,263.00 0.00 0.00 57,643,000.00
A-12 103,541.97 646,192.92 0.00 0.00 16,116,814.05
A-13 26,358.68 26,358.68 0.00 0.00 4,240,999.99
A-14 327,367.22 327,367.22 0.00 0.00 52,672,000.00
A-15 19,081.70 28,819.90 0.00 0.00 3,060,426.64
A-16 0.00 0.00 9,738.20 0.00 1,576,573.36
A-17 99,370.51 99,370.51 0.00 0.00 15,988,294.00
A-18 155,380.10 155,380.10 0.00 0.00 25,000,000.00
A-19 204,282.98 204,282.98 0.00 0.00 34,720,000.00
A-20 607,722.63 607,722.63 0.00 0.00 97,780,000.00
A-21 11,508.90 11,508.90 0.00 0.00 0.00
A-22 22,555.80 22,555.80 0.00 0.00 0.00
A-23 0.00 9,701.63 0.00 0.00 1,835,738.77
A-24 248,854.92 248,854.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 97,581.59 108,306.36 0.00 0.00 15,689,741.57
M-2 43,911.41 48,737.52 0.00 0.00 7,060,333.98
M-3 41,471.72 46,029.70 0.00 0.00 6,668,065.56
B-1 21,956.02 24,369.11 0.00 0.00 3,530,216.72
B-2 9,758.16 10,830.64 0.00 0.00 1,568,974.16
B-3 17,076.75 18,953.59 0.00 0.00 2,745,700.62
- -------------------------------------------------------------------------------
4,593,178.02 34,988,565.12 9,738.20 0.00 672,009,829.62
===============================================================================
Run: 03/31/98 10:27:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 484.440058 181.605155 2.870385 184.475540 0.000000 302.834904
A-2 750.854898 87.760959 4.433380 92.194339 0.000000 663.093939
A-3 750.854898 87.760959 4.511159 92.272118 0.000000 663.093939
A-4 1000.000000 0.000000 5.925161 5.925161 0.000000 1000.000000
A-5 827.391039 60.801227 5.142404 65.943631 0.000000 766.589812
A-6 827.391039 60.801227 6.513712 67.314939 0.000000 766.589812
A-7 888.551287 39.257628 5.522527 44.780155 0.000000 849.293659
A-8 1000.000000 0.000000 5.925161 5.925161 0.000000 1000.000000
A-9 1000.000000 0.000000 5.925161 5.925161 0.000000 1000.000000
A-10 1000.000000 0.000000 5.925161 5.925161 0.000000 1000.000000
A-11 1000.000000 0.000000 6.215204 6.215204 0.000000 1000.000000
A-12 915.355220 29.815986 5.689119 35.505105 0.000000 885.539233
A-13 999.999998 0.000000 6.215204 6.215204 0.000000 999.999998
A-14 1000.000000 0.000000 6.215204 6.215204 0.000000 1000.000000
A-15 978.694562 3.104303 6.082786 9.187089 0.000000 975.590258
A-16 1044.556773 0.000000 0.000000 0.000000 6.492133 1051.048907
A-17 1000.000000 0.000000 6.215204 6.215204 0.000000 1000.000000
A-18 1000.000000 0.000000 6.215204 6.215204 0.000000 1000.000000
A-19 1000.000000 0.000000 5.883726 5.883726 0.000000 1000.000000
A-20 1000.000000 0.000000 6.215204 6.215204 0.000000 1000.000000
A-23 992.579525 5.218071 0.000000 5.218071 0.000000 987.361454
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.275204 0.679859 6.185838 6.865697 0.000000 994.595345
M-2 995.275204 0.679858 6.185838 6.865696 0.000000 994.595346
M-3 995.275202 0.679859 6.185839 6.865698 0.000000 994.595343
B-1 995.275204 0.679859 6.185840 6.865699 0.000000 994.595346
B-2 995.275208 0.679861 6.185838 6.865699 0.000000 994.595347
B-3 995.275294 0.679858 6.185837 6.865695 0.000000 994.595433
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 143,140.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 73,923.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 7,273,741.98
(B) TWO MONTHLY PAYMENTS: 5 584,467.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 317,084.88
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,887,997.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 672,009,829.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,554
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 29,905,615.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.67725330 % 4.20216200 % 1.12058430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.43979810 % 4.37763554 % 1.17057520 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20877908
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.39
POOL TRADING FACTOR: 85.19949178
................................................................................
Run: 03/31/98 10:27:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 20,089,168.39 7.000000 % 1,631,783.64
A-2 760972AB5 75,627,000.00 68,921,151.61 7.000000 % 5,488,046.46
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 29,810,832.99 7.000000 % 93,197.19
A-6 760972AF6 213,978.86 208,610.11 0.000000 % 1,122.59
A-7 760972AG4 0.00 0.00 0.581354 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,490,590.51 7.000000 % 4,660.01
M-2 760972AL3 915,300.00 894,295.67 7.000000 % 2,795.82
M-3 760972AM1 534,000.00 521,745.77 7.000000 % 1,631.13
B-1 381,400.00 372,647.62 7.000000 % 1,165.00
B-2 305,100.00 298,098.56 7.000000 % 931.94
B-3 305,583.48 298,570.95 7.000000 % 933.43
- -------------------------------------------------------------------------------
152,556,062.34 136,531,712.18 7,226,267.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 116,404.72 1,748,188.36 0.00 0.00 18,457,384.75
A-2 399,356.87 5,887,403.33 0.00 0.00 63,433,105.15
A-3 78,954.52 78,954.52 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 172,735.96 265,933.15 0.00 0.00 29,717,635.80
A-6 0.00 1,122.59 0.00 0.00 207,487.52
A-7 65,702.89 65,702.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,637.08 13,297.09 0.00 0.00 1,485,930.50
M-2 5,181.90 7,977.72 0.00 0.00 891,499.85
M-3 3,023.21 4,654.34 0.00 0.00 520,114.64
B-1 2,159.27 3,324.27 0.00 0.00 371,482.62
B-2 1,727.30 2,659.24 0.00 0.00 297,166.62
B-3 1,730.04 2,663.47 0.00 0.00 297,637.52
- -------------------------------------------------------------------------------
855,613.76 8,081,880.97 0.00 0.00 129,305,444.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 802.731894 65.203534 4.651351 69.854885 0.000000 737.528361
A-2 911.329970 72.567290 5.280612 77.847902 0.000000 838.762679
A-3 1000.000000 0.000000 5.794402 5.794402 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 977.051981 3.054544 5.661432 8.715976 0.000000 973.997437
A-6 974.909905 5.246253 0.000000 5.246253 0.000000 969.663652
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.051986 3.054542 5.661432 8.715974 0.000000 973.997444
M-2 977.051972 3.054539 5.661422 8.715961 0.000000 973.997433
M-3 977.052004 3.054551 5.661442 8.715993 0.000000 973.997453
B-1 977.051966 3.054536 5.661432 8.715968 0.000000 973.997431
B-2 977.051983 3.054539 5.661422 8.715961 0.000000 973.997444
B-3 977.051999 3.054550 5.661432 8.715982 0.000000 973.997407
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,886.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,406.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 250,056.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,305,444.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 546
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,799,360.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.15679220 % 2.13216400 % 0.71104390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.00705430 % 2.24085304 % 0.74849110 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87893138
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.13
POOL TRADING FACTOR: 84.75929634
................................................................................
