SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
June 25, 1998
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the June 1998 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 1986-15 1987-1 1987-3 1987-4 1987-6 1987-S5 1987-SA1 1988-3A
1988-3B 1988-3C 1988-4B 1989-2 1989-3A 1989-3C 1989-SW1A 1989-SW1B 1989-S1
1989-SW2 1989-4A 1989-4B 1989-S4 1989-5A 1989-5B 1989-7 1990-2 1990-3A 1990-3B
1990-3C 1990-8 1990-S14 1990-R16 1991-4 1991-R9 1991-S11 1991-R13 1991-R14
1991-21A 1991-21B 1991-21C 1991-25A 1991-25B 1992-S2 1992-S5 1992-S6 1992-S7
1992-S8 1992-S9 1992-S10 1992-S11 1992-13 1992-S14 1992-S16 1992-17A 1992-17B
1992-17C 1992-S18 1992-S19 1992-S20 1992-S21 1992-S23 1992-S22 1992-S24 1992-S25
1992-S26 1992-S27 1992-S28 1992-S29 1992-S30 1992-S31 1992-S32 1992-S33 1992-S34
1992-S35 1992-S36 1992-S37 1992-S38 1992-S39 1992-S40 1992-S41 1992-S42 1992-S43
1992-S44 1993-S1 1993-S2 1993-S3 1993-S4 1993-S5 1993-S6 1993-S7 1993-S8 1993-S9
1993-S10 1993-S11 1993-S12 1993-S13 1993-MZ1 1987-S1 1989-4C 1989-4D 1989-4E
1993-S14 1993-S15 1993-19 1993-S16 1993-S17 1993-S18 1993-MZ2 1993-S20 1993-S21
1993-S22 1993-S23 1993-S27 1993-S24 1993-S25 1993-S26 1993-S28 1993-S29 1993-S30
1993-S33 1993-MZ3 1993-S31 1993-S32 1993-S34 1993-S38 1993-S41 1993-S35 1993-S36
1993-S37 1993-S39 1993-S42 1993-S40 1993-S43 1993-S44 1993-S46 1993-S45 1993-S47
1993-S48 1993-S49 1994-S1 1994-S2 1994-S3 1994-S5 1994-S6 1994-RS4 1994-S7
1994-S8 1994-S9 1994-S10 1994-S11 1994-S12 1994-S13 1994-S14 1994-S15 1994-S16
1994-MZ1 1994-S17 1994-S18 1994-S19 1994-S20 1995-S1 1995-S2 1995-S3 1995-S4
1995-S6 1995-S7 1995-S8 1995-R5 1995-S9 1995-S10 1995-S11 1995-S12 1995-S13
1995-S14 1995-S15 1995-S16 1995-S17 1995-S18 1995-S19 1995-S21 1996-S3 1996-S1
1996-S2 1996-S4 1996-S5 1996-S6 1996-S7 1996-S8 1996-S9 1996-S11 1996-S12
1996-S10 1996-S13 1996-S14 1996-S15 1996-S16 1996-S17 1996-S18 1996-S19 1996-S20
1996-S21 1996-S22 1996-S23 1995-R20 1996-S24 1996-S25 1997-S1 1997-S2 1997-S3
1997-S4 1997-S5 1997-S6 1997-S7 1997-S8 1997-QPCR1 1997-QPCR2 1997-S9 1997-S10
1997-S11 1997-S12 1997-S13 1997-S14 1997-S15 1997-S16 1997 S-18 1997-S17
1997-QPCR3 1997-S19 1997-S20 1997-S21 1998-S1 1998-S2 1998-S4 1998-S3 1998-S5
1998-S6 1998-S7 1997-S12RIII 1998-S8 1996-S9 1998-S10 1998-NS1 1998-S12
<PAGE>
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: June 25, 1998
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: June 25, 1998
<PAGE>
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 160,007.17 8.0000 266.42
STRIP 0.00 0.00 1.3000 0.00
- --------------------------------------------------------------------------------
51,185,471.15 160,007.17 266.42
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
1,066.71 0.00 1,333.13 0.00 159,740.75
STRIP 173.34 0.00 173.34 0.00 0.00
1,240.05 0.00 1,506.47 0.00 159,740.75
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
3.126027 0.005205 0.020840 0.000000 0.026045 3.120822
STRIP 0.000000 0.000000 0.003387 0.000000 0.003387 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 60.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,740.75
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 159,740.75
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 266.42
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.003120822
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 774,992.77 8.0000 1,358.98
STRIP 0.00 0.00 1.5574 0.00
- --------------------------------------------------------------------------------
50,250,749.71 774,992.77 1,358.98
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
5,166.62 0.00 6,525.60 0.00 773,633.79
STRIP 1,005.79 0.00 1,005.79 0.00 0.00
6,172.41 0.00 7,531.39 0.00 773,633.79
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
15.422512 0.027044 0.102817 0.000000 0.129861 15.395468
STRIP 0.000000 0.000000 0.020015 0.000000 0.020015 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 253.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 280.93
SUBSERVICER ADVANCES THIS MONTH 4,626.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 157,552.12
(B) TWO MONTHLY PAYMENTS: 2 297,932.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 773,633.79
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 776,330.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,358.98
MORTGAGE POOL INSURANCE 2,914,650.07
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3849%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.015395468
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 3,345,080.77 8.5000 6,289.20
STRIP 0.00 0.00 0.9139 0.00
- --------------------------------------------------------------------------------
96,428,600.14 3,345,080.77 6,289.20
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,694.32 0.00 29,983.52 0.00 3,338,791.57
STRIP 2,547.69 0.00 2,547.69 0.00 0.00
26,242.01 0.00 32,531.21 0.00 3,338,791.57
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
34.689716 0.065221 0.245719 0.000000 0.310940 34.624495
STRIP 0.000000 0.000000 0.026420 0.000000 0.026420 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,385.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,057.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,288.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,338,791.57
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 3,212,037.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 132,058.29
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 588.30
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,700.90
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3071%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.034624495
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 1,659,658.95 6.5000 3,252.44
STRIP 0.00 0.00 2.8658 0.00
- --------------------------------------------------------------------------------
99,525,248.34 1,659,658.95 3,252.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,989.82 0.00 12,242.26 0.00 1,656,406.51
STRIP 3,963.49 0.00 3,963.49 0.00 0.00
12,953.31 0.00 16,205.75 0.00 1,656,406.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
16.675758 0.032680 0.090327 0.000000 0.123007 16.643078
STRIP 0.000000 0.000000 0.039824 0.000000 0.039824 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 634.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 573.97
SUBSERVICER ADVANCES THIS MONTH 1,815.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,656,406.51
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 1,662,476.49
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 238.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,014.04
MORTGAGE POOL INSURANCE 7,387,592.96
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2395%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.016643078
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 4,245,454.38 7.0000 9,893.77
STRIP 0.00 0.00 1.9559 0.00
- --------------------------------------------------------------------------------
106,883,729.60 4,245,454.38 9,893.77
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
24,765.15 0.00 34,658.92 0.00 4,235,560.61
STRIP 6,919.90 0.00 6,919.90 0.00 0.00
31,685.05 0.00 41,578.82 0.00 4,235,560.61
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
39.720305 0.092566 0.231702 0.000000 0.324268 39.627740
STRIP 0.000000 0.000000 0.064742 0.000000 0.064742 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,781.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,468.22
SUBSERVICER ADVANCES THIS MONTH 6,938.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 558,315.52
(B) TWO MONTHLY PAYMENTS: 1 182,391.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,235,560.61
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 4,244,764.81
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 648.69
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,245.08
MORTGAGE POOL INSURANCE 6,565,698.13
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8746%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.039627740
................................................................................
