SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
July 25, 1998
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683,
33-31592 33-35340, 33-40243, 33-44591 33-49296,
33-49689, 33-52603, 33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the July 1998 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 1986-15 1987-1 1987-3 1987-4 1987-6 1987-S5 1987-SA1 1988-3A 1988-3B
1988-3C 1988-4B 1989-2 1989-3A 1989-3C 1989-SW1A 1989-SW1B 1989-S1 1989-SW2
1989-4A 1989-4B 1989-S4 1989-5A 1989-5B 1989-7 1990-2 1990-3A 1990-3B 1990-3C
1990-8 1990-S14 1990-R16 1991-4 1991-R9 1991-S11 1991-R13 1991-R14 1991-21A
1991-21B 1991-21C 1991-25A 1991-25B 1992-S2 1992-S5 1992-S6 1992-S7 1992-S8
1992-S9 1992-S10 1992-S11 1992-13 1992-S14 1992-S16 1992-17A 1992-17B 1992-17C
1992-S18 1992-S19 1992-S20 1992-S21 1992-S23 1992-S22 1992-S24 1992-S25 1992-S26
1992-S27 1992-S28 1992-S29 1992-S30 1992-S31 1992-S32 1992-S33 1992-S34 1992-S35
1992-S36 1992-S37 1992-S38 1992-S39 1992-S40 1992-S41 1992-S42 1992-S43 1992-S44
1993-S1 1993-S2 1993-S3 1993-S4 1993-S5 1993-S6 1993-S7 1993-S8 1993-S9 1993-S10
1993-S11 1993-S12 1993-S13 1993-MZ1 1987-S1 1989-4C 1989-4D 1989-4E 1993-S14
1993-S15 1993-19 1993-S16 1993-S17 1993-S18 1993-MZ2 1993-S20 1993-S21 1993-S22
1993-S23 1993-S27 1993-S24 1993-S25 1993-S26 1993-S28 1993-S29 1993-S30 1993-S33
1993-MZ3 1993-S31 1993-S32 1993-S34 1993-S38 1993-S411993-S35 1993-S36 1993-S37
1993-S39 1993-S42 1993-S40 1993-S43 1993-S44 1993-S46 1993-S45 1993-S47 1993-S48
1993-S49 1994-S1 1994-S2 1994-S3 1994-S5 1994-S6 1994-RS4 1994-S7 1994-S8
1994-S9 1994-S10 1994-S11 1994-S12 1994-S13 1994-S14 1994-S15 1994-S16 1994-MZ1
1994-S17 1994-S18 1994-S19 1994-S20 1995-S1 1995-S2 1995-S3 1995-S4 1995-S6
1995-S7 1995-S8 1995-R5 1995-S9 1995-S10 1995-S11 1995-S12 1995-S13 1995-S14
1995-S15 1995-S16 1995-S17 1995-S18 1995-S19 1995-S21 1996-S3 1996-S1 1996-S2
1996-S4 1996-S5 1996-S6 1996-S7 1996-S8 1996-S9 1996-S11 1996-S12 1996-S10
1996-S13 1996-S14 1996-S15 1996-S16 1996-S17 1996-S18 1996-S19 1996-S20 1996-S21
1996-S22 1996-S23 1995-R20 1996-S24 1996-S25 1997-S1 1997-S2 1997-S3 1997-S4
1997-S5 1997-S6 1997-S7 1997-S8 1997-QPCR1 1997-QPCR2 1997-S9 1997-S10 1997-S11
1997-S12 1997-S13 1997-S14 1997-S15 1997-S16 1997 S-18 1997-S17 1997-QPCR3
1997-S19 1997-S20 1997-S21 1998-S1 1998-S2 1998-S4 1998-S3 1998-S5 1998-S6
1998-S7 1997-S12RIII 1998-S8 1996-S9 1998-S10 1998-NS1 1998-S12 1998-S13
1998-S14
<PAGE>
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: July 25, 1998
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: July 25, 1998
<PAGE>
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
STRIP 0.00 0.00 0.0000 0.00
795483AN6 51,185,471.15 159,740.75 8.0000 268.64
STRIP 0.00 0.00 1.3000 0.00
- --------------------------------------------------------------------------------
51,185,471.15 159,740.75 268.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
STRIP 0.00 0.00 0.00 0.00 0.00
1,064.94 0.00 1,333.58 0.00 159,472.11
STRIP 173.05 0.00 173.05 0.00 0.00
1,237.99 0.00 1,506.63 0.00 159,472.11
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
STRIP 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
3.120822 0.005248 0.020806 0.000000 0.026054 3.115574
STRIP 0.000000 0.000000 0.003381 0.000000 0.003381 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 59.90
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,472.11
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 159,472.11
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 268.64
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.003115574
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 773,633.79 8.0000 1,370.75
STRIP 0.00 0.00 1.5574 0.00
- --------------------------------------------------------------------------------
50,250,749.71 773,633.79 1,370.75
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
5,157.56 0.00 6,528.31 0.00 772,263.04
STRIP 1,004.02 0.00 1,004.02 0.00 0.00
6,161.58 0.00 7,532.33 0.00 772,263.04
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
15.395468 0.027278 0.102636 0.000000 0.129914 15.368189
STRIP 0.000000 0.000000 0.019980 0.000000 0.019980 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 253.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 280.44
SUBSERVICER ADVANCES THIS MONTH 1,715.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 282,875.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 772,263.04
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 774,214.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,370.75
MORTGAGE POOL INSURANCE 2,914,650.07
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3848%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.015368189
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 3,338,791.57 8.5000 6,584.86
STRIP 0.00 0.00 0.9139 0.00
- --------------------------------------------------------------------------------
96,428,600.14 3,338,791.57 6,584.86
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,649.77 0.00 30,234.63 0.00 3,332,206.71
STRIP 2,542.87 0.00 2,542.87 0.00 0.00
26,192.64 0.00 32,777.50 0.00 3,332,206.71
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
34.624495 0.068287 0.245257 0.000000 0.313544 34.556207
STRIP 0.000000 0.000000 0.026370 0.000000 0.026370 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,382.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,055.55
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,288.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,332,206.71
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 3,205,590.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 131,859.90
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 828.80
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,756.06
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3070%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.034556207
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 1,656,406.51 6.5000 294,106.14
STRIP 0.00 0.00 2.8723 0.00
- --------------------------------------------------------------------------------
99,525,248.34 1,656,406.51 294,106.14
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,574.63 0.00 302,680.77 0.00 1,362,300.37
STRIP 3,782.27 0.00 3,782.27 0.00 0.00
12,356.90 0.00 306,463.04 0.00 1,362,300.37
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
16.643078 2.955091 0.086155 0.000000 3.041246 13.687988
STRIP 0.000000 0.000000 0.038003 0.000000 0.038003 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 617.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 547.45
SUBSERVICER ADVANCES THIS MONTH 1,815.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,362,300.37
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 1,368,261.97
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 291,387.76
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 197.31
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,521.07
MORTGAGE POOL INSURANCE 7,387,592.96
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2906%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.013687988
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 4,235,560.61 7.0000 247,758.72
STRIP 0.00 0.00 1.9501 0.00
- --------------------------------------------------------------------------------
106,883,729.60 4,235,560.61 247,758.72
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
24,034.49 0.00 271,793.21 0.00 3,987,801.89
STRIP 6,708.85 0.00 6,708.85 0.00 0.00
30,743.34 0.00 278,502.06 0.00 3,987,801.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
39.627740 2.318021 0.224866 0.000000 2.542887 37.309719
STRIP 0.000000 0.000000 0.062768 0.000000 0.062768 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,725.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,424.90
SUBSERVICER ADVANCES THIS MONTH 8,478.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 717,506.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 182,391.56
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,987,801.89
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 3,996,958.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 238,445.38
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 945.69
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,367.65
MORTGAGE POOL INSURANCE 6,565,698.13
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8642%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.037309719
................................................................................
SEC REPORT
DISTRIBUTION DATE: 07/27/98
MONTHLY Cutoff: Jun-98
DETERMINATION DATE: 07/20/98
RUN TIME/DATE: 07/15/98 03:24 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 7,271.35 2,478.84
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,452.33
Total Principal Prepayments 77.24
Principal Payoffs-In-Full 0.00
Principal Curtailments 77.24
Principal Liquidations 0.00
Scheduled Principal Due 1,375.09
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,819.02 2,478.84
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 821,508.73
Current Period ENDING Prin Bal 820,056.40
Change in Principal Balance 1,452.33
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.012313
Interest Distributed 0.049334
Total Distribution 0.061646
Total Principal Prepayments 0.000655
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 6.964740
ENDING Principal Balance 6.952427
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.400900%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689187%
Prepayment Percentages 38.689187%
Trading Factors 0.695243%
Certificate Denominations 1,000
Sub-Servicer Fees 301.71
Master Servicer Fees 102.69
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 10,075.05 38.23 19,863.47
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,053.59 3,505.92
Total Principal Prepayments 122.41 199.65
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 122.41 199.65
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,179.11 3,554.20
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 8,021.46 38.23 16,357.55
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 1,301,846.13 2,123,354.86
Current Period ENDING Prin Bal 1,299,544.61 2,119,601.01
Change in Principal Balance 2,301.52 3,753.85
PER CERTIFICATE DATA BY CLASS
Principal Distributed 57.827097
Interest Distributed 225.876512
Total Distribution 283.703609
Total Principal Prepayments 3.446947
Current Period Interest Shortfall
BEGINNING Principal Balance 146.634883
ENDING Principal Balance 146.375649
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 503,387.17 3,474.51 506,861.68
Period Ending Class Percentages 61.310813%
Prepayment Percentages 61.310813%
Trading Factors 14.637565% 1.671205%
Certificate Denominations 250,000
Sub-Servicer Fees 478.11 779.82
Master Servicer Fees 162.73 265.42
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 164,007.78 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 164,007.78 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 1.3930%
Loans in Pool 15
Current Period Sub-Servicer Fee 779.82
Current Period Master Servicer Fee 265.42
Aggregate REO Losses (509,401.82)
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
126,773,722.44 3,622,497.77 8.5000 185,378.28
STRIP 0.00 0.00 0.3006 0.00
- --------------------------------------------------------------------------------
126,773,722.44 3,622,497.77 185,378.28
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
25,395.35 0.00 210,773.63 0.00 3,437,119.49
STRIP 887.85 0.00 887.85 0.00 0.00
26,283.20 0.00 211,661.48 0.00 3,437,119.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
28.574516 1.462277 0.200320 0.000000 1.662597 27.112239
STRIP 0.000000 0.000000 0.007003 0.000000 0.007003 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,572.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,306.81
SUBSERVICER ADVANCES THIS MONTH 3,806.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 156,204.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 233,095.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,437,119.49
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 3,446,397.03
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 21
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 176,678.59
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 500.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,199.68
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7714%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.027112239
................................................................................
SEC REPORT
DISTRIBUTION DATE: 07/27/98
MONTHLY Cutoff: Jun-98
DETERMINATION DATE: 07/20/98
RUN TIME/DATE: 07/15/98 03:31 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 48,735.00 885.79
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 39,147.69
Total Principal Prepayments 12,955.78
Principal Payoffs-In-Full 0.00
Principal Curtailments 12,955.78
Principal Liquidations 0.00
Scheduled Principal Due 26,191.91
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,587.31 885.79
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 1,314,830.42
Current Period ENDING Princ Balance 1,275,682.73
Change in Principal Balance 39,147.69
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.543230
Interest Distributed 0.133038
Total Distribution 0.676268
Total Principal Prepayments 0.179780
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 18.245147
ENDING Principal Balance 17.701917
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.608800%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306470%
Prepayment Percentages 75.306471%
Trading Factors 1.770192%
Certificate Denominations 1,000
Sub-Servicer Fees 363.80
Master Servicer Fees 164.36
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 15,957.96 22.58 65,601.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 12,836.80 51,984.49
Total Principal Prepayments 4,248.29 17,204.07
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 4,248.29 17,204.07
Principal Liquidations 0.00 0.00
Scheduled Principal Due 8,588.51 34,780.42
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,121.16 22.58 13,616.84
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 431,142.28 1,745,972.70
Current Period ENDING Princ Balance 418,305.48 1,693,988.21
Change in Principal Balance 12,836.80 51,984.49
PER CERTIFICATE DATA BY CLASS
Principal Distributed 945.072814
Interest Distributed 229.786509
Total Distribution 1,174.859323
Total Principal Prepayments 312.768243
Current Period Interest Shortfall
BEGINNING Principal Balance 126.966486
ENDING Principal Balance 123.186195
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 105,982.56 149.97 106,132.53
Period Ending Class Percentages 24.693530%
Prepayment Percentages 24.693529%
Trading Factors 12.318620% 2.244871%
Certificate Denominations 250,000
Sub-Servicer Fees 119.29 483.09
Master Servicer Fees 53.89 218.25
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 418,305.48
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 107,470.13 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 107,470.13 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 1.2470%
Loans in Pool 31
Curr Period Sub-Servicer Fee 483.09
Curr Period Master Servicer Fee 218.25
Aggregate REO Losses (105,184.39)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 15-Jul-98
1987-SA1, CLASS A, 7.85200445% PASS-THROUGH RATE (POOL 4009) 11:16 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JULY 20, 1998
DISTRIBUTION DATE: JULY 27, 1998
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $1,094,317.39
ENDING POOL BALANCE $1,047,947.04
PRINCIPAL DISTRIBUTIONS $46,370.35
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $44,139.13
PARTIAL PRINCIPAL PREPAYMENTS $278.48
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 06/01 $1,952.74
$46,370.35
INTEREST DUE ON BEG POOL BALANCE $7,128.07
PREPAYMENT INTEREST SHORTFALL ($3.98)
$7,124.09
TOTAL DISTRIBUTION DUE THIS PERIOD $53,494.44
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $113.92
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 29.586408%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $1.056384748
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.162297244
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $1.011898460
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,541,988.06
TRADING FACTOR 0.023873774
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $405,737.02
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Jul-98
1987-SA1, CLASS B, 7.82200445% PASS-THROUGH RATE (POOL 4009) 11:16 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JULY 20, 1998
DISTRIBUTION DATE: JULY 27, 1998
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,498,499.43
ENDING POOL BALANCE $2,494,041.02
NET CHANGE TO PRINCIPAL BALANCE $4,458.41
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 06/01 $4,458.41
$4,458.41
INTEREST DUE ON BEGINNING POOL BALANCE $16,212.04
PREPAYMENT INTEREST SHORTFALL ($9.06)
LOSS ON LIQUIDATED MORTGAGE $0.00
$16,202.98
TOTAL DISTRIBUTION DUE THIS PERIOD $20,661.39
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $350.79
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,274.86
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $260.11
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 70.413592%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,541,988.06
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $405,737.02
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Jul-98
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 11:16 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JULY 20, 1998
DISTRIBUTION DATE: JULY 27, 1998
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 06/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $62.46
PREPAYMENT INTEREST SHORTFALL ($0.03)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $62.43
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,541,988.06
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $405,737.02
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 15-Jul-98
1987-SA1, CLASS A, 7.85200445% PASS-THROUGH RATE (POOL 4009) 11:23 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JULY 20, 1998
DISTRIBUTION DATE: JULY 27, 1998
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $1,094,317.39
ENDING POOL BALANCE $1,047,947.04
PRINCIPAL DISTRIBUTIONS $46,370.35
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $44,139.13
PARTIAL PRINCIPAL PREPAYMENTS $278.48
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 06/01 $1,952.74
$46,370.35
INTEREST DUE ON BEG POOL BALANCE $7,160.49
PREPAYMENT INTEREST SHORTFALL ($3.98)
$7,156.51
TOTAL DISTRIBUTION DUE THIS PERIOD $53,526.86
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $113.92
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 29.586408%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $1.056384748
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.163035820
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $1.011898460
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,541,988.06
TRADING FACTOR 0.023873774
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $405,737.02
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Jul-98
1987-SA1, CLASS B, 7.82200445% PASS-THROUGH RATE (POOL 4009) 11:23 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JULY 20, 1998
DISTRIBUTION DATE: JULY 27, 1998
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,498,499.43
ENDING POOL BALANCE $2,494,041.02
NET CHANGE TO PRINCIPAL BALANCE $4,458.41
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 06/01 $4,458.41
$4,458.41
INTEREST DUE ON BEGINNING POOL BALANCE $16,286.06
PREPAYMENT INTEREST SHORTFALL ($9.06)
LOSS ON LIQUIDATED MORTGAGE $0.00
$16,277.00
TOTAL DISTRIBUTION DUE THIS PERIOD $20,735.41
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $350.79
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,280.68
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $260.11
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 70.413592%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,541,988.06
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $405,737.02
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 15-Jul-98
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 11:23 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JULY 20, 1998
DISTRIBUTION DATE: JULY 27, 1998
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 06/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $62.46
PREPAYMENT INTEREST SHORTFALL ($0.03)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $62.43
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,541,988.06
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $405,737.02
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 3,026,325.54 7.5792 296,917.10
- --------------------------------------------------------------------------------
25,441,326.74 3,026,325.54 296,917.10
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,985.74 0.00 314,902.84 0.00 2,729,408.44
17,985.74 0.00 314,902.84 0.00 2,729,408.44
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
118.953134 11.670661 0.706950 0.000000 12.377611 107.282473
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 882.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 875.44
SUBSERVICER ADVANCES THIS MONTH 1,364.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 162,074.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,729,408.44
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 2,734,084.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 21
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 291,382.44
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 836.04
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,698.62
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1485%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4067%
POOL TRADING FACTOR 0.107282473
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
38,297,875.16 2,899,380.11 7.6672 240,800.94
- --------------------------------------------------------------------------------
38,297,875.16 2,899,380.11 240,800.94
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,486.49 0.00 258,287.43 0.00 2,658,579.17
17,486.49 0.00 258,287.43 0.00 2,658,579.17
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
75.706031 6.287580 0.456592 0.000000 6.744172 69.418451
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 897.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 570.25
SUBSERVICER ADVANCES THIS MONTH 615.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 75,618.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,658,579.17
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 2,662,246.67
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 236,321.91
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 168.25
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,310.78
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2826%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6387%
POOL TRADING FACTOR 0.069418451
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 5,879,930.27 6.8750 197,010.74
- --------------------------------------------------------------------------------
69,360,201.61 5,879,930.27 197,010.74
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
33,112.37 0.00 230,123.11 0.00 5,682,919.53
33,112.37 0.00 230,123.11 0.00 5,682,919.53
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
84.773835 2.840400 0.477397 0.000000 3.317797 81.933434
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,047.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,204.08
SUBSERVICER ADVANCES THIS MONTH 6,702.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 516,004.26
(B) TWO MONTHLY PAYMENTS: 1 123,152.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 236,944.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,682,919.53
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 5,697,173.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 185,864.03
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,141.43
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,005.28
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5483%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8725%
POOL TRADING FACTOR 0.081933434
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 665,114.20 8.5000 11,219.71
STRIP 0.00 0.00 0.2301 0.00
- --------------------------------------------------------------------------------
9,209,655.99 665,114.20 11,219.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
4,711.23 0.00 15,930.94 0.00 653,894.49
STRIP 127.55 0.00 127.55 0.00 0.00
4,838.78 0.00 16,058.49 0.00 653,894.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
72.219223 1.218255 0.511553 0.000000 1.729808 71.000968
STRIP 0.000000 0.000000 0.013850 0.000000 0.013850 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 138.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 121.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 653,894.49
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 665,114.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,219.71
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 344,782.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2001%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.071000968
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
199,725,759.94 18,698,862.08 6.8732 674,636.82
- --------------------------------------------------------------------------------
199,725,759.94 18,698,862.08 674,636.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
105,691.91 0.00 780,328.73 0.00 18,024,225.26
105,691.91 0.00 780,328.73 0.00 18,024,225.26
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
93.622686 3.377816 0.529185 0.000000 3.907001 90.244870
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,522.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,779.34
SUBSERVICER ADVANCES THIS MONTH 4,349.65
MASTER SERVICER ADVANCES THIS MONTH 1,931.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 455,383.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 110,107.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,024,225.26
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 17,791,613.02
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 261,561.27
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 790,372.23
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,182.20
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 111,772.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION -230,690.36
FSA GUARANTY INSURANCE POLICY 5,604,318.62
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,005.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5610%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8736%
POOL TRADING FACTOR 0.090244870
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 5,429,985.22 7.6633 195,730.63
- --------------------------------------------------------------------------------
60,404,491.94 5,429,985.22 195,730.63
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
33,951.53 0.00 229,682.16 0.00 5,234,254.59
33,951.53 0.00 229,682.16 0.00 5,234,254.59
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
89.893732 3.240332 0.562070 0.000000 3.802402 86.653400
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,881.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,128.34
SUBSERVICER ADVANCES THIS MONTH 650.41
MASTER SERVICER ADVANCES THIS MONTH 771.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 79,255.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,234,254.59
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 5,147,527.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,173.95
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 175,882.49
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 11,180.93
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,667.21
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3323%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6500%
POOL TRADING FACTOR 0.086653400
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 9,427,760.84 6.7703 141,644.75
- --------------------------------------------------------------------------------
80,948,485.59 9,427,760.84 141,644.75
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
53,114.06 0.00 194,758.81 0.00 9,286,116.09
53,114.06 0.00 194,758.81 0.00 9,286,116.09
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
116.466179 1.749813 0.656146 0.000000 2.405959 114.716366
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,067.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,982.18
SUBSERVICER ADVANCES THIS MONTH 5,216.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 201,506.04
(B) TWO MONTHLY PAYMENTS: 1 83,005.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 111,015.37
(D) LOANS IN FORECLOSURE 2 296,473.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,286,116.09
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 9,308,767.89
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 121,670.67
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,570.82
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,403.26
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4114%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7703%
POOL TRADING FACTOR 0.114716366
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 7,759,426.92 6.9762 158,905.43
- --------------------------------------------------------------------------------
42,805,537.40 7,759,426.92 158,905.43
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
44,560.32 0.00 203,465.75 0.00 7,600,521.49
44,560.32 0.00 203,465.75 0.00 7,600,521.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
181.271569 3.712263 1.040994 0.000000 4.753257 177.559305
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,195.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,598.31
SUBSERVICER ADVANCES THIS MONTH 4,609.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 217,390.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 735,525.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,600,521.49
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 7,623,037.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 141,883.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,056.28
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,966.15
FSA GUARANTY INSURANCE POLICY 77,556,632.64
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6312%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8812%
POOL TRADING FACTOR 0.177559305
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 8,211,892.54 6.6981 205,837.94
- --------------------------------------------------------------------------------
55,464,913.85 8,211,892.54 205,837.94
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
45,041.59 0.00 250,879.53 0.00 8,006,054.60
45,041.59 0.00 250,879.53 0.00 8,006,054.60
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
148.055626 3.711138 0.812074 0.000000 4.523212 144.344488
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,328.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,665.07
SUBSERVICER ADVANCES THIS MONTH 12,841.43
MASTER SERVICER ADVANCES THIS MONTH 588.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 577,110.07
(B) TWO MONTHLY PAYMENTS: 1 123,439.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 1,003,546.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,006,054.60
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 7,954,238.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 79,487.87
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 191,389.05
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 123.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,324.97
FSA GUARANTY INSURANCE POLICY 77,556,632.64
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4464%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6964%
POOL TRADING FACTOR 0.144344488
................................................................................
DISTRIBUTION DATE: 07/27/98
MONTHLY Cutoff: Jun-98
DETERMINATION DATE: 07/20/98
RUN TIME/DATE: 07/15/98 03:36 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 454,821.28
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 416,989.19
Total Principal Prepayments 405,977.95
Principal Payoffs-In-Full 403,454.30
Principal Curtailments 2,523.65
Principal Liquidations 0.00
Scheduled Principal Due 11,011.24
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 37,832.09
Prepayment Interest Shortfall 683.26
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 6,602,631.58
Curr Period ENDING Princ Balance 6,185,642.39
Change in Principal Balance 416,989.19
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.760765
Interest Distributed 0.250475
Total Distribution 3.011240
Total Principal Prepayments 2.687863
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 43.714118
ENDING Principal Balance 40.953352
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.000000%
Subordinated Unpaid Amounts
Period Ending Class Percentages 40.566963%
Prepayment Percentages 100.000000%
Trading Factors 4.095335%
Certificate Denominations 1,000
Sub-Servicer Fees 2,327.24
Master Servicer Fees 650.95
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 64,426.30 57.70 519,305.28
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 14,549.31 431,538.50
Total Principal Prepayments 0.00 405,977.95
Principal Payoffs-In-Full 0.00 403,454.30
Principal Curtailments 0.00 2,523.65
Principal Liquidations 0.00 0.00
Scheduled Principal Due 15,138.56 26,149.80
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 49,876.99 57.70 87,766.78
Prepayment Interest Shortfall 938.02 1.34 1,622.62
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 9,077,476.22 15,680,107.80
Curr Period ENDING Princ Balance 9,062,337.66 15,247,980.05
Change in Principal Balance 15,138.56 432,127.75
PER CERTIFICATE DATA BY CLASS
Principal Distributed 301.346619
Interest Distributed 1,033.056710
Total Distribution 1,334.403330
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 752.054021
ENDING Principal Balance 750.799816
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.990000% 0.010000%
Subordinated Unpaid Amounts 1,165,000.16 949.00 967,445.88
Period Ending Class Percentages 59.433037%
Prepayment Percentages 0.000000%
Trading Factors 75.079982% 9.348199%
Certificate Denominations 250,000
Sub-Servicer Fees 3,409.54 5,736.78
Master Servicer Fees 953.68 1,604.63
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 594,509.83 5
Loans Delinquent TWO Payments 78,993.20 1
Loans Delinquent THREE + Payments 364,730.02 1
Total Unpaid Princ on Delinquent Loans 1,038,233.05 7
Loans in Foreclosure, INCL in Delinq 364,730.02 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 4.9036%
Loans in Pool 107
Current Period Sub-Servicer Fee 5,736.78
Current Period Master Servicer Fee 1,604.63
Aggregate REO Losses (923,595.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 07/27/98
MONTHLY Cutoff: Jun-98
DETERMINATION DATE: 07/20/98
RUN TIME/DATE: 07/15/98 03:10 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 1,122,810.47
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,057,219.37
Total Principal Prepayments 1,037,107.78
Principal Payoffs-In-Full 945,243.21
Principal Curtailments 91,864.57
Principal Liquidations 0.00
Scheduled Principal Due 20,111.59
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 65,591.10
Prepayment Interest Shortfall 1,874.36
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 10,475,071.63
Current Period ENDING Prin Bal 9,417,852.26
Change in Principal Balance 1,057,219.37
PER CERTIFICATE DATA BY CLASS
Principal Distributed 7.894606
Interest Distributed 0.489790
Total Distribution 8.384396
Total Principal Prepayments 7.744426
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 78.220818
ENDING Principal Balance 70.326212
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.728687%
Subordinated Unpaid Amounts
Period Ending Class Percentages 45.134912%
Prepayment Percentages 100.000000%
Trading Factors 7.032621%
Certificate Denominations 1,000
Sub-Servicer Fees 3,022.30
Master Servicer Fees 1,007.42
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 92,333.35 89.63 1,215,233.45
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 21,692.65 1,078,912.02
Total Principal Prepayments 0.00 1,037,107.78
Principal Payoffs-In-Full 0.00 945,243.21
Principal Curtailments 0.00 91,864.57
Principal Liquidations 0.00 0.00
Scheduled Principal Due 22,022.13 42,133.72
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 70,640.70 89.63 136,321.43
Prepayment Interest Shortfall 2,049.75 2.66 3,926.77
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 11,470,173.25 21,945,244.88
Current Period ENDING Prin Bal 11,448,151.12 20,866,003.38
Change in Principal Balance 22,022.13 1,079,241.50
PER CERTIFICATE DATA BY CLASS
Principal Distributed 381.342464
Interest Distributed 1,241.816865
Total Distribution 1,623.159329
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 806.552290
ENDING Principal Balance 805.003752
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.718687% 0.010000%
Subordinated Unpaid Amounts 1,909,061.95 1,587.29 1,910,649.24
Period Ending Class Percentages 54.865088%
Prepayment Percentages 0.000000%
Trading Factors 80.500375% 14.085526%
Certificate Denominations 250,000
Sub-Servicer Fees 3,673.84 6,696.14
Master Servicer Fees 1,224.60 2,232.02
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 107
Current Period Sub-Servicer Fee 6,696.14
Current Period Master Servicer Fee 2,232.02
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 98,725.42 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 351,551.16 2
Tot Unpaid Prin on Delinquent Loans 450,276.58 3
Loans in Foreclosure, INCL in Delinq 351,551.16 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 1.8960%
Aggregate REO Losses (1,861,130.82)
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 7,494,194.52 6.8750 13,283.25
- --------------------------------------------------------------------------------
69,922,443.97 7,494,194.52 13,283.25
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
42,932.02 0.00 56,215.27 0.00 7,480,911.27
42,932.02 0.00 56,215.27 0.00 7,480,911.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
107.178670 0.189971 0.613995 0.000000 0.803966 106.988698
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,895.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,564.76
SUBSERVICER ADVANCES THIS MONTH 3,158.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 178,191.76
(B) TWO MONTHLY PAYMENTS: 1 238,189.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,480,911.27
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 7,494,184.80
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 606.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,677.12
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5505%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8559%
POOL TRADING FACTOR 0.106988698
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 5,980,783.96 6.8527 107,952.76
- --------------------------------------------------------------------------------
74,994,327.48 5,980,783.96 107,952.76
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
33,722.53 0.00 141,675.29 0.00 5,872,831.20
33,722.53 0.00 141,675.29 0.00 5,872,831.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
79.749818 1.439479 0.449668 0.000000 1.889147 78.310339
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,164.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,214.44
SUBSERVICER ADVANCES THIS MONTH 4,338.85
MASTER SERVICER ADVANCES THIS MONTH 761.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 517,808.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 52,608.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,872,831.20
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 5,779,181.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 103,324.74
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 96,921.03
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 972.10
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,059.63
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5503%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8523%
POOL TRADING FACTOR 0.078310339
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 4,878,322.78 7.5904 96,867.39
- --------------------------------------------------------------------------------
37,402,303.81 4,878,322.78 96,867.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,419.43 0.00 127,286.82 0.00 4,781,455.39
30,419.43 0.00 127,286.82 0.00 4,781,455.39
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
130.428404 2.589878 0.813304 0.000000 3.403182 127.838526
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,571.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 923.09
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 3,400.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,781,455.39
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 4,356,399.28
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 430,865.98
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 87,516.58
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,894.41
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,456.40
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2673%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5870%
POOL TRADING FACTOR 0.127838526
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 1,874,668.73 7.6620 4,045.62
- --------------------------------------------------------------------------------
22,040,775.69 1,874,668.73 4,045.62
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,963.37 0.00 16,008.99 0.00 1,870,623.11
11,963.37 0.00 16,008.99 0.00 1,870,623.11
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
85.054571 0.183552 0.542784 0.000000 0.726336 84.871020
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 654.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 396.95
SUBSERVICER ADVANCES THIS MONTH 645.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 77,841.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,870,623.11
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 1,873,260.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,045.62
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3308%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6620%
POOL TRADING FACTOR 0.084871020
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 1,781,497.12 7.6396 2,742.04
- --------------------------------------------------------------------------------
20,728,527.60 1,781,497.12 2,742.04
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,341.60 0.00 14,083.64 0.00 1,778,755.08
11,341.60 0.00 14,083.64 0.00 1,778,755.08
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
85.944219 0.132283 0.547149 0.000000 0.679432 85.811936
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 664.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 371.15
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,778,755.08
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 1,780,187.75
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,742.04
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3371%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6396%
POOL TRADING FACTOR 0.085811936
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 11,140,693.87 7.4550 202,803.59
- --------------------------------------------------------------------------------
87,338,199.16 11,140,693.87 202,803.59
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
68,057.45 0.00 270,861.04 0.00 10,937,890.28
68,057.45 0.00 270,861.04 0.00 10,937,890.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
127.558090 2.322049 0.779240 0.000000 3.101289 125.236041
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,751.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,524.46
SUBSERVICER ADVANCES THIS MONTH 3,555.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 363,027.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 329,421.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,937,890.28
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 10,955,323.07
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 178,046.73
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 7,725.81
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,031.05
MORTGAGE POOL INSURANCE 8,158,904.78
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1994%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4070%
POOL TRADING FACTOR 0.125236041
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 7,091,898.30 8.5000 9,862.05
- --------------------------------------------------------------------------------
62,922,765.27 7,091,898.30 9,862.05
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
50,228.88 0.00 60,090.93 0.00 7,082,036.25
50,228.88 0.00 60,090.93 0.00 7,082,036.25
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
112.707988 0.156733 0.798262 0.000000 0.954995 112.551256
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,006.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,221.62
SUBSERVICER ADVANCES THIS MONTH 6,023.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 276,947.41
(B) TWO MONTHLY PAYMENTS: 1 45,003.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 547,131.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,082,036.25
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 7,094,829.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 762.35
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,099.70
MORTGAGE POOL INSURANCE 8,158,904.78
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3838%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.112551256
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 1,554,845.06 10.0000 236,509.85
- --------------------------------------------------------------------------------
120,931,254.07 1,554,845.06 236,509.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,254.61 0.00 247,764.46 0.00 1,318,335.21
11,254.61 0.00 247,764.46 0.00 1,318,335.21
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
12.857264 1.955738 0.093066 0.000000 2.048804 10.901526
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 426.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,425.04
SUBSERVICER ADVANCES THIS MONTH 2,333.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 222,596.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,318,335.21
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 1,320,751.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 235,110.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,299.85
MORTGAGE POOL INSURANCE 2,575,831.45
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6385%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.010901526
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 1,615,368.39 10.5000 1,464.59
- --------------------------------------------------------------------------------
193,971,603.35 1,615,368.39 1,464.59
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,134.47 0.00 15,599.06 0.00 1,613,903.80
14,134.47 0.00 15,599.06 0.00 1,613,903.80
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.327860 0.007551 0.072869 0.000000 0.080420 8.320310
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 558.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 782.65
SUBSERVICER ADVANCES THIS MONTH 6,911.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 816,198.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 249,425.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,613,903.80
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 1,617,460.56
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,464.59
MORTGAGE POOL INSURANCE 907,533.54
SPECIAL HAZARD LOSS COVERAGE 847,826.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.4963%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.008320310
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 6,110,243.29 7.3418 9,870.35
- --------------------------------------------------------------------------------
46,306,707.62 6,110,243.29 9,870.35
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
37,380.38 0.00 47,250.73 0.00 6,100,372.94
37,380.38 0.00 47,250.73 0.00 6,100,372.94
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
131.951581 0.213152 0.807235 0.000000 1.020387 131.738430
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,441.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,971.63
SUBSERVICER ADVANCES THIS MONTH 2,359.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 296,919.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,100,372.94
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 6,108,817.12
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 507.97
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,362.38
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2079%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3418%
POOL TRADING FACTOR 0.131738430
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 2,397,127.96 7.5552 4,786.13
- --------------------------------------------------------------------------------
19,212,019.52 2,397,127.96 4,786.13
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
15,084.97 0.00 19,871.10 0.00 2,392,341.83
15,084.97 0.00 19,871.10 0.00 2,392,341.83
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
124.772305 0.249122 0.785184 0.000000 1.034306 124.523183
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 978.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 756.45
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,392,341.83
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 2,395,960.29
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,167.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,618.48
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2646%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4774%
POOL TRADING FACTOR 0.124523183
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 1,076,528.10 8.5000 1,563.38
- --------------------------------------------------------------------------------
15,507,832.37 1,076,528.10 1,563.38
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
7,623.99 0.00 9,187.37 0.00 1,074,964.72
7,623.99 0.00 9,187.37 0.00 1,074,964.72
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
69.418348 0.100812 0.491622 0.000000 0.592434 69.317535
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 432.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 337.84
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,074,964.72
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 1,076,328.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 200.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,363.38
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3567%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.069317535
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 2,113,058.28 10.5000 1,936.09
S 760920ED6 0.00 0.00 0.7193 0.00
- --------------------------------------------------------------------------------
95,187,660.42 2,113,058.28 1,936.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 18,488.05 0.00 20,424.14 0.00 2,111,122.19
S 1,266.52 0.00 1,266.52 0.00 0.00
19,754.57 0.00 21,690.66 0.00 2,111,122.19
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 22.198868 0.020340 0.194227 0.000000 0.214567 22.178528
S 0.000000 0.000000 0.013306 0.000000 0.013306 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 781.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 221.40
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,111,122.19
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 2,112,921.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 136.64
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,799.45
FSA GUARANTY INSURANCE POLICY 1,549,931.49
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,375,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7882%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.022178528
................................................................................
Run: 08/03/98 13:15:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 458,509.51 8.250000 % 389,664.86
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 4,681,560.54 8.250000 % 289,024.73
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 5,140,070.05 678,689.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 3,003.50 392,668.36 0.00 0.00 68,844.65
I 0.00 0.00 0.00 0.00 0.00
B 30,666.90 319,691.63 0.00 0.00 4,392,535.81
S 1,020.32 1,020.32 0.00 0.00 0.00
- -------------------------------------------------------------------------------
34,690.72 713,380.31 0.00 0.00 4,461,380.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 4.670791 3.969478 0.030596 4.000074 0.000000 0.701314
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 395.902535 24.441769 2.593389 27.035158 0.000000 371.460765
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:15:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 955.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 477.70
SUBSERVICER ADVANCES THIS MONTH 4,214.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 509,328.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,461,380.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 361,357.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 8.92029690 % 91.07970310 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 1.54312440 % 98.45687560 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
LOSS AMOUNT COVERED BY LETTER OF CREDIT 82,387.59
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 4.05578903
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 19,192,201.22 7.3139 494,722.86
- --------------------------------------------------------------------------------
190,576,742.37 19,192,201.22 494,722.86
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
116,775.54 0.00 611,498.40 0.00 18,697,478.36
116,775.54 0.00 611,498.40 0.00 18,697,478.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
100.705894 2.595925 0.612748 0.000000 3.208673 98.109969
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,707.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,128.32
SUBSERVICER ADVANCES THIS MONTH 7,644.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 209,077.03
(B) TWO MONTHLY PAYMENTS: 3 554,975.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 188,571.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,697,478.36
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 18,728,097.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 460,421.96
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,888.46
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,412.44
LOC AMOUNT AVAILABLE 1,432,190.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0468%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3068%
POOL TRADING FACTOR 0.098109969
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 21,654,739.50 6.7490 502,458.80
- --------------------------------------------------------------------------------
139,233,192.04 21,654,739.50 502,458.80
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
120,564.56 0.00 623,023.36 0.00 21,152,280.70
120,564.56 0.00 623,023.36 0.00 21,152,280.70
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
155.528572 3.608757 0.865918 0.000000 4.474675 151.919814
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,173.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,401.43
SUBSERVICER ADVANCES THIS MONTH 19,102.75
MASTER SERVICER ADVANCES THIS MONTH 6,994.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,300,986.37
(B) TWO MONTHLY PAYMENTS: 1 278,422.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 311,496.06
(D) LOANS IN FORECLOSURE 7 993,058.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,152,280.70
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 20,200,909.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 996,196.47
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 469,510.67
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,379.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,568.34
LOC AMOUNT AVAILABLE 2,090,804.71
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,181.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5355%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7389%
POOL TRADING FACTOR 0.151919814
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 29,223,138.76 5.9182 393,329.36
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 29,223,138.76 393,329.36
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 142,671.63 0.00 536,000.99 0.00 28,829,809.40
S 13,259.00 0.00 13,259.00 0.00 0.00
155,930.63 0.00 549,259.99 0.00 28,829,809.40
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 161.617250 2.175290 0.789039 0.000000 2.964329 159.441959
S 0.000000 0.000000 0.073328 0.000000 0.073328 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,646.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,764.56
SUBSERVICER ADVANCES THIS MONTH 4,135.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 540,519.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,829,809.40
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 28,875,682.07
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 331,248.61
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 8,686.80
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 53,393.95
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1884%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9176%
POOL TRADING FACTOR 0.159441959
................................................................................
Run: 08/03/98 13:15:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 551,104.39 10.000000 % 509.25
A-3 760920KA5 62,000,000.00 678,430.44 10.000000 % 626.92
A-4 760920KB3 10,000.00 103.53 0.728400 % 0.10
B 10,439,807.67 1,639,695.46 10.000000 % 1,381.85
R 0.00 5.87 10.000000 % 0.01
- -------------------------------------------------------------------------------
122,813,807.67 2,869,339.69 2,518.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 4,592.38 5,101.63 0.00 0.00 550,595.14
A-3 5,653.39 6,280.31 0.00 0.00 677,803.52
A-4 1,741.63 1,741.73 0.00 0.00 103.43
B 13,663.61 15,045.46 0.00 0.00 1,638,313.61
R 0.91 0.92 0.00 0.00 5.86
- -------------------------------------------------------------------------------
25,651.92 28,170.05 0.00 0.00 2,866,821.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 63.098739 0.058307 0.525805 0.584112 0.000000 63.040433
A-3 10.942426 0.010112 0.091184 0.101296 0.000000 10.932315
A-4 10.353000 0.010000 174.163000 174.173000 0.000000 10.343000
B 157.061846 0.132363 1.308800 1.441163 0.000000 156.929482
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:15:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,115.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 299.81
SUBSERVICER ADVANCES THIS MONTH 12,745.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 591,721.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 723,045.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,866,821.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.85460640 % 57.14539360 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.85261310 % 57.14738690 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7284 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.32013142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 2.33428278
................................................................................
Run: 08/03/98 13:15:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 6,342,528.39 7.031079 % 497,253.32
R 760920KT4 100.00 0.00 7.031079 % 0.00
B 10,120,256.77 6,564,505.04 7.031079 % 10,829.92
- -------------------------------------------------------------------------------
155,696,256.77 12,907,033.43 508,083.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 36,045.23 533,298.55 0.00 0.00 5,845,275.07
R 0.00 0.00 0.00 0.00 0.00
B 37,306.75 48,136.67 0.00 0.00 6,553,675.12
- -------------------------------------------------------------------------------
73,351.98 581,435.22 0.00 0.00 12,398,950.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 43.568533 3.415767 0.247604 3.663371 0.000000 40.152766
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 648.650048 1.070123 3.686344 4.756467 0.000000 647.579925
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:15:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,219.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,412.88
SPREAD 2,344.35
SUBSERVICER ADVANCES THIS MONTH 1,270.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 169,508.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,398,950.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 486,789.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.14009420 % 50.85990580 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 47.14330630 % 52.85669370 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,321,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79711090
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.19
POOL TRADING FACTOR: 7.96355060
................................................................................
Run: 08/03/98 13:15:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 14,091,962.26 6.194648 % 660,441.78
R 760920KR8 100.00 0.00 6.194648 % 0.00
B 9,358,525.99 7,655,885.00 6.194648 % 16,299.55
- -------------------------------------------------------------------------------
120,755,165.99 21,747,847.26 676,741.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 72,037.38 732,479.16 0.00 0.00 13,431,520.48
R 0.00 0.00 0.00 0.00 0.00
B 39,136.48 55,436.03 0.00 0.00 7,639,585.45
- -------------------------------------------------------------------------------
111,173.86 787,915.19 0.00 0.00 21,071,105.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 126.502693 5.928746 0.646675 6.575421 0.000000 120.573947
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 818.065260 1.741679 4.181906 5.923585 0.000000 816.323581
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:15:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,268.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,293.60
SPREAD 4,038.17
SUBSERVICER ADVANCES THIS MONTH 1,824.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,364.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,071,105.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 630,439.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.79704450 % 35.20295550 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.74378510 % 36.25621490 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95026567
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.27
POOL TRADING FACTOR: 17.44944472
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 22,661,262.95 6.7500 251,965.71
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 22,661,262.95 251,965.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 127,396.88 0.00 379,362.59 0.00 22,409,297.24
S 4,718.41 0.00 4,718.41 0.00 0.00
132,115.29 0.00 384,081.00 0.00 22,409,297.24
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 197.554844 2.196570 1.110612 0.000000 3.307182 195.358275
S 0.000000 0.000000 0.041134 0.000000 0.041134 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,356.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,375.65
SUBSERVICER ADVANCES THIS MONTH 7,891.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 772,085.14
(B) TWO MONTHLY PAYMENTS: 1 295,862.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,409,297.24
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 22,439,150.52
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 218,075.71
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,772.56
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 31,117.44
LOC AMOUNT AVAILABLE 14,059,375.21
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4839%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7202%
POOL TRADING FACTOR 0.195358275
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 9,832,911.20 7.4851 114,752.72
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 9,832,911.20 114,752.72
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 60,698.18 0.00 175,450.90 0.00 9,718,158.48
S 2,027.30 0.00 2,027.30 0.00 0.00
62,725.48 0.00 177,478.20 0.00 9,718,158.48
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 173.083450 2.019930 1.068437 0.000000 3.088367 171.063520
S 0.000000 0.000000 0.035685 0.000000 0.035685 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,664.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,935.07
SUBSERVICER ADVANCES THIS MONTH 5,522.36
MASTER SERVICER ADVANCES THIS MONTH 2,269.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 711,121.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,718,158.48
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 9,436,349.91
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 291,154.45
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 101,669.93
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,082.79
LOC AMOUNT AVAILABLE 14,059,375.21
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2304%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4845%
POOL TRADING FACTOR 0.171063520
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 3,917,731.72 8.5000 4,925.57
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 3,917,731.72 4,925.57
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 27,746.90 0.00 32,672.47 0.00 3,912,806.15
S 816.08 0.00 816.08 0.00 0.00
28,562.98 0.00 33,488.55 0.00 3,912,806.15
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 168.104547 0.211350 1.190582 0.000000 1.401932 167.893198
S 0.000000 0.000000 0.035017 0.000000 0.035017 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,428.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 398.16
SUBSERVICER ADVANCES THIS MONTH 4,374.28
MASTER SERVICER ADVANCES THIS MONTH 1,112.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 138,796.28
(B) TWO MONTHLY PAYMENTS: 1 188,964.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 187,472.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,912,806.15
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 3,786,481.04
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 131,865.55
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 522.08
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,403.49
LOC AMOUNT AVAILABLE 14,059,375.21
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3279%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.167893198
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 11,137,660.69 6.7500 215,902.02
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 11,137,660.69 215,902.02
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 61,555.12 0.00 277,457.14 0.00 10,921,758.67
S 2,507.80 0.00 2,507.80 0.00 0.00
64,062.92 0.00 279,964.94 0.00 10,921,758.67
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 196.086748 3.801115 1.083723 0.000000 4.884838 192.285634
S 0.000000 0.000000 0.044152 0.000000 0.044152 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,419.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 915.44
SUBSERVICER ADVANCES THIS MONTH 5,913.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 537,553.91
(B) TWO MONTHLY PAYMENTS: 1 272,538.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,921,758.67
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 10,936,713.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 200,531.17
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 590.29
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,780.56
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4739%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7239%
POOL TRADING FACTOR 0.192285634
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 10,539,229.37 7.5175 814,112.79
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 10,539,229.37 814,112.79
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 63,426.40 0.00 877,539.19 0.00 9,725,116.58
S 2,320.22 0.00 2,320.22 0.00 0.00
65,746.62 0.00 879,859.41 0.00 9,725,116.58
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 132.428773 10.229586 0.796973 0.000000 11.026559 122.199186
S 0.000000 0.000000 0.029154 0.000000 0.029154 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,486.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,484.25
SUBSERVICER ADVANCES THIS MONTH 3,848.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 483,227.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,725,116.58
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 9,736,391.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 792,688.69
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,005.24
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,418.86
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2134%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4702%
POOL TRADING FACTOR 0.122199186
................................................................................
Run: 08/03/98 13:15:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 9,233,775.69 8.000000 % 1,473,743.83
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 1,250,644.61 8.000000 % 177,202.48
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 231.11 8.000000 % 32.74
A-18 760920UR7 0.00 0.00 0.167598 % 0.00
R-I 760920TR9 38,000.00 5,390.65 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,109,633.74 8.000000 % 0.00
M 760920TQ1 12,177,000.00 9,294,777.31 8.000000 % 567,241.19
B 27,060,001.70 19,568,579.16 8.000000 % 21,733.02
- -------------------------------------------------------------------------------
541,188,443.70 40,463,032.27 2,239,953.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 59,849.47 1,533,593.30 0.00 0.00 7,760,031.86
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,106.16 185,308.64 0.00 0.00 1,073,442.13
A-16 16,436.52 16,436.52 0.00 0.00 0.00
A-17 1.50 34.24 0.00 0.00 198.37
A-18 5,509.44 5,509.44 0.00 0.00 0.00
R-I 0.00 0.00 35.94 0.00 5,426.59
R-II 0.00 0.00 7,397.56 0.00 1,117,031.30
M 60,410.22 627,651.41 0.00 0.00 8,727,536.12
B 127,183.50 148,916.52 0.00 0.00 19,546,846.14
- -------------------------------------------------------------------------------
277,496.81 2,517,450.07 7,433.50 0.00 38,230,512.51
===============================================================================
Run: 08/03/98 13:15:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 483.154316 77.113168 3.131604 80.244772 0.000000 406.041149
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 71.063391 10.068895 0.460603 10.529498 0.000000 60.994496
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 23.111000 3.274000 0.150000 3.424000 0.000000 19.837000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 141.859211 0.000000 0.000000 0.000000 0.945789 142.805000
R-II 1580.674843 0.000000 0.000000 0.000000 10.537835 1591.212678
M 763.306012 46.583000 4.961010 51.544010 0.000000 716.723012
B 723.155134 0.803142 4.700055 5.503197 0.000000 722.351992
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:15:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,278.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,144.94
SUBSERVICER ADVANCES THIS MONTH 14,398.51
MASTER SERVICER ADVANCES THIS MONTH 2,298.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 977,074.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 741,061.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,230,512.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 155
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,338.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,187,581.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 28.66734190 % 22.97103500 % 48.36162310 %
PREPAYMENT PERCENT 74.54182070 % 25.45817930 % 25.45817930 %
NEXT DISTRIBUTION 26.04236670 % 22.82871860 % 51.12891470 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1634 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13528087
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.75
POOL TRADING FACTOR: 7.06417754
................................................................................
Run: 08/03/98 13:15:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 3,564,273.76 7.500000 % 163,405.57
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.441351 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,489,036.81 7.500000 % 57,773.31
- -------------------------------------------------------------------------------
116,500,312.92 7,053,310.57 221,178.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 21,897.35 185,302.92 0.00 0.00 3,400,868.19
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,888.83 2,888.83 0.00 0.00 0.00
A-12 2,549.98 2,549.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,435.14 79,208.45 0.00 0.00 3,431,263.50
- -------------------------------------------------------------------------------
48,771.30 269,950.18 0.00 0.00 6,832,131.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 511.520344 23.450857 3.142559 26.593416 0.000000 488.069488
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 598.944101 9.917634 3.679653 13.597287 0.000000 589.026469
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:15:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,945.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 741.74
SUBSERVICER ADVANCES THIS MONTH 984.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 72,512.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,832,131.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 173,977.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.53334490 % 49.46665510 %
CURRENT PREPAYMENT PERCENTAGE 80.21333800 % 19.78666200 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.77755620 % 50.22244380 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4369 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.90026175
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.23
POOL TRADING FACTOR: 5.86447497
................................................................................
Run: 08/03/98 13:15:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 16,520,021.81 5.731000 % 368,144.48
A-10 760920VS4 10,124,000.00 5,506,855.23 12.806825 % 122,718.87
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.159177 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,240,213.86 7.500000 % 9,021.38
B 22,976,027.86 18,167,844.82 7.500000 % 19,890.15
- -------------------------------------------------------------------------------
459,500,240.86 48,434,935.72 519,774.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 78,249.37 446,393.85 0.00 0.00 16,151,877.33
A-10 58,288.78 181,007.65 0.00 0.00 5,384,136.36
A-11 40,031.20 40,031.20 0.00 0.00 0.00
A-12 6,372.04 6,372.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 51,078.67 60,100.05 0.00 0.00 8,231,192.48
B 112,617.16 132,507.31 0.00 0.00 18,147,954.67
- -------------------------------------------------------------------------------
346,637.22 866,412.10 0.00 0.00 47,915,160.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 543.940661 12.121579 2.576450 14.698029 0.000000 531.819082
A-10 543.940659 12.121579 5.757485 17.879064 0.000000 531.819079
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 796.986566 0.872540 4.940286 5.812826 0.000000 796.114025
B 790.730449 0.865692 4.901507 5.767199 0.000000 789.864757
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:15:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,892.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,003.28
SUBSERVICER ADVANCES THIS MONTH 60,008.45
MASTER SERVICER ADVANCES THIS MONTH 6,827.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,855,219.12
(B) TWO MONTHLY PAYMENTS: 3 1,089,698.49
(C) THREE OR MORE MONTHLY PAYMENTS: 2 451,938.16
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,871,556.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,915,160.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 191
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 821,441.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 466,748.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.47725050 % 17.01295500 % 37.50979440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 44.94613670 % 17.17868068 % 37.87518260 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1600 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18813765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.65
POOL TRADING FACTOR: 10.42766828
................................................................................
Run: 08/03/98 13:15:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 14,319,064.71 8.500000 % 3,896,316.55
A-5 760920WY0 30,082,000.00 1,591,024.24 8.500000 % 432,928.70
A-6 760920WW4 0.00 0.00 0.120935 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,155,458.26 8.500000 % 6,604.00
B 15,364,881.77 11,981,677.01 8.500000 % 12,854.76
- -------------------------------------------------------------------------------
323,459,981.77 34,047,224.22 4,348,704.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 92,963.55 3,989,280.10 0.00 0.00 10,422,748.16
A-5 10,329.40 443,258.10 0.00 0.00 1,158,095.54
A-6 3,144.94 3,144.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 39,963.03 46,567.03 0.00 0.00 6,148,854.26
B 77,788.55 90,643.31 0.00 0.00 11,968,822.25
- -------------------------------------------------------------------------------
224,189.47 4,572,893.48 0.00 0.00 29,698,520.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 452.076299 123.013088 2.935011 125.948099 0.000000 329.063211
A-5 52.889576 14.391620 0.343375 14.734995 0.000000 38.497957
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 845.762333 0.907392 5.490936 6.398328 0.000000 844.854941
B 779.809255 0.836633 5.062750 5.899383 0.000000 778.972623
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:15:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,074.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,303.48
SUBSERVICER ADVANCES THIS MONTH 21,918.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 966,000.68
(B) TWO MONTHLY PAYMENTS: 2 560,090.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,138,604.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,698,520.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,312,175.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.72947450 % 18.07917800 % 35.19134760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 38.99468260 % 20.70424458 % 40.30107280 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1182 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05063319
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.12
POOL TRADING FACTOR: 9.18151298
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 08/03/98 13:16:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 14,186,026.21 7.673353 % 535,748.57
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.673353 % 0.00
B 7,295,556.68 4,544,498.31 7.673353 % 5,233.80
- -------------------------------------------------------------------------------
108,082,314.68 18,730,524.52 540,982.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 90,525.58 626,274.15 0.00 0.00 13,650,277.64
S 2,336.51 2,336.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 28,999.90 34,233.70 0.00 0.00 4,539,264.51
- -------------------------------------------------------------------------------
121,861.99 662,844.36 0.00 0.00 18,189,542.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 140.753017 5.315670 0.898190 6.213860 0.000000 135.437348
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 622.913166 0.717396 3.975009 4.692405 0.000000 622.195771
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,514.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,256.72
SUBSERVICER ADVANCES THIS MONTH 6,318.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 547,353.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,252.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,189,542.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 519,410.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.73747440 % 24.26252560 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.04464670 % 24.95535330 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23172959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.93
POOL TRADING FACTOR: 16.82934179
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0708
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/03/98 13:16:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 5,030,089.60 8.000000 % 1,244,813.27
A-6 760920WG9 5,000,000.00 8,176,146.20 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 1,467,360.37 8.000000 % 132,395.59
A-8 760920WJ3 0.00 0.00 0.188709 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 2,627,275.25 8.000000 % 290,602.80
B 10,363,398.83 9,420,655.02 8.000000 % 11,073.95
- -------------------------------------------------------------------------------
218,151,398.83 26,721,526.44 1,678,885.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 32,762.43 1,277,575.70 0.00 0.00 3,785,276.33
A-6 0.00 0.00 53,253.61 0.00 8,229,399.81
A-7 9,557.34 141,952.93 0.00 0.00 1,334,964.78
A-8 4,105.48 4,105.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 17,112.21 307,715.01 0.00 0.00 2,336,672.45
B 61,359.46 72,433.41 0.00 0.00 9,409,581.07
- -------------------------------------------------------------------------------
124,896.92 1,803,782.53 53,253.61 0.00 25,095,894.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 202.223600 50.044957 1.317141 51.362098 0.000000 152.178642
A-6 1635.229240 0.000000 0.000000 0.000000 10.650722 1645.879962
A-7 72.326517 6.525808 0.471083 6.996891 0.000000 65.800709
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 535.304656 59.210024 3.486595 62.696619 0.000000 476.094631
B 909.031407 1.068564 5.920785 6.989349 0.000000 907.962843
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,772.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,739.62
SUBSERVICER ADVANCES THIS MONTH 5,201.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 670,047.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,095,894.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,594,220.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.91301630 % 9.83205500 % 35.25492840 %
PREPAYMENT PERCENT 81.96520650 % 18.03479350 % 18.03479350 %
NEXT DISTRIBUTION 53.19452130 % 9.31097497 % 37.49450370 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1902 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67238224
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.79
POOL TRADING FACTOR: 11.50388885
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 08/03/98 13:16:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10(POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 0.00 8.000000 % 0.00
A-3 760920WP9 11,500,000.00 5,613,145.56 8.000000 % 1,019,057.25
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.196990 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 4,421,331.14 8.000000 % 125,373.89
- -------------------------------------------------------------------------------
139,954,768.28 10,034,476.70 1,144,431.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 35,801.17 1,054,858.42 0.00 0.00 4,594,088.31
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,575.94 1,575.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 28,199.67 153,573.56 0.00 0.00 4,295,957.25
- -------------------------------------------------------------------------------
65,576.78 1,210,007.92 0.00 0.00 8,890,045.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 488.099614 88.613674 3.113145 91.726819 0.000000 399.485940
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 601.732546 17.063085 3.837907 20.900992 0.000000 584.669461
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,738.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,006.50
SUBSERVICER ADVANCES THIS MONTH 3,341.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,353.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,890,045.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,076,833.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.93859780 % 44.06140220 %
CURRENT PREPAYMENT PERCENTAGE 91.12309420 % 8.87690580 %
PERCENTAGE FOR NEXT DISTRIBUTION 51.67676900 % 48.32323100 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2025 %
BANKRUPTCY AMOUNT AVAILABLE 210,276.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,411,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67463288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.78
POOL TRADING FACTOR: 6.35208480
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 08/03/98 13:16:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 11,220,612.30 8.500000 % 803,948.88
A-10 760920XQ6 6,395,000.00 1,847,947.87 8.500000 % 132,404.15
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.177976 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,994,052.47 8.500000 % 51,165.96
B 15,395,727.87 12,069,654.89 8.500000 % 70,843.30
- -------------------------------------------------------------------------------
324,107,827.87 31,132,267.53 1,058,362.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 79,133.42 883,082.30 0.00 0.00 10,416,663.42
A-10 13,032.66 145,436.81 0.00 0.00 1,715,543.72
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,597.22 4,597.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,273.08 93,439.04 0.00 0.00 5,942,886.51
B 85,121.30 155,964.60 0.00 32,184.74 11,966,626.85
- -------------------------------------------------------------------------------
224,157.68 1,282,519.97 0.00 32,184.74 30,041,720.50
===============================================================================
Run: 08/03/98 13:16:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 288.967610 20.704323 2.037945 22.742268 0.000000 268.263287
A-10 288.967611 20.704324 2.037945 22.742269 0.000000 268.263287
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 822.003904 7.016725 5.797186 12.813911 0.000000 814.987179
B 783.961304 4.601491 5.528891 10.130382 0.000000 777.269315
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,657.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,232.36
SUBSERVICER ADVANCES THIS MONTH 15,675.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,006,958.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 227,721.70
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 687,653.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,041,720.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 824,798.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.97754040 % 19.25350400 % 38.76895530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 40.38452840 % 19.78211105 % 39.83336060 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1783 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14068742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.92
POOL TRADING FACTOR: 9.26905120
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 18,339,348.56 8.3474 509,743.99
- --------------------------------------------------------------------------------
149,986,318.83 18,339,348.56 509,743.99
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
126,247.15 0.00 635,991.14 0.00 17,829,604.57
126,247.15 0.00 635,991.14 0.00 17,829,604.57
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
122.273476 3.398603 0.841724 0.000000 4.240327 118.874873
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,034.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,403.24
SUBSERVICER ADVANCES THIS MONTH 9,194.73
MASTER SERVICER ADVANCES THIS MONTH 2,208.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 745,276.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 349,002.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,829,604.57
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 17,578,323.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,386.61
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 487,690.85
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,504.04
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 20,549.10
FSA GUARANTY INSURANCE POLICY 8,048,706.25
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 266,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 684,318.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9072%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3424%
POOL TRADING FACTOR 0.118874873
................................................................................
Run: 08/03/98 13:16:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 9,838,750.22 8.600000 % 1,280,989.18
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.600000 % 0.00
B 6,546,994.01 2,799,081.76 8.600000 % 3,263.21
- -------------------------------------------------------------------------------
93,528,473.01 12,637,831.98 1,284,252.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 64,495.24 1,345,484.42 0.00 0.00 8,557,761.04
S 1,444.95 1,444.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 18,348.62 21,611.83 0.00 0.00 2,795,818.55
- -------------------------------------------------------------------------------
84,288.81 1,368,541.20 0.00 0.00 11,353,579.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.113293 14.727166 0.741483 15.468649 0.000000 98.386127
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 427.536936 0.498429 2.802602 3.301031 0.000000 427.038507
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,201.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,271.72
SUBSERVICER ADVANCES THIS MONTH 9,890.92
MASTER SERVICER ADVANCES THIS MONTH 2,958.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 181,042.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 557,535.94
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 475,759.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,353,579.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 343,909.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,269,519.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.85156690 % 22.14843310 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.37500370 % 24.62499630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.32382171
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.72
POOL TRADING FACTOR: 12.13916920
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1500
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/03/98 13:16:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 7,003,686.68 6.131000 % 1,321,050.65
A-9 760920YL6 4,375,000.00 1,485,630.51 18.239570 % 280,222.87
A-10 760920XZ6 23,595,000.00 741,695.64 7.150000 % 139,900.25
A-11 760920YA0 6,435,000.00 202,280.63 12.283331 % 38,154.61
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.227788 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,802,069.44 8.750000 % 5,452.79
B 15,327,940.64 11,331,995.16 8.750000 % 10,649.81
- -------------------------------------------------------------------------------
322,682,743.64 26,567,358.06 1,795,430.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 34,094.30 1,355,144.95 0.00 0.00 5,682,636.03
A-9 21,515.39 301,738.26 0.00 0.00 1,205,407.64
A-10 4,210.71 144,110.96 0.00 0.00 601,795.39
A-11 1,972.85 40,127.46 0.00 0.00 164,126.02
A-12 3,745.05 3,745.05 0.00 0.00 0.00
A-13 4,805.10 4,805.10 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,310.19 45,762.98 0.00 0.00 5,796,616.65
B 78,729.62 89,379.43 0.00 0.00 11,321,345.35
- -------------------------------------------------------------------------------
189,383.22 1,984,814.20 0.00 0.00 24,771,927.08
===============================================================================
Run: 08/03/98 13:16:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 339.572688 64.050941 1.653057 65.703998 0.000000 275.521747
A-9 339.572688 64.050942 4.917803 68.968745 0.000000 275.521746
A-10 31.434441 5.929233 0.178458 6.107691 0.000000 25.505208
A-11 31.434441 5.929232 0.306581 6.235813 0.000000 25.505209
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 799.116746 0.751011 5.551907 6.302918 0.000000 798.365735
B 739.303174 0.694797 5.136348 5.831145 0.000000 738.608376
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,889.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,656.36
SUBSERVICER ADVANCES THIS MONTH 20,093.14
MASTER SERVICER ADVANCES THIS MONTH 675.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,005,005.59
(B) TWO MONTHLY PAYMENTS: 1 231,694.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,176,294.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,771,927.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 68,291.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,770,462.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 35.50708140 % 21.83909100 % 42.65382780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 30.89773780 % 23.39994233 % 45.70231990 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2313 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.43307122
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.46
POOL TRADING FACTOR: 7.67686763
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 2,967,014.65 8.0000 4,436.30
S 760920YS1 0.00 0.00 0.6047 0.00
- --------------------------------------------------------------------------------
32,200,599.87 2,967,014.65 4,436.30
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 19,771.83 0.00 24,208.13 0.00 2,962,578.35
S 1,494.51 0.00 1,494.51 0.00 0.00
21,266.34 0.00 25,702.64 0.00 2,962,578.35
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 92.141596 0.137771 0.614021 0.000000 0.751792 92.003825
S 0.000000 0.000000 0.046412 0.000000 0.046412 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 779.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 317.95
SUBSERVICER ADVANCES THIS MONTH 997.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 122,896.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,962,578.35
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 2,965,233.52
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,305.10
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,131.20
FSA GUARANTY INSURANCE POLICY 12,383,368.60
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0450%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.092003825
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 3,888,685.28 7.3834 443,596.52
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 3,888,685.28 443,596.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 22,556.15 0.00 466,152.67 0.00 3,445,088.76
S 763.74 0.00 763.74 0.00 0.00
23,319.89 0.00 466,916.41 0.00 3,445,088.76
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 60.806582 6.936429 0.352706 0.000000 7.289135 53.870153
S 0.000000 0.000000 0.011942 0.000000 0.011942 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 829.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 383.92
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,445,088.76
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 3,448,476.56
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 439,240.14
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 265.20
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,091.18
FSA GUARANTY INSURANCE POLICY 12,383,368.60
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0162%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3686%
POOL TRADING FACTOR 0.053870153
................................................................................
Run: 07/27/19 10:15:37 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 7,733,918.84 7.3543 9,217.39
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 7,733,918.84 9,217.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 47,396.99 0.00 56,614.38 0.00 7,724,701.45
S 1,611.20 0.00 1,611.20 0.00 0.00
49,008.19 0.00 58,225.58 0.00 7,724,701.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 102.291408 0.121912 0.626889 0.000000 0.748801 102.169495
S 0.000000 0.000000 0.021310 0.000000 0.021310 0.000000
Determination Date 20-July-1998
Distribution Date 27-July-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 07/27/19 10:15:37 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,148.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 806.63
SUBSERVICER ADVANCES THIS MONTH 1,670.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 222,443.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,724,701.45
ACTUAL UPAID PRINCIPAL BALANCE @ 06/30 7,733,185.19
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 161.23
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,056.16
FSA GUARANTY INSURANCE POLICY 12,383,368.60
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0627%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3543%
POOL TRADING FACTOR 0.102169495
................................................................................
Run: 08/03/98 13:16:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 632,345.82 7.950000 % 309,129.50
A-5 760920B31 41,703.00 31.59 1008.000000 % 15.46
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.381810 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 4,710,383.54 8.000000 % 88,341.06
- -------------------------------------------------------------------------------
157,858,019.23 10,830,760.95 397,486.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 4,116.50 313,246.00 0.00 0.00 323,216.32
A-5 26.08 41.54 0.00 0.00 16.13
A-6 35,951.01 35,951.01 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,386.21 3,386.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,856.98 119,198.04 0.00 0.00 4,622,042.48
- -------------------------------------------------------------------------------
74,336.78 471,822.80 0.00 0.00 10,433,274.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 66.562718 32.539947 0.433316 32.973263 0.000000 34.022771
A-5 0.757499 0.370717 0.625375 0.996092 0.000000 0.386783
A-6 1000.000000 0.000000 6.550840 6.550840 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 663.074912 12.435663 4.343698 16.779361 0.000000 650.639249
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,863.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,159.27
SUBSERVICER ADVANCES THIS MONTH 2,307.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 118,243.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,433,274.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 323,933.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 56.50920960 % 43.49079040 %
CURRENT PREPAYMENT PERCENTAGE 82.60368390 % 17.39631610 %
PERCENTAGE FOR NEXT DISTRIBUTION 55.69902540 % 44.30097460 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3891 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,008,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.83702760
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.97
POOL TRADING FACTOR: 6.60927774
................................................................................
Run: 08/03/98 13:16:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 8,173,716.53 8.500000 % 974,889.23
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.168536 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,227,780.77 8.500000 % 5,835.73
B 12,805,385.16 10,129,111.14 8.500000 % 11,307.05
- -------------------------------------------------------------------------------
320,111,585.16 23,530,608.44 992,032.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 56,659.52 1,031,548.75 0.00 0.00 7,198,827.30
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,234.15 3,234.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 36,238.53 42,074.26 0.00 0.00 5,221,945.04
B 70,214.16 81,521.21 0.00 0.00 10,117,804.09
- -------------------------------------------------------------------------------
166,346.36 1,158,378.37 0.00 0.00 22,538,576.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 897.815963 107.083615 6.223585 113.307200 0.000000 790.732348
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 816.585562 0.911548 5.660501 6.572049 0.000000 815.674014
B 791.004020 0.882993 5.483174 6.366167 0.000000 790.121028
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,678.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,382.53
SUBSERVICER ADVANCES THIS MONTH 14,751.79
MASTER SERVICER ADVANCES THIS MONTH 2,549.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 932,746.38
(B) TWO MONTHLY PAYMENTS: 1 198,897.17
(C) THREE OR MORE MONTHLY PAYMENTS: 2 416,743.01
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,078.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,538,576.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 301,984.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 965,764.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.73652860 % 22.21693800 % 43.04653310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 31.94002660 % 23.16892132 % 44.89105210 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1655 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09054642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.08
POOL TRADING FACTOR: 7.04084996
................................................................................
Run: 08/03/98 13:16:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 999,102.62 8.100000 % 999,102.62
A-9 760920F45 4,635,000.00 7,464,792.85 8.100000 % 32,185.48
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 670,352.02 8.100000 % 77,785.39
A-12 760920F37 10,000,000.00 268,570.54 8.100000 % 31,164.02
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.272884 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,297,272.88 8.500000 % 8,295.65
B 16,895,592.50 14,548,175.85 8.500000 % 16,538.60
- -------------------------------------------------------------------------------
375,449,692.50 31,248,266.76 1,165,071.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 6,580.50 1,005,683.12 0.00 0.00 0.00
A-9 0.00 32,185.48 49,166.24 0.00 7,481,773.61
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,415.22 82,200.61 0.00 0.00 592,566.63
A-12 1,768.92 32,932.94 0.00 0.00 237,406.52
A-13 3,058.31 3,058.31 0.00 0.00 0.00
A-14 6,933.76 6,933.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 50,436.36 58,732.01 0.00 0.00 7,288,977.23
B 100,552.24 117,090.84 0.00 0.00 14,531,637.25
- -------------------------------------------------------------------------------
173,745.31 1,338,817.07 49,166.24 0.00 30,132,361.24
===============================================================================
Run: 08/03/98 13:16:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 163.867906 163.867906 1.079301 164.947207 0.000000 0.000000
A-9 1610.527044 6.944009 0.000000 6.944009 10.607603 1614.190639
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 82.454123 9.567699 0.543077 10.110776 0.000000 72.886424
A-12 26.857054 3.116402 0.176892 3.293294 0.000000 23.740652
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 863.787036 0.981966 5.970213 6.952179 0.000000 862.805070
B 861.063372 0.978871 5.951388 6.930259 0.000000 860.084501
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,135.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,198.23
SUBSERVICER ADVANCES THIS MONTH 11,849.53
MASTER SERVICER ADVANCES THIS MONTH 1,836.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 455,909.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 964,158.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,132,361.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 224,120.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,080,382.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 30.09068660 % 23.35256800 % 46.55674490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 27.58412030 % 24.18986409 % 48.22601570 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2731 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22286107
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.87
POOL TRADING FACTOR: 8.02567211
................................................................................
Run: 08/03/98 13:16:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 26,214,632.76 6.845387 % 35,119.81
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.845387 % 0.00
B 7,968,810.12 1,600,255.38 6.845387 % 2,090.45
- -------------------------------------------------------------------------------
113,840,137.12 27,814,888.14 37,210.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 149,536.39 184,656.20 0.00 0.00 26,179,512.95
S 3,476.75 3,476.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 9,128.35 11,218.80 0.00 0.00 1,598,164.93
- -------------------------------------------------------------------------------
162,141.49 199,351.75 0.00 0.00 27,777,677.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 247.608661 0.331722 1.412437 1.744159 0.000000 247.276939
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 200.814846 0.262329 1.145510 1.407839 0.000000 200.552517
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,918.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,961.39
SUBSERVICER ADVANCES THIS MONTH 7,323.93
MASTER SERVICER ADVANCES THIS MONTH 7,266.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,025,401.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,777,677.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,025,103.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 875.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.24676680 % 5.75323320 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.24658560 % 5.75341440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50405749
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.53
POOL TRADING FACTOR: 24.40060121
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1327
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/03/98 12:05:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 4,718,408.19 8.500000 % 1,697,041.43
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 524,129.25 0.078076 % 39,978.37
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,050,174.56 8.500000 % 3,437.40
B 10,804,782.23 9,265,466.47 8.500000 % 10,441.72
- -------------------------------------------------------------------------------
216,050,982.23 20,533,299.87 1,750,898.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 32,917.49 1,729,958.92 0.00 0.00 3,021,366.76
A-7 20,755.63 20,755.63 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,315.79 41,294.16 0.00 0.00 484,150.88
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 21,279.23 24,716.63 0.00 0.00 3,046,737.16
B 64,639.58 75,081.30 0.00 0.00 9,255,024.75
- -------------------------------------------------------------------------------
140,907.72 1,891,806.64 0.00 0.00 18,782,400.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 230.166253 82.782509 1.605731 84.388240 0.000000 147.383744
A-7 1000.000000 0.000000 6.976398 6.976398 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 143.131231 10.917447 0.359321 11.276768 0.000000 132.213784
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 706.058926 0.795694 4.925748 5.721442 0.000000 705.263232
B 857.533847 0.966398 5.982497 6.948895 0.000000 856.567449
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:05:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,001.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,120.21
SUBSERVICER ADVANCES THIS MONTH 11,828.80
MASTER SERVICER ADVANCES THIS MONTH 2,122.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 748,290.40
(B) TWO MONTHLY PAYMENTS: 1 393,270.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 319,417.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,782,400.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 263,362.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,727,758.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 40.02113100 % 14.85477000 % 45.12409860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 34.50378390 % 16.22123374 % 49.27498230 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0821 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 612,232.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78996200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.24
POOL TRADING FACTOR: 8.69350408
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 08/03/98 13:16:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 3,937,993.87 8.000000 % 329,341.86
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 551,505.62 8.000000 % 46,123.45
A-9 760920K31 37,500,000.00 2,151,517.32 8.000000 % 179,935.45
A-10 760920J74 17,000,000.00 3,220,104.24 8.000000 % 269,303.40
A-11 760920J66 0.00 0.00 0.323428 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 5,404,759.94 8.000000 % 124,697.80
- -------------------------------------------------------------------------------
183,771,178.70 15,265,880.99 949,401.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 25,556.63 354,898.49 0.00 0.00 3,608,652.01
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,579.13 49,702.58 0.00 0.00 505,382.17
A-9 13,962.83 193,898.28 0.00 0.00 1,971,581.87
A-10 20,897.70 290,201.10 0.00 0.00 2,950,800.84
A-11 4,005.34 4,005.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,075.59 159,773.39 0.00 0.00 5,280,062.14
- -------------------------------------------------------------------------------
103,077.22 1,052,479.18 0.00 0.00 14,316,479.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 358.586220 29.989242 2.327138 32.316380 0.000000 328.596978
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 55.150562 4.612345 0.357913 4.970258 0.000000 50.538217
A-9 57.373795 4.798279 0.372342 5.170621 0.000000 52.575517
A-10 189.417896 15.841376 1.229276 17.070652 0.000000 173.576520
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 653.539765 15.078371 4.241314 19.319685 0.000000 638.461395
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,777.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,728.78
SUBSERVICER ADVANCES THIS MONTH 16,623.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 882,199.88
(B) TWO MONTHLY PAYMENTS: 1 199,961.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 179,093.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,316,479.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 853,128.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.59582030 % 35.40417970 %
CURRENT PREPAYMENT PERCENTAGE 89.37874610 % 10.62125390 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.11898950 % 36.88101050 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3151 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74670410
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.51
POOL TRADING FACTOR: 7.79038320
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 505,382.17 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,971,581.87 0.00
ENDING A-10 PRINCIPAL COMPONENT: 2,950,800.84 0.00
................................................................................
Run: 08/03/98 13:16:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 13,509,784.09 8.125000 % 1,231,977.94
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 3,720,448.09 8.125000 % 339,273.37
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.194981 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 6,501,047.16 8.500000 % 335,481.36
B 21,576,273.86 17,523,035.29 8.500000 % 17,639.06
- -------------------------------------------------------------------------------
431,506,263.86 41,254,314.63 1,924,371.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 89,615.30 1,321,593.24 0.00 0.00 12,277,806.15
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,679.08 363,952.45 0.00 0.00 3,381,174.72
A-12 5,275.13 5,275.13 0.00 0.00 0.00
A-13 6,567.09 6,567.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 45,114.13 380,595.49 0.00 0.00 6,165,565.80
B 121,601.40 139,240.46 0.00 0.00 17,505,396.23
- -------------------------------------------------------------------------------
292,852.13 2,217,223.86 0.00 0.00 39,329,942.90
===============================================================================
Run: 08/03/98 13:16:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 462.869911 42.209817 3.070384 45.280201 0.000000 420.660094
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 127.190458 11.598693 0.843700 12.442393 0.000000 115.591765
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 669.597365 34.554039 4.646683 39.200722 0.000000 635.043326
B 812.143719 0.817521 5.635886 6.453407 0.000000 811.326198
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,568.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,233.34
SUBSERVICER ADVANCES THIS MONTH 14,757.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,374,296.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 174,593.65
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,192.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,329,942.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,882,844.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.76589120 % 15.75846600 % 42.47564270 %
PREPAYMENT PERCENT 82.52976740 % 17.47023260 % 17.47023260 %
NEXT DISTRIBUTION 39.81440020 % 15.67651856 % 44.50908120 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2017 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14084713
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.12
POOL TRADING FACTOR: 9.11457056
................................................................................
Run: 08/03/98 13:16:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 18,304,021.18 7.481671 % 583,194.14
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.481671 % 0.00
B 8,084,552.09 6,280,530.52 7.481671 % 7,644.69
- -------------------------------------------------------------------------------
134,742,525.09 24,584,551.70 590,838.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 112,187.49 695,381.63 0.00 0.00 17,720,827.04
S 3,021.02 3,021.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 38,494.10 46,138.79 0.00 0.00 6,272,885.83
- -------------------------------------------------------------------------------
153,702.61 744,541.44 0.00 0.00 23,993,712.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 144.515463 4.604484 0.885752 5.490236 0.000000 139.910979
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 776.855718 0.945592 4.761439 5.707031 0.000000 775.910126
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,851.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,767.54
SUBSERVICER ADVANCES THIS MONTH 11,226.70
MASTER SERVICER ADVANCES THIS MONTH 7,056.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 796,118.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 668,406.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,993,712.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 928,083.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 560,914.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.45334540 % 25.54665470 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.85612700 % 26.14387300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10540678
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.26
POOL TRADING FACTOR: 17.80708270
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1360
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/03/98 13:16:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 112,101.34 8.500000 % 46,656.56
A-11 760920T24 20,000,000.00 1,019,103.08 8.500000 % 424,150.50
A-12 760920P44 39,837,000.00 2,029,900.48 8.500000 % 844,844.18
A-13 760920P77 4,598,000.00 7,484,333.41 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 3,213,666.57 8.500000 % 52,292.45
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.080862 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 4,839,713.38 8.500000 % 215,082.72
B 17,878,726.36 14,483,870.73 8.500000 % 15,993.39
- -------------------------------------------------------------------------------
376,384,926.36 41,484,688.99 1,599,019.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 783.24 47,439.80 0.00 0.00 65,444.78
A-11 7,120.40 431,270.90 0.00 0.00 594,952.58
A-12 14,182.75 859,026.93 0.00 0.00 1,185,056.30
A-13 0.00 0.00 52,292.45 0.00 7,536,625.86
A-14 0.00 0.00 0.00 0.00 0.00
A-15 22,453.63 74,746.08 0.00 0.00 3,161,374.12
A-16 27,947.68 27,947.68 0.00 0.00 4,000,000.00
A-17 30,057.74 30,057.74 0.00 0.00 4,302,000.00
A-18 2,757.39 2,757.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 33,814.69 248,897.41 0.00 0.00 4,624,630.66
B 101,197.70 117,191.09 0.00 0.00 14,467,877.34
- -------------------------------------------------------------------------------
240,315.22 1,839,335.02 52,292.45 0.00 39,937,961.64
===============================================================================
Run: 08/03/98 13:16:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 50.955155 21.207527 0.356018 21.563545 0.000000 29.747627
A-11 50.955154 21.207525 0.356020 21.563545 0.000000 29.747629
A-12 50.955154 21.207525 0.356020 21.563545 0.000000 29.747629
A-13 1627.736714 0.000000 0.000000 0.000000 11.372869 1639.109582
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 868.558532 14.133095 6.068549 20.201644 0.000000 854.425438
A-16 1000.000000 0.000000 6.986920 6.986920 0.000000 1000.000000
A-17 1000.000000 0.000000 6.986922 6.986922 0.000000 1000.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 571.462201 25.396472 3.992761 29.389233 0.000000 546.065729
B 810.117591 0.894551 5.660228 6.554779 0.000000 809.223042
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,704.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,284.58
SUBSERVICER ADVANCES THIS MONTH 11,516.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,410,338.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,937,961.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 161
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,500,919.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.41996150 % 11.66626400 % 34.91377440 %
PREPAYMENT PERCENT 86.02598840 % 13.97401160 % 13.97401160 %
NEXT DISTRIBUTION 52.19458580 % 11.57953604 % 36.22587820 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0833 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.02318316
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.06
POOL TRADING FACTOR: 10.61093547
................................................................................