Run: 03/31/98 10:27:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 21,748,122.29 7.000000 % 668,812.80
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 0.00
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 23,332,089.12 7.000000 % 6,485,513.83
A-6 760972BY4 8,310,000.00 8,310,000.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 19,632,191.51 7.000000 % 61,261.69
A-8 760972CA5 400,253.44 387,140.10 0.000000 % 3,759.94
A-9 760972CB3 0.00 0.00 0.485260 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,516,488.64 7.000000 % 4,732.16
M-2 760972CE7 772,500.00 758,293.39 7.000000 % 2,366.23
M-3 760972CF4 772,500.00 758,293.39 7.000000 % 2,366.23
B-1 540,700.00 530,756.30 7.000000 % 1,656.21
B-2 308,900.00 303,219.21 7.000000 % 946.19
B-3 309,788.87 304,091.71 7.000000 % 948.91
- -------------------------------------------------------------------------------
154,492,642.31 139,359,685.66 7,232,364.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,308.82 794,121.62 0.00 0.00 21,079,309.49
A-2 164,332.93 164,332.93 0.00 0.00 28,521,000.00
A-3 148,856.68 148,856.68 0.00 0.00 25,835,000.00
A-4 42,770.00 42,770.00 0.00 0.00 7,423,000.00
A-5 134,435.35 6,619,949.18 0.00 0.00 16,846,575.29
A-6 47,880.74 47,880.74 0.00 0.00 8,310,000.00
A-7 113,117.20 174,378.89 0.00 0.00 19,570,929.82
A-8 0.00 3,759.94 0.00 0.00 383,380.16
A-9 55,663.88 55,663.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,737.73 13,469.89 0.00 0.00 1,511,756.48
M-2 4,369.15 6,735.38 0.00 0.00 755,927.16
M-3 4,369.15 6,735.38 0.00 0.00 755,927.16
B-1 3,058.13 4,714.34 0.00 0.00 529,100.09
B-2 1,747.10 2,693.29 0.00 0.00 302,273.02
B-3 1,752.12 2,701.03 0.00 0.00 303,142.80
- -------------------------------------------------------------------------------
856,398.98 8,088,763.17 0.00 0.00 132,127,321.47
===============================================================================
Run: 03/31/98 10:27:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 865.769199 26.624713 4.988408 31.613121 0.000000 839.144486
A-2 1000.000000 0.000000 5.761822 5.761822 0.000000 1000.000000
A-3 1000.000000 0.000000 5.761822 5.761822 0.000000 1000.000000
A-4 1000.000000 0.000000 5.761821 5.761821 0.000000 1000.000000
A-5 673.675842 187.258585 3.881600 191.140185 0.000000 486.417257
A-6 1000.000000 0.000000 5.761822 5.761822 0.000000 1000.000000
A-7 981.609576 3.063085 5.655860 8.718945 0.000000 978.546491
A-8 967.237408 9.393898 0.000000 9.393898 0.000000 957.843510
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.609580 3.063085 5.655855 8.718940 0.000000 978.546495
M-2 981.609566 3.063081 5.655858 8.718939 0.000000 978.546485
M-3 981.609566 3.063081 5.655858 8.718939 0.000000 978.546485
B-1 981.609580 3.063085 5.655872 8.718957 0.000000 978.546495
B-2 981.609615 3.063095 5.655876 8.718971 0.000000 978.546520
B-3 981.609539 3.063086 5.655852 8.718938 0.000000 978.546453
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,200.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,804.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,125,676.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,127,321.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 511
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,797,342.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.99858510 % 2.18250000 % 0.81891510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.84378150 % 2.28840694 % 0.86115220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,544,926.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78297652
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.11
POOL TRADING FACTOR: 85.52337477
................................................................................
Run: 03/31/98 10:27:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 91,175,103.66 7.000000 % 7,287,514.40
A-2 760972CH0 15,572,750.00 13,025,014.81 9.000000 % 1,041,073.49
A-3 760972CJ6 152,196,020.00 131,580,072.89 7.250000 % 8,424,233.41
A-4 760972CK3 7,000,000.00 6,152,328.24 7.250000 % 346,381.60
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 6,203,788.63 7.250000 % 22,624.93
A-9 760972CQ0 3,621,000.00 3,754,211.37 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 105,851,685.41 6.750000 % 16,511,621.16
A-15 760972CW7 142,519,000.00 141,361,014.97 0.000000 % 1,418,007.92
A-16 760972CX5 30,000,000.00 21,615.98 7.250000 % 21,615.98
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 563,572.89 0.000000 % 1,285.82
A-21 760972DC0 0.00 0.00 0.569018 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,933,895.37 7.250000 % 14,546.65
M-2 760972DG1 9,458,900.00 9,420,332.59 7.250000 % 6,546.05
M-3 760972DH9 8,933,300.00 8,896,875.65 7.250000 % 6,182.31
B-1 760972DJ5 4,729,400.00 4,710,116.49 7.250000 % 3,272.99
B-2 760972DK2 2,101,900.00 2,093,329.79 7.250000 % 1,454.62
B-3 760972DL0 3,679,471.52 3,664,468.99 7.250000 % 2,546.40
- -------------------------------------------------------------------------------
1,050,980,734.03 967,079,407.73 35,108,907.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 530,523.73 7,818,038.13 0.00 0.00 83,887,589.26
A-2 97,443.13 1,138,516.62 0.00 0.00 11,983,941.32
A-3 792,973.43 9,217,206.84 0.00 0.00 123,155,839.48
A-4 37,077.30 383,458.90 0.00 0.00 5,805,946.64
A-5 372,289.79 372,289.79 0.00 0.00 61,774,980.00
A-6 122,748.70 122,748.70 0.00 0.00 20,368,000.00
A-7 116,113.47 116,113.47 0.00 0.00 19,267,000.00
A-8 37,387.42 60,012.35 0.00 0.00 6,181,163.70
A-9 0.00 0.00 22,624.93 0.00 3,776,836.30
A-10 381,946.73 381,946.73 0.00 0.00 68,580,000.00
A-11 31,353.84 31,353.84 0.00 0.00 0.00
A-12 439,885.11 439,885.11 0.00 0.00 78,398,000.00
A-13 65,294.31 65,294.31 0.00 0.00 11,637,000.00
A-14 593,925.62 17,105,546.78 0.00 0.00 89,340,064.25
A-15 117,843.37 1,535,851.29 851,918.73 0.00 140,794,925.78
A-16 0.00 21,615.98 130.27 0.00 130.27
A-17 421,858.26 421,858.26 0.00 0.00 70,000,000.00
A-18 196,932.16 196,932.16 0.00 0.00 35,098,000.00
A-19 294,848.38 294,848.38 0.00 0.00 52,549,000.00
A-20 0.00 1,285.82 0.00 0.00 562,287.07
A-21 457,423.98 457,423.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 126,159.10 140,705.75 0.00 0.00 20,919,348.72
M-2 56,772.07 63,318.12 0.00 0.00 9,413,786.54
M-3 53,617.44 59,799.75 0.00 0.00 8,890,693.34
B-1 28,385.73 31,658.72 0.00 0.00 4,706,843.50
B-2 12,615.55 14,070.17 0.00 0.00 2,091,875.17
B-3 22,084.09 24,630.49 0.00 0.00 3,661,922.59
- -------------------------------------------------------------------------------
5,407,502.71 40,516,410.44 874,673.93 0.00 932,845,173.93
===============================================================================
Run: 03/31/98 10:27:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 836.397862 66.852257 4.866777 71.719034 0.000000 769.545605
A-2 836.397862 66.852257 6.257285 73.109542 0.000000 769.545605
A-3 864.543454 55.351207 5.210211 60.561418 0.000000 809.192248
A-4 878.904034 49.483086 5.296757 54.779843 0.000000 829.420949
A-5 1000.000000 0.000000 6.026547 6.026547 0.000000 1000.000000
A-6 1000.000000 0.000000 6.026547 6.026547 0.000000 1000.000000
A-7 1000.000000 0.000000 6.026546 6.026546 0.000000 1000.000000
A-8 978.978796 3.570290 5.899861 9.470151 0.000000 975.408506
A-9 1036.788558 0.000000 0.000000 0.000000 6.248255 1043.036813
A-10 1000.000000 0.000000 5.569360 5.569360 0.000000 1000.000000
A-12 1000.000000 0.000000 5.610923 5.610923 0.000000 1000.000000
A-13 1000.000000 0.000000 5.610923 5.610923 0.000000 1000.000000
A-14 908.122660 141.656482 5.095406 146.751888 0.000000 766.466179
A-15 991.874873 9.949606 0.826861 10.776467 5.977580 987.902847
A-16 0.720533 0.720533 0.000000 0.720533 0.004342 0.004342
A-17 1000.000000 0.000000 6.026547 6.026547 0.000000 1000.000000
A-18 1000.000000 0.000000 5.610923 5.610923 0.000000 1000.000000
A-19 1000.000000 0.000000 5.610923 5.610923 0.000000 1000.000000
A-20 988.789403 2.255973 0.000000 2.255973 0.000000 986.533430
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.922633 0.692052 6.001974 6.694026 0.000000 995.230581
M-2 995.922633 0.692052 6.001974 6.694026 0.000000 995.230581
M-3 995.922632 0.692052 6.001975 6.694027 0.000000 995.230580
B-1 995.922631 0.692052 6.001973 6.694025 0.000000 995.230579
B-2 995.922637 0.692050 6.001974 6.694024 0.000000 995.230587
B-3 995.922640 0.692053 6.001973 6.694026 0.000000 995.230585
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 196,344.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 132,254.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 54 12,983,721.34
(B) TWO MONTHLY PAYMENTS: 8 3,316,101.61
(C) THREE OR MORE MONTHLY PAYMENTS: 3 817,227.67
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 806,727.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 932,845,173.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,560
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 33,562,154.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.85585060 % 4.06109300 % 1.08305680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.67066590 % 4.20475227 % 1.12204580 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 10,509,807.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,509,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11253533
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.56
POOL TRADING FACTOR: 88.75949327
................................................................................