SEC REPORT
DISTRIBUTION DATE: 06/25/98
MONTHLY Cutoff: May-98
DETERMINATION DATE: 06/22/98
RUN TIME/DATE: 06/16/98 12:55 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 7,256.79 2,483.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,427.66
Total Principal Prepayments 65.19
Principal Payoffs-In-Full 0.00
Principal Curtailments 65.19
Principal Liquidations 0.00
Scheduled Principal Due 1,362.47
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,829.13 2,483.32
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 822,936.39
Current Period ENDING Prin Bal 821,508.73
Change in Principal Balance 1,427.66
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.012104
Interest Distributed 0.049419
Total Distribution 0.061523
Total Principal Prepayments 0.000553
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 6.976844
ENDING Principal Balance 6.964740
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.400997%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689187%
Prepayment Percentages 38.689187%
Trading Factors 0.696474%
Certificate Denominations 1,000
Sub-Servicer Fees 302.21
Master Servicer Fees 102.87
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 14,648.60 52.61 24,441.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,262.43 3,690.09
Total Principal Prepayments 103.31 168.50
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 103.31 168.50
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,159.12 3,521.59
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 12,386.17 52.61 20,751.23
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 1,304,108.56 2,127,044.95
Current Period ENDING Prin Bal 1,301,846.13 2,123,354.86
Change in Principal Balance 2,262.43 3,690.09
PER CERTIFICATE DATA BY CLASS
Principal Distributed 63.707828
Interest Distributed 348.782501
Total Distribution 412.490329
Total Principal Prepayments 2.909109
Current Period Interest Shortfall
BEGINNING Principal Balance 146.889715
ENDING Principal Balance 146.634883
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 502,069.47 3,382.56 505,452.03
Period Ending Class Percentages 61.310813%
Prepayment Percentages 61.310813%
Trading Factors 14.663488% 1.674165%
Certificate Denominations 250,000
Sub-Servicer Fees 478.91 781.12
Master Servicer Fees 163.01 265.88
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.7837%
Loans in Pool 15
Current Period Sub-Servicer Fee 781.12
Current Period Master Servicer Fee 265.88
Aggregate REO Losses (509,401.82)
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
126,773,722.44 3,813,251.10 8.5000 190,753.33
STRIP 0.00 0.00 0.2962 0.00
- --------------------------------------------------------------------------------
126,773,722.44 3,813,251.10 190,753.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
26,484.79 0.00 217,238.12 0.00 3,622,497.77
STRIP 943.25 0.00 943.25 0.00 0.00
27,428.04 0.00 218,181.37 0.00 3,622,497.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
30.079192 1.504676 0.208914 0.000000 1.713590 28.574516
STRIP 0.000000 0.000000 0.007440 0.000000 0.007440 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,624.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,362.88
SUBSERVICER ADVANCES THIS MONTH 3,640.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 154,766.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 233,888.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,622,497.77
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 3,631,946.87
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 181,816.51
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 526.34
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,410.48
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7580%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.028574516
................................................................................
SEC REPORT
DISTRIBUTION DATE: 06/25/98
MONTHLY Cutoff: May-98
DETERMINATION DATE: 06/22/98
RUN TIME/DATE: 06/16/98 01:09 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 48,321.71 914.69
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 38,454.01
Total Principal Prepayments 12,576.18
Principal Payoffs-In-Full 0.00
Principal Curtailments 12,576.18
Principal Liquidations 0.00
Scheduled Principal Due 25,877.83
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,867.70 914.69
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 1,353,284.43
Current Period ENDING Princ Balance 1,314,830.42
Change in Principal Balance 38,454.01
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.533604
Interest Distributed 0.136928
Total Distribution 0.670533
Total Principal Prepayments 0.174512
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 18.778751
ENDING Principal Balance 18.245147
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.610799%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306471%
Prepayment Percentages 75.306471%
Trading Factors 1.824515%
Certificate Denominations 1,000
Sub-Servicer Fees 373.92
Master Servicer Fees 169.16
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 15,822.49 22.54 65,081.43
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 12,609.34 51,063.35
Total Principal Prepayments 4,123.82 16,700.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 4,123.82 16,700.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 8,485.52 34,363.35
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,213.15 22.54 14,018.08
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 443,751.62 1,797,036.05
Current Period ENDING Princ Balance 431,142.28 1,745,972.70
Change in Principal Balance 12,609.34 51,063.35
PER CERTIFICATE DATA BY CLASS
Principal Distributed 928.326720
Interest Distributed 236.559011
Total Distribution 1,164.885731
Total Principal Prepayments 303.604494
Current Period Interest Shortfall
BEGINNING Principal Balance 130.679793
ENDING Principal Balance 126.966486
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 105,981.53 150.99 106,132.52
Period Ending Class Percentages 24.693529%
Prepayment Percentages 24.693529%
Trading Factors 12.696649% 2.313761%
Certificate Denominations 250,000
Sub-Servicer Fees 122.61 496.53
Master Servicer Fees 55.47 224.63
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 431,142.28
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 153,416.04 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 153,416.04 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 2.0483%
Loans in Pool 31
Curr Period Sub-Servicer Fee 496.53
Curr Period Master Servicer Fee 224.63
Aggregate REO Losses (105,184.39)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 18-Jun-98
1987-SA1, CLASS A, 7.81645415% PASS-THROUGH RATE (POOL 4009) 02:59 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JUNE 22, 1998
DISTRIBUTION DATE: JUNE 25, 1998
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $1,766,881.68
ENDING POOL BALANCE $1,094,317.39
PRINCIPAL DISTRIBUTIONS $672,564.29
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $667,681.69
PARTIAL PRINCIPAL PREPAYMENTS $2,215.89
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 06/01 $2,666.71
$672,564.29
INTEREST DUE ON BEG POOL BALANCE $11,508.96
PREPAYMENT INTEREST SHORTFALL ($287.82)
$11,221.14
TOTAL DISTRIBUTION DUE THIS PERIOD $683,785.43
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $167.44
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 30.458480%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $15.322003353
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.255634067
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $15.261251778
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,592,816.82
TRADING FACTOR 0.024930159
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $288,896.69
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 18-Jun-98
1987-SA1, CLASS B, 7.78645415% PASS-THROUGH RATE (POOL 4009) 02:59 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JUNE 22, 1998
DISTRIBUTION DATE: JUNE 25, 1998
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,502,276.06
ENDING POOL BALANCE $2,498,499.43
NET CHANGE TO PRINCIPAL BALANCE $3,776.63
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 06/01 $3,776.63
$3,776.63
INTEREST DUE ON BEGINNING POOL BALANCE $16,236.55
PREPAYMENT INTEREST SHORTFALL ($406.05)
LOSS ON LIQUIDATED MORTGAGE $0.00
$15,830.50
TOTAL DISTRIBUTION DUE THIS PERIOD $19,607.13
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $297.15
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,245.55
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $237.12
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 69.541520%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,592,816.82
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $288,896.69
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 18-Jun-98
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 02:59 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JUNE 22, 1998
DISTRIBUTION DATE: JUNE 25, 1998
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 06/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $62.56
PREPAYMENT INTEREST SHORTFALL ($1.56)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $61.00
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,592,816.82
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $288,896.69
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 18-Jun-98
1987-SA1, CLASS A, 7.81645415% PASS-THROUGH RATE (POOL 4009) 05:33 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JUNE 22, 1998
DISTRIBUTION DATE: JUNE 25, 1998
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $1,766,881.68
ENDING POOL BALANCE $1,094,317.39
PRINCIPAL DISTRIBUTIONS $672,564.29
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $667,681.69
PARTIAL PRINCIPAL PREPAYMENTS $2,215.89
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 06/01 $2,666.71
$672,564.29
INTEREST DUE ON BEG POOL BALANCE $11,508.96
PREPAYMENT INTEREST SHORTFALL ($1,005.45)
$10,503.51
TOTAL DISTRIBUTION DUE THIS PERIOD $683,067.80
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $167.44
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 30.458480%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $15.322003353
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.239285400
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $15.261251778
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,592,816.82
TRADING FACTOR 0.024930159
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $288,896.69
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 18-Jun-98
1987-SA1, CLASS B, 7.78645415% PASS-THROUGH RATE (POOL 4009) 05:33 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JUNE 22, 1998
DISTRIBUTION DATE: JUNE 25, 1998
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,502,276.06
ENDING POOL BALANCE $2,498,499.43
NET CHANGE TO PRINCIPAL BALANCE $3,776.63
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 06/01 $3,776.63
$3,776.63
INTEREST DUE ON BEGINNING POOL BALANCE $16,236.55
PREPAYMENT INTEREST SHORTFALL ($1,418.48)
LOSS ON LIQUIDATED MORTGAGE $0.00
$14,818.07
TOTAL DISTRIBUTION DUE THIS PERIOD $18,594.70
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $297.15
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,165.89
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $237.12
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 69.541520%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,592,816.82
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $288,896.69
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 18-Jun-98
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 05:33 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JUNE 22, 1998
DISTRIBUTION DATE: JUNE 25, 1998
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 06/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $62.56
PREPAYMENT INTEREST SHORTFALL ($5.46)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $57.10
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,592,816.82
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $288,896.69
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 18-Jun-98
1987-SA1, CLASS A, 7.81645415% PASS-THROUGH RATE (POOL 4009) 05:44 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JUNE 22, 1998
DISTRIBUTION DATE: JUNE 25, 1998
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $1,766,881.68
ENDING POOL BALANCE $1,094,317.39
PRINCIPAL DISTRIBUTIONS $672,564.29