Run: 08/03/98 13:16:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 12,521,044.60 8.000000 % 647,547.65
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.172664 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 5,331,929.70 8.000000 % 90,637.37
- -------------------------------------------------------------------------------
157,499,405.19 17,852,974.30 738,185.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 82,280.71 729,828.36 0.00 0.00 11,873,496.95
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,532.09 2,532.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,038.21 125,675.58 0.00 0.00 5,241,292.33
- -------------------------------------------------------------------------------
119,851.01 858,036.03 0.00 0.00 17,114,789.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 961.603917 49.731023 6.319078 56.050101 0.000000 911.872894
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 712.690940 12.115020 4.683373 16.798393 0.000000 700.575921
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,115.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,013.16
SUBSERVICER ADVANCES THIS MONTH 2,263.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 175,051.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,114,789.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 621,003.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.13422180 % 29.86577820 %
CURRENT PREPAYMENT PERCENTAGE 91.04026660 % 8.95973340 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.37565370 % 30.62434630 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1753 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64717919
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.03
POOL TRADING FACTOR: 10.86657391
................................................................................
Run: 08/03/98 13:16:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 24,471,630.17 8.000000 % 1,864,893.81
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.275150 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 4,909,628.92 8.000000 % 209,397.29
B 16,432,384.46 14,516,089.76 8.000000 % 17,437.34
- -------------------------------------------------------------------------------
365,162,840.46 49,500,348.85 2,091,728.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 159,080.24 2,023,974.05 0.00 0.00 22,606,736.36
A-11 36,422.85 36,422.85 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 11,067.28 11,067.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 31,915.53 241,312.82 0.00 0.00 4,700,231.63
B 94,363.27 111,800.61 0.00 0.00 14,498,652.42
- -------------------------------------------------------------------------------
332,849.17 2,424,577.61 0.00 0.00 47,408,620.41
===============================================================================
Run: 08/03/98 13:16:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 516.279118 39.343751 3.356123 42.699874 0.000000 476.935366
A-11 1000.000000 0.000000 6.500598 6.500598 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 672.252064 28.671772 4.370041 33.041813 0.000000 643.580292
B 883.383041 1.061157 5.742518 6.803675 0.000000 882.321884
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,878.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,390.55
SUBSERVICER ADVANCES THIS MONTH 17,667.54
MASTER SERVICER ADVANCES THIS MONTH 1,138.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 956,475.51
(B) TWO MONTHLY PAYMENTS: 2 697,472.14
(C) THREE OR MORE MONTHLY PAYMENTS: 2 426,359.88
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 150,019.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,408,620.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 143,334.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,032,266.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.75640050 % 9.91837200 % 29.32522720 %
PREPAYMENT PERCENT 89.98656760 % 10.01343240 % 10.01343240 %
NEXT DISTRIBUTION 59.50339010 % 9.91429742 % 30.58231240 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2764 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69666773
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.40
POOL TRADING FACTOR: 12.98287097
................................................................................
Run: 08/03/98 13:16:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 7,677,722.30 7.560157 % 720,153.15
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.560157 % 0.00
B 6,095,852.88 3,754,979.01 7.560157 % 352,208.62
- -------------------------------------------------------------------------------
116,111,466.88 11,432,701.31 1,072,361.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 45,494.36 765,647.51 0.00 0.00 6,957,569.15
S 2,240.18 2,240.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 22,250.15 374,458.77 0.00 0.00 3,402,770.39
- -------------------------------------------------------------------------------
69,984.69 1,142,346.46 0.00 0.00 10,360,339.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 69.787633 6.545924 0.413527 6.959451 0.000000 63.241709
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 615.989113 57.778401 3.650045 61.428446 0.000000 558.210714
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,891.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,168.13
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 2,582.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 183,518.11
(B) TWO MONTHLY PAYMENTS: 1 158,899.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,360,339.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,060,876.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.15580240 % 32.84419760 %
CURRENT PREPAYMENT PERCENTAGE 67.15580240 % 32.84419760 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.15580240 % 32.84419760 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15648803
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.83
POOL TRADING FACTOR: 8.92275313
................................................................................
Run: 08/03/98 13:16:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 2,223,376.53 7.000000 % 2,212,833.75
A-8 760920Z84 4,709,000.00 7,034,356.11 7.000000 % 0.00
A-9 760920Z76 50,000.00 2,005.68 4623.730000 % 470.52
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.126572 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 4,194,643.49 8.000000 % 194,498.32
B 14,467,386.02 12,802,046.25 8.000000 % 14,954.58
- -------------------------------------------------------------------------------
321,497,464.02 62,102,428.06 2,422,757.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 12,674.55 2,225,508.30 0.00 0.00 10,542.78
A-8 0.00 0.00 41,033.74 0.00 7,075,389.85
A-9 7,522.98 7,993.50 0.00 0.00 1,535.16
A-10 130,021.51 130,021.51 0.00 0.00 20,035,000.00
A-11 102,608.94 102,608.94 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 6,401.27 6,401.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 27,327.90 221,826.22 0.00 0.00 4,000,145.17
B 83,404.78 98,359.36 0.00 0.00 12,787,091.67
- -------------------------------------------------------------------------------
369,961.93 2,792,719.10 41,033.74 0.00 59,720,704.63
===============================================================================
Run: 08/03/98 13:16:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_____________________________________________________________________________
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 85.844654 85.437597 0.489365 85.926962 0.000000 0.407057
A-8 1493.811024 0.000000 0.000000 0.000000 8.713897 1502.524920
A-9 40.113600 9.410400 150.459600 159.870000 0.000000 30.703200
A-10 1000.000000 0.000000 6.489718 6.489718 0.000000 1000.000000
A-11 1000.000000 0.000000 6.489719 6.489719 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 652.266065 30.244443 4.249482 34.493925 0.000000 622.021623
B 884.890072 1.033679 5.765017 6.798696 0.000000 883.856396
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,487.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,388.16
SUBSERVICER ADVANCES THIS MONTH 21,962.40
MASTER SERVICER ADVANCES THIS MONTH 2,857.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,399,958.08
(B) TWO MONTHLY PAYMENTS: 3 831,076.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 568,466.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,720,704.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 364,435.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,309,179.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.63119930 % 6.75439500 % 20.61440540 %
PREPAYMENT PERCENT 91.78935980 % 8.21064020 % 8.21064020 %
NEXT DISTRIBUTION 71.89042400 % 6.69808770 % 21.41148830 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1253 %
BANKRUPTCY AMOUNT AVAILABLE 266,095.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,873,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55940223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.82
POOL TRADING FACTOR: 18.57579338
................................................................................
Run: 08/03/98 13:16:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 5,827,893.44 7.500000 % 1,917,771.58
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 3,272,900.44 7.500000 % 230,972.78
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.194891 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 8,058,543.69 7.500000 % 183,939.68
- -------------------------------------------------------------------------------
261,801,192.58 38,095,337.57 2,332,684.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 35,342.80 1,953,114.38 0.00 0.00 3,910,121.86
A-5 126,964.73 126,964.73 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 19,848.25 250,821.03 0.00 0.00 3,041,927.66
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,003.32 6,003.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 48,870.41 232,810.09 0.00 0.00 7,874,604.01
- -------------------------------------------------------------------------------
237,029.51 2,569,713.55 0.00 0.00 35,762,653.53
===============================================================================
Run: 08/03/98 13:16:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 238.174565 78.375560 1.444391 79.819951 0.000000 159.799005
A-5 1000.000000 0.000000 6.064422 6.064422 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 218.193363 15.398185 1.323217 16.721402 0.000000 202.795177
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 682.869990 15.586798 4.141212 19.728010 0.000000 667.283193
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:16:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,525.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,917.55
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,762,653.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 173
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,090,202.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.84637810 % 21.15362200 %
CURRENT PREPAYMENT PERCENTAGE 93.65391340 % 6.34608660 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.98092920 % 22.01907080 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1961 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 302,240.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09743407
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.33
POOL TRADING FACTOR: 13.66023324
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 230,972.78 N/A 0.00
CLASS A-8 ENDING BAL: 3,041,927.66 N/A 0.00
................................................................................
Run: 08/03/98 13:17:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 26,493,903.51 7.750000 % 4,364,005.61
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 1,157,413.32 7.750000 % 66,795.56
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,807,586.68 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 5,490,721.44 7.750000 % 484,885.48
A-17 760920W38 0.00 0.00 0.337454 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 5,473,422.79 7.750000 % 483,419.77
B 20,436,665.48 18,305,238.82 7.750000 % 21,011.84
- -------------------------------------------------------------------------------
430,245,573.48 78,686,286.56 5,420,118.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 163,743.76 4,527,749.37 0.00 0.00 22,129,897.90
A-11 0.00 0.00 0.00 0.00 0.00
A-12 7,153.31 73,948.87 0.00 0.00 1,090,617.76
A-13 67,725.18 67,725.18 0.00 0.00 10,958,000.00
A-14 0.00 0.00 66,795.56 0.00 10,874,382.24
A-15 0.00 0.00 0.00 0.00 0.00
A-16 33,935.03 518,820.51 0.00 0.00 5,005,835.96
A-17 21,175.36 21,175.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 33,828.12 517,247.89 0.00 0.00 4,990,003.02
B 113,134.27 134,146.11 0.00 0.00 18,284,226.98
- -------------------------------------------------------------------------------
440,695.03 5,860,813.29 66,795.56 0.00 73,332,963.86
===============================================================================
Run: 08/03/98 13:17:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 403.249623 66.422210 2.492257 68.914467 0.000000 336.827414
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 467.641745 26.988105 2.890226 29.878331 0.000000 440.653640
A-13 1000.000000 0.000000 6.180433 6.180433 0.000000 1000.000000
A-14 1551.031383 0.000000 0.000000 0.000000 9.586045 1560.617428
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 336.194063 29.689290 2.077825 31.767115 0.000000 306.504774
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 636.007588 56.173012 3.930802 60.103814 0.000000 579.834576
B 895.705752 1.028144 5.535848 6.563992 0.000000 894.677608
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,761.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,819.48
SUBSERVICER ADVANCES THIS MONTH 34,188.44
MASTER SERVICER ADVANCES THIS MONTH 7,491.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,305,964.97
(B) TWO MONTHLY PAYMENTS: 1 263,543.78
(C) THREE OR MORE MONTHLY PAYMENTS: 2 964,651.72
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 737,388.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,332,963.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 955,935.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,263,001.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.78042470 % 6.95600600 % 23.26356930 %
PREPAYMENT PERCENT 90.93412740 % 9.06587260 % 9.06587260 %
NEXT DISTRIBUTION 68.26225370 % 6.80458386 % 24.93316240 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3391 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 1,231,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,479,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56446021
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.04
POOL TRADING FACTOR: 17.04444354
................................................................................
Run: 08/03/98 13:17:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 12,839,828.59 8.000000 % 1,103,508.18
A-9 7609204J4 15,000,000.00 8,126,473.80 8.000000 % 698,422.90
A-10 7609203X4 32,000,000.00 23,041,950.89 8.000000 % 2,109,237.16
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.160339 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,551,593.41 8.000000 % 7,082.63
B 15,322,642.27 12,738,852.74 8.000000 % 13,771.39
- -------------------------------------------------------------------------------
322,581,934.27 64,798,699.43 3,932,022.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 82,745.46 1,186,253.64 0.00 0.00 11,736,320.41
A-9 52,370.54 750,793.44 0.00 0.00 7,428,050.90
A-10 148,492.38 2,257,729.54 0.00 0.00 20,932,713.73
A-11 9,666.65 9,666.65 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 8,369.52 8,369.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,221.33 49,303.96 0.00 0.00 6,544,510.78
B 82,094.72 95,866.11 0.00 0.00 12,725,081.35
- -------------------------------------------------------------------------------
425,960.60 4,357,982.86 0.00 0.00 60,866,677.17
===============================================================================
Run: 08/03/98 13:17:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 349.859090 30.068343 2.254645 32.322988 0.000000 319.790747
A-9 541.764920 46.561527 3.491369 50.052896 0.000000 495.203393
A-10 720.060965 65.913661 4.640387 70.554048 0.000000 654.147304
A-11 1000.000000 0.000000 6.444433 6.444433 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 902.536214 0.975691 5.816338 6.792029 0.000000 901.560523
B 831.374414 0.898761 5.357739 6.256500 0.000000 830.475653
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,706.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,546.66
SUBSERVICER ADVANCES THIS MONTH 20,803.96
MASTER SERVICER ADVANCES THIS MONTH 5,809.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,053,219.50
(B) TWO MONTHLY PAYMENTS: 2 907,593.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 697,865.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,866,677.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 737,147.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,861,971.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.23019550 % 10.11068700 % 19.65911790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.34131080 % 10.75220644 % 20.90648270 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1568 %
BANKRUPTCY AMOUNT AVAILABLE 180,157.00
FRAUD AMOUNT AVAILABLE 1,016,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,939.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60702098
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.48
POOL TRADING FACTOR: 18.86859452
................................................................................
Run: 08/03/98 13:17:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 6,023,795.17 7.500000 % 325,892.00
A-9 7609203V8 30,538,000.00 29,751,546.46 7.500000 % 2,314,439.49
A-10 7609203U0 40,000,000.00 38,969,868.97 7.500000 % 3,031,553.46
A-11 7609204A3 10,847,900.00 16,509,743.10 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.273201 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 8,898,516.22 7.500000 % 364,777.48
B 16,042,796.83 14,396,402.50 7.500000 % 17,148.31
- -------------------------------------------------------------------------------
427,807,906.83 114,549,872.42 6,053,810.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 25,564.34 351,456.34 11,194.97 0.00 5,709,098.14
A-9 181,554.39 2,495,993.88 0.00 0.00 27,437,106.97
A-10 237,807.82 3,269,361.28 0.00 0.00 35,938,315.51
A-11 0.00 0.00 100,748.24 0.00 16,610,491.34
A-12 25,463.21 25,463.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 54,301.87 419,079.35 0.00 0.00 8,533,738.74
B 87,851.91 105,000.22 0.00 0.00 14,379,254.19
- -------------------------------------------------------------------------------
612,543.54 6,666,354.28 111,943.21 0.00 108,608,004.89
===============================================================================
Run: 08/03/98 13:17:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 859.878832 46.520113 3.649233 50.169346 1.598049 814.956768
A-9 974.246724 75.788837 5.945196 81.734033 0.000000 898.457888
A-10 974.246724 75.788837 5.945196 81.734033 0.000000 898.457888
A-11 1521.929876 0.000000 0.000000 0.000000 9.287350 1531.217226
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 756.345648 31.004929 4.615487 35.620416 0.000000 725.340720
B 897.374856 1.068911 5.476097 6.545008 0.000000 896.305946
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,459.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,844.04
SUBSERVICER ADVANCES THIS MONTH 13,464.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 592,270.18
(B) TWO MONTHLY PAYMENTS: 1 213,106.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 967,110.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,608,004.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 424
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,805,421.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.66395050 % 7.76824600 % 12.56780320 %
PREPAYMENT PERCENT 93.89918520 % 6.10081480 % 6.10081480 %
NEXT DISTRIBUTION 78.90303490 % 7.85737547 % 13.23958970 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2680 %
BANKRUPTCY AMOUNT AVAILABLE 195,763.00
FRAUD AMOUNT AVAILABLE 1,651,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,016,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22998529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.70
POOL TRADING FACTOR: 25.38709621
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 325,892.00
CLASS A-8 ENDING BALANCE: 1,845,729.21 3,863,368.93
................................................................................
Run: 08/03/98 13:17:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 6,425,870.59 6.500000 % 1,301,183.26
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.450000 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.283333 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 2,547.79 2775.250000 % 235.02
A-11 7609203B2 0.00 0.00 0.440435 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 4,027,984.86 7.000000 % 69,301.08
- -------------------------------------------------------------------------------
146,754,518.99 33,136,403.24 1,370,719.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 34,017.90 1,335,201.16 0.00 0.00 5,124,687.33
A-6 17,852.64 17,852.64 0.00 0.00 3,680,000.00
A-7 14,708.89 14,708.89 0.00 0.00 2,800,000.00
A-8 8,095.59 8,095.59 0.00 0.00 1,200,000.00
A-9 85,516.79 85,516.79 0.00 0.00 15,000,000.00
A-10 5,758.75 5,993.77 0.00 0.00 2,312.77
A-11 11,886.36 11,886.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,964.03 92,265.11 0.00 0.00 3,958,683.79
- -------------------------------------------------------------------------------
200,800.95 1,571,520.31 0.00 0.00 31,765,683.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 308.936086 62.556888 1.635476 64.192364 0.000000 246.379199
A-6 1000.000000 0.000000 4.851261 4.851261 0.000000 1000.000000
A-7 176.211454 0.000000 0.925670 0.925670 0.000000 176.211454
A-8 176.211454 0.000000 1.188780 1.188780 0.000000 176.211454
A-9 403.225806 0.000000 2.298838 2.298838 0.000000 403.225807
A-10 127.389500 11.751000 287.937500 299.688500 0.000000 115.638500
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 682.209899 11.737354 3.889361 15.626715 0.000000 670.472547
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,909.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,695.05
SUBSERVICER ADVANCES THIS MONTH 5,589.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 439,295.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,765,683.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,143,729.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.84423030 % 12.15576970 %
CURRENT PREPAYMENT PERCENTAGE 96.35326910 % 3.64673090 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.53786070 % 12.46213930 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4380 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85463618
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.80
POOL TRADING FACTOR: 21.64545536
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 08/03/98 13:17:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 7,893,153.14 6.400000 % 309,095.88
A-4 7609204V7 38,524,000.00 36,573,951.33 6.750000 % 1,432,235.95
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.348287 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 7,178,981.45 7.000000 % 86,732.43
- -------------------------------------------------------------------------------
260,444,078.54 75,382,085.92 1,828,064.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 41,786.91 350,882.79 0.00 0.00 7,584,057.26
A-4 204,213.94 1,636,449.89 0.00 0.00 35,141,715.38
A-5 103,213.69 103,213.69 0.00 0.00 17,825,000.00
A-6 34,226.99 34,226.99 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,481.00 11,481.00 0.00 0.00 0.00
A-12 21,717.76 21,717.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 41,569.10 128,301.53 0.00 0.00 7,092,249.02
- -------------------------------------------------------------------------------
458,209.39 2,286,273.65 0.00 0.00 73,554,021.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 394.855085 15.462525 2.090391 17.552916 0.000000 379.392559
A-4 949.380940 37.177758 5.300954 42.478712 0.000000 912.203182
A-5 1000.000000 0.000000 5.790389 5.790389 0.000000 1000.000000
A-6 1000.000000 0.000000 5.790389 5.790389 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 689.088820 8.325184 3.990093 12.315277 0.000000 680.763635
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,854.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,120.90
SUBSERVICER ADVANCES THIS MONTH 3,624.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 281,945.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,554,021.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 366
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,310,486.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.47654180 % 9.52345820 %
CURRENT PREPAYMENT PERCENTAGE 97.14296250 % 2.85703750 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.35776850 % 9.64223150 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3474 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75929307
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.33
POOL TRADING FACTOR: 28.24177154
................................................................................
Run: 08/03/98 13:17:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 29,229,366.67 7.650000 % 1,516,135.73
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 5,594,079.73 7.650000 % 166,779.03
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.105626 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 6,752,782.23 8.000000 % 160,174.84
B 16,935,768.50 15,215,470.89 8.000000 % 23,052.86
- -------------------------------------------------------------------------------
376,350,379.50 78,416,351.52 1,866,142.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 184,718.59 1,700,854.32 0.00 0.00 27,713,230.94
A-10 136,659.67 136,659.67 0.00 0.00 21,624,652.00
A-11 35,352.48 202,131.51 0.00 0.00 5,427,300.70
A-12 16,321.02 16,321.02 0.00 0.00 0.00
A-13 6,842.36 6,842.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 44,627.50 204,802.34 0.00 0.00 6,592,607.39
B 100,555.34 123,608.20 0.00 32,621.26 15,159,796.76
- -------------------------------------------------------------------------------
525,076.96 2,391,219.42 0.00 32,621.26 76,517,587.79
===============================================================================
Run: 08/03/98 13:17:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 569.873207 29.559489 3.601384 33.160873 0.000000 540.313719
A-10 1000.000000 0.000000 6.319624 6.319624 0.000000 1000.000000
A-11 513.124173 15.298021 3.242752 18.540773 0.000000 497.826151
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 717.712318 17.024013 4.743187 21.767200 0.000000 700.688304
B 898.422229 1.361194 5.937454 7.298648 0.000000 895.134860
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,617.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,156.49
SUBSERVICER ADVANCES THIS MONTH 32,000.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,650,764.68
(B) TWO MONTHLY PAYMENTS: 1 336,565.62
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,337,719.40
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 734,829.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,517,587.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,611,834.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.98511190 % 8.61144700 % 19.40344150 %
PREPAYMENT PERCENT 91.59553360 % 8.40446640 % 8.40446640 %
NEXT DISTRIBUTION 71.57202050 % 8.61580661 % 19.81217290 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1054 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53461342
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.58
POOL TRADING FACTOR: 20.33147619
................................................................................
Run: 08/03/98 13:17:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 14,964,637.92 7.500000 % 8,439,244.99
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 10,040,479.54 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 13,993,263.65 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.192335 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 7,459,015.86 7.500000 % 463,385.79
B 18,182,304.74 16,766,346.72 7.500000 % 0.00
- -------------------------------------------------------------------------------
427,814,328.74 139,580,743.69 8,902,630.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 90,759.83 8,530,004.82 0.00 0.00 6,525,392.93
A-7 463,101.64 463,101.64 0.00 0.00 76,357,000.00
A-8 51,461.13 51,461.13 9,433.91 0.00 10,049,913.45
A-9 0.00 0.00 84,868.49 0.00 14,078,132.14
A-10 21,709.46 21,709.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 45,238.58 508,624.37 0.00 0.00 6,995,630.07
B 71,969.66 71,969.66 0.00 104,679.81 16,691,384.37
- -------------------------------------------------------------------------------
744,240.30 9,646,871.08 94,302.40 104,679.81 130,697,452.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 324.036160 182.738837 1.965264 184.704101 0.000000 141.297322
A-7 1000.000000 0.000000 6.064953 6.064953 0.000000 1000.000000
A-8 1055.448286 0.000000 5.409558 5.409558 0.991686 1056.439972
A-9 1513.112419 0.000000 0.000000 0.000000 9.176956 1522.289375
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 774.888297 48.139357 4.699661 52.839018 0.000000 726.748941
B 922.124393 0.000000 3.958225 3.958225 0.000000 918.001574
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,313.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,430.16
SUBSERVICER ADVANCES THIS MONTH 13,210.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 922,067.07
(B) TWO MONTHLY PAYMENTS: 1 173,612.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 673,200.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,697,452.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 517
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,259,225.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.64419440 % 5.34387200 % 12.01193390 %
PREPAYMENT PERCENT 94.79325830 % 5.20674170 % 5.20674170 %
NEXT DISTRIBUTION 81.87645290 % 5.35253741 % 12.77100970 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1894 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,078,941.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14573340
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.99
POOL TRADING FACTOR: 30.55004103
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,564,913.45 8,485,000.00
................................................................................
Run: 08/03/98 13:17:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 7,677,776.32 7.500000 % 304,211.78
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.135004 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 6,043,842.96 7.500000 % 47,807.73
- -------------------------------------------------------------------------------
183,802,829.51 33,286,619.28 352,019.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 47,924.79 352,136.57 0.00 0.00 7,373,564.54
A-8 122,125.01 122,125.01 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,740.07 3,740.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 37,725.74 85,533.47 0.00 0.00 5,996,035.23
- -------------------------------------------------------------------------------
211,515.61 563,535.12 0.00 0.00 32,934,599.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 256.962292 10.181458 1.603962 11.785420 0.000000 246.780834
A-8 1000.000000 0.000000 6.242014 6.242014 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 692.241551 5.475736 4.320981 9.796717 0.000000 686.765813
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,634.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,562.78
SUBSERVICER ADVANCES THIS MONTH 15,693.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,112,712.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 154,318.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,934,599.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 126,738.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 81.84302550 % 18.15697450 %
CURRENT PREPAYMENT PERCENTAGE 94.55290770 % 5.44709230 %
PERCENTAGE FOR NEXT DISTRIBUTION 81.79411540 % 18.20588460 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1350 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,570,736.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10802113
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.92
POOL TRADING FACTOR: 17.91844002
................................................................................
Run: 08/03/98 13:17:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 20,160,720.29 7.783496 % 1,773,937.23
R 7609206F0 100.00 0.00 7.783496 % 0.00
B 11,237,146.51 7,561,073.98 7.783496 % 7,713.46
- -------------------------------------------------------------------------------
187,272,146.51 27,721,794.27 1,781,650.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 127,868.09 1,901,805.32 0.00 0.00 18,386,783.06
R 0.00 0.00 0.00 0.00 0.00
B 47,955.63 55,669.09 0.00 0.00 7,553,360.52
- -------------------------------------------------------------------------------
175,823.72 1,957,474.41 0.00 0.00 25,940,143.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 114.526837 10.077191 0.726379 10.803570 0.000000 104.449646
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 672.864234 0.686425 4.267599 4.954024 0.000000 672.177809
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,503.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,830.12
SUBSERVICER ADVANCES THIS MONTH 4,660.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 174,067.99
(B) TWO MONTHLY PAYMENTS: 1 241,739.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 207,328.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,940,143.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,753,370.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.72516380 % 27.27483620 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157780 % 29.11842220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24074994
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.39
POOL TRADING FACTOR: 13.85157594
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/03/98 13:17:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 13,223,817.55 7.000000 % 1,446,382.17
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.394198 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 4,446,224.75 7.000000 % 67,285.84
- -------------------------------------------------------------------------------
156,959,931.35 43,470,042.30 1,513,668.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 75,753.87 1,522,136.04 0.00 0.00 11,777,435.38
A-10 55,567.34 55,567.34 0.00 0.00 9,700,000.00
A-11 92,230.34 92,230.34 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 14,023.42 14,023.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 25,470.61 92,756.45 0.00 0.00 4,378,938.91
- -------------------------------------------------------------------------------
263,045.58 1,776,713.59 0.00 0.00 41,956,374.29
===============================================================================
Run: 08/03/98 13:17:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 937.859401 102.580296 5.372615 107.952911 0.000000 835.279105
A-10 1000.000000 0.000000 5.728592 5.728592 0.000000 1000.000000
A-11 1000.000000 0.000000 5.728593 5.728593 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 708.118070 10.716129 4.056520 14.772649 0.000000 697.401941
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,354.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,610.19
SUBSERVICER ADVANCES THIS MONTH 11,207.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 705,384.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 212,828.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,956,374.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 213
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,222,607.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.77174970 % 10.22825030 %
CURRENT PREPAYMENT PERCENTAGE 96.93152490 % 3.06847510 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.56311410 % 10.43688590 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.396670 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,200,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84071992
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.09
POOL TRADING FACTOR: 26.73062732
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 08/03/98 13:17:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 18,685,894.30 7.801619 % 1,077,301.04
M 760944AB4 5,352,000.00 2,657,872.46 7.801619 % 144,183.61
R 760944AC2 100.00 0.00 7.801619 % 0.00
B 8,362,385.57 3,655,098.53 7.801619 % 163,165.89
- -------------------------------------------------------------------------------
133,787,485.57 24,998,865.29 1,384,650.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 118,265.98 1,195,567.02 0.00 0.00 17,608,593.26
M 16,822.10 161,005.71 0.00 0.00 2,513,688.85
R 0.00 0.00 0.00 0.00 0.00
B 23,133.69 186,299.58 0.00 0.00 3,435,319.35
- -------------------------------------------------------------------------------
158,221.77 1,542,872.31 0.00 0.00 23,557,601.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 155.621116 8.972051 0.984951 9.957002 0.000000 146.649066
M 496.612941 26.940136 3.143143 30.083279 0.000000 469.672805
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 437.088017 19.511883 2.766398 22.278281 0.000000 410.806142
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,792.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,496.33
SUBSERVICER ADVANCES THIS MONTH 15,595.95
MASTER SERVICER ADVANCES THIS MONTH 1,396.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,311,233.33
(B) TWO MONTHLY PAYMENTS: 1 251,926.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 496,627.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,557,601.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 179,432.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,164,688.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74696990 % 10.63197200 % 14.62105780 %
PREPAYMENT PERCENT 74.74696980 % 0.00000000 % 25.25303020 %
NEXT DISTRIBUTION 74.74696980 % 10.67039382 % 14.58263630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32116082
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.82
POOL TRADING FACTOR: 17.60822498
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/03/98 13:17:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 7,947,850.09 8.000000 % 489,542.43
A-8 760944BC1 4,612,500.00 2,311,791.66 8.000000 % 379,531.38
A-9 760944BD9 38,895,833.00 11,558,957.71 8.000000 % 1,897,656.80
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.153630 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 6,605,384.24 8.000000 % 241,088.02
B 16,938,486.28 15,127,910.75 8.000000 % 0.00
- -------------------------------------------------------------------------------
376,347,086.28 82,876,894.45 3,007,818.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 51,986.76 541,529.19 0.00 0.00 7,458,307.66
A-8 15,121.39 394,652.77 0.00 0.00 1,932,260.28
A-9 75,606.96 1,973,263.76 0.00 0.00 9,661,300.91
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 98,114.76 98,114.76 0.00 0.00 15,000,000.00
A-12 8,012.71 8,012.71 0.00 0.00 1,225,000.00
A-13 10,410.29 10,410.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 43,205.71 284,293.73 0.00 0.00 6,364,296.22
B 0.00 0.00 0.00 0.00 15,054,047.28
- -------------------------------------------------------------------------------
456,458.58 3,464,277.21 0.00 0.00 79,795,212.35
===============================================================================
Run: 08/03/98 13:17:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 529.856673 32.636162 3.465784 36.101946 0.000000 497.220511
A-8 501.201444 82.283226 3.278350 85.561576 0.000000 418.918218
A-9 297.177276 48.788177 1.943832 50.732009 0.000000 248.389099
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.540984 6.540984 0.000000 1000.000000
A-12 1000.000000 0.000000 6.540988 6.540988 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 702.065605 25.624491 4.592200 30.216691 0.000000 676.441114
B 893.108776 0.000000 0.000000 0.000000 0.000000 888.748087
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,452.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,891.75
SUBSERVICER ADVANCES THIS MONTH 20,066.64
MASTER SERVICER ADVANCES THIS MONTH 1,626.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,075,386.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,457,832.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,795,212.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,409.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,686,654.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.77641240 % 7.97011600 % 18.25347200 %
PREPAYMENT PERCENT 92.13292370 % 7.86707630 % 7.86707630 %
NEXT DISTRIBUTION 73.15836020 % 7.97578706 % 18.86585280 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1522 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,907,954.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56643929
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.76
POOL TRADING FACTOR: 21.20255882
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 2,903.27
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 32,200.50
................................................................................
Run: 08/03/98 13:17:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 4,402,640.28 7.500000 % 1,593,381.09
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 3,945,060.03 7.500000 % 177,042.34
A-12 760944AE8 0.00 0.00 0.149668 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,411,702.06 7.500000 % 91,312.43
B 5,682,302.33 5,254,818.03 7.500000 % 6,198.80
- -------------------------------------------------------------------------------
133,690,335.33 47,117,120.40 1,867,934.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 27,051.34 1,620,432.43 0.00 0.00 2,809,259.19
A-8 117,191.09 117,191.09 0.00 0.00 19,073,000.00
A-9 73,915.86 73,915.86 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,239.81 201,282.15 0.00 0.00 3,768,017.69
A-12 5,777.25 5,777.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 14,818.33 106,130.76 0.00 0.00 2,320,389.63
B 32,287.41 38,486.21 0.00 0.00 5,248,619.23
- -------------------------------------------------------------------------------
295,281.09 2,163,215.75 0.00 0.00 45,249,185.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 399.296234 144.511254 2.453414 146.964668 0.000000 254.784980
A-8 1000.000000 0.000000 6.144345 6.144345 0.000000 1000.000000
A-9 1000.000000 0.000000 6.144345 6.144345 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 944.924558 42.405351 5.805943 48.211294 0.000000 902.519207
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 801.753857 30.356193 4.926252 35.282445 0.000000 771.397664
B 924.769174 1.090896 5.682100 6.772996 0.000000 923.678278
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,331.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,888.36
SUBSERVICER ADVANCES THIS MONTH 4,216.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 552,974.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,249,185.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,812,353.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.72880170 % 5.11852600 % 11.15267230 %
PREPAYMENT PERCENT 95.11864050 % 4.88135950 % 4.88135950 %
NEXT DISTRIBUTION 83.27260760 % 5.12802516 % 11.59936720 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1470 %
BANKRUPTCY AMOUNT AVAILABLE 131,657.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,750,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09393755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.74
POOL TRADING FACTOR: 33.84626542
................................................................................
Run: 08/03/98 13:17:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 26,724,046.10 7.850151 % 1,840,454.43
R 760944CB2 100.00 0.00 7.850151 % 0.00
B 3,851,896.47 2,774,893.98 7.850151 % 65,434.48
- -------------------------------------------------------------------------------
154,075,839.47 29,498,940.08 1,905,888.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 171,266.42 2,011,720.85 0.00 0.00 24,883,591.67
R 0.00 0.00 0.00 0.00 0.00
B 17,783.47 83,217.95 0.00 0.00 2,709,459.50
- -------------------------------------------------------------------------------
189,049.89 2,094,938.80 0.00 0.00 27,593,051.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 177.894837 12.251414 1.140075 13.391489 0.000000 165.643424
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 720.396823 16.987601 4.616809 21.604410 0.000000 703.409222
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,091.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,102.86
SUBSERVICER ADVANCES THIS MONTH 3,733.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 303,181.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,593,051.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,728,967.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.59324180 % 9.40675830 %
CURRENT PREPAYMENT PERCENTAGE 97.17797250 % 2.82202750 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.18064550 % 9.81935450 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21598770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.95
POOL TRADING FACTOR: 17.90874628
................................................................................
Run: 08/03/98 13:17:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 717,096.21 8.000000 % 717,096.21
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 940,102.08
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.243549 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 4,536,870.44 8.000000 % 160,306.12
M-2 760944CK2 4,813,170.00 4,472,767.48 8.000000 % 5,343.92
M-3 760944CL0 3,208,780.00 3,025,593.93 8.000000 % 3,614.89
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 565,782.61 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 59,252,183.06 1,826,463.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 4,682.62 721,778.83 0.00 0.00 0.00
A-5 268,864.69 1,208,966.77 0.00 0.00 40,233,777.92
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,779.10 11,779.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 29,625.68 189,931.80 0.00 0.00 4,376,564.32
M-2 29,207.09 34,551.01 0.00 0.00 4,467,423.56
M-3 19,757.08 23,371.97 0.00 0.00 3,021,979.04
B-1 41,141.84 41,141.84 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 559,419.30
- -------------------------------------------------------------------------------
405,058.10 2,231,521.32 0.00 0.00 57,419,356.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 22.854057 22.854057 0.149236 23.003293 0.000000 0.000000
A-5 1000.000000 22.832487 6.529982 29.362469 0.000000 977.167513
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 706.946212 24.979290 4.616346 29.595636 0.000000 681.966922
M-2 929.276855 1.110270 6.068161 7.178431 0.000000 928.166585
M-3 942.910991 1.126562 6.157194 7.283756 0.000000 941.784429
B-1 988.993198 0.000000 8.547764 8.547764 0.000000 988.993198
B-2 352.652472 0.000000 0.000000 0.000000 0.000000 348.686219
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,416.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,082.58
SUBSERVICER ADVANCES THIS MONTH 15,652.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,564,313.64
(B) TWO MONTHLY PAYMENTS: 1 90,954.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 311,459.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,419,356.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,762,033.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.69946460 % 20.31187900 % 8.98865620 %
PREPAYMENT PERCENT 91.20983940 % 0.00000000 % 8.79016060 %
NEXT DISTRIBUTION 70.07006060 % 20.66544740 % 9.26449200 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2425 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,816.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68699273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.09
POOL TRADING FACTOR: 17.89444939
................................................................................
Run: 08/03/98 13:17:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 9,419,056.38 7.500000 % 1,770,060.87
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.171529 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,111,681.45 7.500000 % 103,203.34
B-1 3,744,527.00 3,558,213.93 7.500000 % 16,742.63
B-2 534,817.23 385,727.98 7.500000 % 0.00
- -------------------------------------------------------------------------------
106,963,444.23 34,474,679.74 1,890,006.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 57,757.87 1,827,818.74 0.00 0.00 7,648,995.51
A-5 61,320.23 61,320.23 0.00 0.00 10,000,000.00
A-6 55,188.20 55,188.20 0.00 0.00 9,000,000.00
A-7 4,834.83 4,834.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 12,948.88 116,152.22 0.00 0.00 2,008,478.11
B-1 21,819.05 38,561.68 0.00 0.00 3,541,471.30
B-2 0.00 0.00 0.00 0.00 367,258.50
- -------------------------------------------------------------------------------
213,869.06 2,103,875.90 0.00 0.00 32,566,203.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 250.506819 47.076087 1.536114 48.612201 0.000000 203.430732
A-5 1000.000000 0.000000 6.132023 6.132023 0.000000 1000.000000
A-6 1000.000000 0.000000 6.132022 6.132022 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 789.708844 38.595116 4.842513 43.437629 0.000000 751.113729
B-1 950.243897 4.471227 5.826918 10.298145 0.000000 945.772670
B-2 721.233271 0.000000 0.000000 0.000000 0.000000 686.699080
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,508.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,549.49
SUBSERVICER ADVANCES THIS MONTH 7,440.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 993,682.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,566,203.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,600,681.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.43457690 % 6.12531100 % 11.44011180 %
PREPAYMENT PERCENT 94.73037310 % 5.26962690 % 5.26962690 %
NEXT DISTRIBUTION 81.83021880 % 6.16736954 % 12.00241170 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1663 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13056309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.46
POOL TRADING FACTOR: 30.44610582
................................................................................
Run: 08/03/98 13:17:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 16,858,979.02 7.784799 % 673,549.59
R 760944BR8 100.00 0.00 7.784799 % 0.00
B 7,272,473.94 5,253,776.71 7.784799 % 5,560.47
- -------------------------------------------------------------------------------
121,207,887.94 22,112,755.73 679,110.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 107,678.40 781,227.99 0.00 0.00 16,185,429.43
R 0.00 0.00 0.00 0.00 0.00
B 33,555.90 39,116.37 0.00 0.00 5,248,216.24
- -------------------------------------------------------------------------------
141,234.30 820,344.36 0.00 0.00 21,433,645.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 147.969742 5.911684 0.945084 6.856768 0.000000 142.058058
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 722.419462 0.764590 4.614098 5.378688 0.000000 721.654871
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,973.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,288.15
SUBSERVICER ADVANCES THIS MONTH 6,349.06
MASTER SERVICER ADVANCES THIS MONTH 1,981.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 511,078.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 330,830.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,433,645.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 263,325.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 655,706.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.24096800 % 23.75903200 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.51412240 % 24.48587760 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 279,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,785,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27677768
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.31
POOL TRADING FACTOR: 17.68337526
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/03/98 13:17:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 16,816,872.00 7.802533 % 1,430,475.69
R 760944BK3 100.00 0.00 7.802533 % 0.00
B 11,897,842.91 9,135,496.34 7.802533 % 9,437.91
- -------------------------------------------------------------------------------
153,520,242.91 25,952,368.34 1,439,913.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 105,277.58 1,535,753.27 0.00 0.00 15,386,396.31
R 0.00 0.00 0.00 0.00 0.00
B 57,190.36 66,628.27 0.00 0.00 9,126,058.43
- -------------------------------------------------------------------------------
162,467.94 1,602,381.54 0.00 0.00 24,512,454.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 118.744520 10.100639 0.743369 10.844008 0.000000 108.643881
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 767.827951 0.793245 4.806784 5.600029 0.000000 767.034705
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,215.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,829.16
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 8,973.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 720,200.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 468,080.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,512,454.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,413,102.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.79898780 % 35.20101220 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.76970820 % 37.23029180 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27765625
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.27
POOL TRADING FACTOR: 15.96692024
................................................................................
Run: 08/03/98 13:17:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 1,777,584.77 8.000000 % 1,777,584.77
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 1,315,716.57
A-7 760944EW4 5,326,000.00 8,111,637.99 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 4,775,518.75 8.000000 % 343,701.62
A-10 760944EV6 40,000,000.00 7,346,669.30 8.000000 % 528,751.38
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,706,362.01 8.000000 % 52,488.35
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.220474 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 8,011,464.54 8.000000 % 342,589.13
M-2 760944EZ7 4,032,382.00 3,797,772.59 8.000000 % 4,212.64
M-3 760944FA1 2,419,429.00 2,299,613.82 8.000000 % 2,550.82
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 566,091.93 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 74,708,838.25 4,367,595.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 11,502.30 1,789,087.07 0.00 0.00 0.00
A-6 152,689.53 1,468,406.10 0.00 0.00 22,281,183.43
A-7 0.00 0.00 52,488.35 0.00 8,164,126.34
A-8 0.00 0.00 0.00 0.00 0.00
A-9 30,901.16 374,602.78 0.00 0.00 4,431,817.13
A-10 47,538.43 576,289.81 0.00 0.00 6,817,917.92
A-11 0.00 0.00 0.00 0.00 0.00
A-12 23,982.92 76,471.27 0.00 0.00 3,653,873.66
A-13 37,446.20 37,446.20 0.00 0.00 5,787,000.00
A-14 13,322.77 13,322.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,840.14 394,429.27 0.00 0.00 7,668,875.41
M-2 24,574.41 28,787.05 0.00 0.00 3,793,559.95
M-3 14,880.22 17,431.04 0.00 0.00 2,297,063.00
B-1 41,677.15 41,677.15 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 559,992.97
- -------------------------------------------------------------------------------
450,355.23 4,817,950.51 52,488.35 0.00 70,387,632.36
===============================================================================
Run: 08/03/98 13:17:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 45.976380 45.976380 0.297501 46.273881 0.000000 0.000000
A-6 1000.000000 55.758026 6.470745 62.228771 0.000000 944.241974
A-7 1523.026284 0.000000 0.000000 0.000000 9.855116 1532.881401
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 627.779512 45.182282 4.062201 49.244483 0.000000 582.597230
A-10 183.666733 13.218785 1.188461 14.407246 0.000000 170.447948
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 954.018535 13.510515 6.173210 19.683725 0.000000 940.508021
A-13 1000.000000 0.000000 6.470745 6.470745 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 827.809366 35.399082 5.356543 40.755625 0.000000 792.410284
M-2 941.818655 1.044703 6.094266 7.138969 0.000000 940.773952
M-3 950.477910 1.054307 6.150302 7.204609 0.000000 949.423604
B-1 986.414326 0.000000 8.335175 8.335175 0.000000 986.414326
B-2 389.962417 0.000000 0.000000 0.000000 0.000000 385.761041
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:17:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,658.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,677.94
SUBSERVICER ADVANCES THIS MONTH 29,980.39
MASTER SERVICER ADVANCES THIS MONTH 683.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,784,973.19
(B) TWO MONTHLY PAYMENTS: 2 1,146,773.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 877,174.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,387,632.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 273
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,582.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,238,335.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.75522640 % 18.88511600 % 7.35965730 %
PREPAYMENT PERCENT 92.12656790 % 0.00000000 % 7.87343210 %
NEXT DISTRIBUTION 72.64901060 % 19.54817615 % 7.80281330 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2240 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,869,432.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70847563
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.83
POOL TRADING FACTOR: 21.81949730
................................................................................
Run: 08/03/98 13:17:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 1,395,738.40 6.400000 % 324,630.56
A-4 760944DE5 0.00 0.00 3.600000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 9,969,560.48 7.150000 % 2,318,789.89
A-7 760944DY1 1,986,000.00 351,620.22 7.500000 % 81,782.28
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 3,351,620.22 7.500000 % 81,782.28
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.324860 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,343,420.32 7.500000 % 129,259.22
M-2 760944EB0 6,051,700.00 4,688,232.08 7.500000 % 28,666.61
B 1,344,847.83 803,195.33 7.500000 % 4,911.21
- -------------------------------------------------------------------------------
268,959,047.83 53,985,387.05 2,969,822.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 7,234.10 331,864.66 0.00 0.00 1,071,107.84
A-4 4,069.19 4,069.19 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 57,727.48 2,376,517.37 0.00 0.00 7,650,770.59
A-7 2,135.68 83,917.96 0.00 0.00 269,837.94
A-8 188,786.43 188,786.43 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 20,357.14 102,139.42 0.00 0.00 3,269,837.94
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 14,202.78 14,202.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,233.51 143,492.73 0.00 0.00 2,214,161.10
M-2 28,475.47 57,142.08 0.00 0.00 4,659,565.47
B 4,878.46 9,789.67 0.00 0.00 798,284.12
- -------------------------------------------------------------------------------
342,100.24 3,311,922.29 0.00 0.00 51,015,565.00
===============================================================================
Run: 08/03/98 13:17:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 33.107019 7.700261 0.171593 7.871854 0.000000 25.406758
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 177.049456 41.179397 1.025182 42.204579 0.000000 135.870059
A-7 177.049456 41.179396 1.075368 42.254764 0.000000 135.870060
A-8 1000.000000 0.000000 6.073819 6.073819 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 89.460035 2.182898 0.543364 2.726262 0.000000 87.277137
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 696.927976 38.441404 4.233014 42.674418 0.000000 658.486573
M-2 774.696710 4.736952 4.705367 9.442319 0.000000 769.959758
B 597.238819 3.651870 3.627518 7.279388 0.000000 593.586949
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,846.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,626.98
SUBSERVICER ADVANCES THIS MONTH 13,830.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 880,779.29
(B) TWO MONTHLY PAYMENTS: 1 241,007.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,015,565.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 248
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,639,723.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.48709540 % 13.02510300 % 1.48780140 %
PREPAYMENT PERCENT 95.64612860 % 0.00000000 % 4.35387140 %
NEXT DISTRIBUTION 84.96143150 % 13.47378309 % 1.56478540 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3192 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21442017
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.06
POOL TRADING FACTOR: 18.96778168
................................................................................
Run: 08/03/98 13:18:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 15,993,768.52 7.778558 % 18,590.42
R 760944DC9 100.00 0.00 7.778558 % 0.00
B 6,746,402.77 3,390,034.26 7.778558 % 3,940.42
- -------------------------------------------------------------------------------
112,439,802.77 19,383,802.78 22,530.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 103,663.73 122,254.15 0.00 0.00 15,975,178.10
R 0.00 0.00 0.00 0.00 0.00
B 21,972.53 25,912.95 0.00 0.00 3,386,093.84
- -------------------------------------------------------------------------------
125,636.26 148,167.10 0.00 0.00 19,361,271.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 151.322444 0.175890 0.980798 1.156688 0.000000 151.146554
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 502.495089 0.584077 3.256925 3.841002 0.000000 501.911012
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,672.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,093.30
SUBSERVICER ADVANCES THIS MONTH 7,334.99
MASTER SERVICER ADVANCES THIS MONTH 1,374.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 735,656.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,999.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,361,271.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 172,721.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,873.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.51099490 % 17.48900510 %
CURRENT PREPAYMENT PERCENTAGE 82.51099490 % 17.48900510 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.51099490 % 17.48900510 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24749825
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.88
POOL TRADING FACTOR: 17.21923328
................................................................................
Run: 08/03/98 13:18:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 25,086,555.25 7.000000 % 1,081,387.28
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.500000 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.166665 % 0.00
A-9 760944EK0 0.00 0.00 0.207525 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,209,965.48 7.000000 % 34,620.47
B-2 677,492.20 493,717.57 7.000000 % 5,324.90
- -------------------------------------------------------------------------------
135,502,292.20 54,393,285.87 1,121,332.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 145,270.18 1,226,657.46 0.00 0.00 24,005,167.97
A-6 120,737.31 120,737.31 0.00 0.00 20,850,000.00
A-7 17,890.44 17,890.44 0.00 0.00 3,327,133.30
A-8 9,633.31 9,633.31 0.00 0.00 1,425,914.27
A-9 9,337.97 9,337.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 18,588.14 53,208.61 0.00 0.00 3,175,345.01
B-2 2,858.98 8,183.88 0.00 0.00 488,392.67
- -------------------------------------------------------------------------------
324,316.33 1,445,648.98 0.00 0.00 53,271,953.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 746.623668 32.184145 4.323517 36.507662 0.000000 714.439523
A-6 1000.000000 0.000000 5.790758 5.790758 0.000000 1000.000000
A-7 94.569568 0.000000 0.508513 0.508513 0.000000 94.569568
A-8 94.569568 0.000000 0.638901 0.638901 0.000000 94.569568
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 728.742617 7.859714 4.219974 12.079688 0.000000 720.882903
B-2 728.742811 7.859692 4.219975 12.079667 0.000000 720.883089
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,012.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,868.24
SUBSERVICER ADVANCES THIS MONTH 687.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 57,079.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,271,953.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 267
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 763,834.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.19091870 % 6.80908130 %
CURRENT PREPAYMENT PERCENTAGE 97.95727560 % 2.04272440 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.12257680 % 6.87742320 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2066 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,299,910.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62105544
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.64
POOL TRADING FACTOR: 39.31442956
................................................................................
Run: 08/03/98 13:18:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 8,201,367.80 8.150000 % 690,817.97
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 1,570,323.24 8.500000 % 69,081.80
A-10 760944FD5 0.00 0.00 0.137917 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 2,602,829.36 8.500000 % 74,449.09
M-2 760944CY2 2,016,155.00 1,828,580.55 8.500000 % 1,775.88
M-3 760944EE4 1,344,103.00 1,230,589.39 8.500000 % 1,195.12
B-1 2,016,155.00 1,982,003.89 8.500000 % 1,924.89
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 24,917,558.23 839,244.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 55,063.35 745,881.32 0.00 0.00 7,510,549.83
A-6 2,364.69 2,364.69 0.00 0.00 0.00
A-7 50,607.39 50,607.39 0.00 0.00 7,500,864.00
A-8 1,922.55 1,922.55 0.00 0.00 1,000.00
A-9 10,995.79 80,077.59 0.00 0.00 1,501,241.44
A-10 2,831.01 2,831.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,225.66 92,674.75 0.00 0.00 2,528,380.27
M-2 12,804.18 14,580.06 0.00 0.00 1,826,804.67
M-3 8,616.89 9,812.01 0.00 0.00 1,229,394.27
B-1 13,878.48 15,803.37 0.00 0.00 1,980,079.00
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
177,309.99 1,016,554.74 0.00 0.00 24,078,313.48
===============================================================================
Run: 08/03/98 13:18:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 398.008726 33.525088 2.672200 36.197288 0.000000 364.483637
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.746875 6.746875 0.000000 1000.000000
A-8 1000.000000 0.000000 1922.550000 1922.550000 0.000000 1000.000000
A-9 301.244467 13.252373 2.109388 15.361761 0.000000 287.992093
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.591887 22.155759 5.423885 27.579644 0.000000 752.436128
M-2 906.964271 0.880825 6.350791 7.231616 0.000000 906.083446
M-3 915.546941 0.889158 6.410885 7.300043 0.000000 914.657783
B-1 983.061268 0.954728 6.883637 7.838365 0.000000 982.106534
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,005.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,565.63
SUBSERVICER ADVANCES THIS MONTH 19,523.86
MASTER SERVICER ADVANCES THIS MONTH 1,960.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 743,139.24
(B) TWO MONTHLY PAYMENTS: 2 402,953.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 451,886.59
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 804,742.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,078,313.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 240,447.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 815,045.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.32282400 % 22.72293000 % 7.95424600 %
PREPAYMENT PERCENT 91.17579390 % 0.00000000 % 8.82420610 %
NEXT DISTRIBUTION 68.58310610 % 23.19339855 % 8.22349540 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1376 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,575,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06278850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.62
POOL TRADING FACTOR: 17.91402846
................................................................................
Run: 08/03/98 12:05:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 15,304,416.56 7.470000 % 2,334,912.97
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 50,341,246.99 2,334,912.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 92,965.17 2,427,878.14 0.00 0.00 12,969,503.59
A-2 212,827.76 212,827.76 0.00 0.00 35,036,830.43
S-1 2,116.55 2,116.55 0.00 0.00 0.00
S-2 9,553.06 9,553.06 0.00 0.00 0.00
S-3 1,112.71 1,112.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
318,575.25 2,653,488.22 0.00 0.00 48,006,334.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 462.536767 70.566760 2.809634 73.376394 0.000000 391.970007
A-2 1000.000000 0.000000 6.074401 6.074401 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-July-98
DISTRIBUTION DATE 30-July-98
Run: 08/03/98 12:05:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,258.53
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,006,334.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,647,400.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,235,392.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 70.46808520
................................................................................
Run: 08/03/98 13:18:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 6,012,211.68 10.000000 % 459,629.49
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 6,165,693.92 7.250000 % 3,677,035.94
A-6 7609208K7 48,625,000.00 1,541,423.42 6.500000 % 919,258.99
A-7 7609208L5 0.00 0.00 3.500000 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.162901 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 6,837,910.04 8.000000 % 400,534.07
M-2 7609208S0 5,252,983.00 4,889,753.79 8.000000 % 20,660.05
M-3 7609208T8 3,501,988.00 3,292,348.67 8.000000 % 0.00
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 802,045.71 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 87,091,328.12 5,477,118.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,670.22 508,299.71 0.00 0.00 5,552,582.19
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 36,186.71 3,713,222.65 0.00 0.00 2,488,657.98
A-6 8,110.82 927,369.81 0.00 0.00 622,164.43
A-7 4,367.36 4,367.36 0.00 0.00 0.00
A-8 42,072.03 42,072.03 0.00 0.00 6,663,000.00
A-9 224,788.27 224,788.27 0.00 0.00 35,600,000.00
A-10 64,102.54 64,102.54 0.00 0.00 10,152,000.00
A-11 11,484.94 11,484.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 44,283.55 444,817.62 0.00 0.00 6,437,375.97
M-2 31,666.94 52,326.99 0.00 0.00 4,869,093.74
M-3 18,565.77 18,565.77 0.00 0.00 3,292,348.67
B-1 0.00 0.00 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 763,050.18
- -------------------------------------------------------------------------------
534,299.15 6,011,417.69 0.00 0.00 81,575,214.05
===============================================================================
Run: 08/03/98 13:18:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 203.431403 15.552192 1.646823 17.199015 0.000000 187.879211
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 104.065857 62.061773 0.610767 62.672540 0.000000 42.004084
A-6 31.700225 18.905069 0.166803 19.071872 0.000000 12.795155
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 6.314277 6.314277 0.000000 1000.000000
A-9 1000.000000 0.000000 6.314277 6.314277 0.000000 1000.000000
A-10 1000.000000 0.000000 6.314277 6.314277 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 781.031718 45.749331 5.058104 50.807435 0.000000 735.282386
M-2 930.852773 3.933013 6.028373 9.961386 0.000000 926.919760
M-3 940.137051 0.000000 5.301494 5.301494 0.000000 940.137051
B-1 977.528557 0.000000 0.000000 0.000000 0.000000 977.528557
B-2 458.051310 0.000000 0.000000 0.000000 0.000000 435.780817
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,759.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,818.15
SUBSERVICER ADVANCES THIS MONTH 26,158.13
MASTER SERVICER ADVANCES THIS MONTH 3,281.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,797,414.93
(B) TWO MONTHLY PAYMENTS: 3 748,542.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,314.44
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 597,476.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,575,214.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 416,343.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,148,138.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.93675560 % 17.24627800 % 6.81696640 %
PREPAYMENT PERCENT 92.78102670 % 0.00000000 % 7.21897330 %
NEXT DISTRIBUTION 74.87372890 % 17.89614474 % 7.23012640 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1573 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,420,990.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65319690
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.90
POOL TRADING FACTOR: 23.29396916
................................................................................
Run: 08/03/98 13:18:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 11,025,323.13 7.500000 % 3,763,943.20
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 2,056,891.83 7.500000 % 169,819.43
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 27,171,108.17 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.172205 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 6,904,615.98 7.500000 % 219,735.08
M-2 760944GX0 3,698,106.00 3,461,513.63 7.500000 % 4,052.20
M-3 760944GY8 2,218,863.00 2,096,320.62 7.500000 % 2,454.04
B-1 4,437,728.00 4,285,164.15 7.500000 % 0.00
B-2 1,479,242.76 1,077,697.93 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 98,073,635.44 4,160,003.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 66,940.83 3,830,884.03 0.00 0.00 7,261,379.93
A-8 60,715.52 60,715.52 0.00 0.00 10,000,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 12,488.52 182,307.95 0.00 0.00 1,887,072.40
A-11 182,116.20 182,116.20 0.00 0.00 29,995,000.00
A-12 0.00 0.00 169,819.43 0.00 27,340,927.60
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 13,808.18 13,808.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 42,338.92 262,074.00 0.00 0.00 6,684,880.90
M-2 21,225.91 25,278.11 0.00 0.00 3,457,461.43
M-3 12,854.58 15,308.62 0.00 0.00 2,093,866.58
B-1 39,162.92 39,162.92 0.00 0.00 4,285,164.15
B-2 0.00 0.00 0.00 0.00 1,071,419.93
- -------------------------------------------------------------------------------
451,651.58 4,611,655.53 169,819.43 0.00 94,077,172.92
===============================================================================
Run: 08/03/98 13:18:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 476.214717 162.575294 2.891363 165.466657 0.000000 313.639423
A-8 1000.000000 0.000000 6.071552 6.071552 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 604.434860 49.902859 3.669856 53.572715 0.000000 554.532001
A-11 1000.000000 0.000000 6.071552 6.071552 0.000000 1000.000000
A-12 1480.714342 0.000000 0.000000 0.000000 9.254465 1489.968807
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 848.613546 27.006595 5.203676 32.210271 0.000000 821.606952
M-2 936.023367 1.095750 5.739671 6.835421 0.000000 934.927617
M-3 944.772444 1.105990 5.793318 6.899308 0.000000 943.666454
B-1 965.621180 0.000000 8.824993 8.824993 0.000000 965.621181
B-2 728.547037 0.000000 0.000000 0.000000 0.000000 724.302974
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,902.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,155.31
SUBSERVICER ADVANCES THIS MONTH 22,163.42
MASTER SERVICER ADVANCES THIS MONTH 642.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,014,292.11
(B) TWO MONTHLY PAYMENTS: 2 468,565.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 485,363.22
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,077,172.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 368
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 87,478.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,881,653.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.82456250 % 12.70723800 % 5.46819950 %
PREPAYMENT PERCENT 94.54736880 % 0.00000000 % 5.45263120 %
NEXT DISTRIBUTION 81.29961560 % 13.00656528 % 5.69381910 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1678 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,348,244.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22655121
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.56
POOL TRADING FACTOR: 31.79910545
................................................................................
Run: 08/03/98 13:18:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 19,904,664.86 7.500000 % 1,097,227.22
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.279863 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,521,952.22 7.500000 % 47,126.93
M-2 760944FW3 4,582,565.00 3,543,145.32 7.500000 % 22,412.21
B-1 458,256.00 356,372.34 7.500000 % 2,254.24
B-2 917,329.35 520,998.30 7.500000 % 3,295.59
- -------------------------------------------------------------------------------
183,302,633.35 42,847,133.04 1,172,316.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 123,114.51 1,220,341.73 0.00 0.00 18,807,437.64
A-9 64,488.37 64,488.37 0.00 0.00 12,000,000.00
A-10 39,585.34 39,585.34 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,074.81 1,074.81 0.00 0.00 200,000.00
A-15 9,889.17 9,889.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,413.59 56,540.52 0.00 0.00 1,474,825.29
M-2 21,915.10 44,327.31 0.00 0.00 3,520,733.11
B-1 2,204.24 4,458.48 0.00 0.00 354,118.10
B-2 3,222.50 6,518.09 0.00 0.00 517,702.71
- -------------------------------------------------------------------------------
274,907.63 1,447,223.82 0.00 0.00 41,674,816.85
===============================================================================
Run: 08/03/98 13:18:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 612.451208 33.760837 3.788139 37.548976 0.000000 578.690371
A-9 1000.000000 0.000000 5.374031 5.374031 0.000000 1000.000000
A-10 120.000000 0.000000 0.989634 0.989634 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.374050 5.374050 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 664.236100 20.567931 4.108438 24.676369 0.000000 643.668169
M-2 773.179501 4.890757 4.782278 9.673035 0.000000 768.288744
B-1 777.670865 4.919172 4.810063 9.729235 0.000000 772.751693
B-2 567.951194 3.592581 3.512893 7.105474 0.000000 564.358603
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,581.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,713.30
SUBSERVICER ADVANCES THIS MONTH 9,087.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 535,669.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 213,529.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,674,816.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 215
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 901,286.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.13100160 % 11.82132200 % 2.04767640 %
PREPAYMENT PERCENT 95.83930050 % 0.00000000 % 4.16069950 %
NEXT DISTRIBUTION 85.92104380 % 11.98699545 % 2.09196070 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2779 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22874934
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.11
POOL TRADING FACTOR: 22.73552545
................................................................................
Run: 08/03/98 13:18:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 7,266,409.00 7.500000 % 1,539,645.75
A-7 760944HD3 36,855,000.00 8,207,781.75 7.000000 % 1,739,108.87
A-8 760944HW1 29,999,000.00 1,641,431.60 10.000190 % 347,795.34
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 6,582,239.40 7.500000 % 1,394,826.91
A-16 760944HM3 0.00 0.00 0.283730 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 11,676,422.52 7.500000 % 299,516.57
M-2 760944HT8 6,032,300.00 5,571,588.70 7.500000 % 6,594.17
M-3 760944HU5 3,619,400.00 3,368,293.47 7.500000 % 3,986.49
B-1 4,825,900.00 4,576,224.93 7.500000 % 5,416.12
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 1,641,014.44 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 158,006,886.56 5,336,890.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 44,699.62 1,584,345.37 0.00 0.00 5,726,763.25
A-7 47,124.48 1,786,233.35 0.00 0.00 6,468,672.88
A-8 13,463.37 361,258.71 0.00 0.00 1,293,636.26
A-9 586,647.97 586,647.97 0.00 0.00 95,366,000.00
A-10 51,463.80 51,463.80 0.00 0.00 8,366,000.00
A-11 8,519.89 8,519.89 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 40,490.93 1,435,317.84 0.00 0.00 5,187,412.49
A-16 36,770.86 36,770.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,828.00 371,344.57 0.00 0.00 11,376,905.95
M-2 34,273.86 40,868.03 0.00 0.00 5,564,994.53
M-3 20,720.20 24,706.69 0.00 0.00 3,364,306.98
B-1 28,150.84 33,566.96 0.00 0.00 4,570,808.81
B-2 29,336.60 29,336.60 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 1,636,280.89
- -------------------------------------------------------------------------------
1,013,490.42 6,350,380.64 0.00 0.00 152,665,262.79
===============================================================================
Run: 08/03/98 13:18:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 222.704701 47.187868 1.369977 48.557845 0.000000 175.516834
A-7 222.704701 47.187868 1.278646 48.466514 0.000000 175.516833
A-8 54.716211 11.593564 0.448794 12.042358 0.000000 43.122646
A-9 1000.000000 0.000000 6.151542 6.151542 0.000000 1000.000000
A-10 1000.000000 0.000000 6.151542 6.151542 0.000000 1000.000000
A-11 1000.000000 0.000000 6.151545 6.151545 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 222.681397 47.187892 1.369834 48.557726 0.000000 175.493504
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 879.811816 22.568404 5.412199 27.980603 0.000000 857.243413
M-2 923.625930 1.093144 5.681723 6.774867 0.000000 922.532787
M-3 930.622056 1.101423 5.724761 6.826184 0.000000 929.520633
B-1 948.263522 1.122303 5.833283 6.955586 0.000000 947.141219
B-2 977.406030 0.000000 12.157729 12.157729 0.000000 977.406030
B-3 680.073760 0.000000 0.000000 0.000000 0.000000 678.112069
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,857.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,455.29
SUBSERVICER ADVANCES THIS MONTH 49,004.57
MASTER SERVICER ADVANCES THIS MONTH 3,124.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 3,017,077.99
(B) TWO MONTHLY PAYMENTS: 3 1,142,621.90
(C) THREE OR MORE MONTHLY PAYMENTS: 2 622,238.91
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,596,722.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,665,262.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 562
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 403,046.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,154,617.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.52484020 % 13.04772500 % 5.42743440 %
PREPAYMENT PERCENT 94.45745210 % 0.00000000 % 5.54254790 %
NEXT DISTRIBUTION 81.08818120 % 13.30113157 % 5.61068730 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2826 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24672826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.91
POOL TRADING FACTOR: 31.63508643
................................................................................
Run: 08/03/98 13:18:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 2,557,055.82 6.000000 % 1,734,707.39
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 1,507,285.39 6.500000 % 1,022,542.85
A-11 760944JE9 0.00 0.00 2.000000 % 0.00
A-12 760944JN9 2,200,013.00 362,742.72 7.500000 % 16,933.63
A-13 760944JP4 9,999,984.00 1,648,807.94 9.500000 % 76,969.98
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.681000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 7.893200 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.289187 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 4,264,971.95 7.000000 % 100,017.92
M-2 760944JK5 5,050,288.00 3,946,385.09 7.000000 % 24,876.02
B-1 1,442,939.00 1,167,697.02 7.000000 % 7,360.57
B-2 721,471.33 250,668.51 7.000000 % 1,580.09
- -------------------------------------------------------------------------------
288,587,914.33 94,405,615.43 2,984,988.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 12,592.95 1,747,300.34 0.00 0.00 822,348.43
A-5 219,973.74 219,973.74 0.00 0.00 40,000,000.00
A-6 66,478.97 66,478.97 0.00 0.00 11,700,000.00
A-7 7,304.77 7,304.77 0.00 0.00 0.00
A-8 101,997.55 101,997.55 0.00 0.00 18,141,079.00
A-9 2,290.98 2,290.98 0.00 0.00 10,000.00
A-10 8,041.64 1,030,584.49 0.00 0.00 484,742.54
A-11 2,474.35 2,474.35 0.00 0.00 0.00
A-12 2,233.04 19,166.67 0.00 0.00 345,809.09
A-13 12,856.70 89,826.68 0.00 0.00 1,571,837.96
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 35,755.46 35,755.46 0.00 0.00 6,520,258.32
A-17 15,086.75 15,086.75 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 22,408.45 22,408.45 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 24,504.75 124,522.67 0.00 0.00 4,164,954.03
M-2 22,674.28 47,550.30 0.00 0.00 3,921,509.07
B-1 6,709.10 14,069.67 0.00 0.00 1,160,336.45
B-2 1,440.25 3,020.34 0.00 0.00 249,088.42
- -------------------------------------------------------------------------------
564,823.74 3,549,812.19 0.00 0.00 91,420,626.98
===============================================================================
Run: 08/03/98 13:18:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 248.289305 168.439534 1.222771 169.662305 0.000000 79.849770
A-5 1000.000000 0.000000 5.499344 5.499344 0.000000 1000.000000
A-6 1000.000000 0.000000 5.681963 5.681963 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.622463 5.622463 0.000000 1000.000000
A-9 1000.000000 0.000000 229.098000 229.098000 0.000000 1000.000000
A-10 47.418892 32.168990 0.252988 32.421978 0.000000 15.249902
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 164.882080 7.697059 1.015012 8.712071 0.000000 157.185021
A-13 164.881058 7.697010 1.285672 8.982682 0.000000 157.184048
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.910598 0.910598 0.000000 166.053934
A-17 211.173371 0.000000 1.368132 1.368132 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 738.905081 17.328074 4.245440 21.573514 0.000000 721.577007
M-2 781.417830 4.925664 4.489700 9.415364 0.000000 776.492166
B-1 809.249053 5.101096 4.649608 9.750704 0.000000 804.147958
B-2 347.440708 2.190094 1.996240 4.186334 0.000000 345.250614
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,771.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,294.08
SUBSERVICER ADVANCES THIS MONTH 20,964.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 834,264.71
(B) TWO MONTHLY PAYMENTS: 2 946,473.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,420,626.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 446
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,389,903.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.79962950 % 8.69795400 % 1.50241650 %
PREPAYMENT PERCENT 96.93988880 % 0.00000000 % 3.06011120 %
NEXT DISTRIBUTION 89.61297000 % 8.84533761 % 1.54169240 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2887 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,571,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74692415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.83
POOL TRADING FACTOR: 31.67860553
................................................................................
Run: 08/03/98 12:05:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 18,642,872.95 7.470000 % 1,534,370.01
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 42,711,393.53 1,534,370.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 113,769.94 1,648,139.95 0.00 0.00 17,108,502.94
A-2 146,880.47 146,880.47 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 3,953.79 3,953.79 0.00 0.00 0.00
S-3 2,793.11 2,793.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
267,397.31 1,801,767.32 0.00 0.00 41,177,023.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 584.361124 48.094850 3.566120 51.660970 0.000000 536.266274
A-2 1000.000000 0.000000 6.102597 6.102597 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-July-98
DISTRIBUTION DATE 30-July-98
Run: 08/03/98 12:05:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,067.78
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,177,023.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,189,323.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,463,042.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 73.56768143
................................................................................
Run: 08/03/98 13:18:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 2,735,787.46 7.000000 % 1,994,758.77
A-2 760944KV9 20,040,000.00 7,054,066.13 7.000000 % 546,145.68
A-3 760944KS6 30,024,000.00 10,568,427.26 6.000000 % 818,237.41
A-4 760944LF3 10,008,000.00 3,522,809.05 10.000000 % 272,745.80
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.236668 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,535,641.82 7.000000 % 124,169.71
M-2 760944LC0 2,689,999.61 2,545,303.74 7.000000 % 7,068.60
M-3 760944LD8 1,613,999.76 1,527,182.25 7.000000 % 4,241.16
B-1 2,151,999.69 2,052,614.86 7.000000 % 4,778.71
B-2 1,075,999.84 1,037,451.71 7.000000 % 0.00
B-3 1,075,999.84 803,937.49 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 127,485,221.77 3,772,145.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,768.59 2,010,527.36 0.00 0.00 741,028.69
A-2 40,658.38 586,804.06 0.00 0.00 6,507,920.45
A-3 52,212.45 870,449.86 0.00 0.00 9,750,189.85
A-4 29,006.91 301,752.71 0.00 0.00 3,250,063.25
A-5 128,711.90 128,711.90 0.00 0.00 22,331,000.00
A-6 105,339.60 105,339.60 0.00 0.00 18,276,000.00
A-7 195,364.72 195,364.72 0.00 0.00 33,895,000.00
A-8 80,924.05 80,924.05 0.00 0.00 14,040,000.00
A-9 8,991.56 8,991.56 0.00 0.00 1,560,000.00
A-10 24,843.45 24,843.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,906.45 156,076.16 0.00 0.00 5,411,472.11
M-2 14,670.68 21,739.28 0.00 0.00 2,538,235.14
M-3 8,802.40 13,043.56 0.00 0.00 1,522,941.09
B-1 11,830.91 16,609.62 0.00 0.00 2,047,836.15
B-2 0.00 0.00 0.00 0.00 1,037,451.71
B-3 0.00 0.00 0.00 0.00 797,902.09
- -------------------------------------------------------------------------------
749,032.05 4,521,177.89 0.00 0.00 123,707,040.53
===============================================================================
Run: 08/03/98 13:18:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 54.534694 39.763162 0.314328 40.077490 0.000000 14.771532
A-2 351.999308 27.252778 2.028861 29.281639 0.000000 324.746529
A-3 351.999309 27.252778 1.739024 28.991802 0.000000 324.746531
A-4 351.999306 27.252778 2.898372 30.151150 0.000000 324.746528
A-5 1000.000000 0.000000 5.763822 5.763822 0.000000 1000.000000
A-6 1000.000000 0.000000 5.763821 5.763821 0.000000 1000.000000
A-7 1000.000000 0.000000 5.763821 5.763821 0.000000 1000.000000
A-8 1000.000000 0.000000 5.763821 5.763821 0.000000 1000.000000
A-9 1000.000000 0.000000 5.763821 5.763821 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.390661 20.981702 5.391425 26.373127 0.000000 914.408959
M-2 946.209706 2.627733 5.453785 8.081518 0.000000 943.581973
M-3 946.209713 2.627733 5.453780 8.081513 0.000000 943.581981
B-1 953.817452 2.220590 5.497636 7.718226 0.000000 951.596861
B-2 964.174595 0.000000 0.000000 0.000000 0.000000 964.174595
B-3 747.153912 0.000000 0.000000 0.000000 0.000000 741.544804
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,377.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,336.50
SUBSERVICER ADVANCES THIS MONTH 13,065.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 990,858.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 833,886.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,707,040.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 451
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,424,140.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.40886510 % 7.53666000 % 3.05447490 %
PREPAYMENT PERCENT 96.82265950 % 0.00000000 % 3.17734050 %
NEXT DISTRIBUTION 89.20365550 % 7.65732354 % 3.13902100 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2326 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62946535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.38
POOL TRADING FACTOR: 57.48469264
................................................................................
Run: 08/03/98 13:18:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 2,151,056.08 6.050000 % 1,429,560.22
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 9,092,248.14 6.350000 % 681,364.81
A-8 760944KE7 0.00 0.00 12.600000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 5,475,627.15 7.000000 % 180,519.43
A-14 760944KA5 6,000,000.00 799,855.36 6.350000 % 531,572.10
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.140233 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,097,847.65 7.000000 % 83,422.51
M-2 760944KM9 2,343,800.00 1,804,452.10 7.000000 % 11,458.98
M-3 760944MF2 1,171,900.00 908,033.32 7.000000 % 5,766.37
B-1 1,406,270.00 1,115,874.13 7.000000 % 7,086.24
B-2 351,564.90 125,841.31 7.000000 % 799.12
- -------------------------------------------------------------------------------
234,376,334.90 80,352,835.24 2,931,549.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 10,650.48 1,440,210.70 0.00 0.00 721,495.86
A-5 148,253.59 148,253.59 0.00 0.00 28,305,000.00
A-6 70,410.88 70,410.88 0.00 0.00 12,746,000.00
A-7 47,250.58 728,615.39 0.00 0.00 8,410,883.33
A-8 23,439.26 23,439.26 0.00 0.00 0.00
A-9 84,390.26 84,390.26 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 31,368.52 211,887.95 0.00 0.00 5,295,107.72
A-14 4,156.69 535,728.79 0.00 0.00 268,283.26
A-15 0.00 0.00 0.00 0.00 0.00
A-16 9,221.73 9,221.73 0.00 0.00 0.00
R-I 1.87 1.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,746.81 101,169.32 0.00 0.00 3,014,425.14
M-2 10,337.26 21,796.24 0.00 0.00 1,792,993.12
M-3 5,201.90 10,968.27 0.00 0.00 902,266.95
B-1 6,392.57 13,478.81 0.00 0.00 1,108,787.89
B-2 720.91 1,520.03 0.00 0.00 125,042.19
- -------------------------------------------------------------------------------
469,543.31 3,401,093.09 0.00 0.00 77,421,285.46
===============================================================================
Run: 08/03/98 13:18:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 288.965083 192.041943 1.430747 193.472690 0.000000 96.923141
A-5 1000.000000 0.000000 5.237717 5.237717 0.000000 1000.000000
A-6 1000.000000 0.000000 5.524155 5.524155 0.000000 1000.000000
A-7 193.972098 14.536093 1.008034 15.544127 0.000000 179.436006
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.728753 5.728753 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 159.267805 5.250711 0.912406 6.163117 0.000000 154.017095
A-14 133.309227 88.595350 0.692782 89.288132 0.000000 44.713877
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.720000 18.720000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 755.277855 20.339016 4.326802 24.665818 0.000000 734.938839
M-2 769.883138 4.889061 4.410470 9.299531 0.000000 764.994078
M-3 774.838570 4.920531 4.438860 9.359391 0.000000 769.918039
B-1 793.499207 5.039032 4.545763 9.584795 0.000000 788.460175
B-2 357.946172 2.273065 2.050574 4.323639 0.000000 355.673135
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,193.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,760.27
SUBSERVICER ADVANCES THIS MONTH 1,944.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 167,328.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,421,285.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 366
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,421,277.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.22364700 % 7.23102400 % 1.54532870 %
PREPAYMENT PERCENT 97.36709410 % 0.00000000 % 2.63290590 %
NEXT DISTRIBUTION 91.03151640 % 7.37482616 % 1.59365740 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1405 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,556.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60164882
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.24
POOL TRADING FACTOR: 33.03289365
................................................................................
Run: 08/03/98 13:18:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 39,001,472.40 7.500000 % 7,479,453.85
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.122948 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 12,452,731.61 7.500000 % 399,501.57
M-2 760944LV8 6,257,900.00 5,858,373.93 7.500000 % 7,146.11
M-3 760944LW6 3,754,700.00 3,529,555.19 7.500000 % 4,305.39
B-1 5,757,200.00 5,536,314.46 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,903,651.01 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 191,405,954.08 7,890,406.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 238,655.23 7,718,109.08 0.00 0.00 31,522,018.55
A-6 321,664.52 321,664.52 0.00 0.00 52,567,000.00
A-7 327,006.52 327,006.52 0.00 0.00 53,440,000.00
A-8 88,274.63 88,274.63 0.00 0.00 14,426,000.00
A-9 19,200.20 19,200.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 76,199.93 475,701.50 0.00 0.00 12,053,230.04
M-2 35,848.18 42,994.29 0.00 0.00 5,851,227.82
M-3 43,214.50 47,519.89 0.00 0.00 3,525,249.80
B-1 52,732.87 52,732.87 0.00 0.00 5,536,314.46
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,891,293.31
- -------------------------------------------------------------------------------
1,202,796.58 9,093,203.50 0.00 0.00 183,503,189.46
===============================================================================
Run: 08/03/98 13:18:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 585.678045 112.317603 3.583842 115.901445 0.000000 473.360442
A-6 1000.000000 0.000000 6.119134 6.119134 0.000000 1000.000000
A-7 1000.000000 0.000000 6.119134 6.119134 0.000000 1000.000000
A-8 1000.000000 0.000000 6.119134 6.119134 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 904.495454 29.017517 5.534729 34.552246 0.000000 875.477937
M-2 936.156527 1.141934 5.728468 6.870402 0.000000 935.014593
M-3 940.036538 1.146667 11.509441 12.656108 0.000000 938.889871
B-1 961.633165 0.000000 9.159465 9.159465 0.000000 961.633165
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 691.372769 0.000000 0.000000 0.000000 0.000000 686.884668
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,840.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,023.42
SUBSERVICER ADVANCES THIS MONTH 26,185.00
MASTER SERVICER ADVANCES THIS MONTH 2,169.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,600,334.27
(B) TWO MONTHLY PAYMENTS: 2 839,750.69
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,529.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 849,727.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,503,189.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 670
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,455.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,669,285.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.29650620 % 11.41064900 % 5.29284530 %
PREPAYMENT PERCENT 94.98895190 % 0.00000000 % 5.01104810 %
NEXT DISTRIBUTION 82.80783510 % 11.67811182 % 5.51405310 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1200 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 1,390,330.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05762395
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.92
POOL TRADING FACTOR: 36.65486795
................................................................................
Run: 08/03/98 13:15:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 13,984,662.26 7.311053 % 418,738.63
A-2 760944LJ5 5,265,582.31 892,596.08 7.311053 % 26,726.74
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 14,877,258.34 445,465.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 83,839.29 502,577.92 0.00 0.00 13,565,923.63
A-2 5,351.19 32,077.93 0.00 0.00 865,869.34
S-1 1,097.94 1,097.94 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
90,288.42 535,753.79 0.00 0.00 14,431,792.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 169.515167 5.075743 1.016258 6.092001 0.000000 164.439424
A-2 169.515170 5.075743 1.016258 6.092001 0.000000 164.439427
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:15:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,909.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,373.59
SUBSERVICER ADVANCES THIS MONTH 3,710.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 320,693.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 191,447.14
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,431,792.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 429,975.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,666,146.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15026262
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.57
POOL TRADING FACTOR: 16.44394245
................................................................................