Run: 03/31/98 10:27:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 204,484,045.10 7.250000 % 15,997,673.22
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 8,421,947.23 7.250000 % 1,111,862.60
A-5 760972DR7 30,029,256.00 28,952,900.69 7.250000 % 1,834,719.01
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 60,979,088.90 7.100000 % 7,117,027.51
A-9 760972DV8 8,901,089.00 7,317,489.74 8.500000 % 854,043.19
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 50,701,122.00 7.250000 % 0.00
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 63,182,633.24 7.250000 % 8,014,648.83
A-18 760972EC9 660,125.97 656,464.21 0.000000 % 665.56
A-19 760972ED7 0.00 0.00 0.465949 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,661,343.55 7.250000 % 9,793.90
M-2 760972EG0 7,842,200.00 7,806,624.23 7.250000 % 5,596.62
M-3 760972EH8 5,881,700.00 5,855,017.94 7.250000 % 4,197.50
B-1 760972EK1 3,529,000.00 3,512,990.85 7.250000 % 2,518.48
B-2 760972EL9 1,568,400.00 1,561,285.03 7.250000 % 1,119.29
B-3 760972EM7 2,744,700.74 2,732,249.57 7.250000 % 1,958.77
- -------------------------------------------------------------------------------
784,203,826.71 719,271,493.28 34,955,824.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,219,883.13 17,217,556.35 0.00 0.00 188,486,371.88
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 107,829.38 107,829.38 0.00 0.00 18,075,000.00
A-4 50,242.51 1,162,105.11 0.00 0.00 7,310,084.63
A-5 172,723.29 2,007,442.30 0.00 0.00 27,118,181.68
A-6 0.00 0.00 0.00 0.00 0.00
A-7 686,414.20 686,414.20 0.00 0.00 115,060,820.00
A-8 356,254.26 7,473,281.77 0.00 0.00 53,862,061.39
A-9 51,180.18 905,223.37 0.00 0.00 6,463,446.55
A-10 156,279.85 156,279.85 0.00 0.00 26,196,554.00
A-11 302,465.87 302,465.87 0.00 0.00 50,701,122.00
A-12 165,447.64 165,447.64 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 78,985.40 78,985.40 0.00 0.00 13,240,000.00
A-15 62,042.90 62,042.90 0.00 0.00 10,400,000.00
A-16 65,324.02 65,324.02 0.00 0.00 10,950,000.00
A-17 376,926.37 8,391,575.20 0.00 0.00 55,167,984.41
A-18 0.00 665.56 0.00 0.00 655,798.65
A-19 275,773.04 275,773.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,498.98 91,292.88 0.00 0.00 13,651,549.65
M-2 46,571.70 52,168.32 0.00 0.00 7,801,027.61
M-3 34,929.07 39,126.57 0.00 0.00 5,850,820.44
B-1 20,957.32 23,475.80 0.00 0.00 3,510,472.37
B-2 9,314.10 10,433.39 0.00 0.00 1,560,165.74
B-3 16,299.68 18,258.45 0.00 0.00 2,730,290.80
- -------------------------------------------------------------------------------
4,563,554.97 39,519,379.45 0.00 0.00 684,315,668.80
===============================================================================
Run: 03/31/98 10:27:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 873.312817 68.323047 5.209891 73.532938 0.000000 804.989770
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 5.965664 5.965664 0.000000 1000.000000
A-4 851.981175 112.478264 5.082634 117.560898 0.000000 739.502911
A-5 964.156444 61.097718 5.751834 66.849552 0.000000 903.058726
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.965664 5.965664 0.000000 1000.000000
A-8 822.089269 95.948169 4.802840 100.751009 0.000000 726.141100
A-9 822.089268 95.948169 5.749878 101.698047 0.000000 726.141099
A-10 1000.000000 0.000000 5.965664 5.965664 0.000000 1000.000000
A-11 1000.000000 0.000000 5.965664 5.965664 0.000000 1000.000000
A-12 1000.000000 0.000000 5.891608 5.891608 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.965665 5.965665 0.000000 1000.000000
A-15 1000.000000 0.000000 5.965663 5.965663 0.000000 1000.000000
A-16 1000.000000 0.000000 5.965664 5.965664 0.000000 1000.000000
A-17 856.949225 108.703084 5.112271 113.815355 0.000000 748.246140
A-18 994.452938 1.008232 0.000000 1.008232 0.000000 993.444706
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.463548 0.713654 5.938601 6.652255 0.000000 994.749894
M-2 995.463547 0.713654 5.938601 6.652255 0.000000 994.749893
M-3 995.463546 0.713654 5.938601 6.652255 0.000000 994.749892
B-1 995.463545 0.713653 5.938600 6.652253 0.000000 994.749892
B-2 995.463549 0.713651 5.938600 6.652251 0.000000 994.749898
B-3 995.463560 0.713655 5.938600 6.652255 0.000000 994.749906
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 145,697.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 85,910.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 10,524,978.98
(B) TWO MONTHLY PAYMENTS: 5 1,263,036.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 684,315,668.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,645
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 34,440,114.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 127,055.44
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.11149780 % 3.80217300 % 1.08632930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.86523520 % 3.98988346 % 1.14105410 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99458808
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.86
POOL TRADING FACTOR: 87.26247507
................................................................................
Run: 03/31/98 10:27:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 27,528,884.74 7.250000 % 774,704.10
A-2 760972FV6 110,064,000.00 96,633,372.52 7.250000 % 6,733,419.49
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 79,239,464.35 7.150000 % 7,835,104.12
A-8 760972GB9 11,174,000.00 9,477,861.00 9.500000 % 937,159.64
A-9 760972GC7 105,330,000.00 89,341,605.44 7.100000 % 8,833,991.83
A-10 760972GD5 25,064,000.00 22,720,208.13 7.250000 % 1,295,004.21
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 1,072,626.01 0.000000 % 986.28
A-14 760972GH6 0.00 0.00 0.390883 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,593,399.83 7.250000 % 7,353.13
M-2 760972GL7 7,083,300.00 7,062,366.27 7.250000 % 4,902.16
M-3 760972GM5 5,312,400.00 5,296,699.93 7.250000 % 3,676.57
B-1 760972GN3 3,187,500.00 3,178,079.77 7.250000 % 2,205.98
B-2 760972GP8 1,416,700.00 1,412,513.14 7.250000 % 980.46
B-3 760972GQ6 2,479,278.25 2,471,951.07 7.250000 % 1,715.83
- -------------------------------------------------------------------------------
708,326,329.21 660,435,032.20 26,431,203.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 165,211.83 939,915.93 0.00 0.00 26,754,180.64
A-2 579,935.44 7,313,354.93 0.00 0.00 89,899,953.03
A-3 487,583.67 487,583.67 0.00 0.00 81,245,000.00
A-4 356,273.06 356,273.06 0.00 0.00 59,365,000.00
A-5 129,720.25 129,720.25 0.00 0.00 21,615,000.00
A-6 301,264.24 301,264.24 0.00 0.00 50,199,000.00
A-7 468,988.37 8,304,092.49 0.00 0.00 71,404,360.23
A-8 74,532.98 1,011,692.62 0.00 0.00 8,540,701.36
A-9 525,081.36 9,359,073.19 0.00 0.00 80,507,613.61
A-10 136,353.03 1,431,357.24 0.00 0.00 21,425,203.92
A-11 262,213.13 262,213.13 0.00 0.00 43,692,000.00
A-12 289,807.56 289,807.56 0.00 0.00 48,290,000.00
A-13 0.00 986.28 0.00 0.00 1,071,639.73
A-14 213,693.76 213,693.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,575.22 70,928.35 0.00 0.00 10,586,046.70
M-2 42,384.08 47,286.24 0.00 0.00 7,057,464.11
M-3 31,787.61 35,464.18 0.00 0.00 5,293,023.36
B-1 19,072.93 21,278.91 0.00 0.00 3,175,873.79
B-2 8,477.05 9,457.51 0.00 0.00 1,411,532.68
B-3 14,835.16 16,550.99 0.00 0.00 2,470,235.24
- -------------------------------------------------------------------------------
4,170,790.73 30,601,994.53 0.00 0.00 634,003,828.40
===============================================================================
Run: 03/31/98 10:27:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.289188 27.980789 5.967126 33.947915 0.000000 966.308399
A-2 877.974383 61.177310 5.269075 66.446385 0.000000 816.797073
A-3 1000.000000 0.000000 6.001399 6.001399 0.000000 1000.000000
A-4 1000.000000 0.000000 6.001399 6.001399 0.000000 1000.000000
A-5 1000.000000 0.000000 6.001399 6.001399 0.000000 1000.000000
A-6 1000.000000 0.000000 6.001399 6.001399 0.000000 1000.000000
A-7 848.206640 83.869665 5.020214 88.889879 0.000000 764.336975
A-8 848.206640 83.869665 6.670215 90.539880 0.000000 764.336975
A-9 848.206640 83.869665 4.985107 88.854772 0.000000 764.336975
A-10 906.487717 51.667898 5.440194 57.108092 0.000000 854.819818
A-11 1000.000000 0.000000 6.001399 6.001399 0.000000 1000.000000
A-12 1000.000000 0.000000 6.001399 6.001399 0.000000 1000.000000
A-13 995.706711 0.915553 0.000000 0.915553 0.000000 994.791158
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.044634 0.692072 5.983663 6.675735 0.000000 996.352562
M-2 997.044636 0.692073 5.983663 6.675736 0.000000 996.352563
M-3 997.044637 0.692073 5.983663 6.675736 0.000000 996.352564
B-1 997.044634 0.692072 5.983664 6.675736 0.000000 996.352562
B-2 997.044639 0.692073 5.983659 6.675732 0.000000 996.352566
B-3 997.044632 0.692072 5.983661 6.675733 0.000000 996.352562
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 135,109.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 72,583.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 9,223,167.30
(B) TWO MONTHLY PAYMENTS: 2 521,214.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 419,170.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 634,003,828.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,972,655.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.44787360 % 3.48100900 % 1.07111720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.26107590 % 3.61772802 % 1.11507080 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,083,263.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,083,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91931988
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.00
POOL TRADING FACTOR: 89.50730790
................................................................................