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $667,681.69
PARTIAL PRINCIPAL PREPAYMENTS $2,215.89
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 06/01 $2,666.71
$672,564.29
INTEREST DUE ON BEG POOL BALANCE $11,508.96
PREPAYMENT INTEREST SHORTFALL ($1,013.35)
$10,495.61
TOTAL DISTRIBUTION DUE THIS PERIOD $683,059.90
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $167.44
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 30.458480%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $15.322003353
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.239105427
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $15.261251778
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,592,816.82
TRADING FACTOR 0.024930159
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $288,896.69
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 18-Jun-98
1987-SA1, CLASS B, 7.78645415% PASS-THROUGH RATE (POOL 4009) 05:44 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JUNE 22, 1998
DISTRIBUTION DATE: JUNE 25, 1998
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,502,276.06
ENDING POOL BALANCE $2,498,499.43
NET CHANGE TO PRINCIPAL BALANCE $3,776.63
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 06/01 $3,776.63
$3,776.63
INTEREST DUE ON BEGINNING POOL BALANCE $16,236.55
PREPAYMENT INTEREST SHORTFALL ($1,429.61)
LOSS ON LIQUIDATED MORTGAGE $0.00
$14,806.94
TOTAL DISTRIBUTION DUE THIS PERIOD $18,583.57
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $297.15
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,165.02
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $237.12
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 69.541520%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,592,816.82
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $288,896.69
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 18-Jun-98
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 05:44 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JUNE 22, 1998
DISTRIBUTION DATE: JUNE 25, 1998
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 06/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $62.56
PREPAYMENT INTEREST SHORTFALL ($5.50)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $57.06
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $3,592,816.82
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $288,896.69
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 3,191,999.61 7.5967 165,674.07
- --------------------------------------------------------------------------------
25,441,326.74 3,191,999.61 165,674.07
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,335.55 0.00 185,009.62 0.00 3,026,325.54
19,335.55 0.00 185,009.62 0.00 3,026,325.54
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
125.465140 6.512006 0.760006 0.000000 7.272012 118.953134
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 938.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 940.88
SUBSERVICER ADVANCES THIS MONTH 1,364.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 162,568.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,026,325.54
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 3,031,282.76
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 153,372.30
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,853.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,448.76
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3343%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5957%
POOL TRADING FACTOR 0.118953134
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
38,297,875.16 3,017,524.78 7.6735 118,144.67
- --------------------------------------------------------------------------------
38,297,875.16 3,017,524.78 118,144.67
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
18,665.73 0.00 136,810.40 0.00 2,899,380.11
18,665.73 0.00 136,810.40 0.00 2,899,380.11
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
78.790919 3.084888 0.487383 0.000000 3.572271 75.706031
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 954.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 608.15
SUBSERVICER ADVANCES THIS MONTH 615.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 75,618.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,899,380.11
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 2,903,278.52
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 113,344.84
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 144.73
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,655.10
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3158%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6735%
POOL TRADING FACTOR 0.075706031
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 6,803,478.91 6.8750 923,548.64
- --------------------------------------------------------------------------------
69,360,201.61 6,803,478.91 923,548.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
35,508.14 0.00 959,056.78 0.00 5,879,930.27
35,508.14 0.00 959,056.78 0.00 5,879,930.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
98.089088 13.315253 0.511938 0.000000 13.827191 84.773835
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,215.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,291.20
SUBSERVICER ADVANCES THIS MONTH 6,024.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 551,482.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,811.56
(D) LOANS IN FORECLOSURE 1 114,132.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,879,930.27
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 5,893,209.93
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 910,482.09
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,767.29
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,299.26
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5492%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.084773835
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 676,248.55 8.5000 11,134.35
STRIP 0.00 0.00 0.2301 0.00
- --------------------------------------------------------------------------------
9,209,655.99 676,248.55 11,134.35
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
4,790.09 0.00 15,924.44 0.00 665,114.20
STRIP 129.69 0.00 129.69 0.00 0.00
4,919.78 0.00 16,054.13 0.00 665,114.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
73.428210 1.208987 0.520116 0.000000 1.729103 72.219223
STRIP 0.000000 0.000000 0.014082 0.000000 0.014082 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 140.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 123.98
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 665,114.20
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 676,248.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,134.35
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 344,782.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2001%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.072219223
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
199,725,759.94 19,582,661.29 6.8553 883,799.21
- --------------------------------------------------------------------------------
199,725,759.94 19,582,661.29 883,799.21
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
110,421.34 0.00 994,220.55 0.00 18,698,862.08
110,421.34 0.00 994,220.55 0.00 18,698,862.08
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
98.047750 4.425064 0.552865 0.000000 4.977929 93.622686
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,783.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,965.35
SUBSERVICER ADVANCES THIS MONTH 6,812.25
MASTER SERVICER ADVANCES THIS MONTH 827.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 583,613.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 194,211.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,698,862.08
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 18,618,271.83
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 111,772.75
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 583,616.13
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,410.98
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 262,473.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 32,298.49
FSA GUARANTY INSURANCE POLICY 5,630,779.13
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,005.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5614%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.093622686
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 5,610,104.57 7.6641 180,119.35
- --------------------------------------------------------------------------------
60,404,491.94 5,610,104.57 180,119.35
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
34,866.37 0.00 214,985.72 0.00 5,429,985.22
34,866.37 0.00 214,985.72 0.00 5,429,985.22
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
92.875619 2.981887 0.577215 0.000000 3.559102 89.893732
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,930.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,220.45
SUBSERVICER ADVANCES THIS MONTH 650.37
MASTER SERVICER ADVANCES THIS MONTH 771.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 79,376.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,429,985.22
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 5,343,612.19
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,336.37
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 155,367.51
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 15,891.51
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,860.33
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3422%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6619%
POOL TRADING FACTOR 0.089893732
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 9,444,690.40 6.7700 16,929.56
- --------------------------------------------------------------------------------
80,948,485.59 9,444,690.40 16,929.56
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
53,281.31 0.00 70,210.87 0.00 9,427,760.84
53,281.31 0.00 70,210.87 0.00 9,427,760.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
116.675319 0.209140 0.658213 0.000000 0.867353 116.466179
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,076.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,970.06
SUBSERVICER ADVANCES THIS MONTH 6,524.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 374,966.03
(B) TWO MONTHLY PAYMENTS: 2 194,165.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 296,473.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,427,760.84
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 9,449,454.14
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 439.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,489.57
LOC AMOUNT AVAILABLE 11,728,403.86
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4110%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7700%
POOL TRADING FACTOR 0.116466179
................................................................................
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 8,361,838.48 6.8217 149,945.94
- --------------------------------------------------------------------------------
55,464,913.85 8,361,838.48 149,945.94
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
46,943.17 0.00 196,889.11 0.00 8,211,892.54
46,943.17 0.00 196,889.11 0.00 8,211,892.54
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
150.759064 2.703438 0.846358 0.000000 3.549796 148.055626
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,407.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,704.34
SUBSERVICER ADVANCES THIS MONTH 13,945.89
MASTER SERVICER ADVANCES THIS MONTH 587.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 667,433.28
(B) TWO MONTHLY PAYMENTS: 1 123,640.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 63,281.61
(D) LOANS IN FORECLOSURE 4 1,003,723.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,211,892.54
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 8,158,083.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 79,619.72
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 136,005.94
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 213.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,726.56
FSA GUARANTY INSURANCE POLICY 77,556,632.64
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,601.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4462%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6962%
POOL TRADING FACTOR 0.148055626
................................................................................