Run: 08/03/98 13:18:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 5,712,454.09 5.750030 % 2,332,043.82
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 12,848,247.84 6.450000 % 1,943,316.54
A-10 760944NK0 0.00 0.00 2.050000 % 0.00
A-11 760944NL8 37,000,000.00 12,499,498.87 7.250000 % 0.00
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.081000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.745368 % 0.00
A-15 760944NQ7 0.00 0.00 0.093322 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,014,682.34 7.000000 % 101,215.81
M-2 760944NW4 1,958,800.00 1,518,214.90 7.000000 % 9,515.02
M-3 760944NX2 1,305,860.00 1,017,362.12 7.000000 % 6,376.05
B-1 1,567,032.00 1,225,260.64 7.000000 % 7,679.00
B-2 783,516.00 620,797.58 7.000000 % 3,890.69
B-3 914,107.69 582,239.56 7.000000 % 3,649.04
- -------------------------------------------------------------------------------
261,172,115.69 108,402,716.68 4,407,685.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 26,958.49 2,359,002.31 0.00 0.00 3,380,410.27
A-6 61,897.75 61,897.75 0.00 0.00 12,561,000.00
A-7 136,468.99 136,468.99 0.00 0.00 23,816,000.00
A-8 103,371.70 103,371.70 0.00 0.00 18,040,000.00
A-9 68,015.25 2,011,331.79 0.00 0.00 10,904,931.30
A-10 21,617.25 21,617.25 0.00 0.00 0.00
A-11 74,376.09 74,376.09 0.00 0.00 12,499,498.87
A-12 13,911.04 13,911.04 0.00 0.00 2,400,000.00
A-13 45,020.26 45,020.26 0.00 0.00 9,020,493.03
A-14 25,311.65 25,311.65 0.00 0.00 3,526,465.71
A-15 8,302.83 8,302.83 0.00 0.00 0.00
R-I 2.57 2.57 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,319.78 118,535.59 0.00 0.00 2,913,466.53
M-2 8,722.36 18,237.38 0.00 0.00 1,508,699.88
M-3 5,844.89 12,220.94 0.00 0.00 1,010,986.07
B-1 7,039.29 14,718.29 0.00 0.00 1,217,581.64
B-2 3,566.57 7,457.26 0.00 0.00 616,906.89
B-3 3,345.05 6,994.09 0.00 0.00 578,590.52
- -------------------------------------------------------------------------------
631,091.81 5,038,777.78 0.00 0.00 103,995,030.71
===============================================================================
Run: 08/03/98 13:18:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 261.164636 106.617465 1.232501 107.849966 0.000000 154.547171
A-6 1000.000000 0.000000 4.927772 4.927772 0.000000 1000.000000
A-7 1000.000000 0.000000 5.730139 5.730139 0.000000 1000.000000
A-8 1000.000000 0.000000 5.730139 5.730139 0.000000 1000.000000
A-9 361.139158 54.622833 1.911776 56.534609 0.000000 306.516325
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 337.824294 0.000000 2.010165 2.010165 0.000000 337.824294
A-12 1000.000000 0.000000 5.796267 5.796267 0.000000 1000.000000
A-13 261.122971 0.000000 1.303235 1.303235 0.000000 261.122971
A-14 261.122970 0.000000 1.874243 1.874243 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 25.700000 25.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 769.522754 25.836178 4.421018 30.257196 0.000000 743.686576
M-2 775.073974 4.857576 4.452910 9.310486 0.000000 770.216398
M-3 779.074418 4.882644 4.475893 9.358537 0.000000 774.191774
B-1 781.898927 4.900347 4.492116 9.392463 0.000000 776.998581
B-2 792.322786 4.965680 4.552007 9.517687 0.000000 787.357106
B-3 636.948542 3.991915 3.659361 7.651276 0.000000 632.956627
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,927.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,909.78
SUBSERVICER ADVANCES THIS MONTH 12,931.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 682,258.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 494,366.65
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,995,030.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 465
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,728,300.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.63989190 % 5.12003700 % 2.24007100 %
PREPAYMENT PERCENT 97.79196760 % 0.00000000 % 2.20803240 %
NEXT DISTRIBUTION 92.45518610 % 5.22443471 % 2.32037920 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0935 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54295956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.72
POOL TRADING FACTOR: 39.81858111
................................................................................
Run: 08/03/98 13:18:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 43,086,269.51 7.500000 % 5,613,954.51
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.078768 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 6,960,722.03 7.500000 % 276,109.39
M-2 760944QJ0 3,365,008.00 3,182,985.99 7.500000 % 11,184.73
M-3 760944QK7 2,692,006.00 2,560,814.55 7.500000 % 8,998.47
B-1 2,422,806.00 2,319,519.42 7.500000 % 8,150.58
B-2 1,480,605.00 1,436,634.56 7.500000 % 5,048.21
B-3 1,480,603.82 1,179,838.21 7.500000 % 2,584.49
- -------------------------------------------------------------------------------
269,200,605.82 116,078,344.27 5,926,030.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 262,765.60 5,876,720.11 0.00 0.00 37,472,315.00
A-6 55,009.30 55,009.30 0.00 0.00 9,020,000.00
A-7 226,562.71 226,562.71 0.00 0.00 37,150,000.00
A-8 55,994.59 55,994.59 0.00 0.00 9,181,560.00
A-9 7,434.81 7,434.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,450.60 318,559.99 0.00 0.00 6,684,612.64
M-2 19,411.73 30,596.46 0.00 0.00 3,171,801.26
M-3 15,617.36 24,615.83 0.00 0.00 2,551,816.08
B-1 14,145.81 22,296.39 0.00 0.00 2,311,368.84
B-2 8,761.45 13,809.66 0.00 0.00 1,431,586.35
B-3 7,195.37 9,779.86 0.00 0.00 1,175,692.36
- -------------------------------------------------------------------------------
715,349.33 6,641,379.71 0.00 0.00 110,150,752.53
===============================================================================
Run: 08/03/98 13:18:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 698.817139 91.052850 4.261801 95.314651 0.000000 607.764289
A-6 1000.000000 0.000000 6.098592 6.098592 0.000000 1000.000000
A-7 1000.000000 0.000000 6.098592 6.098592 0.000000 1000.000000
A-8 1000.000000 0.000000 6.098592 6.098592 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.254768 37.296874 5.734230 43.031104 0.000000 902.957894
M-2 945.907406 3.323835 5.768702 9.092537 0.000000 942.583572
M-3 951.266286 3.342663 5.801384 9.144047 0.000000 947.923623
B-1 957.369026 3.364108 5.838606 9.202714 0.000000 954.004918
B-2 970.302383 3.409559 5.917480 9.327039 0.000000 966.892824
B-3 796.862870 1.745565 4.859740 6.605305 0.000000 794.062763
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,394.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,078.68
SUBSERVICER ADVANCES THIS MONTH 32,282.55
MASTER SERVICER ADVANCES THIS MONTH 2,009.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,979,886.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,291,543.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,150,752.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 403
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 273,511.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,519,702.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.80292350 % 10.94478300 % 4.25229380 %
PREPAYMENT PERCENT 95.44087710 % 0.00000000 % 4.55912290 %
NEXT DISTRIBUTION 84.26985100 % 11.26477096 % 4.46537810 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0787 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 102.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02664478
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.84
POOL TRADING FACTOR: 40.91772089
................................................................................
Run: 08/03/98 13:18:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 422,421.36 7.000000 % 422,421.36
A-3 760944PQ5 20,000,000.00 9,211,963.83 7.000000 % 340,258.81
A-4 760944PR3 44,814,000.00 23,679,352.93 7.000000 % 666,594.89
A-5 760944PS1 26,250,000.00 20,586,675.35 7.000000 % 579,533.27
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 503,490.39
A-7 760944PU6 15,000,000.00 9,947,190.40 7.000000 % 159,367.55
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 226,119.04
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.281000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.677662 % 0.00
A-14 760944PN2 0.00 0.00 0.207171 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,146,899.75 7.000000 % 83,106.52
M-2 760944PY8 4,333,550.00 4,086,835.15 7.000000 % 5,301.00
M-3 760944PZ5 2,600,140.00 2,452,110.53 7.000000 % 0.00
B-1 2,773,475.00 2,621,034.82 7.000000 % 0.00
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,535,691.89 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 227,081,026.39 2,986,192.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 2,452.42 424,873.78 0.00 0.00 0.00
A-3 53,481.36 393,740.17 0.00 0.00 8,871,705.02
A-4 137,473.83 804,068.72 0.00 0.00 23,012,758.04
A-5 119,518.85 699,052.12 0.00 0.00 20,007,142.08
A-6 173,780.26 677,270.65 0.00 0.00 29,429,509.61
A-7 57,749.82 217,117.37 0.00 0.00 9,787,822.85
A-8 217,711.55 443,830.59 0.00 0.00 37,273,880.96
A-9 249,973.49 249,973.49 0.00 0.00 43,057,000.00
A-10 15,675.23 15,675.23 0.00 0.00 2,700,000.00
A-11 137,013.14 137,013.14 0.00 0.00 23,600,000.00
A-12 22,328.93 22,328.93 0.00 0.00 4,286,344.15
A-13 13,221.03 13,221.03 0.00 0.00 1,837,004.63
A-14 39,017.69 39,017.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,529.58 156,636.10 0.00 0.00 8,063,793.23
M-2 47,377.84 52,678.84 0.00 0.00 4,081,534.15
M-3 7,552.39 7,552.39 0.00 0.00 2,452,110.53
B-1 0.00 0.00 0.00 0.00 2,621,034.82
B-2 0.00 0.00 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,525,203.18
- -------------------------------------------------------------------------------
1,367,857.41 4,354,050.24 0.00 0.00 224,084,344.85
===============================================================================
Run: 08/03/98 13:18:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 21.121068 21.121068 0.122621 21.243689 0.000000 0.000000
A-3 460.598192 17.012941 2.674068 19.687009 0.000000 443.585251
A-4 528.391863 14.874702 3.067654 17.942356 0.000000 513.517161
A-5 784.254299 22.077458 4.553099 26.630557 0.000000 762.176841
A-6 1000.000000 16.820579 5.805641 22.626220 0.000000 983.179421
A-7 663.146027 10.624503 3.849988 14.474491 0.000000 652.521523
A-8 1000.000000 6.029841 5.805641 11.835482 0.000000 993.970159
A-9 1000.000000 0.000000 5.805641 5.805641 0.000000 1000.000000
A-10 1000.000000 0.000000 5.805641 5.805641 0.000000 1000.000000
A-11 1000.000000 0.000000 5.805642 5.805642 0.000000 1000.000000
A-12 188.410732 0.000000 0.981491 0.981491 0.000000 188.410732
A-13 188.410731 0.000000 1.356003 1.356003 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.987487 9.588812 8.483827 18.072639 0.000000 930.398675
M-2 943.068650 1.223247 10.932801 12.156048 0.000000 941.845404
M-3 943.068654 0.000000 2.904609 2.904609 0.000000 943.068654
B-1 945.036397 0.000000 0.000000 0.000000 0.000000 945.036397
B-2 947.055702 0.000000 0.000000 0.000000 0.000000 947.055702
B-3 885.927475 0.000000 0.000000 0.000000 0.000000 879.876628
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,462.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,951.67
SUBSERVICER ADVANCES THIS MONTH 10,313.43
MASTER SERVICER ADVANCES THIS MONTH 3,405.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,187,072.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 253,551.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 224,084,344.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 803
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 472,169.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,702,136.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.05161970 % 6.46722700 % 2.48115330 %
PREPAYMENT PERCENT 97.31548590 % 0.00000000 % 2.68451410 %
NEXT DISTRIBUTION 90.97608650 % 6.51426048 % 2.50965310 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2062 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64234118
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.09
POOL TRADING FACTOR: 64.63707528
................................................................................
Run: 08/03/98 13:18:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 988,495.81 6.700000 % 244,172.87
A-4 760944MJ4 0.00 0.00 2.300000 % 0.00
A-5 760944MV7 22,700,000.00 8,326,372.12 6.500000 % 356,038.69
A-6 760944MK1 11,100,000.00 3,801,906.99 5.850000 % 939,126.44
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 260,773.86
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.880000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.794244 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.750000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 5.958314 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.750000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.958314 % 0.00
A-17 760944MU9 0.00 0.00 0.269517 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,087,392.42 6.500000 % 32,997.52
M-2 760944NA2 1,368,000.00 1,042,553.07 6.500000 % 6,636.50
M-3 760944NB0 912,000.00 695,035.37 6.500000 % 4,424.33
B-1 729,800.00 556,180.70 6.500000 % 3,540.43
B-2 547,100.00 416,945.02 6.500000 % 2,654.11
B-3 547,219.77 417,036.24 6.500000 % 2,654.70
- -------------------------------------------------------------------------------
182,383,319.77 97,714,879.22 1,853,019.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 5,477.92 249,650.79 0.00 0.00 744,322.94
A-4 1,880.48 1,880.48 0.00 0.00 0.00
A-5 44,764.65 400,803.34 0.00 0.00 7,970,333.43
A-6 18,396.00 957,522.44 0.00 0.00 2,862,780.55
A-7 87,579.10 348,352.96 0.00 0.00 16,029,226.14
A-8 68,477.28 68,477.28 0.00 0.00 12,737,000.00
A-9 39,246.62 39,246.62 0.00 0.00 7,300,000.00
A-10 81,718.99 81,718.99 0.00 0.00 15,200,000.00
A-11 21,023.32 21,023.32 0.00 0.00 3,694,424.61
A-12 9,533.77 9,533.77 0.00 0.00 1,989,305.77
A-13 64,071.10 64,071.10 0.00 0.00 11,476,048.76
A-14 26,102.96 26,102.96 0.00 0.00 5,296,638.91
A-15 20,626.08 20,626.08 0.00 0.00 3,694,424.61
A-16 8,403.19 8,403.19 0.00 0.00 1,705,118.82
A-17 21,782.77 21,782.77 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,222.34 44,219.86 0.00 0.00 2,054,394.90
M-2 5,605.02 12,241.52 0.00 0.00 1,035,916.57
M-3 3,736.68 8,161.01 0.00 0.00 690,611.04
B-1 2,990.17 6,530.60 0.00 0.00 552,640.27
B-2 2,241.60 4,895.71 0.00 0.00 414,290.91
B-3 2,242.11 4,896.81 0.00 0.00 414,381.54
- -------------------------------------------------------------------------------
547,122.33 2,400,141.78 0.00 0.00 95,861,859.77
===============================================================================
Run: 08/03/98 13:18:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 76.355307 18.860874 0.423136 19.284010 0.000000 57.494434
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 366.800534 15.684524 1.972011 17.656535 0.000000 351.116010
A-6 342.514143 84.605986 1.657297 86.263283 0.000000 257.908158
A-7 1000.000000 16.008217 5.376249 21.384466 0.000000 983.991783
A-8 1000.000000 0.000000 5.376249 5.376249 0.000000 1000.000000
A-9 1000.000000 0.000000 5.376249 5.376249 0.000000 1000.000000
A-10 1000.000000 0.000000 5.376249 5.376249 0.000000 1000.000000
A-11 738.884922 0.000000 4.204664 4.204664 0.000000 738.884922
A-12 738.884916 0.000000 3.541114 3.541114 0.000000 738.884916
A-13 738.884919 0.000000 4.125215 4.125215 0.000000 738.884920
A-14 738.884919 0.000000 3.641382 3.641382 0.000000 738.884919
A-15 738.884922 0.000000 4.125216 4.125216 0.000000 738.884922
A-16 738.884921 0.000000 3.641383 3.641383 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 762.100190 12.047287 4.097240 16.144527 0.000000 750.052903
M-2 762.100197 4.851243 4.097237 8.948480 0.000000 757.248955
M-3 762.100186 4.851239 4.097237 8.948476 0.000000 757.248947
B-1 762.100164 4.851233 4.097246 8.948479 0.000000 757.248931
B-2 762.100201 4.851234 4.097240 8.948474 0.000000 757.248967
B-3 762.100097 4.851232 4.097239 8.948471 0.000000 757.248847
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,274.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,508.76
SUBSERVICER ADVANCES THIS MONTH 9,981.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 682,094.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 198,794.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,861,859.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 400
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,231,003.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.66289800 % 3.91443000 % 1.42267170 %
PREPAYMENT PERCENT 98.39886940 % 0.00000000 % 1.60113060 %
NEXT DISTRIBUTION 94.61492270 % 3.94413641 % 1.44094090 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2693 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13292424
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.58
POOL TRADING FACTOR: 52.56065077
................................................................................
Run: 08/03/98 13:18:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 8,313,876.37 7.050000 % 278,529.83
A-6 760944PG7 48,041,429.00 38,562,184.58 6.500000 % 1,291,902.61
A-7 760944QY7 55,044,571.00 16,916,758.56 10.000000 % 566,741.87
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.105234 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,375,350.65 7.500000 % 111,896.09
M-2 760944QU5 3,432,150.00 3,211,061.99 7.500000 % 3,757.46
M-3 760944QV3 2,059,280.00 1,962,322.36 7.500000 % 2,296.23
B-1 2,196,565.00 2,130,996.33 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 764,792.23 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 96,535,590.70 2,255,124.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 48,176.63 326,706.46 0.00 0.00 8,035,346.54
A-6 206,024.43 1,497,927.04 0.00 0.00 37,270,281.97
A-7 139,046.76 705,788.63 0.00 0.00 16,350,016.69
A-8 93,023.83 93,023.83 0.00 0.00 15,090,000.00
A-9 12,329.20 12,329.20 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 8,350.05 8,350.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,301.49 151,197.58 0.00 0.00 6,263,454.56
M-2 19,794.92 23,552.38 0.00 0.00 3,207,304.53
M-3 16,577.06 18,873.29 0.00 0.00 1,960,026.13
B-1 25,631.61 25,631.61 0.00 0.00 2,130,996.33
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 759,989.85
- -------------------------------------------------------------------------------
608,255.98 2,863,380.07 0.00 0.00 94,275,664.23
===============================================================================
Run: 08/03/98 13:18:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 277.129212 9.284328 1.605888 10.890216 0.000000 267.844885
A-6 802.686044 26.891428 4.288474 31.179902 0.000000 775.794616
A-7 307.328375 10.296054 2.526076 12.822130 0.000000 297.032321
A-8 1000.000000 0.000000 6.164601 6.164601 0.000000 1000.000000
A-9 1000.000000 0.000000 6.164600 6.164600 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.742174 16.300691 5.725324 22.026015 0.000000 912.441483
M-2 935.583232 1.094783 5.767499 6.862282 0.000000 934.488449
M-3 952.916728 1.115064 8.049930 9.164994 0.000000 951.801664
B-1 970.149452 0.000000 11.668951 11.668951 0.000000 970.149452
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 557.083246 0.000000 0.000000 0.000000 0.000000 553.585138
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:18:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,234.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,035.27
SUBSERVICER ADVANCES THIS MONTH 7,196.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 209,924.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 764,345.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,275,664.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,146,964.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.78549190 % 11.96318900 % 4.25131930 %
PREPAYMENT PERCENT 95.13564760 % 0.00000000 % 4.86435240 %
NEXT DISTRIBUTION 83.52701180 % 12.12485249 % 4.34813570 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1031 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07136648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.22
POOL TRADING FACTOR: 34.33574661
................................................................................
Run: 08/03/98 13:19:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 7,098,200.30 7.000000 % 1,531,295.38
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 7,074,894.99 7.000000 % 1,526,267.72
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 58,195,321.50 7.000000 % 2,293,172.32
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.187682 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 8,778,206.95 7.000000 % 11,208.46
M-2 760944RM2 4,674,600.00 4,422,971.28 7.000000 % 5,647.47
M-3 760944RN0 3,739,700.00 3,569,677.88 7.000000 % 4,557.94
B-1 2,804,800.00 2,710,697.52 7.000000 % 3,461.16
B-2 935,000.00 914,257.10 7.000000 % 0.00
B-3 1,870,098.07 1,413,972.26 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 239,696,199.78 5,375,610.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,917.53 1,572,212.91 0.00 0.00 5,566,904.92
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 40,783.18 1,567,050.90 0.00 0.00 5,548,627.27
A-5 42,230.68 42,230.68 0.00 0.00 7,326,000.00
A-6 423,961.20 423,961.20 0.00 0.00 73,547,000.00
A-7 49,286.42 49,286.42 0.00 0.00 8,550,000.00
A-8 335,466.55 2,628,638.87 0.00 0.00 55,902,149.18
A-9 190,551.10 190,551.10 0.00 0.00 33,056,000.00
A-10 132,808.17 132,808.17 0.00 0.00 23,039,000.00
A-11 37,046.43 37,046.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,601.92 61,810.38 0.00 0.00 8,766,998.49
M-2 25,496.19 31,143.66 0.00 0.00 4,417,323.81
M-3 20,577.38 25,135.32 0.00 0.00 3,565,119.94
B-1 15,625.80 19,086.96 0.00 0.00 2,707,236.36
B-2 16,393.83 16,393.83 0.00 0.00 914,257.10
B-3 0.00 0.00 0.00 0.00 1,410,999.46
- -------------------------------------------------------------------------------
1,421,746.38 6,797,356.83 0.00 0.00 234,317,616.53
===============================================================================
Run: 08/03/98 13:19:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 157.468339 33.970659 0.907725 34.878384 0.000000 123.497680
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 577.353924 124.552613 3.328152 127.880765 0.000000 452.801311
A-5 1000.000000 0.000000 5.764494 5.764494 0.000000 1000.000000
A-6 1000.000000 0.000000 5.764493 5.764493 0.000000 1000.000000
A-7 1000.000000 0.000000 5.764494 5.764494 0.000000 1000.000000
A-8 505.738433 19.928498 2.915326 22.843824 0.000000 485.809935
A-9 1000.000000 0.000000 5.764494 5.764494 0.000000 1000.000000
A-10 1000.000000 0.000000 5.764494 5.764494 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.915956 1.198856 5.412375 6.611231 0.000000 937.717101
M-2 946.171069 1.208118 5.454197 6.662315 0.000000 944.962951
M-3 954.535893 1.218798 5.502415 6.721213 0.000000 953.317095
B-1 966.449487 1.234013 5.571092 6.805105 0.000000 965.215474
B-2 977.815080 0.000000 17.533508 17.533508 0.000000 977.815080
B-3 756.095246 0.000000 0.000000 0.000000 0.000000 754.505597
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,517.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,196.46
SUBSERVICER ADVANCES THIS MONTH 24,923.05
MASTER SERVICER ADVANCES THIS MONTH 3,041.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,840,920.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 677,037.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,317,616.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 837
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 428,868.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,072,527.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.90107270 % 6.99671300 % 2.10221390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.70409840 % 7.14817882 % 2.14772280 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1879 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58573614
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.60
POOL TRADING FACTOR: 62.65704671
................................................................................
Run: 08/03/98 13:19:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 36,369,998.68 6.500000 % 1,891,689.44
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.650000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.110000 % 0.00
A-6 760944RV2 5,000,000.00 4,315,028.89 6.500000 % 8,044.47
A-7 760944RW0 0.00 0.00 0.296338 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,800,573.78 6.500000 % 10,917.71
M-2 760944RY6 779,000.00 600,011.54 6.500000 % 3,638.15
M-3 760944RZ3 779,100.00 600,088.56 6.500000 % 3,638.62
B-1 701,100.00 540,010.40 6.500000 % 3,274.33
B-2 389,500.00 300,005.75 6.500000 % 1,819.07
B-3 467,420.45 360,022.64 6.500000 % 2,182.99
- -------------------------------------------------------------------------------
155,801,920.45 79,639,486.04 1,925,204.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 194,488.05 2,086,177.49 0.00 0.00 34,478,309.24
A-2 27,806.93 27,806.93 0.00 0.00 5,200,000.00
A-3 59,961.35 59,961.35 0.00 0.00 11,213,000.00
A-4 72,467.92 72,467.92 0.00 0.00 13,246,094.21
A-5 25,608.96 25,608.96 0.00 0.00 5,094,651.59
A-6 23,074.55 31,119.02 0.00 0.00 4,306,984.42
A-7 19,415.68 19,415.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,628.54 20,546.25 0.00 0.00 1,789,656.07
M-2 3,208.55 6,846.70 0.00 0.00 596,373.39
M-3 3,208.97 6,847.59 0.00 0.00 596,449.94
B-1 2,887.70 6,162.03 0.00 0.00 536,736.07
B-2 1,604.28 3,423.35 0.00 0.00 298,186.68
B-3 1,925.21 4,108.20 0.00 0.00 357,839.65
- -------------------------------------------------------------------------------
445,286.69 2,370,491.47 0.00 0.00 77,714,281.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 366.503740 19.062724 1.959874 21.022598 0.000000 347.441016
A-2 1000.000000 0.000000 5.347487 5.347487 0.000000 1000.000000
A-3 1000.000000 0.000000 5.347485 5.347485 0.000000 1000.000000
A-4 617.533530 0.000000 3.378458 3.378458 0.000000 617.533530
A-5 617.533526 0.000000 3.104116 3.104116 0.000000 617.533526
A-6 863.005778 1.608894 4.614910 6.223804 0.000000 861.396884
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 770.233041 4.670278 4.118809 8.789087 0.000000 765.562763
M-2 770.233042 4.670282 4.118806 8.789088 0.000000 765.562760
M-3 770.233038 4.670286 4.118817 8.789103 0.000000 765.562752
B-1 770.233062 4.670275 4.118813 8.789088 0.000000 765.562787
B-2 770.232991 4.670270 4.118819 8.789089 0.000000 765.562721
B-3 770.232967 4.670271 4.118797 8.789068 0.000000 765.562675
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,900.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,613.58
SUBSERVICER ADVANCES THIS MONTH 4,704.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 231,163.81
(B) TWO MONTHLY PAYMENTS: 1 180,485.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,714,281.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,442,313.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.72533930 % 3.76782200 % 1.50683890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.62744590 % 3.83774945 % 1.53480460 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2952 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19383178
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.27
POOL TRADING FACTOR: 49.88018186
................................................................................
Run: 08/03/98 13:19:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 51,623,891.04 7.500000 % 4,287,511.22
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.066383 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 9,694,378.61 7.500000 % 12,048.56
M-2 760944SP4 5,640,445.00 5,325,282.14 7.500000 % 6,618.47
M-3 760944SQ2 3,760,297.00 3,626,276.40 7.500000 % 4,506.88
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 868,785.03 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 165,014,242.95 4,310,685.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 317,016.06 4,604,527.28 0.00 0.00 47,336,379.82
A-8 222,469.97 222,469.97 0.00 0.00 36,227,709.00
A-9 210,920.15 210,920.15 0.00 0.00 34,346,901.00
A-10 120,516.53 120,516.53 0.00 0.00 19,625,291.00
A-11 8,969.08 8,969.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,532.01 71,580.57 0.00 0.00 9,682,330.05
M-2 32,701.91 39,320.38 0.00 0.00 5,318,663.67
M-3 47,554.17 52,061.05 0.00 0.00 3,621,769.52
B-1 8,269.77 8,269.77 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 863,136.93
- -------------------------------------------------------------------------------
1,027,949.65 5,338,634.78 0.00 0.00 160,697,909.72
===============================================================================
Run: 08/03/98 13:19:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 944.409276 78.435881 5.799503 84.235384 0.000000 865.973395
A-8 1000.000000 0.000000 6.140879 6.140879 0.000000 1000.000000
A-9 1000.000000 0.000000 6.140879 6.140879 0.000000 1000.000000
A-10 1000.000000 0.000000 6.140879 6.140879 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.486811 1.165146 5.756993 6.922139 0.000000 936.321665
M-2 944.124469 1.173395 5.797754 6.971149 0.000000 942.951074
M-3 964.359039 1.198544 12.646387 13.844931 0.000000 963.160495
B-1 976.417009 0.000000 2.932312 2.932312 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 462.082585 0.000000 0.000000 0.000000 0.000000 459.078518
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,162.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,289.88
SUBSERVICER ADVANCES THIS MONTH 19,167.38
MASTER SERVICER ADVANCES THIS MONTH 2,013.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,779,919.54
(B) TWO MONTHLY PAYMENTS: 1 208,541.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 584,214.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,697,909.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 579
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 275,369.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,111,246.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.94639440 % 11.29959300 % 2.75401300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.58685120 % 11.58867796 % 2.82447090 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0657 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98140310
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.19
POOL TRADING FACTOR: 42.73542957
................................................................................
Run: 08/03/98 12:05:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 35,015,448.96 6.970000 % 737,011.21
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 65,036,762.08 737,011.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 214,321.15 951,332.36 0.00 0.00 34,278,437.75
A-2 183,693.71 183,693.71 0.00 0.00 30,021,313.12
S 13,785.13 13,785.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
411,799.99 1,148,811.20 0.00 0.00 64,299,750.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 862.087008 18.145356 5.276627 23.421983 0.000000 843.941652
A-2 1000.000000 0.000000 6.118777 6.118777 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-July-98
DISTRIBUTION DATE 30-July-98
Run: 08/03/98 12:05:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,625.92
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,299,750.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,024,706.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 601,171.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 91.02651613
................................................................................
Run: 08/03/98 13:19:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 9,234,991.90 9.860000 % 384,634.48
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 40,633,907.56 6.350000 % 1,692,389.33
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.381000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.733190 % 0.00
A-10 760944TC2 0.00 0.00 0.105845 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,055,081.65 7.000000 % 6,408.78
M-2 760944TK4 3,210,000.00 3,033,049.00 7.000000 % 3,845.27
M-3 760944TL2 2,141,000.00 2,022,977.51 7.000000 % 2,564.71
B-1 1,070,000.00 1,011,016.32 7.000000 % 1,281.76
B-2 642,000.00 606,609.79 7.000000 % 769.05
B-3 963,170.23 773,023.40 7.000000 % 980.03
- -------------------------------------------------------------------------------
214,013,270.23 143,100,657.13 2,092,873.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,333.47 459,967.95 0.00 0.00 8,850,357.42
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 213,469.99 1,905,859.32 0.00 0.00 38,941,518.23
A-5 225,858.88 225,858.88 0.00 0.00 39,000,000.00
A-6 24,832.89 24,832.89 0.00 0.00 4,288,000.00
A-7 178,162.12 178,162.12 0.00 0.00 30,764,000.00
A-8 25,976.71 25,976.71 0.00 0.00 4,920,631.00
A-9 12,697.27 12,697.27 0.00 0.00 1,757,369.00
A-10 12,530.98 12,530.98 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 29,275.26 35,684.04 0.00 0.00 5,048,672.87
M-2 17,565.16 21,410.43 0.00 0.00 3,029,203.73
M-3 11,715.57 14,280.28 0.00 0.00 2,020,412.80
B-1 5,855.06 7,136.82 0.00 0.00 1,009,734.56
B-2 3,513.03 4,282.08 0.00 0.00 605,840.74
B-3 4,476.72 5,456.75 0.00 0.00 772,043.37
- -------------------------------------------------------------------------------
841,263.12 2,934,136.53 0.00 0.00 141,007,783.72
===============================================================================
Run: 08/03/98 13:19:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 415.896956 17.321976 3.392635 20.714611 0.000000 398.574980
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 865.914580 36.065067 4.549077 40.614144 0.000000 829.849513
A-5 1000.000000 0.000000 5.791253 5.791253 0.000000 1000.000000
A-6 1000.000000 0.000000 5.791252 5.791252 0.000000 1000.000000
A-7 1000.000000 0.000000 5.791253 5.791253 0.000000 1000.000000
A-8 1000.000000 0.000000 5.279142 5.279142 0.000000 1000.000000
A-9 1000.000000 0.000000 7.225159 7.225159 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 944.875075 1.197903 5.472011 6.669914 0.000000 943.677172
M-2 944.875078 1.197903 5.472012 6.669915 0.000000 943.677175
M-3 944.875063 1.197903 5.472008 6.669911 0.000000 943.677160
B-1 944.875065 1.197907 5.472019 6.669926 0.000000 943.677159
B-2 944.875062 1.197897 5.472009 6.669906 0.000000 943.677165
B-3 802.582322 1.017453 4.647953 5.665406 0.000000 801.564818
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,630.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,433.96
SUBSERVICER ADVANCES THIS MONTH 17,070.28
MASTER SERVICER ADVANCES THIS MONTH 1,808.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,544,089.57
(B) TWO MONTHLY PAYMENTS: 1 80,691.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 329,709.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 466,790.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,007,783.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 507
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 254,882.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,911,451.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.26366160 % 7.06573100 % 1.67060690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.14523490 % 7.16151203 % 1.69325310 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1062 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57452234
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.59
POOL TRADING FACTOR: 65.88740201
................................................................................
Run: 08/03/98 13:19:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 9,951,645.47 6.038793 % 1,532,785.42
A-2 760944UF3 47,547,000.00 21,654,795.84 6.400000 % 736,662.06
A-3 760944UG1 0.00 0.00 2.600000 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 17,254,476.66 7.000000 % 431,646.74
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.119620 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,020,492.15 7.000000 % 18,627.94
M-2 760944UR7 1,948,393.00 1,510,243.71 7.000000 % 9,313.96
M-3 760944US5 1,298,929.00 1,006,829.42 7.000000 % 6,209.31
B-1 909,250.00 704,780.33 7.000000 % 4,346.51
B-2 389,679.00 302,049.06 7.000000 % 1,862.79
B-3 649,465.07 424,321.12 7.000000 % 2,616.86
- -------------------------------------------------------------------------------
259,785,708.07 101,577,633.76 2,744,071.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 49,341.55 1,582,126.97 0.00 0.00 8,418,860.05
A-2 113,789.39 850,451.45 0.00 0.00 20,918,133.78
A-3 46,226.94 46,226.94 0.00 0.00 0.00
A-4 104,240.88 104,240.88 0.00 0.00 22,048,000.00
A-5 43,577.04 43,577.04 0.00 0.00 8,492,000.00
A-6 87,405.31 87,405.31 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 99,167.08 530,813.82 0.00 0.00 16,822,829.92
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,976.29 9,976.29 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,359.75 35,987.69 0.00 0.00 3,001,864.21
M-2 8,679.86 17,993.82 0.00 0.00 1,500,929.75
M-3 5,786.57 11,995.88 0.00 0.00 1,000,620.11
B-1 4,050.60 8,397.11 0.00 0.00 700,433.82
B-2 1,735.97 3,598.76 0.00 0.00 300,186.27
B-3 2,438.71 5,055.57 0.00 0.00 421,704.26
- -------------------------------------------------------------------------------
593,775.95 3,337,847.54 0.00 0.00 98,833,562.17
===============================================================================
Run: 08/03/98 13:19:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 155.918364 24.015063 0.773063 24.788126 0.000000 131.903300
A-2 455.439793 15.493345 2.393198 17.886543 0.000000 439.946448
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 4.727906 4.727906 0.000000 1000.000000
A-5 1000.000000 0.000000 5.131540 5.131540 0.000000 1000.000000
A-6 1000.000000 0.000000 5.747324 5.747324 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 265.756040 6.648288 1.527386 8.175674 0.000000 259.107752
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 775.122755 4.780327 4.454882 9.235209 0.000000 770.342428
M-2 775.122734 4.780329 4.454882 9.235211 0.000000 770.342405
M-3 775.122751 4.780331 4.454878 9.235209 0.000000 770.342421
B-1 775.122717 4.780324 4.454880 9.235204 0.000000 770.342392
B-2 775.122755 4.780319 4.454872 9.235191 0.000000 770.342436
B-3 653.339401 4.029254 3.754952 7.784206 0.000000 649.310147
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,663.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,221.99
SUBSERVICER ADVANCES THIS MONTH 15,813.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 933,001.25
(B) TWO MONTHLY PAYMENTS: 1 115,509.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 352,878.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,833,562.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 480
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,117,623.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.13951750 % 5.45156000 % 1.40892290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.99252370 % 5.56836559 % 1.43911070 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1168 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 629,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52569933
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.43
POOL TRADING FACTOR: 38.04426460
................................................................................
Run: 08/03/98 13:19:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 8,623,466.89 7.500000 % 452,766.75
A-3 760944SW9 49,628,000.00 25,365,422.91 6.200000 % 1,331,786.87
A-4 760944SX7 41,944,779.00 25,518,812.66 6.400000 % 901,630.78
A-5 760944SY5 446,221.00 271,476.68 291.400000 % 9,591.82
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 9,679,404.52 7.500000 % 299,957.41
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.035442 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,372,140.82 7.500000 % 10,013.25
M-2 760944TY4 4,823,973.00 4,566,621.49 7.500000 % 5,461.77
M-3 760944TZ1 3,215,982.00 3,044,414.33 7.500000 % 3,641.18
B-1 1,929,589.00 1,826,648.41 7.500000 % 2,184.71
B-2 803,995.00 597,006.68 7.500000 % 714.03
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 149,033,415.39 3,017,748.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 53,274.70 506,041.45 0.00 0.00 8,170,700.14
A-3 129,542.32 1,461,329.19 0.00 0.00 24,033,636.04
A-4 134,529.74 1,036,160.52 0.00 0.00 24,617,181.88
A-5 65,162.83 74,754.65 0.00 0.00 261,884.86
A-6 184,818.13 184,818.13 0.00 0.00 32,053,000.00
A-7 68,957.44 68,957.44 0.00 0.00 11,162,000.00
A-8 83,586.65 83,586.65 0.00 0.00 13,530,000.00
A-9 6,319.97 6,319.97 0.00 0.00 1,023,000.00
A-10 59,798.15 359,755.56 0.00 0.00 9,379,447.11
A-11 21,004.78 21,004.78 0.00 0.00 3,400,000.00
A-12 4,350.86 4,350.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,722.04 61,735.29 0.00 0.00 8,362,127.57
M-2 28,212.01 33,673.78 0.00 0.00 4,561,159.72
M-3 18,808.01 22,449.19 0.00 0.00 3,040,773.15
B-1 11,284.80 13,469.51 0.00 0.00 1,824,463.70
B-2 3,688.27 4,402.30 0.00 0.00 596,292.65
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
925,060.70 3,942,809.27 0.00 0.00 146,015,666.82
===============================================================================
Run: 08/03/98 13:19:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 168.262769 8.834473 1.039506 9.873979 0.000000 159.428295
A-3 511.111125 26.835393 2.610267 29.445660 0.000000 484.275732
A-4 608.390681 21.495662 3.207306 24.702968 0.000000 586.895019
A-5 608.390641 21.495671 146.032639 167.528310 0.000000 586.894969
A-6 1000.000000 0.000000 5.766017 5.766017 0.000000 1000.000000
A-7 1000.000000 0.000000 6.177875 6.177875 0.000000 1000.000000
A-8 1000.000000 0.000000 6.177875 6.177875 0.000000 1000.000000
A-9 1000.000000 0.000000 6.177879 6.177879 0.000000 1000.000000
A-10 362.932303 11.246997 2.242150 13.489147 0.000000 351.685306
A-11 1000.000000 0.000000 6.177876 6.177876 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.651544 1.132214 5.848295 6.980509 0.000000 945.519330
M-2 946.651544 1.132214 5.848294 6.980508 0.000000 945.519330
M-3 946.651545 1.132214 5.848295 6.980509 0.000000 945.519331
B-1 946.651546 1.132215 5.848292 6.980507 0.000000 945.519331
B-2 742.550240 0.888103 4.587379 5.475482 0.000000 741.662137
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,108.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,532.11
SUBSERVICER ADVANCES THIS MONTH 20,754.90
MASTER SERVICER ADVANCES THIS MONTH 2,420.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 961,595.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,847,803.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,015,666.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 319,904.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,839,501.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.64919150 % 10.72455900 % 1.62624940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.40901080 % 10.93311477 % 1.65787440 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0358 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,889,543.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94061700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.56
POOL TRADING FACTOR: 45.40313094
................................................................................
Run: 08/03/98 13:19:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 25,978,692.15 7.819867 % 978,089.73
M 760944SU3 3,678,041.61 3,354,106.74 7.819867 % 3,440.04
R 760944SV1 100.00 0.00 7.819867 % 0.00
B-1 4,494,871.91 2,980,252.54 7.819867 % 3,056.61
B-2 1,225,874.16 0.00 7.819867 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 32,313,051.43 984,586.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 167,547.62 1,145,637.35 0.00 0.00 25,000,602.42
M 21,632.06 25,072.10 0.00 0.00 3,350,666.70
R 0.00 0.00 0.00 0.00 0.00
B-1 19,220.92 22,277.53 0.00 0.00 2,977,195.93
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
208,400.60 1,192,986.98 0.00 0.00 31,328,465.05
===============================================================================
Run: 08/03/98 13:19:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
________________________________________________________________________________
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 168.636959 6.349129 1.087611 7.436740 0.000000 162.287830
M 911.927350 0.935291 5.881407 6.816698 0.000000 910.992059
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 663.033919 0.680022 4.276186 4.956208 0.000000 662.353898
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,358.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,483.03
SUBSERVICER ADVANCES THIS MONTH 28,450.77
MASTER SERVICER ADVANCES THIS MONTH 3,347.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,171,012.40
(B) TWO MONTHLY PAYMENTS: 1 210,062.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,370,413.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,328,465.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 423,771.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 951,445.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.39690160 % 10.38003700 % 9.22306130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.80155550 % 10.69527886 % 9.50316570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15335097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.10
POOL TRADING FACTOR: 19.16701534
................................................................................
Run: 08/03/98 13:19:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 20,576,967.08 7.000000 % 673,592.12
A-3 760944VW5 145,065,000.00 95,778,755.71 7.000000 % 6,088,139.65
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,101,138.25 0.000000 % 28,280.77
A-9 760944WC8 0.00 0.00 0.247168 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,074,263.34 7.000000 % 11,276.58
M-2 760944WE4 7,479,800.00 7,057,896.64 7.000000 % 8,770.85
M-3 760944WF1 4,274,200.00 4,033,110.79 7.000000 % 5,011.95
B-1 2,564,500.00 2,419,847.61 7.000000 % 3,007.14
B-2 854,800.00 806,584.41 7.000000 % 1,002.34
B-3 1,923,420.54 868,781.75 7.000000 % 1,079.63
- -------------------------------------------------------------------------------
427,416,329.03 261,608,345.58 6,820,161.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 118,144.56 791,736.68 0.00 0.00 19,903,374.96
A-3 549,922.56 6,638,062.21 0.00 0.00 89,690,616.06
A-4 207,415.02 207,415.02 0.00 0.00 36,125,000.00
A-5 277,049.04 277,049.04 0.00 0.00 48,253,000.00
A-6 158,921.53 158,921.53 0.00 0.00 27,679,000.00
A-7 44,979.63 44,979.63 0.00 0.00 7,834,000.00
A-8 0.00 28,280.77 0.00 0.00 1,072,857.48
A-9 53,036.88 53,036.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,100.72 63,377.30 0.00 0.00 9,062,986.76
M-2 40,523.56 49,294.41 0.00 0.00 7,049,125.79
M-3 23,156.48 28,168.43 0.00 0.00 4,028,098.84
B-1 13,893.78 16,900.92 0.00 0.00 2,416,840.47
B-2 4,631.08 5,633.42 0.00 0.00 805,582.07
B-3 4,988.17 6,067.80 0.00 0.00 867,702.12
- -------------------------------------------------------------------------------
1,548,763.01 8,368,924.04 0.00 0.00 254,788,184.55
===============================================================================
Run: 08/03/98 13:19:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 501.877246 16.429076 2.881575 19.310651 0.000000 485.448170
A-3 660.247170 41.968357 3.790870 45.759227 0.000000 618.278813
A-4 1000.000000 0.000000 5.741592 5.741592 0.000000 1000.000000
A-5 1000.000000 0.000000 5.741592 5.741592 0.000000 1000.000000
A-6 1000.000000 0.000000 5.741592 5.741592 0.000000 1000.000000
A-7 1000.000000 0.000000 5.741592 5.741592 0.000000 1000.000000
A-8 729.323128 18.731362 0.000000 18.731362 0.000000 710.591765
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.594304 1.172604 5.417734 6.590338 0.000000 942.421700
M-2 943.594299 1.172605 5.417733 6.590338 0.000000 942.421694
M-3 943.594308 1.172605 5.417734 6.590339 0.000000 942.421702
B-1 943.594311 1.172603 5.417734 6.590337 0.000000 942.421708
B-2 943.594303 1.172602 5.417735 6.590337 0.000000 942.421701
B-3 451.685802 0.561297 2.593395 3.154692 0.000000 451.124495
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,632.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,209.77
SUBSERVICER ADVANCES THIS MONTH 28,092.31
MASTER SERVICER ADVANCES THIS MONTH 691.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,606,130.71
(B) TWO MONTHLY PAYMENTS: 1 239,949.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,121,392.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,788,184.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 912
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,425.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,495,060.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.72641030 % 7.70819100 % 1.56539880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.49000800 % 7.90468813 % 1.60530390 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62952122
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.05
POOL TRADING FACTOR: 59.61124254
................................................................................
Run: 08/03/98 13:19:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 35,590,128.15 6.500000 % 1,749,919.67
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 18,170,560.49 6.500000 % 1,505,431.99
A-6 760944VG0 64,049,000.00 48,327,722.58 6.500000 % 1,224,418.02
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.248328 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,879,081.72 6.500000 % 47,679.34
B 781,392.32 552,450.18 6.500000 % 3,343.09
- -------------------------------------------------------------------------------
312,503,992.32 167,185,943.12 4,530,792.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 190,166.64 1,940,086.31 0.00 0.00 33,840,208.48
A-3 93,410.55 93,410.55 0.00 0.00 17,482,000.00
A-4 27,357.39 27,357.39 0.00 0.00 5,120,000.00
A-5 97,089.69 1,602,521.68 0.00 0.00 16,665,128.50
A-6 258,226.68 1,482,644.70 0.00 0.00 47,103,304.56
A-7 182,012.17 182,012.17 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 34,128.43 34,128.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,099.84 89,779.18 0.00 0.00 7,831,402.38
B 2,951.86 6,294.95 0.00 0.00 549,107.09
- -------------------------------------------------------------------------------
927,443.25 5,458,235.36 0.00 0.00 162,655,151.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 954.158932 46.914736 5.098301 52.013037 0.000000 907.244195
A-3 1000.000000 0.000000 5.343242 5.343242 0.000000 1000.000000
A-4 1000.000000 0.000000 5.343240 5.343240 0.000000 1000.000000
A-5 484.548280 40.144853 2.589058 42.733911 0.000000 444.403427
A-6 754.542968 19.116895 4.031705 23.148600 0.000000 735.426073
A-7 1000.000000 0.000000 5.343241 5.343241 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 775.767412 4.694466 4.145113 8.839579 0.000000 771.072946
B 707.007435 4.278350 3.777718 8.056068 0.000000 702.729085
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,834.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,644.23
SUBSERVICER ADVANCES THIS MONTH 16,801.33
MASTER SERVICER ADVANCES THIS MONTH 2,413.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 752,503.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 758,748.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,655,151.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 724
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,886.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,519,085.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.95679380 % 4.71276600 % 0.33044060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.84768270 % 4.81472756 % 0.33758970 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2474 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14815722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.50
POOL TRADING FACTOR: 52.04898338
................................................................................
Run: 08/03/98 13:19:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 17,830,065.68 5.400000 % 836,426.45
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 27,182,769.80 7.000000 % 125,142.88
A-5 760944WN4 491,000.00 237,318.98 7.000000 % 4,179.94
A-6 760944VS4 29,197,500.00 25,000,871.11 6.000000 % 1,584,132.57
A-7 760944WW4 9,732,500.00 8,333,623.70 10.000000 % 528,044.19
A-8 760944WX2 20,191,500.00 17,081,606.39 6.031000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.261002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.000000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.000000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.143134 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,050,070.91 7.000000 % 6,350.56
M-2 760944WQ7 3,209,348.00 3,030,026.89 7.000000 % 3,810.32
M-3 760944WR5 2,139,566.00 2,020,018.51 7.000000 % 2,540.21
B-1 1,390,718.00 1,313,012.14 7.000000 % 1,651.14
B-2 320,935.00 303,002.88 7.000000 % 381.03
B-3 962,805.06 653,734.26 7.000000 % 822.08
- -------------------------------------------------------------------------------
213,956,513.06 149,650,109.69 3,093,481.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 79,405.24 915,831.69 0.00 0.00 16,993,639.23
A-2 96,658.71 96,658.71 0.00 0.00 18,171,000.00
A-3 24,875.79 24,875.79 0.00 0.00 4,309,000.00
A-4 156,925.74 282,068.62 0.00 0.00 27,057,626.92
A-5 1,370.04 5,549.98 0.00 0.00 233,139.04
A-6 123,711.15 1,707,843.72 0.00 0.00 23,416,738.54
A-7 68,728.41 596,772.60 0.00 0.00 7,805,579.51
A-8 84,961.17 84,961.17 0.00 0.00 17,081,606.39
A-9 55,912.94 55,912.94 0.00 0.00 7,320,688.44
A-10 50,251.16 50,251.16 0.00 0.00 8,704,536.00
A-11 17,946.85 17,946.85 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 31,769.70 31,769.70 0.00 0.00 0.00
A-14 17,665.38 17,665.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,153.99 35,504.55 0.00 0.00 5,043,720.35
M-2 17,492.30 21,302.62 0.00 0.00 3,026,216.57
M-3 11,661.54 14,201.75 0.00 0.00 2,017,478.30
B-1 7,580.00 9,231.14 0.00 0.00 1,311,361.00
B-2 1,749.23 2,130.26 0.00 0.00 302,621.85
B-3 3,773.98 4,596.06 0.00 0.00 652,912.18
- -------------------------------------------------------------------------------
881,593.32 3,975,074.69 0.00 0.00 146,556,628.32
===============================================================================
Run: 08/03/98 13:19:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 301.433039 14.140529 1.342416 15.482945 0.000000 287.292510
A-2 1000.000000 0.000000 5.319394 5.319394 0.000000 1000.000000
A-3 1000.000000 0.000000 5.772984 5.772984 0.000000 1000.000000
A-4 781.614937 3.598366 4.512252 8.110618 0.000000 778.016572
A-5 483.338045 8.513116 2.790305 11.303421 0.000000 474.824929
A-6 856.267527 54.255761 4.237046 58.492807 0.000000 802.011766
A-7 856.267526 54.255761 7.061743 61.317504 0.000000 802.011766
A-8 845.980060 0.000000 4.207769 4.207769 0.000000 845.980060
A-9 845.980059 0.000000 6.461309 6.461309 0.000000 845.980059
A-10 1000.000000 0.000000 5.772985 5.772985 0.000000 1000.000000
A-11 1000.000000 0.000000 5.772986 5.772986 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.125372 1.187256 5.450423 6.637679 0.000000 942.938116
M-2 944.125377 1.187257 5.450422 6.637679 0.000000 942.938120
M-3 944.125355 1.187255 5.450423 6.637678 0.000000 942.938101
B-1 944.125365 1.187257 5.450422 6.637679 0.000000 942.938108
B-2 944.125384 1.187250 5.450418 6.637668 0.000000 942.938134
B-3 678.989223 0.853818 3.919797 4.773615 0.000000 678.135385
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,000.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,783.16
SUBSERVICER ADVANCES THIS MONTH 20,106.69
MASTER SERVICER ADVANCES THIS MONTH 1,589.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,568,995.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,245,682.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,556,628.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 513
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 222,665.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,905,293.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.73414200 % 6.74915400 % 1.51670410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.57028220 % 6.88294711 % 1.54677070 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1406 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,627,345.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,996,394.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52563256
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.92
POOL TRADING FACTOR: 68.49832530
................................................................................
Run: 08/03/98 13:19:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 26,793,880.86 8.014865 % 1,102,098.76
M 760944VP0 3,025,700.00 2,724,424.36 8.014865 % 2,563.84
R 760944VQ8 100.00 0.00 8.014865 % 0.00
B-1 3,429,100.00 1,756,638.93 8.014865 % 1,653.10
B-2 941,300.03 0.00 8.014865 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 31,274,944.15 1,106,315.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 176,472.58 1,278,571.34 0.00 0.00 25,691,782.10
M 17,943.88 20,507.72 0.00 0.00 2,721,860.52
R 0.00 0.00 0.00 0.00 0.00
B-1 11,569.75 13,222.85 0.00 0.00 1,754,985.83
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
205,986.21 1,312,301.91 0.00 0.00 30,168,628.45
===============================================================================
Run: 08/03/98 13:19:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
________________________________________________________________________________
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 210.847603 8.672685 1.388706 10.061391 0.000000 202.174918
M 900.427789 0.847354 5.930489 6.777843 0.000000 899.580434
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 512.274046 0.482077 3.373993 3.856070 0.000000 511.791966
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,223.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,260.66
SUBSERVICER ADVANCES THIS MONTH 24,332.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,171,490.61
(B) TWO MONTHLY PAYMENTS: 2 1,314,224.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 697,945.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,168,628.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,076,884.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.67203420 % 8.71120500 % 5.61676120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.16059040 % 9.02215533 % 5.81725430 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 433,138.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,921,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35448074
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.25
POOL TRADING FACTOR: 22.43467728
................................................................................
Run: 08/03/98 13:19:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 6,036,872.73 6.842489 % 884,165.48
A-2 760944XA1 25,550,000.00 25,550,000.00 6.842489 % 0.00
A-3 760944XB9 15,000,000.00 10,719,120.65 6.842489 % 179,681.12
A-4 32,700,000.00 32,700,000.00 6.842489 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.842489 % 0.00
B-1 2,684,092.00 2,528,019.09 6.842489 % 3,190.94
B-2 1,609,940.00 1,516,326.23 6.842489 % 1,913.95
B-3 1,341,617.00 1,263,605.47 6.842489 % 1,594.96
B-4 536,646.00 505,441.47 6.842489 % 637.98
B-5 375,652.00 353,808.83 6.842489 % 446.59
B-6 429,317.20 331,211.45 6.842489 % 418.08
- -------------------------------------------------------------------------------
107,329,364.20 81,504,405.92 1,072,049.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,320.56 918,486.04 0.00 0.00 5,152,707.25
A-2 145,255.71 145,255.71 0.00 0.00 25,550,000.00
A-3 60,939.86 240,620.98 0.00 0.00 10,539,439.53
A-4 185,904.57 185,904.57 0.00 0.00 32,700,000.00
A-5 3,440.11 3,440.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,372.18 17,563.12 0.00 0.00 2,524,828.15
B-2 8,620.54 10,534.49 0.00 0.00 1,514,412.28
B-3 7,183.79 8,778.75 0.00 0.00 1,262,010.51
B-4 2,873.51 3,511.49 0.00 0.00 504,803.49
B-5 2,011.45 2,458.04 0.00 0.00 353,362.24
B-6 1,883.01 2,301.09 0.00 0.00 330,793.37
- -------------------------------------------------------------------------------
466,805.29 1,538,854.39 0.00 0.00 80,432,356.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 222.746393 32.623625 1.266348 33.889973 0.000000 190.122768
A-2 1000.000000 0.000000 5.685155 5.685155 0.000000 1000.000000
A-3 714.608043 11.978741 4.062657 16.041398 0.000000 702.629302
A-4 1000.000000 0.000000 5.685155 5.685155 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 941.852623 1.188834 5.354578 6.543412 0.000000 940.663789
B-2 941.852634 1.188833 5.354572 6.543405 0.000000 940.663801
B-3 941.852608 1.188834 5.354576 6.543410 0.000000 940.663774
B-4 941.852674 1.188828 5.354573 6.543401 0.000000 940.663845
B-5 941.852646 1.188840 5.354557 6.543397 0.000000 940.663806
B-6 771.484231 0.973802 4.386011 5.359813 0.000000 770.510406
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,688.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,569.40
SUBSERVICER ADVANCES THIS MONTH 8,472.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 843,701.81
(B) TWO MONTHLY PAYMENTS: 1 393,538.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,432,356.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 287
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 969,171.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.02691870 % 7.97308130 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.93084690 % 8.06915310 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 857,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26404457
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.77
POOL TRADING FACTOR: 74.93974964
................................................................................
Run: 08/03/98 13:19:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 2,090,761.61 7.074705 % 59,160.02
A-2 760944XF0 25,100,000.00 0.00 7.074705 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.984705 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 43,548,924.61 7.074705 % 1,232,256.92
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.074705 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.074705 % 0.00
R-I 760944XL7 100.00 0.00 7.074705 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.074705 % 0.00
M-1 760944XM5 5,029,000.00 4,754,190.01 7.074705 % 5,983.62
M-2 760944XN3 3,520,000.00 3,327,649.44 7.074705 % 4,188.17
M-3 760944XP8 2,012,000.00 1,902,054.15 7.074705 % 2,393.92
B-1 760944B80 1,207,000.00 1,141,043.41 7.074705 % 1,436.12
B-2 760944B98 402,000.00 380,032.69 7.074705 % 478.31
B-3 905,558.27 383,139.71 7.074705 % 482.22
- -------------------------------------------------------------------------------
201,163,005.27 134,075,795.63 1,306,379.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,303.22 71,463.24 0.00 0.00 2,031,601.59
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 256,266.38 1,488,523.30 0.00 0.00 42,316,667.69
A-6 207,524.99 207,524.99 0.00 0.00 35,266,000.00
A-7 242,926.53 242,926.53 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,976.33 33,959.95 0.00 0.00 4,748,206.39
M-2 19,581.77 23,769.94 0.00 0.00 3,323,461.27
M-3 11,192.76 13,586.68 0.00 0.00 1,899,660.23
B-1 6,714.54 8,150.66 0.00 0.00 1,139,607.29
B-2 2,236.33 2,714.64 0.00 0.00 379,554.38
B-3 2,254.59 2,736.81 0.00 0.00 382,657.49
- -------------------------------------------------------------------------------
788,977.44 2,095,356.74 0.00 0.00 132,769,416.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 409.953257 11.600004 2.412396 14.012400 0.000000 398.353253
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 835.406868 23.638607 4.916004 28.554611 0.000000 811.768261
A-6 1000.000000 0.000000 5.884563 5.884563 0.000000 1000.000000
A-7 1000.000000 0.000000 5.884563 5.884563 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.354943 1.189823 5.563001 6.752824 0.000000 944.165120
M-2 945.354955 1.189821 5.563003 6.752824 0.000000 944.165134
M-3 945.354945 1.189821 5.563002 6.752823 0.000000 944.165124
B-1 945.354938 1.189826 5.562999 6.752825 0.000000 944.165112
B-2 945.354950 1.189826 5.563010 6.752836 0.000000 944.165124
B-3 423.097798 0.532489 2.489746 3.022235 0.000000 422.565287
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,702.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,371.56
SUBSERVICER ADVANCES THIS MONTH 11,129.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,230,652.35
(B) TWO MONTHLY PAYMENTS: 1 199,478.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,769,416.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 482
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,137,631.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.13329190 % 7.44645500 % 1.42025320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.05731770 % 7.51025964 % 1.43242260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,614,792.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44592608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.74
POOL TRADING FACTOR: 66.00091113
................................................................................
Run: 08/03/98 13:19:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 4,092,546.82 5.065000 % 1,963,085.79
A-4 760944YL6 53,021,000.00 26,016,188.10 6.250000 % 1,138,673.67
A-5 760944YM4 24,343,000.00 7,610,654.53 6.150000 % 1,502,170.15
A-6 760944YN2 0.00 0.00 2.350000 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 28,386,287.23 7.000000 % 194,809.20
A-12 760944YX0 16,300,192.00 11,995,104.41 6.450000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.922050 % 0.00
A-14 760944YZ5 0.00 0.00 0.208370 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,460,122.91 6.500000 % 38,750.88
B 777,263.95 404,339.63 6.500000 % 2,425.43
- -------------------------------------------------------------------------------
259,085,063.95 140,623,670.66 4,839,915.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 17,014.17 1,980,099.96 0.00 0.00 2,129,461.03
A-4 133,463.12 1,272,136.79 0.00 0.00 24,877,514.43
A-5 38,417.99 1,540,588.14 0.00 0.00 6,108,484.38
A-6 14,680.05 14,680.05 0.00 0.00 0.00
A-7 22,945.44 22,945.44 0.00 0.00 4,877,000.00
A-8 39,351.98 39,351.98 0.00 0.00 7,400,000.00
A-9 138,263.71 138,263.71 0.00 0.00 26,000,000.00
A-10 57,787.20 57,787.20 0.00 0.00 11,167,000.00
A-11 163,096.34 357,905.54 0.00 0.00 28,191,478.03
A-12 63,504.04 63,504.04 0.00 0.00 11,995,104.41
A-13 25,106.42 25,106.42 0.00 0.00 6,214,427.03
A-14 24,050.89 24,050.89 0.00 0.00 0.00
R-I 2.05 2.05 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 34,466.06 73,216.94 0.00 0.00 6,421,372.03
B 2,157.25 4,582.68 0.00 0.00 401,914.20
- -------------------------------------------------------------------------------
774,306.71 5,614,221.83 0.00 0.00 135,783,755.54
===============================================================================
Run: 08/03/98 13:19:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 236.399424 113.394512 0.982796 114.377308 0.000000 123.004912
A-4 490.677054 21.475900 2.517175 23.993075 0.000000 469.201155
A-5 312.642424 61.708506 1.578195 63.286701 0.000000 250.933919
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 4.704827 4.704827 0.000000 1000.000000
A-8 1000.000000 0.000000 5.317835 5.317835 0.000000 1000.000000
A-9 1000.000000 0.000000 5.317835 5.317835 0.000000 1000.000000
A-10 1000.000000 0.000000 5.174819 5.174819 0.000000 1000.000000
A-11 709.568485 4.869621 4.076899 8.946520 0.000000 704.698863
A-12 735.887308 0.000000 3.895907 3.895907 0.000000 735.887308
A-13 735.887309 0.000000 2.973001 2.973001 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 20.540000 20.540000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 779.116565 4.673511 4.156744 8.830255 0.000000 774.443054
B 520.208907 3.120459 2.775415 5.895874 0.000000 517.088436
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:19:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,610.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,946.74
SUBSERVICER ADVANCES THIS MONTH 18,894.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 883,380.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 801,074.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,783,755.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 641
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,996,387.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.11855830 % 4.59390900 % 0.28753310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.97488770 % 4.72911653 % 0.29599580 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2076 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,853,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,911,712.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12433471
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.27
POOL TRADING FACTOR: 52.40894765
................................................................................
Run: 08/03/98 13:19:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 15,942,452.33 6.200000 % 2,309,548.30
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 17,371,684.74 6.400000 % 739,055.46
A-7 760944ZK7 0.00 0.00 3.100000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.120900 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,297,629.66 7.000000 % 7,793.22
M-2 760944ZS0 4,012,200.00 3,778,464.81 7.000000 % 4,675.79
M-3 760944ZT8 2,674,800.00 2,518,976.55 7.000000 % 3,117.20
B-1 1,604,900.00 1,511,404.75 7.000000 % 1,870.34
B-2 534,900.00 503,738.82 7.000000 % 623.37
B-3 1,203,791.32 427,117.48 7.000000 % 528.55
- -------------------------------------------------------------------------------
267,484,931.32 194,575,469.14 3,067,212.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 81,517.14 2,391,065.44 0.00 0.00 13,632,904.03
A-3 193,359.89 193,359.89 0.00 0.00 36,634,000.00
A-4 102,441.84 102,441.84 0.00 0.00 18,679,000.00
A-5 247,290.43 247,290.43 0.00 0.00 43,144,000.00
A-6 91,690.43 830,745.89 0.00 0.00 16,632,629.28
A-7 44,412.55 44,412.55 0.00 0.00 0.00
A-8 98,140.68 98,140.68 0.00 0.00 17,000,000.00
A-9 121,232.60 121,232.60 0.00 0.00 21,000,000.00
A-10 56,384.71 56,384.71 0.00 0.00 9,767,000.00
A-11 19,400.57 19,400.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,356.09 44,149.31 0.00 0.00 6,289,836.44
M-2 21,813.00 26,488.79 0.00 0.00 3,773,789.02
M-3 14,542.00 17,659.20 0.00 0.00 2,515,859.35
B-1 8,725.31 10,595.65 0.00 0.00 1,509,534.41
B-2 2,908.08 3,531.45 0.00 0.00 503,115.45
B-3 2,465.75 2,994.30 0.00 0.00 426,588.93
- -------------------------------------------------------------------------------
1,142,681.07 4,209,893.30 0.00 0.00 191,508,256.91
===============================================================================
Run: 08/03/98 13:19:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 549.039237 79.538117 2.807354 82.345471 0.000000 469.501120
A-3 1000.000000 0.000000 5.278154 5.278154 0.000000 1000.000000
A-4 1000.000000 0.000000 5.484332 5.484332 0.000000 1000.000000
A-5 1000.000000 0.000000 5.731746 5.731746 0.000000 1000.000000
A-6 805.664274 34.275926 4.252420 38.528346 0.000000 771.388348
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.772981 5.772981 0.000000 1000.000000
A-9 1000.000000 0.000000 5.772981 5.772981 0.000000 1000.000000
A-10 1000.000000 0.000000 5.772981 5.772981 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.743878 1.165394 5.436669 6.602063 0.000000 940.578484
M-2 941.743884 1.165393 5.436668 6.602061 0.000000 940.578491
M-3 941.743887 1.165396 5.436668 6.602064 0.000000 940.578492
B-1 941.743878 1.165393 5.436669 6.602062 0.000000 940.578485
B-2 941.743915 1.165395 5.436680 6.602075 0.000000 940.578519
B-3 354.810234 0.439071 2.048312 2.487383 0.000000 354.371163
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,854.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,251.86
SUBSERVICER ADVANCES THIS MONTH 15,563.74
MASTER SERVICER ADVANCES THIS MONTH 3,148.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,687,499.52
(B) TWO MONTHLY PAYMENTS: 1 236,261.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 142,927.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 147,309.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,508,256.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 443,248.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,826,428.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.27172260 % 6.47310300 % 1.25517420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.15766260 % 6.56863835 % 1.27369900 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1223 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 2,248,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53340925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.59
POOL TRADING FACTOR: 71.59590485
................................................................................
Run: 08/03/98 13:20:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 40,931,885.13 6.250000 % 1,724,370.61
A-2 760944ZB7 0.00 0.00 2.750000 % 0.00
A-3 760944ZD3 59,980,000.00 19,032,751.51 5.500000 % 820,753.71
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 4.920000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 14.279631 % 0.00
A-11 760944ZX9 2,727,000.00 209,377.57 0.000000 % 209,377.57
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 107,423.95
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,879,633.43 0.000000 % 30,578.44
A-16 760944A40 0.00 0.00 0.069806 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,798,189.42 7.000000 % 8,570.57
M-2 760944B49 4,801,400.00 4,531,811.68 7.000000 % 5,713.31
M-3 760944B56 3,200,900.00 3,021,176.34 7.000000 % 3,808.84
B-1 1,920,600.00 1,812,762.41 7.000000 % 2,285.37
B-2 640,200.00 604,254.15 7.000000 % 761.79
B-3 1,440,484.07 839,835.29 7.000000 % 1,058.79
- -------------------------------------------------------------------------------
320,088,061.92 217,559,705.47 2,914,702.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 211,978.62 1,936,349.23 0.00 0.00 39,207,514.52
A-2 93,270.60 93,270.60 0.00 0.00 0.00
A-3 86,739.03 907,492.74 0.00 0.00 18,211,997.80
A-4 199,277.12 199,277.12 0.00 0.00 34,356,514.27
A-5 62,857.54 62,857.54 0.00 0.00 10,837,000.00
A-6 14,761.69 14,761.69 0.00 0.00 2,545,000.00
A-7 37,005.74 37,005.74 0.00 0.00 6,380,000.00
A-8 40,059.66 40,059.66 0.00 0.00 6,906,514.27
A-9 160,685.59 160,685.59 0.00 0.00 39,415,000.00
A-10 133,254.78 133,254.78 0.00 0.00 11,262,000.00
A-11 0.00 209,377.57 0.00 0.00 0.00
A-12 0.00 107,423.95 0.00 0.00 5,822,576.05
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,380.76 97,380.76 0.00 0.00 16,789,000.00
A-15 0.00 30,578.44 0.00 0.00 3,849,054.99
A-16 12,584.10 12,584.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,431.34 48,001.91 0.00 0.00 6,789,618.85
M-2 26,285.74 31,999.05 0.00 0.00 4,526,098.37
M-3 17,523.65 21,332.49 0.00 0.00 3,017,367.50
B-1 10,514.52 12,799.89 0.00 0.00 1,810,477.04
B-2 3,504.84 4,266.63 0.00 0.00 603,492.36
B-3 4,871.27 5,930.06 0.00 0.00 838,776.51
- -------------------------------------------------------------------------------
1,251,986.59 4,166,689.54 0.00 0.00 214,645,002.53
===============================================================================
Run: 08/03/98 13:20:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 508.761344 21.433000 2.634780 24.067780 0.000000 487.328343
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 317.318298 13.683790 1.446133 15.129923 0.000000 303.634508
A-4 803.491996 0.000000 4.660472 4.660472 0.000000 803.491996
A-5 1000.000000 0.000000 5.800271 5.800271 0.000000 1000.000000
A-6 1000.000000 0.000000 5.800271 5.800271 0.000000 1000.000000
A-7 1000.000000 0.000000 5.800273 5.800273 0.000000 1000.000000
A-8 451.140785 0.000000 2.616739 2.616739 0.000000 451.140785
A-9 1000.000000 0.000000 4.076762 4.076762 0.000000 1000.000000
A-10 1000.000000 0.000000 11.832248 11.832248 0.000000 1000.000000
A-11 76.779454 76.779454 0.000000 76.779454 0.000000 0.000000
A-12 1000.000000 18.115337 0.000000 18.115337 0.000000 981.884663
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.800272 5.800272 0.000000 1000.000000
A-15 773.193008 6.094142 0.000000 6.094142 0.000000 767.098866
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.852140 1.189927 5.474598 6.664525 0.000000 942.662212
M-2 943.852143 1.189926 5.474599 6.664525 0.000000 942.662217
M-3 943.852148 1.189928 5.474601 6.664529 0.000000 942.662220
B-1 943.852135 1.189925 5.474602 6.664527 0.000000 942.662210
B-2 943.852156 1.189925 5.474602 6.664527 0.000000 942.662231
B-3 583.022963 0.735024 3.381690 4.116714 0.000000 582.287946
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,857.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,852.83
SUBSERVICER ADVANCES THIS MONTH 32,285.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,110,945.79
(B) TWO MONTHLY PAYMENTS: 2 557,498.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 783,469.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,645,002.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 786
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,640,405.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.75962970 % 6.71619800 % 1.52417200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.65741520 % 6.67757672 % 1.54307800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,653,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,449,884.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39036451
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.26
POOL TRADING FACTOR: 67.05810933
................................................................................
Run: 08/03/98 13:20:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 4,704,504.02 6.000000 % 1,458,097.42
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.931000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.185563 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.031000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.946857 % 0.00
A-13 760944XY9 0.00 0.00 0.373937 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,564,504.78 6.000000 % 9,361.96
M-2 760944YJ1 3,132,748.00 2,440,627.14 6.000000 % 14,604.66
B 481,961.44 375,481.25 6.000000 % 2,246.87
- -------------------------------------------------------------------------------
160,653,750.44 93,886,832.95 1,484,310.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,394.53 1,481,491.95 0.00 0.00 3,246,406.60
A-3 175,788.26 175,788.26 0.00 0.00 35,350,000.00
A-4 17,912.00 17,912.00 0.00 0.00 3,602,000.00
A-5 50,349.54 50,349.54 0.00 0.00 10,125,000.00
A-6 71,961.48 71,961.48 0.00 0.00 14,471,035.75
A-7 24,342.83 24,342.83 0.00 0.00 4,895,202.95
A-8 42,469.22 42,469.22 0.00 0.00 8,639,669.72
A-9 15,173.21 15,173.21 0.00 0.00 3,530,467.90
A-10 10,382.80 10,382.80 0.00 0.00 1,509,339.44
A-11 8,457.44 8,457.44 0.00 0.00 1,692,000.00
A-12 4,864.68 4,864.68 0.00 0.00 987,000.00
A-13 29,097.29 29,097.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,779.96 17,141.92 0.00 0.00 1,555,142.82
M-2 12,136.74 26,741.40 0.00 0.00 2,426,022.48
B 1,867.17 4,114.04 0.00 0.00 373,234.38
- -------------------------------------------------------------------------------
495,977.15 1,980,288.06 0.00 0.00 92,402,522.04
===============================================================================
Run: 08/03/98 13:20:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 201.176139 62.351825 1.000408 63.352233 0.000000 138.824315
A-3 1000.000000 0.000000 4.972794 4.972794 0.000000 1000.000000
A-4 1000.000000 0.000000 4.972793 4.972793 0.000000 1000.000000
A-5 1000.000000 0.000000 4.972794 4.972794 0.000000 1000.000000
A-6 578.841430 0.000000 2.878459 2.878459 0.000000 578.841430
A-7 916.361466 0.000000 4.556876 4.556876 0.000000 916.361466
A-8 936.245093 0.000000 4.602213 4.602213 0.000000 936.245093
A-9 936.245094 0.000000 4.023785 4.023785 0.000000 936.245094
A-10 936.245093 0.000000 6.440463 6.440463 0.000000 936.245093
A-11 1000.000000 0.000000 4.998487 4.998487 0.000000 1000.000000
A-12 1000.000000 0.000000 4.928754 4.928754 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.069114 4.661931 3.874150 8.536081 0.000000 774.407182
M-2 779.069092 4.661933 3.874151 8.536084 0.000000 774.407160
B 779.069068 4.661929 3.874148 8.536077 0.000000 774.407139
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,413.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,455.75
SUBSERVICER ADVANCES THIS MONTH 17,465.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,236,643.94
(B) TWO MONTHLY PAYMENTS: 1 72,802.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,402,522.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 394
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 922,494.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.33415600 % 0.39993000 % 4.26591440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.28757490 % 0.40392229 % 4.30850290 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3722 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 628,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73369991
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.16
POOL TRADING FACTOR: 57.51656702
................................................................................
Run: 08/03/98 13:20:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 49,749,218.02 6.150000 % 2,002,944.12
A-2 760944C30 0.00 0.00 1.350000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.350000 % 0.00
A-5 760944C63 62,167,298.00 55,080,626.71 6.200000 % 2,533,225.04
A-6 760944C71 6,806,687.00 6,201,336.97 6.200000 % 198,087.70
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 44,562,611.05 6.750000 % 462,376.33
A-10 760944D39 38,299,000.00 45,625,792.49 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,743,080.30 0.000000 % 65,774.37
A-12 760944D54 0.00 0.00 0.125401 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,195,191.99 6.750000 % 13,234.87
M-2 760944E20 6,487,300.00 6,116,926.62 6.750000 % 7,940.68
M-3 760944E38 4,325,000.00 4,078,076.82 6.750000 % 5,293.95
B-1 2,811,100.00 2,650,608.48 6.750000 % 3,440.88
B-2 865,000.00 815,615.37 6.750000 % 1,058.79
B-3 1,730,037.55 1,041,268.28 6.750000 % 1,351.72
- -------------------------------------------------------------------------------
432,489,516.55 310,290,680.66 5,294,728.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 252,472.02 2,255,416.14 0.00 0.00 47,746,273.90
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 55,420.77 55,420.77 0.00 0.00 0.00
A-5 281,800.95 2,815,025.99 0.00 0.00 52,547,401.67
A-6 31,726.99 229,814.69 0.00 0.00 6,003,249.27
A-7 130,980.83 130,980.83 0.00 0.00 24,049,823.12
A-8 314,039.75 314,039.75 0.00 0.00 56,380,504.44
A-9 248,214.02 710,590.35 0.00 0.00 44,100,234.72
A-10 0.00 0.00 254,135.94 0.00 45,879,928.43
A-11 0.00 65,774.37 0.00 0.00 3,677,305.93
A-12 32,108.61 32,108.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,787.28 70,022.15 0.00 0.00 10,181,957.12
M-2 34,071.32 42,012.00 0.00 0.00 6,108,985.94
M-3 22,714.91 28,008.86 0.00 0.00 4,072,782.87
B-1 14,763.90 18,204.78 0.00 0.00 2,647,167.60
B-2 4,542.99 5,601.78 0.00 0.00 814,556.58
B-3 5,799.87 7,151.59 0.00 0.00 1,039,916.56
- -------------------------------------------------------------------------------
1,485,444.21 6,780,172.66 254,135.94 0.00 305,250,088.15
===============================================================================
Run: 08/03/98 13:20:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 367.049802 14.777725 1.862739 16.640464 0.000000 352.272077
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 886.006445 40.748514 4.532945 45.281459 0.000000 845.257931
A-6 911.065393 29.101926 4.661150 33.763076 0.000000 881.963468
A-7 973.681464 0.000000 5.302892 5.302892 0.000000 973.681465
A-8 990.697237 0.000000 5.518190 5.518190 0.000000 990.697237
A-9 964.973327 10.012448 5.374907 15.387355 0.000000 954.960879
A-10 1191.305060 0.000000 0.000000 0.000000 6.635576 1197.940636
A-11 771.708829 13.560666 0.000000 13.560666 0.000000 758.148163
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.907930 1.224034 5.252003 6.476037 0.000000 941.683896
M-2 942.907931 1.224035 5.252003 6.476038 0.000000 941.683896
M-3 942.907935 1.224035 5.252002 6.476037 0.000000 941.683901
B-1 942.907929 1.224033 5.252001 6.476034 0.000000 941.683896
B-2 942.907942 1.224035 5.252012 6.476047 0.000000 941.683908
B-3 601.876115 0.781324 3.352453 4.133777 0.000000 601.094791
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,219.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,705.12
SUBSERVICER ADVANCES THIS MONTH 25,211.82
MASTER SERVICER ADVANCES THIS MONTH 3,264.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,060,370.45
(B) TWO MONTHLY PAYMENTS: 2 129,705.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 61,730.29
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 455,259.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 305,250,088.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 474,235.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,637,592.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.87803540 % 6.65155900 % 1.47040530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.75477090 % 6.67116136 % 1.49272120 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1238 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,846,685.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27056755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.92
POOL TRADING FACTOR: 70.57976586
................................................................................
Run: 08/03/98 13:20:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 14,115,901.71 10.000000 % 481,247.25
A-3 760944F29 34,794,000.00 22,536,225.03 5.950000 % 3,062,678.88
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,194,458.01 6.500000 % 31,821.68
A-11 760944G28 0.00 0.00 0.333954 % 0.00
R 760944G36 5,463,000.00 37,660.73 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,298,897.56 6.500000 % 7,955.78
M-2 760944G51 4,005,100.00 3,779,263.04 6.500000 % 4,773.37
M-3 760944G69 2,670,100.00 2,519,540.14 6.500000 % 3,182.29
B-1 1,735,600.00 1,637,734.15 6.500000 % 2,068.53
B-2 534,100.00 503,983.53 6.500000 % 636.55
B-3 1,068,099.02 701,868.51 6.500000 % 886.49
- -------------------------------------------------------------------------------
267,002,299.02 196,287,532.41 3,595,250.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 116,282.64 597,529.89 0.00 0.00 13,634,654.46
A-3 110,459.84 3,173,138.72 0.00 0.00 19,473,546.15
A-4 179,510.15 179,510.15 0.00 0.00 36,624,000.00
A-5 150,346.62 150,346.62 0.00 0.00 30,674,000.00
A-6 67,959.42 67,959.42 0.00 0.00 12,692,000.00
A-7 173,582.46 173,582.46 0.00 0.00 32,418,000.00
A-8 15,613.75 15,613.75 0.00 0.00 2,916,000.00
A-9 19,479.70 19,479.70 0.00 0.00 3,638,000.00
A-10 134,903.95 166,725.63 0.00 0.00 25,162,636.33
A-11 53,998.93 53,998.93 0.00 0.00 0.00
R 2.65 2.65 201.65 0.00 37,862.38
M-1 33,727.50 41,683.28 0.00 0.00 6,290,941.78
M-2 20,236.10 25,009.47 0.00 0.00 3,774,489.67
M-3 13,490.90 16,673.19 0.00 0.00 2,516,357.85
B-1 8,769.26 10,837.79 0.00 0.00 1,635,665.62
B-2 2,698.58 3,335.13 0.00 0.00 503,346.98
B-3 3,758.16 4,644.65 0.00 0.00 700,982.02
- -------------------------------------------------------------------------------
1,104,820.61 4,700,071.43 201.65 0.00 192,692,483.24
===============================================================================
Run: 08/03/98 13:20:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 879.934030 29.999205 7.248637 37.247842 0.000000 849.934825
A-3 647.704346 88.023190 3.174681 91.197871 0.000000 559.681156
A-4 1000.000000 0.000000 4.901435 4.901435 0.000000 1000.000000
A-5 1000.000000 0.000000 4.901435 4.901435 0.000000 1000.000000
A-6 1000.000000 0.000000 5.354508 5.354508 0.000000 1000.000000
A-7 1000.000000 0.000000 5.354509 5.354509 0.000000 1000.000000
A-8 1000.000000 0.000000 5.354510 5.354510 0.000000 1000.000000
A-9 1000.000000 0.000000 5.354508 5.354508 0.000000 1000.000000
A-10 943.612660 1.191823 5.052582 6.244405 0.000000 942.420836
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 6.893782 0.000000 0.000484 0.000484 0.036912 6.930694
M-1 943.612656 1.191824 5.052582 6.244406 0.000000 942.420832
M-2 943.612654 1.191823 5.052583 6.244406 0.000000 942.420831
M-3 943.612651 1.191824 5.052582 6.244406 0.000000 942.420827
B-1 943.612670 1.191824 5.052581 6.244405 0.000000 942.420846
B-2 943.612676 1.191818 5.052574 6.244392 0.000000 942.420858
B-3 657.119328 0.829970 3.518550 4.348520 0.000000 656.289358
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,724.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,539.86
SUBSERVICER ADVANCES THIS MONTH 13,111.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 813,185.61
(B) TWO MONTHLY PAYMENTS: 1 294,618.17
(C) THREE OR MORE MONTHLY PAYMENTS: 1 408,149.30
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 425,362.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,692,483.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 725
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,347,129.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.13333280 % 6.41798300 % 1.44868410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.99668630 % 6.52946554 % 1.47384820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3348 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,150,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27349066
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.88
POOL TRADING FACTOR: 72.16884796
................................................................................