Run: 03/31/98 10:27:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 159,281,531.29 7.000000 % 10,656,498.93
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 29,004,239.69 6.750000 % 1,940,486.42
A-6 760972GR4 3,777,584.00 3,625,530.33 9.000000 % 242,560.83
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 212,078.29 0.000000 % 218.24
A-9 760972FQ7 0.00 0.00 0.502839 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,252,677.23 7.000000 % 4,485.31
M-2 760972FN4 2,665,000.00 2,657,382.84 7.000000 % 1,906.25
M-3 760972FP9 1,724,400.00 1,719,471.28 7.000000 % 1,233.45
B-1 760972FR5 940,600.00 937,911.56 7.000000 % 672.80
B-2 760972FS3 783,800.00 781,559.73 7.000000 % 560.65
B-3 760972FT1 940,711.19 938,022.42 7.000000 % 672.89
- -------------------------------------------------------------------------------
313,527,996.08 305,440,399.66 12,849,295.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 923,660.40 11,580,159.33 0.00 0.00 148,625,032.36
A-2 86,977.96 86,977.96 0.00 0.00 14,999,000.00
A-3 45,283.74 45,283.74 0.00 0.00 7,809,000.00
A-4 352,272.58 352,272.58 0.00 0.00 60,747,995.00
A-5 162,186.28 2,102,672.70 0.00 0.00 27,063,753.27
A-6 27,031.05 269,591.88 0.00 0.00 3,382,969.50
A-7 94,712.52 94,712.52 0.00 0.00 16,474,000.00
A-8 0.00 218.24 0.00 0.00 211,860.05
A-9 127,234.37 127,234.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,258.76 40,744.07 0.00 0.00 6,248,191.92
M-2 15,409.94 17,316.19 0.00 0.00 2,655,476.59
M-3 9,971.07 11,204.52 0.00 0.00 1,718,237.83
B-1 5,438.87 6,111.67 0.00 0.00 937,238.76
B-2 4,532.20 5,092.85 0.00 0.00 780,999.08
B-3 5,439.52 6,112.41 0.00 0.00 937,349.53
- -------------------------------------------------------------------------------
1,896,409.26 14,745,705.03 0.00 0.00 292,591,103.89
===============================================================================
Run: 03/31/98 10:27:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 959.748432 64.210571 5.565502 69.776073 0.000000 895.537861
A-2 1000.000000 0.000000 5.798917 5.798917 0.000000 1000.000000
A-3 1000.000000 0.000000 5.798917 5.798917 0.000000 1000.000000
A-4 1000.000000 0.000000 5.798917 5.798917 0.000000 1000.000000
A-5 959.748432 64.210571 5.366734 69.577305 0.000000 895.537861
A-6 959.748434 64.210572 7.155645 71.366217 0.000000 895.537863
A-7 1000.000000 0.000000 5.749212 5.749212 0.000000 1000.000000
A-8 996.679275 1.025637 0.000000 1.025637 0.000000 995.653639
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.141778 0.715292 5.782343 6.497635 0.000000 996.426486
M-2 997.141779 0.715291 5.782341 6.497632 0.000000 996.426488
M-3 997.141777 0.715292 5.782342 6.497634 0.000000 996.426485
B-1 997.141782 0.715288 5.782341 6.497629 0.000000 996.426494
B-2 997.141784 0.715297 5.782342 6.497639 0.000000 996.426486
B-3 997.141769 0.715289 5.782349 6.497638 0.000000 996.426470
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,348.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,217.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,139,011.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 292,591,103.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,630,163.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64685710 % 3.48248500 % 0.87065760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.45881110 % 3.63029026 % 0.90826810 %
BANKRUPTCY AMOUNT AVAILABLE 111,627.00
FRAUD AMOUNT AVAILABLE 6,270,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,135,280.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78032753
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.20
POOL TRADING FACTOR: 93.32216183
................................................................................
Run: 03/31/98 10:27:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 36,270,008.76 6.750000 % 10,126,455.88
A-2 760972EU9 125,536,000.00 125,536,000.00 6.750000 % 0.00
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 49,319,928.51 6.750000 % 154,095.08
A-5 760972EX3 438,892.00 432,795.01 0.000000 % 1,557.04
A-6 760972EY1 0.00 0.00 0.461304 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,533,750.09 6.750000 % 7,916.44
M-2 760972FB0 1,282,700.00 1,266,875.05 6.750000 % 3,958.22
M-3 760972FC8 769,600.00 760,105.28 6.750000 % 2,374.87
B-1 897,900.00 886,822.41 6.750000 % 2,770.79
B-2 384,800.00 380,052.64 6.750000 % 1,187.44
B-3 513,300.75 506,968.11 6.750000 % 1,583.96
- -------------------------------------------------------------------------------
256,530,692.75 243,715,305.86 10,301,899.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 202,495.12 10,328,951.00 0.00 0.00 26,143,552.88
A-2 700,866.32 700,866.32 0.00 0.00 125,536,000.00
A-3 144,163.99 144,163.99 0.00 0.00 25,822,000.00
A-4 275,352.71 429,447.79 0.00 0.00 49,165,833.43
A-5 0.00 1,557.04 0.00 0.00 431,237.97
A-6 92,989.26 92,989.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 14,145.90 22,062.34 0.00 0.00 2,525,833.65
M-2 7,072.95 11,031.17 0.00 0.00 1,262,916.83
M-3 4,243.66 6,618.53 0.00 0.00 757,730.41
B-1 4,951.13 7,721.92 0.00 0.00 884,051.62
B-2 2,121.83 3,309.27 0.00 0.00 378,865.20
B-3 2,830.40 4,414.36 0.00 0.00 505,384.15
- -------------------------------------------------------------------------------
1,451,233.27 11,753,132.99 0.00 0.00 233,413,406.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 749.628157 209.293483 4.185167 213.478650 0.000000 540.334674
A-2 1000.000000 0.000000 5.582991 5.582991 0.000000 1000.000000
A-3 1000.000000 0.000000 5.582991 5.582991 0.000000 1000.000000
A-4 987.662779 3.085851 5.514112 8.599963 0.000000 984.576927
A-5 986.108223 3.547661 0.000000 3.547661 0.000000 982.560562
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.662778 3.085850 5.514111 8.599961 0.000000 984.576928
M-2 987.662782 3.085850 5.514111 8.599961 0.000000 984.576932
M-3 987.662786 3.085850 5.514111 8.599961 0.000000 984.576936
B-1 987.662780 3.085856 5.514122 8.599978 0.000000 984.576924
B-2 987.662786 3.085863 5.514111 8.599974 0.000000 984.576923
B-3 987.662905 3.085852 5.514116 8.599968 0.000000 984.577073
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,631.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,072.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,728,640.07
(B) TWO MONTHLY PAYMENTS: 2 81,191.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 233,413,406.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 880
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,540,327.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.39620680 % 1.87466400 % 0.72912890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.28958580 % 1.94782338 % 0.75898550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,565,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51682459
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.45
POOL TRADING FACTOR: 90.98849092
................................................................................