DISTRIBUTION DATE: 06/25/98
MONTHLY Cutoff: May-98
DETERMINATION DATE: 06/22/98
RUN TIME/DATE: 06/16/98 01:26 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 154,308.16
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 115,381.06
Total Principal Prepayments 103,998.28
Principal Payoffs-In-Full 101,574.91
Principal Curtailments 2,423.37
Principal Liquidations 0.00
Scheduled Principal Due 11,382.78
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 38,927.10
Prepayment Interest Shortfall 83.92
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 6,718,012.64
Curr Period ENDING Princ Balance 6,602,631.58
Change in Principal Balance 115,381.06
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.763905
Interest Distributed 0.257725
Total Distribution 1.021630
Total Principal Prepayments 0.688543
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 44.478022
ENDING Principal Balance 43.714118
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.968314%
Subordinated Unpaid Amounts
Period Ending Class Percentages 42.108330%
Prepayment Percentages 100.000000%
Trading Factors 4.371412%
Certificate Denominations 1,000
Sub-Servicer Fees 2,478.30
Master Servicer Fees 692.13
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 65,370.18 57.80 219,736.14
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 14,821.16 130,202.22
Total Principal Prepayments 0.00 103,998.28
Principal Payoffs-In-Full 0.00 101,574.91
Principal Curtailments 0.00 2,423.37
Principal Liquidations 0.00 0.00
Scheduled Principal Due 15,406.68 26,789.46
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 50,549.02 57.80 89,533.92
Prepayment Interest Shortfall 113.43 0.16 197.51
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 9,092,882.90 15,810,895.54
Curr Period ENDING Princ Balance 9,077,476.22 15,680,107.80
Change in Principal Balance 15,406.68 130,787.74
PER CERTIFICATE DATA BY CLASS
Principal Distributed 306.977201
Interest Distributed 1,046.975856
Total Distribution 1,353.953057
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 753.330439
ENDING Principal Balance 752.054021
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.958314% 0.010000%
Subordinated Unpaid Amounts 1,162,349.62 932.39 964,778.73
Period Ending Class Percentages 57.891670%
Prepayment Percentages 0.000000%
Trading Factors 75.205402% 9.613127%
Certificate Denominations 250,000
Sub-Servicer Fees 3,407.24 5,885.54
Master Servicer Fees 951.57 1,643.70
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 417,919.24 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 364,730.02 1
Total Unpaid Princ on Delinquent Loans 782,649.26 5
Loans in Foreclosure, INCL in Delinq 364,730.02 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.6847%
Loans in Pool 111
Current Period Sub-Servicer Fee 5,885.54
Current Period Master Servicer Fee 1,643.70
Aggregate REO Losses (923,595.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 06/25/98
MONTHLY Cutoff: May-98
DETERMINATION DATE: 06/22/98
RUN TIME/DATE: 06/16/98 12:44 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 1,178,205.70
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,105,177.42
Total Principal Prepayments 1,083,469.73
Principal Payoffs-In-Full 1,072,746.29
Principal Curtailments 10,723.44
Principal Liquidations 0.00
Scheduled Principal Due 21,707.69
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 73,028.28
Prepayment Interest Shortfall 2,452.02
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 11,580,249.05
Current Period ENDING Prin Bal 10,475,071.63
Change in Principal Balance 1,105,177.42
PER CERTIFICATE DATA BY CLASS
Principal Distributed 8.252725
Interest Distributed 0.545326
Total Distribution 8.798051
Total Principal Prepayments 8.090626
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 86.473543
ENDING Principal Balance 78.220818
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.821625%
Subordinated Unpaid Amounts
Period Ending Class Percentages 47.732763%
Prepayment Percentages 100.000000%
Trading Factors 7.822082%
Certificate Denominations 1,000
Sub-Servicer Fees 3,331.07
Master Servicer Fees 1,110.35
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 93,938.54 91.09 1,272,235.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 21,464.16 1,126,641.58
Total Principal Prepayments 0.00 1,083,469.73
Principal Payoffs-In-Full 0.00 1,072,746.29
Principal Curtailments 0.00 10,723.44
Principal Liquidations 0.00 0.00
Scheduled Principal Due 21,541.72 43,249.41
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 72,474.38 91.09 145,593.75
Prepayment Interest Shortfall 2,430.17 3.11 4,885.30
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 11,491,714.97 23,071,964.02
Current Period ENDING Prin Bal 11,470,173.25 21,945,244.88
Change in Principal Balance 21,541.72 1,126,719.14
PER CERTIFICATE DATA BY CLASS
Principal Distributed 377.325761
Interest Distributed 1,274.051749
Total Distribution 1,651.377509
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 808.067047
ENDING Principal Balance 806.552290
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.811625% 0.010000%
Subordinated Unpaid Amounts 1,907,644.02 1,584.00 1,909,228.02
Period Ending Class Percentages 52.267237%
Prepayment Percentages 0.000000%
Trading Factors 80.655229% 14.814064%
Certificate Denominations 250,000
Sub-Servicer Fees 3,647.51 6,978.58
Master Servicer Fees 1,215.83 2,326.18
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 112
Current Period Sub-Servicer Fee 6,978.58
Current Period Master Servicer Fee 2,326.18
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 245,913.29 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 351,800.83 2
Tot Unpaid Prin on Delinquent Loans 597,714.12 3
Loans in Foreclosure, INCL in Delinq 351,800.83 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 1.8472%
Aggregate REO Losses (1,861,130.82)
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 8,158,274.20 6.8532 664,079.68
- --------------------------------------------------------------------------------
69,922,443.97 8,158,274.20 664,079.68
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
44,665.16 0.00 708,744.84 0.00 7,494,194.52
44,665.16 0.00 708,744.84 0.00 7,494,194.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
116.676045 9.497375 0.638781 0.000000 10.136156 107.178670
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,939.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,632.79
SUBSERVICER ADVANCES THIS MONTH 3,158.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 416,673.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,494,194.52
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 7,506,367.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 650,838.10
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 612.12
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,629.46
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5695%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8750%
POOL TRADING FACTOR 0.107178670
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 6,316,876.93 6.8531 336,092.97
- --------------------------------------------------------------------------------
74,994,327.48 6,316,876.93 336,092.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
35,701.81 0.00 371,794.78 0.00 5,980,783.96
35,701.81 0.00 371,794.78 0.00 5,980,783.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
84.231396 4.481579 0.476060 0.000000 4.957639 79.749818
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,287.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,286.53
SUBSERVICER ADVANCES THIS MONTH 1,549.77
MASTER SERVICER ADVANCES THIS MONTH 761.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 152,112.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 52,608.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,980,783.96
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 5,885,660.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 103,493.46
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 324,942.81
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 996.27
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,153.89
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5494%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8527%
POOL TRADING FACTOR 0.079749818
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 4,886,668.94 7.5907 8,346.16
- --------------------------------------------------------------------------------
37,402,303.81 4,886,668.94 8,346.16
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,905.82 0.00 39,251.98 0.00 4,878,322.78
30,905.82 0.00 39,251.98 0.00 4,878,322.78
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
130.651549 0.223146 0.826308 0.000000 1.049454 130.428404
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,602.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 929.60
SUBSERVICER ADVANCES THIS MONTH 1,586.13
MASTER SERVICER ADVANCES THIS MONTH 3,400.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 197,295.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,878,322.78
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 4,452,964.94
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 431,524.61
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 823.62
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,522.54
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2694%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5877%
POOL TRADING FACTOR 0.130428404
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 2,126,230.53 7.6621 251,561.80
- --------------------------------------------------------------------------------
22,040,775.69 2,126,230.53 251,561.80
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
12,508.40 0.00 264,070.20 0.00 1,874,668.73
12,508.40 0.00 264,070.20 0.00 1,874,668.73
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
96.468045 11.413473 0.567512 0.000000 11.980985 85.054571
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 680.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 408.20
SUBSERVICER ADVANCES THIS MONTH 1,004.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 123,583.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,874,668.73
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 1,877,648.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 248,544.10
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,017.70
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3309%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6620%
POOL TRADING FACTOR 0.085054571
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 1,784,419.95 7.6396 2,922.83
- --------------------------------------------------------------------------------
20,728,527.60 1,784,419.95 2,922.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,358.94 0.00 14,281.77 0.00 1,781,497.12
11,358.94 0.00 14,281.77 0.00 1,781,497.12
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
86.085224 0.141005 0.547986 0.000000 0.688991 85.944219
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 665.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 372.39
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,781,497.12
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 1,783,423.00
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 200.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,722.43
LOC AMOUNT AVAILABLE 10,030,360.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3371%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6396%
POOL TRADING FACTOR 0.085944219
................................................................................