Run: 08/03/98 13:20:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 7,087,565.02 6.500000 % 120,932.88
A-2 760944G85 50,000,000.00 24,641,689.61 6.375000 % 1,052,951.73
A-3 760944G93 16,984,000.00 11,878,306.92 6.300000 % 212,003.41
A-4 760944H27 0.00 0.00 2.700000 % 0.00
A-5 760944H35 85,916,000.00 61,928,668.43 6.100000 % 996,024.65
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.031000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.370985 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.231000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.199400 % 0.00
A-13 760944J33 0.00 0.00 0.305678 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,676,824.37 6.500000 % 14,036.29
M-2 760944J74 3,601,003.00 3,404,679.06 6.500000 % 8,418.27
M-3 760944J82 2,400,669.00 2,269,786.34 6.500000 % 5,612.18
B-1 760944J90 1,560,435.00 1,475,361.25 6.500000 % 3,647.92
B-2 760944K23 480,134.00 453,957.45 6.500000 % 1,122.44
B-3 760944K31 960,268.90 720,812.64 6.500000 % 1,782.22
- -------------------------------------------------------------------------------
240,066,876.90 178,890,002.61 2,416,531.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,131.08 159,063.96 0.00 0.00 6,966,632.14
A-2 130,022.75 1,182,974.48 0.00 0.00 23,588,737.88
A-3 61,938.94 273,942.35 0.00 0.00 11,666,303.51
A-4 26,545.26 26,545.26 0.00 0.00 0.00
A-5 312,672.89 1,308,697.54 0.00 0.00 60,932,643.78
A-6 77,892.22 77,892.22 0.00 0.00 14,762,000.00
A-7 99,196.38 99,196.38 0.00 0.00 18,438,000.00
A-8 30,450.78 30,450.78 0.00 0.00 5,660,000.00
A-9 46,734.71 46,734.71 0.00 0.00 9,362,278.19
A-10 30,756.04 30,756.04 0.00 0.00 5,041,226.65
A-11 22,679.44 22,679.44 0.00 0.00 4,397,500.33
A-12 10,078.54 10,078.54 0.00 0.00 1,691,346.35
A-13 45,260.40 45,260.40 0.00 0.00 0.00
R-I 1.03 1.03 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,541.30 44,577.59 0.00 0.00 5,662,788.08
M-2 18,317.16 26,735.43 0.00 0.00 3,396,260.79
M-3 12,211.45 17,823.63 0.00 0.00 2,264,174.16
B-1 7,937.44 11,585.36 0.00 0.00 1,471,713.33
B-2 2,442.29 3,564.73 0.00 0.00 452,835.01
B-3 3,877.94 5,660.16 0.00 0.00 716,154.20
- -------------------------------------------------------------------------------
1,007,688.04 3,424,220.03 0.00 0.00 176,470,594.40
===============================================================================
Run: 08/03/98 13:20:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 708.756502 12.093288 3.813108 15.906396 0.000000 696.663214
A-2 492.833792 21.059035 2.600455 23.659490 0.000000 471.774758
A-3 699.382179 12.482537 3.646899 16.129436 0.000000 686.899641
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 720.804838 11.593005 3.639286 15.232291 0.000000 709.211832
A-6 1000.000000 0.000000 5.276536 5.276536 0.000000 1000.000000
A-7 1000.000000 0.000000 5.379997 5.379997 0.000000 1000.000000
A-8 1000.000000 0.000000 5.379996 5.379996 0.000000 1000.000000
A-9 879.500065 0.000000 4.390297 4.390297 0.000000 879.500065
A-10 879.500065 0.000000 5.365745 5.365745 0.000000 879.500065
A-11 879.500066 0.000000 4.535888 4.535888 0.000000 879.500066
A-12 879.500067 0.000000 5.240841 5.240841 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 10.270000 10.270000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.480759 2.337758 5.086684 7.424442 0.000000 943.143001
M-2 945.480762 2.337757 5.086683 7.424440 0.000000 943.143005
M-3 945.480756 2.337757 5.086686 7.424443 0.000000 943.142999
B-1 945.480747 2.337758 5.086684 7.424442 0.000000 943.142989
B-2 945.480741 2.337764 5.086684 7.424448 0.000000 943.142977
B-3 750.636244 1.855959 4.038421 5.894380 0.000000 745.785061
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,055.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,748.79
SUBSERVICER ADVANCES THIS MONTH 26,250.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,008,641.08
(B) TWO MONTHLY PAYMENTS: 3 1,056,318.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 686,383.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,470,594.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 671
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,940,344.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.17316740 % 6.34540200 % 1.48143070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.08710910 % 6.41649283 % 1.49639810 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3135 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 957,329.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24335694
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.93
POOL TRADING FACTOR: 73.50893079
................................................................................
Run: 08/03/98 13:20:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 22,959,723.91 7.928283 % 2,093,456.18
M-1 760944E61 2,987,500.00 2,715,583.16 7.928283 % 2,554.14
M-2 760944E79 1,991,700.00 1,810,419.10 7.928283 % 1,702.79
R 760944E53 100.00 0.00 7.928283 % 0.00
B-1 863,100.00 735,719.32 7.928283 % 691.98
B-2 332,000.00 0.00 7.928283 % 0.00
B-3 796,572.42 0.00 7.928283 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 28,221,445.49 2,098,405.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 142,730.67 2,236,186.85 0.00 0.00 20,866,267.73
M-1 16,881.60 19,435.74 0.00 0.00 2,713,029.02
M-2 11,254.59 12,957.38 0.00 0.00 1,808,716.31
R 0.00 0.00 0.00 0.00 0.00
B-1 4,573.66 5,265.64 0.00 0.00 735,027.34
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
175,440.52 2,273,845.61 0.00 0.00 26,123,040.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 182.500009 16.640260 1.134524 17.774784 0.000000 165.859749
M-1 908.981811 0.854942 5.650745 6.505687 0.000000 908.126869
M-2 908.981825 0.854943 5.650746 6.505689 0.000000 908.126882
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 852.414923 0.801738 5.299096 6.100834 0.000000 851.613185
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,261.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,836.84
SUBSERVICER ADVANCES THIS MONTH 24,212.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,229,939.83
(B) TWO MONTHLY PAYMENTS: 3 722,801.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,266,250.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,123,040.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,071,861.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.35559150 % 16.03745700 % 2.60695120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.87687270 % 17.30941445 % 2.81371280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 201,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,619,933.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37185570
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.27
POOL TRADING FACTOR: 19.67427198
................................................................................
Run: 08/03/98 13:20:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 13,600,817.36 6.500000 % 406,664.09
A-2 760944M39 10,308,226.00 1,938,917.99 5.200000 % 187,979.37
A-3 760944M47 53,602,774.00 10,082,373.32 6.750000 % 977,492.70
A-4 760944M54 19,600,000.00 11,643,323.62 6.500000 % 178,711.43
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 8,325,934.26 6.500000 % 1,869,036.72
A-8 760944M96 122,726,000.00 77,389,397.82 6.500000 % 2,756,973.91
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 69,828,017.55 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,337,658.51 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,141,834.91 0.000000 % 8,680.64
A-18 760944P36 0.00 0.00 0.367993 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,506,627.59 6.500000 % 16,020.10
M-2 760944P69 5,294,000.00 5,002,575.47 6.500000 % 6,407.94
M-3 760944P77 5,294,000.00 5,002,575.47 6.500000 % 6,407.94
B-1 2,382,300.00 2,251,158.92 6.500000 % 2,883.57
B-2 794,100.00 750,386.29 6.500000 % 961.19
B-3 2,117,643.10 817,938.08 6.500000 % 1,047.72
- -------------------------------------------------------------------------------
529,391,833.88 385,667,437.16 6,419,267.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 73,085.01 479,749.10 0.00 0.00 13,194,153.27
A-2 8,335.14 196,314.51 0.00 0.00 1,750,938.62
A-3 56,262.17 1,033,754.87 0.00 0.00 9,104,880.62
A-4 62,566.27 241,277.70 0.00 0.00 11,464,612.19
A-5 67,701.67 67,701.67 0.00 0.00 12,599,000.00
A-6 239,210.07 239,210.07 0.00 0.00 44,516,000.00
A-7 44,740.03 1,913,776.75 0.00 0.00 6,456,897.54
A-8 415,857.74 3,172,831.65 0.00 0.00 74,632,423.91
A-9 101,462.54 101,462.54 0.00 0.00 19,481,177.00
A-10 72,292.43 72,292.43 0.00 0.00 10,930,823.00
A-11 124,005.58 124,005.58 0.00 0.00 25,000,000.00
A-12 91,404.51 91,404.51 0.00 0.00 17,010,000.00
A-13 69,872.60 69,872.60 0.00 0.00 13,003,000.00
A-14 110,200.74 110,200.74 0.00 0.00 20,507,900.00
A-15 0.00 0.00 375,226.10 0.00 70,203,243.65
A-16 0.00 0.00 7,188.01 0.00 1,344,846.52
A-17 0.00 8,680.64 0.00 0.00 2,133,154.27
A-18 117,328.38 117,328.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,205.30 83,225.40 0.00 0.00 12,490,607.49
M-2 26,881.71 33,289.65 0.00 0.00 4,996,167.53
M-3 26,881.71 33,289.65 0.00 0.00 4,996,167.53
B-1 12,096.77 14,980.34 0.00 0.00 2,248,275.35
B-2 4,032.25 4,993.44 0.00 0.00 749,425.10
B-3 4,395.27 5,442.99 0.00 0.00 816,890.36
- -------------------------------------------------------------------------------
1,795,817.89 8,215,085.21 382,414.11 0.00 379,630,583.95
===============================================================================
Run: 08/03/98 13:20:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 453.360579 13.555470 2.436167 15.991637 0.000000 439.805109
A-2 188.094245 18.235860 0.808591 19.044451 0.000000 169.858385
A-3 188.094245 18.235860 1.049613 19.285473 0.000000 169.858385
A-4 594.047123 9.117930 3.192157 12.310087 0.000000 584.929193
A-5 1000.000000 0.000000 5.373575 5.373575 0.000000 1000.000000
A-6 1000.000000 0.000000 5.373575 5.373575 0.000000 1000.000000
A-7 213.152102 47.849177 1.145389 48.994566 0.000000 165.302925
A-8 630.586818 22.464465 3.388506 25.852971 0.000000 608.122353
A-9 1000.000000 0.000000 5.208235 5.208235 0.000000 1000.000000
A-10 1000.000000 0.000000 6.613631 6.613631 0.000000 1000.000000
A-11 1000.000000 0.000000 4.960223 4.960223 0.000000 1000.000000
A-12 1000.000000 0.000000 5.373575 5.373575 0.000000 1000.000000
A-13 1000.000000 0.000000 5.373575 5.373575 0.000000 1000.000000
A-14 1000.000000 0.000000 5.373575 5.373575 0.000000 1000.000000
A-15 1201.094270 0.000000 0.000000 0.000000 6.454170 1207.548440
A-16 1337.658510 0.000000 0.000000 0.000000 7.188010 1344.846520
A-17 767.245302 3.109568 0.000000 3.109568 0.000000 764.135734
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.951915 1.210416 5.077770 6.288186 0.000000 943.741499
M-2 944.951921 1.210416 5.077769 6.288185 0.000000 943.741506
M-3 944.951921 1.210416 5.077769 6.288185 0.000000 943.741506
B-1 944.951904 1.210414 5.077769 6.288183 0.000000 943.741489
B-2 944.951883 1.210414 5.077761 6.288175 0.000000 943.741468
B-3 386.249260 0.494758 2.075539 2.570297 0.000000 385.754502
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,414.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 40,472.89
SUBSERVICER ADVANCES THIS MONTH 44,752.16
MASTER SERVICER ADVANCES THIS MONTH 1,729.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,007,035.71
(B) TWO MONTHLY PAYMENTS: 4 1,187,485.40
(C) THREE OR MORE MONTHLY PAYMENTS: 2 290,321.69
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 958,026.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 379,630,583.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,157.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,542,624.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.13441880 % 5.86969400 % 0.99588740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.03371860 % 5.92232120 % 1.01049450 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3655 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 4,089,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,089,489.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23168273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.36
POOL TRADING FACTOR: 71.71069889
................................................................................
Run: 08/03/98 13:20:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 4,924,837.99 6.500000 % 241,340.42
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 49,969,465.28 5.650000 % 2,448,740.84
A-9 760944S58 43,941,000.00 21,236,732.78 6.350000 % 1,040,700.65
A-10 760944S66 0.00 0.00 2.150000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.181000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.156737 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.750000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 4.570313 % 0.00
A-17 760944T57 78,019,000.00 29,063,907.52 6.500000 % 2,219,904.23
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 25,763,240.47 6.500000 % 889,082.76
A-24 760944U48 0.00 0.00 0.229037 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,260,337.80 6.500000 % 19,716.45
M-2 760944U89 5,867,800.00 5,549,162.21 6.500000 % 7,169.55
M-3 760944U97 5,867,800.00 5,549,162.21 6.500000 % 7,169.55
B-1 2,640,500.00 2,497,113.55 6.500000 % 3,226.29
B-2 880,200.00 832,402.69 6.500000 % 1,075.47
B-3 2,347,160.34 1,725,298.45 6.500000 % 2,229.09
- -------------------------------------------------------------------------------
586,778,060.34 433,424,836.38 6,880,355.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,464.66 267,805.08 0.00 0.00 4,683,497.57
A-2 27,889.56 27,889.56 0.00 0.00 5,190,000.00
A-3 16,115.76 16,115.76 0.00 0.00 2,999,000.00
A-4 171,755.74 171,755.74 0.00 0.00 31,962,221.74
A-5 265,541.92 265,541.92 0.00 0.00 49,415,000.00
A-6 12,703.45 12,703.45 0.00 0.00 2,364,000.00
A-7 63,097.74 63,097.74 0.00 0.00 11,741,930.42
A-8 233,407.12 2,682,147.96 0.00 0.00 47,520,724.44
A-9 111,486.52 1,152,187.17 0.00 0.00 20,196,032.13
A-10 37,747.41 37,747.41 0.00 0.00 0.00
A-11 84,897.33 84,897.33 0.00 0.00 16,614,005.06
A-12 23,349.86 23,349.86 0.00 0.00 3,227,863.84
A-13 29,104.90 29,104.90 0.00 0.00 5,718,138.88
A-14 56,084.05 56,084.05 0.00 0.00 10,050,199.79
A-15 8,308.75 8,308.75 0.00 0.00 1,116,688.87
A-16 10,385.94 10,385.94 0.00 0.00 2,748,772.60
A-17 156,181.04 2,376,085.27 0.00 0.00 26,844,003.29
A-18 250,199.98 250,199.98 0.00 0.00 46,560,000.00
A-19 193,690.03 193,690.03 0.00 0.00 36,044,000.00
A-20 21,521.71 21,521.71 0.00 0.00 4,005,000.00
A-21 13,504.13 13,504.13 0.00 0.00 2,513,000.00
A-22 208,410.53 208,410.53 0.00 0.00 38,783,354.23
A-23 138,444.21 1,027,526.97 0.00 0.00 24,874,157.71
A-24 82,069.30 82,069.30 0.00 0.00 0.00
R-I 0.48 0.48 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 82,004.64 101,721.09 0.00 0.00 15,240,621.35
M-2 29,819.59 36,989.14 0.00 0.00 5,541,992.66
M-3 29,819.59 36,989.14 0.00 0.00 5,541,992.66
B-1 13,418.76 16,645.05 0.00 0.00 2,493,887.26
B-2 4,473.09 5,548.56 0.00 0.00 831,327.22
B-3 9,271.28 11,500.37 0.00 0.00 1,723,069.36
- -------------------------------------------------------------------------------
2,411,169.07 9,291,524.37 0.00 0.00 426,544,481.08
===============================================================================
Run: 08/03/98 13:20:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
________________________________________________________________________________
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 483.301079 23.684045 2.597121 26.281166 0.000000 459.617033
A-2 1000.000000 0.000000 5.373711 5.373711 0.000000 1000.000000
A-3 1000.000000 0.000000 5.373711 5.373711 0.000000 1000.000000
A-4 976.571901 0.000000 5.247815 5.247815 0.000000 976.571901
A-5 1000.000000 0.000000 5.373711 5.373711 0.000000 1000.000000
A-6 1000.000000 0.000000 5.373710 5.373710 0.000000 1000.000000
A-7 995.753937 0.000000 5.350894 5.350894 0.000000 995.753937
A-8 483.301080 23.684046 2.257497 25.941543 0.000000 459.617035
A-9 483.301081 23.684046 2.537187 26.221233 0.000000 459.617035
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.088288 5.088288 0.000000 995.753936
A-12 995.753936 0.000000 7.203128 7.203128 0.000000 995.753936
A-13 995.753935 0.000000 5.068313 5.068313 0.000000 995.753935
A-14 995.753936 0.000000 5.556697 5.556697 0.000000 995.753936
A-15 995.753937 0.000000 7.408931 7.408931 0.000000 995.753937
A-16 995.753937 0.000000 3.762349 3.762349 0.000000 995.753937
A-17 372.523456 28.453380 2.001833 30.455213 0.000000 344.070076
A-18 1000.000000 0.000000 5.373711 5.373711 0.000000 1000.000000
A-19 1000.000000 0.000000 5.373711 5.373711 0.000000 1000.000000
A-20 1000.000000 0.000000 5.373710 5.373710 0.000000 1000.000000
A-21 1000.000000 0.000000 5.373709 5.373709 0.000000 1000.000000
A-22 997.770883 0.000000 5.361732 5.361732 0.000000 997.770883
A-23 567.847487 19.596270 3.051448 22.647718 0.000000 548.251217
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.960000 0.960000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.697222 1.221847 5.081903 6.303750 0.000000 944.475376
M-2 945.697231 1.221846 5.081903 6.303749 0.000000 944.475384
M-3 945.697231 1.221846 5.081903 6.303749 0.000000 944.475384
B-1 945.697235 1.221848 5.081901 6.303749 0.000000 944.475387
B-2 945.697217 1.221847 5.081902 6.303749 0.000000 944.475369
B-3 735.057772 0.949701 3.949990 4.899691 0.000000 734.108075
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,283.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,922.34
SUBSERVICER ADVANCES THIS MONTH 35,579.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,053,212.18
(B) TWO MONTHLY PAYMENTS: 1 62,595.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 733,629.57
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 332,230.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 426,544,481.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,568
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,320,367.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.75226650 % 6.08148400 % 1.16624940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.64487250 % 6.17159706 % 1.18353050 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2284 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 4,656,661.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,651,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12982729
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.75
POOL TRADING FACTOR: 72.69264308
................................................................................
Run: 08/03/98 13:20:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 26,558,403.62 6.500000 % 1,346,913.69
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 18,779,063.53 6.100000 % 1,945,650.67
A-6 760944K98 10,584,000.00 7,511,625.40 7.500000 % 778,260.27
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.450000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.608135 % 0.00
A-11 760944L63 0.00 0.00 0.154943 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,358,237.48 6.500000 % 13,647.87
M-2 760944L97 3,305,815.00 2,515,504.91 6.500000 % 14,558.03
B 826,454.53 474,634.65 6.500000 % 2,746.86
- -------------------------------------------------------------------------------
206,613,407.53 121,451,244.47 4,101,777.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 141,759.17 1,488,672.86 0.00 0.00 25,211,489.93
A-3 69,175.80 69,175.80 0.00 0.00 12,960,000.00
A-4 14,731.88 14,731.88 0.00 0.00 2,760,000.00
A-5 94,067.50 2,039,718.17 0.00 0.00 16,833,412.86
A-6 46,262.71 824,522.98 0.00 0.00 6,733,365.13
A-7 28,161.38 28,161.38 0.00 0.00 5,276,000.00
A-8 117,062.84 117,062.84 0.00 0.00 21,931,576.52
A-9 73,661.65 73,661.65 0.00 0.00 13,907,398.73
A-10 34,831.21 34,831.21 0.00 0.00 6,418,799.63
A-11 15,452.89 15,452.89 0.00 0.00 0.00
R 1.04 1.04 0.00 0.00 0.00
M-1 12,587.42 26,235.29 0.00 0.00 2,344,589.61
M-2 13,426.86 27,984.89 0.00 0.00 2,500,946.88
B 2,533.43 5,280.29 0.00 0.00 471,887.79
- -------------------------------------------------------------------------------
663,715.78 4,765,493.17 0.00 0.00 117,349,467.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 309.257361 15.684037 1.650704 17.334741 0.000000 293.573324
A-3 1000.000000 0.000000 5.337639 5.337639 0.000000 1000.000000
A-4 1000.000000 0.000000 5.337638 5.337638 0.000000 1000.000000
A-5 709.715175 73.531771 3.555083 77.086854 0.000000 636.183404
A-6 709.715174 73.531772 4.371004 77.902776 0.000000 636.183402
A-7 1000.000000 0.000000 5.337638 5.337638 0.000000 1000.000000
A-8 946.060587 0.000000 5.049730 5.049730 0.000000 946.060587
A-9 910.553663 0.000000 4.822820 4.822820 0.000000 910.553663
A-10 910.553663 0.000000 4.941062 4.941062 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 10.410000 10.410000 0.000000 0.000000
M-1 760.933356 4.403763 4.061587 8.465350 0.000000 756.529593
M-2 760.933358 4.403764 4.061588 8.465352 0.000000 756.529594
B 574.302194 3.323667 3.065420 6.389087 0.000000 570.978527
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,160.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,123.72
SUBSERVICER ADVANCES THIS MONTH 21,496.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 914,083.99
(B) TWO MONTHLY PAYMENTS: 3 973,335.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,349,467.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 509
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,398,900.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.59627650 % 4.01292100 % 0.39080260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46872740 % 4.12915083 % 0.40212180 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1501 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,293,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04791089
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.96
POOL TRADING FACTOR: 56.79663701
................................................................................
Run: 08/03/98 13:20:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 17,669,583.92 6.000000 % 754,270.86
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 28,991,801.72 6.000000 % 979,982.40
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 13,943,220.22 6.000000 % 846,440.83
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 17,435,637.66 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237204 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,519,942.21 6.000000 % 9,185.43
M-2 760944R34 775,500.00 608,086.62 6.000000 % 3,674.83
M-3 760944R42 387,600.00 303,925.73 6.000000 % 1,836.71
B-1 542,700.00 425,543.05 6.000000 % 2,571.67
B-2 310,100.00 243,156.25 6.000000 % 1,469.46
B-3 310,260.75 243,282.22 6.000000 % 1,470.22
- -------------------------------------------------------------------------------
155,046,660.75 95,243,908.83 2,600,902.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 87,037.15 841,308.01 0.00 0.00 16,915,313.06
A-3 8,127.60 8,127.60 0.00 0.00 1,650,000.00
A-4 142,808.33 1,122,790.73 0.00 0.00 28,011,819.32
A-5 3,643.78 3,643.78 0.00 0.00 739,729.23
A-6 68,681.76 915,122.59 0.00 0.00 13,096,779.39
A-7 56,499.13 56,499.13 0.00 0.00 11,470,000.00
A-8 0.00 0.00 85,884.77 0.00 17,521,522.43
A-9 18,547.57 18,547.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,486.96 16,672.39 0.00 0.00 1,510,756.78
M-2 2,995.32 6,670.15 0.00 0.00 604,411.79
M-3 1,497.08 3,333.79 0.00 0.00 302,089.02
B-1 2,096.15 4,667.82 0.00 0.00 422,971.38
B-2 1,197.74 2,667.20 0.00 0.00 241,686.79
B-3 1,198.35 2,668.57 0.00 0.00 241,812.00
- -------------------------------------------------------------------------------
401,816.92 3,002,719.33 85,884.77 0.00 92,728,891.19
===============================================================================
Run: 08/03/98 13:20:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 774.743891 33.071902 3.816247 36.888149 0.000000 741.671989
A-3 1000.000000 0.000000 4.925818 4.925818 0.000000 1000.000000
A-4 774.395046 26.176142 3.814529 29.990671 0.000000 748.218904
A-5 70.450403 0.000000 0.347027 0.347027 0.000000 70.450403
A-6 540.079026 32.786181 2.660331 35.446512 0.000000 507.292845
A-7 1000.000000 0.000000 4.925818 4.925818 0.000000 1000.000000
A-8 1308.196103 0.000000 0.000000 0.000000 6.443935 1314.640038
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.122065 4.738666 3.862443 8.601109 0.000000 779.383399
M-2 784.122012 4.738659 3.862437 8.601096 0.000000 779.383353
M-3 784.122110 4.738674 3.862436 8.601110 0.000000 779.383437
B-1 784.122075 4.738659 3.862447 8.601106 0.000000 779.383416
B-2 784.122057 4.738665 3.862431 8.601096 0.000000 779.383393
B-3 784.121807 4.738659 3.862429 8.601088 0.000000 779.383148
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,970.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,318.85
SUBSERVICER ADVANCES THIS MONTH 7,738.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 485,433.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,728,891.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 446
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,939,432.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.48908140 % 2.55339600 % 0.95752220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.41565030 % 2.60680092 % 0.97754880 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2357 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,642,052.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62893884
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.41
POOL TRADING FACTOR: 59.80708694
................................................................................
Run: 08/03/98 13:20:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 11,931,375.67 5.750000 % 1,720,736.41
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 17,734,954.69 5.000000 % 3,768,465.60
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.950000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.259092 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.050000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 5.850011 % 0.00
A-17 760944Z76 29,322,000.00 8,240,833.63 6.250000 % 764,771.74
A-18 760944Z84 0.00 0.00 2.750000 % 0.00
A-19 760944Z92 49,683,000.00 46,994,063.91 6.750000 % 58,790.13
A-20 7609442A5 5,593,279.30 4,272,748.14 0.000000 % 63,693.01
A-21 7609442B3 0.00 0.00 0.144054 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,858,778.03 6.750000 % 17,337.50
M-2 7609442F4 5,330,500.00 5,039,340.78 6.750000 % 6,304.27
M-3 7609442G2 5,330,500.00 5,039,340.78 6.750000 % 6,304.27
B-1 2,665,200.00 2,519,623.10 6.750000 % 3,152.08
B-2 799,500.00 755,830.24 6.750000 % 945.55
B-3 1,865,759.44 1,353,160.05 6.750000 % 1,692.82
- -------------------------------------------------------------------------------
533,047,438.74 400,071,993.24 6,412,193.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 56,650.88 1,777,387.29 0.00 0.00 10,210,639.26
A-4 62,911.58 62,911.58 0.00 0.00 11,287,000.00
A-5 73,223.14 3,841,688.74 0.00 0.00 13,966,489.09
A-6 25,628.11 25,628.11 0.00 0.00 0.00
A-7 203,241.45 203,241.45 0.00 0.00 37,443,000.00
A-8 114,257.51 114,257.51 0.00 0.00 20,499,000.00
A-9 13,209.93 13,209.93 0.00 0.00 2,370,000.00
A-10 267,649.44 267,649.44 0.00 0.00 48,019,128.22
A-11 115,561.78 115,561.78 0.00 0.00 20,733,000.00
A-12 268,785.29 268,785.29 0.00 0.00 48,222,911.15
A-13 299,750.05 299,750.05 0.00 0.00 52,230,738.70
A-14 109,980.59 109,980.59 0.00 0.00 21,279,253.46
A-15 88,405.15 88,405.15 0.00 0.00 15,185,886.80
A-16 24,452.84 24,452.84 0.00 0.00 5,062,025.89
A-17 42,530.40 807,302.14 0.00 0.00 7,476,061.89
A-18 18,713.37 18,713.37 0.00 0.00 0.00
A-19 261,935.93 320,726.06 0.00 0.00 46,935,273.78
A-20 0.00 63,693.01 0.00 0.00 4,209,055.13
A-21 47,589.68 47,589.68 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,246.18 94,583.68 0.00 0.00 13,841,440.53
M-2 28,088.32 34,392.59 0.00 0.00 5,033,036.51
M-3 28,088.32 34,392.59 0.00 0.00 5,033,036.51
B-1 14,043.90 17,195.98 0.00 0.00 2,516,471.02
B-2 4,212.86 5,158.41 0.00 0.00 754,884.69
B-3 7,542.28 9,235.10 0.00 0.00 1,351,467.23
- -------------------------------------------------------------------------------
2,253,698.99 8,665,892.37 0.00 0.00 393,659,799.86
===============================================================================
Run: 08/03/98 13:20:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
________________________________________________________________________________
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 200.986720 28.986194 0.954297 29.940491 0.000000 172.000527
A-4 1000.000000 0.000000 5.573809 5.573809 0.000000 1000.000000
A-5 713.536700 151.618008 2.946012 154.564020 0.000000 561.918692
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.428023 5.428023 0.000000 1000.000000
A-8 1000.000000 0.000000 5.573809 5.573809 0.000000 1000.000000
A-9 1000.000000 0.000000 5.573810 5.573810 0.000000 1000.000000
A-10 992.376792 0.000000 5.531319 5.531319 0.000000 992.376792
A-11 1000.000000 0.000000 5.573809 5.573809 0.000000 1000.000000
A-12 983.117799 0.000000 5.479711 5.479711 0.000000 983.117799
A-13 954.414928 0.000000 5.477348 5.477348 0.000000 954.414928
A-14 954.414928 0.000000 4.932838 4.932838 0.000000 954.414928
A-15 954.414928 0.000000 5.556159 5.556159 0.000000 954.414928
A-16 954.414927 0.000000 4.610438 4.610438 0.000000 954.414927
A-17 281.046096 26.081841 1.450460 27.532301 0.000000 254.964255
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 945.878146 1.183305 5.272144 6.455449 0.000000 944.694841
A-20 763.907524 11.387418 0.000000 11.387418 0.000000 752.520106
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.378630 1.182680 5.269360 6.452040 0.000000 944.195950
M-2 945.378629 1.182679 5.269359 6.452038 0.000000 944.195950
M-3 945.378629 1.182679 5.269359 6.452038 0.000000 944.195950
B-1 945.378621 1.182680 5.269361 6.452041 0.000000 944.195940
B-2 945.378662 1.182677 5.269368 6.452045 0.000000 944.195985
B-3 725.259656 0.907309 4.042461 4.949770 0.000000 724.352347
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:20:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,920.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,306.86
SUBSERVICER ADVANCES THIS MONTH 36,150.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,056,613.40
(B) TWO MONTHLY PAYMENTS: 2 402,967.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 797,219.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 393,659,799.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,911,399.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.78268630 % 6.04787900 % 1.16943460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.67421190 % 6.07314071 % 1.18701090 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1442 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,205,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,205,393.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21021402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.85
POOL TRADING FACTOR: 73.85080037
................................................................................
Run: 08/03/98 13:21:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 13,409,481.51 10.500000 % 335,823.87
A-2 760944V96 67,648,000.00 2,599,160.36 6.625000 % 2,599,160.36
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 535,195.70
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.121620 % 0.00
R 760944X37 267,710.00 18,336.47 7.000000 % 369.58
M-1 760944X45 7,801,800.00 7,400,795.77 7.000000 % 9,147.86
M-2 760944X52 2,600,600.00 2,466,931.93 7.000000 % 3,049.29
M-3 760944X60 2,600,600.00 2,466,931.93 7.000000 % 3,049.29
B-1 1,300,350.00 1,233,513.39 7.000000 % 1,524.70
B-2 390,100.00 370,049.27 7.000000 % 457.40
B-3 910,233.77 786,240.13 7.000000 % 971.83
- -------------------------------------------------------------------------------
260,061,393.77 186,914,440.76 3,488,749.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 116,427.49 452,251.36 0.00 0.00 13,073,657.64
A-2 14,238.79 2,613,399.15 0.00 0.00 0.00
A-3 111,668.21 646,863.91 0.00 0.00 19,848,804.30
A-4 288,527.34 288,527.34 0.00 0.00 52,668,000.00
A-5 271,194.22 271,194.22 0.00 0.00 49,504,000.00
A-6 58,340.45 58,340.45 0.00 0.00 10,079,000.00
A-7 111,616.12 111,616.12 0.00 0.00 19,283,000.00
A-8 6,077.73 6,077.73 0.00 0.00 1,050,000.00
A-9 18,493.67 18,493.67 0.00 0.00 3,195,000.00
A-10 18,797.55 18,797.55 0.00 0.00 0.00
R 106.13 475.71 0.00 0.00 17,966.89
M-1 42,838.15 51,986.01 0.00 0.00 7,391,647.91
M-2 14,279.39 17,328.68 0.00 0.00 2,463,882.64
M-3 14,279.39 17,328.68 0.00 0.00 2,463,882.64
B-1 7,139.96 8,664.66 0.00 0.00 1,231,988.69
B-2 2,141.96 2,599.36 0.00 0.00 369,591.87
B-3 4,551.03 5,522.86 0.00 0.00 785,268.30
- -------------------------------------------------------------------------------
1,100,717.58 4,589,467.46 0.00 0.00 183,425,690.88
===============================================================================
Run: 08/03/98 13:21:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 658.004883 16.478918 5.713111 22.192029 0.000000 641.525965
A-2 38.421836 38.421836 0.210484 38.632320 0.000000 0.000000
A-3 1000.000000 26.255676 5.478229 31.733905 0.000000 973.744324
A-4 1000.000000 0.000000 5.478229 5.478229 0.000000 1000.000000
A-5 1000.000000 0.000000 5.478228 5.478228 0.000000 1000.000000
A-6 1000.000000 0.000000 5.788317 5.788317 0.000000 1000.000000
A-7 1000.000000 0.000000 5.788317 5.788317 0.000000 1000.000000
A-8 1000.000000 0.000000 5.788314 5.788314 0.000000 1000.000000
A-9 1000.000000 0.000000 5.788316 5.788316 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 68.493781 1.380524 0.396436 1.776960 0.000000 67.113257
M-1 948.601063 1.172532 5.490803 6.663335 0.000000 947.428531
M-2 948.601065 1.172533 5.490806 6.663339 0.000000 947.428532
M-3 948.601065 1.172533 5.490806 6.663339 0.000000 947.428532
B-1 948.601061 1.172530 5.490799 6.663329 0.000000 947.428531
B-2 948.601051 1.172520 5.490797 6.663317 0.000000 947.428531
B-3 863.778247 1.067682 4.999825 6.067507 0.000000 862.710576
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,640.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,682.29
SUBSERVICER ADVANCES THIS MONTH 29,328.08
MASTER SERVICER ADVANCES THIS MONTH 1,606.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,600,494.64
(B) TWO MONTHLY PAYMENTS: 3 460,434.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,102,523.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,425,690.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 721
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 228,352.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,257,711.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.12235160 % 6.59909400 % 1.27855440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.98244150 % 6.71629646 % 1.30126200 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1207 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,993,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48910470
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.20
POOL TRADING FACTOR: 70.53168801
................................................................................
Run: 08/03/98 13:21:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 106,598,411.95 6.730253 % 3,065,973.02
A-2 7609442W7 76,450,085.00 102,239,789.62 6.730253 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.730253 % 0.00
M-1 7609442T4 8,228,000.00 7,813,175.23 6.730253 % 9,721.14
M-2 7609442U1 2,992,100.00 2,841,249.63 6.730253 % 3,535.08
M-3 7609442V9 1,496,000.00 1,420,577.32 6.730253 % 1,767.48
B-1 2,244,050.00 2,130,913.49 6.730253 % 2,651.28
B-2 1,047,225.00 994,427.86 6.730253 % 1,237.27
B-3 1,196,851.02 1,070,331.57 6.730253 % 1,331.69
- -------------------------------------------------------------------------------
299,203,903.02 225,108,876.67 3,086,216.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 597,753.93 3,663,726.95 0.00 0.00 103,532,438.93
A-2 0.00 0.00 570,863.30 0.00 102,810,652.92
A-3 34,736.53 34,736.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,625.43 53,346.57 0.00 0.00 7,803,454.09
M-2 15,864.32 19,399.40 0.00 0.00 2,837,714.55
M-3 7,931.90 9,699.38 0.00 0.00 1,418,809.84
B-1 11,898.11 14,549.39 0.00 0.00 2,128,262.21
B-2 5,552.46 6,789.73 0.00 0.00 993,190.59
B-3 5,976.27 7,307.96 0.00 0.00 1,068,999.88
- -------------------------------------------------------------------------------
723,338.95 3,809,555.91 570,863.30 0.00 222,593,523.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 518.602167 14.915984 2.908078 17.824062 0.000000 503.686182
A-2 1337.340431 0.000000 0.000000 0.000000 7.467138 1344.807569
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.583766 1.181471 5.302070 6.483541 0.000000 948.402296
M-2 949.583781 1.181471 5.302069 6.483540 0.000000 948.402309
M-3 949.583770 1.181471 5.302072 6.483543 0.000000 948.402300
B-1 949.583784 1.181471 5.302070 6.483541 0.000000 948.402313
B-2 949.583767 1.181475 5.302070 6.483545 0.000000 948.402292
B-3 894.289725 1.112653 4.993328 6.105981 0.000000 893.177064
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,132.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,034.03
SUBSERVICER ADVANCES THIS MONTH 19,933.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,782,109.14
(B) TWO MONTHLY PAYMENTS: 2 557,497.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 512,021.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,593,523.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 846
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,235,273.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.77208640 % 5.36407200 % 1.86384160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.69950400 % 5.41793774 % 1.88255820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,379,311.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,695,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30099150
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.92
POOL TRADING FACTOR: 74.39526048
................................................................................
Run: 08/03/98 12:05:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 16,916,758.56 6.350000 % 566,741.87
A-2 7609442N7 0.00 0.00 3.650000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 16,916,758.56 566,741.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 88,294.69 655,036.56 0.00 0.00 16,350,016.69
A-2 50,752.07 50,752.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
139,046.76 705,788.63 0.00 0.00 16,350,016.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 462.595747 15.497790 2.414455 17.912245 0.000000 447.097957
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-July-98
DISTRIBUTION DATE 30-July-98
Run: 08/03/98 12:05:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,350,016.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 537,157.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 44.70967344
................................................................................
Run: 08/03/98 13:21:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 62,323,658.64 6.500000 % 4,165,923.30
A-2 7609443C0 22,306,000.00 1,959,607.99 6.500000 % 1,959,607.99
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 92,264.68
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,198,269.60 6.500000 % 29,102.96
A-9 7609443K2 0.00 0.00 0.530124 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,296,294.88 6.500000 % 7,572.48
M-2 7609443N6 3,317,000.00 3,147,672.98 6.500000 % 3,785.67
M-3 7609443P1 1,990,200.00 1,888,603.77 6.500000 % 2,271.40
B-1 1,326,800.00 1,259,069.17 6.500000 % 1,514.27
B-2 398,000.00 377,682.84 6.500000 % 454.23
B-3 928,851.36 556,498.95 6.500000 % 669.29
- -------------------------------------------------------------------------------
265,366,951.36 201,339,358.82 6,263,166.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 331,743.57 4,497,666.87 0.00 0.00 58,157,735.34
A-2 10,430.82 1,970,038.81 0.00 0.00 0.00
A-3 170,551.54 262,816.22 0.00 0.00 31,948,735.32
A-4 239,446.03 239,446.03 0.00 0.00 44,984,000.00
A-5 55,890.61 55,890.61 0.00 0.00 10,500,000.00
A-6 57,311.83 57,311.83 0.00 0.00 10,767,000.00
A-7 5,535.83 5,535.83 0.00 0.00 1,040,000.00
A-8 128,805.35 157,908.31 0.00 0.00 24,169,166.64
A-9 87,406.23 87,406.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,514.65 41,087.13 0.00 0.00 6,288,722.40
M-2 16,754.80 20,540.47 0.00 0.00 3,143,887.31
M-3 10,052.88 12,324.28 0.00 0.00 1,886,332.37
B-1 6,701.92 8,216.19 0.00 0.00 1,257,554.90
B-2 2,010.37 2,464.60 0.00 0.00 377,228.61
B-3 2,962.22 3,631.51 0.00 0.00 555,829.66
- -------------------------------------------------------------------------------
1,159,118.65 7,422,284.92 0.00 0.00 195,076,192.55
===============================================================================
Run: 08/03/98 13:21:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 601.388155 40.198810 3.201138 43.399948 0.000000 561.189345
A-2 87.851161 87.851161 0.467624 88.318785 0.000000 0.000000
A-3 1000.000000 2.879582 5.322916 8.202498 0.000000 997.120418
A-4 1000.000000 0.000000 5.322915 5.322915 0.000000 1000.000000
A-5 1000.000000 0.000000 5.322915 5.322915 0.000000 1000.000000
A-6 1000.000000 0.000000 5.322915 5.322915 0.000000 1000.000000
A-7 1000.000000 0.000000 5.322913 5.322913 0.000000 1000.000000
A-8 948.951749 1.141293 5.051190 6.192483 0.000000 947.810457
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.951753 1.141293 5.051191 6.192484 0.000000 947.810460
M-2 948.951758 1.141293 5.051191 6.192484 0.000000 947.810464
M-3 948.951749 1.141292 5.051191 6.192483 0.000000 947.810456
B-1 948.951741 1.141295 5.051191 6.192486 0.000000 947.810446
B-2 948.951859 1.141281 5.051181 6.192462 0.000000 947.810578
B-3 599.125946 0.720557 3.189100 3.909657 0.000000 598.405390
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,748.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,961.80
SUBSERVICER ADVANCES THIS MONTH 34,829.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,190,922.97
(B) TWO MONTHLY PAYMENTS: 1 412,075.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,306.67
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,180,869.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,076,192.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 714
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,021,017.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.28207730 % 5.62859200 % 1.08933050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.07472890 % 5.80231854 % 1.12295260 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5278 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 1,055,697.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43057396
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.27
POOL TRADING FACTOR: 73.51186406
................................................................................
Run: 08/03/98 13:21:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 33,453,970.13 7.899009 % 1,660,689.78
M-1 7609442K3 3,625,500.00 2,063,637.31 7.899009 % 102,441.10
M-2 7609442L1 2,416,900.00 1,375,701.28 7.899009 % 68,291.24
R 7609442J6 100.00 0.00 7.899009 % 0.00
B-1 886,200.00 504,425.68 7.899009 % 25,040.21
B-2 322,280.00 183,442.03 7.899009 % 9,106.25
B-3 805,639.55 200,143.28 7.899009 % 9,935.32
- -------------------------------------------------------------------------------
161,126,619.55 37,781,319.71 1,875,503.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 214,933.56 1,875,623.34 0.00 0.00 31,793,280.35
M-1 13,258.37 115,699.47 0.00 0.00 1,961,196.21
M-2 8,838.54 77,129.78 0.00 0.00 1,307,410.04
R 0.00 0.00 0.00 0.00 0.00
B-1 3,240.82 28,281.03 0.00 0.00 479,385.47
B-2 1,178.57 10,284.82 0.00 0.00 174,335.78
B-3 1,285.86 11,221.18 0.00 0.00 190,207.96
- -------------------------------------------------------------------------------
242,735.72 2,118,239.62 0.00 0.00 35,905,815.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 218.553408 10.849218 1.404152 12.253370 0.000000 207.704190
M-1 569.200747 28.255716 3.656977 31.912693 0.000000 540.945031
M-2 569.200745 28.255716 3.656974 31.912690 0.000000 540.945029
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 569.200722 28.255710 3.656985 31.912695 0.000000 540.945012
B-2 569.200788 28.255709 3.656975 31.912684 0.000000 540.945079
B-3 248.427824 12.332202 1.596086 13.928288 0.000000 236.095609
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,943.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,861.33
SUBSERVICER ADVANCES THIS MONTH 10,627.44
MASTER SERVICER ADVANCES THIS MONTH 1,930.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 898,913.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 518,389.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,905,815.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,199.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,841,112.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.54632500 % 9.10327800 % 2.35039700 %
PREPAYMENT PERCENT 88.54632500 % 0.00000000 % 11.45367500 %
NEXT DISTRIBUTION 88.54632500 % 9.10327805 % 2.35039700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34402417
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.31
POOL TRADING FACTOR: 22.28422337
................................................................................
Run: 08/03/98 12:05:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 41,819,842.99 6.470000 % 174,474.81
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,572,784.61 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 109,701,030.82 174,474.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 223,378.32 397,853.13 0.00 0.00 41,645,368.18
A-2 236,366.60 236,366.60 0.00 0.00 61,308,403.22
A-3 0.00 0.00 35,108.15 0.00 6,607,892.76
S-1 14,291.03 14,291.03 0.00 0.00 0.00
S-2 4,964.56 4,964.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
479,000.51 653,475.32 35,108.15 0.00 109,561,664.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 844.845313 3.524744 4.512693 8.037437 0.000000 841.320569
A-2 1000.000000 0.000000 3.855370 3.855370 0.000000 1000.000000
A-3 1314.556922 0.000000 0.000000 0.000000 7.021630 1321.578552
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-July-98
DISTRIBUTION DATE 30-July-98
Run: 08/03/98 12:05:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,742.53
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,561,664.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,714,085.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 94.60588915
................................................................................
Run: 08/03/98 13:21:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 14,860,645.06 5.500000 % 2,440,549.51
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 15,286,258.01 6.250000 % 976,219.80
A-9 7609445W4 0.00 0.00 2.750000 % 0.00
A-10 7609445X2 43,420,000.00 31,693,370.30 6.500000 % 262,781.29
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 42,708,083.35 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,085,546.47 6.500000 % 0.00
A-14 7609446B9 478,414.72 363,487.39 0.000000 % 622.13
A-15 7609446C7 0.00 0.00 0.488632 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,124,033.31 6.500000 % 13,822.16
M-2 7609446G8 4,252,700.00 4,044,904.12 6.500000 % 5,025.99
M-3 7609446H6 4,252,700.00 4,044,904.12 6.500000 % 5,025.99
B-1 2,126,300.00 2,022,404.47 6.500000 % 2,512.94
B-2 638,000.00 606,825.98 6.500000 % 754.01
B-3 1,488,500.71 887,512.03 6.500000 % 1,102.79
- -------------------------------------------------------------------------------
425,269,315.43 323,219,611.95 3,708,416.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 67,720.21 2,508,269.72 0.00 0.00 12,420,095.55
A-3 207,128.85 207,128.85 0.00 0.00 41,665,000.00
A-4 52,250.34 52,250.34 0.00 0.00 10,090,000.00
A-5 39,551.59 39,551.59 0.00 0.00 7,344,000.00
A-6 242,741.64 242,741.64 0.00 0.00 45,072,637.34
A-7 102,616.57 102,616.57 0.00 0.00 19,054,000.00
A-8 79,158.80 1,055,378.60 0.00 0.00 14,310,038.21
A-9 34,829.87 34,829.87 0.00 0.00 0.00
A-10 170,686.72 433,468.01 0.00 0.00 31,430,589.01
A-11 356,879.89 356,879.89 0.00 0.00 66,266,000.00
A-12 0.00 0.00 230,007.18 0.00 42,938,090.53
A-13 0.00 0.00 32,774.11 0.00 6,118,320.58
A-14 0.00 622.13 0.00 0.00 362,865.26
A-15 130,857.18 130,857.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,909.21 73,731.37 0.00 0.00 11,110,211.15
M-2 21,784.10 26,810.09 0.00 0.00 4,039,878.13
M-3 21,784.10 26,810.09 0.00 0.00 4,039,878.13
B-1 10,891.79 13,404.73 0.00 0.00 2,019,891.53
B-2 3,268.10 4,022.11 0.00 0.00 606,071.97
B-3 4,779.76 5,882.55 0.00 0.00 886,409.24
- -------------------------------------------------------------------------------
1,606,838.72 5,315,255.33 262,781.29 0.00 319,773,976.63
===============================================================================
Run: 08/03/98 13:21:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 258.378598 42.433270 1.177436 43.610706 0.000000 215.945328
A-3 1000.000000 0.000000 4.971291 4.971291 0.000000 1000.000000
A-4 1000.000000 0.000000 5.178428 5.178428 0.000000 1000.000000
A-5 1000.000000 0.000000 5.385565 5.385565 0.000000 1000.000000
A-6 991.980926 0.000000 5.342378 5.342378 0.000000 991.980926
A-7 1000.000000 0.000000 5.385566 5.385566 0.000000 1000.000000
A-8 304.604217 19.452810 1.577371 21.030181 0.000000 285.151407
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 729.925617 6.052079 3.931062 9.983141 0.000000 723.873538
A-11 1000.000000 0.000000 5.385566 5.385566 0.000000 1000.000000
A-12 1316.363067 0.000000 0.000000 0.000000 7.089360 1323.452427
A-13 1316.363069 0.000000 0.000000 0.000000 7.089360 1323.452429
A-14 759.774678 1.300399 0.000000 1.300399 0.000000 758.474279
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.137900 1.181836 5.122415 6.304251 0.000000 949.956064
M-2 951.137894 1.181835 5.122416 6.304251 0.000000 949.956059
M-3 951.137894 1.181835 5.122416 6.304251 0.000000 949.956059
B-1 951.137878 1.181837 5.122415 6.304252 0.000000 949.956041
B-2 951.137900 1.181834 5.122414 6.304248 0.000000 949.956066
B-3 596.245621 0.740866 3.211124 3.951990 0.000000 595.504748
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,128.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,794.49
SUBSERVICER ADVANCES THIS MONTH 42,880.04
MASTER SERVICER ADVANCES THIS MONTH 1,364.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,657,256.30
(B) TWO MONTHLY PAYMENTS: 2 151,254.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 621,245.64
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 515,367.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 319,773,976.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 197,738.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,043,979.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.95953140 % 5.95120900 % 1.08926000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.89243880 % 6.00110353 % 1.09964010 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4891 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,330,445.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,445.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34267548
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.59
POOL TRADING FACTOR: 75.19328694
................................................................................
Run: 08/03/98 13:21:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 4,958,092.53 6.000000 % 924,128.87
A-2 7609445A2 54,914,000.00 23,242,688.29 6.000000 % 696,287.41
A-3 7609445B0 15,096,000.00 5,912,599.48 6.000000 % 339,737.84
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.310000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.182714 % 0.00
A-9 7609445H7 0.00 0.00 0.318596 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 619,366.76 6.000000 % 3,589.28
M-2 7609445L8 2,868,200.00 2,289,852.66 6.000000 % 13,269.86
B 620,201.82 495,143.58 6.000000 % 2,869.39
- -------------------------------------------------------------------------------
155,035,301.82 98,863,320.62 1,979,882.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,601.72 948,730.59 0.00 0.00 4,033,963.66
A-2 115,328.65 811,616.06 0.00 0.00 22,546,400.88
A-3 29,337.92 369,075.76 0.00 0.00 5,572,861.64
A-4 30,878.11 30,878.11 0.00 0.00 6,223,000.00
A-5 45,904.94 45,904.94 0.00 0.00 9,251,423.55
A-6 185,098.30 185,098.30 0.00 0.00 37,303,669.38
A-7 23,760.51 23,760.51 0.00 0.00 5,410,802.13
A-8 18,750.77 18,750.77 0.00 0.00 3,156,682.26
A-9 26,048.05 26,048.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,073.25 6,662.53 0.00 0.00 615,777.48
M-2 11,362.09 24,631.95 0.00 0.00 2,276,582.80
B 2,456.88 5,326.27 0.00 0.00 492,274.19
- -------------------------------------------------------------------------------
516,601.19 2,496,483.84 0.00 0.00 96,883,437.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 290.150546 54.080575 1.439707 55.520282 0.000000 236.069971
A-2 423.256151 12.679597 2.100168 14.779765 0.000000 410.576554
A-3 391.666632 22.505156 1.943423 24.448579 0.000000 369.161476
A-4 1000.000000 0.000000 4.961933 4.961933 0.000000 1000.000000
A-5 972.298849 0.000000 4.824481 4.824481 0.000000 972.298849
A-6 967.268303 0.000000 4.799520 4.799520 0.000000 967.268303
A-7 914.450250 0.000000 4.015635 4.015635 0.000000 914.450250
A-8 914.450249 0.000000 5.431857 5.431857 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 798.358804 4.626553 3.961395 8.587948 0.000000 793.732251
M-2 798.358783 4.626546 3.961401 8.587947 0.000000 793.732236
B 798.358799 4.626542 3.961404 8.587946 0.000000 793.732256
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,585.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,846.20
SUBSERVICER ADVANCES THIS MONTH 12,101.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,093,321.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,883,437.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 443
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,406,962.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.55649540 % 2.94266800 % 0.50083650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.50648810 % 2.98540219 % 0.50810970 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3172 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,487,288.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69391327
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.59
POOL TRADING FACTOR: 62.49121125
................................................................................
Run: 08/03/98 13:21:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 2,309,612.45 6.500000 % 765,715.01
A-2 7609443X4 70,702,000.00 13,014,430.44 6.500000 % 2,527,682.87
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,022,696.42 6.500000 % 34,203.13
A-9 7609444E5 0.00 0.00 0.436952 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,174,648.02 6.500000 % 9,977.57
M-2 7609444H8 3,129,000.00 2,972,305.67 6.500000 % 3,627.85
M-3 7609444J4 3,129,000.00 2,972,305.67 6.500000 % 3,627.85
B-1 1,251,600.00 1,188,922.28 6.500000 % 1,451.14
B-2 625,800.00 594,461.15 6.500000 % 725.57
B-3 1,251,647.88 1,060,344.48 6.500000 % 1,294.21
- -------------------------------------------------------------------------------
312,906,747.88 235,236,726.58 3,348,305.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,429.44 778,144.45 0.00 0.00 1,543,897.44
A-2 70,038.63 2,597,721.50 0.00 0.00 10,486,747.57
A-3 60,344.03 60,344.03 0.00 0.00 11,213,000.00
A-4 439,968.43 439,968.43 0.00 0.00 81,754,000.00
A-5 340,989.79 340,989.79 0.00 0.00 63,362,000.00
A-6 94,705.63 94,705.63 0.00 0.00 17,598,000.00
A-7 5,381.62 5,381.62 0.00 0.00 1,000,000.00
A-8 150,807.32 185,010.45 0.00 0.00 27,988,493.29
A-9 85,101.68 85,101.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,992.79 53,970.36 0.00 0.00 8,164,670.45
M-2 15,995.80 19,623.65 0.00 0.00 2,968,677.82
M-3 15,995.80 19,623.65 0.00 0.00 2,968,677.82
B-1 6,398.32 7,849.46 0.00 0.00 1,187,471.14
B-2 3,199.16 3,924.73 0.00 0.00 593,735.58
B-3 5,706.38 7,000.59 0.00 0.00 1,059,050.27
- -------------------------------------------------------------------------------
1,351,054.82 4,699,360.02 0.00 0.00 231,888,421.38
===============================================================================
Run: 08/03/98 13:21:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 116.735529 38.701795 0.628225 39.330020 0.000000 78.033735
A-2 184.074431 35.751222 0.990617 36.741839 0.000000 148.323210
A-3 1000.000000 0.000000 5.381613 5.381613 0.000000 1000.000000
A-4 1000.000000 0.000000 5.381613 5.381613 0.000000 1000.000000
A-5 1000.000000 0.000000 5.381613 5.381613 0.000000 1000.000000
A-6 1000.000000 0.000000 5.381613 5.381613 0.000000 1000.000000
A-7 1000.000000 0.000000 5.381620 5.381620 0.000000 1000.000000
A-8 949.921913 1.159428 5.112113 6.271541 0.000000 948.762484
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.921914 1.159428 5.112112 6.271540 0.000000 948.762486
M-2 949.921914 1.159428 5.112112 6.271540 0.000000 948.762486
M-3 949.921914 1.159428 5.112112 6.271540 0.000000 948.762486
B-1 949.921924 1.159428 5.112112 6.271540 0.000000 948.762496
B-2 949.921940 1.159428 5.112112 6.271540 0.000000 948.762512
B-3 847.158771 1.033997 4.559078 5.593075 0.000000 846.124766
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,955.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,761.02
SUBSERVICER ADVANCES THIS MONTH 24,456.72
MASTER SERVICER ADVANCES THIS MONTH 4,877.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,276,349.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 447,651.34
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 837,001.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 231,888,421.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 838
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 690,746.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,061,186.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.78897160 % 6.00214900 % 1.20887920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.69377790 % 6.08138432 % 1.22483780 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4377 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,436,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31533288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.99
POOL TRADING FACTOR: 74.10783658
................................................................................
Run: 08/03/98 13:21:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 3,295,706.94 6.000000 % 1,151,035.70
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 23,718,747.34 6.500000 % 1,116,071.65
A-7 7609444R6 11,221,052.00 10,500,033.66 6.131000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.299033 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.196280 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 629,438.64 6.500000 % 3,579.81
M-2 7609444Y1 2,903,500.00 2,328,121.15 6.500000 % 13,240.73
B 627,984.63 503,538.57 6.500000 % 2,863.78
- -------------------------------------------------------------------------------
156,939,684.63 96,155,756.55 2,286,791.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 16,321.63 1,167,357.33 0.00 0.00 2,144,671.24
A-3 150,199.39 150,199.39 0.00 0.00 28,657,000.00
A-4 25,376.88 25,376.88 0.00 0.00 4,730,000.00
A-5 4,908.16 4,908.16 0.00 0.00 0.00
A-6 127,253.24 1,243,324.89 0.00 0.00 22,602,675.69
A-7 53,135.62 53,135.62 0.00 0.00 10,500,033.66
A-8 29,196.29 29,196.29 0.00 0.00 4,846,170.25
A-9 90,922.19 90,922.19 0.00 0.00 16,947,000.00
A-10 15,578.11 15,578.11 0.00 0.00 0.00
R-I 1.87 1.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,377.00 6,956.81 0.00 0.00 625,858.83
M-2 12,490.59 25,731.32 0.00 0.00 2,314,880.42
B 2,701.51 5,565.29 0.00 0.00 500,674.79
- -------------------------------------------------------------------------------
531,462.48 2,818,254.15 0.00 0.00 93,868,964.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 112.592906 39.323416 0.557604 39.881020 0.000000 73.269490
A-3 1000.000000 0.000000 5.241281 5.241281 0.000000 1000.000000
A-4 1000.000000 0.000000 5.365091 5.365091 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 927.020532 43.620404 4.973550 48.593954 0.000000 883.400129
A-7 935.744141 0.000000 4.735351 4.735351 0.000000 935.744141
A-8 935.744141 0.000000 5.637494 5.637494 0.000000 935.744142
A-9 1000.000000 0.000000 5.365091 5.365091 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.710000 18.710000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 801.832662 4.560268 4.301911 8.862179 0.000000 797.272395
M-2 801.832667 4.560265 4.301908 8.862173 0.000000 797.272402
B 801.832634 4.560271 4.301905 8.862176 0.000000 797.272363
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,938.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,200.51
SUBSERVICER ADVANCES THIS MONTH 9,687.56
MASTER SERVICER ADVANCES THIS MONTH 2,502.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 519,549.49
(B) TWO MONTHLY PAYMENTS: 1 129,482.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 248,586.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,868,964.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 456
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 224,089.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,739,924.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.40052920 % 3.07580100 % 0.52366970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.33381060 % 3.13281312 % 0.53337630 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 507,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07806959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.11
POOL TRADING FACTOR: 59.81212789
................................................................................
Run: 08/03/98 13:21:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 86,228,629.05 6.979227 % 2,892,191.76
A-2 760947LS8 99,787,000.00 51,523,929.37 6.979227 % 1,728,162.51
A-3 7609446Y9 100,000,000.00 133,619,122.10 6.979227 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.979227 % 0.00
M-1 7609447B8 10,702,300.00 10,188,016.60 6.979227 % 12,115.38
M-2 7609447C6 3,891,700.00 3,704,690.00 6.979227 % 4,405.54
M-3 7609447D4 3,891,700.00 3,704,690.00 6.979227 % 4,405.54
B-1 1,751,300.00 1,667,143.81 6.979227 % 1,982.53
B-2 778,400.00 740,995.14 6.979227 % 881.18
B-3 1,362,164.15 1,110,904.09 6.979227 % 1,321.07
- -------------------------------------------------------------------------------
389,164,664.15 292,488,120.16 4,645,465.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 497,660.21 3,389,851.97 0.00 0.00 83,336,437.29
A-2 297,365.39 2,025,527.90 0.00 0.00 49,795,766.86
A-3 0.00 0.00 771,169.88 0.00 134,390,291.98
A-4 32,168.73 32,168.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,799.15 70,914.53 0.00 0.00 10,175,901.22
M-2 21,381.26 25,786.80 0.00 0.00 3,700,284.46
M-3 21,381.26 25,786.80 0.00 0.00 3,700,284.46
B-1 9,621.76 11,604.29 0.00 0.00 1,665,161.28
B-2 4,276.58 5,157.76 0.00 0.00 740,113.96
B-3 6,411.48 7,732.55 0.00 0.00 1,109,583.02
- -------------------------------------------------------------------------------
949,065.82 5,594,531.33 771,169.88 0.00 288,613,824.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 516.339096 17.318514 2.980001 20.298515 0.000000 499.020583
A-2 516.339096 17.318514 2.980001 20.298515 0.000000 499.020582
A-3 1336.191221 0.000000 0.000000 0.000000 7.711699 1343.902920
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.946460 1.132035 5.494067 6.626102 0.000000 950.814425
M-2 951.946450 1.132035 5.494067 6.626102 0.000000 950.814415
M-3 951.946450 1.132035 5.494067 6.626102 0.000000 950.814415
B-1 951.946445 1.132033 5.494067 6.626100 0.000000 950.814412
B-2 951.946480 1.132040 5.494065 6.626105 0.000000 950.814440
B-3 815.543479 0.969824 4.706826 5.676650 0.000000 814.573647
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,456.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,815.93
SUBSERVICER ADVANCES THIS MONTH 33,492.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,624,153.39
(B) TWO MONTHLY PAYMENTS: 2 363,650.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 745,091.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 288,613,824.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,526,474.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.78041120 % 6.01644800 % 1.20314050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.69219750 % 6.08996127 % 1.21784130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41574984
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.61
POOL TRADING FACTOR: 74.16239220
................................................................................
Run: 08/03/98 13:21:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 3,307,152.32 6.500000 % 844,364.96
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 9,521,089.29 6.500000 % 388,356.62
A-4 760947AD3 73,800,000.00 64,057,539.02 6.500000 % 846,473.14
A-5 760947AE1 13,209,000.00 17,292,611.69 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,130,656.12 0.000000 % 6,739.77
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.210796 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 733,414.98 6.500000 % 4,153.02
M-2 760947AL5 2,907,400.00 2,345,282.30 6.500000 % 13,280.35
B 726,864.56 586,332.32 6.500000 % 3,320.15
- -------------------------------------------------------------------------------
181,709,071.20 115,897,078.04 2,106,688.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 17,794.44 862,159.40 0.00 0.00 2,462,787.36
A-2 91,055.77 91,055.77 0.00 0.00 16,923,000.00
A-3 51,229.11 439,585.73 0.00 0.00 9,132,732.67
A-4 344,667.53 1,191,140.67 0.00 0.00 63,211,065.88
A-5 0.00 0.00 93,044.50 0.00 17,385,656.19
A-6 0.00 6,739.77 0.00 0.00 1,123,916.35
A-7 4,317.20 4,317.20 0.00 0.00 0.00
A-8 20,223.28 20,223.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,946.20 8,099.22 0.00 0.00 729,261.96
M-2 12,619.01 25,899.36 0.00 0.00 2,332,001.95
B 3,154.81 6,474.96 0.00 0.00 583,012.17
- -------------------------------------------------------------------------------
549,007.35 2,655,695.36 93,044.50 0.00 113,883,434.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 76.054464 19.417831 0.409218 19.827049 0.000000 56.636633
A-2 1000.000000 0.000000 5.380593 5.380593 0.000000 1000.000000
A-3 340.038903 13.869879 1.829611 15.699490 0.000000 326.169024
A-4 867.988334 11.469826 4.670292 16.140118 0.000000 856.518508
A-5 1309.153735 0.000000 0.000000 0.000000 7.044023 1316.197758
A-6 646.271408 3.852383 0.000000 3.852383 0.000000 642.419025
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 806.659679 4.567774 4.340299 8.908073 0.000000 802.091905
M-2 806.659662 4.567775 4.340307 8.908082 0.000000 802.091886
B 806.659662 4.567770 4.340313 8.908083 0.000000 802.091892
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,512.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,993.46
SUBSERVICER ADVANCES THIS MONTH 19,500.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,167,958.14
(B) TWO MONTHLY PAYMENTS: 1 419,642.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,200.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,883,434.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 532
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,357,240.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.80653140 % 2.68257700 % 0.51089190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.76809890 % 2.68806778 % 0.51704030 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2092 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99442839
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.25
POOL TRADING FACTOR: 62.67349989
................................................................................
Run: 08/03/98 13:21:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 71,255,213.78 7.000000 % 8,753,273.55
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 5,921,760.79 7.000000 % 429,830.68
A-4 760947BA8 100,000,000.00 132,965,930.59 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,962,863.80 0.000000 % 45,587.08
A-6 760947AV3 0.00 0.00 0.325471 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,246,467.44 7.000000 % 12,932.28
M-2 760947AY7 3,940,650.00 3,748,806.61 7.000000 % 4,310.74
M-3 760947AZ4 3,940,700.00 3,748,854.18 7.000000 % 4,310.80
B-1 2,364,500.00 2,249,388.61 7.000000 % 2,586.56
B-2 788,200.00 749,827.92 7.000000 % 862.22
B-3 1,773,245.53 1,442,093.04 7.000000 % 1,658.26
- -------------------------------------------------------------------------------
394,067,185.32 284,629,506.76 9,255,352.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 415,499.56 9,168,773.11 0.00 0.00 62,501,940.23
A-2 287,698.84 287,698.84 0.00 0.00 49,338,300.00
A-3 34,530.65 464,361.33 0.00 0.00 5,491,930.11
A-4 0.00 0.00 775,343.78 0.00 133,741,274.37
A-5 0.00 45,587.08 0.00 0.00 1,917,276.72
A-6 77,169.99 77,169.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,579.79 78,512.07 0.00 0.00 11,233,535.16
M-2 21,859.84 26,170.58 0.00 0.00 3,744,495.87
M-3 21,860.12 26,170.92 0.00 0.00 3,744,543.38
B-1 13,116.51 15,703.07 0.00 0.00 2,246,802.05
B-2 4,372.36 5,234.58 0.00 0.00 748,965.70
B-3 8,409.06 10,067.32 0.00 0.00 1,440,434.78
- -------------------------------------------------------------------------------
950,096.72 10,205,448.89 775,343.78 0.00 276,149,498.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 347.217916 42.653628 2.024678 44.678306 0.000000 304.564287
A-2 1000.000000 0.000000 5.831146 5.831146 0.000000 1000.000000
A-3 473.740863 34.386454 2.762452 37.148906 0.000000 439.354409
A-4 1329.659306 0.000000 0.000000 0.000000 7.753438 1337.412744
A-5 824.064854 19.138725 0.000000 19.138725 0.000000 804.926129
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.316819 1.093916 5.547267 6.641183 0.000000 950.222903
M-2 951.316816 1.093916 5.547268 6.641184 0.000000 950.222900
M-3 951.316817 1.093917 5.547268 6.641185 0.000000 950.222900
B-1 951.316815 1.093914 5.547266 6.641180 0.000000 950.222901
B-2 951.316823 1.093910 5.547272 6.641182 0.000000 950.222913
B-3 813.250628 0.935155 4.742186 5.677341 0.000000 812.315472
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,461.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,919.60
MASTER SERVICER ADVANCES THIS MONTH 2,829.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 2,835,625.17
(B) TWO MONTHLY PAYMENTS: 3 899,504.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 358,436.18
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,901,842.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,149,498.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,063
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 385,144.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,152,555.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.79760390 % 6.63117800 % 1.57121810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.55504890 % 6.77986906 % 1.61768100 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3210 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 2,845,563.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56008337
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.90
POOL TRADING FACTOR: 70.07675560
................................................................................
Run: 08/03/98 13:21:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 94,922,867.10 6.500000 % 1,667,275.23
A-2 760947BC4 1,321,915.43 912,192.42 0.000000 % 5,770.39
A-3 760947BD2 0.00 0.00 0.294849 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 943,697.03 6.500000 % 5,403.47
M-2 760947BG5 2,491,000.00 2,012,627.78 6.500000 % 11,524.01
B 622,704.85 503,120.48 6.500000 % 2,880.79
- -------------------------------------------------------------------------------
155,671,720.28 99,294,504.81 1,692,853.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 513,856.60 2,181,131.83 0.00 0.00 93,255,591.87
A-2 0.00 5,770.39 0.00 0.00 906,422.03
A-3 24,382.74 24,382.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,108.62 10,512.09 0.00 0.00 938,293.56
M-2 10,895.18 22,419.19 0.00 0.00 2,001,103.77
B 2,723.60 5,604.39 0.00 0.00 500,239.69
- -------------------------------------------------------------------------------
556,966.74 2,249,820.63 0.00 0.00 97,601,650.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 632.532366 11.110132 3.424158 14.534290 0.000000 621.422234
A-2 690.053538 4.365173 0.000000 4.365173 0.000000 685.688365
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 807.959786 4.626259 4.373818 9.000077 0.000000 803.333527
M-2 807.959767 4.626259 4.373818 9.000077 0.000000 803.333509
B 807.959790 4.626253 4.373822 9.000075 0.000000 803.333538
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,889.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,205.78
SUBSERVICER ADVANCES THIS MONTH 6,324.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 472,506.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,601,650.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 468
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,124,243.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.48367150 % 3.00493500 % 0.51139320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.44280590 % 3.01162665 % 0.51733650 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2894 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 471,898.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.02414352
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.96
POOL TRADING FACTOR: 62.69709793
................................................................................
Run: 08/03/98 13:21:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 3,035,293.91 7.750000 % 581,390.22
A-2 760947BS9 40,324,000.00 16,476,376.03 7.750000 % 1,600,472.76
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 417,267.39 7.750000 % 307,558.47
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 1,848,287.01 7.750000 % 1,848,287.01
A-7 760947BX8 21,500,000.00 29,086,103.84 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 1,849,427.92 7.750000 % 354,245.53
A-9 760947BZ3 2,074,847.12 1,521,575.68 0.000000 % 34,556.32
A-10 760947CE9 0.00 0.00 0.313010 % 0.00
R 760947CA7 355,000.00 24,857.26 7.750000 % 1,502.18
M-1 760947CB5 4,463,000.00 4,276,071.14 7.750000 % 4,471.20
M-2 760947CC3 2,028,600.00 1,943,633.86 7.750000 % 2,032.33
M-3 760947CD1 1,623,000.00 1,555,022.04 7.750000 % 1,625.98
B-1 974,000.00 933,204.86 7.750000 % 975.79
B-2 324,600.00 311,004.40 7.750000 % 325.20
B-3 730,456.22 620,043.76 7.750000 % 648.32
- -------------------------------------------------------------------------------
162,292,503.34 85,769,169.10 4,738,091.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,273.98 600,664.20 0.00 0.00 2,453,903.69
A-2 104,624.23 1,705,096.99 0.00 0.00 14,875,903.27
A-3 41,274.70 41,274.70 0.00 0.00 6,500,000.00
A-4 2,649.63 310,208.10 0.00 0.00 109,708.92
A-5 97,605.14 97,605.14 0.00 0.00 15,371,000.00
A-6 11,736.53 1,860,023.54 0.00 0.00 0.00
A-7 0.00 0.00 184,695.41 0.00 29,270,799.25
A-8 11,743.78 365,989.31 0.00 0.00 1,495,182.39
A-9 0.00 34,556.32 0.00 0.00 1,487,019.36
A-10 21,996.74 21,996.74 0.00 0.00 0.00
R 157.85 1,660.03 0.00 0.00 23,355.08
M-1 27,152.85 31,624.05 0.00 0.00 4,271,599.94
M-2 12,341.99 14,374.32 0.00 0.00 1,941,601.53
M-3 9,874.32 11,500.30 0.00 0.00 1,553,396.06
B-1 5,925.81 6,901.60 0.00 0.00 932,229.07
B-2 1,974.86 2,300.06 0.00 0.00 310,679.20
B-3 3,937.25 4,585.57 0.00 0.00 619,395.44
- -------------------------------------------------------------------------------
372,269.66 5,110,360.97 184,695.41 0.00 81,215,773.20
===============================================================================
Run: 08/03/98 13:21:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 116.742073 22.361162 0.741307 23.102469 0.000000 94.380911
A-2 408.599743 39.690327 2.594590 42.284917 0.000000 368.909416
A-3 1000.000000 0.000000 6.349954 6.349954 0.000000 1000.000000
A-4 83.453478 61.511694 0.529926 62.041620 0.000000 21.941784
A-5 1000.000000 0.000000 6.349954 6.349954 0.000000 1000.000000
A-6 94.847181 94.847181 0.602275 95.449456 0.000000 0.000000
A-7 1352.842039 0.000000 0.000000 0.000000 8.590484 1361.432523
A-8 119.033785 22.800124 0.755859 23.555983 0.000000 96.233661
A-9 733.343515 16.654875 0.000000 16.654875 0.000000 716.688640
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 70.020451 4.231493 0.444648 4.676141 0.000000 65.788958
M-1 958.115873 1.001837 6.083991 7.085828 0.000000 957.114035
M-2 958.115873 1.001839 6.083994 7.085833 0.000000 957.114034
M-3 958.115860 1.001836 6.083993 7.085829 0.000000 957.114023
B-1 958.115873 1.001838 6.083994 7.085832 0.000000 957.114035
B-2 958.115835 1.001848 6.083980 7.085828 0.000000 957.113986
B-3 848.844521 0.887582 5.390125 6.277707 0.000000 847.956966
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:21:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,865.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,378.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,744,475.89
(B) TWO MONTHLY PAYMENTS: 2 969,479.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,215,773.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 320
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,463,617.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.55874730 % 9.22842600 % 2.21282640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.92292520 % 9.56291767 % 2.33579930 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3112 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21635071
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.21
POOL TRADING FACTOR: 50.04283718
................................................................................
Run: 08/03/98 12:05:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 16,052,633.14 6.500000 % 100,752.51
A-II 760947BJ9 22,971,650.00 13,450,265.10 7.000000 % 311,444.14
A-III 760947BK6 31,478,830.00 14,544,484.24 7.500000 % 846,314.40
IO 760947BL4 0.00 0.00 0.310458 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 858,839.33 7.038999 % 4,671.21
M-2 760947BQ3 1,539,985.00 1,271,082.73 7.038999 % 6,913.39
B 332,976.87 274,834.59 7.039000 % 1,494.82
- -------------------------------------------------------------------------------
83,242,471.87 46,452,139.13 1,271,590.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 86,834.46 187,586.97 0.00 0.00 15,951,880.63
A-II 78,354.04 389,798.18 0.00 0.00 13,138,820.96
A-III 90,780.40 937,094.80 0.00 0.00 13,698,169.84
IO 12,001.63 12,001.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,031.01 9,702.22 0.00 0.00 854,168.12
M-2 7,445.90 14,359.29 0.00 0.00 1,264,169.34
B 1,609.96 3,104.78 0.00 0.00 273,339.77
- -------------------------------------------------------------------------------
282,057.40 1,553,647.87 0.00 0.00 45,180,548.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 620.312507 3.893320 3.355493 7.248813 0.000000 616.419186
A-II 585.515847 13.557761 3.410902 16.968663 0.000000 571.958086
A-III 462.040179 26.885192 2.883856 29.769048 0.000000 435.154987
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 825.386418 4.489261 4.835043 9.324304 0.000000 820.897158
M-2 825.386436 4.489261 4.835046 9.324307 0.000000 820.897175
B 825.386430 4.489260 4.835062 9.324322 0.000000 820.897170
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:05:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,416.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,407.45
SUBSERVICER ADVANCES THIS MONTH 18,034.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,604,287.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,180,548.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 256
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,018,043.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.82315200 % 4.58519700 % 0.59165110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.70640070 % 4.68860499 % 0.60499440 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3074 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55925700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.83
POOL TRADING FACTOR: 54.27583736
Run: 08/03/98 12:05:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,665.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 982.96
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,712,275.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,718.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.45218080 % 4.02806200 % 0.51975650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.02992244 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04521312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.48
POOL TRADING FACTOR: 62.31947601
Run: 08/03/98 12:05:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,358.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 761.63
SUBSERVICER ADVANCES THIS MONTH 6,351.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 581,808.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,822,771.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 241,317.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.13690190 % 4.30729700 % 0.55580130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.38249373 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44695804
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.63
POOL TRADING FACTOR: 58.06710712
Run: 08/03/98 12:05:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,391.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,059.80
SUBSERVICER ADVANCES THIS MONTH 11,682.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,022,479.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,645,501.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 769,007.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.85428580 % 5.44333600 % 0.70237800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.72915526 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25183422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.81
POOL TRADING FACTOR: 44.89654886
................................................................................
Run: 08/03/98 13:21:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 2,653,740.28 8.000000 % 241,136.28
A-4 760947CJ8 1,000,000.00 535,772.51 7.750000 % 83,150.44
A-5 760947CK5 1,000,000.00 535,772.51 8.250000 % 83,150.44
A-6 760947CL3 19,000,000.00 10,179,677.70 8.000000 % 1,579,858.38
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 1,983,180.91 0.000000 % 11,332.83
A-12 760947CW9 0.00 0.00 0.308603 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,429,029.41 8.000000 % 5,541.64
M-2 760947CU3 2,572,900.00 2,467,688.31 8.000000 % 2,518.88
M-3 760947CV1 2,058,400.00 1,974,227.42 8.000000 % 2,015.18
B-1 1,029,200.00 987,113.67 8.000000 % 1,007.59
B-2 617,500.00 592,249.04 8.000000 % 604.53
B-3 926,311.44 678,552.87 8.000000 % 692.62
- -------------------------------------------------------------------------------
205,832,763.60 94,420,004.63 2,011,008.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 17,689.33 258,825.61 0.00 0.00 2,412,604.00
A-4 3,459.76 86,610.20 0.00 0.00 452,622.07
A-5 3,682.97 86,833.41 0.00 0.00 452,622.07
A-6 67,855.82 1,647,714.20 0.00 0.00 8,599,819.32
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,998.20 13,998.20 0.00 0.00 2,100,000.00
A-9 90,428.40 90,428.40 0.00 0.00 13,566,000.00
A-10 338,203.29 338,203.29 0.00 0.00 50,737,000.00
A-11 0.00 11,332.83 0.00 0.00 1,971,848.08
A-12 24,278.83 24,278.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,188.89 41,730.53 0.00 0.00 5,423,487.77
M-2 16,449.15 18,968.03 0.00 0.00 2,465,169.43
M-3 13,159.83 15,175.01 0.00 0.00 1,972,212.24
B-1 6,579.92 7,587.51 0.00 0.00 986,106.08
B-2 3,947.82 4,552.35 0.00 0.00 591,644.51
B-3 4,523.11 5,215.73 0.00 0.00 677,860.25
- -------------------------------------------------------------------------------
640,445.32 2,651,454.13 0.00 0.00 92,408,995.82
===============================================================================
Run: 08/03/98 13:21:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 530.748056 48.227256 3.537866 51.765122 0.000000 482.520800
A-4 535.772510 83.150440 3.459760 86.610200 0.000000 452.622070
A-5 535.772510 83.150440 3.682970 86.833410 0.000000 452.622070
A-6 535.772511 83.150441 3.571359 86.721800 0.000000 452.622070
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 6.665810 6.665810 0.000000 1000.000000
A-9 1000.000000 0.000000 6.665812 6.665812 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665812 6.665812 0.000000 1000.000000
A-11 713.926010 4.079710 0.000000 4.079710 0.000000 709.846301
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.107748 0.979002 6.393232 7.372234 0.000000 958.128747
M-2 959.107742 0.979004 6.393233 7.372237 0.000000 958.128738
M-3 959.107763 0.979003 6.393233 7.372236 0.000000 958.128760
B-1 959.107724 0.979003 6.393237 7.372240 0.000000 958.128721
B-2 959.107757 0.978996 6.393231 7.372227 0.000000 958.128761
B-3 732.532106 0.747686 4.882926 5.630612 0.000000 731.784388
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,589.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,952.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,251,717.24
(B) TWO MONTHLY PAYMENTS: 1 42,228.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 249,714.24
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,507,238.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,408,995.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 396
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,914,271.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.87875650 % 10.67858500 % 2.44265810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.60231930 % 10.67089773 % 2.49411980 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41160785
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.05
POOL TRADING FACTOR: 44.89518296
................................................................................