Run: 03/31/98 10:27:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 102,000,000.00 7.000000 % 0.00
A-2 760972HG7 40,495,556.00 38,844,893.05 0.000000 % 2,894,020.18
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 88,263,190.00 7.000000 % 0.00
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 135,957,123.77 6.125000 % 10,129,070.47
A-7 760972HM4 0.00 0.00 2.875000 % 0.00
A-8 760972HN2 10,800,000.00 1,463,175.40 7.000000 % 1,471,687.43
A-9 760972HP7 106,840,120.00 105,394,851.50 7.000000 % 6,497,955.69
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.575000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 8.487500 % 0.00
A-12 760972HS1 30,508,273.00 30,508,273.00 7.000000 % 876,413.29
A-13 760972HT9 4,739,502.00 1,508,930.74 7.000000 % 1,508,930.74
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 26,204,319.91 7.000000 % 1,409,805.12
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 9,592,384.17 7.000000 % 714,651.30
A-18 760972HY8 59,670,999.00 59,670,999.00 7.000000 % 2,364,142.57
A-19 760972HZ5 7,079,762.00 1,647,129.00 7.000000 % 1,647,129.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 24,206,087.56 7.000000 % 1,055,816.11
A-23 760972JD2 1,749,325.00 260,498.06 7.000000 % 262,013.51
A-24 760972JE0 100,000,000.00 95,362,718.56 7.000000 % 3,423,994.60
A-25 760972JF7 200,634.09 197,984.70 0.000000 % 241.73
A-26 760972JG5 0.00 0.00 0.583463 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,236,383.79 7.000000 % 11,942.19
M-2 760972JL4 10,447,700.00 10,420,776.49 7.000000 % 6,824.10
M-3 760972JM2 6,268,600.00 6,252,445.94 7.000000 % 4,094.44
B-1 760972JN0 3,656,700.00 3,647,276.76 7.000000 % 2,388.44
B-2 760972JP5 2,611,900.00 2,605,169.18 7.000000 % 1,706.01
B-3 760972JQ3 3,134,333.00 3,126,256.05 7.000000 % 2,047.19
- -------------------------------------------------------------------------------
1,044,768,567.09 998,271,017.63 34,284,874.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 593,385.18 593,385.18 0.00 0.00 102,000,000.00
A-2 0.00 2,894,020.18 0.00 0.00 35,950,872.87
A-3 0.00 0.00 0.00 0.00 0.00
A-4 513,471.27 513,471.27 0.00 0.00 88,263,190.00
A-5 1,023,385.83 1,023,385.83 0.00 0.00 175,915,000.00
A-6 692,064.46 10,821,134.93 0.00 0.00 125,828,053.30
A-7 324,846.58 324,846.58 0.00 0.00 0.00
A-8 0.00 1,471,687.43 8,512.03 0.00 0.00
A-9 613,134.74 7,111,090.43 0.00 0.00 98,896,895.81
A-10 92,012.67 92,012.67 0.00 0.00 16,838,888.00
A-11 33,936.24 33,936.24 0.00 0.00 4,811,112.00
A-12 177,481.94 1,053,895.23 0.00 0.00 29,631,859.71
A-13 8,778.21 1,517,708.95 0.00 0.00 0.00
A-14 24,724.39 24,724.39 0.00 0.00 4,250,000.00
A-15 152,443.68 1,562,248.80 0.00 0.00 24,794,514.79
A-16 33,276.11 33,276.11 0.00 0.00 5,720,000.00
A-17 55,803.71 770,455.01 0.00 0.00 8,877,732.87
A-18 347,136.15 2,711,278.72 0.00 0.00 57,306,856.43
A-19 9,582.17 1,656,711.17 0.00 0.00 0.00
A-20 138,075.70 138,075.70 0.00 0.00 25,365,151.00
A-21 9,486.11 9,486.11 0.00 0.00 0.00
A-22 140,818.96 1,196,635.07 0.00 0.00 23,150,271.45
A-23 0.00 262,013.51 1,515.45 0.00 0.00
A-24 554,772.78 3,978,767.38 0.00 0.00 91,938,723.96
A-25 0.00 241.73 0.00 0.00 197,742.97
A-26 484,061.32 484,061.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 106,090.20 118,032.39 0.00 0.00 18,224,441.60
M-2 60,622.88 67,446.98 0.00 0.00 10,413,952.39
M-3 36,373.61 40,468.05 0.00 0.00 6,248,351.50
B-1 21,218.04 23,606.48 0.00 0.00 3,644,888.32
B-2 15,155.58 16,861.59 0.00 0.00 2,603,463.17
B-3 18,187.00 20,234.19 0.00 0.00 3,124,208.86
- -------------------------------------------------------------------------------
6,280,325.51 40,565,199.62 10,027.48 0.00 963,996,171.00
===============================================================================
Run: 03/31/98 10:27:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.817502 5.817502 0.000000 1000.000000
A-2 959.238417 71.465130 0.000000 71.465130 0.000000 887.773287
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 5.817502 5.817502 0.000000 1000.000000
A-5 1000.000000 0.000000 5.817502 5.817502 0.000000 1000.000000
A-6 959.238418 71.465130 4.882825 76.347955 0.000000 887.773288
A-8 135.479204 136.267355 0.000000 136.267355 0.788151 0.000000
A-9 986.472605 60.819435 5.738806 66.558241 0.000000 925.653171
A-10 1000.000000 0.000000 5.464296 5.464296 0.000000 1000.000000
A-11 1000.000000 0.000000 7.053721 7.053721 0.000000 1000.000000
A-12 1000.000000 28.727070 5.817502 34.544572 0.000000 971.272930
A-13 318.373268 318.373268 1.852138 320.225406 0.000000 0.000000
A-14 1000.000000 0.000000 5.817504 5.817504 0.000000 1000.000000
A-15 932.084372 50.146591 5.422403 55.568994 0.000000 881.937781
A-16 1000.000000 0.000000 5.817502 5.817502 0.000000 1000.000000
A-17 959.238417 71.465130 5.580371 77.045501 0.000000 887.773287
A-18 1000.000000 39.619624 5.817502 45.437126 0.000000 960.380376
A-19 232.653160 232.653160 1.353459 234.006619 0.000000 0.000000
A-20 1000.000000 0.000000 5.443520 5.443520 0.000000 1000.000000
A-22 988.003574 43.094535 5.747713 48.842248 0.000000 944.909039
A-23 148.913472 149.779778 0.000000 149.779778 0.866306 0.000000
A-24 953.627186 34.239946 5.547728 39.787674 0.000000 919.387240
A-25 986.794916 1.204830 0.000000 1.204830 0.000000 985.590086
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.423020 0.653168 5.802510 6.455678 0.000000 996.769853
M-2 997.423020 0.653168 5.802510 6.455678 0.000000 996.769853
M-3 997.423019 0.653167 5.802509 6.455676 0.000000 996.769853
B-1 997.423021 0.653168 5.802510 6.455678 0.000000 996.769853
B-2 997.423018 0.653168 5.802512 6.455680 0.000000 996.769850
B-3 997.423072 0.653150 5.802510 6.455660 0.000000 996.769922
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 204,172.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 95,953.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 49 12,600,644.60
(B) TWO MONTHLY PAYMENTS: 4 844,668.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 963,996,171.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,591
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 33,621,089.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.56261850 % 3.49770100 % 0.93968090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.40782550 % 3.61897138 % 0.97246060 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 10,447,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,447,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85783968
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.81
POOL TRADING FACTOR: 92.26887192
................................................................................
Run: 03/31/98 10:27:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 28,394,291.30 6.750000 % 4,783,940.58
A-2 760972GT0 31,660,000.00 31,660,000.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 30,687,388.18 6.750000 % 97,332.97
A-8 760972GZ6 253,847.57 251,255.04 0.000000 % 1,892.56
A-9 760972HA0 0.00 0.00 0.488664 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,151,217.55 6.750000 % 3,561.67
M-2 760972HD4 774,800.00 767,610.46 6.750000 % 2,374.86
M-3 760972HE2 464,900.00 460,586.09 6.750000 % 1,424.98
B-1 760972JR1 542,300.00 537,267.88 6.750000 % 1,662.22
B-2 760972JS9 232,400.00 230,243.51 6.750000 % 712.33
B-3 760972JT7 309,989.92 307,113.45 6.750000 % 950.15
- -------------------------------------------------------------------------------
154,949,337.49 151,063,973.46 4,893,852.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 159,594.67 4,943,535.25 0.00 0.00 23,610,350.72
A-2 177,950.11 177,950.11 0.00 0.00 31,660,000.00
A-3 140,516.51 140,516.51 0.00 0.00 25,000,000.00
A-4 65,295.22 65,295.22 0.00 0.00 11,617,000.00
A-5 56,206.61 56,206.61 0.00 0.00 10,000,000.00
A-6 56,206.61 56,206.61 0.00 0.00 10,000,000.00
A-7 172,483.39 269,816.36 0.00 0.00 30,590,055.21
A-8 0.00 1,892.56 0.00 0.00 249,362.48
A-9 61,468.82 61,468.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,470.60 10,032.27 0.00 0.00 1,147,655.88
M-2 4,314.48 6,689.34 0.00 0.00 765,235.60
M-3 2,588.80 4,013.78 0.00 0.00 459,161.11
B-1 3,019.80 4,682.02 0.00 0.00 535,605.66
B-2 1,294.12 2,006.45 0.00 0.00 229,531.18
B-3 1,726.18 2,676.33 0.00 0.00 306,163.30
- -------------------------------------------------------------------------------
909,135.92 5,802,988.24 0.00 0.00 146,170,121.14
===============================================================================
Run: 03/31/98 10:27:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 888.710213 149.732100 4.995138 154.727238 0.000000 738.978113
A-2 1000.000000 0.000000 5.620660 5.620660 0.000000 1000.000000
A-3 1000.000000 0.000000 5.620660 5.620660 0.000000 1000.000000
A-4 1000.000000 0.000000 5.620661 5.620661 0.000000 1000.000000
A-5 1000.000000 0.000000 5.620661 5.620661 0.000000 1000.000000
A-6 1000.000000 0.000000 5.620661 5.620661 0.000000 1000.000000
A-7 990.490871 3.141597 5.567213 8.708810 0.000000 987.349274
A-8 989.787060 7.455498 0.000000 7.455498 0.000000 982.331562
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.720783 3.065120 5.568503 8.633623 0.000000 987.655663
M-2 990.720780 3.065126 5.568508 8.633634 0.000000 987.655653
M-3 990.720779 3.065132 5.568509 8.633641 0.000000 987.655646
B-1 990.720782 3.065130 5.568505 8.633635 0.000000 987.655652
B-2 990.720783 3.065103 5.568503 8.633606 0.000000 987.655680
B-3 990.720763 3.065132 5.568504 8.633636 0.000000 987.655663
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,920.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,950.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,552,546.88
(B) TWO MONTHLY PAYMENTS: 1 535,484.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,170,121.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,426,414.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.70971640 % 1.57772800 % 0.71255580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.64025850 % 1.62280264 % 0.73416570 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,549,493.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50154413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.42
POOL TRADING FACTOR: 94.33413754
................................................................................