SEC REPORT
DISTRIBUTION DATE: 06/25/98
MONTHLY Cutoff: May-98
DETERMINATION DATE: 06/22/98
RUN TIME/DATE: 06/16/98 01:31 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 220,203.71 2,199.52
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 184,390.57 25.45
Total Principal Prepayments 177,493.27 24.50
Principal Payoffs-In-Full 176,856.56 24.41
Principal Curtailments 636.71 0.09
Principal Liquidations 0.00 0.00
Scheduled Principal Due 6,897.30 0.95
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 35,813.14 2,174.07
Prepayment Interest Shortfall 369.73 22.45
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 5,343,931.77 739.09
Current Period ENDING Prin Bal 5,159,541.20 713.64
Change in Principal Balance 184,390.57 25.45
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.382051 2.545000
Interest Distributed 0.462652 217.407000
Total Distribution 2.292948 2.450000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 66.653577 71.364000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.1250% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 49.8403% 0.0069%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 6.6654% 7.1364%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 2,540.84 0.35
Master Servicer Fees 551.00 0.08
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 37,494.84 7.69 259,905.76
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,656.53 1.85 187,074.40
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,838.31 5.84 72,831.36
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 5,198,469.66 132.60 10,543,273.12
Current Period ENDING Prin Bal 5,191,760.09 132.43 10,352,147.36
Change in Principal Balance 6,709.57 0.17 191,125.76
PER CERTIFICATE DATA BY CLASS
Principal Distributed 89.461428
Interest Distributed 1,173.216553
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 699.351820
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.1250% 8.1250%
Subordinated Unpaid Amounts 2,602,718.24 534.10
Period Ending Class Percentages 50.1515% 0.0013% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 69.9352%
Certificate Denominations 250,000
Sub-Servicer fees 2,471.68 5,012.87
Master Servicer Fees 536.01 1,087.09
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 0.00 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 905,342.00
Suspense Net (charges)/Recoveries (4,051.36)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 86,608.00 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 501,278.15 3
Tot Unpaid Principal on Delinq Loans 587,886.15 4
Loans in Foreclosure (incl in delinq) 501,278.15 3
REO/Pending Cash Liquidations 0.00 0
6 Mo Avg Delinquencies 2+ Payments 8.0180%
Loans in Pool 56
Current Period Sub-Servicer Fee 5,012.94
Current Period Master Servicer Fee 1,087.10
Aggregate REO Losses (2,521,717.57)
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 11,919,097.15 7.5821 778,403.28
- --------------------------------------------------------------------------------
87,338,199.16 11,919,097.15 778,403.28
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
73,326.52 0.00 851,729.80 0.00 11,140,693.87
73,326.52 0.00 851,729.80 0.00 11,140,693.87
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
136.470608 8.912518 0.839570 0.000000 9.752088 127.558090
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,989.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,721.76
SUBSERVICER ADVANCES THIS MONTH 2,065.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 512,091.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,140,693.87
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 11,161,573.00
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 755,977.35
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,555.27
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,870.66
MORTGAGE POOL INSURANCE 8,173,607.97
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2435%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4518%
POOL TRADING FACTOR 0.127558090
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 7,364,094.96 8.5000 272,196.66
- --------------------------------------------------------------------------------
62,922,765.27 7,364,094.96 272,196.66
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
51,826.20 0.00 324,022.86 0.00 7,091,898.30
51,826.20 0.00 324,022.86 0.00 7,091,898.30
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
117.033874 4.325885 0.823648 0.000000 5.149533 112.707988
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,078.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,291.74
SUBSERVICER ADVANCES THIS MONTH 6,545.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 159,891.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 216,154.16
(D) LOANS IN FORECLOSURE 2 376,828.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,091,898.30
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 7,104,790.22
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 262,458.14
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 715.94
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,022.58
MORTGAGE POOL INSURANCE 8,173,607.97
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 104,405.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3838%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.112707988
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 1,639,003.11 10.0000 84,158.05
- --------------------------------------------------------------------------------
120,931,254.07 1,639,003.11 84,158.05
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
13,060.00 0.00 97,218.05 0.00 1,554,845.06
13,060.00 0.00 97,218.05 0.00 1,554,845.06
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
13.553180 0.695916 0.107995 0.000000 0.803911 12.857264
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 526.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,661.40
SUBSERVICER ADVANCES THIS MONTH 4,752.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 235,510.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 222,596.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,554,845.06
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 1,557,457.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 82,636.46
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 33.87
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,487.72
MORTGAGE POOL INSURANCE 2,575,831.45
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6743%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.012857264
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 1,616,819.17 10.5000 1,450.78
- --------------------------------------------------------------------------------
193,971,603.35 1,616,819.17 1,450.78
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,147.17 0.00 15,597.95 0.00 1,615,368.39
14,147.17 0.00 15,597.95 0.00 1,615,368.39
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.335340 0.007479 0.072934 0.000000 0.080413 8.327860
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 558.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 783.35
SUBSERVICER ADVANCES THIS MONTH 22,229.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 422,433.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 450,857.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,615,368.39
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 1,619,391.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,450.78
MORTGAGE POOL INSURANCE 907,533.54
SPECIAL HAZARD LOSS COVERAGE 847,826.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.4963%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.008327860
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 6,697,827.74 7.3418 587,584.45
- --------------------------------------------------------------------------------
46,306,707.62 6,697,827.74 587,584.45
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
39,300.35 0.00 626,884.80 0.00 6,110,243.29
39,300.35 0.00 626,884.80 0.00 6,110,243.29
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
144.640552 12.688971 0.848697 0.000000 13.537668 131.951581
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,544.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,070.62
SUBSERVICER ADVANCES THIS MONTH 2,359.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 297,357.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,110,243.29
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 6,118,784.14
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 577,566.25
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 703.48
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,314.72
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2079%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3418%
POOL TRADING FACTOR 0.131951581
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 2,401,863.66 7.5983 4,735.70
- --------------------------------------------------------------------------------
19,212,019.52 2,401,863.66 4,735.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
15,201.01 0.00 19,936.71 0.00 2,397,127.96
15,201.01 0.00 19,936.71 0.00 2,397,127.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
125.018802 0.246497 0.791224 0.000000 1.037721 124.772305
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 896.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 757.97
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,397,127.96
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 2,400,695.99
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,167.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,568.05
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3424%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5552%
POOL TRADING FACTOR 0.124772305
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 1,248,952.52 8.5000 172,424.42
- --------------------------------------------------------------------------------
15,507,832.37 1,248,952.52 172,424.42
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,668.37 0.00 181,092.79 0.00 1,076,528.10
8,668.37 0.00 181,092.79 0.00 1,076,528.10
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
80.536886 11.118538 0.558967 0.000000 11.677505 69.418348
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 478.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 383.97
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,076,528.10
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 1,077,605.05
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 170,674.64
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 400.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,349.78
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3567%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.069418348
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 2,115,075.57 10.5000 2,017.29
S 760920ED6 0.00 0.00 0.7193 0.00
- --------------------------------------------------------------------------------
95,187,660.42 2,115,075.57 2,017.29
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 18,504.81 0.00 20,522.10 0.00 2,113,058.28
S 1,267.67 0.00 1,267.67 0.00 0.00
19,772.48 0.00 21,789.77 0.00 2,113,058.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 22.220060 0.021193 0.194403 0.000000 0.215596 22.198868
S 0.000000 0.000000 0.013318 0.000000 0.013318 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 782.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 222.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,113,058.28
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 2,114,838.90
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 236.64
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,780.65
FSA GUARANTY INSURANCE POLICY 1,549,931.49
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,375,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7882%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.022198868
................................................................................
Run: 07/02/98 09:15:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 459,333.33 8.250000 % 823.82
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 4,687,206.60 8.250000 % 5,646.06
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 5,146,539.93 6,469.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 3,157.75 3,981.57 0.00 0.00 458,509.51
I 0.00 0.00 0.00 0.00 0.00
B 32,222.85 37,868.91 0.00 0.00 4,681,560.54
S 1,072.14 1,072.14 0.00 0.00 0.00
- -------------------------------------------------------------------------------
36,452.74 42,922.62 0.00 0.00 5,140,070.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 4.679183 0.008392 0.032168 0.040560 0.000000 4.670791
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 396.380002 0.477467 2.724969 3.202436 0.000000 395.902535
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,072.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 538.04
SUBSERVICER ADVANCES THIS MONTH 6,798.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 509,930.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 315,130.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,140,070.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 8.92509020 % 91.07490980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 8.92029690 % 91.07970310 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 4.67277783
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 19,225,693.17 7.3114 33,491.95
- --------------------------------------------------------------------------------
190,576,742.37 19,225,693.17 33,491.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
117,123.99 0.00 150,615.94 0.00 19,192,201.22
117,123.99 0.00 150,615.94 0.00 19,192,201.22
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
100.881634 0.175740 0.614577 0.000000 0.790317 100.705894
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,688.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,137.24
SUBSERVICER ADVANCES THIS MONTH 7,578.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 565,061.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 382,950.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,192,201.22
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 19,225,516.09
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,606.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,885.28
LOC AMOUNT AVAILABLE 1,432,190.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0539%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3139%
POOL TRADING FACTOR 0.100705894
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 22,166,923.91 6.7129 512,184.41
- --------------------------------------------------------------------------------
139,233,192.04 22,166,923.91 512,184.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
121,876.02 0.00 634,060.43 0.00 21,654,739.50
121,876.02 0.00 634,060.43 0.00 21,654,739.50
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
159.207180 3.678609 0.875337 0.000000 4.553946 155.528572
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,514.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,766.84
SUBSERVICER ADVANCES THIS MONTH 21,028.50
MASTER SERVICER ADVANCES THIS MONTH 1,241.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 901,491.46
(B) TWO MONTHLY PAYMENTS: 1 169,004.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 311,939.18
(D) LOANS IN FORECLOSURE 8 2,007,843.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,654,739.50
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 21,534,049.54
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 177,737.85
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 478,681.56
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,288.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 31,214.45
LOC AMOUNT AVAILABLE 2,090,804.71
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,181.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5424%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7500%
POOL TRADING FACTOR 0.155528572
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 30,834,520.56 5.9211 1,611,381.80
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 30,834,520.56 1,611,381.80
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 147,486.13 0.00 1,758,867.93 0.00 29,223,138.76
S 13,699.72 0.00 13,699.72 0.00 0.00
161,185.85 0.00 1,772,567.65 0.00 29,223,138.76
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 170.528924 8.911674 0.815665 0.000000 9.727339 161.617250
S 0.000000 0.000000 0.075766 0.000000 0.075766 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,969.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,023.28
SUBSERVICER ADVANCES THIS MONTH 7,957.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,051,973.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,223,138.76
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 29,272,246.25
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,548,915.99
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 8,748.09
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 53,717.72
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1889%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9182%
POOL TRADING FACTOR 0.161617250
................................................................................