Run: 08/03/98 13:22:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 25,337,339.77 8.000000 % 4,984,184.97
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,008,947.43 0.000000 % 80,499.94
A-8 760947DD0 0.00 0.00 0.364263 % 0.00
R 760947DE8 160,000.00 10,136.82 8.000000 % 993.83
M-1 760947DF5 4,067,400.00 3,923,046.07 8.000000 % 3,939.21
M-2 760947DG3 1,355,800.00 1,307,682.01 8.000000 % 1,313.07
M-3 760947DH1 1,694,700.00 1,634,554.29 8.000000 % 1,641.29
B-1 611,000.00 589,315.34 8.000000 % 591.74
B-2 474,500.00 457,659.78 8.000000 % 459.55
B-3 610,170.76 499,318.81 8.000000 % 501.38
- -------------------------------------------------------------------------------
135,580,848.50 60,268,000.32 5,074,124.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 164,577.82 5,148,762.79 0.00 0.00 20,353,154.80
A-5 100,679.71 100,679.71 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 80,499.94 0.00 0.00 928,447.49
A-8 17,824.69 17,824.69 0.00 0.00 0.00
R 65.84 1,059.67 0.00 0.00 9,142.99
M-1 25,482.01 29,421.22 0.00 0.00 3,919,106.86
M-2 8,494.00 9,807.07 0.00 0.00 1,306,368.94
M-3 10,617.19 12,258.48 0.00 0.00 1,632,913.00
B-1 3,827.88 4,419.62 0.00 0.00 588,723.60
B-2 2,972.72 3,432.27 0.00 0.00 457,200.23
B-3 3,243.31 3,744.69 0.00 0.00 498,817.43
- -------------------------------------------------------------------------------
404,451.84 5,478,576.82 0.00 0.00 55,193,875.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 519.516511 102.195669 3.374502 105.570171 0.000000 417.320842
A-5 1000.000000 0.000000 6.495465 6.495465 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 739.546942 59.005537 0.000000 59.005537 0.000000 680.541405
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 63.355125 6.211438 0.411500 6.622938 0.000000 57.143688
M-1 964.509532 0.968484 6.264938 7.233422 0.000000 963.541048
M-2 964.509522 0.968484 6.264936 7.233420 0.000000 963.541039
M-3 964.509524 0.968484 6.264938 7.233422 0.000000 963.541040
B-1 964.509558 0.968478 6.264943 7.233421 0.000000 963.541080
B-2 964.509547 0.968493 6.264953 7.233446 0.000000 963.541054
B-3 818.326349 0.821704 5.315414 6.137118 0.000000 817.504644
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,508.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,662.69
MASTER SERVICER ADVANCES THIS MONTH 1,730.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,391,050.75
(B) TWO MONTHLY PAYMENTS: 1 135,787.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 611,088.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,193,875.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,725.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,013,529.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.80541560 % 11.58520400 % 2.60938010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.51476310 % 12.42599611 % 2.84663980 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3736 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 865,522.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,849.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53967135
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.25
POOL TRADING FACTOR: 40.70919746
................................................................................
Run: 08/03/98 13:22:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 25,279,416.49 8.017834 % 2,098,642.24
R 760947DP3 100.00 0.00 8.017834 % 0.00
M-1 760947DL2 12,120,000.00 4,066,766.50 8.017834 % 337,614.12
M-2 760947DM0 3,327,400.00 3,137,003.75 8.017834 % 2,592.90
M-3 760947DN8 2,139,000.00 2,016,604.87 8.017834 % 1,666.83
B-1 951,000.00 896,583.07 8.017834 % 741.07
B-2 142,700.00 134,534.62 8.017834 % 111.20
B-3 95,100.00 89,658.31 8.017834 % 74.11
B-4 950,747.29 325,903.34 8.017834 % 269.36
- -------------------------------------------------------------------------------
95,065,047.29 35,946,470.95 2,441,711.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 162,798.74 2,261,440.98 0.00 0.00 23,180,774.25
R 0.00 0.00 0.00 0.00 0.00
M-1 26,189.87 363,803.99 0.00 0.00 3,729,152.38
M-2 20,202.22 22,795.12 0.00 0.00 3,134,410.85
M-3 12,986.88 14,653.71 0.00 0.00 2,014,938.04
B-1 5,773.97 6,515.04 0.00 0.00 895,842.00
B-2 866.40 977.60 0.00 0.00 134,423.42
B-3 577.39 651.50 0.00 0.00 89,584.20
B-4 2,098.81 2,368.17 0.00 0.00 289,082.89
- -------------------------------------------------------------------------------
231,494.28 2,673,206.11 0.00 0.00 33,468,208.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 335.542236 27.855987 2.160883 30.016870 0.000000 307.686248
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 335.541790 27.855950 2.160880 30.016830 0.000000 307.685840
M-2 942.779272 0.779257 6.071473 6.850730 0.000000 942.000015
M-3 942.779275 0.779257 6.071473 6.850730 0.000000 942.000019
B-1 942.779253 0.779253 6.071472 6.850725 0.000000 942.000000
B-2 942.779397 0.779257 6.071479 6.850736 0.000000 942.000140
B-3 942.779285 0.779285 6.071399 6.850684 0.000000 942.000000
B-4 342.786504 0.283314 2.207537 2.490851 0.000000 304.058600
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,535.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,897.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,161,676.47
(B) TWO MONTHLY PAYMENTS: 2 324,647.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,262.94
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,094,947.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,468,208.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 224
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,323,419.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.32516910 % 25.65029300 % 4.02453790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.26207170 % 26.52816447 % 4.20976380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50650092
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.05
POOL TRADING FACTOR: 35.20558710
................................................................................
Run: 08/03/98 13:22:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 24,543,075.18 7.957847 % 887,326.66
M-1 760947DR9 2,949,000.00 1,854,185.56 7.957847 % 67,035.95
M-2 760947DS7 1,876,700.00 1,179,976.29 7.957847 % 42,660.69
R 760947DT5 100.00 0.00 7.957847 % 0.00
B-1 1,072,500.00 674,335.06 7.957847 % 24,379.81
B-2 375,400.00 236,032.97 7.957847 % 8,533.50
B-3 965,295.81 548,156.89 7.957847 % 19,817.97
- -------------------------------------------------------------------------------
107,242,895.81 29,035,761.95 1,049,754.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 161,575.43 1,048,902.09 0.00 0.00 23,655,748.52
M-1 12,206.73 79,242.68 0.00 0.00 1,787,149.61
M-2 7,768.19 50,428.88 0.00 0.00 1,137,315.60
R 0.00 0.00 0.00 0.00 0.00
B-1 4,439.38 28,819.19 0.00 0.00 649,955.25
B-2 1,553.88 10,087.38 0.00 0.00 227,499.47
B-3 3,608.70 23,426.67 0.00 0.00 528,338.92
- -------------------------------------------------------------------------------
191,152.31 1,240,906.89 0.00 0.00 27,986,007.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 245.421180 8.872921 1.615691 10.488612 0.000000 236.548260
M-1 628.750614 22.731757 4.139278 26.871035 0.000000 606.018857
M-2 628.750621 22.731758 4.139282 26.871040 0.000000 606.018863
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 628.750639 22.731758 4.139282 26.871040 0.000000 606.018881
B-2 628.750586 22.731753 4.139265 26.871018 0.000000 606.018833
B-3 567.864156 20.530473 3.738440 24.268913 0.000000 547.333693
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,543.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,623.45
MASTER SERVICER ADVANCES THIS MONTH 4,544.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 625,453.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,986,007.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 586,492.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,022,778.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.52705740 % 10.44974100 % 5.02320180 %
PREPAYMENT PERCENT 84.52705740 % 0.00000000 % 15.47294260 %
NEXT DISTRIBUTION 84.52705740 % 10.44974073 % 5.02320190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22651991
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.66
POOL TRADING FACTOR: 26.09590795
................................................................................
Run: 08/03/98 13:22:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 361,786.80 7.850000 % 361,786.80
A-2 760947EC1 6,468,543.00 60,297.80 9.250000 % 60,297.80
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 667,134.71
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,378,595.54 0.000000 % 1,147.39
A-8 760947EH0 0.00 0.00 0.472841 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,993,181.06 8.500000 % 2,361.98
M-2 760947EN7 1,860,998.00 1,795,908.81 8.500000 % 1,417.19
M-3 760947EP2 1,550,831.00 1,496,590.07 8.500000 % 1,180.99
B-1 760947EQ0 558,299.00 538,772.26 8.500000 % 425.16
B-2 760947ER8 248,133.00 239,454.45 8.500000 % 188.96
B-3 124,066.00 119,726.74 8.500000 % 94.48
B-4 620,337.16 511,948.67 8.500000 % 403.98
- -------------------------------------------------------------------------------
124,066,559.16 32,228,262.20 1,096,439.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,366.19 364,152.99 0.00 0.00 0.00
A-2 464.70 60,762.50 0.00 0.00 0.00
A-3 60,019.70 727,154.41 0.00 0.00 8,064,865.29
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 110,514.46 111,661.85 0.00 0.00 15,377,448.15
A-8 9,522.25 9,522.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,197.18 23,559.16 0.00 0.00 2,990,819.08
M-2 12,718.31 14,135.50 0.00 0.00 1,794,491.62
M-3 10,598.59 11,779.58 0.00 0.00 1,495,409.08
B-1 3,815.49 4,240.65 0.00 0.00 538,347.10
B-2 1,695.78 1,884.74 0.00 0.00 239,265.49
B-3 847.88 942.36 0.00 0.00 119,632.26
B-4 3,625.53 4,029.51 0.00 0.00 511,544.69
- -------------------------------------------------------------------------------
237,386.06 1,333,825.50 0.00 0.00 31,131,822.76
===============================================================================
Run: 08/03/98 13:22:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 9.321698 9.321698 0.060967 9.382665 0.000000 0.000000
A-2 9.321697 9.321697 0.071840 9.393537 0.000000 0.000000
A-3 1000.000000 76.401135 6.873534 83.274669 0.000000 923.598865
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 336.172550 0.025082 2.415821 2.440903 0.000000 336.147469
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.024588 0.761521 6.834134 7.595655 0.000000 964.263068
M-2 965.024578 0.761522 6.834134 7.595656 0.000000 964.263057
M-3 965.024603 0.761521 6.834136 7.595657 0.000000 964.263082
B-1 965.024584 0.761527 6.834134 7.595661 0.000000 964.263056
B-2 965.024604 0.761527 6.834157 7.595684 0.000000 964.263077
B-3 965.024584 0.761530 6.834104 7.595634 0.000000 964.263054
B-4 825.274871 0.651194 5.844451 6.495645 0.000000 824.623645
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,518.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,400.40
MASTER SERVICER ADVANCES THIS MONTH 2,265.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 308,893.64
(B) TWO MONTHLY PAYMENTS: 1 311,023.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 913,964.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,131,822.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 276,796.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,070,817.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.74488490 % 19.81135300 % 4.44376240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.89744290 % 20.17459700 % 4.59902160 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4631 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 394,094.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13993273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.93
POOL TRADING FACTOR: 25.09283966
................................................................................
Run: 08/03/98 13:22:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 61,776,525.95 8.207746 % 4,776,683.45
R 760947EA5 100.00 0.00 8.207746 % 0.00
B-1 4,660,688.00 4,431,430.06 8.207746 % 18,772.06
B-2 2,330,345.00 2,215,715.99 8.207746 % 9,386.03
B-3 2,330,343.10 1,201,490.52 8.207746 % 5,089.66
- -------------------------------------------------------------------------------
310,712,520.10 69,625,162.52 4,809,931.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 414,225.32 5,190,908.77 0.00 0.00 56,999,842.50
R 0.00 0.00 0.00 0.00 0.00
B-1 29,713.72 48,485.78 0.00 0.00 4,412,658.00
B-2 14,856.87 24,242.90 0.00 0.00 2,206,329.96
B-3 8,056.26 13,145.92 0.00 0.00 1,196,400.86
- -------------------------------------------------------------------------------
466,852.17 5,276,783.37 0.00 0.00 64,815,231.32
===============================================================================
Run: 08/03/98 13:22:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
________________________________________________________________________________
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 204.971339 15.848790 1.374378 17.223168 0.000000 189.122549
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 950.810280 4.027744 6.375394 10.403138 0.000000 946.782535
B-2 950.810283 4.027743 6.375395 10.403138 0.000000 946.782541
B-3 515.585246 2.184082 3.457113 5.641195 0.000000 513.401164
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,493.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,165.48
MASTER SERVICER ADVANCES THIS MONTH 6,330.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,538,594.65
(B) TWO MONTHLY PAYMENTS: 4 924,047.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 163,767.06
FORECLOSURES
NUMBER OF LOANS 13
AGGREGATE PRINCIPAL BALANCE 2,739,582.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,815,231.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 309
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 821,391.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,514,990.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.72729870 % 11.27270130 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.94204900 % 12.05795100 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 832,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,655.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70075445
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.13
POOL TRADING FACTOR: 20.86019298
................................................................................
Run: 08/03/98 13:22:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 9,926,242.85 7.950000 % 3,188,486.29
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,520,350.38 0.000000 % 3,203.14
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.468390 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,591,890.07 8.500000 % 3,919.04
M-2 760947FT3 2,834,750.00 2,755,134.80 8.500000 % 2,351.43
M-3 760947FU0 2,362,291.00 2,295,944.99 8.500000 % 1,959.52
B-1 760947FV8 944,916.00 918,377.62 8.500000 % 783.81
B-2 760947FW6 566,950.00 551,026.96 8.500000 % 470.29
B-3 377,967.00 367,351.61 8.500000 % 313.52
B-4 944,921.62 637,953.31 8.500000 % 544.47
- -------------------------------------------------------------------------------
188,983,349.15 48,085,272.59 3,202,031.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 64,533.15 3,253,019.44 0.00 0.00 6,737,756.56
A-3 63,066.46 63,066.46 0.00 0.00 9,521,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 116,635.70 119,838.84 0.00 0.00 16,517,147.24
A-8 5,767.21 5,767.21 0.00 0.00 0.00
A-9 15,839.76 15,839.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,918.41 35,837.45 0.00 0.00 4,587,971.03
M-2 19,151.05 21,502.48 0.00 0.00 2,752,783.37
M-3 15,959.20 17,918.72 0.00 0.00 2,293,985.47
B-1 6,383.67 7,167.48 0.00 0.00 917,593.81
B-2 3,830.21 4,300.50 0.00 0.00 550,556.67
B-3 2,553.47 2,866.99 0.00 0.00 367,038.09
B-4 4,434.44 4,978.91 0.00 0.00 637,408.84
- -------------------------------------------------------------------------------
350,072.73 3,552,104.24 0.00 0.00 44,883,241.08
===============================================================================
Run: 08/03/98 13:22:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 247.278234 79.430180 1.607622 81.037802 0.000000 167.848053
A-3 1000.000000 0.000000 6.623932 6.623932 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 256.588600 0.049750 1.811547 1.861297 0.000000 256.538850
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.914567 0.829500 6.755817 7.585317 0.000000 971.085067
M-2 971.914560 0.829502 6.755816 7.585318 0.000000 971.085059
M-3 971.914548 0.829500 6.755815 7.585315 0.000000 971.085048
B-1 971.914562 0.829502 6.755807 7.585309 0.000000 971.085059
B-2 971.914560 0.829509 6.755816 7.585325 0.000000 971.085052
B-3 971.914506 0.829490 6.755801 7.585291 0.000000 971.085015
B-4 675.138865 0.576207 4.692918 5.269125 0.000000 674.562658
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,812.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,996.36
MASTER SERVICER ADVANCES THIS MONTH 1,798.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 525,373.09
(B) TWO MONTHLY PAYMENTS: 1 298,501.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 970,542.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,883,241.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,002.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,160,928.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.60294030 % 20.21039500 % 5.18666510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.80111480 % 21.46623024 % 5.55463940 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4665 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 521,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19992240
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.66
POOL TRADING FACTOR: 23.74983896
................................................................................
Run: 08/03/98 13:22:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 9,975,302.77 8.000000 % 983,414.20
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 633,017.98 0.000000 % 4,056.14
A-6 760947EZ0 0.00 0.00 0.351188 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,364,673.33 8.000000 % 6,651.68
M-2 760947FC0 525,100.00 454,862.25 8.000000 % 2,217.09
M-3 760947FD8 525,100.00 454,862.25 8.000000 % 2,217.09
B-1 630,100.00 545,817.37 8.000000 % 2,660.42
B-2 315,000.00 272,865.37 8.000000 % 1,330.00
B-3 367,575.59 187,633.24 8.000000 % 914.54
- -------------------------------------------------------------------------------
105,020,175.63 41,309,349.56 1,003,461.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 66,454.92 1,049,869.12 0.00 0.00 8,991,888.57
A-3 44,128.72 44,128.72 0.00 0.00 6,624,000.00
A-4 138,543.91 138,543.91 0.00 0.00 20,796,315.00
A-5 0.00 4,056.14 0.00 0.00 628,961.84
A-6 12,080.91 12,080.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,091.38 15,743.06 0.00 0.00 1,358,021.65
M-2 3,030.27 5,247.36 0.00 0.00 452,645.16
M-3 3,030.27 5,247.36 0.00 0.00 452,645.16
B-1 3,636.20 6,296.62 0.00 0.00 543,156.95
B-2 1,817.81 3,147.81 0.00 0.00 271,535.37
B-3 1,250.00 2,164.54 0.00 0.00 186,718.70
- -------------------------------------------------------------------------------
283,064.39 1,286,525.55 0.00 0.00 40,305,888.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 546.591933 53.885710 3.641365 57.527075 0.000000 492.706223
A-3 1000.000000 0.000000 6.661944 6.661944 0.000000 1000.000000
A-4 1000.000000 0.000000 6.661945 6.661945 0.000000 1000.000000
A-5 602.022811 3.857535 0.000000 3.857535 0.000000 598.165277
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.239260 4.222217 5.770839 9.993056 0.000000 862.017043
M-2 866.239288 4.222224 5.770844 9.993068 0.000000 862.017063
M-3 866.239288 4.222224 5.770844 9.993068 0.000000 862.017063
B-1 866.239279 4.222219 5.770830 9.993049 0.000000 862.017061
B-2 866.239270 4.222222 5.770825 9.993047 0.000000 862.017048
B-3 510.461644 2.488032 3.400661 5.888693 0.000000 507.973612
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,799.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,647.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 214,825.99
(B) TWO MONTHLY PAYMENTS: 1 196,306.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,305,888.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 224
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 801,519.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.93458780 % 2.47396000 % 5.59145270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.77173420 % 2.48452784 % 5.70435300 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3533 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 220,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55316837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.01
POOL TRADING FACTOR: 38.37918586
................................................................................
Run: 08/03/98 13:22:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 28,964,823.68 7.929034 % 1,662,664.70
R 760947GA3 100.00 0.00 7.929034 % 0.00
M-1 760947GB1 16,170,335.00 4,887,814.26 7.929034 % 280,574.68
M-2 760947GC9 3,892,859.00 2,666,279.41 7.929034 % 153,052.15
M-3 760947GD7 1,796,704.00 1,230,590.38 7.929034 % 70,639.45
B-1 1,078,022.00 738,353.96 7.929034 % 42,383.65
B-2 299,451.00 205,098.62 7.929034 % 11,773.25
B-3 718,681.74 246,098.81 7.929034 % 14,126.78
- -------------------------------------------------------------------------------
119,780,254.74 38,939,059.12 2,235,214.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 186,468.98 1,849,133.68 0.00 0.00 27,302,158.98
R 0.00 0.00 0.00 0.00 0.00
M-1 31,466.64 312,041.32 0.00 0.00 4,607,239.58
M-2 17,164.91 170,217.06 0.00 0.00 2,513,227.26
M-3 7,922.26 78,561.71 0.00 0.00 1,159,950.93
B-1 4,753.35 47,137.00 0.00 0.00 695,970.31
B-2 1,320.37 13,093.62 0.00 0.00 193,325.37
B-3 1,584.32 15,711.10 0.00 0.00 231,972.02
- -------------------------------------------------------------------------------
250,680.83 2,485,895.49 0.00 0.00 36,703,844.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 302.270755 17.351216 1.945951 19.297167 0.000000 284.919539
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 302.270439 17.351198 1.945949 19.297147 0.000000 284.919241
M-2 684.915485 39.316130 4.409333 43.725463 0.000000 645.599355
M-3 684.915479 39.316131 4.409330 43.725461 0.000000 645.599348
B-1 684.915484 39.316127 4.409326 43.725453 0.000000 645.599357
B-2 684.915462 39.316115 4.409302 43.725417 0.000000 645.599347
B-3 342.430865 19.656517 2.204481 21.860998 0.000000 322.774334
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,599.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,946.84
MASTER SERVICER ADVANCES THIS MONTH 1,761.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 547,596.88
(B) TWO MONTHLY PAYMENTS: 2 79,456.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 111,901.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 40,994.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,703,844.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,194.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,183,248.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.38501170 % 22.56008300 % 3.05490530 %
PREPAYMENT PERCENT 86.93748310 % 0.00000000 % 13.06251690 %
NEXT DISTRIBUTION 74.38501170 % 22.56008299 % 3.05490530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,233,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35670957
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.72
POOL TRADING FACTOR: 30.64265018
................................................................................
Run: 08/03/98 12:05:50 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 26,792,431.88 7.885874 % 1,366,767.19
II A 760947GF2 199,529,000.00 38,126,630.81 7.905777 % 2,034,947.10
III A 760947GG0 151,831,000.00 39,193,157.76 7.650880 % 3,001,170.79
R 760947GL9 1,000.00 284.80 7.885874 % 14.53
I M 760947GH8 10,069,000.00 9,383,555.42 7.885874 % 20,826.79
II M 760947GJ4 21,982,000.00 20,464,177.87 7.905777 % 43,999.41
III M 760947GK1 12,966,000.00 11,737,221.86 7.650880 % 36,249.47
I B 1,855,785.84 1,729,453.74 7.885874 % 3,838.52
II B 3,946,359.39 3,636,272.20 7.905777 % 7,818.24
III B 2,509,923.08 2,272,059.55 7.650880 % 7,017.07
- -------------------------------------------------------------------------------
498,755,068.31 153,335,245.89 6,522,649.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 174,691.91 1,541,459.10 0.00 0.00 25,425,664.69
II A 249,480.19 2,284,427.29 0.00 0.00 36,091,683.71
III A 246,926.95 3,248,097.74 0.00 0.00 36,191,986.97
R 1.85 16.38 0.00 0.00 270.27
I M 61,182.62 82,009.41 0.00 0.00 9,362,728.63
II M 133,906.58 177,905.99 0.00 0.00 20,420,178.46
III M 73,947.51 110,196.98 0.00 0.00 11,700,972.39
I B 11,276.37 15,114.89 0.00 0.00 1,725,615.22
II B 23,793.82 31,612.06 0.00 0.00 3,628,453.96
III B 14,314.55 21,331.62 0.00 0.00 2,265,042.48
- -------------------------------------------------------------------------------
989,522.35 7,512,171.46 0.00 0.00 146,812,596.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 284.828915 14.530029 1.857140 16.387169 0.000000 270.298886
II A 191.083155 10.198754 1.250346 11.449100 0.000000 180.884401
III A 258.136729 19.766522 1.626328 21.392850 0.000000 238.370208
R 284.800000 14.530000 1.850000 16.380000 0.000000 270.270000
I M 931.925258 2.068407 6.076335 8.144742 0.000000 929.856851
II M 930.951591 2.001611 6.091647 8.093258 0.000000 928.949980
III M 905.230747 2.795733 5.703186 8.498919 0.000000 902.435014
I B 931.925281 2.068407 6.076332 8.144739 0.000000 929.856874
II B 921.424493 1.981127 6.029309 8.010436 0.000000 919.443366
III B 905.230749 2.795731 5.703183 8.498914 0.000000 902.435018
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:05:51 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,106.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,844.72
MASTER SERVICER ADVANCES THIS MONTH 306.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 67 4,641,279.13
(B) TWO MONTHLY PAYMENTS: 10 916,835.29
(C) THREE OR MORE MONTHLY PAYMENTS: 5 373,609.06
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 316,456.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,812,596.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,095
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 25,335.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,140,413.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.89861300 % 27.12028500 % 4.98110230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.55396590 % 28.25634884 % 5.18968520 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19079400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.66
POOL TRADING FACTOR: 29.43581050
Run: 08/03/98 12:05:52 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,730.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,504.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 1,137,024.48
(B) TWO MONTHLY PAYMENTS: 4 304,554.30
(C) THREE OR MORE MONTHLY PAYMENTS: 2 81,729.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 95,419.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,514,278.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,307,315.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.68250530 % 24.75498200 % 4.56251320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 25.64128044 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28086952
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.60
POOL TRADING FACTOR: 34.45042748
Run: 08/03/98 12:05:53 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,671.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,260.51
MASTER SERVICER ADVANCES THIS MONTH 306.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 2,003,621.45
(B) TWO MONTHLY PAYMENTS: 4 503,641.95
(C) THREE OR MORE MONTHLY PAYMENTS: 2 244,713.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 84,127.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,140,316.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 768
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 25,335.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,952,972.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.27015810 % 32.88628900 % 5.84355260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 33.95422534 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29754412
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.63
POOL TRADING FACTOR: 26.67480729
Run: 08/03/98 12:05:54 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,703.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,079.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 1,500,633.20
(B) TWO MONTHLY PAYMENTS: 2 108,639.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 47,166.88
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 136,909.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,158,001.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 722
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,880,125.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.66797160 % 22.06143600 % 4.27059280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 23.32822673 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99722404
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.53
POOL TRADING FACTOR: 29.97963319
................................................................................
Run: 08/03/98 13:22:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 14,111,440.80 7.100000 % 2,611,816.55
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 378,953.66 0.000000 % 11,384.24
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,384,513.11 8.000000 % 5,737.12
M-2 760947HQ7 1,049,900.00 923,038.03 8.000000 % 3,824.87
M-3 760947HR5 892,400.00 784,569.13 8.000000 % 3,251.08
B-1 209,800.00 184,449.35 8.000000 % 764.32
B-2 367,400.00 323,006.16 8.000000 % 1,338.47
B-3 367,731.33 323,297.49 8.000000 % 1,339.67
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 30,893,267.73 2,639,456.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 81,154.17 2,692,970.72 0.00 0.00 11,499,624.25
A-7 33,144.90 33,144.90 0.00 0.00 5,280,000.00
A-8 45,197.60 45,197.60 0.00 0.00 7,200,000.00
A-9 12,814.33 12,814.33 0.00 0.00 0.00
A-10 0.00 11,384.24 0.00 0.00 367,569.41
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,971.57 14,708.69 0.00 0.00 1,378,775.99
M-2 5,981.24 9,806.11 0.00 0.00 919,213.16
M-3 5,083.96 8,335.04 0.00 0.00 781,318.05
B-1 1,195.22 1,959.54 0.00 0.00 183,685.03
B-2 2,093.06 3,431.53 0.00 0.00 321,667.69
B-3 2,094.95 3,434.62 0.00 0.00 321,957.82
SPRED 9,479.19 9,479.19 0.00 0.00 0.00
- -------------------------------------------------------------------------------
207,210.19 2,846,666.51 0.00 0.00 28,253,811.40
===============================================================================
Run: 08/03/98 13:22:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 792.777573 146.731267 4.559223 151.290490 0.000000 646.046306
A-7 1000.000000 0.000000 6.277443 6.277443 0.000000 1000.000000
A-8 1000.000000 0.000000 6.277444 6.277444 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 665.288911 19.986125 0.000000 19.986125 0.000000 645.302786
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 879.167583 3.643078 5.696958 9.340036 0.000000 875.524505
M-2 879.167568 3.643080 5.696962 9.340042 0.000000 875.524488
M-3 879.167559 3.643075 5.696952 9.340027 0.000000 875.524485
B-1 879.167541 3.643089 5.696949 9.340038 0.000000 875.524452
B-2 879.167556 3.643087 5.696952 9.340039 0.000000 875.524469
B-3 879.167652 3.643040 5.696958 9.339998 0.000000 875.524585
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,100.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 5,426.92
MASTER SERVICER ADVANCES THIS MONTH 3,048.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 438,403.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 45,829.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,253,811.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 263,781.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,510,966.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.14415390 % 10.13334400 % 2.72250260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.99087770 % 10.89873206 % 2.96673370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 307,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59047912
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.73
POOL TRADING FACTOR: 26.91309802
................................................................................
Run: 08/03/98 13:22:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 1,444,963.33 8.000000 % 167,539.44
A-4 760947GR6 21,739,268.00 17,480,130.44 8.000000 % 1,513,226.48
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.860781 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,715,963.39 8.000000 % 2,372.91
M-2 760947GY1 1,277,000.00 1,234,528.81 8.000000 % 1,078.60
M-3 760947GZ8 1,277,000.00 1,234,528.81 8.000000 % 1,078.60
B-1 613,000.00 592,612.48 8.000000 % 517.76
B-2 408,600.00 395,010.55 8.000000 % 345.12
B-3 510,571.55 359,899.06 8.000000 % 314.47
- -------------------------------------------------------------------------------
102,156,471.55 25,457,636.87 1,686,473.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 9,512.26 177,051.70 0.00 0.00 1,277,423.89
A-4 115,072.48 1,628,298.96 0.00 0.00 15,966,903.96
A-5 0.00 0.00 0.00 0.00 0.00
A-6 18,032.17 18,032.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,879.31 20,252.22 0.00 0.00 2,713,590.48
M-2 8,126.96 9,205.56 0.00 0.00 1,233,450.21
M-3 8,126.96 9,205.56 0.00 0.00 1,233,450.21
B-1 3,901.19 4,418.95 0.00 0.00 592,094.72
B-2 2,600.37 2,945.49 0.00 0.00 394,665.43
B-3 2,369.23 2,683.70 0.00 0.00 359,584.59
- -------------------------------------------------------------------------------
185,620.93 1,872,094.31 0.00 0.00 23,771,163.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 144.100618 16.708062 0.948621 17.656683 0.000000 127.392556
A-4 804.080912 69.607978 5.293301 74.901279 0.000000 734.472934
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.741436 0.844632 6.364103 7.208735 0.000000 965.896804
M-2 966.741433 0.844636 6.364103 7.208739 0.000000 965.896797
M-3 966.741433 0.844636 6.364103 7.208739 0.000000 965.896797
B-1 966.741403 0.844633 6.364095 7.208728 0.000000 965.896770
B-2 966.741434 0.844640 6.364097 7.208737 0.000000 965.896794
B-3 704.894466 0.615859 4.640349 5.256208 0.000000 704.278548
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,867.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,803.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 603,070.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,771,163.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,664,231.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.33955420 % 20.36725200 % 5.29319390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.54305350 % 21.79317349 % 5.66377300 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8502 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 254,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,664,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19007588
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.57
POOL TRADING FACTOR: 23.26936623
................................................................................
Run: 08/03/98 13:22:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 7,793,452.66 6.600000 % 609,681.00
A-2 760947HT1 23,921,333.00 13,658,301.43 7.000000 % 406,454.00
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 330,791.81 6.950000 % 330,791.81
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 4,958,861.59
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 139,941.88 0.000000 % 14,118.39
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.467628 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,336,240.27 8.000000 % 4,239.23
M-2 760947JH5 2,499,831.00 2,425,563.85 8.000000 % 1,926.92
M-3 760947JJ1 2,499,831.00 2,425,563.85 8.000000 % 1,926.92
B-1 760947JK8 799,945.00 776,179.54 8.000000 % 616.62
B-2 760947JL6 699,952.00 679,157.21 8.000000 % 539.54
B-3 999,934.64 558,482.99 8.000000 % 443.68
- -------------------------------------------------------------------------------
199,986,492.99 62,947,675.49 6,329,599.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,049.81 650,730.81 0.00 0.00 7,183,771.66
A-2 76,301.32 482,755.32 0.00 0.00 13,251,847.43
A-3 67,875.12 67,875.12 0.00 0.00 12,694,000.00
A-4 1,834.75 332,626.56 0.00 0.00 0.00
A-5 53,653.72 5,012,515.31 0.00 0.00 4,510,138.41
A-6 38,540.27 38,540.27 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,738.26 21,856.65 0.00 0.00 125,823.49
A-10 0.00 0.00 0.00 0.00 0.00
A-11 36,104.55 36,104.55 0.00 0.00 0.00
A-12 23,491.87 23,491.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,069.26 38,308.49 0.00 0.00 5,332,001.04
M-2 15,486.03 17,412.95 0.00 0.00 2,423,636.93
M-3 15,486.03 17,412.95 0.00 0.00 2,423,636.93
B-1 4,955.52 5,572.14 0.00 0.00 775,562.92
B-2 4,336.08 4,875.62 0.00 0.00 678,617.67
B-3 3,565.64 4,009.32 0.00 0.00 558,039.31
- -------------------------------------------------------------------------------
424,488.23 6,754,087.93 0.00 0.00 56,618,075.79
===============================================================================
Run: 08/03/98 13:22:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 336.098528 26.292953 1.770304 28.063257 0.000000 309.805574
A-2 570.967405 16.991277 3.189677 20.180954 0.000000 553.976128
A-3 1000.000000 0.000000 5.347024 5.347024 0.000000 1000.000000
A-4 26.075344 26.075344 0.144628 26.219972 0.000000 0.000000
A-5 1000.000000 523.694328 5.666250 529.360578 0.000000 476.305672
A-6 1000.000000 0.000000 5.785959 5.785959 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 2.203363 0.222292 0.121838 0.344130 0.000000 1.981071
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.291131 0.770821 6.194830 6.965651 0.000000 969.520309
M-2 970.291132 0.770820 6.194831 6.965651 0.000000 969.520312
M-3 970.291132 0.770820 6.194831 6.965651 0.000000 969.520312
B-1 970.291133 0.770828 6.194826 6.965654 0.000000 969.520305
B-2 970.291120 0.770824 6.194825 6.965649 0.000000 969.520296
B-3 558.519495 0.443699 3.565873 4.009572 0.000000 558.075786
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,713.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,750.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 600,996.51
(B) TWO MONTHLY PAYMENTS: 1 100,236.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,071,344.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,618,075.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,279,588.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.57374940 % 16.21992600 % 3.20632450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.41917380 % 17.97884290 % 3.56193960 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4647 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 281,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,948,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74569070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.54
POOL TRADING FACTOR: 28.31094988
................................................................................
Run: 08/03/98 13:22:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 20,167,264.25 6.600000 % 1,407,759.64
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 21,352,249.92 7.200000 % 609,413.30
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 26,090,873.64 7.500000 % 5,782,484.95
A-7 760947JS1 5,000,000.00 1,802,439.44 7.500000 % 399,472.21
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 122,460.36 0.000000 % 2,150.02
A-10 760947JV4 0.00 0.00 0.565518 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,605,843.44 7.500000 % 43,602.26
M-2 760947JZ5 2,883,900.00 2,802,921.69 7.500000 % 21,801.13
M-3 760947KA8 2,883,900.00 2,802,921.69 7.500000 % 21,801.13
B-1 922,800.00 896,888.30 7.500000 % 6,976.00
B-2 807,500.00 784,825.88 7.500000 % 6,104.38
B-3 1,153,493.52 992,130.22 7.500000 % 7,716.79
- -------------------------------------------------------------------------------
230,710,285.52 104,876,818.83 8,309,281.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 107,855.83 1,515,615.47 0.00 0.00 18,759,504.61
A-2 41,273.45 41,273.45 0.00 0.00 8,936,000.00
A-3 76,088.37 76,088.37 0.00 0.00 12,520,000.00
A-4 124,574.41 733,987.71 0.00 0.00 20,742,836.62
A-5 0.00 0.00 0.00 0.00 0.00
A-6 189,367.16 5,971,852.11 0.00 0.00 20,308,388.69
A-7 13,082.09 412,554.30 0.00 0.00 1,402,967.23
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 2,150.02 0.00 0.00 120,310.33
A-10 48,059.45 48,059.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,068.65 77,670.91 0.00 0.00 5,562,241.18
M-2 17,034.32 38,835.45 0.00 0.00 2,781,120.56
M-3 17,034.32 38,835.45 0.00 0.00 2,781,120.56
B-1 5,450.70 12,426.70 0.00 0.00 889,912.30
B-2 4,769.66 10,874.04 0.00 0.00 778,721.50
B-3 6,029.52 13,746.31 0.00 0.00 979,400.95
- -------------------------------------------------------------------------------
684,687.93 8,993,969.74 0.00 0.00 96,562,524.53
===============================================================================
Run: 08/03/98 13:22:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 362.708838 25.318598 1.939790 27.258388 0.000000 337.390239
A-2 1000.000000 0.000000 4.618784 4.618784 0.000000 1000.000000
A-3 597.043395 0.000000 3.628439 3.628439 0.000000 597.043395
A-4 558.447755 15.938624 3.258125 19.196749 0.000000 542.509131
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 360.487886 79.894441 2.616416 82.510857 0.000000 280.593445
A-7 360.487888 79.894442 2.616418 82.510860 0.000000 280.593446
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 860.393759 15.105887 0.000000 15.105887 0.000000 845.287872
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.920566 7.559600 5.906698 13.466298 0.000000 964.360966
M-2 971.920555 7.559600 5.906696 13.466296 0.000000 964.360956
M-3 971.920555 7.559600 5.906696 13.466296 0.000000 964.360956
B-1 971.920568 7.559601 5.906697 13.466298 0.000000 964.360967
B-2 971.920594 7.559604 5.906700 13.466304 0.000000 964.360991
B-3 860.109054 6.689929 5.227182 11.917111 0.000000 849.073647
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:22:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,999.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,096.88
MASTER SERVICER ADVANCES THIS MONTH 1,577.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,953,516.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 328,437.65
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 640,766.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,562,524.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,577.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,461,569.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.74467450 % 10.70283600 % 2.55248990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.71941020 % 11.52049654 % 2.74572160 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5636 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35391958
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.44
POOL TRADING FACTOR: 41.85445149
................................................................................
Run: 08/03/98 13:22:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 10,320,085.55 7.500000 % 5,195,580.00
A-3 760947KR1 47,939,000.00 4,711,757.93 7.250000 % 2,372,103.90
A-4 760947KS9 27,875,000.00 2,739,736.97 7.650000 % 1,379,302.79
A-5 760947KT7 30,655,000.00 8,451,835.98 7.650000 % 1,838,493.09
A-6 760947KU4 20,568,000.00 7,161,324.12 7.650000 % 735,694.13
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 31,836,750.40 7.500000 % 28,032.37
A-17 760947LF6 1,348,796.17 993,623.94 0.000000 % 3,442.30
A-18 760947LG4 0.00 0.00 0.430931 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,978,146.38 7.500000 % 9,666.30
M-2 760947LL3 5,670,200.00 5,489,121.63 7.500000 % 4,833.19
M-3 760947LM1 4,536,100.00 4,391,239.19 7.500000 % 3,866.50
B-1 2,041,300.00 1,976,110.88 7.500000 % 1,739.97
B-2 1,587,600.00 1,536,899.86 7.500000 % 1,353.25
B-3 2,041,838.57 1,325,518.78 7.500000 % 1,167.13
- -------------------------------------------------------------------------------
453,612,334.74 240,734,151.61 11,575,274.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 63,794.05 5,259,374.05 0.00 0.00 5,124,505.55
A-3 28,155.07 2,400,258.97 0.00 0.00 2,339,654.03
A-4 17,274.52 1,396,577.31 0.00 0.00 1,360,434.18
A-5 53,290.29 1,891,783.38 0.00 0.00 6,613,342.89
A-6 45,153.39 780,847.52 0.00 0.00 6,425,629.99
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,240.87 13,240.87 0.00 0.00 2,100,000.00
A-9 78,678.68 78,678.68 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 618,154.33 618,154.33 0.00 0.00 100,000,000.00
A-16 196,800.25 224,832.62 0.00 0.00 31,808,718.03
A-17 0.00 3,442.30 0.00 0.00 990,181.64
A-18 85,503.03 85,503.03 0.00 0.00 0.00
A-19 58,724.66 58,724.66 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,861.88 77,528.18 0.00 0.00 10,968,480.08
M-2 33,931.24 38,764.43 0.00 0.00 5,484,288.44
M-3 27,144.63 31,011.13 0.00 0.00 4,387,372.69
B-1 12,215.41 13,955.38 0.00 0.00 1,974,370.91
B-2 9,500.41 10,853.66 0.00 0.00 1,535,546.61
B-3 8,193.75 9,360.88 0.00 0.00 1,324,351.65
- -------------------------------------------------------------------------------
1,569,128.13 13,144,403.05 0.00 0.00 229,158,876.69
===============================================================================
Run: 08/03/98 13:22:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 98.286529 49.481714 0.607562 50.089276 0.000000 48.804815
A-3 98.286529 49.481714 0.587310 50.069024 0.000000 48.804815
A-4 98.286528 49.481714 0.619714 50.101428 0.000000 48.804814
A-5 275.708236 59.973678 1.738388 61.712066 0.000000 215.734559
A-6 348.177952 35.768871 2.195322 37.964193 0.000000 312.409082
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.305176 6.305176 0.000000 1000.000000
A-9 1000.000000 0.000000 6.099122 6.099122 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.181543 6.181543 0.000000 1000.000000
A-16 968.064901 0.852385 5.984135 6.836520 0.000000 967.212517
A-17 736.674645 2.552128 0.000000 2.552128 0.000000 734.122518
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.181543 6.181543 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.064900 0.852385 5.984134 6.836519 0.000000 967.212515
M-2 968.064906 0.852384 5.984135 6.836519 0.000000 967.212522
M-3 968.064899 0.852384 5.984134 6.836518 0.000000 967.212515
B-1 968.064900 0.852383 5.984133 6.836516 0.000000 967.212517
B-2 968.064916 0.852387 5.984133 6.836520 0.000000 967.212528
B-3 649.179029 0.571602 4.012927 4.584529 0.000000 648.607421
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:23:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,935.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,970.85
MASTER SERVICER ADVANCES THIS MONTH 1,982.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,388,118.60
(B) TWO MONTHLY PAYMENTS: 4 1,018,655.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 751,539.10
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,206,238.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 229,158,876.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 857
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 233,473.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,363,062.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.28131300 % 8.70045100 % 2.01823600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.74761920 % 9.09418894 % 2.11872590 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4210 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 3,959,720.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,959,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19507966
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.13
POOL TRADING FACTOR: 50.51866079
................................................................................
Run: 08/03/98 13:23:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 4,053,680.73 7.250000 % 1,108,995.36
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 26,670,536.99 7.250000 % 1,069,765.64
A-4 760947KE0 434,639.46 271,649.44 0.000000 % 1,628.21
A-5 760947KF7 0.00 0.00 0.482081 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,588,788.86 7.250000 % 6,998.18
M-2 760947KM2 901,000.00 793,953.86 7.250000 % 3,497.15
M-3 760947KN0 721,000.00 635,339.31 7.250000 % 2,798.49
B-1 360,000.00 317,229.07 7.250000 % 1,397.31
B-2 361,000.00 318,110.24 7.250000 % 1,401.19
B-3 360,674.91 317,823.77 7.250000 % 1,399.92
- -------------------------------------------------------------------------------
120,152,774.37 58,562,012.27 2,197,881.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,347.02 1,133,342.38 0.00 0.00 2,944,685.37
A-2 141,714.55 141,714.55 0.00 0.00 23,594,900.00
A-3 160,187.29 1,229,952.93 0.00 0.00 25,600,771.35
A-4 0.00 1,628.21 0.00 0.00 270,021.23
A-5 23,388.09 23,388.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,542.50 16,540.68 0.00 0.00 1,581,790.68
M-2 4,768.60 8,265.75 0.00 0.00 790,456.71
M-3 3,815.95 6,614.44 0.00 0.00 632,540.82
B-1 1,905.32 3,302.63 0.00 0.00 315,831.76
B-2 1,910.62 3,311.81 0.00 0.00 316,709.05
B-3 1,908.90 3,308.82 0.00 0.00 316,423.85
- -------------------------------------------------------------------------------
373,488.84 2,571,370.29 0.00 0.00 56,364,130.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 115.660829 31.642187 0.694676 32.336863 0.000000 84.018642
A-2 1000.000000 0.000000 6.006152 6.006152 0.000000 1000.000000
A-3 471.473627 18.910991 2.831742 21.742733 0.000000 452.562636
A-4 624.999488 3.746116 0.000000 3.746116 0.000000 621.253372
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 881.191825 3.881409 5.292568 9.173977 0.000000 877.310416
M-2 881.191853 3.881410 5.292564 9.173974 0.000000 877.310444
M-3 881.191831 3.881401 5.292580 9.173981 0.000000 877.310430
B-1 881.191861 3.881417 5.292556 9.173973 0.000000 877.310444
B-2 881.191801 3.881413 5.292576 9.173989 0.000000 877.310388
B-3 881.191791 3.881418 5.292578 9.173996 0.000000 877.310401
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:23:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,569.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,921.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 262,697.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,364,130.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 258
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,939,792.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.18713260 % 5.17766900 % 1.63519840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.95157210 % 5.33102909 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4646 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 972,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98184393
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.55
POOL TRADING FACTOR: 46.91038648
................................................................................
Run: 08/03/98 13:23:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 27,942,370.46 6.270000 % 1,472,217.05
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,038,484.38 7.250000 % 2,991.20
B-2 1,257,300.00 1,128,802.96 7.250000 % 3,251.35
B-3 604,098.39 317,492.13 7.250000 % 914.49
- -------------------------------------------------------------------------------
100,579,098.39 30,427,149.93 1,479,374.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 145,854.77 1,618,071.82 0.00 0.00 26,470,153.41
R 46,051.59 46,051.59 0.00 0.00 0.00
B-1 6,267.99 9,259.19 0.00 0.00 1,035,493.18
B-2 6,813.12 10,064.47 0.00 0.00 1,125,551.61
B-3 1,916.29 2,830.78 0.00 0.00 266,719.21
- -------------------------------------------------------------------------------
206,903.76 1,686,277.85 0.00 0.00 28,897,917.41
===============================================================================
Run: 08/03/98 13:23:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
________________________________________________________________________________
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 286.409226 15.090221 1.495011 16.585232 0.000000 271.319005
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 897.799239 2.585977 5.418855 8.004832 0.000000 895.213262
B-2 897.799221 2.585978 5.418850 8.004828 0.000000 895.213243
B-3 525.563609 1.513810 3.172149 4.685959 0.000000 441.516174
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:23:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,441.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,317.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 882,664.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 345,184.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,897,917.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,253,713.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.83367660 % 8.16632340 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.59882710 % 8.40117290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69176899
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.68
POOL TRADING FACTOR: 28.73153356
................................................................................
Run: 08/03/98 13:23:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 13,555,479.66 7.500000 % 4,107,397.77
A-3 760947LX7 23,500,000.00 9,526,550.85 7.500000 % 1,324,911.11
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 11,827,379.30 7.500000 % 3,583,772.20
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 993,798.51 0.000000 % 25,709.78
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,464,986.15 7.500000 % 9,058.57
M-2 760947MJ7 5,987,500.00 5,813,881.17 7.500000 % 5,032.54
M-3 760947MK4 4,790,000.00 4,651,104.94 7.500000 % 4,026.03
B-1 2,395,000.00 2,325,552.48 7.500000 % 2,013.02
B-2 1,437,000.00 1,395,331.48 7.500000 % 1,207.81
B-3 2,155,426.27 1,945,523.61 7.500000 % 1,684.06
SPRED 0.00 0.00 0.391773 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 269,503,289.15 9,064,812.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 84,579.45 4,191,977.22 0.00 0.00 9,448,081.89
A-3 59,440.93 1,384,352.04 0.00 0.00 8,201,639.74
A-4 0.00 0.00 0.00 0.00 0.00
A-5 73,796.96 3,657,569.16 0.00 0.00 8,243,607.10
A-6 606,554.51 606,554.51 0.00 0.00 97,212,000.00
A-7 77,538.30 77,538.30 0.00 0.00 12,427,000.00
A-8 331,833.59 331,833.59 0.00 0.00 53,182,701.00
A-9 256,321.41 256,321.41 0.00 0.00 41,080,426.00
A-10 19,352.28 19,352.28 0.00 0.00 3,101,574.00
A-11 0.00 25,709.78 0.00 0.00 968,088.73
R 0.00 0.00 0.00 0.00 0.00
M-1 65,296.30 74,354.87 0.00 0.00 10,455,927.58
M-2 36,275.73 41,308.27 0.00 0.00 5,808,848.63
M-3 29,020.58 33,046.61 0.00 0.00 4,647,078.91
B-1 14,510.29 16,523.31 0.00 0.00 2,323,539.46
B-2 8,706.17 9,913.98 0.00 0.00 1,394,123.67
B-3 12,139.10 13,823.16 0.00 0.00 1,943,839.54
SPRED 85,967.57 85,967.57 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,761,333.17 10,826,146.06 0.00 0.00 260,438,476.25
===============================================================================
Run: 08/03/98 13:23:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 238.338104 72.217983 1.487111 73.705094 0.000000 166.120121
A-3 405.385143 56.379196 2.529401 58.908597 0.000000 349.005946
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 157.698391 47.783629 0.983959 48.767588 0.000000 109.914761
A-6 1000.000000 0.000000 6.239502 6.239502 0.000000 1000.000000
A-7 1000.000000 0.000000 6.239503 6.239503 0.000000 1000.000000
A-8 1000.000000 0.000000 6.239502 6.239502 0.000000 1000.000000
A-9 1000.000000 0.000000 6.239502 6.239502 0.000000 1000.000000
A-10 1000.000000 0.000000 6.239503 6.239503 0.000000 1000.000000
A-11 845.437387 21.871646 0.000000 21.871646 0.000000 823.565741
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.003122 0.840508 6.058576 6.899084 0.000000 970.162615
M-2 971.003118 0.840508 6.058577 6.899085 0.000000 970.162610
M-3 971.003119 0.840507 6.058576 6.899083 0.000000 970.162612
B-1 971.003123 0.840509 6.058576 6.899085 0.000000 970.162614
B-2 971.003118 0.840508 6.058573 6.899081 0.000000 970.162610
B-3 902.616636 0.781312 5.631879 6.413191 0.000000 901.835320
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:23:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,102.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 40,826.26
MASTER SERVICER ADVANCES THIS MONTH 9,218.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,073,066.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,814.42
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,049,923.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,438,476.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 953
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,137,638.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,831,429.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.09480830 % 2.11031900 % 7.79487240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.75861640 % 2.17383497 % 8.05943800 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15943260
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.73
POOL TRADING FACTOR: 54.37129954
................................................................................
Run: 08/03/98 13:23:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 28,490,495.51 7.000000 % 2,392,748.12
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 811,989.60 0.000000 % 4,501.93
A-6 7609473R0 0.00 0.00 0.470155 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,014,270.46 7.000000 % 9,081.68
M-2 760947MS7 911,000.00 805,885.10 7.000000 % 3,633.47
M-3 760947MT5 1,367,000.00 1,209,269.96 7.000000 % 5,452.20
B-1 455,000.00 402,500.23 7.000000 % 1,814.74
B-2 455,000.00 402,500.23 7.000000 % 1,814.74
B-3 455,670.95 403,093.85 7.000000 % 1,817.43
- -------------------------------------------------------------------------------
182,156,882.70 108,055,004.94 2,420,864.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 166,087.23 2,558,835.35 0.00 0.00 26,097,747.39
A-2 198,205.24 198,205.24 0.00 0.00 34,000,000.00
A-3 81,613.93 81,613.93 0.00 0.00 14,000,000.00
A-4 148,741.38 148,741.38 0.00 0.00 25,515,000.00
A-5 0.00 4,501.93 0.00 0.00 807,487.67
A-6 42,308.15 42,308.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,742.32 20,824.00 0.00 0.00 2,005,188.78
M-2 4,697.96 8,331.43 0.00 0.00 802,251.63
M-3 7,049.51 12,501.71 0.00 0.00 1,203,817.76
B-1 2,346.40 4,161.14 0.00 0.00 400,685.49
B-2 2,346.40 4,161.14 0.00 0.00 400,685.49
B-3 2,349.86 4,167.29 0.00 0.00 401,276.42
- -------------------------------------------------------------------------------
667,488.38 3,088,352.69 0.00 0.00 105,634,140.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 280.694537 23.573873 1.636327 25.210200 0.000000 257.120664
A-2 1000.000000 0.000000 5.829566 5.829566 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829566 5.829566 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829566 5.829566 0.000000 1000.000000
A-5 664.959288 3.686747 0.000000 3.686747 0.000000 661.272541
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 884.615924 3.988441 5.156926 9.145367 0.000000 880.627484
M-2 884.615917 3.988441 5.156926 9.145367 0.000000 880.627475
M-3 884.615918 3.988442 5.156920 9.145362 0.000000 880.627476
B-1 884.615890 3.988440 5.156923 9.145363 0.000000 880.627451
B-2 884.615890 3.988440 5.156923 9.145363 0.000000 880.627451
B-3 884.616081 3.988448 5.156923 9.145371 0.000000 880.627611
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:23:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,633.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,107.17
SUBSERVICER ADVANCES THIS MONTH 35,804.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,214,836.30
(B) TWO MONTHLY PAYMENTS: 2 678,227.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 523,652.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,634,140.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 453
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,933,209.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.11621360 % 3.75728500 % 1.12650160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.02616420 % 3.79731226 % 1.14727250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,554,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70656710
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.15
POOL TRADING FACTOR: 57.99074900
................................................................................
Run: 08/03/98 13:23:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 12,626,424.31 7.500000 % 7,363,510.17
A-3 760947MX6 9,582,241.00 8,654,597.36 7.500000 % 3,559,104.92
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 41,295,701.81 7.500000 % 35,730.19
A-8 760947NC1 22,189,665.00 6,148,569.49 8.500000 % 58,891.79
A-9 760947ND9 24,993,667.00 7,007,730.25 7.000000 % 66,654.40
A-10 760947NE7 9,694,332.00 2,646,007.86 7.250000 % 26,324.20
A-11 760947NF4 19,384,664.00 5,288,542.52 7.125000 % 50,623.46
A-12 760947NG2 917,418.09 735,591.16 0.000000 % 5,461.50
A-13 7609473Q2 0.00 0.00 0.478300 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,879,709.69 7.500000 % 8,548.20
M-2 760947NL1 5,638,762.00 5,488,726.32 7.500000 % 4,749.00
M-3 760947NM9 4,511,009.00 4,390,980.48 7.500000 % 3,799.20
B-1 760947NN7 2,255,508.00 2,195,493.63 7.500000 % 1,899.60
B-2 760947NP2 1,353,299.00 1,317,290.52 7.500000 % 1,139.76
B-3 760947NQ0 2,029,958.72 1,973,006.83 7.500000 % 1,707.10
- -------------------------------------------------------------------------------
451,101,028.81 238,374,473.23 11,188,143.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 77,968.43 7,441,478.60 0.00 0.00 5,262,914.14
A-3 53,442.31 3,612,547.23 0.00 0.00 5,095,492.44
A-4 212,718.07 212,718.07 0.00 0.00 34,448,155.00
A-5 308,273.98 308,273.98 0.00 0.00 49,922,745.00
A-6 273,894.28 273,894.28 0.00 0.00 44,355,201.00
A-7 255,001.81 290,732.00 0.00 0.00 41,259,971.62
A-8 43,029.88 101,921.67 0.00 0.00 6,089,677.70
A-9 40,388.02 107,042.42 0.00 0.00 6,941,075.85
A-10 15,794.52 42,118.72 0.00 0.00 2,619,683.66
A-11 31,024.01 81,647.47 0.00 0.00 5,237,919.06
A-12 0.00 5,461.50 0.00 0.00 730,129.66
A-13 93,872.23 93,872.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,007.41 69,555.61 0.00 0.00 9,871,161.49
M-2 33,893.00 38,642.00 0.00 0.00 5,483,977.32
M-3 27,114.40 30,913.60 0.00 0.00 4,387,181.28
B-1 13,557.22 15,456.82 0.00 0.00 2,193,594.03
B-2 8,134.30 9,274.06 0.00 0.00 1,316,150.76
B-3 12,183.36 13,890.46 0.00 0.00 1,971,299.73
- -------------------------------------------------------------------------------
1,561,297.23 12,749,440.72 0.00 0.00 227,186,329.74
===============================================================================
Run: 08/03/98 13:23:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 83.013967 48.412296 0.512613 48.924909 0.000000 34.601671
A-3 903.191368 371.427197 5.577225 377.004422 0.000000 531.764171
A-4 1000.000000 0.000000 6.175021 6.175021 0.000000 1000.000000
A-5 1000.000000 0.000000 6.175021 6.175021 0.000000 1000.000000
A-6 1000.000000 0.000000 6.175021 6.175021 0.000000 1000.000000
A-7 973.392087 0.842206 6.010716 6.852922 0.000000 972.549881
A-8 277.091587 2.654019 1.939186 4.593205 0.000000 274.437568
A-9 280.380236 2.666851 1.615930 4.282781 0.000000 277.713385
A-10 272.943805 2.715422 1.629253 4.344675 0.000000 270.228383
A-11 272.820954 2.611521 1.600441 4.211962 0.000000 270.209432
A-12 801.805816 5.953120 0.000000 5.953120 0.000000 795.852696
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.392086 0.842206 6.010716 6.852922 0.000000 972.549880
M-2 973.392089 0.842206 6.010717 6.852923 0.000000 972.549882
M-3 973.392090 0.842206 6.010717 6.852923 0.000000 972.549884
B-1 973.392083 0.842205 6.010717 6.852922 0.000000 972.549878
B-2 973.392074 0.842209 6.010719 6.852928 0.000000 972.549865
B-3 971.944311 0.840953 6.001777 6.842730 0.000000 971.103358
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:23:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,496.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 75,097.56
MASTER SERVICER ADVANCES THIS MONTH 3,268.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 6,011,395.74
(B) TWO MONTHLY PAYMENTS: 6 1,332,784.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 129,589.47
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,400,830.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 227,186,329.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 882
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 423,346.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,981,759.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.37665110 % 8.31489200 % 2.30845680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.86170280 % 8.68992431 % 2.42035520 %
BANKRUPTCY AMOUNT AVAILABLE 137,410.00
FRAUD AMOUNT AVAILABLE 3,997,454.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,474,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24206214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.97
POOL TRADING FACTOR: 50.36262727
................................................................................
Run: 08/03/98 13:23:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 25,928,207.55 7.500000 % 8,088,241.00
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 8,184,539.95 8.500000 % 993,000.81
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 8,184,539.95 7.000000 % 993,000.81
A-8 760947PK1 42,208,985.00 41,083,321.87 7.500000 % 34,996.41
A-9 760947PL9 49,657,668.00 16,369,069.55 7.250000 % 1,986,004.62
A-10 760947PM7 479,655.47 347,506.33 0.000000 % 3,103.71
A-11 7609473S8 0.00 0.00 0.440084 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,818,867.77 7.500000 % 8,364.10
M-2 760947PQ8 5,604,400.00 5,454,937.38 7.500000 % 4,646.73
M-3 760947PR6 4,483,500.00 4,363,930.41 7.500000 % 3,717.37
B-1 2,241,700.00 2,181,916.58 7.500000 % 1,858.64
B-2 1,345,000.00 1,309,130.44 7.500000 % 1,115.17
B-3 2,017,603.30 1,863,069.19 7.500000 % 1,587.04
- -------------------------------------------------------------------------------
448,349,608.77 244,154,505.97 12,119,636.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,341.68 8,248,582.68 0.00 0.00 17,839,966.55
A-2 45,441.43 45,441.43 0.00 0.00 7,348,151.00
A-3 57,362.21 1,050,363.02 0.00 0.00 7,191,539.14
A-4 98,433.71 98,433.71 0.00 0.00 15,917,318.00
A-5 270,861.98 270,861.98 0.00 0.00 43,800,000.00
A-6 321,571.30 321,571.30 0.00 0.00 52,000,000.00
A-7 47,239.47 1,040,240.28 0.00 0.00 7,191,539.14
A-8 254,061.87 289,058.28 0.00 0.00 41,048,325.46
A-9 97,853.12 2,083,857.74 0.00 0.00 14,383,064.93
A-10 0.00 3,103.71 0.00 0.00 344,402.62
A-11 88,595.69 88,595.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,720.50 69,084.60 0.00 0.00 9,810,503.67
M-2 33,733.68 38,380.41 0.00 0.00 5,450,290.65
M-3 26,986.83 30,704.20 0.00 0.00 4,360,213.04
B-1 13,493.11 15,351.75 0.00 0.00 2,180,057.94
B-2 8,095.75 9,210.92 0.00 0.00 1,308,015.27
B-3 11,521.34 13,108.38 0.00 0.00 1,861,482.15
- -------------------------------------------------------------------------------
1,596,313.67 13,715,950.08 0.00 0.00 232,034,869.56
===============================================================================
Run: 08/03/98 13:23:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 160.546177 50.081988 0.992828 51.074816 0.000000 110.464189
A-2 1000.000000 0.000000 6.184063 6.184063 0.000000 1000.000000
A-3 329.638780 39.993888 2.310308 42.304196 0.000000 289.644892
A-4 1000.000000 0.000000 6.184064 6.184064 0.000000 1000.000000
A-5 1000.000000 0.000000 6.184063 6.184063 0.000000 1000.000000
A-6 1000.000000 0.000000 6.184063 6.184063 0.000000 1000.000000
A-7 329.638780 39.993888 1.902607 41.896495 0.000000 289.644892
A-8 973.331196 0.829122 6.019142 6.848264 0.000000 972.502074
A-9 329.638306 39.993916 1.970554 41.964470 0.000000 289.644390
A-10 724.491540 6.470707 0.000000 6.470707 0.000000 718.020833
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.331196 0.829122 6.019142 6.848264 0.000000 972.502074
M-2 973.331200 0.829122 6.019142 6.848264 0.000000 972.502079
M-3 973.331194 0.829122 6.019144 6.848266 0.000000 972.502072
B-1 973.331213 0.829121 6.019142 6.848263 0.000000 972.502092
B-2 973.331182 0.829123 6.019145 6.848268 0.000000 972.502060
B-3 923.407089 0.786597 5.710409 6.497006 0.000000 922.620492
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:23:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,695.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,212.84
MASTER SERVICER ADVANCES THIS MONTH 1,156.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 4,395,657.09
(B) TWO MONTHLY PAYMENTS: 1 439,832.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 176,246.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 232,034,869.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 897
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 150,741.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,911,511.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.74932970 % 8.05462300 % 2.19604700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.22244710 % 8.45605981 % 2.30892340 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,360,292.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22404311
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.81
POOL TRADING FACTOR: 51.75311075
................................................................................
Run: 08/03/98 13:23:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 25,388,546.24 7.000000 % 2,158,019.84
A-3 760947NT4 14,000,000.00 7,259,942.51 7.000000 % 310,244.17
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 337,413.33 0.000000 % 15,734.64
A-8 7609473T6 0.00 0.00 0.469619 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,880,107.53 7.000000 % 8,494.32
M-2 760947NZ0 1,054,500.00 939,608.26 7.000000 % 4,245.15
M-3 760947PA3 773,500.00 689,224.24 7.000000 % 3,113.91
B-1 351,000.00 312,757.22 7.000000 % 1,413.04
B-2 281,200.00 250,562.20 7.000000 % 1,132.04
B-3 350,917.39 312,683.66 7.000000 % 1,412.71
- -------------------------------------------------------------------------------
140,600,865.75 85,945,345.19 2,503,809.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 147,885.88 2,305,905.72 0.00 0.00 23,230,526.40
A-3 42,288.47 352,532.64 0.00 0.00 6,949,698.34
A-4 62,955.58 62,955.58 0.00 0.00 10,808,000.00
A-5 138,641.48 138,641.48 0.00 0.00 23,801,500.00
A-6 81,344.80 81,344.80 0.00 0.00 13,965,000.00
A-7 0.00 15,734.64 0.00 0.00 321,678.69
A-8 33,586.05 33,586.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,951.44 19,445.76 0.00 0.00 1,871,613.21
M-2 5,473.13 9,718.28 0.00 0.00 935,363.11
M-3 4,014.66 7,128.57 0.00 0.00 686,110.33
B-1 1,821.78 3,234.82 0.00 0.00 311,344.18
B-2 1,459.50 2,591.54 0.00 0.00 249,430.16
B-3 1,821.35 3,234.06 0.00 0.00 311,270.95
- -------------------------------------------------------------------------------
532,244.12 3,036,053.94 0.00 0.00 83,441,535.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 553.440865 47.042330 3.223741 50.266071 0.000000 506.398535
A-3 518.567322 22.160298 3.020605 25.180903 0.000000 496.407024
A-4 1000.000000 0.000000 5.824906 5.824906 0.000000 1000.000000
A-5 1000.000000 0.000000 5.824905 5.824905 0.000000 1000.000000
A-6 1000.000000 0.000000 5.824905 5.824905 0.000000 1000.000000
A-7 810.800576 37.810169 0.000000 37.810169 0.000000 772.990407
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.046223 4.025744 5.190256 9.216000 0.000000 887.020479
M-2 891.046240 4.025747 5.190261 9.216008 0.000000 887.020493
M-3 891.046206 4.025740 5.190252 9.215992 0.000000 887.020465
B-1 891.046211 4.025755 5.190256 9.216011 0.000000 887.020456
B-2 891.046230 4.025747 5.190256 9.216003 0.000000 887.020484
B-3 891.046351 4.025734 5.190253 9.215987 0.000000 887.020589
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:23:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,338.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,444.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 685,666.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 230,185.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,441,535.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 355
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,115,483.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.87787750 % 4.09884900 % 1.02327330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.74838850 % 4.18626843 % 1.04914200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,147.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74122122
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.57
POOL TRADING FACTOR: 59.34638804
................................................................................
Run: 08/03/98 13:23:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 67,631,711.69 7.000000 % 1,896,406.13
A-2 7609473U3 0.00 0.00 0.509227 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,603,839.43 7.000000 % 6,884.64
M-2 760947QN4 893,400.00 801,874.85 7.000000 % 3,442.13
M-3 760947QP9 595,600.00 534,583.22 7.000000 % 2,294.75
B-1 297,800.00 267,291.61 7.000000 % 1,147.38
B-2 238,200.00 213,797.38 7.000000 % 917.75
B-3 357,408.38 124,719.37 7.000000 % 535.29
- -------------------------------------------------------------------------------
119,123,708.38 71,177,817.55 1,911,628.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 394,133.58 2,290,539.71 0.00 0.00 65,735,305.56
A-2 30,175.28 30,175.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,346.61 16,231.25 0.00 0.00 1,596,954.79
M-2 4,673.04 8,115.17 0.00 0.00 798,432.72
M-3 3,115.36 5,410.11 0.00 0.00 532,288.47
B-1 1,557.68 2,705.06 0.00 0.00 266,144.23
B-2 1,245.93 2,163.68 0.00 0.00 212,879.63
B-3 726.82 1,262.11 0.00 0.00 124,184.02
- -------------------------------------------------------------------------------
444,974.30 2,356,602.37 0.00 0.00 69,266,189.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 588.335640 16.497044 3.428611 19.925655 0.000000 571.838596
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.554105 3.852840 5.230628 9.083468 0.000000 893.701265
M-2 897.554119 3.852843 5.230625 9.083468 0.000000 893.701276
M-3 897.554097 3.852837 5.230625 9.083462 0.000000 893.701259
B-1 897.554097 3.852854 5.230625 9.083479 0.000000 893.701242
B-2 897.554072 3.852855 5.230605 9.083460 0.000000 893.701218
B-3 348.954801 1.497699 2.033584 3.531283 0.000000 347.456934
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:23:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,557.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,372.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 119,115.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 146,481.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,266,189.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,606,090.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01796210 % 4.13091800 % 0.85111960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.90244250 % 4.22670282 % 0.87085470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 442,590.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82289417
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.01
POOL TRADING FACTOR: 58.14643480
................................................................................
Run: 08/03/98 13:23:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 8,576,168.37 6.200000 % 1,558,382.53
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 1,412,164.62 7.050000 % 1,412,164.62
A-5 760947QU8 104,043,000.00 77,756,860.46 0.000000 % 6,006,974.56
A-6 760947QV6 26,848,000.00 26,188,443.19 7.500000 % 23,168.15
A-7 760947QW4 366,090.95 320,151.24 0.000000 % 1,346.06
A-8 7609473V1 0.00 0.00 0.396760 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,546,915.72 7.500000 % 5,791.86
M-2 760947RA1 4,474,600.00 4,364,675.51 7.500000 % 3,861.30
M-3 760947RB9 2,983,000.00 2,909,718.63 7.500000 % 2,574.14
B-1 1,789,800.00 1,745,831.16 7.500000 % 1,544.49
B-2 745,700.00 727,380.90 7.500000 % 643.49
B-3 1,193,929.65 1,133,599.64 7.500000 % 1,002.87
- -------------------------------------------------------------------------------
298,304,120.60 175,979,909.44 9,017,454.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 43,843.86 1,602,226.39 0.00 0.00 7,017,785.84
A-2 192,133.08 192,133.08 0.00 0.00 35,848,000.00
A-3 43,198.85 43,198.85 0.00 0.00 8,450,000.00
A-4 8,209.15 1,420,373.77 0.00 0.00 0.00
A-5 53,549.32 6,060,523.88 475,650.23 0.00 72,225,536.13
A-6 161,955.16 185,123.31 0.00 0.00 26,165,275.04
A-7 0.00 1,346.06 0.00 0.00 318,805.18
A-8 57,572.50 57,572.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,487.58 46,279.44 0.00 0.00 6,541,123.86
M-2 26,992.12 30,853.42 0.00 0.00 4,360,814.21
M-3 17,994.35 20,568.49 0.00 0.00 2,907,144.49
B-1 10,796.60 12,341.09 0.00 0.00 1,744,286.67
B-2 4,498.28 5,141.77 0.00 0.00 726,737.41
B-3 7,010.43 8,013.30 0.00 0.00 1,132,596.77
- -------------------------------------------------------------------------------
668,241.28 9,685,695.35 475,650.23 0.00 167,438,105.60
===============================================================================
Run: 08/03/98 13:23:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 228.697823 41.556867 1.169170 42.726037 0.000000 187.140956
A-2 1000.000000 0.000000 5.359660 5.359660 0.000000 1000.000000
A-3 1000.000000 0.000000 5.112290 5.112290 0.000000 1000.000000
A-4 20.967552 20.967552 0.121888 21.089440 0.000000 0.000000
A-5 747.353118 57.735499 0.514685 58.250184 4.571670 694.189288
A-6 975.433671 0.862938 6.032299 6.895237 0.000000 974.570733
A-7 874.512850 3.676846 0.000000 3.676846 0.000000 870.836004
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.433672 0.862937 6.032298 6.895235 0.000000 974.570735
M-2 975.433672 0.862937 6.032298 6.895235 0.000000 974.570735
M-3 975.433667 0.862937 6.032300 6.895237 0.000000 974.570731
B-1 975.433657 0.862940 6.032294 6.895234 0.000000 974.570717
B-2 975.433686 0.862934 6.032292 6.895226 0.000000 974.570752
B-3 949.469376 0.839966 5.871728 6.711694 0.000000 948.629402
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:23:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,149.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,794.13
MASTER SERVICER ADVANCES THIS MONTH 4,245.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,911,076.53
(B) TWO MONTHLY PAYMENTS: 2 580,658.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 465,543.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,438,105.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 668
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 536,042.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,386,096.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.07847800 % 7.86822800 % 2.05329420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.58067480 % 8.24727592 % 2.15631640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,662,797.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,243,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17098346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.54
POOL TRADING FACTOR: 56.13000091
................................................................................
Run: 08/03/98 12:07:22 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 5,536,592.95 7.500000 % 906,219.05
A-2 760947PT2 73,285,445.00 36,438,005.67 7.500000 % 2,791,165.70
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,387,803.53 7.500000 % 28,902.82
A-6 760947PX3 19,608,650.00 8,240,816.89 7.500000 % 861,104.77
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 56,616,026.41 7.500000 % 4,350,026.78
A-11 760947QC8 3,268,319.71 2,578,464.56 0.000000 % 63,809.14
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,148,503.08 7.500000 % 7,030.53
M-2 760947QF1 5,710,804.00 5,559,946.32 7.500000 % 5,468.19
M-3 760947QG9 3,263,317.00 3,177,112.59 7.500000 % 3,124.68
B-1 760947QH7 1,794,824.00 1,747,411.57 7.500000 % 1,718.57
B-2 760947QJ3 1,142,161.00 1,111,989.48 7.500000 % 1,093.64
B-3 1,957,990.76 1,798,693.30 7.500000 % 1,769.01
- -------------------------------------------------------------------------------
326,331,688.47 206,571,104.35 9,021,432.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,596.69 940,815.74 0.00 0.00 4,630,373.90
A-2 227,691.31 3,018,857.01 0.00 0.00 33,646,839.97
A-3 48,526.01 48,526.01 0.00 0.00 7,765,738.00
A-4 210,413.53 210,413.53 0.00 0.00 33,673,000.00
A-5 183,636.49 212,539.31 0.00 0.00 29,358,900.71
A-6 51,494.65 912,599.42 0.00 0.00 7,379,712.12
A-7 17,340.23 17,340.23 0.00 0.00 2,775,000.00
A-8 6,436.19 6,436.19 0.00 0.00 1,030,000.00
A-9 12,409.98 12,409.98 0.00 0.00 1,986,000.00
A-10 353,778.34 4,703,805.12 0.00 0.00 52,265,999.63
A-11 0.00 63,809.14 0.00 0.00 2,514,655.42
R 0.00 0.00 0.00 0.00 0.00
M-1 44,669.07 51,699.60 0.00 0.00 7,141,472.55
M-2 34,742.61 40,210.80 0.00 0.00 5,554,478.13
M-3 19,852.92 22,977.60 0.00 0.00 3,173,987.91
B-1 10,919.10 12,637.67 0.00 0.00 1,745,693.00
B-2 6,948.52 8,042.16 0.00 0.00 1,110,895.84
B-3 11,239.55 13,008.56 0.00 0.00 1,796,924.29
- -------------------------------------------------------------------------------
1,274,695.19 10,296,128.07 0.00 0.00 197,549,671.47
===============================================================================
Run: 08/03/98 12:07:22
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 316.376740 51.783946 1.976954 53.760900 0.000000 264.592794
A-2 497.206583 38.086222 3.106910 41.193132 0.000000 459.120361
A-3 1000.000000 0.000000 6.248731 6.248731 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248731 6.248731 0.000000 1000.000000
A-5 973.583810 0.957517 6.083664 7.041181 0.000000 972.626293
A-6 420.264368 43.914536 2.626119 46.540655 0.000000 376.349831
A-7 1000.000000 0.000000 6.248732 6.248732 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248728 6.248728 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248731 6.248731 0.000000 1000.000000
A-10 496.445883 38.143844 3.102157 41.246001 0.000000 458.302039
A-11 788.926662 19.523531 0.000000 19.523531 0.000000 769.403132
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.583807 0.957517 6.083663 7.041180 0.000000 972.626290
M-2 973.583811 0.957517 6.083664 7.041181 0.000000 972.626294
M-3 973.583808 0.957517 6.083663 7.041180 0.000000 972.626291
B-1 973.583800 0.957514 6.083661 7.041175 0.000000 972.626285
B-2 973.583829 0.957518 6.083661 7.041179 0.000000 972.626311
B-3 918.642384 0.903482 5.740349 6.643831 0.000000 917.738902
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:07:24 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,171.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 50,840.59
SUBSERVICER ADVANCES THIS MONTH 27,119.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,053,655.56
(B) TWO MONTHLY PAYMENTS: 1 259,343.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,181,411.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,549,671.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 710
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,817,736.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.92921690 % 7.78732100 % 2.28346200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.47704260 % 8.03339154 % 2.38598850 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97402953
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.58
POOL TRADING FACTOR: 60.53646595
................................................................................
Run: 08/03/98 13:24:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 42,472,780.35 6.850000 % 10,619,051.13
A-2 760947RD5 25,000,000.00 10,911,301.00 7.250000 % 1,138,546.04
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 12,746,650.28 6.750000 % 115,781.47
A-5 760947RG8 11,649,000.00 10,439,134.78 6.900000 % 45,254.98
A-6 760947RU7 73,856,000.00 76,951,349.72 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 51,749,213.50 7.250000 % 3,333,588.11
A-8 760947RJ2 6,350,000.00 7,559,865.22 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 4,970,596.74 7.250000 % 1,242,749.37
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 151,840.11 0.000000 % 189.89
A-14 7609473W9 0.00 0.00 0.583839 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,673,671.31 7.250000 % 25,019.35
M-2 760947RS2 6,634,109.00 6,485,373.07 7.250000 % 13,899.64
M-3 760947RT0 5,307,287.00 5,188,298.26 7.250000 % 11,119.71
B-1 760947RV5 3,184,372.00 3,112,978.76 7.250000 % 6,671.83
B-2 760947RW3 1,326,822.00 1,297,074.81 7.250000 % 2,779.93
B-3 760947RX1 2,122,914.66 1,638,268.20 7.250000 % 3,511.18
- -------------------------------------------------------------------------------
530,728,720.00 327,459,976.11 16,558,162.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 240,223.52 10,859,274.65 0.00 0.00 31,853,729.22
A-2 65,317.38 1,203,863.42 0.00 0.00 9,772,754.96
A-3 130,625.77 130,625.77 0.00 0.00 22,600,422.00
A-4 71,041.83 186,823.30 0.00 0.00 12,630,868.81
A-5 59,474.09 104,729.07 0.00 0.00 10,393,879.80
A-6 372,126.73 372,126.73 115,781.47 0.00 77,067,131.19
A-7 309,781.89 3,643,370.00 0.00 0.00 48,415,625.39
A-8 0.00 0.00 45,254.98 0.00 7,605,120.20
A-9 29,755.06 1,272,504.43 0.00 0.00 3,727,847.37
A-10 19,697.54 19,697.54 0.00 0.00 2,511,158.00
A-11 234,494.47 234,494.47 0.00 0.00 40,000,000.00
A-12 89,793.22 89,793.22 0.00 0.00 15,000,000.00
A-13 0.00 189.89 0.00 0.00 151,650.22
A-14 157,857.54 157,857.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,881.10 94,900.45 0.00 0.00 11,648,651.96
M-2 38,822.83 52,722.47 0.00 0.00 6,471,473.43
M-3 31,058.27 42,177.98 0.00 0.00 5,177,178.55
B-1 18,634.96 25,306.79 0.00 0.00 3,106,306.93
B-2 7,764.56 10,544.49 0.00 0.00 1,294,294.88
B-3 9,807.02 13,318.20 0.00 0.00 1,629,897.27
- -------------------------------------------------------------------------------
1,956,157.78 18,514,320.41 161,036.45 0.00 311,057,990.18
===============================================================================
Run: 08/03/98 13:24:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 244.270517 61.072552 1.381580 62.454132 0.000000 183.197964
A-2 436.452040 45.541842 2.612695 48.154537 0.000000 390.910198
A-3 1000.000000 0.000000 5.779793 5.779793 0.000000 1000.000000
A-4 804.611178 7.308513 4.484398 11.792911 0.000000 797.302664
A-5 896.139993 3.884881 5.105510 8.990391 0.000000 892.255112
A-6 1041.910606 0.000000 5.038544 5.038544 1.567665 1043.478271
A-7 556.443156 35.845033 3.330988 39.176021 0.000000 520.598123
A-8 1190.529956 0.000000 0.000000 0.000000 7.126769 1197.656724
A-9 244.270516 61.072553 1.462256 62.534809 0.000000 183.197964
A-10 1000.000000 0.000000 7.844007 7.844007 0.000000 1000.000000
A-11 1000.000000 0.000000 5.862362 5.862362 0.000000 1000.000000
A-12 1000.000000 0.000000 5.986215 5.986215 0.000000 1000.000000
A-13 851.592646 1.064995 0.000000 1.064995 0.000000 850.527652
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.580118 2.095178 5.852004 7.947182 0.000000 975.484940
M-2 977.580120 2.095178 5.852004 7.947182 0.000000 975.484942
M-3 977.580120 2.095178 5.852005 7.947183 0.000000 975.484942
B-1 977.580119 2.095179 5.852005 7.947184 0.000000 975.484940
B-2 977.580120 2.095179 5.851998 7.947177 0.000000 975.484941
B-3 771.707045 1.653943 4.619602 6.273545 0.000000 767.763915
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:24:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,515.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,660.71
MASTER SERVICER ADVANCES THIS MONTH 2,753.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,849,512.16
(B) TWO MONTHLY PAYMENTS: 4 1,408,717.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 281,404.40
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,485,712.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 311,057,990.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 358,670.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,646,224.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.01896310 % 7.13313800 % 1.84789840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.56699740 % 7.48969796 % 1.93965140 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 7,073,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,073,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11837029
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.30
POOL TRADING FACTOR: 58.60960194
................................................................................