Run: 03/31/98 10:20:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 22,676,486.47 7.164952 % 581,407.49
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 22,676,486.47 581,407.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 133,841.23 715,248.72 0.00 0.00 22,095,078.98
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
133,841.23 715,248.72 0.00 0.00 22,095,078.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 902.815096 23.147477 5.328598 28.476075 0.000000 879.667619
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:20:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,990.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 957.14
SUBSERVICER ADVANCES THIS MONTH 688.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 98,350.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,095,078.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 563,552.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61962313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.36
POOL TRADING FACTOR: 87.96676186
................................................................................
Run: 03/31/98 10:27:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 30,138,611.52 6.500000 % 895,842.56
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 45,712,477.66 6.500000 % 144,416.70
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 26,768,255.35 6.500000 % 1,390,143.45
A-6 760972KK4 57,001,000.00 54,214,915.99 6.500000 % 2,027,596.02
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 123,835.43 0.000000 % 426.62
A-9 760972LQ0 0.00 0.00 0.633576 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,716,503.54 6.500000 % 5,422.85
M-2 760972KP3 1,151,500.00 1,144,302.57 6.500000 % 3,615.13
M-3 760972KQ1 691,000.00 686,680.91 6.500000 % 2,169.39
B-1 760972LH0 806,000.00 800,962.10 6.500000 % 2,530.43
B-2 760972LJ6 345,400.00 343,241.09 6.500000 % 1,084.38
B-3 760972LK3 461,051.34 458,169.54 6.500000 % 1,447.47
- -------------------------------------------------------------------------------
230,305,029.43 224,056,955.70 4,474,695.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 163,140.20 1,058,982.76 0.00 0.00 29,242,768.96
A-2 151,293.25 151,293.25 0.00 0.00 27,950,000.00
A-3 247,441.49 391,858.19 0.00 0.00 45,568,060.96
A-4 108,259.93 108,259.93 0.00 0.00 20,000,000.00
A-5 144,896.48 1,535,039.93 0.00 0.00 25,378,111.90
A-6 293,465.16 2,321,061.18 0.00 0.00 52,187,319.97
A-7 75,776.54 75,776.54 0.00 0.00 13,999,000.00
A-8 0.00 426.62 0.00 0.00 123,408.81
A-9 118,217.35 118,217.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,291.43 14,714.28 0.00 0.00 1,711,080.69
M-2 6,194.11 9,809.24 0.00 0.00 1,140,687.44
M-3 3,717.00 5,886.39 0.00 0.00 684,511.52
B-1 4,335.60 6,866.03 0.00 0.00 798,431.67
B-2 1,857.96 2,942.34 0.00 0.00 342,156.71
B-3 2,480.07 3,927.54 0.00 0.00 456,722.07
- -------------------------------------------------------------------------------
1,330,366.57 5,805,061.57 0.00 0.00 219,582,260.70
===============================================================================
Run: 03/31/98 10:27:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 960.759380 28.557690 5.200587 33.758277 0.000000 932.201690
A-2 1000.000000 0.000000 5.412996 5.412996 0.000000 1000.000000
A-3 993.749514 3.139493 5.379163 8.518656 0.000000 990.610021
A-4 1000.000000 0.000000 5.412997 5.412997 0.000000 1000.000000
A-5 933.393430 48.473490 5.052456 53.525946 0.000000 884.919940
A-6 951.122191 35.571236 5.148421 40.719657 0.000000 915.550955
A-7 1000.000000 0.000000 5.412997 5.412997 0.000000 1000.000000
A-8 993.241314 3.421772 0.000000 3.421772 0.000000 989.819543
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.749517 3.139495 5.379164 8.518659 0.000000 990.610021
M-2 993.749518 3.139496 5.379166 8.518662 0.000000 990.610022
M-3 993.749508 3.139493 5.379161 8.518654 0.000000 990.610015
B-1 993.749504 3.139491 5.379156 8.518647 0.000000 990.610012
B-2 993.749537 3.139490 5.379155 8.518645 0.000000 990.610046
B-3 993.749503 3.139499 5.379162 8.518661 0.000000 990.609996
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,234.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,219.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,796,624.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 219,582,260.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 734
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,766,814.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.70026880 % 1.58417300 % 0.71555860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.66079610 % 1.61045780 % 0.72784050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40463044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.91
POOL TRADING FACTOR: 95.34410136
................................................................................
Run: 03/31/98 10:27:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 346,999,437.34 7.000000 % 11,080,368.49
A-2 760972KS7 150,500,000.00 145,252,239.29 7.000000 % 5,787,762.89
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 67,293,937.46 7.000000 % 48,068.35
A-5 760972KV0 7,016,000.00 6,871,662.39 7.000000 % 72,813.54
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 12,484,337.61 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 661,896.40 0.000000 % 595.60
A-12 760972LC1 0.00 0.00 0.508888 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,311,405.26 7.000000 % 8,794.09
M-2 760972LF4 7,045,000.00 7,034,946.07 7.000000 % 5,025.09
M-3 760972LG2 4,227,000.00 4,220,967.64 7.000000 % 3,015.06
B-1 760972LL1 2,465,800.00 2,462,281.05 7.000000 % 1,758.82
B-2 760972LM9 1,761,300.00 1,758,786.45 7.000000 % 1,256.31
B-3 760972LN7 2,113,517.20 2,110,500.99 7.000000 % 1,507.54
- -------------------------------------------------------------------------------
704,506,518.63 689,071,287.95 17,010,965.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,023,836.38 13,104,204.87 0.00 0.00 335,919,068.85
A-2 847,167.85 6,634,930.74 0.00 0.00 139,464,476.40
A-3 104,142.00 104,142.00 0.00 0.00 17,855,800.00
A-4 392,484.55 440,552.90 0.00 0.00 67,245,869.11
A-5 40,078.22 112,891.76 0.00 0.00 6,798,848.85
A-6 25,650.86 25,650.86 0.00 0.00 4,398,000.00
A-7 84,237.75 84,237.75 0.00 0.00 14,443,090.00
A-8 0.00 0.00 72,813.54 0.00 12,557,151.15
A-9 144,450.83 144,450.83 0.00 0.00 24,767,000.00
A-10 105,828.73 105,828.73 0.00 0.00 18,145,000.00
A-11 0.00 595.60 0.00 0.00 661,300.80
A-12 292,169.27 292,169.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,804.93 80,599.02 0.00 0.00 12,302,611.17
M-2 41,030.56 46,055.65 0.00 0.00 7,029,920.98
M-3 24,618.33 27,633.39 0.00 0.00 4,217,952.58
B-1 14,360.99 16,119.81 0.00 0.00 2,460,522.23
B-2 10,257.93 11,514.24 0.00 0.00 1,757,530.14
B-3 12,309.27 13,816.81 0.00 0.00 2,108,993.45
- -------------------------------------------------------------------------------
4,234,428.45 21,245,394.23 72,813.54 0.00 672,133,135.71
===============================================================================
Run: 03/31/98 10:27:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 971.861994 31.033448 5.668279 36.701727 0.000000 940.828546
A-2 965.131158 38.456896 5.629022 44.085918 0.000000 926.674262
A-3 1000.000000 0.000000 5.832391 5.832391 0.000000 1000.000000
A-4 998.572898 0.713285 5.824068 6.537353 0.000000 997.859613
A-5 979.427365 10.378213 5.712403 16.090616 0.000000 969.049152
A-6 1000.000000 0.000000 5.832392 5.832392 0.000000 1000.000000
A-7 1000.000000 0.000000 5.832391 5.832391 0.000000 1000.000000
A-8 1011.696727 0.000000 0.000000 0.000000 5.900611 1017.597338
A-9 1000.000000 0.000000 5.832391 5.832391 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832391 5.832391 0.000000 1000.000000
A-11 997.130121 0.897256 0.000000 0.897256 0.000000 996.232864
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.572898 0.713285 5.824068 6.537353 0.000000 997.859613
M-2 998.572899 0.713285 5.824068 6.537353 0.000000 997.859614
M-3 998.572898 0.713286 5.824067 6.537353 0.000000 997.859612
B-1 998.572897 0.713286 5.824069 6.537355 0.000000 997.859612
B-2 998.572901 0.713286 5.824067 6.537353 0.000000 997.859615
B-3 998.572895 0.713285 5.824069 6.537354 0.000000 997.859611
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 142,179.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 91,474.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 50 12,708,779.08
(B) TWO MONTHLY PAYMENTS: 1 428,855.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 672,133,135.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,524
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,445,858.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65681590 % 3.42344500 % 0.91973880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.55044170 % 3.50384224 % 0.94226530 %
BANKRUPTCY AMOUNT AVAILABLE 115,211.00
FRAUD AMOUNT AVAILABLE 7,045,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,045,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77682020
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.20
POOL TRADING FACTOR: 95.40481428
................................................................................