Run: 07/02/98 09:15:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 551,564.31 10.000000 % 459.92
A-3 760920KA5 62,000,000.00 678,996.62 10.000000 % 566.18
A-4 760920KB3 10,000.00 103.62 0.728400 % 0.09
B 10,439,807.67 1,641,063.85 10.000000 % 1,368.39
R 0.00 5.87 10.000000 % 0.00
- -------------------------------------------------------------------------------
122,813,807.67 2,871,734.27 2,394.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 4,596.37 5,056.29 0.00 0.00 551,104.39
A-3 5,658.31 6,224.49 0.00 0.00 678,430.44
A-4 1,743.14 1,743.23 0.00 0.00 103.53
B 13,675.50 15,043.89 0.00 0.00 1,639,695.46
R 0.91 0.91 0.00 0.00 5.87
- -------------------------------------------------------------------------------
25,674.23 28,068.81 0.00 0.00 2,869,339.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 63.151398 0.052659 0.526262 0.578921 0.000000 63.098739
A-3 10.951558 0.009132 0.091263 0.100395 0.000000 10.942427
A-4 10.362000 0.009000 174.314000 174.323000 0.000000 10.353000
B 157.192920 0.131074 1.309938 1.441012 0.000000 157.061846
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,116.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 299.14
SUBSERVICER ADVANCES THIS MONTH 12,375.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 555,230.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 723,045.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,869,339.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.85460650 % 57.14539350 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.85460640 % 57.14539360 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7284 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.32013404
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 2.33633314
................................................................................
Run: 07/02/98 09:15:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 6,750,307.49 7.033516 % 407,779.10
R 760920KT4 100.00 0.00 7.033516 % 0.00
B 10,120,256.77 6,575,310.34 7.033516 % 9,813.21
- -------------------------------------------------------------------------------
155,696,256.77 13,325,617.83 417,592.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 39,292.96 447,072.06 0.00 0.00 6,342,528.39
R 0.00 0.00 0.00 0.00 0.00
B 38,274.32 48,087.53 0.00 992.08 6,564,505.04
- -------------------------------------------------------------------------------
77,567.28 495,159.59 0.00 992.08 12,907,033.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 46.369677 2.801144 0.269914 3.071058 0.000000 43.568533
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 649.717738 0.969660 3.781952 4.751612 0.000000 648.650048
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,466.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,431.67
SPREAD 2,481.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,907,033.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 396,686.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.65661930 % 49.34338070 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.14009420 % 50.85990580 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,321,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78607934
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.07
POOL TRADING FACTOR: 8.28988037
................................................................................
Run: 07/02/98 09:15:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 14,363,813.63 6.193831 % 271,851.37
R 760920KR8 100.00 0.00 6.193831 % 0.00
B 9,358,525.99 7,672,334.26 6.193831 % 16,449.26
- -------------------------------------------------------------------------------
120,755,165.99 22,036,147.89 288,300.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 73,691.78 345,543.15 0.00 0.00 14,091,962.26
R 0.00 0.00 0.00 0.00 0.00
B 39,361.96 55,811.22 0.00 0.00 7,655,885.00
- -------------------------------------------------------------------------------
113,053.74 401,354.37 0.00 0.00 21,747,847.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 128.943086 2.440393 0.661527 3.101920 0.000000 126.502693
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 819.822937 1.757676 4.206000 5.963676 0.000000 818.065260
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,391.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,333.60
SPREAD 4,106.48
SUBSERVICER ADVANCES THIS MONTH 1,823.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 247,364.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,747,847.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 241,055.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 65.18296080 % 34.81703930 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.79704450 % 35.20295550 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94964837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.33
POOL TRADING FACTOR: 18.00986905
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 23,682,012.43 6.7224 1,020,749.48
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 23,682,012.43 1,020,749.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 129,913.94 0.00 1,150,663.42 0.00 22,661,262.95
S 4,831.38 0.00 4,831.38 0.00 0.00
134,745.32 0.00 1,155,494.80 0.00 22,661,262.95
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 206.453466 8.898622 1.132555 0.000000 10.031177 197.554844
S 0.000000 0.000000 0.042119 0.000000 0.042119 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,527.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,426.46
SUBSERVICER ADVANCES THIS MONTH 9,564.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,299,026.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,661,262.95
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 22,691,316.02
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 987,586.26
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,803.17
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 31,360.05
LOC AMOUNT AVAILABLE 14,059,375.21
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5148%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7500%
POOL TRADING FACTOR 0.197554844
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 10,093,238.91 7.5140 260,327.71
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 10,093,238.91 260,327.71
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 63,014.57 0.00 323,342.28 0.00 9,832,911.20
S 2,096.57 0.00 2,096.57 0.00 0.00
65,111.14 0.00 325,438.85 0.00 9,832,911.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 177.665859 4.582409 1.109212 0.000000 5.691621 173.083450
S 0.000000 0.000000 0.036905 0.000000 0.036905 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,717.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,315.78
SUBSERVICER ADVANCES THIS MONTH 6,395.00
MASTER SERVICER ADVANCES THIS MONTH 2,269.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 811,017.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,832,911.20
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 9,551,674.43
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 291,540.85
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 246,996.58
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,446.84
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,884.29
LOC AMOUNT AVAILABLE 14,059,375.21
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2306%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4846%
POOL TRADING FACTOR 0.173083450
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 3,922,623.97 8.5000 4,892.25
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 3,922,623.97 4,892.25
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 27,781.52 0.00 32,673.77 0.00 3,917,731.72
S 817.10 0.00 817.10 0.00 0.00
28,598.62 0.00 33,490.87 0.00 3,917,731.72
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 168.314467 0.209920 1.192067 0.000000 1.401987 168.104547
S 0.000000 0.000000 0.035061 0.000000 0.035061 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,430.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 398.68
SUBSERVICER ADVANCES THIS MONTH 4,386.79
MASTER SERVICER ADVANCES THIS MONTH 1,112.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 329,858.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 187,472.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,917,731.72
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 3,791,137.33
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 132,015.87
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 526.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,365.87
LOC AMOUNT AVAILABLE 14,059,375.21
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,860,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.3279%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.168104547
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 11,384,478.81 6.7500 246,818.12
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 11,384,478.81 246,818.12
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 62,733.44 0.00 309,551.56 0.00 11,137,660.69
S 2,555.80 0.00 2,555.80 0.00 0.00
65,289.24 0.00 312,107.36 0.00 11,137,660.69
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 200.432164 4.345415 1.104469 0.000000 5.449884 196.086748
S 0.000000 0.000000 0.044997 0.000000 0.044997 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,485.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 932.92
SUBSERVICER ADVANCES THIS MONTH 3,379.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 465,770.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,137,660.69
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 11,150,881.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 231,271.57
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 595.41
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,951.14
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7500%
POOL TRADING FACTOR 0.196086748
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 11,812,076.19 7.5602 1,272,846.82
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 11,812,076.19 1,272,846.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 70,620.61 0.00 1,343,467.43 0.00 10,539,229.37
S 2,568.80 0.00 2,568.80 0.00 0.00
73,189.41 0.00 1,346,036.23 0.00 10,539,229.37
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 148.422499 15.993726 0.887370 0.000000 16.881096 132.428773
S 0.000000 0.000000 0.032278 0.000000 0.032278 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,720.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,627.76
SUBSERVICER ADVANCES THIS MONTH 1,428.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 177,989.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,539,229.37
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 10,555,632.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,251,875.54
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,838.50
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,132.78
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2612%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5175%
POOL TRADING FACTOR 0.132428773
................................................................................