Run: 08/03/98 13:24:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 30,594,348.16 6.750000 % 969,742.02
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 19,687,733.78 6.750000 % 374,457.35
A-4 760947SC6 313,006.32 239,268.37 0.000000 % 1,356.47
A-5 7609473X7 0.00 0.00 0.534011 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,221,882.34 6.750000 % 5,573.81
M-2 760947SF9 818,000.00 732,771.09 6.750000 % 3,342.65
M-3 760947SG7 546,000.00 489,111.29 6.750000 % 2,231.16
B-1 491,000.00 439,841.80 6.750000 % 2,006.41
B-2 273,000.00 244,555.62 6.750000 % 1,115.58
B-3 327,627.84 293,491.87 6.750000 % 1,338.81
- -------------------------------------------------------------------------------
109,132,227.16 74,334,497.32 1,361,164.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 171,998.49 1,141,740.51 0.00 0.00 29,624,606.14
A-2 114,639.02 114,639.02 0.00 0.00 20,391,493.00
A-3 110,682.55 485,139.90 0.00 0.00 19,313,276.43
A-4 0.00 1,356.47 0.00 0.00 237,911.90
A-5 33,061.32 33,061.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,869.31 12,443.12 0.00 0.00 1,216,308.53
M-2 4,119.57 7,462.22 0.00 0.00 729,428.44
M-3 2,749.74 4,980.90 0.00 0.00 486,880.13
B-1 2,472.75 4,479.16 0.00 0.00 437,835.39
B-2 1,374.87 2,490.45 0.00 0.00 243,440.04
B-3 1,649.98 2,988.79 0.00 0.00 292,153.06
- -------------------------------------------------------------------------------
449,617.60 1,810,781.86 0.00 0.00 72,973,333.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 552.663538 17.517649 3.107021 20.624670 0.000000 535.145889
A-2 1000.000000 0.000000 5.621904 5.621904 0.000000 1000.000000
A-3 673.084916 12.801961 3.784019 16.585980 0.000000 660.282955
A-4 764.420252 4.333682 0.000000 4.333682 0.000000 760.086570
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 895.808167 4.086371 5.036151 9.122522 0.000000 891.721796
M-2 895.808178 4.086369 5.036149 9.122518 0.000000 891.721809
M-3 895.808223 4.086374 5.036154 9.122528 0.000000 891.721850
B-1 895.808147 4.086375 5.036151 9.122526 0.000000 891.721772
B-2 895.808132 4.086374 5.036154 9.122528 0.000000 891.721758
B-3 895.808702 4.086374 5.036141 9.122515 0.000000 891.722314
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:24:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,177.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,835.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 487,753.73
(B) TWO MONTHLY PAYMENTS: 1 189,801.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,973,333.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,021,871.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.38208590 % 3.29814000 % 1.31977360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.31721200 % 3.33356995 % 1.33831420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 841,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55989915
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.49
POOL TRADING FACTOR: 66.86689620
................................................................................
Run: 08/03/98 13:23:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 10,492,393.56 7.000000 % 1,135,466.29
A-2 760947SJ1 50,172,797.00 24,620,696.86 7.400000 % 1,892,443.77
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,722,749.22 7.250000 % 28,130.42
A-6 760947SN2 45,513,473.00 18,481,914.09 7.250000 % 2,002,015.68
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 38,710,945.87 7.250000 % 2,835,770.12
A-9 760947SR3 36,574,716.00 5,796,446.08 7.250000 % 2,279,505.20
A-10 7609473Y5 0.00 0.00 0.590558 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,812,049.15 7.250000 % 6,715.70
M-2 760947SU6 5,333,000.00 5,207,707.29 7.250000 % 4,476.85
M-3 760947SV4 3,555,400.00 3,471,869.94 7.250000 % 2,984.63
B-1 1,244,400.00 1,215,164.25 7.250000 % 1,044.63
B-2 888,900.00 868,016.30 7.250000 % 746.20
B-3 1,422,085.30 1,364,613.17 7.250000 % 1,173.08
- -------------------------------------------------------------------------------
355,544,080.30 217,270,091.78 10,190,472.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,670.06 1,196,136.35 0.00 0.00 9,356,927.27
A-2 150,499.08 2,042,942.85 0.00 0.00 22,728,253.09
A-3 149,393.76 149,393.76 0.00 0.00 24,945,526.00
A-4 197,630.40 197,630.40 0.00 0.00 33,000,000.00
A-5 195,969.99 224,100.41 0.00 0.00 32,694,618.80
A-6 110,684.48 2,112,700.16 0.00 0.00 16,479,898.41
A-7 50,380.26 50,380.26 0.00 0.00 8,560,000.00
A-8 231,832.11 3,067,602.23 0.00 0.00 35,875,175.75
A-9 34,713.76 2,314,218.96 0.00 0.00 3,516,940.88
A-10 105,989.88 105,989.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,784.80 53,500.50 0.00 0.00 7,805,333.45
M-2 31,187.92 35,664.77 0.00 0.00 5,203,230.44
M-3 20,792.33 23,776.96 0.00 0.00 3,468,885.31
B-1 7,277.38 8,322.01 0.00 0.00 1,214,119.62
B-2 5,198.38 5,944.58 0.00 0.00 867,270.10
B-3 8,172.40 9,345.48 0.00 0.00 1,363,440.09
- -------------------------------------------------------------------------------
1,407,176.99 11,597,649.56 0.00 0.00 207,079,619.21
===============================================================================
Run: 08/03/98 13:23:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 406.309408 43.970009 2.349399 46.319408 0.000000 362.339399
A-2 490.718045 37.718522 2.999615 40.718137 0.000000 452.999523
A-3 1000.000000 0.000000 5.988800 5.988800 0.000000 1000.000000
A-4 1000.000000 0.000000 5.988800 5.988800 0.000000 1000.000000
A-5 976.506144 0.839463 5.848100 6.687563 0.000000 975.666682
A-6 406.075671 43.987320 2.431906 46.419226 0.000000 362.088352
A-7 1000.000000 0.000000 5.885544 5.885544 0.000000 1000.000000
A-8 502.739557 36.828183 3.010807 39.838990 0.000000 465.911373
A-9 158.482326 62.324618 0.949119 63.273737 0.000000 96.157709
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.506144 0.839463 5.848100 6.687563 0.000000 975.666681
M-2 976.506149 0.839462 5.848101 6.687563 0.000000 975.666687
M-3 976.506143 0.839464 5.848099 6.687563 0.000000 975.666679
B-1 976.506148 0.839465 5.848104 6.687569 0.000000 975.666683
B-2 976.506131 0.839465 5.848104 6.687569 0.000000 975.666667
B-3 959.586018 0.824915 5.746772 6.571687 0.000000 958.761117
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:23:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,942.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,483.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,068,606.64
(B) TWO MONTHLY PAYMENTS: 2 414,293.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 225,614.93
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 326,754.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,079,619.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 765
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,003,694.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.82274970 % 7.59038000 % 1.58686990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.37941100 % 7.95705983 % 1.66352910 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 2,729,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,951.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12984329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.47
POOL TRADING FACTOR: 58.24302265
................................................................................
Run: 08/03/98 13:24:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 16,611,825.53 7.125000 % 2,924,286.57
A-2 760947TF8 59,147,000.00 18,618,578.86 7.250000 % 3,277,548.28
A-3 760947TG6 50,000,000.00 24,123,294.85 7.250000 % 2,092,658.64
A-4 760947TH4 2,000,000.00 985,632.81 6.812500 % 82,032.25
A-5 760947TJ0 18,900,000.00 9,314,233.19 7.000000 % 775,204.48
A-6 760947TK7 25,500,000.00 12,566,822.85 7.250000 % 1,045,910.78
A-7 760947TL5 30,750,000.00 15,154,109.63 7.500000 % 1,261,245.37
A-8 760947TM3 87,500,000.00 52,887,956.14 7.350000 % 2,799,088.68
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 59,765,267.74 7.250000 % 52,575.39
A-14 760947TT8 709,256.16 588,251.80 0.000000 % 6,080.02
A-15 7609473Z2 0.00 0.00 0.466546 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,509,215.99 7.250000 % 11,004.33
M-2 760947TW1 7,123,700.00 6,949,542.75 7.250000 % 6,113.50
M-3 760947TX9 6,268,900.00 6,115,640.54 7.250000 % 5,379.92
B-1 2,849,500.00 2,779,836.62 7.250000 % 2,445.42
B-2 1,424,700.00 1,389,869.53 7.250000 % 1,222.67
B-3 2,280,382.97 1,572,401.96 7.250000 % 1,383.24
- -------------------------------------------------------------------------------
569,896,239.13 390,517,480.79 14,344,179.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 98,080.85 3,022,367.42 0.00 0.00 13,687,538.96
A-2 111,857.87 3,389,406.15 0.00 0.00 15,341,030.58
A-3 144,929.46 2,237,588.10 0.00 0.00 22,030,636.21
A-4 5,564.21 87,596.46 0.00 0.00 903,600.56
A-5 54,029.03 829,233.51 0.00 0.00 8,539,028.71
A-6 75,499.75 1,121,410.53 0.00 0.00 11,520,912.07
A-7 94,183.26 1,355,428.63 0.00 0.00 13,892,864.26
A-8 322,126.27 3,121,214.95 0.00 0.00 50,088,867.46
A-9 121,918.19 121,918.19 0.00 0.00 21,400,000.00
A-10 184,999.61 184,999.61 0.00 0.00 30,271,000.00
A-11 324,965.31 324,965.31 0.00 0.00 54,090,000.00
A-12 257,280.72 257,280.72 0.00 0.00 42,824,000.00
A-13 359,061.55 411,636.94 0.00 0.00 59,712,692.35
A-14 0.00 6,080.02 0.00 0.00 582,171.78
A-15 150,979.21 150,979.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,153.65 86,157.98 0.00 0.00 12,498,211.66
M-2 41,751.90 47,865.40 0.00 0.00 6,943,429.25
M-3 36,741.93 42,121.85 0.00 0.00 6,110,260.62
B-1 16,700.88 19,146.30 0.00 0.00 2,777,391.20
B-2 8,350.15 9,572.82 0.00 0.00 1,388,646.86
B-3 9,446.78 10,830.02 0.00 0.00 1,571,018.72
- -------------------------------------------------------------------------------
2,493,620.58 16,837,800.12 0.00 0.00 376,173,301.25
===============================================================================
Run: 08/03/98 13:24:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 314.784839 55.413601 1.858577 57.272178 0.000000 259.371238
A-2 314.784839 55.413601 1.891184 57.304785 0.000000 259.371237
A-3 482.465897 41.853173 2.898589 44.751762 0.000000 440.612724
A-4 492.816405 41.016125 2.782105 43.798230 0.000000 451.800280
A-5 492.816571 41.016110 2.858679 43.874789 0.000000 451.800461
A-6 492.816582 41.016109 2.960775 43.976884 0.000000 451.800473
A-7 492.816573 41.016110 3.062870 44.078980 0.000000 451.800464
A-8 604.433784 31.989585 3.681443 35.671028 0.000000 572.444200
A-9 1000.000000 0.000000 5.697112 5.697112 0.000000 1000.000000
A-10 1000.000000 0.000000 6.111447 6.111447 0.000000 1000.000000
A-11 1000.000000 0.000000 6.007863 6.007863 0.000000 1000.000000
A-12 1000.000000 0.000000 6.007863 6.007863 0.000000 1000.000000
A-13 975.552417 0.858192 5.860985 6.719177 0.000000 974.694226
A-14 829.392585 8.572389 0.000000 8.572389 0.000000 820.820196
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.552418 0.858191 5.860985 6.719176 0.000000 974.694227
M-2 975.552417 0.858192 5.860985 6.719177 0.000000 974.694225
M-3 975.552416 0.858192 5.860985 6.719177 0.000000 974.694224
B-1 975.552420 0.858193 5.860986 6.719179 0.000000 974.694227
B-2 975.552418 0.858195 5.860988 6.719183 0.000000 974.694223
B-3 689.534162 0.606582 4.142629 4.749211 0.000000 688.927580
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:24:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,214.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 89,926.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,214,384.83
(B) TWO MONTHLY PAYMENTS: 5 1,233,747.84
(C) THREE OR MORE MONTHLY PAYMENTS: 3 851,176.12
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 3,926,943.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 376,173,301.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,000,506.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.96866890 % 6.55872800 % 1.47260260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.66940970 % 6.79258774 % 1.52747400 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 4,575,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,940,427.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00001885
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.33
POOL TRADING FACTOR: 66.00733176
................................................................................
Run: 08/03/98 13:24:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 28,604,565.54 6.750000 % 924,813.30
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 25,394,491.58 6.750000 % 470,846.15
A-4 760947SZ5 177,268.15 150,968.71 0.000000 % 723.97
A-5 7609474J7 0.00 0.00 0.491580 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,346,222.90 6.750000 % 5,875.02
M-2 760947TC5 597,000.00 538,308.81 6.750000 % 2,349.22
M-3 760947TD3 597,000.00 538,308.81 6.750000 % 2,349.22
B-1 597,000.00 538,308.81 6.750000 % 2,349.22
B-2 299,000.00 269,605.27 6.750000 % 1,176.58
B-3 298,952.57 269,562.43 6.750000 % 1,176.39
- -------------------------------------------------------------------------------
119,444,684.72 78,924,412.86 1,411,659.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,774.71 1,085,588.01 0.00 0.00 27,679,752.24
A-2 119,572.95 119,572.95 0.00 0.00 21,274,070.00
A-3 142,732.19 613,578.34 0.00 0.00 24,923,645.43
A-4 0.00 723.97 0.00 0.00 150,244.74
A-5 32,306.09 32,306.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,566.57 13,441.59 0.00 0.00 1,340,347.88
M-2 3,025.62 5,374.84 0.00 0.00 535,959.59
M-3 3,025.62 5,374.84 0.00 0.00 535,959.59
B-1 3,025.62 5,374.84 0.00 0.00 535,959.59
B-2 1,515.34 2,691.92 0.00 0.00 268,428.69
B-3 1,515.10 2,691.49 0.00 0.00 268,386.04
- -------------------------------------------------------------------------------
475,059.81 1,886,718.88 0.00 0.00 77,512,753.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 518.345591 16.758615 2.913411 19.672026 0.000000 501.586976
A-2 1000.000000 0.000000 5.620596 5.620596 0.000000 1000.000000
A-3 652.362869 12.095637 3.666668 15.762305 0.000000 640.267233
A-4 851.640354 4.084039 0.000000 4.084039 0.000000 847.556315
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 901.689819 3.935044 5.068031 9.003075 0.000000 897.754776
M-2 901.689799 3.935042 5.068040 9.003082 0.000000 897.754757
M-3 901.689799 3.935042 5.068040 9.003082 0.000000 897.754757
B-1 901.689799 3.935042 5.068040 9.003082 0.000000 897.754757
B-2 901.689866 3.935050 5.068027 9.003077 0.000000 897.754816
B-3 901.689623 3.934972 5.068028 9.003000 0.000000 897.754584
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:24:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,730.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 118.08
SUBSERVICER ADVANCES THIS MONTH 469.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 47,210.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,512,753.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 296
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,067,185.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.55647580 % 3.07570700 % 1.36781690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.49518050 % 3.11209052 % 1.38668500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 893,581.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,246.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53923156
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.67
POOL TRADING FACTOR: 64.89426798
................................................................................
Run: 08/03/98 13:24:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 35,672,285.61 6.625000 % 2,932,428.68
A-2 760947UL3 50,000,000.00 20,524,730.99 6.625000 % 2,673,684.97
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 7,876,636.32 6.000000 % 101,079.64
A-5 760947UP4 40,000,000.00 23,985,415.09 6.625000 % 1,724,446.83
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 59,407,849.66 0.000000 % 1,048,532.84
A-10 760947UU3 27,446,000.00 26,819,435.55 7.000000 % 23,604.83
A-11 760947UV1 15,000,000.00 14,657,565.12 7.000000 % 12,900.69
A-12 760947UW9 72,100,000.00 36,067,183.86 6.625000 % 3,880,005.36
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.588916 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,326,136.14 7.000000 % 8,208.29
M-2 760947VB4 5,306,000.00 5,181,620.76 7.000000 % 4,560.55
M-3 760947VC2 4,669,000.00 4,559,552.83 7.000000 % 4,013.04
B-1 2,335,000.00 2,280,264.70 7.000000 % 2,006.95
B-2 849,000.00 829,098.38 7.000000 % 729.72
B-3 1,698,373.98 1,258,350.26 7.000000 % 1,107.53
- -------------------------------------------------------------------------------
424,466,573.98 287,378,125.27 12,417,309.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 194,478.04 3,126,906.72 0.00 0.00 32,739,856.93
A-2 111,896.66 2,785,581.63 0.00 0.00 17,851,046.02
A-3 65,421.56 65,421.56 0.00 0.00 12,000,000.00
A-4 38,890.70 139,970.34 0.00 0.00 7,775,556.68
A-5 130,763.60 1,855,210.43 0.00 0.00 22,260,968.26
A-6 52,027.83 52,027.83 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 292,715.10 1,341,247.94 101,079.64 0.00 58,460,396.46
A-10 154,490.38 178,095.21 0.00 0.00 26,795,830.72
A-11 84,433.27 97,333.96 0.00 0.00 14,644,664.43
A-12 196,630.95 4,076,636.31 0.00 0.00 32,187,178.50
A-13 97,587.16 97,587.16 0.00 0.00 17,900,000.00
A-14 139,271.00 139,271.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,722.17 61,930.46 0.00 0.00 9,317,927.85
M-2 29,848.15 34,408.70 0.00 0.00 5,177,060.21
M-3 26,264.80 30,277.84 0.00 0.00 4,555,539.79
B-1 13,135.21 15,142.16 0.00 0.00 2,278,257.75
B-2 4,775.93 5,505.65 0.00 0.00 828,368.66
B-3 7,248.59 8,356.12 0.00 0.00 1,257,242.73
- -------------------------------------------------------------------------------
1,693,601.10 14,110,911.02 101,079.64 0.00 275,061,894.99
===============================================================================
Run: 08/03/98 13:24:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 524.592435 43.123951 2.859971 45.983922 0.000000 481.468484
A-2 410.494620 53.473699 2.237933 55.711632 0.000000 357.020920
A-3 1000.000000 0.000000 5.451797 5.451797 0.000000 1000.000000
A-4 755.625127 9.696819 3.730881 13.427700 0.000000 745.928308
A-5 599.635377 43.111171 3.269090 46.380261 0.000000 556.524207
A-6 1000.000000 0.000000 5.760389 5.760389 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 879.998958 15.531749 4.335942 19.867691 1.497277 865.964486
A-10 977.171010 0.860046 5.628885 6.488931 0.000000 976.310964
A-11 977.171008 0.860046 5.628885 6.488931 0.000000 976.310962
A-12 500.238334 53.814221 2.727198 56.541419 0.000000 446.424112
A-13 1000.000000 0.000000 5.451797 5.451797 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.558758 0.859507 5.625358 6.484865 0.000000 975.699251
M-2 976.558756 0.859508 5.625358 6.484866 0.000000 975.699248
M-3 976.558756 0.859507 5.625359 6.484866 0.000000 975.699248
B-1 976.558758 0.859507 5.625358 6.484865 0.000000 975.699251
B-2 976.558751 0.859505 5.625359 6.484864 0.000000 975.699246
B-3 740.914707 0.652106 4.267959 4.920065 0.000000 740.262595
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:24:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,692.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,884.43
MASTER SERVICER ADVANCES THIS MONTH 4,676.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,197,728.76
(B) TWO MONTHLY PAYMENTS: 4 976,546.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 738,126.92
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,775,856.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 275,061,894.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 989
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 634,540.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,063,297.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.84523070 % 6.63492000 % 1.51984890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.48758970 % 6.92590584 % 1.58650440 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90154522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.12
POOL TRADING FACTOR: 64.80177989
................................................................................
Run: 08/03/98 13:24:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 18,996,087.61 5.125000 % 2,405,886.64
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 52,494,678.98 6.375000 % 9,142,660.16
A-6 760947VW8 123,614,000.00 123,322,424.79 0.000000 % 1,379,950.92
A-7 760947VJ7 66,675,000.00 38,104,428.79 7.000000 % 2,868,770.02
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,520,860.11 7.000000 % 17,701.70
A-12 760947VP3 38,585,000.00 37,677,024.27 7.000000 % 34,165.88
A-13 760947VQ1 698,595.74 626,173.46 0.000000 % 911.13
A-14 7609474B4 0.00 0.00 0.555872 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,253,634.25 7.000000 % 11,111.71
M-2 760947VU2 6,974,500.00 6,807,628.79 7.000000 % 6,173.22
M-3 760947VV0 6,137,500.00 5,990,654.80 7.000000 % 5,432.38
B-1 760947VX6 3,069,000.00 2,995,571.42 7.000000 % 2,716.41
B-2 760947VY4 1,116,000.00 1,089,298.70 7.000000 % 987.79
B-3 2,231,665.53 2,178,270.97 7.000000 % 1,975.28
- -------------------------------------------------------------------------------
557,958,461.27 403,354,736.94 15,878,443.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 80,966.17 2,486,852.81 0.00 0.00 16,590,200.97
A-3 125,911.17 125,911.17 0.00 0.00 26,330,000.00
A-4 166,891.09 166,891.09 0.00 0.00 34,157,000.00
A-5 278,317.83 9,420,977.99 0.00 0.00 43,352,018.82
A-6 337,012.64 1,716,963.56 497,160.95 0.00 122,439,634.82
A-7 221,829.37 3,090,599.39 0.00 0.00 35,235,658.77
A-8 60,754.39 60,754.39 0.00 0.00 10,436,000.00
A-9 38,131.59 38,131.59 0.00 0.00 6,550,000.00
A-10 22,267.68 22,267.68 0.00 0.00 3,825,000.00
A-11 113,642.96 131,344.66 0.00 0.00 19,503,158.41
A-12 219,341.19 253,507.07 0.00 0.00 37,642,858.39
A-13 0.00 911.13 0.00 0.00 625,262.33
A-14 186,469.49 186,469.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,335.96 82,447.67 0.00 0.00 12,242,522.54
M-2 39,631.41 45,804.63 0.00 0.00 6,801,455.57
M-3 34,875.30 40,307.68 0.00 0.00 5,985,222.42
B-1 17,439.07 20,155.48 0.00 0.00 2,992,855.01
B-2 6,341.48 7,329.27 0.00 0.00 1,088,310.91
B-3 12,681.06 14,656.34 0.00 0.00 2,176,295.69
- -------------------------------------------------------------------------------
2,033,839.85 17,912,283.09 497,160.95 0.00 387,973,454.65
===============================================================================
Run: 08/03/98 13:24:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 659.586375 83.537731 2.811325 86.349056 0.000000 576.048645
A-3 1000.000000 0.000000 4.782042 4.782042 0.000000 1000.000000
A-4 1000.000000 0.000000 4.886000 4.886000 0.000000 1000.000000
A-5 384.365213 66.942414 2.037839 68.980253 0.000000 317.422799
A-6 997.641244 11.163387 2.726331 13.889718 4.021882 990.499740
A-7 571.494995 43.026172 3.327025 46.353197 0.000000 528.468823
A-8 1000.000000 0.000000 5.821617 5.821617 0.000000 1000.000000
A-9 1000.000000 0.000000 5.821617 5.821617 0.000000 1000.000000
A-10 1000.000000 0.000000 5.821616 5.821616 0.000000 1000.000000
A-11 976.043006 0.885085 5.682148 6.567233 0.000000 975.157921
A-12 976.468168 0.885471 5.684623 6.570094 0.000000 975.582698
A-13 896.331632 1.304231 0.000000 1.304231 0.000000 895.027402
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.074100 0.885113 5.682329 6.567442 0.000000 975.188987
M-2 976.074097 0.885113 5.682330 6.567443 0.000000 975.188984
M-3 976.074102 0.885113 5.682330 6.567443 0.000000 975.188989
B-1 976.074102 0.885112 5.682330 6.567442 0.000000 975.188990
B-2 976.074104 0.885116 5.682330 6.567446 0.000000 975.188988
B-3 976.074121 0.885115 5.682330 6.567445 0.000000 975.189006
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:24:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,576.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,033.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,663,290.57
(B) TWO MONTHLY PAYMENTS: 2 515,383.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 418,048.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 825,948.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 387,973,454.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,015,411.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.22427670 % 6.22054700 % 1.55517680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.92285840 % 6.45126625 % 1.61546170 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 4,524,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,524,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84599478
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.53
POOL TRADING FACTOR: 69.53446924
................................................................................
Run: 08/03/98 13:24:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 41,012,200.27 6.750000 % 1,595,633.44
A-2 760947UB5 39,034,000.00 23,648,014.02 6.750000 % 1,313,076.78
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,537,185.97 6.750000 % 18,771.86
A-5 760947UE9 229,143.79 200,215.60 0.000000 % 8,051.13
A-6 7609474C2 0.00 0.00 0.463669 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,293,279.29 6.750000 % 5,350.73
M-2 760947UH2 570,100.00 517,329.88 6.750000 % 2,140.37
M-3 760947UJ8 570,100.00 517,329.88 6.750000 % 2,140.37
B-1 570,100.00 517,329.88 6.750000 % 2,140.37
B-2 285,000.00 258,619.56 6.750000 % 1,070.00
B-3 285,969.55 259,499.29 6.750000 % 1,073.63
- -------------------------------------------------------------------------------
114,016,713.34 78,808,003.64 2,949,448.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 230,576.77 1,826,210.21 0.00 0.00 39,416,566.83
A-2 132,952.69 1,446,029.47 0.00 0.00 22,334,937.24
A-3 33,997.15 33,997.15 0.00 0.00 6,047,000.00
A-4 25,508.74 44,280.60 0.00 0.00 4,518,414.11
A-5 0.00 8,051.13 0.00 0.00 192,164.47
A-6 30,435.25 30,435.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,271.01 12,621.74 0.00 0.00 1,287,928.56
M-2 2,908.51 5,048.88 0.00 0.00 515,189.51
M-3 2,908.51 5,048.88 0.00 0.00 515,189.51
B-1 2,908.51 5,048.88 0.00 0.00 515,189.51
B-2 1,454.00 2,524.00 0.00 0.00 257,549.56
B-3 1,458.94 2,532.57 0.00 0.00 258,425.66
- -------------------------------------------------------------------------------
472,380.08 3,421,828.76 0.00 0.00 75,858,554.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 683.536671 26.593891 3.842946 30.436837 0.000000 656.942781
A-2 605.831173 33.639309 3.406074 37.045383 0.000000 572.191865
A-3 1000.000000 0.000000 5.622151 5.622151 0.000000 1000.000000
A-4 907.437194 3.754372 5.101748 8.856120 0.000000 903.682822
A-5 873.755296 35.135711 0.000000 35.135711 0.000000 838.619585
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 907.437054 3.754371 5.101747 8.856118 0.000000 903.682683
M-2 907.437081 3.754376 5.101754 8.856130 0.000000 903.682705
M-3 907.437081 3.754376 5.101754 8.856130 0.000000 903.682705
B-1 907.437081 3.754376 5.101754 8.856130 0.000000 903.682705
B-2 907.437053 3.754386 5.101754 8.856140 0.000000 903.682667
B-3 907.436788 3.754351 5.101732 8.856083 0.000000 903.682438
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:24:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,323.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,293.61
MASTER SERVICER ADVANCES THIS MONTH 2,272.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 507,762.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 420,737.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,858,554.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,969.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,623,398.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72130460 % 2.96146100 % 1.31723430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.57336850 % 3.05609246 % 1.36277770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 859,776.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50747420
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.97
POOL TRADING FACTOR: 66.53283781
................................................................................
Run: 08/03/98 13:24:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 106,547,821.82 0.000000 % 57,903.93
A-2 760947WF4 20,813,863.00 9,911,556.15 7.250000 % 1,184,496.77
A-3 760947WG2 6,939,616.00 5,425,515.33 7.250000 % 99,539.50
A-4 760947WH0 3,076,344.00 1,923,832.29 6.100000 % 73,695.92
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,356,057.60 7.250000 % 26,725.07
A-8 760947WM9 49,964,458.00 35,386,002.34 7.250000 % 958,411.95
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,455,839.89 7.250000 % 22,267.19
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 44,947,063.04 7.250000 % 7,388,130.01
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 41,959,501.84 6.730000 % 1,607,335.63
A-15 760947WU1 1,955,837.23 1,736,770.93 0.000000 % 12,208.65
A-16 7609474D0 0.00 0.00 0.326717 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,889,149.23 7.250000 % 11,733.98
M-2 760947WY3 7,909,900.00 7,733,469.99 7.250000 % 7,040.37
M-3 760947WZ0 5,859,200.00 5,728,510.78 7.250000 % 5,215.10
B-1 3,222,600.00 3,150,720.01 7.250000 % 2,868.34
B-2 1,171,800.00 1,145,663.03 7.250000 % 1,042.99
B-3 2,343,649.31 2,247,186.57 7.250000 % 2,045.82
- -------------------------------------------------------------------------------
585,919,116.54 425,889,606.84 11,460,661.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 384,433.21 442,337.14 338,015.11 0.00 106,827,933.00
A-2 59,859.61 1,244,356.38 0.00 0.00 8,727,059.38
A-3 32,766.74 132,306.24 0.00 0.00 5,325,975.83
A-4 9,775.77 83,471.69 0.00 0.00 1,850,136.37
A-5 390,914.39 390,914.39 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 177,292.27 204,017.34 0.00 0.00 29,329,332.53
A-8 213,709.38 1,172,121.33 0.00 0.00 34,427,590.39
A-9 101,783.73 101,783.73 0.00 0.00 16,853,351.00
A-10 105,422.39 127,689.58 0.00 0.00 17,433,572.70
A-11 42,296.61 42,296.61 0.00 0.00 7,003,473.00
A-12 271,452.23 7,659,582.24 0.00 0.00 37,558,933.03
A-13 0.00 0.00 0.00 0.00 0.00
A-14 235,233.66 1,842,569.29 0.00 0.00 40,352,166.21
A-15 0.00 12,208.65 0.00 0.00 1,724,562.28
A-16 115,910.65 115,910.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,842.42 89,576.40 0.00 0.00 12,877,415.25
M-2 46,705.34 53,745.71 0.00 0.00 7,726,429.62
M-3 34,596.63 39,811.73 0.00 0.00 5,723,295.68
B-1 19,028.38 21,896.72 0.00 0.00 3,147,851.67
B-2 6,919.09 7,962.08 0.00 0.00 1,144,620.04
B-3 13,571.60 15,617.42 0.00 0.00 2,245,140.75
- -------------------------------------------------------------------------------
2,339,514.10 13,800,175.32 338,015.11 0.00 414,766,960.73
===============================================================================
Run: 08/03/98 13:24:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 839.974220 0.456488 3.030695 3.487183 2.664756 842.182488
A-2 476.199740 56.909031 2.875949 59.784980 0.000000 419.290709
A-3 781.817802 14.343661 4.721694 19.065355 0.000000 767.474141
A-4 625.363188 23.955682 3.177723 27.133405 0.000000 601.407505
A-5 1000.000000 0.000000 5.248010 5.248010 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 978.049912 0.890394 5.906811 6.797205 0.000000 977.159519
A-8 708.223480 19.181874 4.277228 23.459102 0.000000 689.041606
A-9 1000.000000 0.000000 6.039376 6.039376 0.000000 1000.000000
A-10 969.287847 1.236452 5.853894 7.090346 0.000000 968.051394
A-11 1000.000000 0.000000 6.039376 6.039376 0.000000 1000.000000
A-12 472.541958 77.673627 2.853859 80.527486 0.000000 394.868330
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 625.363191 23.955683 3.505916 27.461599 0.000000 601.407507
A-15 887.993593 6.242161 0.000000 6.242161 0.000000 881.751433
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.695038 0.890071 5.904668 6.794739 0.000000 976.804968
M-2 977.695039 0.890071 5.904669 6.794740 0.000000 976.804969
M-3 977.695040 0.890070 5.904668 6.794738 0.000000 976.804970
B-1 977.695032 0.890070 5.904667 6.794737 0.000000 976.804962
B-2 977.695025 0.890075 5.904668 6.794743 0.000000 976.804950
B-3 958.840796 0.872908 5.790798 6.663706 0.000000 957.967875
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:24:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,232.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 68,217.24
MASTER SERVICER ADVANCES THIS MONTH 4,393.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,031,601.97
(B) TWO MONTHLY PAYMENTS: 5 1,219,270.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,160.26
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 2,930,609.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 414,766,960.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,498
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 602,863.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,734,684.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.24461170 % 6.21265000 % 1.54273860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.04324950 % 6.34745364 % 1.58279450 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83700083
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.36
POOL TRADING FACTOR: 70.78911560
................................................................................
Run: 08/03/98 13:24:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 72,779,273.46 7.000000 % 1,530,834.62
A-2 760947WA5 1,458,253.68 1,127,074.62 0.000000 % 27,655.93
A-3 7609474F5 0.00 0.00 0.209058 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,312,051.92 7.000000 % 5,602.16
M-2 760947WD9 865,000.00 787,049.19 7.000000 % 3,360.52
M-3 760947WE7 288,000.00 262,046.42 7.000000 % 1,118.88
B-1 576,700.00 524,729.77 7.000000 % 2,240.47
B-2 288,500.00 262,501.37 7.000000 % 1,120.82
B-3 288,451.95 262,457.77 7.000000 % 1,120.55
- -------------------------------------------------------------------------------
115,330,005.63 77,317,184.52 1,573,053.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 424,240.33 1,955,074.95 0.00 0.00 71,248,438.84
A-2 0.00 27,655.93 0.00 0.00 1,099,418.69
A-3 13,460.15 13,460.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,648.13 13,250.29 0.00 0.00 1,306,449.76
M-2 4,587.82 7,948.34 0.00 0.00 783,688.67
M-3 1,527.50 2,646.38 0.00 0.00 260,927.54
B-1 3,058.72 5,299.19 0.00 0.00 522,489.30
B-2 1,530.16 2,650.98 0.00 0.00 261,380.55
B-3 1,529.90 2,650.45 0.00 0.00 261,337.15
- -------------------------------------------------------------------------------
457,582.71 2,030,636.66 0.00 0.00 75,744,130.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 660.890763 13.901134 3.852423 17.753557 0.000000 646.989628
A-2 772.893383 18.965102 0.000000 18.965102 0.000000 753.928281
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.883440 3.884993 5.303835 9.188828 0.000000 905.998447
M-2 909.883457 3.884994 5.303838 9.188832 0.000000 905.998462
M-3 909.883403 3.885000 5.303819 9.188819 0.000000 905.998403
B-1 909.883423 3.884984 5.303832 9.188816 0.000000 905.998439
B-2 909.883432 3.884991 5.303847 9.188838 0.000000 905.998440
B-3 909.883847 3.884702 5.303830 9.188532 0.000000 905.998902
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:24:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,972.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 871.17
SUBSERVICER ADVANCES THIS MONTH 4,756.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 463,667.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,744,130.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,242,817.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.52325570 % 3.09902100 % 1.37772330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.45008230 % 3.10395796 % 1.40024250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40625888
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.49
POOL TRADING FACTOR: 65.67599653
................................................................................
Run: 08/03/98 13:24:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 29,997,366.33 6.087500 % 1,393,333.97
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 30,909,200.04 1,393,333.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 161,451.09 1,554,785.06 0.00 0.00 28,604,032.36
R 40,306.62 40,306.62 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
201,757.71 1,595,091.68 0.00 0.00 29,515,866.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 328.978475 15.280571 1.770620 17.051191 0.000000 313.697904
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:25:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,039.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,692.64
MASTER SERVICER ADVANCES THIS MONTH 1,028.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 820,986.20
(B) TWO MONTHLY PAYMENTS: 2 718,793.42
(C) THREE OR MORE MONTHLY PAYMENTS: 2 789,083.58
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 960,928.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,515,866.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 132,313.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,365,870.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 97.04996020 % 2.95003980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.91069980 % 3.08930020 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30962927
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.04
POOL TRADING FACTOR: 32.36979040
................................................................................
Run: 08/03/98 13:25:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 96,357,129.99 7.500000 % 7,360,509.08
A-2 760947XD8 75,497,074.00 22,858,559.02 7.500000 % 4,294,559.11
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 5,469,887.29 0.000000 % 94,038.01
A-9 7609474E8 0.00 0.00 0.175698 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,171,977.34 7.500000 % 8,012.44
M-2 760947XN6 6,700,600.00 6,551,370.46 7.500000 % 5,723.13
M-3 760947XP1 5,896,500.00 5,765,178.66 7.500000 % 5,036.33
B-1 2,948,300.00 2,882,638.22 7.500000 % 2,518.21
B-2 1,072,100.00 1,048,223.18 7.500000 % 915.70
B-3 2,144,237.43 2,010,100.94 7.500000 % 1,756.00
- -------------------------------------------------------------------------------
536,050,225.54 391,617,991.10 11,773,068.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 602,068.98 7,962,578.06 0.00 0.00 88,996,620.91
A-2 142,827.30 4,437,386.41 0.00 0.00 18,563,999.91
A-3 208,455.58 208,455.58 0.00 0.00 33,361,926.00
A-4 433,232.65 433,232.65 0.00 0.00 69,336,000.00
A-5 526,763.56 526,763.56 0.00 0.00 84,305,000.00
A-6 236,836.51 236,836.51 0.00 0.00 37,904,105.00
A-7 91,199.64 91,199.64 0.00 0.00 14,595,895.00
A-8 0.00 94,038.01 0.00 0.00 5,375,849.28
A-9 57,323.36 57,323.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,309.34 65,321.78 0.00 0.00 9,163,964.90
M-2 40,934.98 46,658.11 0.00 0.00 6,545,647.33
M-3 36,022.61 41,058.94 0.00 0.00 5,760,142.33
B-1 18,011.61 20,529.82 0.00 0.00 2,880,120.01
B-2 6,549.62 7,465.32 0.00 0.00 1,047,307.48
B-3 12,559.73 14,315.73 0.00 0.00 2,008,344.94
- -------------------------------------------------------------------------------
2,470,095.47 14,243,163.48 0.00 0.00 379,844,923.09
===============================================================================
Run: 08/03/98 13:25:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 516.452338 39.450657 3.226953 42.677610 0.000000 477.001680
A-2 302.774105 56.883782 1.891826 58.775608 0.000000 245.890323
A-3 1000.000000 0.000000 6.248308 6.248308 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248308 6.248308 0.000000 1000.000000
A-5 1000.000000 0.000000 6.248307 6.248307 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248308 6.248308 0.000000 1000.000000
A-7 1000.000000 0.000000 6.248307 6.248307 0.000000 1000.000000
A-8 863.790967 14.850248 0.000000 14.850248 0.000000 848.940719
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.728932 0.854123 6.109152 6.963275 0.000000 976.874810
M-2 977.728929 0.854122 6.109151 6.963273 0.000000 976.874807
M-3 977.728934 0.854122 6.109151 6.963273 0.000000 976.874812
B-1 977.728935 0.854123 6.109151 6.963274 0.000000 976.874813
B-2 977.728925 0.854118 6.109150 6.963268 0.000000 976.874807
B-3 937.443266 0.818930 5.857434 6.676364 0.000000 936.624327
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:25:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,293.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,746.45
MASTER SERVICER ADVANCES THIS MONTH 2,885.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,459,104.34
(B) TWO MONTHLY PAYMENTS: 3 563,394.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,603,422.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 379,844,923.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 381,057.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,430,538.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.89664030 % 5.56484100 % 1.53851910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.68149790 % 5.65224207 % 1.58511690 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 3,915,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,154,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86008267
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.45
POOL TRADING FACTOR: 70.85995024
................................................................................
Run: 08/03/98 13:25:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 38,212,988.47 7.000000 % 2,331,270.90
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 18,161,465.89 7.000000 % 81,126.70
A-6 760947XV8 2,531,159.46 2,052,030.01 0.000000 % 25,507.72
A-7 7609474G3 0.00 0.00 0.311865 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,150,407.06 7.000000 % 9,605.80
M-2 760947XY2 789,000.00 716,469.41 7.000000 % 3,200.45
M-3 760947XZ9 394,500.00 358,234.67 7.000000 % 1,600.22
B-1 789,000.00 716,469.41 7.000000 % 3,200.45
B-2 394,500.00 358,234.67 7.000000 % 1,600.22
B-3 394,216.33 357,977.15 7.000000 % 1,599.08
- -------------------------------------------------------------------------------
157,805,575.79 113,479,276.74 2,458,711.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 222,743.58 2,554,014.48 0.00 0.00 35,881,717.57
A-2 80,440.22 80,440.22 0.00 0.00 13,800,000.00
A-3 106,962.18 106,962.18 0.00 0.00 18,350,000.00
A-4 106,350.14 106,350.14 0.00 0.00 18,245,000.00
A-5 105,863.21 186,989.91 0.00 0.00 18,080,339.19
A-6 0.00 25,507.72 0.00 0.00 2,026,522.29
A-7 29,469.98 29,469.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,534.73 22,140.53 0.00 0.00 2,140,801.26
M-2 4,176.30 7,376.75 0.00 0.00 713,268.96
M-3 2,088.15 3,688.37 0.00 0.00 356,634.45
B-1 4,176.30 7,376.75 0.00 0.00 713,268.96
B-2 2,088.15 3,688.37 0.00 0.00 356,634.45
B-3 2,086.65 3,685.73 0.00 0.00 356,378.07
- -------------------------------------------------------------------------------
678,979.59 3,137,691.13 0.00 0.00 111,020,565.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 479.159730 29.232237 2.793023 32.025260 0.000000 449.927493
A-2 1000.000000 0.000000 5.829001 5.829001 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829002 5.829002 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829002 5.829002 0.000000 1000.000000
A-5 908.073295 4.056335 5.293161 9.349496 0.000000 904.016960
A-6 810.707521 10.077484 0.000000 10.077484 0.000000 800.630036
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 908.072742 4.056332 5.293159 9.349491 0.000000 904.016410
M-2 908.072763 4.056337 5.293156 9.349493 0.000000 904.016426
M-3 908.072674 4.056324 5.293156 9.349480 0.000000 904.016350
B-1 908.072763 4.056337 5.293156 9.349493 0.000000 904.016426
B-2 908.072674 4.056324 5.293156 9.349480 0.000000 904.016350
B-3 908.072859 4.056326 5.293160 9.349486 0.000000 904.016499
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:25:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,486.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 457.48
SUBSERVICER ADVANCES THIS MONTH 8,684.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 788,283.80
(B) TWO MONTHLY PAYMENTS: 1 108,764.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,020,565.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 521
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,950,380.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81988020 % 2.89436500 % 1.28575490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.74565180 % 2.89199092 % 1.30858660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,139,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50010644
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.19
POOL TRADING FACTOR: 70.35275189
................................................................................
Run: 08/03/98 13:25:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 20,383,456.17 7.500000 % 986,692.64
A-2 760947YB1 105,040,087.00 73,911,562.77 7.500000 % 2,718,702.76
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,820,186.34 7.500000 % 34,577.54
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 7,387,302.58 8.000000 % 271,728.53
A-12 760947YM7 59,143,468.00 41,616,360.69 7.000000 % 1,530,782.34
A-13 760947YN5 16,215,000.00 11,409,701.05 6.350000 % 419,685.16
A-14 760947YP0 0.00 0.00 2.650000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 8,661,029.87 0.000000 % 23,025.18
A-19 760947H53 0.00 0.00 0.175951 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,775,523.34 7.500000 % 11,352.50
M-2 760947YX3 3,675,000.00 3,591,873.70 7.500000 % 3,784.20
M-3 760947YY1 1,837,500.00 1,795,936.87 7.500000 % 1,892.10
B-1 2,756,200.00 2,693,856.40 7.500000 % 2,838.10
B-2 1,286,200.00 1,257,106.90 7.500000 % 1,324.42
B-3 1,470,031.75 1,436,780.31 7.500000 % 1,513.71
- -------------------------------------------------------------------------------
367,497,079.85 297,380,188.99 6,007,899.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 127,338.85 1,114,031.49 0.00 0.00 19,396,763.53
A-2 461,737.87 3,180,440.63 0.00 0.00 71,192,860.01
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 205,033.17 239,610.71 0.00 0.00 32,785,608.80
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,816.35 169,816.35 0.00 0.00 27,457,512.00
A-8 81,225.66 81,225.66 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 49,226.36 320,954.89 0.00 0.00 7,115,574.05
A-12 242,652.05 1,773,434.39 0.00 0.00 40,085,578.35
A-13 60,348.96 480,034.12 0.00 0.00 10,990,015.89
A-14 25,185.00 25,185.00 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,180.62 15,180.62 0.00 0.00 2,430,000.00
A-18 0.00 23,025.18 0.00 0.00 8,638,004.69
A-19 43,583.88 43,583.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,316.49 78,668.99 0.00 0.00 10,764,170.84
M-2 22,439.03 26,223.23 0.00 0.00 3,588,089.50
M-3 11,219.52 13,111.62 0.00 0.00 1,794,044.77
B-1 16,828.97 19,667.07 0.00 0.00 2,691,018.30
B-2 7,853.36 9,177.78 0.00 0.00 1,255,782.48
B-3 8,975.81 10,489.52 0.00 0.00 1,435,266.60
- -------------------------------------------------------------------------------
1,845,159.45 7,853,058.63 0.00 0.00 291,372,289.81
===============================================================================
Run: 08/03/98 13:25:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
________________________________________________________________________________
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 643.399691 31.144755 4.019425 35.164180 0.000000 612.254936
A-2 703.651005 25.882526 4.395825 30.278351 0.000000 677.768479
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 977.380597 1.029714 6.105859 7.135573 0.000000 976.350883
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.184695 6.184695 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247167 6.247167 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 703.651004 25.882526 4.688880 30.571406 0.000000 677.768478
A-12 703.651005 25.882526 4.102770 29.985296 0.000000 677.768479
A-13 703.651005 25.882526 3.721798 29.604324 0.000000 677.768479
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247169 6.247169 0.000000 1000.000000
A-18 897.530177 2.386067 0.000000 2.386067 0.000000 895.144110
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.380597 1.029715 6.105859 7.135574 0.000000 976.350882
M-2 977.380599 1.029714 6.105859 7.135573 0.000000 976.350884
M-3 977.380610 1.029714 6.105861 7.135575 0.000000 976.350895
B-1 977.380596 1.029715 6.105860 7.135575 0.000000 976.350882
B-2 977.380578 1.029715 6.105862 7.135577 0.000000 976.350863
B-3 977.380461 1.029712 6.105861 7.135573 0.000000 976.350749
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:25:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,266.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 390.21
SUBSERVICER ADVANCES THIS MONTH 18,697.53
MASTER SERVICER ADVANCES THIS MONTH 1,760.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,436,347.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 172,566.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 291,372,289.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,389.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,693,570.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.53562610 % 5.59828900 % 1.86608450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.38565200 % 5.54146900 % 1.90357790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,974,499.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,974,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77631581
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.55
POOL TRADING FACTOR: 79.28560682
................................................................................
Run: 08/03/98 13:25:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 32,675,805.61 7.500000 % 6,226,391.08
A-3 760947ZV6 22,739,000.00 7,673,161.12 6.350000 % 1,245,278.22
A-4 760947ZW4 0.00 0.00 2.650000 % 0.00
A-5 760947ZX2 25,743,000.00 10,626,708.68 8.500000 % 2,024,924.65
A-6 760947ZY0 77,229,000.00 31,880,126.07 7.500000 % 6,074,773.95
A-7 760947ZZ7 2,005,000.00 857,677.86 7.750000 % 94,832.77
A-8 760947A27 4,558,000.00 2,291,951.64 7.750000 % 187,301.93
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 8,930,282.87 7.750000 % 61,200.95
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 9,600,717.13 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,320,941.49 7.750000 % 32,606.01
A-21 760947B75 10,625,000.00 10,362,543.20 7.750000 % 8,379.79
A-22 760947B83 5,391,778.36 4,561,298.88 0.000000 % 61,926.24
A-23 7609474H1 0.00 0.00 0.290801 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,899,974.89 7.750000 % 8,005.73
M-2 760947C41 6,317,900.00 6,187,508.79 7.750000 % 5,003.60
M-3 760947C58 5,559,700.00 5,444,956.78 7.750000 % 4,403.13
B-1 2,527,200.00 2,475,042.67 7.750000 % 2,001.47
B-2 1,263,600.00 1,237,521.36 7.750000 % 1,000.74
B-3 2,022,128.94 1,972,620.79 7.750000 % 1,595.17
- -------------------------------------------------------------------------------
505,431,107.30 311,093,839.83 16,039,625.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 201,576.73 6,427,967.81 0.00 0.00 26,449,414.53
A-3 40,077.52 1,285,355.74 0.00 0.00 6,427,882.90
A-4 16,725.27 16,725.27 0.00 0.00 0.00
A-5 74,296.87 2,099,221.52 0.00 0.00 8,601,784.03
A-6 196,668.19 6,271,442.14 0.00 0.00 25,805,352.12
A-7 5,467.37 100,300.14 0.00 0.00 762,845.09
A-8 14,610.33 201,912.26 0.00 0.00 2,104,649.71
A-9 34,217.34 34,217.34 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 32,629.02 32,629.02 0.00 0.00 5,667,000.00
A-13 94,872.90 94,872.90 0.00 0.00 15,379,000.00
A-14 63,282.32 63,282.32 0.00 0.00 9,617,000.00
A-15 94,591.18 94,591.18 0.00 0.00 14,375,000.00
A-16 289,726.63 289,726.63 0.00 0.00 45,450,000.00
A-17 56,927.19 118,128.14 0.00 0.00 8,869,081.92
A-18 76,935.33 76,935.33 0.00 0.00 12,069,000.00
A-19 0.00 0.00 61,200.95 0.00 9,661,918.08
A-20 257,030.81 289,636.82 0.00 0.00 40,288,335.48
A-21 66,057.31 74,437.10 0.00 0.00 10,354,163.41
A-22 0.00 61,926.24 0.00 0.00 4,499,372.64
A-23 74,411.50 74,411.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,108.61 71,114.34 0.00 0.00 9,891,969.16
M-2 39,443.03 44,446.63 0.00 0.00 6,182,505.19
M-3 34,709.55 39,112.68 0.00 0.00 5,440,553.65
B-1 15,777.46 17,778.93 0.00 0.00 2,473,041.20
B-2 7,888.74 8,889.48 0.00 0.00 1,236,520.62
B-3 12,574.71 14,169.88 0.00 0.00 1,971,025.62
- -------------------------------------------------------------------------------
1,968,600.91 18,008,226.34 61,200.95 0.00 295,115,415.35
===============================================================================
Run: 08/03/98 13:25:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 302.539749 57.649100 1.866365 59.515465 0.000000 244.890649
A-3 337.444968 54.763983 1.762501 56.526484 0.000000 282.680984
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 412.799933 78.659234 2.886100 81.545334 0.000000 334.140700
A-6 412.799934 78.659234 2.546559 81.205793 0.000000 334.140700
A-7 427.769506 47.298140 2.726868 50.025008 0.000000 380.471367
A-8 502.841518 41.093008 3.205426 44.298434 0.000000 461.748510
A-9 1000.000000 0.000000 6.580258 6.580258 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.757724 5.757724 0.000000 1000.000000
A-13 1000.000000 0.000000 6.168990 6.168990 0.000000 1000.000000
A-14 1000.000000 0.000000 6.580256 6.580256 0.000000 1000.000000
A-15 1000.000000 0.000000 6.580256 6.580256 0.000000 1000.000000
A-16 1000.000000 0.000000 6.374623 6.374623 0.000000 1000.000000
A-17 866.933586 5.941263 5.526375 11.467638 0.000000 860.992323
A-18 1000.000000 0.000000 6.374623 6.374623 0.000000 1000.000000
A-19 1166.551292 0.000000 0.000000 0.000000 7.436324 1173.987616
A-20 979.091387 0.791754 6.241339 7.033093 0.000000 978.299633
A-21 975.298184 0.788686 6.217159 7.005845 0.000000 974.509497
A-22 845.972994 11.485309 0.000000 11.485309 0.000000 834.487685
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.361622 0.791972 6.243061 7.035033 0.000000 978.569650
M-2 979.361622 0.791972 6.243060 7.035032 0.000000 978.569650
M-3 979.361617 0.791973 6.243062 7.035035 0.000000 978.569644
B-1 979.361614 0.791971 6.243060 7.035031 0.000000 978.569642
B-2 979.361633 0.791975 6.243067 7.035042 0.000000 978.569658
B-3 975.516818 0.788862 6.218550 7.007412 0.000000 974.727962
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:25:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,870.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 50,596.87
MASTER SERVICER ADVANCES THIS MONTH 1,908.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,913,928.23
(B) TWO MONTHLY PAYMENTS: 5 1,126,369.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 112,665.64
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,580,855.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 295,115,415.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,751.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,725,994.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.12080390 % 7.02452000 % 1.85467580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.64208050 % 7.29037755 % 1.95467100 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 2,950,981.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,192,813.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20563332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.58
POOL TRADING FACTOR: 58.38885084
................................................................................
Run: 08/03/98 13:25:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 5,417,576.78 7.750000 % 749,311.05
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 14,846,399.05 7.750000 % 3,095,833.96
A-5 760947E56 17,641,789.00 17,316,254.09 7.750000 % 31,960.54
A-6 760947E64 16,661,690.00 16,354,240.35 7.750000 % 30,184.95
A-7 760947E72 20,493,335.00 4,302,093.05 8.000000 % 595,027.30
A-8 760947E80 19,268,210.00 4,302,093.05 7.500000 % 595,027.30
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 1,671,868.59 7.750000 % 231,237.93
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 1,592,891.37 7.750000 % 1,592,891.37
A-22 760947H20 14,717,439.00 13,114,747.52 7.750000 % 2,734,742.66
A-23 760947H38 8,365,657.00 8,365,657.00 7.750000 % 483,707.28
A-24 760947H46 1,118,434.45 940,283.63 0.000000 % 58,419.92
A-25 7609475H0 0.00 0.00 0.530048 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,149,297.62 7.750000 % 13,195.43
M-2 760947G39 4,552,300.00 4,468,298.75 7.750000 % 8,247.12
M-3 760947G47 4,006,000.00 3,932,079.35 7.750000 % 7,257.42
B-1 1,820,900.00 1,787,299.85 7.750000 % 3,298.81
B-2 910,500.00 893,699.02 7.750000 % 1,649.50
B-3 1,456,687.10 1,280,165.01 7.750000 % 2,362.80
- -------------------------------------------------------------------------------
364,183,311.55 192,990,611.08 10,234,355.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,654.22 783,965.27 0.00 0.00 4,668,265.73
A-2 0.00 0.00 0.00 0.00 0.00
A-3 206,697.87 206,697.87 0.00 0.00 32,313,578.00
A-4 94,966.86 3,190,800.82 0.00 0.00 11,750,565.09
A-5 110,765.60 142,726.14 0.00 0.00 17,284,293.55
A-6 104,611.96 134,796.91 0.00 0.00 16,324,055.40
A-7 28,406.59 623,433.89 0.00 0.00 3,707,065.75
A-8 26,631.17 621,658.47 0.00 0.00 3,707,065.75
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 10,694.31 241,932.24 0.00 0.00 1,440,630.66
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 120,809.38 120,809.38 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 10,189.13 1,603,080.50 0.00 0.00 0.00
A-22 83,890.13 2,818,632.79 0.00 0.00 10,380,004.86
A-23 53,511.98 537,219.26 0.00 0.00 7,881,949.72
A-24 0.00 58,419.92 0.00 0.00 881,863.73
A-25 84,430.77 84,430.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,731.39 58,926.82 0.00 0.00 7,136,102.19
M-2 28,582.03 36,829.15 0.00 0.00 4,460,051.63
M-3 25,152.04 32,409.46 0.00 0.00 3,924,821.93
B-1 11,432.69 14,731.50 0.00 0.00 1,784,001.04
B-2 5,716.66 7,366.16 0.00 0.00 892,049.52
B-3 8,188.73 10,551.53 0.00 0.00 1,277,802.21
- -------------------------------------------------------------------------------
1,312,923.23 11,547,278.57 0.00 0.00 182,756,255.76
===============================================================================
Run: 08/03/98 13:25:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
______________________________________________________________________________
________________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 276.380356 38.226473 1.767902 39.994375 0.000000 238.153882
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.396626 6.396626 0.000000 1000.000000
A-4 297.248921 61.983603 1.901390 63.884993 0.000000 235.265318
A-5 981.547511 1.811638 6.278592 8.090230 0.000000 979.735873
A-6 981.547511 1.811638 6.278592 8.090230 0.000000 979.735873
A-7 209.926449 29.035162 1.386138 30.421300 0.000000 180.891287
A-8 223.274142 30.881296 1.382130 32.263426 0.000000 192.392845
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 341.163137 47.186637 2.182291 49.368928 0.000000 293.976500
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.396626 6.396626 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 81.261726 81.261726 0.519801 81.781527 0.000000 0.000000
A-22 891.102557 185.816476 5.700049 191.516525 0.000000 705.286080
A-23 1000.000000 57.820597 6.396626 64.217223 0.000000 942.179403
A-24 840.714116 52.233638 0.000000 52.233638 0.000000 788.480478
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.547513 1.811638 6.278593 8.090231 0.000000 979.735875
M-2 981.547514 1.811638 6.278591 8.090229 0.000000 979.735876
M-3 981.547516 1.811638 6.278592 8.090230 0.000000 979.735879
B-1 981.547504 1.811637 6.278593 8.090230 0.000000 979.735867
B-2 981.547523 1.811642 6.278594 8.090236 0.000000 979.735881
B-3 878.819487 1.622037 5.621475 7.243512 0.000000 877.197452
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:25:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,190.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,845.44
MASTER SERVICER ADVANCES THIS MONTH 9,894.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,244,598.17
(B) TWO MONTHLY PAYMENTS: 4 799,702.55
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,051,738.99
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,028,128.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 182,756,255.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 733
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,260,384.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,879,015.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 212,424.20
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.84076730 % 8.09666700 % 2.06256550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.29215470 % 8.49271927 % 2.17394690 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53370144
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.88
POOL TRADING FACTOR: 50.18249051
................................................................................
Run: 08/03/98 13:25:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 15,753,430.22 7.250000 % 580,553.37
A-2 760947C74 26,006,000.00 5,250,733.99 7.250000 % 193,502.70
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 3,757,280.02 7.250000 % 708,289.87
A-6 760947D32 17,250,000.00 15,918,888.49 7.250000 % 65,144.91
A-7 760947D40 1,820,614.04 1,385,467.56 0.000000 % 7,076.45
A-8 7609474Y4 0.00 0.00 0.329393 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,398,831.26 7.250000 % 5,724.44
M-2 760947D73 606,400.00 559,606.33 7.250000 % 2,290.08
M-3 760947D81 606,400.00 559,606.33 7.250000 % 2,290.08
B-1 606,400.00 559,606.33 7.250000 % 2,290.08
B-2 303,200.00 279,803.16 7.250000 % 1,145.04
B-3 303,243.02 279,842.82 7.250000 % 1,145.20
- -------------------------------------------------------------------------------
121,261,157.06 75,916,096.51 1,569,452.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 95,144.47 675,697.84 0.00 0.00 15,172,876.85
A-2 31,712.35 225,215.05 0.00 0.00 5,057,231.29
A-3 138,892.76 138,892.76 0.00 0.00 22,997,000.00
A-4 43,581.78 43,581.78 0.00 0.00 7,216,000.00
A-5 22,692.48 730,982.35 0.00 0.00 3,048,990.15
A-6 96,143.78 161,288.69 0.00 0.00 15,853,743.58
A-7 0.00 7,076.45 0.00 0.00 1,378,391.11
A-8 20,831.41 20,831.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,448.38 14,172.82 0.00 0.00 1,393,106.82
M-2 3,379.80 5,669.88 0.00 0.00 557,316.25
M-3 3,379.80 5,669.88 0.00 0.00 557,316.25
B-1 3,379.80 5,669.88 0.00 0.00 557,316.25
B-2 1,689.90 2,834.94 0.00 0.00 278,658.12
B-3 1,690.14 2,835.34 0.00 0.00 278,697.62
- -------------------------------------------------------------------------------
470,966.85 2,040,419.07 0.00 0.00 74,346,644.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 614.120935 22.631895 3.709047 26.340942 0.000000 591.489040
A-2 201.904714 7.440694 1.219424 8.660118 0.000000 194.464020
A-3 1000.000000 0.000000 6.039603 6.039603 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039604 6.039604 0.000000 1000.000000
A-5 229.410186 43.246420 1.385546 44.631966 0.000000 186.163765
A-6 922.834115 3.776517 5.573552 9.350069 0.000000 919.057599
A-7 760.989166 3.886848 0.000000 3.886848 0.000000 757.102318
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.833659 3.776514 5.573545 9.350059 0.000000 919.057145
M-2 922.833658 3.776517 5.573549 9.350066 0.000000 919.057141
M-3 922.833658 3.776517 5.573549 9.350066 0.000000 919.057141
B-1 922.833658 3.776517 5.573549 9.350066 0.000000 919.057141
B-2 922.833641 3.776517 5.573549 9.350066 0.000000 919.057124
B-3 922.833508 3.776476 5.573550 9.350026 0.000000 919.056999
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:25:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,650.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,258.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 137,736.91
(B) TWO MONTHLY PAYMENTS: 2 183,740.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,346,644.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,258,038.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.11972960 % 3.37853600 % 1.50173470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.03563380 % 3.37303633 % 1.52761230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73420465
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.82
POOL TRADING FACTOR: 61.31117836
................................................................................
Run: 08/03/98 13:25:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 24,849,206.93 6.256250 % 3,704,100.19
A-2 760947H79 0.00 0.00 2.743750 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,628,698.77 8.000000 % 14,209.34
A-6 760947J36 48,165,041.00 497,316.33 7.250000 % 497,316.33
A-7 760947J44 10,255,000.00 10,255,000.00 7.250000 % 1,395,663.37
A-8 760947J51 7,125,000.00 7,125,000.00 7.250000 % 3,045,820.61
A-9 760947J69 7,733,000.00 7,733,000.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 4,421,960.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,769,000.28 0.000000 % 136,183.07
A-14 7609474Z1 0.00 0.00 0.276302 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,200,718.95 8.000000 % 3,040.93
M-2 760947K67 2,677,200.00 2,625,400.31 8.000000 % 1,900.54
M-3 760947K75 2,463,100.00 2,415,442.82 8.000000 % 1,748.55
B-1 1,070,900.00 1,050,179.73 8.000000 % 760.23
B-2 428,400.00 420,111.10 8.000000 % 304.12
B-3 856,615.33 840,041.22 8.000000 % 608.13
- -------------------------------------------------------------------------------
214,178,435.49 129,674,663.44 8,801,655.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,258.50 3,829,358.69 0.00 0.00 21,145,106.74
A-2 54,933.55 54,933.55 0.00 0.00 0.00
A-3 210,814.01 210,814.01 0.00 0.00 33,761,149.00
A-4 32,115.33 32,115.33 0.00 0.00 4,982,438.00
A-5 126,520.83 140,730.17 0.00 0.00 19,614,489.43
A-6 2,905.03 500,221.36 0.00 0.00 0.00
A-7 61,957.29 1,457,620.66 0.00 0.00 8,859,336.63
A-8 41,620.13 3,087,440.74 0.00 0.00 4,079,179.39
A-9 46,720.21 46,720.21 0.00 0.00 7,733,000.00
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 5,984.39 5,984.39 0.00 0.00 0.00
A-12 25,830.53 25,830.53 0.00 0.00 4,421,960.00
A-13 0.00 136,183.07 0.00 0.00 1,632,817.21
A-14 28,868.20 28,868.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,076.60 30,117.53 0.00 0.00 4,197,678.02
M-2 16,922.56 18,823.10 0.00 0.00 2,623,499.77
M-3 15,569.23 17,317.78 0.00 0.00 2,413,694.27
B-1 6,769.15 7,529.38 0.00 0.00 1,049,419.50
B-2 2,707.91 3,012.03 0.00 0.00 419,806.98
B-3 5,414.65 6,022.78 0.00 0.00 839,433.09
- -------------------------------------------------------------------------------
856,717.27 9,658,372.68 0.00 0.00 120,873,008.03
===============================================================================
Run: 08/03/98 13:25:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 410.052920 61.123766 2.066972 63.190738 0.000000 348.929154
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.244278 6.244278 0.000000 1000.000000
A-4 1000.000000 0.000000 6.445706 6.445706 0.000000 1000.000000
A-5 980.651545 0.709900 6.320992 7.030892 0.000000 979.941645
A-6 10.325255 10.325255 0.060314 10.385569 0.000000 0.000000
A-7 1000.000000 136.095892 6.041667 142.137559 0.000000 863.904108
A-8 1000.000000 427.483594 5.841422 433.325016 0.000000 572.516406
A-9 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.841421 5.841421 0.000000 1000.000000
A-13 790.136098 60.827101 0.000000 60.827101 0.000000 729.308997
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.651543 0.709901 6.320992 7.030893 0.000000 979.941643
M-2 980.651543 0.709898 6.320992 7.030890 0.000000 979.941644
M-3 980.651545 0.709898 6.320990 7.030888 0.000000 979.941647
B-1 980.651536 0.709898 6.320992 7.030890 0.000000 979.941638
B-2 980.651494 0.709897 6.320985 7.030882 0.000000 979.941597
B-3 980.651630 0.709899 6.320982 7.030881 0.000000 979.941708
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:25:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,783.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,096.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,116,028.67
(B) TWO MONTHLY PAYMENTS: 1 460,587.17
(C) THREE OR MORE MONTHLY PAYMENTS: 2 280,126.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,873,008.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,707,612.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.96842640 % 7.22529500 % 1.80627820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.31909330 % 7.64014416 % 1.93614210 %
BANKRUPTCY AMOUNT AVAILABLE 106,710.00
FRAUD AMOUNT AVAILABLE 1,937,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47716130
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.07
POOL TRADING FACTOR: 56.43565738
................................................................................
Run: 08/03/98 13:26:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 30,953,691.00 7.500000 % 3,431,207.93
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,766,450.97 7.500000 % 36,844.04
A-4 760947L33 1,157,046.74 870,662.34 0.000000 % 19,273.99
A-5 7609475A5 0.00 0.00 0.311176 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,221,760.98 7.500000 % 4,609.11
M-2 760947L66 786,200.00 733,019.30 7.500000 % 2,765.32
M-3 760947L74 524,200.00 488,741.68 7.500000 % 1,843.78
B-1 314,500.00 293,226.36 7.500000 % 1,106.20
B-2 209,800.00 195,608.57 7.500000 % 737.94
B-3 262,361.78 244,614.87 7.500000 % 922.81
- -------------------------------------------------------------------------------
104,820,608.52 64,622,776.07 3,499,311.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 190,589.89 3,621,797.82 0.00 0.00 27,522,483.07
A-2 122,252.38 122,252.38 0.00 0.00 19,855,000.00
A-3 60,134.57 96,978.61 0.00 0.00 9,729,606.93
A-4 0.00 19,273.99 0.00 0.00 851,388.35
A-5 16,508.89 16,508.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,522.70 12,131.81 0.00 0.00 1,217,151.87
M-2 4,513.39 7,278.71 0.00 0.00 730,253.98
M-3 3,009.31 4,853.09 0.00 0.00 486,897.90
B-1 1,805.47 2,911.67 0.00 0.00 292,120.16
B-2 1,204.41 1,942.35 0.00 0.00 194,870.63
B-3 1,506.15 2,428.96 0.00 0.00 243,692.06
- -------------------------------------------------------------------------------
409,047.16 3,908,358.28 0.00 0.00 61,123,464.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 442.663544 49.069129 2.725594 51.794723 0.000000 393.594415
A-2 1000.000000 0.000000 6.157259 6.157259 0.000000 1000.000000
A-3 932.358088 3.517330 5.740770 9.258100 0.000000 928.840757
A-4 752.486749 16.657918 0.000000 16.657918 0.000000 735.828831
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.357280 3.517331 5.740766 9.258097 0.000000 928.839950
M-2 932.357288 3.517324 5.740766 9.258090 0.000000 928.839964
M-3 932.357268 3.517322 5.740767 9.258089 0.000000 928.839947
B-1 932.357266 3.517329 5.740763 9.258092 0.000000 928.839936
B-2 932.357340 3.517350 5.740753 9.258103 0.000000 928.839991
B-3 932.357106 3.517319 5.740737 9.258056 0.000000 928.839772
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:26:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,999.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,874.62
MASTER SERVICER ADVANCES THIS MONTH 2,714.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 580,628.70
(B) TWO MONTHLY PAYMENTS: 1 98,787.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,123,464.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 275
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 266,666.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,255,180.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01668010 % 3.83284900 % 1.15047130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.74883430 % 3.98260104 % 1.21230740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 888,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01308518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.61
POOL TRADING FACTOR: 58.31245002
................................................................................
Run: 08/03/98 13:26:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 45,704,095.00 7.100000 % 1,633,957.00
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 36,475,269.51 0.000000 % 9,416,406.43
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 17,258,819.92 7.750000 % 2,176,496.07
A-11 760947M99 9,918,000.00 5,427,753.45 7.750000 % 191,375.43
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,121,759.14 0.000000 % 46,621.25
A-14 7609475B3 0.00 0.00 0.515052 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,873,441.49 7.750000 % 11,301.58
M-2 760947N72 5,645,600.00 5,545,814.98 7.750000 % 7,063.38
M-3 760947N80 5,194,000.00 5,102,196.92 7.750000 % 6,498.37
B-1 2,258,300.00 2,218,384.94 7.750000 % 2,825.43
B-2 903,300.00 887,334.34 7.750000 % 1,130.15
B-3 1,807,395.50 1,775,450.08 7.750000 % 2,261.29
- -------------------------------------------------------------------------------
451,652,075.74 237,760,319.77 13,495,936.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 267,445.05 1,901,402.05 0.00 0.00 44,070,138.00
A-2 427,547.08 427,547.08 0.00 0.00 70,579,000.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 280,733.71 9,697,140.14 0.00 0.00 27,058,863.08
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 127,888.14 127,888.14 0.00 0.00 20,022,000.00
A-8 76,738.00 76,738.00 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 110,238.65 2,286,734.72 0.00 0.00 15,082,323.85
A-11 34,669.13 226,044.56 0.00 0.00 5,236,378.02
A-12 30,372.00 30,372.00 0.00 0.00 4,755,000.00
A-13 0.00 46,621.25 0.00 0.00 1,075,137.89
A-14 100,927.88 100,927.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,678.05 67,979.63 0.00 0.00 8,862,139.91
M-2 35,423.23 42,486.61 0.00 0.00 5,538,751.60
M-3 32,589.68 39,088.05 0.00 0.00 5,095,698.55
B-1 14,169.67 16,995.10 0.00 0.00 2,215,559.51
B-2 5,667.74 6,797.89 0.00 0.00 886,204.19
B-3 11,340.48 13,601.77 0.00 0.00 1,733,876.04
- -------------------------------------------------------------------------------
1,612,428.49 15,108,364.87 0.00 0.00 224,225,070.64
===============================================================================
Run: 08/03/98 13:26:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 872.065771 31.177031 5.103037 36.280068 0.000000 840.888741
A-2 1000.000000 0.000000 6.057710 6.057710 0.000000 1000.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 344.155017 88.846596 2.648806 91.495402 0.000000 255.308422
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.387381 6.387381 0.000000 1000.000000
A-8 1000.000000 0.000000 6.387381 6.387381 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 583.738751 73.614830 3.728562 77.343392 0.000000 510.123921
A-11 547.262901 19.295768 3.495577 22.791345 0.000000 527.967132
A-12 1000.000000 0.000000 6.387382 6.387382 0.000000 1000.000000
A-13 850.990711 35.367887 0.000000 35.367887 0.000000 815.622824
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.325170 1.251130 6.274485 7.525615 0.000000 981.074040
M-2 982.325170 1.251130 6.274485 7.525615 0.000000 981.074040
M-3 982.325168 1.251130 6.274486 7.525616 0.000000 981.074037
B-1 982.325174 1.251131 6.274485 7.525616 0.000000 981.074042
B-2 982.325185 1.251135 6.274482 7.525617 0.000000 981.074051
B-3 982.325163 1.251132 6.274487 7.525619 0.000000 959.322981
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:26:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,089.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 49,000.61
MASTER SERVICER ADVANCES THIS MONTH 1,963.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,439,188.99
(B) TWO MONTHLY PAYMENTS: 5 1,063,856.26
(C) THREE OR MORE MONTHLY PAYMENTS: 2 339,473.49
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 469,483.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 224,225,070.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 867
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 262,090.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,851,419.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.68780800 % 8.24948100 % 2.06271090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.09601740 % 8.69509819 % 2.16699130 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51884667
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.42
POOL TRADING FACTOR: 49.64553086
................................................................................
Run: 08/03/98 13:26:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 30,282,604.75 7.500000 % 2,321,372.61
A-2 760947R29 5,000,000.00 1,435,733.87 7.500000 % 257,930.29
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,720,486.58 7.500000 % 35,751.47
A-8 760947R86 929,248.96 737,444.34 0.000000 % 8,212.47
A-9 7609475C1 0.00 0.00 0.327542 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,464,996.42 7.500000 % 5,388.19
M-2 760947S36 784,900.00 732,078.49 7.500000 % 2,692.55
M-3 760947S44 418,500.00 390,336.16 7.500000 % 1,435.64
B-1 313,800.00 292,682.16 7.500000 % 1,076.47
B-2 261,500.00 243,901.80 7.500000 % 897.06
B-3 314,089.78 283,380.88 7.500000 % 1,042.25
- -------------------------------------------------------------------------------
104,668,838.74 67,848,645.45 2,635,799.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 189,004.39 2,510,377.00 0.00 0.00 27,961,232.14
A-2 8,960.92 266,891.21 0.00 0.00 1,177,803.58
A-3 36,499.42 36,499.42 0.00 0.00 5,848,000.00
A-4 43,689.46 43,689.46 0.00 0.00 7,000,000.00
A-5 31,206.76 31,206.76 0.00 0.00 5,000,000.00
A-6 27,568.05 27,568.05 0.00 0.00 4,417,000.00
A-7 60,668.97 96,420.44 0.00 0.00 9,684,735.11
A-8 0.00 8,212.47 0.00 0.00 729,231.87
A-9 18,493.76 18,493.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,143.56 14,531.75 0.00 0.00 1,459,608.23
M-2 4,569.16 7,261.71 0.00 0.00 729,385.94
M-3 2,436.22 3,871.86 0.00 0.00 388,900.52
B-1 1,826.73 2,903.20 0.00 0.00 291,605.69
B-2 1,522.28 2,419.34 0.00 0.00 243,004.74
B-3 1,768.68 2,810.93 0.00 0.00 282,338.63
- -------------------------------------------------------------------------------
437,358.36 3,073,157.36 0.00 0.00 65,212,846.45
===============================================================================
Run: 08/03/98 13:26:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 485.601654 37.224750 3.030811 40.255561 0.000000 448.376905
A-2 287.146774 51.586058 1.792184 53.378242 0.000000 235.560716
A-3 1000.000000 0.000000 6.241351 6.241351 0.000000 1000.000000
A-4 1000.000000 0.000000 6.241351 6.241351 0.000000 1000.000000
A-5 1000.000000 0.000000 6.241352 6.241352 0.000000 1000.000000
A-6 1000.000000 0.000000 6.241352 6.241352 0.000000 1000.000000
A-7 930.190103 3.421194 5.805643 9.226837 0.000000 926.768910
A-8 793.591784 8.837750 0.000000 8.837750 0.000000 784.754034
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.702884 3.430439 5.821328 9.251767 0.000000 929.272445
M-2 932.702879 3.430437 5.821328 9.251765 0.000000 929.272442
M-3 932.702891 3.430442 5.821314 9.251756 0.000000 929.272449
B-1 932.702868 3.430433 5.821319 9.251752 0.000000 929.272435
B-2 932.702868 3.430440 5.821338 9.251778 0.000000 929.272428
B-3 902.228910 3.318319 5.631129 8.949448 0.000000 898.910602
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:26:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,898.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,173.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 113,043.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,212,846.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 257
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,386,098.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.92279100 % 3.85540900 % 1.22180030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.73533890 % 3.95304734 % 1.26690950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03218232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.81
POOL TRADING FACTOR: 62.30397436
................................................................................
Run: 08/03/98 13:26:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 5,729,182.81 7.500000 % 964,294.49
A-2 760947P39 24,275,000.00 6,462,635.39 8.000000 % 1,087,743.90
A-3 760947P47 13,325,000.00 6,482,557.07 8.000000 % 417,846.00
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 11,345,192.42 6.356250 % 1,505,589.89
A-6 760947P70 0.00 0.00 2.643750 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 12,161,202.05 7.500000 % 2,046,885.30
A-10 760947Q38 16,200,000.00 15,920,112.11 8.000000 % 11,673.96
A-11 760947S51 5,000,000.00 4,913,614.87 8.000000 % 3,603.08
A-12 760947S69 575,632.40 466,731.95 0.000000 % 25,871.30
A-13 7609475D9 0.00 0.00 0.334020 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,166,461.45 8.000000 % 3,055.20
M-2 760947Q79 2,117,700.00 2,083,230.74 8.000000 % 1,527.60
M-3 760947Q87 2,435,400.00 2,395,759.58 8.000000 % 1,756.77
B-1 1,058,900.00 1,041,664.57 8.000000 % 763.84
B-2 423,500.00 416,606.77 8.000000 % 305.49
B-3 847,661.00 821,905.46 8.000000 % 602.69
- -------------------------------------------------------------------------------
211,771,393.40 112,483,857.24 6,071,519.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,155.51 999,450.00 0.00 0.00 4,764,888.32
A-2 42,299.89 1,130,043.79 0.00 0.00 5,374,891.49
A-3 42,430.28 460,276.28 0.00 0.00 6,064,711.07
A-4 19,333.33 19,333.33 0.00 0.00 3,200,000.00
A-5 59,000.05 1,564,589.94 0.00 0.00 9,839,602.53
A-6 24,539.85 24,539.85 0.00 0.00 0.00
A-7 228,280.41 228,280.41 0.00 0.00 34,877,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 74,623.79 2,121,509.09 0.00 0.00 10,114,316.75
A-10 104,201.90 115,875.86 0.00 0.00 15,908,438.15
A-11 32,161.08 35,764.16 0.00 0.00 4,910,011.79
A-12 0.00 25,871.30 0.00 0.00 440,860.65
A-13 30,739.90 30,739.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,270.74 30,325.94 0.00 0.00 4,163,406.25
M-2 13,635.36 15,162.96 0.00 0.00 2,081,703.14
M-3 15,680.96 17,437.73 0.00 0.00 2,394,002.81
B-1 6,818.01 7,581.85 0.00 0.00 1,040,900.73
B-2 2,726.82 3,032.31 0.00 0.00 416,301.28
B-3 5,379.62 5,982.31 0.00 0.00 821,302.77
- -------------------------------------------------------------------------------
764,277.50 6,835,797.01 0.00 0.00 106,412,337.73
===============================================================================
Run: 08/03/98 13:26:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 266.225967 44.809223 1.633620 46.442843 0.000000 221.416744
A-2 266.225969 44.809223 1.742529 46.551752 0.000000 221.416745
A-3 486.495840 31.358048 3.184261 34.542309 0.000000 455.137792
A-4 1000.000000 0.000000 6.041666 6.041666 0.000000 1000.000000
A-5 315.144234 41.821941 1.638890 43.460831 0.000000 273.322292
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.545299 6.545299 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 603.833270 101.632835 3.705253 105.338088 0.000000 502.200435
A-10 982.722970 0.720615 6.432216 7.152831 0.000000 982.002355
A-11 982.722974 0.720615 6.432216 7.152831 0.000000 982.002359
A-12 810.815983 44.944134 0.000000 44.944134 0.000000 765.871848
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.723249 0.721349 6.438764 7.160113 0.000000 983.001901
M-2 983.723256 0.721349 6.438759 7.160108 0.000000 983.001908
M-3 983.723241 0.721348 6.438762 7.160110 0.000000 983.001893
B-1 983.723269 0.721352 6.438767 7.160119 0.000000 983.001917
B-2 983.723188 0.721346 6.438772 7.160118 0.000000 983.001842
B-3 969.615754 0.711004 6.346429 7.057433 0.000000 968.904752
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:26:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,571.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,073.26
MASTER SERVICER ADVANCES THIS MONTH 7,051.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,590,793.14
(B) TWO MONTHLY PAYMENTS: 1 52,201.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,054,866.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,412,337.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 464
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 910,787.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,989,015.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.24646580 % 7.71797300 % 2.03556090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.69758910 % 8.11852496 % 2.15011140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59094186
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.17
POOL TRADING FACTOR: 50.24868375
................................................................................