Run: 03/31/98 10:27:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 127,602,757.35 6.500000 % 3,723,248.55
A-2 760972JV2 92,232.73 91,608.47 0.000000 % 315.80
A-3 760972JW0 0.00 0.00 0.605578 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 992,625.41 6.500000 % 3,123.72
M-2 760972JZ3 665,700.00 661,518.41 6.500000 % 2,081.75
M-3 760972KA6 399,400.00 396,891.17 6.500000 % 1,248.99
B-1 760972KB4 466,000.00 463,072.82 6.500000 % 1,457.26
B-2 760972KC2 199,700.00 198,445.59 6.500000 % 624.49
B-3 760972KD0 266,368.68 264,695.47 6.500000 % 832.99
- -------------------------------------------------------------------------------
133,138,401.41 130,671,614.69 3,732,933.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 690,697.37 4,413,945.92 0.00 0.00 123,879,508.80
A-2 0.00 315.80 0.00 0.00 91,292.67
A-3 65,897.02 65,897.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,372.95 8,496.67 0.00 0.00 989,501.69
M-2 3,580.71 5,662.46 0.00 0.00 659,436.66
M-3 2,148.32 3,397.31 0.00 0.00 395,642.18
B-1 2,506.55 3,963.81 0.00 0.00 461,615.56
B-2 1,074.16 1,698.65 0.00 0.00 197,821.10
B-3 1,432.77 2,265.76 0.00 0.00 263,862.48
- -------------------------------------------------------------------------------
772,709.85 4,505,643.40 0.00 0.00 126,938,681.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 981.182294 28.629362 5.311014 33.940376 0.000000 952.552932
A-2 993.231687 3.423947 0.000000 3.423947 0.000000 989.807740
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.718500 3.127160 5.378867 8.506027 0.000000 990.591341
M-2 993.718507 3.127159 5.378864 8.506023 0.000000 990.591348
M-3 993.718503 3.127166 5.378868 8.506034 0.000000 990.591337
B-1 993.718498 3.127167 5.378863 8.506030 0.000000 990.591331
B-2 993.718528 3.127141 5.378868 8.506009 0.000000 990.591387
B-3 993.718443 3.127169 5.378898 8.506067 0.000000 990.591236
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,895.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,375.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 477,536.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,938,681.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,321,694.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.71998110 % 1.57071100 % 0.70930760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.66027530 % 1.61068361 % 0.72788190 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,331,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37288501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.71
POOL TRADING FACTOR: 95.34340190
................................................................................
Run: 03/31/98 10:27:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 218,391,737.04 6.500000 % 2,840,840.64
A-2 760972LS6 456,079.09 454,510.90 0.000000 % 1,590.10
A-3 760972LT4 0.00 0.00 0.556497 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,688,069.80 6.500000 % 5,310.57
M-2 760972LW7 1,130,500.00 1,125,280.33 6.500000 % 3,540.06
M-3 760972LX5 565,300.00 562,689.93 6.500000 % 1,770.19
B-1 760972MM8 904,500.00 900,323.80 6.500000 % 2,832.36
B-2 760972MT3 452,200.00 450,112.13 6.500000 % 1,416.03
B-3 760972MJ0 339,974.15 338,404.44 6.500000 % 1,064.60
- -------------------------------------------------------------------------------
226,113,553.24 223,911,128.37 2,858,364.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,182,305.33 4,023,145.97 0.00 0.00 215,550,896.40
A-2 0.00 1,590.10 0.00 0.00 452,920.80
A-3 103,781.19 103,781.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,138.69 14,449.26 0.00 0.00 1,682,759.23
M-2 6,091.92 9,631.98 0.00 0.00 1,121,740.27
M-3 3,046.23 4,816.42 0.00 0.00 560,919.74
B-1 4,874.07 7,706.43 0.00 0.00 897,491.44
B-2 2,436.77 3,852.80 0.00 0.00 448,696.10
B-3 1,832.01 2,896.61 0.00 0.00 337,339.84
- -------------------------------------------------------------------------------
1,313,506.21 4,171,870.76 0.00 0.00 221,052,763.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 990.128880 12.879601 5.360252 18.239853 0.000000 977.249280
A-2 996.561583 3.486457 0.000000 3.486457 0.000000 993.075127
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.382865 3.131417 5.388696 8.520113 0.000000 992.251448
M-2 995.382866 3.131411 5.388695 8.520106 0.000000 992.251455
M-3 995.382859 3.131417 5.388696 8.520113 0.000000 992.251442
B-1 995.382863 3.131410 5.388690 8.520100 0.000000 992.251454
B-2 995.382862 3.131424 5.388700 8.520124 0.000000 992.251437
B-3 995.382855 3.131415 5.388674 8.520089 0.000000 992.251440
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,655.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 33,634.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,730,879.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 221,052,763.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 783
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,153,840.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.73339430 % 1.51082600 % 0.75578000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.71126460 % 1.52245065 % 0.76315890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,261,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,261,136.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32160713
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.66
POOL TRADING FACTOR: 97.76183721
................................................................................
Run: 03/31/98 10:27:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 144,030,354.43 7.000000 % 3,697,809.93
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,465,845.57 7.000000 % 34,263.11
A-5 760972MC0 24,125,142.00 23,963,812.09 5.925000 % 615,242.69
A-6 760972MD8 0.00 0.00 3.075000 % 0.00
A-7 760972ME6 144,750,858.00 143,782,878.50 6.500000 % 3,691,456.27
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 651,983.02 0.000000 % 695.45
A-10 760972MH9 0.00 0.00 0.445581 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,665,964.34 7.000000 % 6,255.51
M-2 760972MN6 4,459,800.00 4,456,593.22 7.000000 % 3,216.98
M-3 760972MP1 2,229,900.00 2,228,296.61 7.000000 % 1,608.49
B-1 760972MQ9 1,734,300.00 1,733,052.97 7.000000 % 1,251.00
B-2 760972MR7 1,238,900.00 1,238,009.18 7.000000 % 893.65
B-3 760972MS5 1,486,603.01 1,485,534.08 7.000000 % 1,072.33
- -------------------------------------------------------------------------------
495,533,487.18 493,385,324.01 8,053,765.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 839,518.37 4,537,328.30 0.00 0.00 140,332,544.50
A-2 303,404.44 303,404.44 0.00 0.00 52,053,000.00
A-3 359,226.47 359,226.47 0.00 0.00 61,630,000.00
A-4 276,667.02 310,930.13 0.00 0.00 47,431,582.46
A-5 118,228.56 733,471.25 0.00 0.00 23,348,569.40
A-6 61,359.13 61,359.13 0.00 0.00 0.00
A-7 778,213.33 4,469,669.60 0.00 0.00 140,091,422.23
A-8 19,954.18 19,954.18 0.00 0.00 0.00
A-9 0.00 695.45 0.00 0.00 651,287.57
A-10 183,059.10 183,059.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,511.83 56,767.34 0.00 0.00 8,659,708.83
M-2 25,976.41 29,193.39 0.00 0.00 4,453,376.24
M-3 12,988.21 14,596.70 0.00 0.00 2,226,688.12
B-1 10,101.55 11,352.55 0.00 0.00 1,731,801.97
B-2 7,216.06 8,109.71 0.00 0.00 1,237,115.53
B-3 8,658.83 9,731.16 0.00 0.00 1,484,461.75
- -------------------------------------------------------------------------------
3,055,083.49 11,108,848.90 0.00 0.00 485,331,558.60
===============================================================================
Run: 03/31/98 10:27:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.312789 25.502137 5.789782 31.291919 0.000000 967.810652
A-2 1000.000000 0.000000 5.828760 5.828760 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828760 5.828760 0.000000 1000.000000
A-4 999.280959 0.721329 5.824569 6.545898 0.000000 998.559631
A-5 993.312789 25.502138 4.900637 30.402775 0.000000 967.810652
A-7 993.312789 25.502137 5.376226 30.878363 0.000000 967.810652
A-9 999.078816 1.065686 0.000000 1.065686 0.000000 998.013130
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.280960 0.721329 5.824569 6.545898 0.000000 998.559631
M-2 999.280959 0.721328 5.824568 6.545896 0.000000 998.559631
M-3 999.280959 0.721328 5.824571 6.545899 0.000000 998.559631
B-1 999.280961 0.721328 5.824569 6.545897 0.000000 998.559632
B-2 999.280959 0.721325 5.824570 6.545895 0.000000 998.559634
B-3 999.280958 0.721329 5.824575 6.545904 0.000000 998.559629
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,987.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,998.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,930,379.95
(B) TWO MONTHLY PAYMENTS: 1 619,053.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 485,331,558.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,840
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,697,550.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98008720 % 3.11544900 % 0.90446410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91624550 % 3.16067911 % 0.91882820 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 4,955,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,955,335.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71472009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.59
POOL TRADING FACTOR: 97.94122318
................................................................................