Run: 07/02/98 09:15:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 10,246,914.96 8.000000 % 1,013,139.27
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 1,372,189.33 8.000000 % 121,544.72
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 253.57 8.000000 % 22.46
A-18 760920UR7 0.00 0.00 0.167348 % 0.00
R-I 760920TR9 38,000.00 5,354.95 8.000000 % 0.00
R-II 760920TS7 702,000.00 1,102,285.17 8.000000 % 0.00
M 760920TQ1 12,177,000.00 9,685,745.75 8.000000 % 390,968.44
B 27,060,001.70 19,590,431.07 8.000000 % 21,851.91
- -------------------------------------------------------------------------------
541,188,443.70 42,003,174.80 1,547,526.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 66,874.47 1,080,013.74 0.00 0.00 9,233,775.69
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,955.33 130,500.05 0.00 0.00 1,250,644.61
A-16 17,164.91 17,164.91 0.00 0.00 0.00
A-17 1.66 24.12 0.00 0.00 231.11
A-18 5,745.02 5,745.02 0.00 0.00 0.00
R-I 0.00 0.00 35.70 0.00 5,390.65
R-II 0.00 0.00 7,348.57 0.00 1,109,633.74
M 63,330.43 454,298.87 0.00 0.00 9,294,777.31
B 128,092.39 149,944.30 0.00 0.00 19,568,579.16
- -------------------------------------------------------------------------------
290,164.21 1,837,691.01 7,384.27 0.00 40,463,032.27
===============================================================================
Run: 07/02/98 09:15:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 536.166500 53.012183 3.499185 56.511368 0.000000 483.154316
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 77.969733 6.906342 0.508854 7.415196 0.000000 71.063391
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 25.357000 2.246000 0.166000 2.412000 0.000000 23.111000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 140.919737 0.000000 0.000000 0.000000 0.939474 141.859211
R-II 1570.206795 0.000000 0.000000 0.000000 10.468048 1580.674843
M 795.413135 32.107123 5.200824 37.307947 0.000000 763.306012
B 723.962670 0.807535 4.733643 5.541178 0.000000 723.155134
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,940.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,290.65
SUBSERVICER ADVANCES THIS MONTH 9,404.21
MASTER SERVICER ADVANCES THIS MONTH 2,298.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 391,294.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 741,061.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,463,032.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,634.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,493,290.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 30.30008570 % 23.05955600 % 46.64035790 %
PREPAYMENT PERCENT 74.54182070 % 25.45817930 % 25.45817930 %
NEXT DISTRIBUTION 28.66734190 % 22.97103501 % 48.36162310 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1676 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14218528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.96
POOL TRADING FACTOR: 7.47669924
................................................................................
Run: 07/02/98 09:15:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 3,607,937.59 7.500000 % 43,663.83
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.439960 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 3,517,476.53 7.500000 % 28,354.71
- -------------------------------------------------------------------------------
116,500,312.92 7,125,414.12 72,018.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 22,513.07 66,176.90 0.00 0.00 3,564,273.76
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,964.11 2,964.11 0.00 0.00 0.00
A-12 2,608.18 2,608.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,948.60 50,303.31 0.00 85.00 3,489,036.81
- -------------------------------------------------------------------------------
50,033.96 122,052.50 0.00 85.00 7,053,310.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 517.786681 6.266336 3.230923 9.497259 0.000000 511.520344
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 603.826194 4.867500 3.767799 8.635299 0.000000 598.944101
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,974.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 767.09
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,053,310.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,154.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.63477760 % 49.36522240 %
CURRENT PREPAYMENT PERCENTAGE 80.25391100 % 19.74608900 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.53334490 % 49.46665510 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4414 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 107,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89952097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.31
POOL TRADING FACTOR: 6.05432757
................................................................................
Run: 07/02/98 09:15:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 17,304,714.83 5.753000 % 784,693.02
A-10 760920VS4 10,124,000.00 5,768,428.18 12.740827 % 261,572.95
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.157193 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,249,042.12 7.500000 % 8,828.26
B 22,976,027.86 18,187,309.18 7.500000 % 19,464.36
- -------------------------------------------------------------------------------
459,500,240.86 49,509,494.31 1,074,558.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 81,727.05 866,420.07 0.00 0.00 16,520,021.81
A-10 60,334.00 321,906.95 0.00 0.00 5,506,855.23
A-11 40,643.91 40,643.91 0.00 0.00 0.00
A-12 6,388.91 6,388.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 50,789.24 59,617.50 0.00 0.00 8,240,213.86
B 111,979.03 131,443.39 0.00 0.00 18,167,844.82
- -------------------------------------------------------------------------------
351,862.14 1,426,420.73 0.00 0.00 48,434,935.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 569.777578 25.836917 2.690957 28.527874 0.000000 543.940661
A-10 569.777576 25.836917 5.959502 31.796419 0.000000 543.940659
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 797.840428 0.853862 4.912293 5.766155 0.000000 796.986566
B 791.577608 0.847159 4.873733 5.720892 0.000000 790.730449
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,127.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,184.56
SUBSERVICER ADVANCES THIS MONTH 42,872.38
MASTER SERVICER ADVANCES THIS MONTH 6,826.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,972,850.95
(B) TWO MONTHLY PAYMENTS: 3 1,258,464.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 80,307.46
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,871,556.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,434,935.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 822,258.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,021,572.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.60347140 % 16.66153600 % 36.73499280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 45.47725050 % 17.01295509 % 37.50979440 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1592 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18772408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.79
POOL TRADING FACTOR: 10.54078571
................................................................................
Run: 07/02/98 09:15:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 14,576,503.25 8.500000 % 257,438.54
A-5 760920WY0 30,082,000.00 1,619,628.83 8.500000 % 28,604.59
A-6 760920WW4 0.00 0.00 0.120522 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,162,761.19 8.500000 % 7,302.93
B 15,364,881.77 11,995,892.25 8.500000 % 14,215.24
- -------------------------------------------------------------------------------
323,459,981.77 34,354,785.52 307,561.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 102,977.22 360,415.76 0.00 0.00 14,319,064.71
A-5 11,442.03 40,046.62 0.00 0.00 1,591,024.24
A-6 3,441.30 3,441.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 43,537.46 50,840.39 0.00 0.00 6,155,458.26
B 84,746.23 98,961.47 0.00 0.00 11,981,677.01
- -------------------------------------------------------------------------------
246,144.24 553,705.54 0.00 0.00 34,047,224.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 460.204055 8.127756 3.251159 11.378915 0.000000 452.076299
A-5 53.840464 0.950887 0.380361 1.331248 0.000000 52.889577
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 846.765758 1.003425 5.982064 6.985489 0.000000 845.762333
B 780.734433 0.925178 5.515579 6.440757 0.000000 779.809255
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,056.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,625.21
SUBSERVICER ADVANCES THIS MONTH 31,054.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,644,946.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,108,576.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,047,224.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 266,850.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.14374380 % 17.93858100 % 34.91767470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 46.72947450 % 18.07917797 % 35.19134760 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1209 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06279662
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.76
POOL TRADING FACTOR: 10.52594637
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 07/02/98 09:15:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 15,168,939.15 7.683754 % 982,912.94
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.683754 % 0.00
B 7,295,556.68 4,549,548.80 7.683754 % 4,834.94
- -------------------------------------------------------------------------------
108,082,314.68 19,718,487.95 987,747.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 93,960.93 1,076,873.87 0.00 0.00 14,186,026.21
S 2,384.42 2,384.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 28,181.27 33,016.21 0.00 215.56 4,544,498.31
- -------------------------------------------------------------------------------
124,526.62 1,112,274.50 0.00 215.56 18,730,524.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 150.505429 9.752411 0.932275 10.684686 0.000000 140.753017
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 623.605435 0.662724 3.862798 4.525522 0.000000 622.913166
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,613.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,204.23
SUBSERVICER ADVANCES THIS MONTH 3,403.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 166,014.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,252.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,730,524.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 966,073.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.92749660 % 23.07250340 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.73747440 % 24.26252560 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31227135
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.93
POOL TRADING FACTOR: 17.32986990
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1406
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/02/98 09:15:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 6,333,608.97 8.000000 % 1,303,519.37
A-6 760920WG9 5,000,000.00 8,123,457.42 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 1,606,341.62 8.000000 % 138,981.25
A-8 760920WJ3 0.00 0.00 0.194381 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 2,919,241.19 8.000000 % 291,965.94
B 10,363,398.83 9,431,579.62 8.000000 % 10,924.60
- -------------------------------------------------------------------------------
218,151,398.83 28,414,228.82 1,745,391.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 41,079.82 1,344,599.19 0.00 0.00 5,030,089.60
A-6 0.00 0.00 52,688.78 0.00 8,176,146.20
A-7 10,418.74 149,399.99 0.00 0.00 1,467,360.37
A-8 4,477.93 4,477.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,934.22 310,900.16 0.00 0.00 2,627,275.25
B 61,173.27 72,097.87 0.00 0.00 9,420,655.02
- -------------------------------------------------------------------------------