Run: 08/03/98 13:26:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 15,728,381.86 6.256250 % 1,788,977.39
A-2 760947S85 0.00 0.00 2.743750 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,411,842.59 7.750000 % 7,803.52
A-8 760947T68 7,100,000.00 1,270,225.95 7.400000 % 468,132.44
A-9 760947T76 8,846,378.00 8,846,378.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 45,022,317.04 7.150000 % 5,120,927.77
A-11 760947T92 16,999,148.00 7,034,736.71 6.206250 % 800,144.93
A-12 760947U25 0.00 0.00 2.793750 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 813,253.34 0.000000 % 923.47
A-15 7609475E7 0.00 0.00 0.423976 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,123,902.01 7.750000 % 16,578.38
M-2 760947U82 3,247,100.00 3,202,414.10 7.750000 % 10,361.41
M-3 760947U90 2,987,300.00 2,946,189.42 7.750000 % 9,532.39
B-1 1,298,800.00 1,280,926.20 7.750000 % 4,144.44
B-2 519,500.00 512,350.73 7.750000 % 1,657.71
B-3 1,039,086.60 1,024,787.03 7.750000 % 3,315.70
- -------------------------------------------------------------------------------
259,767,021.76 157,574,595.98 8,232,499.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 80,991.22 1,869,968.61 0.00 0.00 13,939,404.47
A-2 35,519.63 35,519.63 0.00 0.00 0.00
A-3 79,066.72 79,066.72 0.00 0.00 13,250,000.00
A-4 44,013.98 44,013.98 0.00 0.00 6,900,000.00
A-5 140,394.82 140,394.82 0.00 0.00 22,009,468.00
A-6 128,836.08 128,836.08 0.00 0.00 20,197,423.00
A-7 15,384.75 23,188.27 0.00 0.00 2,404,039.07
A-8 7,736.64 475,869.08 0.00 0.00 802,093.51
A-9 53,881.17 53,881.17 0.00 0.00 8,846,378.00
A-10 264,955.97 5,385,883.74 0.00 0.00 39,901,389.27
A-11 35,934.94 836,079.87 0.00 0.00 6,234,591.78
A-12 16,176.16 16,176.16 0.00 0.00 0.00
A-13 7,181.58 7,181.58 0.00 0.00 0.00
A-14 0.00 923.47 0.00 0.00 812,329.87
A-15 54,987.97 54,987.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,684.54 49,262.92 0.00 0.00 5,107,323.63
M-2 20,427.68 30,789.09 0.00 0.00 3,192,052.69
M-3 18,793.26 28,325.65 0.00 0.00 2,936,657.03
B-1 8,170.82 12,315.26 0.00 0.00 1,276,781.76
B-2 3,268.20 4,925.91 0.00 0.00 510,693.02
B-3 6,536.95 9,852.65 0.00 0.00 1,021,471.33
- -------------------------------------------------------------------------------
1,054,943.08 9,287,442.63 0.00 0.00 149,342,096.43
===============================================================================
Run: 08/03/98 13:26:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 413.828783 47.069708 2.130957 49.200665 0.000000 366.759075
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 5.967300 5.967300 0.000000 1000.000000
A-4 1000.000000 0.000000 6.378838 6.378838 0.000000 1000.000000
A-5 1000.000000 0.000000 6.378838 6.378838 0.000000 1000.000000
A-6 1000.000000 0.000000 6.378838 6.378838 0.000000 1000.000000
A-7 986.238213 3.190975 6.291052 9.482027 0.000000 983.047237
A-8 178.905063 65.934146 1.089668 67.023814 0.000000 112.970917
A-9 1000.000000 0.000000 6.090761 6.090761 0.000000 1000.000000
A-10 413.828783 47.069708 2.435379 49.505087 0.000000 366.759075
A-11 413.828782 47.069708 2.113926 49.183634 0.000000 366.759074
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 874.287189 0.992775 0.000000 0.992775 0.000000 873.294413
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.238213 3.190973 6.291054 9.482027 0.000000 983.047240
M-2 986.238213 3.190973 6.291054 9.482027 0.000000 983.047239
M-3 986.238215 3.190972 6.291052 9.482024 0.000000 983.047243
B-1 986.238220 3.190976 6.291053 9.482029 0.000000 983.047244
B-2 986.238171 3.190972 6.291049 9.482021 0.000000 983.047199
B-3 986.238327 3.190976 6.291054 9.482030 0.000000 983.047351
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:26:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,784.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 53,233.52
MASTER SERVICER ADVANCES THIS MONTH 2,567.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,058,829.17
(B) TWO MONTHLY PAYMENTS: 2 611,466.05
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,134,167.66
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,187,111.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,342,096.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 579
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 326,992.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,724,555.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 393,888.50
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.01145140 % 7.19087100 % 1.79767790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.54399680 % 7.52368797 % 1.89116710 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 5,195,340.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,597,670.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42170684
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.00
POOL TRADING FACTOR: 57.49078363
................................................................................
Run: 08/03/98 12:03:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 14,627,049.49 7.250000 % 2,252,782.32
A-2 760947V32 30,033,957.00 18,097,376.76 7.250000 % 1,318,286.96
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,847,425.05 7.250000 % 46,056.12
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 15,339,258.22 7.250000 % 1,117,374.32
A-7 760947V81 348,675.05 288,887.70 0.000000 % 5,606.19
A-8 7609475F4 0.00 0.00 0.486679 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,907,022.32 7.250000 % 6,836.39
M-2 760947W31 1,146,300.00 1,080,689.98 7.250000 % 3,874.11
M-3 760947W49 539,400.00 508,526.73 7.250000 % 1,822.99
B-1 337,100.00 317,805.64 7.250000 % 1,139.29
B-2 269,700.00 254,263.36 7.250000 % 911.50
B-3 404,569.62 381,413.52 7.250000 % 1,367.31
- -------------------------------------------------------------------------------
134,853,388.67 91,291,320.77 4,756,057.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 86,735.28 2,339,517.60 0.00 0.00 12,374,267.17
A-2 107,313.58 1,425,600.54 0.00 0.00 16,779,089.80
A-3 152,049.21 152,049.21 0.00 0.00 25,641,602.00
A-4 76,182.48 122,238.60 0.00 0.00 12,801,368.93
A-5 0.00 0.00 0.00 0.00 0.00
A-6 90,958.53 1,208,332.85 0.00 0.00 14,221,883.90
A-7 0.00 5,606.19 0.00 0.00 283,281.51
A-8 36,339.03 36,339.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,308.23 18,144.62 0.00 0.00 1,900,185.93
M-2 6,408.26 10,282.37 0.00 0.00 1,076,815.87
M-3 3,015.46 4,838.45 0.00 0.00 506,703.74
B-1 1,884.52 3,023.81 0.00 0.00 316,666.35
B-2 1,507.72 2,419.22 0.00 0.00 253,351.86
B-3 2,261.70 3,629.01 0.00 0.00 380,046.21
- -------------------------------------------------------------------------------
575,964.00 5,332,021.50 0.00 0.00 86,535,263.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 417.615911 64.319037 2.476373 66.795410 0.000000 353.296874
A-2 602.563850 43.893216 3.573075 47.466291 0.000000 558.670634
A-3 1000.000000 0.000000 5.929786 5.929786 0.000000 1000.000000
A-4 942.763661 3.379668 5.590387 8.970055 0.000000 939.383992
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 888.348595 64.710946 5.267718 69.978664 0.000000 823.637650
A-7 828.529888 16.078552 0.000000 16.078552 0.000000 812.451335
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.763654 3.379667 5.590385 8.970052 0.000000 939.383988
M-2 942.763657 3.379665 5.590386 8.970051 0.000000 939.383992
M-3 942.763682 3.379663 5.590397 8.970060 0.000000 939.384019
B-1 942.763690 3.379680 5.590389 8.970069 0.000000 939.384011
B-2 942.763663 3.379681 5.590360 8.970041 0.000000 939.383982
B-3 942.763621 3.379666 5.590385 8.970051 0.000000 939.383956
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:03:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,522.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,270.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 318,434.81
(B) TWO MONTHLY PAYMENTS: 2 591,612.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,535,263.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,428,159.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.11032680 % 3.84191800 % 1.04775500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.85951530 % 4.02576407 % 1.10149870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,166,044.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01564590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.97
POOL TRADING FACTOR: 64.16988414
................................................................................
Run: 08/03/98 12:03:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 20,573,188.49 7.250000 % 451,854.07
A-2 760947W64 38,194,000.00 15,572,979.05 6.256250 % 1,764,537.55
A-3 760947W72 0.00 0.00 2.743750 % 0.00
A-4 760947W80 41,309,000.00 7,758,139.29 6.750000 % 180,494.86
A-5 760947W98 25,013,000.00 10,198,641.80 7.250000 % 1,155,584.06
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 36,326,478.05 0.000000 % 2,803,905.74
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 552,125.52 0.000000 % 15,153.83
A-11 7609475G2 0.00 0.00 0.383335 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,195,543.26 7.750000 % 3,117.13
M-2 760947Y21 3,188,300.00 3,146,706.79 7.750000 % 2,337.88
M-3 760947Y39 2,125,500.00 2,097,771.62 7.750000 % 1,558.56
B-1 850,200.00 839,108.65 7.750000 % 623.43
B-2 425,000.00 419,455.64 7.750000 % 311.64
B-3 850,222.04 657,084.43 7.750000 % 488.18
- -------------------------------------------------------------------------------
212,551,576.99 132,832,222.59 6,379,966.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 123,333.12 575,187.19 0.00 0.00 20,121,334.42
A-2 80,561.20 1,845,098.75 0.00 0.00 13,808,441.50
A-3 35,331.04 35,331.04 0.00 0.00 0.00
A-4 43,301.35 223,796.21 0.00 0.00 7,577,644.43
A-5 61,139.29 1,216,723.35 0.00 0.00 9,043,057.74
A-6 43,562.90 43,562.90 0.00 0.00 7,805,000.00
A-7 62,674.37 2,866,580.11 180,494.86 0.00 33,703,067.17
A-8 76,899.42 76,899.42 0.00 0.00 12,000,000.00
A-9 67,620.63 67,620.63 0.00 0.00 10,690,000.00
A-10 0.00 15,153.83 0.00 0.00 536,971.69
A-11 42,103.83 42,103.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,886.24 30,003.37 0.00 0.00 4,192,426.13
M-2 20,164.99 22,502.87 0.00 0.00 3,144,368.91
M-3 13,443.12 15,001.68 0.00 0.00 2,096,213.06
B-1 5,377.24 6,000.67 0.00 0.00 838,485.22
B-2 2,687.99 2,999.63 0.00 0.00 419,144.00
B-3 4,210.78 4,698.96 0.00 0.00 656,596.25
- -------------------------------------------------------------------------------
709,297.51 7,089,264.44 180,494.86 0.00 126,632,750.52
===============================================================================
Run: 08/03/98 12:03:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 802.918803 17.634706 4.813375 22.448081 0.000000 785.284097
A-2 407.733651 46.199339 2.109263 48.308602 0.000000 361.534312
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 187.807482 4.369383 1.048230 5.417613 0.000000 183.438099
A-5 407.733651 46.199339 2.444301 48.643640 0.000000 361.534312
A-6 1000.000000 0.000000 5.581409 5.581409 0.000000 1000.000000
A-7 920.496606 71.049710 1.588140 72.637850 4.573659 854.020555
A-8 1000.000000 0.000000 6.408285 6.408285 0.000000 1000.000000
A-9 1000.000000 0.000000 6.325597 6.325597 0.000000 1000.000000
A-10 723.477611 19.856819 0.000000 19.856819 0.000000 703.620792
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.954425 0.733270 6.324686 7.057956 0.000000 986.221155
M-2 986.954424 0.733269 6.324684 7.057953 0.000000 986.221156
M-3 986.954420 0.733267 6.324686 7.057953 0.000000 986.221153
B-1 986.954422 0.733275 6.324677 7.057952 0.000000 986.221148
B-2 986.954447 0.733271 6.324682 7.057953 0.000000 986.221177
B-3 772.838622 0.574191 4.952565 5.526756 0.000000 772.264438
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:03:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,009.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,719.08
MASTER SERVICER ADVANCES THIS MONTH 1,233.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,691,083.40
(B) TWO MONTHLY PAYMENTS: 2 260,592.54
(C) THREE OR MORE MONTHLY PAYMENTS: 2 403,609.72
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 977,667.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,632,750.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 544
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 159,613.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,100,693.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.41543540 % 7.13638900 % 1.44817610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.00109960 % 7.44910622 % 1.51807260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,804,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,145,061.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40572669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.82
POOL TRADING FACTOR: 59.57742224
................................................................................
Run: 08/03/98 12:03:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 60,069,869.72 7.000000 % 3,757,426.07
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,279,319.79 7.000000 % 43,486.16
A-4 760947Y70 163,098.92 151,702.32 0.000000 % 791.50
A-5 760947Y88 0.00 0.00 0.550843 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,152,444.42 7.000000 % 7,622.70
M-2 760947Z38 1,107,000.00 1,045,068.41 7.000000 % 3,701.02
M-3 760947Z46 521,000.00 491,852.43 7.000000 % 1,741.85
B-1 325,500.00 307,289.78 7.000000 % 1,088.24
B-2 260,400.00 245,831.84 7.000000 % 870.59
B-3 390,721.16 368,862.05 7.000000 % 1,306.30
- -------------------------------------------------------------------------------
130,238,820.08 92,648,240.76 3,818,034.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 349,399.90 4,106,825.97 0.00 0.00 56,312,443.65
A-2 90,366.05 90,366.05 0.00 0.00 15,536,000.00
A-3 71,423.38 114,909.54 0.00 0.00 12,235,833.63
A-4 0.00 791.50 0.00 0.00 150,910.82
A-5 42,406.56 42,406.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,519.82 20,142.52 0.00 0.00 2,144,821.72
M-2 6,078.70 9,779.72 0.00 0.00 1,041,367.39
M-3 2,860.89 4,602.74 0.00 0.00 490,110.58
B-1 1,787.37 2,875.61 0.00 0.00 306,201.54
B-2 1,429.90 2,300.49 0.00 0.00 244,961.25
B-3 2,145.51 3,451.81 0.00 0.00 367,555.75
- -------------------------------------------------------------------------------
580,418.08 4,398,452.51 0.00 0.00 88,830,206.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 621.532465 38.877432 3.615180 42.492612 0.000000 582.655033
A-2 1000.000000 0.000000 5.816558 5.816558 0.000000 1000.000000
A-3 944.054724 3.343289 5.491149 8.834438 0.000000 940.711435
A-4 930.124614 4.852883 0.000000 4.852883 0.000000 925.271731
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.054570 3.343289 5.491149 8.834438 0.000000 940.711281
M-2 944.054571 3.343288 5.491147 8.834435 0.000000 940.711283
M-3 944.054568 3.343282 5.491152 8.834434 0.000000 940.711286
B-1 944.054624 3.343287 5.491152 8.834439 0.000000 940.711336
B-2 944.054685 3.343280 5.491167 8.834447 0.000000 940.711406
B-3 944.054450 3.343279 5.491154 8.834433 0.000000 940.711146
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:03:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,931.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,510.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,017,303.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 97,495.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,830,206.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 368
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,489,875.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01457130 % 3.98865200 % 0.99677640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.81838660 % 4.13856935 % 1.03600120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,110,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85946232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.79
POOL TRADING FACTOR: 68.20562892
................................................................................
Run: 08/03/98 12:03:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 37,302,902.46 7.350000 % 7,580,556.29
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,536,753.18 7.500000 % 30,207.08
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 13,696,677.70 6.256250 % 1,199,578.86
A-8 7609472C4 0.00 0.00 2.743750 % 0.00
A-9 7609472D2 156,744,610.00 76,172,304.30 7.350000 % 3,374,530.33
A-10 7609472E0 36,000,000.00 14,267,922.08 7.150000 % 921,390.35
A-11 7609472F7 6,260,870.00 2,481,377.92 6.206250 % 160,241.81
A-12 7609472G5 0.00 0.00 2.293750 % 0.00
A-13 7609472H3 6,079,451.00 6,742,376.29 7.350000 % 0.00
A-14 7609472J9 486,810.08 462,275.45 0.000000 % 955.52
A-15 7609472K6 0.00 0.00 0.425691 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,362,119.70 7.500000 % 6,231.26
M-2 7609472M2 5,297,900.00 5,226,287.84 7.500000 % 3,894.51
M-3 7609472N0 4,238,400.00 4,181,109.17 7.500000 % 3,115.67
B-1 7609472R1 1,695,400.00 1,672,483.12 7.500000 % 1,246.30
B-2 847,700.00 836,241.57 7.500000 % 623.15
B-3 1,695,338.32 1,635,456.75 7.500000 % 1,218.69
- -------------------------------------------------------------------------------
423,830,448.40 287,977,683.53 13,283,789.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 226,399.27 7,806,955.56 0.00 0.00 29,722,346.17
A-2 42,236.77 42,236.77 0.00 0.00 6,820,000.00
A-3 210,294.50 210,294.50 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 251,047.14 281,254.22 0.00 0.00 40,506,546.10
A-6 60,382.48 60,382.48 0.00 0.00 9,750,000.00
A-7 70,757.81 1,270,336.67 0.00 0.00 12,497,098.84
A-8 31,031.64 31,031.64 0.00 0.00 0.00
A-9 462,305.94 3,836,836.27 0.00 0.00 72,797,773.97
A-10 84,238.74 1,005,629.09 0.00 0.00 13,346,531.73
A-11 12,716.49 172,958.30 0.00 0.00 2,321,136.11
A-12 4,699.85 4,699.85 0.00 0.00 0.00
A-13 0.00 0.00 40,920.91 0.00 6,783,297.20
A-14 0.00 955.52 0.00 0.00 461,319.93
A-15 101,227.43 101,227.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,787.23 58,018.49 0.00 0.00 8,355,888.44
M-2 32,366.79 36,261.30 0.00 0.00 5,222,393.33
M-3 25,893.92 29,009.59 0.00 0.00 4,177,993.50
B-1 10,357.81 11,604.11 0.00 0.00 1,671,236.82
B-2 5,178.91 5,802.06 0.00 0.00 835,618.42
B-3 10,128.50 11,347.19 0.00 0.00 1,634,238.06
- -------------------------------------------------------------------------------
1,842,269.97 15,126,059.79 40,920.91 0.00 274,734,814.62
===============================================================================
Run: 08/03/98 12:03:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 683.829559 138.965285 4.150307 143.115592 0.000000 544.864274
A-2 1000.000000 0.000000 6.193075 6.193075 0.000000 1000.000000
A-3 1000.000000 0.000000 6.193075 6.193075 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 986.482914 0.735105 6.109362 6.844467 0.000000 985.747809
A-6 1000.000000 0.000000 6.193075 6.193075 0.000000 1000.000000
A-7 527.536424 46.202558 2.725283 48.927841 0.000000 481.333866
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 485.964425 21.528844 2.949422 24.478266 0.000000 464.435581
A-10 396.331169 25.594176 2.339965 27.934141 0.000000 370.736993
A-11 396.331168 25.594176 2.031106 27.625282 0.000000 370.736992
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1109.043611 0.000000 0.000000 0.000000 6.731021 1115.774632
A-14 949.601228 1.962819 0.000000 1.962819 0.000000 947.638410
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.482912 0.735104 6.109362 6.844466 0.000000 985.747808
M-2 986.482916 0.735104 6.109362 6.844466 0.000000 985.747811
M-3 986.482911 0.735105 6.109362 6.844467 0.000000 985.747806
B-1 986.482907 0.735107 6.109361 6.844468 0.000000 985.747800
B-2 986.482918 0.735107 6.109367 6.844474 0.000000 985.747812
B-3 964.678690 0.718859 5.974324 6.693183 0.000000 963.959843
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:03:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,920.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 48,070.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,485,590.59
(B) TWO MONTHLY PAYMENTS: 2 478,798.46
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,213,178.36
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 279,065.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 274,734,814.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,028,215.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.37825260 % 6.18037000 % 1.44137720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.01622870 % 6.46305977 % 1.50984090 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4208 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 3,654,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,654,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19914791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.15
POOL TRADING FACTOR: 64.82186819
................................................................................
Run: 08/03/98 12:03:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 53,307,262.43 7.250000 % 5,430,892.32
A-2 7609472T7 11,073,000.00 9,192,502.64 7.000000 % 122,801.67
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,141,857.35 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 16,284,651.09 6.750000 % 355,337.22
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 34,399,910.64 0.000000 % 2,816,225.39
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 104,199.40 0.000000 % 153.37
A-14 7609473F6 0.00 0.00 0.425858 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,446,713.03 7.500000 % 3,308.40
M-2 7609473K5 3,221,000.00 3,176,223.59 7.500000 % 2,363.14
M-3 7609473L3 2,576,700.00 2,540,880.27 7.500000 % 1,890.44
B-1 1,159,500.00 1,143,381.33 7.500000 % 850.69
B-2 515,300.00 508,136.62 7.500000 % 378.06
B-3 902,034.34 886,287.96 7.500000 % 659.41
- -------------------------------------------------------------------------------
257,678,667.23 183,779,006.35 8,734,860.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 318,366.62 5,749,258.94 0.00 0.00 47,876,370.11
A-2 53,007.21 175,808.88 0.00 0.00 9,069,700.97
A-3 47,692.93 47,692.93 0.00 0.00 7,931,000.00
A-4 0.00 0.00 25,589.37 0.00 4,167,446.72
A-5 111,208.23 111,208.23 0.00 0.00 18,000,000.00
A-6 90,549.36 445,886.58 0.00 0.00 15,929,313.87
A-7 93,086.23 93,086.23 0.00 0.00 16,143,000.00
A-8 33,513.14 33,513.14 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 119,736.25 2,935,961.64 126,493.73 0.00 31,710,178.98
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,069.41 37,069.41 0.00 0.00 6,000,000.00
A-13 0.00 153.37 0.00 0.00 104,046.03
A-14 64,470.91 64,470.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,472.84 30,781.24 0.00 0.00 4,443,404.63
M-2 19,623.46 21,986.60 0.00 0.00 3,173,860.45
M-3 15,698.15 17,588.59 0.00 0.00 2,538,989.83
B-1 7,064.08 7,914.77 0.00 0.00 1,142,530.64
B-2 3,139.38 3,517.44 0.00 0.00 507,758.56
B-3 5,475.70 6,135.11 0.00 0.00 885,628.55
- -------------------------------------------------------------------------------
1,047,173.90 9,782,034.01 152,083.10 0.00 175,196,229.34
===============================================================================
Run: 08/03/98 12:03:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 576.294729 58.712349 3.441801 62.154150 0.000000 517.582380
A-2 830.172730 11.090190 4.787069 15.877259 0.000000 819.082540
A-3 1000.000000 0.000000 6.013483 6.013483 0.000000 1000.000000
A-4 1104.495293 0.000000 0.000000 0.000000 6.823832 1111.319125
A-5 1000.000000 0.000000 6.178235 6.178235 0.000000 1000.000000
A-6 819.353514 17.878602 4.555943 22.434545 0.000000 801.474912
A-7 1000.000000 0.000000 5.766353 5.766353 0.000000 1000.000000
A-8 1000.000000 0.000000 6.013483 6.013483 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 758.578562 62.102725 2.640395 64.743120 2.789409 699.265246
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.178235 6.178235 0.000000 1000.000000
A-13 924.754626 1.361137 0.000000 1.361137 0.000000 923.393489
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.098601 0.733667 6.092349 6.826016 0.000000 985.364933
M-2 986.098600 0.733667 6.092350 6.826017 0.000000 985.364933
M-3 986.098603 0.733667 6.092347 6.826014 0.000000 985.364936
B-1 986.098603 0.733670 6.092350 6.826020 0.000000 985.364933
B-2 986.098622 0.733670 6.092335 6.826005 0.000000 985.364953
B-3 982.543481 0.731025 6.070390 6.801415 0.000000 981.812451
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:03:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,236.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,998.31
MASTER SERVICER ADVANCES THIS MONTH 568.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,181,522.93
(B) TWO MONTHLY PAYMENTS: 1 136,657.95
(C) THREE OR MORE MONTHLY PAYMENTS: 2 472,460.24
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,460,164.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,196,229.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 745
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 76,460.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,446,033.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.08472240 % 5.53359300 % 1.38168430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.75114830 % 5.79707391 % 1.44833290 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19851720
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.78
POOL TRADING FACTOR: 67.99019539
................................................................................
Run: 08/03/98 12:03:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 37,408,199.51 6.750000 % 2,630,792.72
A-2 7609474L2 17,686,000.00 11,635,427.99 6.106250 % 438,448.93
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 42,742,651.40 7.000000 % 157,159.30
A-6 7609474Q1 0.00 0.00 2.393750 % 0.00
A-7 7609474R9 1,021,562.20 941,408.70 0.000000 % 13,046.62
A-8 7609474S7 0.00 0.00 0.338412 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,155,368.66 7.000000 % 7,925.02
M-2 7609474W8 907,500.00 861,976.50 7.000000 % 3,169.38
M-3 7609474X6 907,500.00 861,976.50 7.000000 % 3,169.38
B-1 BC0073306 544,500.00 517,185.90 7.000000 % 1,901.63
B-2 BC0073314 363,000.00 344,790.61 7.000000 % 1,267.75
B-3 BC0073322 453,585.73 430,832.24 7.000000 % 1,584.11
- -------------------------------------------------------------------------------
181,484,047.93 136,517,818.01 3,258,464.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 210,252.33 2,841,045.05 0.00 0.00 34,777,406.79
A-2 59,159.87 497,608.80 0.00 0.00 11,196,979.06
A-3 182,143.15 182,143.15 0.00 0.00 32,407,000.00
A-4 36,201.77 36,201.77 0.00 0.00 6,211,000.00
A-5 249,132.12 406,291.42 0.00 0.00 42,585,492.10
A-6 23,191.63 23,191.63 0.00 0.00 0.00
A-7 0.00 13,046.62 0.00 0.00 928,362.08
A-8 38,468.55 38,468.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,562.89 20,487.91 0.00 0.00 2,147,443.64
M-2 5,024.17 8,193.55 0.00 0.00 858,807.12
M-3 5,024.17 8,193.55 0.00 0.00 858,807.12
B-1 3,014.50 4,916.13 0.00 0.00 515,284.27
B-2 2,009.67 3,277.42 0.00 0.00 343,522.86
B-3 2,511.17 4,095.28 0.00 0.00 429,248.13
- -------------------------------------------------------------------------------
828,695.99 4,087,160.83 0.00 0.00 133,259,353.17
===============================================================================
Run: 08/03/98 12:03:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 507.484426 35.689671 2.852310 38.541981 0.000000 471.794755
A-2 657.889177 24.790734 3.345011 28.135745 0.000000 633.098443
A-3 1000.000000 0.000000 5.620488 5.620488 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828654 5.828654 0.000000 1000.000000
A-5 949.836698 3.492429 5.536269 9.028698 0.000000 946.344269
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 921.538307 12.771244 0.000000 12.771244 0.000000 908.767063
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.836356 3.492429 5.536264 9.028693 0.000000 946.343927
M-2 949.836364 3.492430 5.536275 9.028705 0.000000 946.343934
M-3 949.836364 3.492430 5.536275 9.028705 0.000000 946.343934
B-1 949.836364 3.492433 5.536272 9.028705 0.000000 946.343930
B-2 949.836391 3.492424 5.536281 9.028705 0.000000 946.343967
B-3 949.836407 3.492438 5.536263 9.028701 0.000000 946.343991
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:03:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,090.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,401.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,295,582.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,021.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,259,353.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,756,353.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.18508080 % 2.86135400 % 0.95356470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.10589090 % 2.90040270 % 0.97335870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59424189
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.01
POOL TRADING FACTOR: 73.42758479
................................................................................
Run: 08/03/98 12:03:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 40,716,640.85 7.500000 % 6,583,999.28
A-2 7609475K3 35,986,000.00 35,986,000.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 123,655,851.40 7.500000 % 152,965.37
A-6 7609475P2 132,774,000.00 73,811,734.00 7.500000 % 6,393,366.61
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 23,890,766.21 7.500000 % 685,420.83
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,178,542.73 0.000000 % 7,199.10
A-11 7609475U1 0.00 0.00 0.355473 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,918,781.83 7.500000 % 7,584.07
M-2 7609475Y3 5,013,300.00 4,959,390.90 7.500000 % 3,792.03
M-3 7609475Z0 5,013,300.00 4,959,390.90 7.500000 % 3,792.03
B-1 2,256,000.00 2,231,740.73 7.500000 % 1,706.43
B-2 1,002,700.00 991,917.77 7.500000 % 758.44
B-3 1,755,253.88 1,736,379.28 7.500000 % 1,327.66
- -------------------------------------------------------------------------------
501,329,786.80 373,619,136.60 13,841,911.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 253,289.30 6,837,288.58 0.00 0.00 34,132,641.57
A-2 223,861.02 223,861.02 0.00 0.00 35,986,000.00
A-3 182,188.01 182,188.01 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 769,235.95 922,201.32 0.00 0.00 123,502,886.03
A-6 459,166.62 6,852,533.23 0.00 0.00 67,418,367.39
A-7 0.00 0.00 0.00 0.00 0.00
A-8 148,619.22 834,040.05 0.00 0.00 23,205,345.38
A-9 23,566.81 23,566.81 0.00 0.00 4,059,000.00
A-10 0.00 7,199.10 0.00 0.00 1,171,343.63
A-11 110,158.84 110,158.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,702.57 69,286.64 0.00 0.00 9,911,197.76
M-2 30,851.28 34,643.31 0.00 0.00 4,955,598.87
M-3 30,851.28 34,643.31 0.00 0.00 4,955,598.87
B-1 13,883.17 15,589.60 0.00 0.00 2,230,034.30
B-2 6,170.51 6,928.95 0.00 0.00 991,159.33
B-3 10,801.63 12,129.29 0.00 0.00 1,722,501.41
- -------------------------------------------------------------------------------
2,427,512.46 16,269,424.31 0.00 0.00 359,764,674.54
===============================================================================
Run: 08/03/98 12:03:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 401.398315 64.907275 2.497011 67.404286 0.000000 336.491040
A-2 1000.000000 0.000000 6.220781 6.220781 0.000000 1000.000000
A-3 1000.000000 0.000000 6.220781 6.220781 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 989.246811 1.223723 6.153888 7.377611 0.000000 988.023088
A-6 555.920090 48.152248 3.458257 51.610505 0.000000 507.767842
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 853.241650 24.479315 5.307829 29.787144 0.000000 828.762335
A-9 1000.000000 0.000000 5.806063 5.806063 0.000000 1000.000000
A-10 926.867650 5.661749 0.000000 5.661749 0.000000 921.205902
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.246787 0.756395 6.153888 6.910283 0.000000 988.490392
M-2 989.246784 0.756394 6.153887 6.910281 0.000000 988.490390
M-3 989.246784 0.756394 6.153887 6.910281 0.000000 988.490390
B-1 989.246777 0.756396 6.153887 6.910283 0.000000 988.490381
B-2 989.246804 0.756398 6.153894 6.910292 0.000000 988.490406
B-3 989.246798 0.756392 6.153885 6.910277 0.000000 981.340325
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:03:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,166.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 76,785.50
MASTER SERVICER ADVANCES THIS MONTH 1,641.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 7,827,177.39
(B) TWO MONTHLY PAYMENTS: 5 1,031,412.28
(C) THREE OR MORE MONTHLY PAYMENTS: 1 313,530.22
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,170,927.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 359,764,674.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,479
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,804.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,380,165.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.34186400 % 5.32637000 % 1.33176620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.09354400 % 5.50982264 % 1.37863550 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 4,056,149.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,052,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11975656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.62
POOL TRADING FACTOR: 71.76207838
................................................................................
Run: 08/03/98 12:03:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 63,206,556.35 7.000000 % 1,667,198.19
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 37,597,888.84 7.000000 % 405,586.21
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 31,851,988.75 7.000000 % 4,994,226.72
A-8 7609476H9 64,000,000.00 61,328,051.63 7.000000 % 215,643.56
A-9 7609476J5 986,993.86 887,561.02 0.000000 % 9,545.23
A-10 7609476L0 0.00 0.00 0.341217 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,159,544.09 7.000000 % 11,109.68
M-2 7609476P1 2,472,800.00 2,369,562.25 7.000000 % 8,331.93
M-3 7609476Q9 824,300.00 789,886.03 7.000000 % 2,777.42
B-1 1,154,000.00 1,105,821.28 7.000000 % 3,888.32
B-2 659,400.00 631,870.49 7.000000 % 2,221.80
B-3 659,493.00 631,959.54 7.000000 % 2,222.12
- -------------------------------------------------------------------------------
329,713,286.86 263,942,690.27 7,322,751.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 368,316.33 2,035,514.52 0.00 0.00 61,539,358.16
A-2 93,234.97 93,234.97 0.00 0.00 16,000,000.00
A-3 136,513.48 136,513.48 0.00 0.00 23,427,000.00
A-4 219,089.88 624,676.09 0.00 0.00 37,192,302.63
A-5 122,108.67 122,108.67 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 185,607.45 5,179,834.17 0.00 0.00 26,857,762.03
A-8 357,369.94 573,013.50 0.00 0.00 61,112,408.07
A-9 0.00 9,545.23 0.00 0.00 878,015.79
A-10 74,972.35 74,972.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,411.25 29,520.93 0.00 0.00 3,148,434.41
M-2 13,807.88 22,139.81 0.00 0.00 2,361,230.32
M-3 4,602.81 7,380.23 0.00 0.00 787,108.61
B-1 6,443.82 10,332.14 0.00 0.00 1,101,932.96
B-2 3,682.03 5,903.83 0.00 0.00 629,648.69
B-3 3,682.54 5,904.66 0.00 0.00 629,737.42
- -------------------------------------------------------------------------------
1,607,843.40 8,930,594.58 0.00 0.00 256,619,939.09
===============================================================================
Run: 08/03/98 12:03:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 790.081954 20.839977 4.603954 25.443931 0.000000 769.241977
A-2 1000.000000 0.000000 5.827186 5.827186 0.000000 1000.000000
A-3 1000.000000 0.000000 5.827186 5.827186 0.000000 1000.000000
A-4 923.440718 9.961592 5.381061 15.342653 0.000000 913.479126
A-5 1000.000000 0.000000 5.827185 5.827185 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 829.630108 130.081700 4.834409 134.916109 0.000000 699.548408
A-8 958.250807 3.369431 5.583905 8.953336 0.000000 954.881376
A-9 899.256881 9.671012 0.000000 9.671012 0.000000 889.585869
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.250664 3.369429 5.583905 8.953334 0.000000 954.881236
M-2 958.250667 3.369431 5.583905 8.953336 0.000000 954.881236
M-3 958.250673 3.369429 5.583901 8.953330 0.000000 954.881245
B-1 958.250676 3.369428 5.583899 8.953327 0.000000 954.881248
B-2 958.250667 3.369427 5.583910 8.953337 0.000000 954.881241
B-3 958.250565 3.369437 5.583896 8.953333 0.000000 954.881128
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:03:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,560.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,851.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 654,105.26
(B) TWO MONTHLY PAYMENTS: 1 72,054.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 883,446.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 256,619,939.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,007
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,394,503.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.69702560 % 2.40215500 % 0.90081930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.61451970 % 2.45373503 % 0.92332110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,646,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63580596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.85
POOL TRADING FACTOR: 77.83123984
................................................................................
Run: 08/03/98 12:03:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 62,953,097.42 7.500000 % 6,545,646.50
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 0.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 18,413,237.50 7.500000 % 80,620.41
A-5 7609476V8 11,938,000.00 12,942,762.50 7.500000 % 0.00
A-6 7609476W6 549,825.51 507,161.21 0.000000 % 719.99
A-7 7609476X4 0.00 0.00 0.333222 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,221,168.68 7.500000 % 3,896.53
M-2 7609477A3 2,374,500.00 2,349,466.53 7.500000 % 1,753.39
M-3 7609477B1 2,242,600.00 2,218,957.12 7.500000 % 1,655.99
B-1 1,187,300.00 1,174,782.73 7.500000 % 876.73
B-2 527,700.00 522,136.65 7.500000 % 389.67
B-3 923,562.67 913,825.94 7.500000 % 681.98
- -------------------------------------------------------------------------------
263,833,388.18 191,911,596.28 6,636,241.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 392,134.54 6,937,781.04 0.00 0.00 56,407,450.92
A-2 453,246.61 453,246.61 0.00 0.00 72,764,000.00
A-3 74,318.14 74,318.14 0.00 0.00 11,931,000.00
A-4 114,695.96 195,316.37 0.00 0.00 18,332,617.09
A-5 0.00 0.00 80,620.41 0.00 13,023,382.91
A-6 0.00 719.99 0.00 0.00 506,441.22
A-7 53,111.93 53,111.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,522.63 36,419.16 0.00 0.00 5,217,272.15
M-2 14,634.82 16,388.21 0.00 0.00 2,347,713.14
M-3 13,821.87 15,477.86 0.00 0.00 2,217,301.13
B-1 7,317.71 8,194.44 0.00 0.00 1,173,906.00
B-2 3,252.38 3,642.05 0.00 0.00 521,746.98
B-3 5,692.22 6,374.20 0.00 0.00 913,143.96
- -------------------------------------------------------------------------------
1,164,748.81 7,800,990.00 80,620.41 0.00 185,355,975.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 467.357813 48.594258 2.911170 51.505428 0.000000 418.763556
A-2 1000.000000 0.000000 6.228995 6.228995 0.000000 1000.000000
A-3 1000.000000 0.000000 6.228995 6.228995 0.000000 1000.000000
A-4 948.256128 4.151839 5.906682 10.058521 0.000000 944.104289
A-5 1084.165061 0.000000 0.000000 0.000000 6.753259 1090.918321
A-6 922.403928 1.309488 0.000000 1.309488 0.000000 921.094440
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.457376 0.738427 6.163324 6.901751 0.000000 988.718949
M-2 989.457372 0.738425 6.163327 6.901752 0.000000 988.718947
M-3 989.457380 0.738424 6.163324 6.901748 0.000000 988.718956
B-1 989.457365 0.738423 6.163320 6.901743 0.000000 988.718942
B-2 989.457362 0.738431 6.163312 6.901743 0.000000 988.718931
B-3 989.457424 0.738423 6.163328 6.901751 0.000000 988.719001
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:03:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,233.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,738.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,632,729.53
(B) TWO MONTHLY PAYMENTS: 3 600,819.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 254,974.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 286,474.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 185,355,975.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 789
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,412,353.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.52139480 % 5.11461100 % 1.36399420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.29666510 % 5.27756734 % 1.41130840 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 1,920,326.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12008214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.82
POOL TRADING FACTOR: 70.25493505
................................................................................
Run: 08/03/98 12:03:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 94,326,939.12 7.500000 % 20,589,826.28
A-2 7609477D7 55,974,000.00 55,974,000.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 18,911,459.10 7.500000 % 88,654.54
A-8 7609477K1 13,303,000.00 14,331,540.90 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 719,919.17 0.000000 % 31,400.77
A-11 7609477N5 0.00 0.00 0.459365 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,986,936.33 7.500000 % 13,588.53
M-2 7609477R6 5,440,400.00 5,394,111.41 7.500000 % 6,114.83
M-3 7609477S4 5,138,200.00 5,094,482.64 7.500000 % 5,775.16
B-1 2,720,200.00 2,697,055.71 7.500000 % 3,057.41
B-2 1,209,000.00 1,198,713.45 7.500000 % 1,358.88
B-3 2,116,219.73 2,098,214.27 7.500000 % 2,378.56
- -------------------------------------------------------------------------------
604,491,653.32 430,471,372.10 20,742,154.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 583,503.99 21,173,330.27 0.00 0.00 73,737,112.84
A-2 346,253.71 346,253.71 0.00 0.00 55,974,000.00
A-3 156,678.35 156,678.35 0.00 0.00 25,328,000.00
A-4 169,736.94 169,736.94 0.00 0.00 27,439,000.00
A-5 78,728.89 78,728.89 0.00 0.00 12,727,000.00
A-6 193,899.35 193,899.35 0.00 0.00 31,345,000.00
A-7 116,985.79 205,640.33 0.00 0.00 18,822,804.56
A-8 0.00 0.00 88,654.54 0.00 14,420,195.44
A-9 747,878.06 747,878.06 0.00 0.00 120,899,000.00
A-10 0.00 31,400.77 0.00 0.00 688,518.40
A-11 163,098.04 163,098.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,150.87 87,739.40 0.00 0.00 11,973,347.80
M-2 33,367.84 39,482.67 0.00 0.00 5,387,996.58
M-3 31,514.34 37,289.50 0.00 0.00 5,088,707.48
B-1 16,683.92 19,741.33 0.00 0.00 2,693,998.30
B-2 7,415.21 8,774.09 0.00 0.00 1,197,354.57
B-3 12,979.50 15,358.06 0.00 0.00 2,095,835.71
- -------------------------------------------------------------------------------
2,732,874.80 23,475,029.76 88,654.54 0.00 409,817,871.68
===============================================================================
Run: 08/03/98 12:03:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 351.921544 76.817964 2.176978 78.994942 0.000000 275.103580
A-2 1000.000000 0.000000 6.185974 6.185974 0.000000 1000.000000
A-3 1000.000000 0.000000 6.185974 6.185974 0.000000 1000.000000
A-4 1000.000000 0.000000 6.185974 6.185974 0.000000 1000.000000
A-5 1000.000000 0.000000 6.185974 6.185974 0.000000 1000.000000
A-6 1000.000000 0.000000 6.185974 6.185974 0.000000 1000.000000
A-7 948.418210 4.446065 5.866890 10.312955 0.000000 943.972144
A-8 1077.316462 0.000000 0.000000 0.000000 6.664252 1083.980714
A-9 1000.000000 0.000000 6.185974 6.185974 0.000000 1000.000000
A-10 912.753278 39.811630 0.000000 39.811630 0.000000 872.941648
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.491698 1.123966 6.133341 7.257307 0.000000 990.367732
M-2 991.491694 1.123967 6.133343 7.257310 0.000000 990.367727
M-3 991.491697 1.123966 6.133342 7.257308 0.000000 990.367732
B-1 991.491695 1.123965 6.133343 7.257308 0.000000 990.367730
B-2 991.491687 1.123970 6.133342 7.257312 0.000000 990.367717
B-3 991.491687 1.123966 6.133342 7.257308 0.000000 990.367720
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:03:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,409.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 66,887.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 7,417,024.23
(B) TWO MONTHLY PAYMENTS: 5 761,785.11
(C) THREE OR MORE MONTHLY PAYMENTS: 2 614,702.95
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 230,398.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 409,817,871.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,764
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,165,752.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 182,544.34
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.37535370 % 5.22989000 % 1.39475580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.04932770 % 5.47805584 % 1.46339750 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 4,100,648.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,100,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23831358
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.25
POOL TRADING FACTOR: 67.79545581
................................................................................
Run: 08/03/98 12:06:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1(POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 15,057,164.44 8.064084 % 1,112,947.71
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 15,057,164.44 1,112,947.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 95,246.13 1,208,193.84 0.00 0.00 13,944,216.73
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
95,246.13 1,208,193.84 0.00 0.00 13,944,216.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 603.872681 44.635145 3.819878 48.455023 0.000000 559.237536
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:06:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,447.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 609.01
SUBSERVICER ADVANCES THIS MONTH 220.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 30,919.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,944,216.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,103,462.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52707500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.30
POOL TRADING FACTOR: 55.92375359
................................................................................
Run: 08/03/98 12:06:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2(POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 19,310,167.57 7.820518 % 1,733,527.68
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 19,310,167.57 1,733,527.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 119,691.84 1,853,219.52 0.00 0.00 17,576,639.89
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
119,691.84 1,853,219.52 0.00 0.00 17,576,639.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 626.982689 56.285987 3.886280 60.172267 0.000000 570.696702
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:06:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,391.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 772.99
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,576,639.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,720,347.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 2.3063 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41700800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.14
POOL TRADING FACTOR: 57.06967012
................................................................................
Run: 08/03/98 12:04:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 11,196,462.82 7.125000 % 2,165,839.47
A-3 760972AQ2 100,000,000.00 37,321,542.70 7.250000 % 7,219,464.90
A-4 760972AR0 45,330,000.00 30,840,107.06 7.150000 % 7,288,163.87
A-5 760972AS8 120,578,098.00 68,218,330.17 7.500000 % 6,030,931.87
A-6 760972AT6 25,500,000.00 14,426,893.85 9.500000 % 1,275,428.67
A-7 760972AU3 16,750,000.00 12,053,700.25 7.500000 % 540,931.81
A-8 760972AV1 20,000,000.00 20,000,000.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 16,000,000.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 57,643,000.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 14,324,412.83 7.500000 % 446,400.03
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 3,031,037.91 7.500000 % 9,985.56
A-16 760972BD0 1,500,000.00 1,605,962.09 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,776,794.38 0.000000 % 7,336.89
A-24 760972BM0 0.00 0.00 0.409136 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,657,184.38 7.500000 % 18,871.94
M-2 760972BR9 7,098,700.00 7,045,683.34 7.500000 % 8,492.31
M-3 760972BS7 6,704,300.00 6,654,228.91 7.500000 % 8,020.48
B-1 3,549,400.00 3,522,891.30 7.500000 % 4,246.22
B-2 1,577,500.00 1,565,718.44 7.500000 % 1,887.19
B-3 2,760,620.58 2,740,003.10 7.500000 % 3,302.58
- -------------------------------------------------------------------------------
788,748,636.40 571,624,534.52 25,029,303.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 66,136.56 2,231,976.03 0.00 0.00 9,030,623.35
A-3 224,322.84 7,443,787.74 0.00 0.00 30,102,077.80
A-4 182,809.10 7,470,972.97 0.00 0.00 23,551,943.19
A-5 424,168.33 6,455,100.20 0.00 0.00 62,187,398.30
A-6 113,624.59 1,389,053.26 0.00 0.00 13,151,465.18
A-7 74,947.57 615,879.38 0.00 0.00 11,512,768.44
A-8 118,552.84 118,552.84 0.00 0.00 20,000,000.00
A-9 94,842.26 94,842.26 0.00 0.00 16,000,000.00
A-10 92,466.98 92,466.98 0.00 0.00 15,599,287.00
A-11 358,412.99 358,412.99 0.00 0.00 57,643,000.00
A-12 89,066.42 535,466.45 0.00 0.00 13,878,012.80
A-13 26,369.71 26,369.71 0.00 0.00 4,240,999.99
A-14 327,504.27 327,504.27 0.00 0.00 52,672,000.00
A-15 18,846.41 28,831.97 0.00 0.00 3,021,052.35
A-16 0.00 0.00 9,985.56 0.00 1,615,947.65
A-17 99,412.11 99,412.11 0.00 0.00 15,988,294.00
A-18 155,445.15 155,445.15 0.00 0.00 25,000,000.00
A-19 204,368.51 204,368.51 0.00 0.00 34,720,000.00
A-20 607,977.06 607,977.06 0.00 0.00 97,780,000.00
A-21 11,513.72 11,513.72 0.00 0.00 0.00
A-22 11,216.15 11,216.15 0.00 0.00 0.00
A-23 0.00 7,336.89 0.00 0.00 1,769,457.49
A-24 193,889.60 193,889.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 97,353.33 116,225.27 0.00 0.00 15,638,312.44
M-2 43,808.69 52,301.00 0.00 0.00 7,037,191.03
M-3 41,374.70 49,395.18 0.00 0.00 6,646,208.43
B-1 21,904.65 26,150.87 0.00 0.00 3,518,645.08
B-2 9,735.33 11,622.52 0.00 0.00 1,563,831.25
B-3 17,036.81 20,339.39 0.00 0.00 2,736,700.52
- -------------------------------------------------------------------------------
3,727,106.68 28,756,410.47 9,985.56 0.00 546,605,216.29
===============================================================================
Run: 08/03/98 12:04:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
________________________________________________________________________________
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 373.215427 72.194649 2.204552 74.399201 0.000000 301.020778
A-3 373.215427 72.194649 2.243228 74.437877 0.000000 301.020778
A-4 680.346505 160.780143 4.032850 164.812993 0.000000 519.566362
A-5 565.760543 50.016810 3.517789 53.534599 0.000000 515.743732
A-6 565.760543 50.016810 4.455866 54.472676 0.000000 515.743733
A-7 719.623896 32.294436 4.474482 36.768918 0.000000 687.329459
A-8 1000.000000 0.000000 5.927642 5.927642 0.000000 1000.000000
A-9 1000.000000 0.000000 5.927641 5.927641 0.000000 1000.000000
A-10 1000.000000 0.000000 5.927641 5.927641 0.000000 1000.000000
A-11 1000.000000 0.000000 6.217806 6.217806 0.000000 1000.000000
A-12 787.055650 24.527474 4.893759 29.421233 0.000000 762.528176
A-13 999.999998 0.000000 6.217805 6.217805 0.000000 999.999998
A-14 1000.000000 0.000000 6.217806 6.217806 0.000000 1000.000000
A-15 966.221839 3.183156 6.007781 9.190937 0.000000 963.038684
A-16 1070.641393 0.000000 0.000000 0.000000 6.657040 1077.298433
A-17 1000.000000 0.000000 6.217806 6.217806 0.000000 1000.000000
A-18 1000.000000 0.000000 6.217806 6.217806 0.000000 1000.000000
A-19 1000.000000 0.000000 5.886190 5.886190 0.000000 1000.000000
A-20 1000.000000 0.000000 6.217806 6.217806 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 955.657913 3.946184 0.000000 3.946184 0.000000 951.711730
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.531498 1.196319 6.171368 7.367687 0.000000 991.335178
M-2 992.531497 1.196319 6.171368 7.367687 0.000000 991.335178
M-3 992.531496 1.196319 6.171368 7.367687 0.000000 991.335177
B-1 992.531498 1.196321 6.171367 7.367688 0.000000 991.335178
B-2 992.531499 1.196317 6.171366 7.367683 0.000000 991.335182
B-3 992.531578 1.196318 6.171370 7.367688 0.000000 991.335260
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 116,303.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,887.04
MASTER SERVICER ADVANCES THIS MONTH 9,374.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 3,982,425.21
(B) TWO MONTHLY PAYMENTS: 6 1,463,982.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 59,677.88
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 730,506.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 546,605,216.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,217,675.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,330,970.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 277,634.63
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.47444820 % 5.15174400 % 1.37380780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.18310370 % 5.36433079 % 1.43514380 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18405776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.17
POOL TRADING FACTOR: 69.30030571
................................................................................
Run: 08/03/98 12:04:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 14,722,091.62 7.000000 % 990,862.76
A-2 760972AB5 75,627,000.00 50,990,662.23 7.000000 % 3,286,504.68
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 29,432,821.26 7.000000 % 98,573.37
A-6 760972AF6 213,978.86 202,663.78 0.000000 % 777.97
A-7 760972AG4 0.00 0.00 0.546665 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,471,689.31 7.000000 % 4,928.83
M-2 760972AL3 915,300.00 882,955.70 7.000000 % 2,957.10
M-3 760972AM1 534,000.00 515,129.84 7.000000 % 1,725.22
B-1 381,400.00 367,922.32 7.000000 % 1,232.21
B-2 305,100.00 294,318.57 7.000000 % 985.70
B-3 305,583.48 294,784.95 7.000000 % 987.27
- -------------------------------------------------------------------------------
152,556,062.34 112,801,039.58 4,389,535.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,473.66 1,076,336.42 0.00 0.00 13,731,228.86
A-2 296,042.07 3,582,546.75 0.00 0.00 47,704,157.55
A-3 79,109.96 79,109.96 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 170,881.35 269,454.72 0.00 0.00 29,334,247.89
A-6 0.00 777.97 0.00 0.00 201,885.81
A-7 51,144.53 51,144.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,544.34 13,473.17 0.00 0.00 1,466,760.48
M-2 5,126.27 8,083.37 0.00 0.00 879,998.60
M-3 2,990.74 4,715.96 0.00 0.00 513,404.62
B-1 2,136.08 3,368.29 0.00 0.00 366,690.11
B-2 1,708.76 2,694.46 0.00 0.00 293,332.87
B-3 1,711.47 2,698.74 0.00 0.00 293,797.68
- -------------------------------------------------------------------------------
704,869.23 5,094,404.34 0.00 0.00 108,411,504.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 588.271862 39.593333 3.415394 43.008727 0.000000 548.678529
A-2 674.238860 43.456764 3.914502 47.371266 0.000000 630.782096
A-3 1000.000000 0.000000 5.805809 5.805809 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 964.662622 3.230749 5.600647 8.831396 0.000000 961.431873
A-6 947.120571 3.635728 0.000000 3.635728 0.000000 943.484843
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.662631 3.230749 5.600642 8.831391 0.000000 961.431883
M-2 964.662624 3.230744 5.600645 8.831389 0.000000 961.431880
M-3 964.662622 3.230749 5.600637 8.831386 0.000000 961.431873
B-1 964.662611 3.230755 5.600629 8.831384 0.000000 961.431856
B-2 964.662635 3.230744 5.600656 8.831400 0.000000 961.431891
B-3 964.662586 3.230737 5.600663 8.831400 0.000000 961.431812
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,084.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,980.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,335,119.73
(B) TWO MONTHLY PAYMENTS: 1 429,986.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,411,504.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 488
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,011,698.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.60137130 % 2.54868200 % 0.84994640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.47537400 % 2.63824740 % 0.88145640 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84872140
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.83
POOL TRADING FACTOR: 71.06338667
................................................................................
Run: 08/03/98 12:04:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 18,896,684.98 7.000000 % 784,934.03
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 0.00
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 1,542,740.62 7.000000 % 1,542,740.62
A-6 760972BY4 8,310,000.00 8,310,000.00 7.000000 % 47,866.44
A-7 760972BZ1 20,000,000.00 19,380,820.68 7.000000 % 66,424.28
A-8 760972CA5 400,253.44 378,736.56 0.000000 % 1,581.89
A-9 760972CB3 0.00 0.00 0.467092 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,497,071.50 7.000000 % 5,130.94
M-2 760972CE7 772,500.00 748,584.19 7.000000 % 2,565.64
M-3 760972CF4 772,500.00 748,584.19 7.000000 % 2,565.64
B-1 540,700.00 523,960.49 7.000000 % 1,795.78
B-2 308,900.00 299,336.78 7.000000 % 1,025.92
B-3 309,788.87 300,198.12 7.000000 % 1,028.88
- -------------------------------------------------------------------------------
154,492,642.31 114,405,718.11 2,457,660.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 110,121.68 895,055.71 0.00 0.00 18,111,750.95
A-2 166,208.02 166,208.02 0.00 0.00 28,521,000.00
A-3 150,555.18 150,555.18 0.00 0.00 25,835,000.00
A-4 43,258.02 43,258.02 0.00 0.00 7,423,000.00
A-5 8,990.42 1,551,731.04 0.00 0.00 0.00
A-6 48,427.08 96,293.52 0.00 0.00 8,262,133.56
A-7 112,943.02 179,367.30 0.00 0.00 19,314,396.40
A-8 0.00 1,581.89 0.00 0.00 377,154.67
A-9 44,487.67 44,487.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,724.29 13,855.23 0.00 0.00 1,491,940.56
M-2 4,362.42 6,928.06 0.00 0.00 746,018.55
M-3 4,362.42 6,928.06 0.00 0.00 746,018.55
B-1 3,053.42 4,849.20 0.00 0.00 522,164.71
B-2 1,744.40 2,770.32 0.00 0.00 298,310.86
B-3 1,749.43 2,778.31 0.00 0.00 299,169.24
- -------------------------------------------------------------------------------
708,987.47 3,166,647.53 0.00 0.00 111,948,058.05
===============================================================================
Run: 08/03/98 12:04:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 752.256568 31.247374 4.383825 35.631199 0.000000 721.009194
A-2 1000.000000 0.000000 5.827566 5.827566 0.000000 1000.000000
A-3 1000.000000 0.000000 5.827566 5.827566 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827566 5.827566 0.000000 1000.000000
A-5 44.544108 44.544108 0.259584 44.803692 0.000000 0.000000
A-6 1000.000000 5.760101 5.827567 11.587668 0.000000 994.239899
A-7 969.041034 3.321214 5.647151 8.968365 0.000000 965.719820
A-8 946.241861 3.952221 0.000000 3.952221 0.000000 942.289640
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.041038 3.321212 5.647155 8.968367 0.000000 965.719827
M-2 969.041023 3.321217 5.647146 8.968363 0.000000 965.719806
M-3 969.041023 3.321217 5.647146 8.968363 0.000000 965.719806
B-1 969.041039 3.321213 5.647161 8.968374 0.000000 965.719826
B-2 969.041049 3.321204 5.647135 8.968339 0.000000 965.719845
B-3 969.041012 3.321230 5.647169 8.968399 0.000000 965.719782
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,567.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,230.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 651,747.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,948,058.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 457
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,065,455.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.38880620 % 2.62590500 % 0.98528910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.32196000 % 2.66550194 % 1.00352760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,544,926.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76335696
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.84
POOL TRADING FACTOR: 72.46174082
................................................................................
Run: 08/03/98 12:04:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 62,491,643.69 7.000000 % 5,518,519.09
A-2 760972CH0 15,572,750.00 8,927,377.67 9.000000 % 788,359.87
A-3 760972CJ6 152,196,020.00 98,422,517.58 7.250000 % 6,379,307.17
A-4 760972CK3 7,000,000.00 4,788,979.61 7.250000 % 262,299.79
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 6,112,559.28 7.250000 % 23,218.17
A-9 760972CQ0 3,621,000.00 3,845,440.72 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 41,447,930.49 6.750000 % 11,981,245.11
A-15 760972CW7 142,519,000.00 138,484,411.76 0.000000 % 1,803,382.96
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 551,327.36 0.000000 % 1,605.09
A-21 760972DC0 0.00 0.00 0.552358 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,874,912.70 7.250000 % 15,215.43
M-2 760972DG1 9,458,900.00 9,393,790.16 7.250000 % 6,847.00
M-3 760972DH9 8,933,300.00 8,871,808.10 7.250000 % 6,466.54
B-1 760972DJ5 4,729,400.00 4,696,845.42 7.250000 % 3,423.46
B-2 760972DK2 2,101,900.00 2,087,431.69 7.250000 % 1,521.50
B-3 760972DL0 3,679,471.52 3,654,144.10 7.250000 % 2,663.45
- -------------------------------------------------------------------------------
1,050,980,734.03 832,323,100.33 26,794,074.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 364,303.96 5,882,823.05 0.00 0.00 56,973,124.60
A-2 66,912.97 855,272.84 0.00 0.00 8,139,017.80
A-3 594,259.84 6,973,567.01 0.00 0.00 92,043,210.41
A-4 28,915.11 291,214.90 0.00 0.00 4,526,679.82
A-5 372,987.72 372,987.72 0.00 0.00 61,774,980.00
A-6 122,978.82 122,978.82 0.00 0.00 20,368,000.00
A-7 116,331.15 116,331.15 0.00 0.00 19,267,000.00
A-8 36,906.69 60,124.86 0.00 0.00 6,089,341.11
A-9 0.00 0.00 23,218.17 0.00 3,868,658.89
A-10 382,662.75 382,662.75 0.00 0.00 68,580,000.00
A-11 31,412.61 31,412.61 0.00 0.00 0.00
A-12 440,709.75 440,709.75 0.00 0.00 78,398,000.00
A-13 65,416.72 65,416.72 0.00 0.00 11,637,000.00
A-14 232,997.11 12,214,242.22 0.00 0.00 29,466,685.38
A-15 91,246.38 1,894,629.34 836,147.32 0.00 137,517,176.12
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,649.11 422,649.11 0.00 0.00 70,000,000.00
A-18 197,301.35 197,301.35 0.00 0.00 35,098,000.00
A-19 295,401.12 295,401.12 0.00 0.00 52,549,000.00
A-20 0.00 1,605.09 0.00 0.00 549,722.27
A-21 382,874.87 382,874.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 126,039.47 141,254.90 0.00 0.00 20,859,697.27
M-2 56,718.24 63,565.24 0.00 0.00 9,386,943.16
M-3 53,566.60 60,033.14 0.00 0.00 8,865,341.56
B-1 28,358.82 31,782.28 0.00 0.00 4,693,421.96
B-2 12,603.59 14,125.09 0.00 0.00 2,085,910.19
B-3 22,063.15 24,726.60 0.00 0.00 3,590,985.88
- -------------------------------------------------------------------------------
4,545,617.90 31,339,692.53 859,365.49 0.00 806,327,896.42
===============================================================================
Run: 08/03/98 12:04:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
________________________________________________________________________________
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 573.269183 50.624319 3.341955 53.966274 0.000000 522.644864
A-2 573.269183 50.624319 4.296799 54.921118 0.000000 522.644864
A-3 646.682598 41.915072 3.904569 45.819641 0.000000 604.767526
A-4 684.139944 37.471398 4.130730 41.602128 0.000000 646.668546
A-5 1000.000000 0.000000 6.037844 6.037844 0.000000 1000.000000
A-6 1000.000000 0.000000 6.037845 6.037845 0.000000 1000.000000
A-7 1000.000000 0.000000 6.037845 6.037845 0.000000 1000.000000
A-8 964.582496 3.663906 5.824000 9.487906 0.000000 960.918591
A-9 1061.983076 0.000000 0.000000 0.000000 6.412088 1068.395164
A-10 1000.000000 0.000000 5.579801 5.579801 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.621441 5.621441 0.000000 1000.000000
A-13 1000.000000 0.000000 5.621442 5.621442 0.000000 1000.000000
A-14 355.590039 102.789485 1.998929 104.788414 0.000000 252.800554
A-15 971.690875 12.653632 0.640240 13.293872 5.866918 964.904161
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.037844 6.037844 0.000000 1000.000000
A-18 1000.000000 0.000000 5.621441 5.621441 0.000000 1000.000000
A-19 1000.000000 0.000000 5.621441 5.621441 0.000000 1000.000000
A-20 967.304604 2.816133 0.000000 2.816133 0.000000 964.488471
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.116553 0.723869 5.996283 6.720152 0.000000 992.392684
M-2 993.116553 0.723869 5.996283 6.720152 0.000000 992.392684
M-3 993.116553 0.723869 5.996284 6.720153 0.000000 992.392684
B-1 993.116552 0.723868 5.996283 6.720151 0.000000 992.392684
B-2 993.116556 0.723869 5.996284 6.720153 0.000000 992.392688
B-3 993.116560 0.723868 5.996282 6.720150 0.000000 975.951536
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 169,563.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 118,424.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 46 12,344,706.68
(B) TWO MONTHLY PAYMENTS: 8 1,635,402.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,049,067.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 806,327,896.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,214,727.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.03935870 % 4.70567900 % 1.25496220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.85906670 % 4.85062989 % 1.28699420 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 10,509,807.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,509,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09389873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.67
POOL TRADING FACTOR: 76.72147265
................................................................................
Run: 08/03/98 12:04:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 162,987,271.46 7.250000 % 7,243,355.31
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 5,537,858.41 7.250000 % 503,424.20
A-5 760972DR7 30,029,256.00 24,193,776.14 7.250000 % 830,715.91
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 42,518,049.26 7.100000 % 3,222,416.05
A-9 760972DV8 8,901,089.00 5,102,165.27 8.500000 % 386,689.88
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 50,701,122.00 7.250000 % 0.00
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 42,393,230.71 7.250000 % 3,628,837.04
A-18 760972EC9 660,125.97 651,400.65 0.000000 % 12,777.71
A-19 760972ED7 0.00 0.00 0.449631 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,622,327.08 7.250000 % 9,952.81
M-2 760972EG0 7,842,200.00 7,784,328.70 7.250000 % 5,687.42
M-3 760972EH8 5,881,700.00 5,838,296.14 7.250000 % 4,265.60
B-1 760972EK1 3,529,000.00 3,502,957.84 7.250000 % 2,559.35
B-2 760972EL9 1,568,400.00 1,556,826.04 7.250000 % 1,137.46
B-3 760972EM7 2,744,700.74 2,724,446.32 7.250000 % 1,990.55
- -------------------------------------------------------------------------------
784,203,826.71 628,560,347.02 15,853,809.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 984,399.83 8,227,755.14 0.00 0.00 155,743,916.15
A-2 226,181.61 226,181.61 0.00 0.00 37,442,000.00
A-3 109,168.20 109,168.20 0.00 0.00 18,075,000.00
A-4 33,447.19 536,871.39 0.00 0.00 5,034,434.21
A-5 146,123.98 976,839.89 0.00 0.00 23,363,060.23
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,936.79 694,936.79 0.00 0.00 115,060,820.00
A-8 251,484.66 3,473,900.71 0.00 0.00 39,295,633.21
A-9 36,128.78 422,818.66 0.00 0.00 4,715,475.39
A-10 158,220.23 158,220.23 0.00 0.00 26,196,554.00
A-11 306,221.31 306,221.31 0.00 0.00 50,701,122.00
A-12 167,501.85 167,501.85 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,966.08 79,966.08 0.00 0.00 13,240,000.00
A-15 62,813.24 62,813.24 0.00 0.00 10,400,000.00
A-16 66,135.09 66,135.09 0.00 0.00 10,950,000.00
A-17 256,043.85 3,884,880.89 0.00 0.00 38,764,393.67
A-18 0.00 12,777.71 0.00 0.00 638,622.94
A-19 235,441.35 235,441.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 82,275.23 92,228.04 0.00 0.00 13,612,374.27
M-2 47,015.27 52,702.69 0.00 0.00 7,778,641.28
M-3 35,261.76 39,527.36 0.00 0.00 5,834,030.54
B-1 21,156.93 23,716.28 0.00 0.00 3,500,398.49
B-2 9,402.81 10,540.27 0.00 0.00 1,555,688.58
B-3 16,454.93 18,445.48 0.00 0.00 2,722,455.77
- -------------------------------------------------------------------------------
4,025,780.97 19,879,590.26 0.00 0.00 612,706,537.73
===============================================================================
Run: 08/03/98 12:04:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
________________________________________________________________________________
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 696.087918 30.935005 4.204186 35.139191 0.000000 665.152912
A-2 1000.000000 0.000000 6.040853 6.040853 0.000000 1000.000000
A-3 1000.000000 0.000000 6.039734 6.039734 0.000000 1000.000000
A-4 560.220931 50.927408 3.383585 54.310993 0.000000 509.293523
A-5 805.673512 27.663553 4.866054 32.529607 0.000000 778.009959
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.039734 6.039734 0.000000 1000.000000
A-8 573.206859 43.442985 3.390389 46.833374 0.000000 529.763874
A-9 573.206859 43.442985 4.058917 47.501902 0.000000 529.763874
A-10 1000.000000 0.000000 6.039734 6.039734 0.000000 1000.000000
A-11 1000.000000 0.000000 6.039734 6.039734 0.000000 1000.000000
A-12 1000.000000 0.000000 5.964758 5.964758 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.039734 6.039734 0.000000 1000.000000
A-15 1000.000000 0.000000 6.039735 6.039735 0.000000 1000.000000
A-16 1000.000000 0.000000 6.039734 6.039734 0.000000 1000.000000
A-17 574.981515 49.218099 3.472736 52.690835 0.000000 525.763416
A-18 986.782341 19.356472 0.000000 19.356472 0.000000 967.425869
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.620528 0.725233 5.995164 6.720397 0.000000 991.895295
M-2 992.620527 0.725233 5.995163 6.720396 0.000000 991.895295
M-3 992.620525 0.725233 5.995165 6.720398 0.000000 991.895292
B-1 992.620527 0.725234 5.995163 6.720397 0.000000 991.895293
B-2 992.620530 0.725236 5.995161 6.720397 0.000000 991.895295
B-3 992.620536 0.725234 5.995164 6.720398 0.000000 991.895302
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 129,277.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 74,825.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 8,581,129.34
(B) TWO MONTHLY PAYMENTS: 2 619,799.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,123,415.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 612,706,537.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,399
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,394,510.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.42129590 % 4.33899700 % 1.23970680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.28109400 % 4.44340715 % 1.27086270 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98033428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.20
POOL TRADING FACTOR: 78.13103135
................................................................................
Run: 08/03/98 12:04:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 25,438,020.33 7.250000 % 422,561.74
A-2 760972FV6 110,064,000.00 78,460,411.76 7.250000 % 3,672,738.40
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 58,093,144.87 7.150000 % 4,273,651.42
A-8 760972GB9 11,174,000.00 6,948,542.08 9.500000 % 511,172.99
A-9 760972GC7 105,330,000.00 65,499,367.91 7.100000 % 4,818,493.94
A-10 760972GD5 25,064,000.00 19,225,095.33 7.250000 % 706,359.03
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 1,061,146.39 0.000000 % 1,782.72
A-14 760972GH6 0.00 0.00 0.376254 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,563,145.74 7.250000 % 7,817.32
M-2 760972GL7 7,083,300.00 7,042,196.59 7.250000 % 5,211.62
M-3 760972GM5 5,312,400.00 5,281,572.88 7.250000 % 3,908.66
B-1 760972GN3 3,187,500.00 3,169,003.37 7.250000 % 2,345.24
B-2 760972GP8 1,416,700.00 1,408,479.08 7.250000 % 1,042.35
B-3 760972GQ6 2,479,278.25 2,464,891.35 7.250000 % 1,824.18
- -------------------------------------------------------------------------------
708,326,329.21 589,061,017.68 14,428,909.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 153,588.26 576,150.00 0.00 0.00 25,015,458.59
A-2 473,723.90 4,146,462.30 0.00 0.00 74,787,673.36
A-3 490,536.54 490,536.54 0.00 0.00 81,245,000.00
A-4 358,430.69 358,430.69 0.00 0.00 59,365,000.00
A-5 130,505.85 130,505.85 0.00 0.00 21,615,000.00
A-6 303,088.73 303,088.73 0.00 0.00 50,199,000.00
A-7 345,913.60 4,619,565.02 0.00 0.00 53,819,493.45
A-8 54,973.58 566,146.57 0.00 0.00 6,437,369.09
A-9 387,286.34 5,205,780.28 0.00 0.00 60,680,873.97
A-10 116,076.21 822,435.24 0.00 0.00 18,518,736.30
A-11 263,801.13 263,801.13 0.00 0.00 43,692,000.00
A-12 291,562.67 291,562.67 0.00 0.00 48,290,000.00
A-13 0.00 1,782.72 0.00 0.00 1,059,363.67
A-14 184,577.45 184,577.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,777.58 71,594.90 0.00 0.00 10,555,328.42
M-2 42,518.98 47,730.60 0.00 0.00 7,036,984.97
M-3 31,888.78 35,797.44 0.00 0.00 5,277,664.22
B-1 19,133.63 21,478.87 0.00 0.00 3,166,658.13
B-2 8,504.04 9,546.39 0.00 0.00 1,407,436.73
B-3 14,882.38 16,706.56 0.00 0.00 2,463,067.17
- -------------------------------------------------------------------------------
3,734,770.34 18,163,679.95 0.00 0.00 574,632,108.07
===============================================================================
Run: 08/03/98 12:04:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 918.771276 15.262099 5.547306 20.809405 0.000000 903.509177
A-2 712.861715 33.369116 4.304077 37.673193 0.000000 679.492599
A-3 1000.000000 0.000000 6.037744 6.037744 0.000000 1000.000000
A-4 1000.000000 0.000000 6.037744 6.037744 0.000000 1000.000000
A-5 1000.000000 0.000000 6.037745 6.037745 0.000000 1000.000000
A-6 1000.000000 0.000000 6.037744 6.037744 0.000000 1000.000000
A-7 621.849121 45.746643 3.702779 49.449422 0.000000 576.102478
A-8 621.849121 45.746643 4.919776 50.666419 0.000000 576.102478
A-9 621.849121 45.746643 3.676885 49.423528 0.000000 576.102478
A-10 767.040190 28.182215 4.631193 32.813408 0.000000 738.857976
A-11 1000.000000 0.000000 6.037744 6.037744 0.000000 1000.000000
A-12 1000.000000 0.000000 6.037744 6.037744 0.000000 1000.000000
A-13 985.050308 1.654879 0.000000 1.654879 0.000000 983.395429
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.197137 0.735762 6.002709 6.738471 0.000000 993.461375
M-2 994.197138 0.735762 6.002708 6.738470 0.000000 993.461377
M-3 994.197139 0.735762 6.002707 6.738469 0.000000 993.461377
B-1 994.197136 0.735762 6.002707 6.738469 0.000000 993.461374
B-2 994.197134 0.735759 6.002711 6.738470 0.000000 993.461375
B-3 994.197142 0.735763 6.002707 6.738470 0.000000 993.461372
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 121,681.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,683.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,369,850.99
(B) TWO MONTHLY PAYMENTS: 3 953,973.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 409,975.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 574,632,108.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,992,867.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.90998370 % 3.89233300 % 1.19768290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.78581580 % 3.97993382 % 1.22689970 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,083,263.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,083,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90485241
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.99
POOL TRADING FACTOR: 81.12533508
................................................................................
Run: 08/03/98 12:04:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 136,189,355.28 7.000000 % 4,923,025.35
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 24,799,288.86 6.750000 % 896,454.26
A-6 760972GR4 3,777,584.00 3,099,911.43 9.000000 % 112,056.79
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 211,285.53 0.000000 % 197.04
A-9 760972FQ7 0.00 0.00 0.484223 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,234,056.99 7.000000 % 4,751.01
M-2 760972FN4 2,665,000.00 2,649,469.26 7.000000 % 2,019.17
M-3 760972FP9 1,724,400.00 1,714,350.76 7.000000 % 1,306.52
B-1 760972FR5 940,600.00 935,118.50 7.000000 % 712.66
B-2 760972FS3 783,800.00 779,232.27 7.000000 % 593.86
B-3 760972FT1 940,711.19 935,229.01 7.000000 % 712.74
- -------------------------------------------------------------------------------
313,527,996.08 277,577,292.89 5,941,829.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 794,215.28 5,717,240.63 0.00 0.00 131,266,329.93
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,539.73 45,539.73 0.00 0.00 7,809,000.00
A-4 354,264.00 354,264.00 0.00 0.00 60,747,995.00
A-5 139,456.91 1,035,911.17 0.00 0.00 23,902,834.60
A-6 23,242.82 135,299.61 0.00 0.00 2,987,854.64
A-7 95,247.93 95,247.93 0.00 0.00 16,474,000.00
A-8 0.00 197.04 0.00 0.00 211,088.49
A-9 111,976.39 111,976.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,355.14 41,106.15 0.00 0.00 6,229,305.98
M-2 15,450.91 17,470.08 0.00 0.00 2,647,450.09
M-3 9,997.58 11,304.10 0.00 0.00 1,713,044.24
B-1 5,453.33 6,165.99 0.00 0.00 934,405.84
B-2 4,544.25 5,138.11 0.00 0.00 778,638.41
B-3 5,453.97 6,166.71 0.00 0.00 934,516.27
- -------------------------------------------------------------------------------
1,728,692.41 7,670,521.81 0.00 0.00 271,635,463.49
===============================================================================
Run: 08/03/98 12:04:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 820.606879 29.663614 4.785532 34.449146 0.000000 790.943265
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831698 5.831698 0.000000 1000.000000
A-4 1000.000000 0.000000 5.831699 5.831699 0.000000 1000.000000
A-5 820.606879 29.663614 4.614620 34.278234 0.000000 790.943265
A-6 820.606883 29.663614 6.152827 35.816441 0.000000 790.943268
A-7 1000.000000 0.000000 5.781712 5.781712 0.000000 1000.000000
A-8 992.953635 0.926006 0.000000 0.926006 0.000000 992.027629
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.172326 0.757664 5.797713 6.555377 0.000000 993.414662
M-2 994.172330 0.757662 5.797715 6.555377 0.000000 993.414668
M-3 994.172327 0.757666 5.797715 6.555381 0.000000 993.414660
B-1 994.172337 0.757665 5.797714 6.555379 0.000000 993.414672
B-2 994.172327 0.757668 5.797716 6.555384 0.000000 993.414659
B-3 994.172303 0.757661 5.797709 6.555370 0.000000 993.414642
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,296.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,234.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,024,376.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 271,635,463.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,035
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,730,263.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.22383550 % 3.82090000 % 0.95526480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.12300220 % 3.89853378 % 0.97543210 %
BANKRUPTCY AMOUNT AVAILABLE 111,627.00
FRAUD AMOUNT AVAILABLE 6,270,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,135,280.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76646651
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.41
POOL TRADING FACTOR: 86.63834390
................................................................................
Run: 08/03/98 12:04:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 10,189,946.19 6.750000 % 4,869,305.42
A-2 760972EU9 125,536,000.00 125,536,000.00 6.750000 % 0.00
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 48,688,090.14 6.750000 % 162,463.41
A-5 760972EX3 438,892.00 426,450.18 0.000000 % 1,719.36
A-6 760972EY1 0.00 0.00 0.444987 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,501,290.18 6.750000 % 8,346.36
M-2 760972FB0 1,282,700.00 1,250,645.10 6.750000 % 4,173.18
M-3 760972FC8 769,600.00 750,367.56 6.750000 % 2,503.84
B-1 897,900.00 875,461.31 6.750000 % 2,921.26
B-2 384,800.00 375,183.77 6.750000 % 1,251.92
B-3 513,300.75 500,473.35 6.750000 % 1,669.98
- -------------------------------------------------------------------------------
256,530,692.75 216,915,907.78 5,054,354.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 57,267.38 4,926,572.80 0.00 0.00 5,320,640.77
A-2 705,510.79 705,510.79 0.00 0.00 125,536,000.00
A-3 145,119.33 145,119.33 0.00 0.00 25,822,000.00
A-4 273,626.48 436,089.89 0.00 0.00 48,525,626.73
A-5 0.00 1,719.36 0.00 0.00 424,730.82
A-6 80,365.55 80,365.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 14,057.22 22,403.58 0.00 0.00 2,492,943.82
M-2 7,028.61 11,201.79 0.00 0.00 1,246,471.92
M-3 4,217.06 6,720.90 0.00 0.00 747,863.72
B-1 4,920.08 7,841.34 0.00 0.00 872,540.05
B-2 2,108.53 3,360.45 0.00 0.00 373,931.85
B-3 2,812.65 4,482.63 0.00 0.00 498,803.37
- -------------------------------------------------------------------------------
1,297,033.68 6,351,388.41 0.00 0.00 211,861,553.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 210.605700 100.638753 1.183602 101.822355 0.000000 109.966947
A-2 1000.000000 0.000000 5.619988 5.619988 0.000000 1000.000000
A-3 1000.000000 0.000000 5.619988 5.619988 0.000000 1000.000000
A-4 975.009815 3.253433 5.479543 8.732976 0.000000 971.756383
A-5 971.651750 3.917501 0.000000 3.917501 0.000000 967.734249
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.009815 3.253434 5.479543 8.732977 0.000000 971.756381
M-2 975.009823 3.253434 5.479543 8.732977 0.000000 971.756389
M-3 975.009823 3.253430 5.479548 8.732978 0.000000 971.756393
B-1 975.009812 3.253436 5.479541 8.732977 0.000000 971.756376
B-2 975.009797 3.253430 5.479548 8.732978 0.000000 971.756367
B-3 975.009972 3.253434 5.479536 8.732970 0.000000 971.756558
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,716.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,054.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 539,256.24
(B) TWO MONTHLY PAYMENTS: 1 41,524.93
(C) THREE OR MORE MONTHLY PAYMENTS: 2 281,711.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,861,553.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 824
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,330,453.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.11144310 % 2.07968700 % 0.80887010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.05228510 % 2.11802443 % 0.82543580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,565,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50512292
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.70
POOL TRADING FACTOR: 82.58721431
................................................................................
Run: 08/03/98 12:05:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 138,484,411.76 0.000000 % 1,803,382.96
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 139,984,411.76 1,803,382.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 91,246.38 1,894,629.34 836,147.32 0.00 137,517,176.12
A-19A 8,432.16 8,432.16 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
99,678.54 1,903,061.50 836,147.32 0.00 139,017,176.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 971.378499 12.649564 0.640034 13.289598 5.865032 964.593967
A-19A 1000.000000 0.000000 5.621441 5.621441 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-July-98
DISTRIBUTION DATE 30-July-98
Run: 08/03/98 12:05:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,017,176.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 96.49619444
................................................................................