Run: 03/31/98 10:27:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 245,000,000.00 6.750000 % 636,090.06
A-2 760972MW6 170,000,000.00 170,000,000.00 6.750000 % 517,685.73
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 20,000,000.00 6.625000 % 2,857,942.56
A-6 760972NA3 24,885,722.00 24,885,722.00 6.625000 % 0.00
A-7 760972NB1 11,637,039.00 11,637,039.00 7.232100 % 740,948.15
A-8 760972NC9 117,273,000.00 117,273,000.00 6.750000 % 1,469,394.19
A-9 760972ND7 431,957,000.00 431,957,000.00 6.750000 % 4,484,032.47
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.442500 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 7.936100 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 292,771.31 0.000000 % 257.51
A-18 760972NN5 0.00 0.00 0.565163 % 0.00
R-I 760972NP0 100.00 100.00 6.750000 % 100.00
R-II 760972NQ8 100.00 100.00 6.750000 % 100.00
M-1 760972NR6 25,248,600.25 25,248,600.00 6.750000 % 32,780.18
M-2 760972NS4 11,295,300.00 11,295,300.00 6.750000 % 14,664.65
M-3 760972NT2 5,979,900.00 5,979,900.00 6.750000 % 7,763.69
B-1 760972NU9 3,986,600.00 3,986,600.00 6.750000 % 5,175.79
B-2 760972NV7 3,322,100.00 3,322,100.00 6.750000 % 4,313.07
B-3 760972NW5 3,322,187.67 3,322,187.67 6.750000 % 4,313.16
- -------------------------------------------------------------------------------
1,328,857,659.23 1,328,857,658.98 10,775,561.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,378,011.48 2,014,101.54 0.00 0.00 244,363,909.94
A-2 956,171.23 1,473,856.96 0.00 0.00 169,482,314.27
A-3 165,331.73 165,331.73 0.00 0.00 29,394,728.00
A-4 36,250.14 36,250.14 0.00 0.00 6,445,000.00
A-5 110,407.57 2,968,350.13 0.00 0.00 17,142,057.44
A-6 137,378.60 137,378.60 0.00 0.00 24,885,722.00
A-7 70,127.74 811,075.89 0.00 0.00 10,896,090.85
A-8 659,606.29 2,129,000.48 0.00 0.00 115,803,605.81
A-9 2,429,557.99 6,913,590.46 0.00 0.00 427,472,967.53
A-10 136,547.26 136,547.26 0.00 0.00 24,277,069.00
A-11 143,548.99 143,548.99 0.00 0.00 25,521,924.00
A-12 155,680.93 155,680.93 0.00 0.00 29,000,000.00
A-13 49,718.99 49,718.99 0.00 0.00 7,518,518.00
A-14 565,682.15 565,682.15 0.00 0.00 100,574,000.00
A-15 172,918.26 172,918.26 0.00 0.00 31,926,000.00
A-16 6,650.70 6,650.70 0.00 0.00 0.00
A-17 0.00 257.51 0.00 0.00 292,513.80
A-18 625,799.66 625,799.66 0.00 0.00 0.00
R-I 0.56 100.56 0.00 0.00 0.00
R-II 0.56 100.56 0.00 0.00 0.00
M-1 142,011.68 174,791.86 0.00 0.00 25,215,819.82
M-2 63,530.83 78,195.48 0.00 0.00 11,280,635.35
M-3 33,634.17 41,397.86 0.00 0.00 5,972,136.31
B-1 22,422.78 27,598.57 0.00 0.00 3,981,424.21
B-2 18,685.27 22,998.34 0.00 0.00 3,317,786.93
B-3 18,685.77 22,998.93 0.00 0.00 3,317,874.51
- -------------------------------------------------------------------------------
8,098,361.33 18,873,922.54 0.00 0.00 1,318,082,097.77
===============================================================================
Run: 03/31/98 10:27:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 2.596286 5.624537 8.220823 0.000000 997.403714
A-2 1000.000000 3.045210 5.624537 8.669747 0.000000 996.954790
A-3 1000.000000 0.000000 5.624537 5.624537 0.000000 1000.000000
A-4 1000.000000 0.000000 5.624537 5.624537 0.000000 1000.000000
A-5 1000.000000 142.897128 5.520379 148.417507 0.000000 857.102872
A-6 1000.000000 0.000000 5.520378 5.520378 0.000000 1000.000000
A-7 1000.000000 63.671536 6.026253 69.697789 0.000000 936.328464
A-8 1000.000000 12.529689 5.624537 18.154226 0.000000 987.470311
A-9 1000.000000 10.380738 5.624537 16.005275 0.000000 989.619262
A-10 1000.000000 0.000000 5.624536 5.624536 0.000000 1000.000000
A-11 1000.000000 0.000000 5.624536 5.624536 0.000000 1000.000000
A-12 1000.000000 0.000000 5.368308 5.368308 0.000000 1000.000000
A-13 1000.000000 0.000000 6.612871 6.612871 0.000000 1000.000000
A-14 1000.000000 0.000000 5.624537 5.624537 0.000000 1000.000000
A-15 1000.000000 0.000000 5.416221 5.416221 0.000000 1000.000000
A-17 1000.000000 0.879560 0.000000 0.879560 0.000000 999.120440
R-I 1000.000000 ***.****** 5.600000 1005.600000 0.000000 0.000000
R-II 1000.000000 ***.****** 5.600000 1005.600000 0.000000 0.000000
M-1 999.999990 1.298297 5.624537 6.922834 0.000000 998.701693
M-2 1000.000000 1.298297 5.624537 6.922834 0.000000 998.701703
M-3 1000.000000 1.298298 5.624537 6.922835 0.000000 998.701702
B-1 1000.000000 1.298297 5.624537 6.922834 0.000000 998.701703
B-2 1000.000000 1.298296 5.624536 6.922832 0.000000 998.701704
B-3 1000.000000 1.298298 5.624538 6.922836 0.000000 998.701711
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 275,794.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 60,544.70
SUBSERVICER ADVANCES THIS MONTH 71,685.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 10,487,886.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,318,082,097.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,506
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,050,441.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 751,010.97
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99908980 % 3.20073200 % 0.80017830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97161200 % 3.22199896 % 0.80567380 %
BANKRUPTCY AMOUNT AVAILABLE 414,774.00
FRAUD AMOUNT AVAILABLE 13,288,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,288,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64118700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.42
POOL TRADING FACTOR: 99.18911095
................................................................................
Run: 03/31/98 10:27:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 25,003,000.00 6.500000 % 174,490.73
A-2 760972NY1 182,584,000.00 182,584,000.00 6.500000 % 1,586,422.73
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 50,006,820.00 6.500000 % 158,512.49
A-5 760972PB9 298,067.31 298,067.31 0.000000 % 1,050.09
A-6 760972PC7 0.00 0.00 0.491202 % 0.00
R 760972PD5 100.00 100.00 6.500000 % 100.00
M-1 760972PE3 2,107,300.00 2,107,300.00 6.500000 % 6,679.76
M-2 760972PF0 702,400.00 702,400.00 6.500000 % 2,226.48
M-3 760972PG8 702,400.00 702,400.00 6.500000 % 2,226.48
B-1 760972PH6 1,264,300.00 1,264,300.00 6.500000 % 4,007.60
B-2 760972PJ2 421,400.00 421,400.00 6.500000 % 1,335.76
B-3 760972PK9 421,536.81 421,536.81 6.500000 % 1,336.24
- -------------------------------------------------------------------------------
280,954,504.12 280,954,504.12 1,938,388.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 135,371.81 309,862.54 0.00 0.00 24,828,509.27
A-2 988,550.39 2,574,973.12 0.00 0.00 180,997,577.27
A-3 94,441.25 94,441.25 0.00 0.00 17,443,180.00
A-4 270,748.05 429,260.54 0.00 0.00 49,848,307.51
A-5 0.00 1,050.09 0.00 0.00 297,017.22
A-6 114,952.51 114,952.51 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 11,409.39 18,089.15 0.00 0.00 2,100,620.24
M-2 3,802.95 6,029.43 0.00 0.00 700,173.52
M-3 3,802.95 6,029.43 0.00 0.00 700,173.52
B-1 6,845.20 10,852.80 0.00 0.00 1,260,292.40
B-2 2,281.55 3,617.31 0.00 0.00 420,064.24
B-3 2,282.29 3,618.53 0.00 0.00 420,200.57
- -------------------------------------------------------------------------------
1,634,488.88 3,572,877.24 0.00 0.00 279,016,115.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.978792 5.414223 12.393015 0.000000 993.021208
A-2 1000.000000 8.688728 5.414222 14.102950 0.000000 991.311272
A-3 1000.000000 0.000000 5.414222 5.414222 0.000000 1000.000000
A-4 1000.000000 3.169817 5.414223 8.584040 0.000000 996.830183
A-5 1000.000000 3.522996 0.000000 3.522996 0.000000 996.477004
R 1000.000000 ***.****** 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 3.169819 5.414222 8.584041 0.000000 996.830181
M-2 1000.000000 3.169818 5.414223 8.584041 0.000000 996.830182
M-3 1000.000000 3.169818 5.414223 8.584041 0.000000 996.830182
B-1 1000.000000 3.169817 5.414221 8.584038 0.000000 996.830183
B-2 1000.000000 3.169815 5.414215 8.584030 0.000000 996.830185
B-3 1000.000000 3.169806 5.414213 8.584019 0.000000 996.830075
_______________________________________________________________________________
DETERMINATION DATE 20-March-98
DISTRIBUTION DATE 25-March-98
Run: 03/31/98 10:27:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,454.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,252.05
SUBSERVICER ADVANCES THIS MONTH 22,083.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,447,877.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 279,016,115.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 949
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,047,766.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99778800 % 1.25138800 % 0.75082430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.99026170 % 1.25475450 % 0.75364670 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,809,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 28,095,450.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31056574
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 176.06
POOL TRADING FACTOR: 99.31007037
................................................................................