Run: 08/03/98 12:04:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 102,000,000.00 7.000000 % 0.00
A-2 760972HG7 40,495,556.00 31,335,969.90 0.000000 % 1,384,897.31
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 88,263,190.00 7.000000 % 0.00
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 109,675,893.13 6.156250 % 4,847,140.51
A-7 760972HM4 0.00 0.00 2.843750 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 86,201,805.49 7.000000 % 3,809,700.12
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.606250 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 8.378125 % 0.00
A-12 760972HS1 30,508,273.00 25,828,109.02 7.000000 % 1,141,476.67
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 22,546,391.61 7.000000 % 674,644.68
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 7,738,125.60 7.000000 % 341,987.48
A-18 760972HY8 59,670,999.00 50,910,346.40 7.000000 % 1,919,544.05
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 21,051,232.11 7.000000 % 629,905.75
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 86,478,705.75 7.000000 % 1,638,509.97
A-25 760972JF7 200,634.09 197,152.78 0.000000 % 190.39
A-26 760972JG5 0.00 0.00 0.567522 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,184,716.02 7.000000 % 13,498.87
M-2 760972JL4 10,447,700.00 10,391,252.09 7.000000 % 7,713.63
M-3 760972JM2 6,268,600.00 6,234,731.37 7.000000 % 4,628.16
B-1 760972JN0 3,656,700.00 3,636,943.20 7.000000 % 2,699.77
B-2 760972JP5 2,611,900.00 2,597,788.15 7.000000 % 1,928.39
B-3 760972JQ3 3,134,333.00 3,117,398.92 7.000000 % 2,314.08
- -------------------------------------------------------------------------------
1,044,768,567.09 909,289,902.54 16,420,779.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 594,831.17 594,831.17 0.00 0.00 102,000,000.00
A-2 0.00 1,384,897.31 0.00 0.00 29,951,072.59
A-3 0.00 0.00 0.00 0.00 0.00
A-4 514,722.52 514,722.52 0.00 0.00 88,263,190.00
A-5 1,025,879.66 1,025,879.66 0.00 0.00 175,915,000.00
A-6 562,500.53 5,409,641.04 0.00 0.00 104,828,752.62
A-7 259,835.27 259,835.27 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 502,701.19 4,312,401.31 0.00 0.00 82,392,105.37
A-10 92,675.29 92,675.29 0.00 0.00 16,838,888.00
A-11 33,580.55 33,580.55 0.00 0.00 4,811,112.00
A-12 150,621.22 1,292,097.89 0.00 0.00 24,686,632.35
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,784.64 24,784.64 0.00 0.00 4,250,000.00
A-15 131,483.30 806,127.98 0.00 0.00 21,871,746.93
A-16 33,357.20 33,357.20 0.00 0.00 5,720,000.00
A-17 45,126.26 387,113.74 0.00 0.00 7,396,138.12
A-18 296,892.75 2,216,436.80 0.00 0.00 48,990,802.35
A-19 0.00 0.00 0.00 0.00 0.00
A-20 138,412.17 138,412.17 0.00 0.00 25,365,151.00
A-21 9,509.23 9,509.23 0.00 0.00 0.00
A-22 122,764.01 752,669.76 0.00 0.00 20,421,326.36
A-23 0.00 0.00 0.00 0.00 0.00
A-24 504,315.98 2,142,825.95 0.00 0.00 84,840,195.78
A-25 0.00 190.39 0.00 0.00 196,962.39
A-26 429,913.22 429,913.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 106,047.41 119,546.28 0.00 0.00 18,171,217.15
M-2 60,598.44 68,312.07 0.00 0.00 10,383,538.46
M-3 36,358.95 40,987.11 0.00 0.00 6,230,103.21
B-1 21,209.48 23,909.25 0.00 0.00 3,634,243.43
B-2 15,149.46 17,077.85 0.00 0.00 2,595,859.76
B-3 18,179.67 20,493.75 0.00 0.00 3,115,084.84
- -------------------------------------------------------------------------------
5,731,449.57 22,152,229.40 0.00 0.00 892,869,122.71
===============================================================================
Run: 08/03/98 12:04:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
________________________________________________________________________________
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.831678 5.831678 0.000000 1000.000000
A-2 773.812561 34.198748 0.000000 34.198748 0.000000 739.613813
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 5.831678 5.831678 0.000000 1000.000000
A-5 1000.000000 0.000000 5.831678 5.831678 0.000000 1000.000000
A-6 773.812561 34.198748 3.968693 38.167441 0.000000 739.613813
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 806.829920 35.657954 4.705172 40.363126 0.000000 771.171966
A-10 1000.000000 0.000000 5.503647 5.503647 0.000000 1000.000000
A-11 1000.000000 0.000000 6.979790 6.979790 0.000000 1000.000000
A-12 846.593612 37.415316 4.937061 42.352377 0.000000 809.178296
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.831680 5.831680 0.000000 1000.000000
A-15 801.972321 23.997027 4.676844 28.673871 0.000000 777.975295
A-16 1000.000000 0.000000 5.831678 5.831678 0.000000 1000.000000
A-17 773.812560 34.198748 4.512626 38.711374 0.000000 739.613812
A-18 853.184080 32.168794 4.975495 37.144289 0.000000 821.015287
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 0.000000 5.456785 5.456785 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 859.233964 25.710439 5.010776 30.721215 0.000000 833.523525
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 864.787058 16.385100 5.043160 21.428260 0.000000 848.401958
A-25 982.648462 0.948941 0.000000 0.948941 0.000000 981.699521
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.597097 0.738309 5.800170 6.538479 0.000000 993.858788
M-2 994.597097 0.738309 5.800170 6.538479 0.000000 993.858788
M-3 994.597098 0.738308 5.800171 6.538479 0.000000 993.858790
B-1 994.597096 0.738308 5.800170 6.538478 0.000000 993.858788
B-2 994.597094 0.738309 5.800168 6.538477 0.000000 993.858785
B-3 994.597230 0.738304 5.800172 6.538476 0.000000 993.858929
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 187,601.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 61,179.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 7,813,443.21
(B) TWO MONTHLY PAYMENTS: 3 526,344.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 76,408.89
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 125,775.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 892,869,122.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,366
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,745,774.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.14209860 % 3.82916900 % 1.02873220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.05641050 % 3.89585192 % 1.04687800 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 10,447,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,447,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84452104
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.03
POOL TRADING FACTOR: 85.46094808
................................................................................
Run: 08/03/98 12:04:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 15,553,743.68 6.750000 % 2,116,870.17
A-2 760972GT0 31,660,000.00 31,660,000.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 30,293,298.00 6.750000 % 100,679.83
A-8 760972GZ6 253,847.57 245,383.89 0.000000 % 937.50
A-9 760972HA0 0.00 0.00 0.473544 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,136,609.59 6.750000 % 3,777.52
M-2 760972HD4 774,800.00 757,870.13 6.750000 % 2,518.78
M-3 760972HE2 464,900.00 454,741.64 6.750000 % 1,511.33
B-1 760972JR1 542,300.00 530,450.41 6.750000 % 1,762.95
B-2 760972JS9 232,400.00 227,321.92 6.750000 % 755.50
B-3 760972JT7 309,989.92 303,216.44 6.750000 % 1,007.76
- -------------------------------------------------------------------------------
154,949,337.49 137,779,635.70 2,229,821.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,264.37 2,204,134.54 0.00 0.00 13,436,873.51
A-2 177,628.62 177,628.62 0.00 0.00 31,660,000.00
A-3 140,262.65 140,262.65 0.00 0.00 25,000,000.00
A-4 65,177.25 65,177.25 0.00 0.00 11,617,000.00
A-5 56,105.06 56,105.06 0.00 0.00 10,000,000.00
A-6 56,105.06 56,105.06 0.00 0.00 10,000,000.00
A-7 169,960.73 270,640.56 0.00 0.00 30,192,618.17
A-8 0.00 937.50 0.00 0.00 244,446.39
A-9 54,230.56 54,230.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,376.96 10,154.48 0.00 0.00 1,132,832.07
M-2 4,252.04 6,770.82 0.00 0.00 755,351.35
M-3 2,551.33 4,062.66 0.00 0.00 453,230.31
B-1 2,976.09 4,739.04 0.00 0.00 528,687.46
B-2 1,275.40 2,030.90 0.00 0.00 226,566.42
B-3 1,701.20 2,708.96 0.00 0.00 302,208.68
- -------------------------------------------------------------------------------
825,867.32 3,055,688.66 0.00 0.00 135,549,814.36
===============================================================================
Run: 08/03/98 12:04:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 486.815139 66.255717 2.731279 68.986996 0.000000 420.559421
A-2 1000.000000 0.000000 5.610506 5.610506 0.000000 1000.000000
A-3 1000.000000 0.000000 5.610506 5.610506 0.000000 1000.000000
A-4 1000.000000 0.000000 5.610506 5.610506 0.000000 1000.000000
A-5 1000.000000 0.000000 5.610506 5.610506 0.000000 1000.000000
A-6 1000.000000 0.000000 5.610506 5.610506 0.000000 1000.000000
A-7 977.770899 3.249623 5.485789 8.735412 0.000000 974.521276
A-8 966.658416 3.693161 0.000000 3.693161 0.000000 962.965255
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.149389 3.250878 5.487917 8.738795 0.000000 974.898511
M-2 978.149368 3.250878 5.487919 8.738797 0.000000 974.898490
M-3 978.149365 3.250871 5.487911 8.738782 0.000000 974.898494
B-1 978.149382 3.250876 5.487903 8.738779 0.000000 974.898506
B-2 978.149398 3.250861 5.487952 8.738813 0.000000 974.898537
B-3 978.149354 3.250880 5.487920 8.738800 0.000000 974.898410
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,426.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 552.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 57,978.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,549,814.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 498
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,771,850.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.52046480 % 1.70809900 % 0.77143600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.48799600 % 1.72734558 % 0.78153780 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,549,493.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49219589
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.49
POOL TRADING FACTOR: 87.48008643
................................................................................
Run: 08/03/98 13:15:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3(POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 19,271,709.69 7.193761 % 2,404,432.46
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 19,271,709.69 2,404,432.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 105,018.81 2,509,451.27 0.00 0.00 16,867,277.23
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
105,018.81 2,509,451.27 0.00 0.00 16,867,277.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 767.261298 95.727260 4.181096 99.908356 0.000000 671.534037
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 13:15:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,492.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 762.89
SUBSERVICER ADVANCES THIS MONTH 3,586.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 554,364.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,867,277.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,390,402.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66794934
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.44
POOL TRADING FACTOR: 67.15340374
................................................................................
Run: 08/03/98 12:04:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 26,414,806.28 6.500000 % 618,758.42
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 45,127,256.09 6.500000 % 150,742.11
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 20,989,758.42 6.500000 % 960,172.02
A-6 760972KK4 57,001,000.00 45,786,679.75 6.500000 % 1,400,460.49
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 121,897.67 0.000000 % 475.87
A-9 760972LQ0 0.00 0.00 0.615827 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,694,525.43 6.500000 % 5,660.36
M-2 760972KP3 1,151,500.00 1,129,650.92 6.500000 % 3,773.46
M-3 760972KQ1 691,000.00 677,888.65 6.500000 % 2,264.40
B-1 760972LH0 806,000.00 790,706.58 6.500000 % 2,641.26
B-2 760972LJ6 345,400.00 338,846.24 6.500000 % 1,131.87
B-3 760972LK3 461,051.34 452,303.12 6.500000 % 1,510.87
- -------------------------------------------------------------------------------
230,305,029.43 205,473,319.15 3,147,591.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 143,003.60 761,762.02 0.00 0.00 25,796,047.86
A-2 151,314.78 151,314.78 0.00 0.00 27,950,000.00
A-3 244,308.44 395,050.55 0.00 0.00 44,976,513.98
A-4 108,275.34 108,275.34 0.00 0.00 20,000,000.00
A-5 113,633.66 1,073,805.68 0.00 0.00 20,029,586.40
A-6 247,878.41 1,648,338.90 0.00 0.00 44,386,219.26
A-7 75,787.33 75,787.33 0.00 0.00 13,999,000.00
A-8 0.00 475.87 0.00 0.00 121,421.80
A-9 105,390.21 105,390.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,173.77 14,834.13 0.00 0.00 1,688,865.07
M-2 6,115.66 9,889.12 0.00 0.00 1,125,877.46
M-3 3,669.93 5,934.33 0.00 0.00 675,624.25
B-1 4,280.70 6,921.96 0.00 0.00 788,065.32
B-2 1,834.44 2,966.31 0.00 0.00 337,714.37
B-3 2,448.67 3,959.54 0.00 0.00 450,792.25
- -------------------------------------------------------------------------------
1,217,114.94 4,364,706.07 0.00 0.00 202,325,728.02
===============================================================================
Run: 08/03/98 12:04:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 842.051828 19.724796 4.558672 24.283468 0.000000 822.327032
A-2 1000.000000 0.000000 5.413767 5.413767 0.000000 1000.000000
A-3 981.027306 3.277002 5.311053 8.588055 0.000000 977.750304
A-4 1000.000000 0.000000 5.413767 5.413767 0.000000 1000.000000
A-5 731.900617 33.480638 3.962339 37.442977 0.000000 698.419980
A-6 803.260991 24.569051 4.348668 28.917719 0.000000 778.691940
A-7 1000.000000 0.000000 5.413767 5.413767 0.000000 1000.000000
A-8 977.699209 3.816789 0.000000 3.816789 0.000000 973.882420
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.025549 3.276999 5.311046 8.588045 0.000000 977.748550
M-2 981.025549 3.276995 5.311038 8.588033 0.000000 977.748554
M-3 981.025543 3.276990 5.311042 8.588032 0.000000 977.748553
B-1 981.025533 3.276998 5.311042 8.588040 0.000000 977.748536
B-2 981.025594 3.276983 5.311060 8.588043 0.000000 977.748610
B-3 981.025497 3.276989 5.311057 8.588046 0.000000 977.748479
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,511.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,718.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 618,076.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,325,728.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 694
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,461,221.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.52428260 % 1.70540100 % 0.77031650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.49414900 % 1.72512256 % 0.77969260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38981249
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.30
POOL TRADING FACTOR: 87.85119827
................................................................................
Run: 08/03/98 12:04:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 310,592,819.36 7.000000 % 5,827,219.99
A-2 760972KS7 150,500,000.00 126,235,464.48 7.000000 % 3,043,812.82
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 67,098,024.80 7.000000 % 50,392.45
A-5 760972KV0 7,016,000.00 6,577,863.93 7.000000 % 74,527.78
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 12,778,136.07 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 615,086.71 0.000000 % 2,125.99
A-12 760972LC1 0.00 0.00 0.491380 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,275,563.09 7.000000 % 9,219.28
M-2 760972LF4 7,045,000.00 7,014,465.25 7.000000 % 5,268.06
M-3 760972LG2 4,227,000.00 4,208,679.14 7.000000 % 3,160.83
B-1 760972LL1 2,465,800.00 2,455,112.62 7.000000 % 1,843.86
B-2 760972LM9 1,761,300.00 1,753,666.10 7.000000 % 1,317.05
B-3 760972LN7 2,113,517.20 2,104,356.71 7.000000 % 1,580.43
- -------------------------------------------------------------------------------
704,506,518.63 633,318,128.26 9,020,468.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,811,515.57 7,638,735.56 0.00 0.00 304,765,599.37
A-2 736,261.41 3,780,074.23 0.00 0.00 123,191,651.66
A-3 104,142.97 104,142.97 0.00 0.00 17,855,800.00
A-4 391,345.54 441,737.99 0.00 0.00 67,047,632.35
A-5 38,365.03 112,892.81 0.00 0.00 6,503,336.15
A-6 25,651.09 25,651.09 0.00 0.00 4,398,000.00
A-7 84,238.53 84,238.53 0.00 0.00 14,443,090.00
A-8 0.00 0.00 74,527.78 0.00 12,852,663.85
A-9 144,452.17 144,452.17 0.00 0.00 24,767,000.00
A-10 105,829.71 105,829.71 0.00 0.00 18,145,000.00
A-11 0.00 2,125.99 0.00 0.00 612,960.72
A-12 259,293.47 259,293.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,596.55 80,815.83 0.00 0.00 12,266,343.81
M-2 40,911.48 46,179.54 0.00 0.00 7,009,197.19
M-3 24,546.89 27,707.72 0.00 0.00 4,205,518.31
B-1 14,319.31 16,163.17 0.00 0.00 2,453,268.76
B-2 10,228.16 11,545.21 0.00 0.00 1,752,349.05
B-3 12,273.54 13,853.97 0.00 0.00 2,102,776.28
- -------------------------------------------------------------------------------
3,874,971.42 12,895,439.96 74,527.78 0.00 624,372,187.50
===============================================================================
Run: 08/03/98 12:04:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.895810 16.320642 5.073620 21.394262 0.000000 853.575168
A-2 838.773850 20.224670 4.892102 25.116772 0.000000 818.549181
A-3 1000.000000 0.000000 5.832445 5.832445 0.000000 1000.000000
A-4 995.665756 0.747772 5.807166 6.554938 0.000000 994.917984
A-5 937.551871 10.622546 5.468220 16.090766 0.000000 926.929326
A-6 1000.000000 0.000000 5.832444 5.832444 0.000000 1000.000000
A-7 1000.000000 0.000000 5.832445 5.832445 0.000000 1000.000000
A-8 1035.505354 0.000000 0.000000 0.000000 6.039528 1041.544883
A-9 1000.000000 0.000000 5.832445 5.832445 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832445 5.832445 0.000000 1000.000000
A-11 926.612511 3.202750 0.000000 3.202750 0.000000 923.409761
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.665755 0.747772 5.807166 6.554938 0.000000 994.917983
M-2 995.665756 0.747773 5.807165 6.554938 0.000000 994.917983
M-3 995.665753 0.747771 5.807166 6.554937 0.000000 994.917982
B-1 995.665756 0.747774 5.807166 6.554940 0.000000 994.917982
B-2 995.665758 0.747772 5.807165 6.554937 0.000000 994.917987
B-3 995.665760 0.747772 5.807164 6.554936 0.000000 994.917988
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 131,343.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,002.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,018,873.39
(B) TWO MONTHLY PAYMENTS: 2 1,087,642.89
(C) THREE OR MORE MONTHLY PAYMENTS: 2 425,400.27
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 412,671.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 624,372,187.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,470,219.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.28817770 % 3.71401800 % 0.99780390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.22420640 % 3.76074716 % 1.01135080 %
BANKRUPTCY AMOUNT AVAILABLE 115,211.00
FRAUD AMOUNT AVAILABLE 7,045,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,045,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76413443
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.45
POOL TRADING FACTOR: 88.62546634
................................................................................
Run: 08/03/98 12:04:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 117,086,652.75 6.500000 % 2,314,435.29
A-2 760972JV2 92,232.73 90,336.45 0.000000 % 319.43
A-3 760972JW0 0.00 0.00 0.589437 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 979,849.86 6.500000 % 3,279.46
M-2 760972JZ3 665,700.00 653,004.36 6.500000 % 2,185.54
M-3 760972KA6 399,400.00 391,783.00 6.500000 % 1,311.26
B-1 760972KB4 466,000.00 457,112.86 6.500000 % 1,529.91
B-2 760972KC2 199,700.00 195,891.50 6.500000 % 655.63
B-3 760972KD0 266,368.68 261,288.72 6.500000 % 874.50
- -------------------------------------------------------------------------------
133,138,401.41 120,115,919.50 2,324,591.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 633,001.25 2,947,436.54 0.00 0.00 114,772,217.46
A-2 0.00 319.43 0.00 0.00 90,017.02
A-3 58,887.28 58,887.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,297.33 8,576.79 0.00 0.00 976,570.40
M-2 3,530.32 5,715.86 0.00 0.00 650,818.82
M-3 2,118.08 3,429.34 0.00 0.00 390,471.74
B-1 2,471.27 4,001.18 0.00 0.00 455,582.95
B-2 1,059.04 1,714.67 0.00 0.00 195,235.87
B-3 1,412.59 2,287.09 0.00 0.00 260,414.22
- -------------------------------------------------------------------------------
707,777.16 3,032,368.18 0.00 0.00 117,791,328.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 900.320283 17.796504 4.867368 22.663872 0.000000 882.523779
A-2 979.440270 3.463304 0.000000 3.463304 0.000000 975.976966
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.928882 3.283071 5.303163 8.586234 0.000000 977.645810
M-2 980.928887 3.283070 5.303170 8.586240 0.000000 977.645816
M-3 980.928893 3.283075 5.303155 8.586230 0.000000 977.645819
B-1 980.928884 3.283069 5.303155 8.586224 0.000000 977.645816
B-2 980.928893 3.283075 5.303155 8.586230 0.000000 977.645819
B-3 980.928839 3.283081 5.303138 8.586219 0.000000 977.645795
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,795.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,278.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 243,685.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,791,328.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 404
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,922,558.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.55141340 % 1.68683800 % 0.76174850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.51141770 % 1.71308108 % 0.77419110 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,331,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36252971
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.79
POOL TRADING FACTOR: 88.47284272
................................................................................
Run: 08/03/98 12:04:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 204,538,179.16 6.500000 % 3,694,293.73
A-2 760972LS6 456,079.09 448,099.13 0.000000 % 1,626.39
A-3 760972LT4 0.00 0.00 0.540086 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,666,650.21 6.500000 % 5,453.25
M-2 760972LW7 1,130,500.00 1,111,001.87 6.500000 % 3,635.18
M-3 760972LX5 565,300.00 555,550.07 6.500000 % 1,817.75
B-1 760972MM8 904,500.00 888,899.77 6.500000 % 2,908.46
B-2 760972MT3 452,200.00 444,400.74 6.500000 % 1,454.07
B-3 760972MJ0 339,974.15 334,110.48 6.500000 % 1,093.21
- -------------------------------------------------------------------------------
226,113,553.24 209,986,891.43 3,712,282.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,107,379.47 4,801,673.20 0.00 0.00 200,843,885.43
A-2 0.00 1,626.39 0.00 0.00 446,472.74
A-3 94,463.45 94,463.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,023.33 14,476.58 0.00 0.00 1,661,196.96
M-2 6,015.02 9,650.20 0.00 0.00 1,107,366.69
M-3 3,007.78 4,825.53 0.00 0.00 553,732.32
B-1 4,812.54 7,721.00 0.00 0.00 885,991.31
B-2 2,406.01 3,860.08 0.00 0.00 442,946.67
B-3 1,808.89 2,902.10 0.00 0.00 333,017.27
- -------------------------------------------------------------------------------
1,228,916.49 4,941,198.53 0.00 0.00 206,274,609.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 927.320608 16.748925 5.020558 21.769483 0.000000 910.571683
A-2 982.503122 3.566026 0.000000 3.566026 0.000000 978.937096
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.752645 3.215549 5.320673 8.536222 0.000000 979.537095
M-2 982.752649 3.215551 5.320672 8.536223 0.000000 979.537099
M-3 982.752645 3.215549 5.320679 8.536228 0.000000 979.537095
B-1 982.752648 3.215544 5.320663 8.536207 0.000000 979.537103
B-2 982.752632 3.215546 5.320677 8.536223 0.000000 979.537085
B-3 982.752600 3.215539 5.320669 8.536208 0.000000 979.537032
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,427.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,193.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,670,561.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 206,274,609.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 755
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,025,097.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.61351440 % 1.59073300 % 0.79575290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.57844030 % 1.61061799 % 0.80744800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,261,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,261,136.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30234951
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.16
POOL TRADING FACTOR: 91.22611468
................................................................................
Run: 08/03/98 12:04:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 132,139,491.40 7.000000 % 2,789,296.71
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,326,306.35 7.000000 % 35,372.25
A-5 760972MC0 24,125,142.00 21,985,406.86 5.956250 % 464,083.99
A-6 760972MD8 0.00 0.00 3.043750 % 0.00
A-7 760972ME6 144,750,858.00 131,912,446.60 6.500000 % 2,784,504.08
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 648,041.59 0.000000 % 646.45
A-10 760972MH9 0.00 0.00 0.429879 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,640,488.30 7.000000 % 6,458.01
M-2 760972MN6 4,459,800.00 4,443,491.81 7.000000 % 3,321.12
M-3 760972MP1 2,229,900.00 2,221,745.90 7.000000 % 1,660.56
B-1 760972MQ9 1,734,300.00 1,727,958.17 7.000000 % 1,291.50
B-2 760972MR7 1,238,900.00 1,234,369.71 7.000000 % 922.58
B-3 760972MS5 1,486,603.01 1,481,166.92 7.000000 % 1,107.04
- -------------------------------------------------------------------------------
495,533,487.18 467,443,913.61 6,088,664.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 770,576.55 3,559,873.26 0.00 0.00 129,350,194.69
A-2 303,549.08 303,549.08 0.00 0.00 52,053,000.00
A-3 359,397.72 359,397.72 0.00 0.00 61,630,000.00
A-4 275,985.19 311,357.44 0.00 0.00 47,290,934.10
A-5 109,091.91 573,175.90 0.00 0.00 21,521,322.87
A-6 55,747.91 55,747.91 0.00 0.00 0.00
A-7 714,305.92 3,498,810.00 0.00 0.00 129,127,942.52
A-8 18,315.53 18,315.53 0.00 0.00 0.00
A-9 0.00 646.45 0.00 0.00 647,395.14
A-10 167,402.23 167,402.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,387.34 56,845.35 0.00 0.00 8,634,030.29
M-2 25,912.40 29,233.52 0.00 0.00 4,440,170.69
M-3 12,956.19 14,616.75 0.00 0.00 2,220,085.34
B-1 10,076.66 11,368.16 0.00 0.00 1,726,666.67
B-2 7,198.27 8,120.85 0.00 0.00 1,233,447.13
B-3 8,637.48 9,744.52 0.00 0.00 1,480,059.88
- -------------------------------------------------------------------------------
2,889,540.38 8,978,204.67 0.00 0.00 461,355,249.32
===============================================================================
Run: 08/03/98 12:04:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 911.306837 19.236529 5.314321 24.550850 0.000000 892.070308
A-2 1000.000000 0.000000 5.831539 5.831539 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831539 5.831539 0.000000 1000.000000
A-4 996.343292 0.744679 5.810215 6.554894 0.000000 995.598613
A-5 911.306837 19.236529 4.521918 23.758447 0.000000 892.070309
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 911.306837 19.236529 4.934727 24.171256 0.000000 892.070308
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 993.039090 0.990600 0.000000 0.990600 0.000000 992.048489
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.343292 0.744680 5.810214 6.554894 0.000000 995.598613
M-2 996.343291 0.744679 5.810216 6.554895 0.000000 995.598612
M-3 996.343289 0.744679 5.810211 6.554890 0.000000 995.598610
B-1 996.343291 0.744681 5.810217 6.554898 0.000000 995.598610
B-2 996.343296 0.744677 5.810211 6.554888 0.000000 995.598620
B-3 996.343281 0.744678 5.810213 6.554891 0.000000 995.598603
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,838.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 49,846.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 6,308,579.92
(B) TWO MONTHLY PAYMENTS: 2 614,280.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,640.97
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 461,355,249.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,763
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,739,223.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76919550 % 3.27889100 % 0.95191390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71649150 % 3.31507799 % 0.96377210 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 4,955,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,955,335.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70036268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.83
POOL TRADING FACTOR: 93.10273902
................................................................................
Run: 08/03/98 12:04:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 241,630,898.62 6.750000 % 1,184,313.51
A-2 760972MW6 170,000,000.00 167,258,036.52 6.750000 % 963,860.70
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 6,716,372.80 6.660160 % 3,434,347.27
A-6 760972NA3 24,885,722.00 24,885,722.00 6.660160 % 24,750.71
A-7 760972NB1 11,637,039.00 8,193,135.30 7.096526 % 896,803.27
A-8 760972NC9 117,273,000.00 110,211,932.31 6.750000 % 2,010,881.82
A-9 760972ND7 431,957,000.00 410,409,305.70 6.750000 % 6,136,446.87
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.540160 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 7.559383 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 291,663.35 0.000000 % 354.67
A-18 760972NN5 0.00 0.00 0.553437 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 25,159,447.39 6.750000 % 19,463.33
M-2 760972NS4 11,295,300.00 11,255,416.38 6.750000 % 8,707.18
M-3 760972NT2 5,979,900.00 5,958,785.01 6.750000 % 4,609.71
B-1 760972NU9 3,986,600.00 3,972,523.35 6.750000 % 3,073.14
B-2 760972NV7 3,322,100.00 3,310,369.69 6.750000 % 2,560.90
B-3 760972NW5 3,322,187.67 3,310,457.11 6.750000 % 2,560.97
- -------------------------------------------------------------------------------
1,328,857,659.23 1,277,221,304.53 14,692,734.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,358,224.64 2,542,538.15 0.00 0.00 240,446,585.11
A-2 940,169.45 1,904,030.15 0.00 0.00 166,294,175.82
A-3 165,229.88 165,229.88 0.00 0.00 29,394,728.00
A-4 36,227.81 36,227.81 0.00 0.00 6,445,000.00
A-5 37,250.73 3,471,598.00 0.00 0.00 3,282,025.53
A-6 138,022.63 162,773.34 0.00 0.00 24,860,971.29
A-7 48,418.49 945,221.76 0.00 0.00 7,296,332.03
A-8 619,509.19 2,630,391.01 0.00 0.00 108,201,050.49
A-9 2,306,940.20 8,443,387.07 0.00 0.00 404,272,858.83
A-10 136,463.15 136,463.15 0.00 0.00 24,277,069.00
A-11 143,460.57 143,460.57 0.00 0.00 25,521,924.00
A-12 157,943.50 157,943.50 0.00 0.00 29,000,000.00
A-13 47,329.72 47,329.72 0.00 0.00 7,518,518.00
A-14 565,333.68 565,333.68 0.00 0.00 100,574,000.00
A-15 172,811.74 172,811.74 0.00 0.00 31,926,000.00
A-16 6,646.61 6,646.61 0.00 0.00 0.00
A-17 0.00 354.67 0.00 0.00 291,308.68
A-18 588,639.99 588,639.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 141,423.06 160,886.39 0.00 0.00 25,139,984.06
M-2 63,267.51 71,974.69 0.00 0.00 11,246,709.20
M-3 33,494.76 38,104.47 0.00 0.00 5,954,175.30
B-1 22,329.84 25,402.98 0.00 0.00 3,969,450.21
B-2 18,607.83 21,168.73 0.00 0.00 3,307,808.79
B-3 18,608.32 21,169.29 0.00 0.00 3,307,896.14
- -------------------------------------------------------------------------------
7,766,353.30 22,459,087.35 0.00 0.00 1,262,528,570.48
===============================================================================
Run: 08/03/98 12:04:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
________________________________________________________________________________
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 986.248566 4.833933 5.543774 10.377707 0.000000 981.414633
A-2 983.870803 5.669769 5.530409 11.200178 0.000000 978.201034
A-3 1000.000000 0.000000 5.621072 5.621072 0.000000 1000.000000
A-4 1000.000000 0.000000 5.621072 5.621072 0.000000 1000.000000
A-5 335.818640 171.717364 1.862537 173.579901 0.000000 164.101277
A-6 1000.000000 0.994575 5.546258 6.540833 0.000000 999.005425
A-7 704.056702 77.064558 4.160722 81.225280 0.000000 626.992144
A-8 939.789485 17.147014 5.282624 22.429638 0.000000 922.642471
A-9 950.116113 14.206152 5.340671 19.546823 0.000000 935.909961
A-10 1000.000000 0.000000 5.621072 5.621072 0.000000 1000.000000
A-11 1000.000000 0.000000 5.621072 5.621072 0.000000 1000.000000
A-12 1000.000000 0.000000 5.446328 5.446328 0.000000 1000.000000
A-13 1000.000000 0.000000 6.295086 6.295086 0.000000 1000.000000
A-14 1000.000000 0.000000 5.621072 5.621072 0.000000 1000.000000
A-15 1000.000000 0.000000 5.412884 5.412884 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 996.215613 1.211423 0.000000 1.211423 0.000000 995.004189
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.468998 0.770868 5.601224 6.372092 0.000000 995.698130
M-2 996.469007 0.770868 5.601224 6.372092 0.000000 995.698140
M-3 996.469006 0.770867 5.601224 6.372091 0.000000 995.698139
B-1 996.469009 0.770867 5.601224 6.372091 0.000000 995.698141
B-2 996.469008 0.770868 5.601225 6.372093 0.000000 995.698140
B-3 996.469025 0.770869 5.601225 6.372094 0.000000 995.698157
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 264,669.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 46,759.03
SUBSERVICER ADVANCES THIS MONTH 99,856.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 12,615,066.24
(B) TWO MONTHLY PAYMENTS: 6 1,243,617.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 336,262.50
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 283,323.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,262,528,570.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,704,647.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85200330 % 3.31840100 % 0.82959540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80696710 % 3.35365627 % 0.83860270 %
BANKRUPTCY AMOUNT AVAILABLE 414,774.00
FRAUD AMOUNT AVAILABLE 13,288,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,288,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62836806
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.28
POOL TRADING FACTOR: 95.00856333
................................................................................
Run: 08/03/98 12:04:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 23,764,563.76 6.500000 % 351,858.69
A-2 760972NY1 182,584,000.00 170,838,050.57 6.500000 % 3,356,213.36
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 49,368,208.90 6.500000 % 162,429.83
A-5 760972PB9 298,067.31 293,564.36 0.000000 % 1,091.77
A-6 760972PC7 0.00 0.00 0.482283 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,080,388.77 6.500000 % 6,844.83
M-2 760972PF0 702,400.00 693,430.02 6.500000 % 2,281.50
M-3 760972PG8 702,400.00 693,430.02 6.500000 % 2,281.50
B-1 760972PH6 1,264,300.00 1,248,154.28 6.500000 % 4,106.64
B-2 760972PJ2 421,400.00 416,018.52 6.500000 % 1,368.77
B-3 760972PK9 421,536.81 416,153.56 6.500000 % 1,369.25
- -------------------------------------------------------------------------------
280,954,504.12 267,255,142.76 3,889,846.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 128,646.32 480,505.01 0.00 0.00 23,412,705.07
A-2 924,809.17 4,281,022.53 0.00 0.00 167,481,837.21
A-3 94,426.34 94,426.34 0.00 0.00 17,443,180.00
A-4 267,248.26 429,678.09 0.00 0.00 49,205,779.07
A-5 0.00 1,091.77 0.00 0.00 292,472.59
A-6 107,345.15 107,345.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,261.91 18,106.74 0.00 0.00 2,073,543.94
M-2 3,753.79 6,035.29 0.00 0.00 691,148.52
M-3 3,753.79 6,035.29 0.00 0.00 691,148.52
B-1 6,756.72 10,863.36 0.00 0.00 1,244,047.64
B-2 2,252.06 3,620.83 0.00 0.00 414,649.75
B-3 2,252.80 3,622.05 0.00 0.00 414,784.31
- -------------------------------------------------------------------------------
1,552,506.31 5,442,352.45 0.00 0.00 263,365,296.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 950.468494 14.072659 5.145235 19.217894 0.000000 936.395835
A-2 935.668243 18.381750 5.065116 23.446866 0.000000 917.286494
A-3 1000.000000 0.000000 5.413367 5.413367 0.000000 1000.000000
A-4 987.229520 3.248154 5.344236 8.592390 0.000000 983.981366
A-5 984.892842 3.662830 0.000000 3.662830 0.000000 981.230011
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.229521 3.248152 5.344237 8.592389 0.000000 983.981370
M-2 987.229527 3.248149 5.344234 8.592383 0.000000 983.981378
M-3 987.229527 3.248149 5.344234 8.592383 0.000000 983.981378
B-1 987.229518 3.248153 5.344238 8.592391 0.000000 983.981365
B-2 987.229521 3.248149 5.344234 8.592383 0.000000 983.981372
B-3 987.229466 3.248162 5.344255 8.592417 0.000000 983.981233
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,357.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,265.57
SUBSERVICER ADVANCES THIS MONTH 16,471.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,813,412.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,365,296.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 917
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,010,479.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.92195750 % 1.29878200 % 0.77926060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89817790 % 1.31218540 % 0.78817780 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,809,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 28,095,450.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29929090
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.46
POOL TRADING FACTOR: 93.73948193
................................................................................
Run: 08/03/98 12:04:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 49,227,225.97 6.750000 % 534,516.67
A-2 760972PX1 98,000,000.00 96,115,048.07 6.750000 % 1,270,902.18
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 139,837,567.20 6.750000 % 2,297,413.38
A-5 760972QA0 10,000,000.00 9,913,957.59 6.750000 % 35,746.68
A-6 760972QB8 125,000,000.00 123,924,469.84 7.000000 % 446,833.42
A-7 760972QC6 125,000,000.00 123,924,469.84 6.500000 % 446,833.42
A-8 760972QD4 63,853,000.00 62,777,595.49 6.750000 % 538,780.34
A-9 760972QE2 20,000,000.00 15,133,122.32 6.750000 % 4,131,747.76
A-10 760972QF9 133,110,000.00 133,110,000.00 6.502340 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 7.705259 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 378,487.53 0.000000 % 364.30
A-14 760972QK8 0.00 0.00 0.470401 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 20,172,151.34 6.750000 % 15,456.19
M-2 760972QN2 7,993,200.00 7,975,113.14 6.750000 % 6,110.65
M-3 760972QP7 4,231,700.00 4,222,124.59 6.750000 % 3,235.05
B-1 2,821,100.00 2,814,716.48 6.750000 % 2,156.68
B-2 2,351,000.00 2,345,680.20 6.750000 % 1,797.29
B-3 2,351,348.05 2,346,027.45 6.750000 % 1,797.56
- -------------------------------------------------------------------------------
940,366,383.73 926,009,757.05 9,733,691.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 276,848.50 811,365.17 0.00 0.00 48,692,709.30
A-2 540,540.44 1,811,442.62 0.00 0.00 94,844,145.89
A-3 47,859.30 47,859.30 0.00 0.00 8,510,000.00
A-4 786,431.07 3,083,844.45 0.00 0.00 137,540,153.82
A-5 55,755.00 91,501.68 0.00 0.00 9,878,210.91
A-6 722,750.06 1,169,583.48 0.00 0.00 123,477,636.42
A-7 671,125.05 1,117,958.47 0.00 0.00 123,477,636.42
A-8 353,054.27 891,834.61 0.00 0.00 62,238,815.15
A-9 0.00 4,131,747.76 85,107.01 0.00 11,086,481.57
A-10 725,895.37 725,895.37 0.00 0.00 133,110,000.00
A-11 216,781.01 216,781.01 0.00 0.00 34,510,000.00
A-12 499,243.94 499,243.94 0.00 0.00 88,772,000.00
A-13 0.00 364.30 0.00 0.00 378,123.23
A-14 362,925.29 362,925.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 113,445.95 128,902.14 0.00 0.00 20,156,695.15
M-2 44,851.16 50,961.81 0.00 0.00 7,969,002.49
M-3 23,744.76 26,979.81 0.00 0.00 4,218,889.54
B-1 15,829.66 17,986.34 0.00 0.00 2,812,559.80
B-2 13,191.85 14,989.14 0.00 0.00 2,343,882.91
B-3 13,193.80 14,991.36 0.00 0.00 2,344,229.89
- -------------------------------------------------------------------------------
5,483,466.48 15,217,158.05 85,107.01 0.00 916,361,172.49
===============================================================================
Run: 08/03/98 12:04:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 984.150859 10.686059 5.534756 16.220815 0.000000 973.464800
A-2 980.765797 12.968390 5.515719 18.484109 0.000000 967.797407
A-3 1000.000000 0.000000 5.623890 5.623890 0.000000 1000.000000
A-4 976.212553 16.038350 5.490112 21.528462 0.000000 960.174204
A-5 991.395759 3.574668 5.575500 9.150168 0.000000 987.821091
A-6 991.395759 3.574667 5.782000 9.356667 0.000000 987.821091
A-7 991.395759 3.574667 5.369000 8.943667 0.000000 987.821091
A-8 983.158121 8.437823 5.529173 13.966996 0.000000 974.720297
A-9 756.656116 206.587388 0.000000 206.587388 4.255351 554.324079
A-10 1000.000000 0.000000 5.453350 5.453350 0.000000 1000.000000
A-11 1000.000000 0.000000 6.281687 6.281687 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623890 5.623890 0.000000 1000.000000
A-13 995.926304 0.958594 0.000000 0.958594 0.000000 994.967709
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.737220 0.764480 5.611164 6.375644 0.000000 996.972740
M-2 997.737219 0.764481 5.611164 6.375645 0.000000 996.972738
M-3 997.737219 0.764480 5.611163 6.375643 0.000000 996.972739
B-1 997.737223 0.764482 5.611166 6.375648 0.000000 996.972741
B-2 997.737218 0.764479 5.611165 6.375644 0.000000 996.972739
B-3 997.737213 0.764481 5.611164 6.375645 0.000000 996.972732
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 192,078.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,254.85
SUBSERVICER ADVANCES THIS MONTH 86,632.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 10,964,991.11
(B) TWO MONTHLY PAYMENTS: 5 1,366,762.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 440,000.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 916,361,172.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,059
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,939,024.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69204130 % 3.49700700 % 0.81095190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.65000030 % 3.52967674 % 0.81886590 %
BANKRUPTCY AMOUNT AVAILABLE 309,035.00
FRAUD AMOUNT AVAILABLE 9,403,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,403,664.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54243272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.81
POOL TRADING FACTOR: 97.44724911
................................................................................
Run: 08/03/98 12:04:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 71,506,529.78 6.750000 % 1,772,640.77
A-2 760972QU6 8,000,000.00 7,672,192.78 8.000000 % 206,977.96
A-3 760972QV4 125,000,000.00 119,878,012.09 6.670000 % 3,234,030.60
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 12,180,858.76 7.133330 % 62,112.48
A-10 760972RC5 11,000,000.00 10,864,302.80 6.850000 % 55,399.12
A-11 760972RD3 2,340,000.00 1,981,092.10 7.000000 % 731,737.72
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 927,812.77 0.000000 % 31,056.51
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 141,093.64 0.000000 % 128.59
A-16 760972RJ0 0.00 0.00 0.447986 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,846,267.22 6.750000 % 6,073.99
M-2 760972RM3 3,108,900.00 3,101,810.75 6.750000 % 2,401.19
M-3 760972RN1 1,645,900.00 1,642,146.85 6.750000 % 1,271.23
B-1 760972RP6 1,097,300.00 1,094,797.81 6.750000 % 847.51
B-2 760972RQ4 914,400.00 912,314.89 6.750000 % 706.25
B-3 760972RR2 914,432.51 912,347.33 6.750000 % 706.26
- -------------------------------------------------------------------------------
365,750,707.41 356,081,579.57 6,106,090.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 401,999.10 2,174,639.87 0.00 0.00 69,733,889.01
A-2 51,119.32 258,097.28 0.00 0.00 7,465,214.82
A-3 665,949.01 3,899,979.61 0.00 0.00 116,643,981.49
A-4 224,817.85 224,817.85 0.00 0.00 39,990,000.00
A-5 104,622.66 104,622.66 0.00 0.00 18,610,000.00
A-6 191,986.24 191,986.24 0.00 0.00 34,150,000.00
A-7 56,218.52 56,218.52 0.00 0.00 10,000,000.00
A-8 39,229.28 39,229.28 0.00 0.00 6,978,000.00
A-9 72,367.87 134,480.35 0.00 0.00 12,118,746.28
A-10 61,982.35 117,381.47 0.00 0.00 10,808,903.68
A-11 0.00 731,737.72 11,549.90 0.00 1,260,904.28
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 31,056.51 0.00 0.00 896,756.26
A-14 31,999.58 31,999.58 0.00 0.00 5,692,000.00
A-15 0.00 128.59 0.00 0.00 140,965.05
A-16 132,858.45 132,858.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,110.55 50,184.54 0.00 0.00 7,840,193.23
M-2 17,437.92 19,839.11 0.00 0.00 3,099,409.56
M-3 9,231.91 10,503.14 0.00 0.00 1,640,875.62
B-1 6,154.79 7,002.30 0.00 0.00 1,093,950.30
B-2 5,128.90 5,835.15 0.00 0.00 911,608.64
B-3 5,129.08 5,835.34 0.00 0.00 911,641.07
- -------------------------------------------------------------------------------
2,122,343.38 8,228,433.56 11,549.90 0.00 349,987,039.29
===============================================================================
Run: 08/03/98 12:04:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 962.221517 23.853389 5.409467 29.262856 0.000000 938.368127
A-2 959.024098 25.872245 6.389915 32.262160 0.000000 933.151853
A-3 959.024097 25.872245 5.327592 31.199837 0.000000 933.151852
A-4 1000.000000 0.000000 5.621852 5.621852 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621852 5.621852 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621852 5.621852 0.000000 1000.000000
A-7 1000.000000 0.000000 5.621852 5.621852 0.000000 1000.000000
A-8 1000.000000 0.000000 5.621852 5.621852 0.000000 1000.000000
A-9 987.663890 5.036283 5.867824 10.904107 0.000000 982.627607
A-10 987.663891 5.036284 5.634759 10.671043 0.000000 982.627607
A-11 846.620556 312.708427 0.000000 312.708427 4.935855 538.847983
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 949.654831 31.787625 0.000000 31.787625 0.000000 917.867206
A-14 1000.000000 0.000000 5.621852 5.621852 0.000000 1000.000000
A-15 997.305105 0.908924 0.000000 0.908924 0.000000 996.396181
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.719694 0.772360 5.609032 6.381392 0.000000 996.947335
M-2 997.719692 0.772360 5.609032 6.381392 0.000000 996.947332
M-3 997.719697 0.772362 5.609035 6.381397 0.000000 996.947336
B-1 997.719685 0.772359 5.609031 6.381390 0.000000 996.947325
B-2 997.719696 0.772364 5.609033 6.381397 0.000000 996.947332
B-3 997.719700 0.772359 5.609031 6.381390 0.000000 996.947353
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,754.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,858.28
SUBSERVICER ADVANCES THIS MONTH 20,875.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,681,286.28
(B) TWO MONTHLY PAYMENTS: 1 350,690.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 349,987,039.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,818,875.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64261850 % 3.53717100 % 0.82021020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.57014370 % 3.59455551 % 0.83385240 %
BANKRUPTCY AMOUNT AVAILABLE 138,097.00
FRAUD AMOUNT AVAILABLE 3,657,507.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,657,507.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52087241
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.34
POOL TRADING FACTOR: 95.69005123
................................................................................
Run: 08/03/98 12:04:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 243,631,993.33 6.500000 % 1,793,038.53
A-2 760972PM5 393,277.70 387,873.59 0.000000 % 1,486.16
A-3 760972PN3 0.00 0.00 0.364543 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,898,648.91 6.500000 % 6,224.26
M-2 760972PR4 1,277,700.00 1,265,468.81 6.500000 % 4,148.53
M-3 760972PS2 638,900.00 632,783.93 6.500000 % 2,074.43
B-1 760972PT0 511,100.00 506,207.33 6.500000 % 1,659.48
B-2 760972PU7 383,500.00 379,828.83 6.500000 % 1,245.18
B-3 760972PV5 383,458.10 379,787.32 6.500000 % 1,245.04
- -------------------------------------------------------------------------------
255,535,035.80 249,082,592.05 1,811,121.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,318,587.30 3,111,625.83 0.00 0.00 241,838,954.80
A-2 0.00 1,486.16 0.00 0.00 386,387.43
A-3 75,605.58 75,605.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,275.89 16,500.15 0.00 0.00 1,892,424.65
M-2 6,848.98 10,997.51 0.00 0.00 1,261,320.28
M-3 3,424.76 5,499.19 0.00 0.00 630,709.50
B-1 2,739.70 4,399.18 0.00 0.00 504,547.85
B-2 2,055.72 3,300.90 0.00 0.00 378,583.65
B-3 2,055.49 3,300.53 0.00 0.00 378,542.28
- -------------------------------------------------------------------------------
1,421,593.42 3,232,715.03 0.00 0.00 247,271,470.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 974.411044 7.171294 5.273716 12.445010 0.000000 967.239750
A-2 986.258794 3.778907 0.000000 3.778907 0.000000 982.479886
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.427183 3.246875 5.360402 8.607277 0.000000 987.180308
M-2 990.427182 3.246873 5.360398 8.607271 0.000000 987.180308
M-3 990.427187 3.246877 5.360401 8.607278 0.000000 987.180310
B-1 990.427177 3.246879 5.360399 8.607278 0.000000 987.180297
B-2 990.427197 3.246884 5.360417 8.607301 0.000000 987.180313
B-3 990.427168 3.246874 5.360403 8.607277 0.000000 987.180294
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,752.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,074.03
SUBSERVICER ADVANCES THIS MONTH 28,865.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,166,426.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 247,271,470.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 860
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 994,385.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.96428120 % 1.52673200 % 0.50898690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.95608220 % 1.53048567 % 0.51103690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,555,350.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18131740
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.23
POOL TRADING FACTOR: 96.76617129
................................................................................
Run: 08/03/98 12:04:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 148,165,211.24 6.750000 % 2,576,880.12
A-2 760972TH2 100,000,000.00 98,502,736.35 6.750000 % 1,431,751.90
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.456250 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 7.631250 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.456250 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 7.631250 % 0.00
A-9 760972TQ2 158,092,000.00 155,267,944.34 6.750000 % 2,700,491.04
A-10 760972TR0 52,000,000.00 51,230,776.63 6.750000 % 735,566.53
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.456250 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 7.631250 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 333,475.12 0.000000 % 1,867.63
A-16 760972TX7 0.00 0.00 0.438653 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,851,690.27 6.750000 % 9,779.22
M-2 760972UA5 5,758,100.00 5,749,416.73 6.750000 % 4,374.90
M-3 760972UB3 3,048,500.00 3,043,902.84 6.750000 % 2,316.19
B-1 760972UC1 2,032,300.00 2,029,235.28 6.750000 % 1,544.10
B-2 760972UD9 1,693,500.00 1,690,946.19 6.750000 % 1,286.69
B-3 760972UE7 1,693,641.26 1,691,087.24 6.750000 % 1,286.81
- -------------------------------------------------------------------------------
677,423,309.80 669,596,422.23 7,467,145.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 833,216.91 3,410,097.03 0.00 0.00 145,588,331.12
A-2 553,936.68 1,985,688.58 0.00 0.00 97,070,984.45
A-3 126,381.95 126,381.95 0.00 0.00 23,338,000.00
A-4 70,482.24 70,482.24 0.00 0.00 11,669,000.00
A-5 87,355.00 87,355.00 0.00 0.00 16,240,500.00
A-6 34,417.71 34,417.71 0.00 0.00 5,413,500.00
A-7 30,138.97 30,138.97 0.00 0.00 5,603,250.00
A-8 11,874.69 11,874.69 0.00 0.00 1,867,750.00
A-9 873,159.61 3,573,650.65 0.00 0.00 152,567,453.30
A-10 288,099.68 1,023,666.21 0.00 0.00 50,495,210.10
A-11 184,542.96 184,542.96 0.00 0.00 32,816,000.00
A-12 109,292.59 109,292.59 0.00 0.00 20,319,000.00
A-13 43,061.07 43,061.07 0.00 0.00 6,773,000.00
A-14 365,531.82 365,531.82 0.00 0.00 65,000,000.00
A-15 0.00 1,867.63 0.00 0.00 331,607.49
A-16 244,704.95 244,704.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,272.34 82,051.56 0.00 0.00 12,841,911.05
M-2 32,332.23 36,707.13 0.00 0.00 5,745,041.83
M-3 17,117.59 19,433.78 0.00 0.00 3,041,586.65
B-1 11,411.54 12,955.64 0.00 0.00 2,027,691.18
B-2 9,509.15 10,795.84 0.00 0.00 1,689,659.50
B-3 9,509.95 10,796.76 0.00 0.00 1,689,800.43
- -------------------------------------------------------------------------------
4,008,349.63 11,475,494.76 0.00 0.00 662,129,277.10
===============================================================================
Run: 08/03/98 12:04:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 982.137155 17.081268 5.523114 22.604382 0.000000 965.055887
A-2 985.027364 14.317519 5.539367 19.856886 0.000000 970.709845
A-3 1000.000000 0.000000 5.415286 5.415286 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040127 6.040127 0.000000 1000.000000
A-5 1000.000000 0.000000 5.378837 5.378837 0.000000 1000.000000
A-6 1000.000000 0.000000 6.357756 6.357756 0.000000 1000.000000
A-7 1000.000000 0.000000 5.378837 5.378837 0.000000 1000.000000
A-8 1000.000000 0.000000 6.357751 6.357751 0.000000 1000.000000
A-9 982.136631 17.081769 5.523111 22.604880 0.000000 965.054862
A-10 985.207243 14.145510 5.540378 19.685888 0.000000 971.061733
A-11 1000.000000 0.000000 5.623567 5.623567 0.000000 1000.000000
A-12 1000.000000 0.000000 5.378837 5.378837 0.000000 1000.000000
A-13 1000.000000 0.000000 6.357754 6.357754 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623566 5.623566 0.000000 1000.000000
A-15 998.223658 5.590559 0.000000 5.590559 0.000000 992.633099
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.491991 0.759781 5.615087 6.374868 0.000000 997.732210
M-2 998.491990 0.759782 5.615087 6.374869 0.000000 997.732209
M-3 998.491993 0.759780 5.615086 6.374866 0.000000 997.732213
B-1 998.491994 0.759780 5.615086 6.374866 0.000000 997.732215
B-2 998.491993 0.759782 5.615087 6.374869 0.000000 997.732211
B-3 998.491995 0.759783 5.615091 6.374874 0.000000 997.732206
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 139,177.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,858.67
SUBSERVICER ADVANCES THIS MONTH 106,458.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 44 15,235,358.63
(B) TWO MONTHLY PAYMENTS: 2 633,302.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 662,129,277.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,957,595.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95730220 % 3.23415600 % 0.80854150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91481020 % 3.26651309 % 0.81703990 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51163620
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.29
POOL TRADING FACTOR: 97.74232264
................................................................................
Run: 08/03/98 12:07:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 399,911,547.14 6.500000 % 4,794,340.58
1-A2 760972SG5 624,990.48 620,520.60 0.000000 % 2,154.75
1-A3 760972SH3 0.00 0.00 0.303656 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 3,083,774.78 6.500000 % 10,023.06
1-M2 760972SL4 2,069,300.00 2,056,015.45 6.500000 % 6,682.58
1-M3 760972SM2 1,034,700.00 1,028,057.40 6.500000 % 3,341.45
1-B1 760972TA7 827,700.00 822,386.31 6.500000 % 2,672.97
1-B2 760972TB5 620,800.00 616,814.57 6.500000 % 2,004.81
1-B3 760972TC3 620,789.58 616,804.22 6.500000 % 2,004.77
2-A1 760972SR1 91,805,649.00 91,179,206.81 6.750000 % 813,571.05
2-A2 760972SS9 12,000,000.00 11,515,210.32 6.750000 % 629,604.55
2-A3 760972ST7 59,046,351.00 59,046,351.00 6.750000 % 0.00
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 28,991,953.86 6.750000 % 215,646.93
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 232,962.83 0.000000 % 210.36
2-A9 760972SZ3 0.00 0.00 0.411291 % 0.00
2-M1 760972SN0 5,453,400.00 5,445,145.12 6.750000 % 4,157.73
2-M2 760972SP5 2,439,500.00 2,435,807.30 6.750000 % 1,859.90
2-M3 760972SQ3 1,291,500.00 1,289,545.04 6.750000 % 984.65
2-B1 760972TD1 861,000.00 859,696.70 6.750000 % 656.44
2-B2 760972TE9 717,500.00 716,413.91 6.750000 % 547.03
2-B3 760972TF6 717,521.79 716,435.67 6.750000 % 547.05
- -------------------------------------------------------------------------------
700,846,896.10 694,460,649.03 6,491,010.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 2,165,137.17 6,959,477.75 0.00 0.00 395,117,206.56
1-A2 0.00 2,154.75 0.00 0.00 618,365.85
1-A3 103,384.30 103,384.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,695.68 26,718.74 0.00 0.00 3,073,751.72
1-M2 11,131.35 17,813.93 0.00 0.00 2,049,332.87
1-M3 5,565.94 8,907.39 0.00 0.00 1,024,715.95
1-B1 4,452.43 7,125.40 0.00 0.00 819,713.34
1-B2 3,339.46 5,344.27 0.00 0.00 614,809.76
1-B3 3,339.40 5,344.17 0.00 0.00 614,799.45
2-A1 512,798.41 1,326,369.46 0.00 0.00 90,365,635.76
2-A2 64,762.37 694,366.92 0.00 0.00 10,885,605.77
2-A3 332,080.92 332,080.92 0.00 0.00 59,046,351.00
2-A4 181,449.44 181,449.44 0.00 0.00 32,263,000.00
2-A5 163,052.83 378,699.76 0.00 0.00 28,776,306.93
2-A6 125,490.02 125,490.02 0.00 0.00 22,313,018.00
2-A7 161,410.76 161,410.76 0.00 0.00 28,699,982.00
2-A8 0.00 210.36 0.00 0.00 232,752.47
2-A9 97,906.92 97,906.92 0.00 0.00 0.00
2-M1 30,623.89 34,781.62 0.00 0.00 5,440,987.39
2-M2 13,699.16 15,559.06 0.00 0.00 2,433,947.40
2-M3 7,252.49 8,237.14 0.00 0.00 1,288,560.39
2-B1 4,834.99 5,491.43 0.00 0.00 859,040.26
2-B2 4,029.17 4,576.20 0.00 0.00 715,866.88
2-B3 4,029.29 4,576.34 0.00 0.00 715,888.62
- -------------------------------------------------------------------------------
4,016,466.39 10,507,477.05 0.00 0.00 687,969,638.37
===============================================================================
Run: 08/03/98 12:07:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 987.570033 11.839486 5.346744 17.186230 0.000000 975.730548
1-A2 992.848083 3.447658 0.000000 3.447658 0.000000 989.400425
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 993.580172 3.229391 5.379283 8.608674 0.000000 990.350781
1-M2 993.580172 3.229392 5.379283 8.608675 0.000000 990.350781
1-M3 993.580168 3.229390 5.379279 8.608669 0.000000 990.350778
1-B1 993.580174 3.229395 5.379280 8.608675 0.000000 990.350779
1-B2 993.580171 3.229398 5.379285 8.608683 0.000000 990.350773
1-B3 993.580176 3.229387 5.379278 8.608665 0.000000 990.350788
2-A1 993.176431 8.861884 5.585696 14.447580 0.000000 984.314547
2-A2 959.600860 52.467046 5.396864 57.863910 0.000000 907.133814
2-A3 1000.000000 0.000000 5.624072 5.624072 0.000000 1000.000000
2-A4 1000.000000 0.000000 5.624072 5.624072 0.000000 1000.000000
2-A5 994.305297 7.395807 5.592044 12.987851 0.000000 986.909491
2-A6 1000.000000 0.000000 5.624072 5.624072 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.624072 5.624072 0.000000 1000.000000
2-A8 998.151540 0.901327 0.000000 0.901327 0.000000 997.250213
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 998.486287 0.762411 5.615559 6.377970 0.000000 997.723877
2-M2 998.486288 0.762410 5.615561 6.377971 0.000000 997.723878
2-M3 998.486287 0.762408 5.615556 6.377964 0.000000 997.723879
2-B1 998.486295 0.762416 5.615552 6.377968 0.000000 997.723879
2-B2 998.486286 0.762411 5.615568 6.377979 0.000000 997.723875
2-B3 998.486290 0.762416 5.615565 6.377981 0.000000 997.723874
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:07:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 144,287.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,445.03
SUBSERVICER ADVANCES THIS MONTH 79,570.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 9,463,443.52
(B) TWO MONTHLY PAYMENTS: 3 687,838.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 687,969,638.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,944,176.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.04225430 % 2.20867000 % 0.62617680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.14002560 % 2.22557724 % 0.63164040 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 98.16261472
................................................................................
Run: 08/03/98 12:04:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 54,634,984.66 6.750000 % 746,600.52
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 7.631250 % 0.00
A-4 760972UJ6 42,530,910.00 42,466,493.23 6.750000 % 32,364.05
A-5 760972UK3 174,298,090.00 172,766,540.69 6.750000 % 2,823,240.00
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 9,919,068.96 6.750000 % 162,091.07
A-8 760972UN7 3,797,000.00 3,763,635.93 6.750000 % 61,502.92
A-9 760972UP2 11,893,000.00 11,455,976.98 6.750000 % 805,603.10
A-10 760972UQ0 50,036,000.00 50,036,000.00 6.750000 % 0.00
A-11 760972UR8 21,927,750.00 21,927,750.00 6.456250 % 0.00
A-12 760972US6 430,884.24 430,097.57 0.000000 % 423.02
A-13 760972UT4 0.00 0.00 0.408818 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,413,437.78 6.750000 % 6,411.95
M-2 760972UW7 3,769,600.00 3,763,890.62 6.750000 % 2,868.49
M-3 760972UX5 1,995,700.00 1,992,677.34 6.750000 % 1,518.64
B-1 760972UY3 1,330,400.00 1,328,384.99 6.750000 % 1,012.37
B-2 760972UZ0 1,108,700.00 1,107,020.78 6.750000 % 843.67
B-3 760972VA4 1,108,979.79 1,107,300.12 6.750000 % 843.86
- -------------------------------------------------------------------------------
443,479,564.03 440,892,509.65 4,645,323.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 307,252.75 1,053,853.27 0.00 0.00 53,888,384.14
A-2 67,243.02 67,243.02 0.00 0.00 11,957,000.00
A-3 46,471.82 46,471.82 0.00 0.00 7,309,250.00
A-4 238,820.36 271,184.41 0.00 0.00 42,434,129.18
A-5 971,593.48 3,794,833.48 0.00 0.00 169,943,300.69
A-6 205,339.49 205,339.49 0.00 0.00 36,513,000.00
A-7 55,782.23 217,873.30 0.00 0.00 9,756,977.89
A-8 21,165.69 82,668.61 0.00 0.00 3,702,133.01
A-9 64,425.39 870,028.49 0.00 0.00 10,650,373.88
A-10 281,389.27 281,389.27 0.00 0.00 50,036,000.00
A-11 117,949.36 117,949.36 0.00 0.00 21,927,750.00
A-12 0.00 423.02 0.00 0.00 429,674.55
A-13 150,170.20 150,170.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,314.96 53,726.91 0.00 0.00 8,407,025.83
M-2 21,167.12 24,035.61 0.00 0.00 3,761,022.13
M-3 11,206.29 12,724.93 0.00 0.00 1,991,158.70
B-1 7,470.49 8,482.86 0.00 0.00 1,327,372.62
B-2 6,225.59 7,069.26 0.00 0.00 1,106,177.11
B-3 6,227.16 7,071.02 0.00 0.00 1,106,456.26
- -------------------------------------------------------------------------------
2,627,214.67 7,272,538.33 0.00 0.00 436,247,185.99
===============================================================================
Run: 08/03/98 12:04:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 992.641436 13.564690 5.582354 19.147044 0.000000 979.076747
A-2 1000.000000 0.000000 5.623737 5.623737 0.000000 1000.000000
A-3 1000.000000 0.000000 6.357946 6.357946 0.000000 1000.000000
A-4 998.485413 0.760954 5.615219 6.376173 0.000000 997.724459
A-5 991.213046 16.197768 5.574321 21.772089 0.000000 975.015278
A-6 1000.000000 0.000000 5.623736 5.623736 0.000000 1000.000000
A-7 991.213047 16.197769 5.574321 21.772090 0.000000 975.015278
A-8 991.213045 16.197767 5.574319 21.772086 0.000000 975.015278
A-9 963.253761 67.737585 5.417085 73.154670 0.000000 895.516176
A-10 1000.000000 0.000000 5.623736 5.623736 0.000000 1000.000000
A-11 1000.000000 0.000000 5.379000 5.379000 0.000000 1000.000000
A-12 998.174289 0.981749 0.000000 0.981749 0.000000 997.192541
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.485412 0.760954 5.615219 6.376173 0.000000 997.724458
M-2 998.485415 0.760953 5.615216 6.376169 0.000000 997.724462
M-3 998.485414 0.760956 5.615218 6.376174 0.000000 997.724458
B-1 998.485410 0.760952 5.615221 6.376173 0.000000 997.724459
B-2 998.485415 0.760954 5.615216 6.376170 0.000000 997.724461
B-3 998.485392 0.760952 5.615215 6.376167 0.000000 997.724458
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:04:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,533.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,559.34
SUBSERVICER ADVANCES THIS MONTH 50,809.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 7,174,262.95
(B) TWO MONTHLY PAYMENTS: 1 298,607.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 436,247,185.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,309,271.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97860990 % 3.21707500 % 0.80431510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.93884780 % 3.24568435 % 0.81226800 %
BANKRUPTCY AMOUNT AVAILABLE 224,114.00
FRAUD AMOUNT AVAILABLE 4,434,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47878618
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.73
POOL TRADING FACTOR: 98.36917445
................................................................................
Run: 08/03/98 12:05:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 80,651,489.05 6.375000 % 1,785,619.06
A-2 760972RT8 49,419,000.00 46,693,131.50 6.375000 % 1,588,300.00
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 892,019.30 0.000000 % 13,636.87
A-6 760972RX9 0.00 0.00 0.251415 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,273,928.71 6.375000 % 7,639.36
M-2 760972SA8 161,200.00 159,302.86 6.375000 % 955.29
M-3 760972SB6 80,600.00 79,651.42 6.375000 % 477.65
B-1 760972SC4 161,200.00 159,302.86 6.375000 % 955.29
B-2 760972SD2 80,600.00 79,651.42 6.375000 % 477.65
B-3 760972SE0 241,729.01 238,884.13 6.375000 % 1,432.50
- -------------------------------------------------------------------------------
161,127,925.47 155,273,361.25 3,399,493.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 428,167.92 2,213,786.98 0.00 0.00 78,865,869.99
A-2 247,887.56 1,836,187.56 0.00 0.00 45,104,831.50
A-3 79,877.20 79,877.20 0.00 0.00 15,046,000.00
A-4 53,088.66 53,088.66 0.00 0.00 10,000,000.00
A-5 0.00 13,636.87 0.00 0.00 878,382.43
A-6 32,509.51 32,509.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,763.12 14,402.48 0.00 0.00 1,266,289.35
M-2 845.72 1,801.01 0.00 0.00 158,347.57
M-3 422.86 900.51 0.00 0.00 79,173.77
B-1 845.72 1,801.01 0.00 0.00 158,347.57
B-2 422.86 900.51 0.00 0.00 79,173.77
B-3 1,268.20 2,700.70 0.00 0.00 237,451.63
- -------------------------------------------------------------------------------
852,099.33 4,251,593.00 0.00 0.00 151,873,867.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 963.393964 21.329484 5.114529 26.444013 0.000000 942.064480
A-2 944.841690 32.139461 5.016038 37.155499 0.000000 912.702230
A-3 1000.000000 0.000000 5.308866 5.308866 0.000000 1000.000000
A-4 1000.000000 0.000000 5.308866 5.308866 0.000000 1000.000000
A-5 956.695288 14.625613 0.000000 14.625613 0.000000 942.069675
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.231099 5.926119 5.246389 11.172508 0.000000 982.304980
M-2 988.231141 5.926117 5.246402 11.172519 0.000000 982.305025
M-3 988.231017 5.926179 5.246402 11.172581 0.000000 982.304839
B-1 988.231141 5.926117 5.246402 11.172519 0.000000 982.305025
B-2 988.231017 5.926179 5.246402 11.172581 0.000000 982.304839
B-3 988.231119 5.926099 5.246371 11.172470 0.000000 982.305061
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:05:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,331.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,153.71
SUBSERVICER ADVANCES THIS MONTH 1,960.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 177,405.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,873,867.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 646
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,468,403.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.71051680 % 0.97996500 % 0.30951820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.68950810 % 0.99017080 % 0.31456100 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91938968
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.82
POOL TRADING FACTOR: 94.25670140
................................................................................
Run: 08/03/98 12:05:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 438,594,338.78 6.750000 % 3,973,572.34
A-2 760972VC0 307,500,000.00 306,566,261.07 6.750000 % 2,639,525.91
A-3 760972VD8 45,900,000.00 45,827,492.00 6.750000 % 93,015.00
A-4 760972VE6 20,100,000.00 19,972,095.74 6.750000 % 473,517.39
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,195,397.39 0.000000 % 1,160.23
A-11 760972VM8 0.00 0.00 0.409099 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,365,755.73 6.750000 % 18,196.97
M-2 760972VQ9 10,192,500.00 10,184,939.78 6.750000 % 7,931.91
M-3 760972VR7 5,396,100.00 5,392,097.48 6.750000 % 4,199.30
B-1 760972VS5 3,597,400.00 3,594,731.65 6.750000 % 2,799.53
B-2 760972VT3 2,398,300.00 2,396,521.08 6.750000 % 1,866.38
B-3 760972VU0 2,997,803.96 2,995,580.34 6.750000 % 2,332.93
- -------------------------------------------------------------------------------
1,199,114,756.00 1,196,538,211.04 7,218,117.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,466,465.51 6,440,037.85 0.00 0.00 434,620,766.44
A-2 1,723,996.51 4,363,522.42 0.00 0.00 303,926,735.16
A-3 257,714.06 350,729.06 0.00 0.00 45,734,477.00
A-4 112,314.46 585,831.85 0.00 0.00 19,498,578.35
A-5 128,858.46 128,858.46 0.00 0.00 22,914,000.00
A-6 770,490.81 770,490.81 0.00 0.00 137,011,000.00
A-7 314,171.93 314,171.93 0.00 0.00 55,867,000.00
A-8 674,265.92 674,265.92 0.00 0.00 119,900,000.00
A-9 4,279.54 4,279.54 0.00 0.00 761,000.00
A-10 0.00 1,160.23 0.00 0.00 1,194,237.16
A-11 407,815.26 407,815.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 131,398.94 149,595.91 0.00 0.00 23,347,558.76
M-2 57,275.71 65,207.62 0.00 0.00 10,177,007.87
M-3 30,322.83 34,522.13 0.00 0.00 5,387,898.18
B-1 20,215.23 23,014.76 0.00 0.00 3,591,932.12
B-2 13,477.00 15,343.38 0.00 0.00 2,394,654.70
B-3 16,845.85 19,178.78 0.00 0.00 2,993,247.41
- -------------------------------------------------------------------------------
7,129,908.02 14,348,025.91 0.00 0.00 1,189,320,093.15
===============================================================================
Run: 08/03/98 12:05:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.805315 9.030846 5.605603 14.636449 0.000000 987.774469
A-2 996.963451 8.583824 5.606493 14.190317 0.000000 988.379627
A-3 998.420305 2.026471 5.614685 7.641156 0.000000 996.393834
A-4 993.636604 23.558079 5.587784 29.145863 0.000000 970.078525
A-5 1000.000000 0.000000 5.623569 5.623569 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623569 5.623569 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623569 5.623569 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623569 5.623569 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623574 5.623574 0.000000 1000.000000
A-10 999.118519 0.969725 0.000000 0.969725 0.000000 998.148793
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.258256 0.778210 5.619398 6.397608 0.000000 998.480046
M-2 999.258257 0.778210 5.619398 6.397608 0.000000 998.480046
M-3 999.258257 0.778210 5.619397 6.397607 0.000000 998.480047
B-1 999.258256 0.778209 5.619400 6.397609 0.000000 998.480047
B-2 999.258258 0.778210 5.619397 6.397607 0.000000 998.480048
B-3 999.258250 0.778210 5.619397 6.397607 0.000000 998.480037
_______________________________________________________________________________
DETERMINATION DATE 20-July-98
DISTRIBUTION DATE 27-July-98
Run: 08/03/98 12:05:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 248,948.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 58,521.43
SUBSERVICER ADVANCES THIS MONTH 177,376.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 89 25,830,999.96
(B) TWO MONTHLY PAYMENTS: 1 572,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,189,320,093.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,920
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,286,160.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99030290 % 3.25787700 % 0.75182060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.96908870 % 3.27182438 % 0.75579820 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 11,991,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,991,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47778892
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.21
POOL TRADING FACTOR: 99.18317552
................................................................................
Run: 08/03/98 12:05:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 50,000,000.00 6.750000 % 407,018.07
A-2 760972VW6 25,000,000.00 25,000,000.00 6.750000 % 170,736.67
A-3 760972VX4 150,000,000.00 150,000,000.00 6.750000 % 926,051.61
A-4 760972VY2 415,344,000.00 415,344,000.00 6.750000 % 2,367,682.24
A-5 760972VZ9 157,000,000.00 157,000,000.00 6.750000 % 650,687.36
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 50,000,000.00 6.750000 % 87,628.60
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 16,700,000.00 6.750000 % 144,356.22
A-12 760972WG0 18,671,000.00 18,671,000.00 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,000,000.00 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 762972WN5 3,950,000.00 3,950,000.00 8.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 4,000,000.00 6.750000 % 22,802.13
A-23 760972WT2 69,700,000.00 69,700,000.00 6.750000 % 153,903.37
A-24 760972WU9 30,300,000.00 30,300,000.00 6.750000 % 416,149.95
A-25 760972WV7 15,000,000.00 15,000,000.00 6.750000 % 45,406.50
A-26 760972WW5 32,012,200.00 32,012,200.00 6.250000 % 96,904.14
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 51,442,782.00 6.156250 % 62,524.65
A-29 760972WZ8 13,337,018.00 13,337,018.00 9.040179 % 16,210.10
A-30 760972XA2 3,908,000.00 3,908,000.00 6.750000 % 327,976.62
A-31 760972XB0 1,314,422.60 1,314,422.60 0.000000 % 1,317.41
A-32 760972XC8 0.00 0.00 0.410321 % 0.00
R-I 760972XD6 100.00 100.00 6.750000 % 100.00
R-II 760972XE4 100.00 100.00 6.750000 % 100.00
M-1 760972XF1 24,814,600.00 24,814,600.00 6.750000 % 18,802.98
M-2 760972XG9 13,137,100.00 13,137,100.00 6.750000 % 9,954.49
M-3 760972XH7 5,838,700.00 5,838,700.00 6.750000 % 4,424.21
B-1 706972XJ3 4,379,100.00 4,379,100.00 6.500000 % 3,318.21
B-2 760972XK0 2,919,400.00 2,919,400.00 6.500000 % 2,212.14
B-3 760972XL8 3,649,250.30 3,649,250.30 6.500000 % 2,765.18
- -------------------------------------------------------------------------------
1,459,668,772.90 1,459,668,772.90 5,939,032.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 281,165.93 688,184.00 0.00 0.00 49,592,981.93
A-2 140,582.97 311,319.64 0.00 0.00 24,829,263.33
A-3 843,497.80 1,769,549.41 0.00 0.00 149,073,948.39
A-4 2,335,611.66 4,703,293.90 0.00 0.00 412,976,317.76
A-5 882,861.03 1,533,548.39 0.00 0.00 156,349,312.64
A-6 95,596.42 95,596.42 0.00 0.00 17,000,000.00
A-7 27,841.06 27,841.06 0.00 0.00 4,951,000.00
A-8 94,752.92 94,752.92 0.00 0.00 16,850,000.00
A-9 281,165.93 368,794.53 0.00 0.00 49,912,371.40
A-10 16,869.96 16,869.96 0.00 0.00 3,000,000.00
A-11 93,909.42 238,265.64 0.00 0.00 16,555,643.78
A-12 0.00 0.00 104,992.99 0.00 18,775,992.99
A-13 0.00 0.00 39,363.23 0.00 7,039,363.23
A-14 402,629.62 402,629.62 0.00 0.00 71,600,000.00
A-15 53,421.53 53,421.53 0.00 0.00 9,500,000.00
A-16 16,245.14 16,245.14 0.00 0.00 3,000,000.00
A-17 33,823.22 33,823.22 0.00 0.00 5,800,000.00
A-18 26,333.33 26,333.33 0.00 0.00 3,950,000.00
A-19 40,529.55 40,529.55 0.00 0.00 6,950,000.00
A-20 31,407.28 31,407.28 0.00 0.00 5,800,000.00
A-21 819,879.86 819,879.86 0.00 0.00 145,800,000.00
A-22 22,493.27 45,295.40 0.00 0.00 3,977,197.87
A-23 391,945.31 545,848.68 0.00 0.00 69,546,096.63
A-24 170,386.55 586,536.50 0.00 0.00 29,883,850.05
A-25 84,349.78 129,756.28 0.00 0.00 14,954,593.50
A-26 166,680.37 263,584.51 0.00 0.00 31,915,295.86
A-27 13,334.43 13,334.43 0.00 0.00 0.00
A-28 263,833.30 326,357.95 0.00 0.00 51,380,257.35
A-29 100,444.16 116,654.26 0.00 0.00 13,320,807.90
A-30 0.00 327,976.62 21,975.93 0.00 3,601,999.31
A-31 0.00 1,317.41 0.00 0.00 1,313,105.19
A-32 498,960.89 498,960.89 0.00 0.00 0.00
R-I 0.56 100.56 0.00 0.00 0.00
R-II 0.56 100.56 0.00 0.00 0.00
M-1 139,540.41 158,343.39 0.00 0.00 24,795,797.02
M-2 73,874.10 83,828.59 0.00 0.00 13,127,145.51
M-3 32,832.87 37,257.08 0.00 0.00 5,834,275.79
B-1 23,713.04 27,031.25 0.00 0.00 4,375,781.79
B-2 15,808.69 18,020.83 0.00 0.00 2,917,187.86
B-3 19,760.86 22,526.04 0.00 0.00 3,646,485.12
- -------------------------------------------------------------------------------
8,536,083.78 14,475,116.63 166,332.15 0.00 1,453,896,072.20
===============================================================================
Run: 08/03/98 12:05:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
________________________________________________________________________________
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 8.140361 5.623319 13.763680 0.000000 991.859639
A-2 1000.000000 6.829467 5.623319 12.452786 0.000000 993.170533
A-3 1000.000000 6.173677 5.623319 11.796996 0.000000 993.826323
A-4 1000.000000 5.700533 5.623319 11.323852 0.000000 994.299467
A-5 1000.000000 4.144505 5.623319 9.767824 0.000000 995.855495
A-6 1000.000000 0.000000 5.623319 5.623319 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623321 5.623321 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623319 5.623319 0.000000 1000.000000
A-9 1000.000000 1.752572 5.623319 7.375891 0.000000 998.247428
A-10 1000.000000 0.000000 5.623320 5.623320 0.000000 1000.000000
A-11 1000.000000 8.644085 5.623319 14.267404 0.000000 991.355915
A-12 1000.000000 0.000000 0.000000 0.000000 5.623319 1005.623319
A-13 1000.000000 0.000000 0.000000 0.000000 5.623319 1005.623319
A-14 1000.000000 0.000000 5.623319 5.623319 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623319 5.623319 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415047 5.415047 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831590 5.831590 0.000000 1000.000000
A-18 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831590 5.831590 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415048 5.415048 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623319 5.623319 0.000000 1000.000000
A-22 1000.000000 5.700533 5.623318 11.323851 0.000000 994.299467
A-23 1000.000000 2.208083 5.623319 7.831402 0.000000 997.791917
A-24 1000.000000 13.734322 5.623318 19.357640 0.000000 986.265678
A-25 1000.000000 3.027100 5.623319 8.650419 0.000000 996.972900
A-26 1000.000000 3.027100 5.206776 8.233876 0.000000 996.972900
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 1000.000000 1.215421 5.128675 6.344096 0.000000 998.784579
A-29 1000.000000 1.215422 7.531231 8.746653 0.000000 998.784578
A-30 1000.000000 83.924417 0.000000 83.924417 5.623319 921.698902
A-31 1000.000000 1.002273 0.000000 1.002273 0.000000 998.997727
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
R-II 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.757739 5.623319 6.381058 0.000000 999.242261
M-2 1000.000000 0.757739 5.623319 6.381058 0.000000 999.242261
M-3 1000.000000 0.757739 5.623319 6.381058 0.000000 999.242261
B-1 1000.000000 0.757738 5.415049 6.172787 0.000000 999.242262
B-2 1000.000000 0.757738 5.415048 6.172786 0.000000 999.242262
B-3 1000.000000 0.757739 5.415046 6.172785 0.000000 999.242261
_______________________________________________________________________________
DETERMINATION DATE 20-JULY-98
DISTRIBUTION DATE 27-JULY-98
Run: 08/03/98 12:05:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 303,702.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 88,584.13
SUBSERVICER ADVANCES THIS MONTH 41,607.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,133,631.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,453,896,072.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5,074
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,666,516.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.24658090 % 3.00272700 % 0.75069210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.23452330 % 3.00965242 % 0.75310360 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48081439
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.82
POOL TRADING FACTOR: 99.60451982
................................................................................
Run: 08/03/98 12:05:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 336,573,000.00 6.500000 % 1,736,121.74
A-2 760972XN4 682,081.67 682,081.67 0.000000 % 2,321.51
A-3 760972XP9 0.00 0.00 0.317390 % 0.00
R 760972XQ7 100.00 100.00 6.500000 % 100.00
M-1 760972XR5 2,581,500.00 2,581,500.00 6.500000 % 8,257.53
M-2 760972XS3 1,720,700.00 1,720,700.00 6.500000 % 5,504.06
M-3 760972XT1 860,400.00 860,400.00 6.500000 % 2,752.19
B-1 760972XU8 688,300.00 688,300.00 6.500000 % 2,201.69
B-2 760972XV6 516,300.00 516,300.00 6.500000 % 1,651.51
B-3 760972XW4 516,235.55 516,235.55 6.500000 % 1,651.28
- -------------------------------------------------------------------------------
344,138,617.22 344,138,617.22 1,760,561.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,822,491.13 3,558,612.87 0.00 0.00 334,836,878.26
A-2 0.00 2,321.51 0.00 0.00 679,760.16
A-3 90,991.12 90,991.12 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 13,978.43 22,235.96 0.00 0.00 2,573,242.47
M-2 9,317.33 14,821.39 0.00 0.00 1,715,195.94
M-3 4,658.93 7,411.12 0.00 0.00 857,647.81
B-1 3,727.04 5,928.73 0.00 0.00 686,098.31
B-2 2,795.69 4,447.20 0.00 0.00 514,648.49
B-3 2,795.34 4,446.62 0.00 0.00 514,584.27
- -------------------------------------------------------------------------------
1,950,755.55 3,711,317.06 0.00 0.00 342,378,055.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.158232 5.414846 10.573078 0.000000 994.841768
A-2 1000.000000 3.403566 0.000000 3.403566 0.000000 996.596434
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 3.198733 5.414848 8.613581 0.000000 996.801267
M-2 1000.000000 3.198733 5.414849 8.613582 0.000000 996.801267
M-3 1000.000000 3.198733 5.414842 8.613575 0.000000 996.801267
B-1 1000.000000 3.198736 5.414848 8.613584 0.000000 996.801264
B-2 1000.000000 3.198741 5.414856 8.613597 0.000000 996.801259
B-3 1000.000000 3.198734 5.414854 8.613588 0.000000 996.801305
_______________________________________________________________________________
DETERMINATION DATE 20-JULY-98
DISTRIBUTION DATE 27-JULY-98
Run: 08/03/98 12:05:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,625.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,534.29
SUBSERVICER ADVANCES THIS MONTH 16,043.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,795,292.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 342,378,055.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 659,657.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99583500 % 1.50313100 % 0.50103440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.99196620 % 1.50304207 % 0.50200160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12844680
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 176.53
POOL TRADING FACTOR: 99.48841501
................................................................................