136,083.98 1,881,475.14 52,688.78 0.00 26,721,526.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 254.628706 52.405106 1.651523 54.056629 0.000000 202.223600
A-6 1624.691484 0.000000 0.000000 0.000000 10.537756 1635.229240
A-7 79.176933 6.850417 0.513542 7.363959 0.000000 72.326516
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 594.792419 59.487763 3.857828 63.345591 0.000000 535.304656
B 910.085559 1.054151 5.902820 6.956971 0.000000 909.031407
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,170.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,909.39
SUBSERVICER ADVANCES THIS MONTH 3,162.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 94,020.71
(B) TWO MONTHLY PAYMENTS: 1 298,982.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,721,526.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,659,790.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.53297200 % 10.27387100 % 33.19315710 %
PREPAYMENT PERCENT 82.61318880 % 17.38681120 % 17.38681120 %
NEXT DISTRIBUTION 54.91301630 % 9.83205528 % 35.25492840 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1887 %
BANKRUPTCY AMOUNT AVAILABLE 132,754.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,889,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66953563
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.46
POOL TRADING FACTOR: 12.24907408
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 07/02/98 09:15:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10(POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 0.00 8.000000 % 0.00
A-3 760920WP9 11,500,000.00 6,027,113.06 8.000000 % 413,967.50
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.202794 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 4,489,179.28 8.000000 % 67,848.14
- -------------------------------------------------------------------------------
139,954,768.28 10,516,292.34 481,815.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 39,330.91 453,298.41 0.00 0.00 5,613,145.56
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,739.61 1,739.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 29,294.88 97,143.02 0.00 0.00 4,421,331.14
- -------------------------------------------------------------------------------
70,365.40 552,181.04 0.00 0.00 10,034,476.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 524.096788 35.997174 3.420079 39.417253 0.000000 488.099614
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 610.966515 9.233970 3.986961 13.220931 0.000000 601.732546
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,931.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,095.41
SUBSERVICER ADVANCES THIS MONTH 3,340.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,353.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,034,476.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 407,644.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 57.31214830 % 42.68785170 %
CURRENT PREPAYMENT PERCENTAGE 91.12309420 % 8.87690580 %
PERCENTAGE FOR NEXT DISTRIBUTION 55.93859780 % 44.06140220 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1970 %
BANKRUPTCY AMOUNT AVAILABLE 210,276.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,411,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66689081
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.17
POOL TRADING FACTOR: 7.16979980
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 07/02/98 09:15:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 12,577,221.23 8.500000 % 1,356,608.93
A-10 760920XQ6 6,395,000.00 2,071,370.85 8.500000 % 223,422.98
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.171948 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,000,406.36 8.500000 % 6,353.89
B 15,395,727.87 12,082,449.12 8.500000 % 11,255.32
- -------------------------------------------------------------------------------
324,107,827.87 32,731,447.56 1,597,641.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 86,847.46 1,443,456.39 0.00 0.00 11,220,612.30
A-10 14,303.10 237,726.08 0.00 0.00 1,847,947.87
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,572.11 4,572.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,433.64 47,787.53 0.00 0.00 5,994,052.47
B 83,431.00 94,686.32 0.00 1,538.92 12,069,654.89
- -------------------------------------------------------------------------------
230,587.31 1,828,228.43 0.00 1,538.92 31,132,267.53
===============================================================================
Run: 07/02/98 09:15:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 323.904745 34.937135 2.236607 37.173742 0.000000 288.967610
A-10 323.904746 34.937135 2.236607 37.173742 0.000000 288.967611
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 822.875255 0.871351 5.682068 6.553419 0.000000 822.003904
B 784.792328 0.731068 5.419100 6.150168 0.000000 783.961304
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,888.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,328.82
SUBSERVICER ADVANCES THIS MONTH 12,726.83
MASTER SERVICER ADVANCES THIS MONTH 1,879.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 546,743.89
(B) TWO MONTHLY PAYMENTS: 2 324,657.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 687,792.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,132,267.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,925.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,564,520.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.75387790 % 18.33223600 % 36.91388560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 41.97754040 % 19.25350431 % 38.76895530 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14077330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.95
POOL TRADING FACTOR: 9.60552781
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 18,361,401.19 8.3473 22,052.63
- --------------------------------------------------------------------------------
149,986,318.83 18,361,401.19 22,052.63
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
127,716.06 0.00 149,768.69 0.00 18,339,348.56
127,716.06 0.00 149,768.69 0.00 18,339,348.56
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
122.420507 0.147031 0.851518 0.000000 0.998549 122.273476
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,060.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,422.71
SUBSERVICER ADVANCES THIS MONTH 7,105.07
MASTER SERVICER ADVANCES THIS MONTH 2,207.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 237,509.01
(B) TWO MONTHLY PAYMENTS: 1 243,618.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 349,002.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,339,348.56
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 18,089,591.59
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,655.24
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,099.70
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 20,952.93
FSA GUARANTY INSURANCE POLICY 8,048,706.25
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 266,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 684,318.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9078%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3455%
POOL TRADING FACTOR 0.122273476
................................................................................
Run: 07/02/98 09:15:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 10,290,010.15 8.596461 % 451,259.93
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.596461 % 0.00
B 6,546,994.01 2,842,799.85 8.596461 % 42,061.73
- -------------------------------------------------------------------------------
93,528,473.01 13,132,810.00 493,321.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 72,435.21 523,695.14 0.00 0.00 9,838,750.22
S 1,613.11 1,613.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 20,011.51 62,073.24 0.00 1,656.34 2,799,081.76
- -------------------------------------------------------------------------------
94,059.83 587,381.49 0.00 1,656.34 12,637,831.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 118.301299 5.188006 0.832767 6.020773 0.000000 113.113293
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 434.214518 6.424587 3.056598 9.481185 0.000000 427.536936
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,636.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,579.84
SUBSERVICER ADVANCES THIS MONTH 20,487.74
MASTER SERVICER ADVANCES THIS MONTH 1,830.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,285,400.86
(B) TWO MONTHLY PAYMENTS: 1 319,585.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 238,255.04
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 609,167.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,637,831.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,310.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293,014.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.35345330 % 21.64654670 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.85156690 % 22.14843310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.33672268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.37
POOL TRADING FACTOR: 13.51228302
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1535
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/02/98 09:15:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 7,434,468.89 6.153000 % 430,782.21
A-9 760920YL6 4,375,000.00 1,577,008.55 18.135856 % 91,378.04
A-10 760920XZ6 23,595,000.00 787,315.80 7.150000 % 45,620.16
A-11 760920YA0 6,435,000.00 214,722.49 12.283331 % 12,441.86
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.229861 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,862,405.93 8.750000 % 60,336.49
B 15,327,940.64 11,449,838.08 8.750000 % 17,119.17
- -------------------------------------------------------------------------------
322,682,743.64 27,325,759.74 657,677.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 37,523.51 468,305.72 0.00 0.00 7,003,686.68
A-9 23,460.58 114,838.62 0.00 0.00 1,485,630.51
A-10 6,318.49 51,938.65 0.00 0.00 741,695.64
A-11 462.68 12,904.54 0.00 0.00 202,280.63
A-12 4,106.99 4,106.99 0.00 0.00 0.00
A-13 5,152.32 5,152.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,077.56 102,414.05 0.00 0.00 5,802,069.44
B 82,181.51 99,300.68 0.00 0.00 11,331,995.16
- -------------------------------------------------------------------------------
201,283.64 858,961.57 0.00 0.00 26,567,358.06
===============================================================================
Run: 07/02/98 09:15:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 360.459098 20.886410 1.819322 22.705732 0.000000 339.572688
A-9 360.459097 20.886409 5.362418 26.248827 0.000000 339.572688
A-10 33.367908 1.933467 0.267789 2.201256 0.000000 31.434441
A-11 33.367908 1.933467 0.071901 2.005368 0.000000 31.434441
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 807.426867 8.310121 5.795326 14.105447 0.000000 799.116746
B 746.991285 1.116860 5.361548 6.478408 0.000000 739.303174
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,403.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,784.85
SUBSERVICER ADVANCES THIS MONTH 19,872.13
MASTER SERVICER ADVANCES THIS MONTH 675.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 968,394.33
(B) TWO MONTHLY PAYMENTS: 1 248,769.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,176,294.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,567,358.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 68,411.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,162.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.64496730 % 21.45377100 % 41.90126160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 35.50708140 % 21.83909076 % 42.65382780 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2278 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.43678461
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.35
POOL TRADING FACTOR: 8.23327512
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 3,539,430.92 8.0000 572,416.27
S 760920YS1 0.00 0.00 0.5411 0.00
- --------------------------------------------------------------------------------
32,200,599.87 3,539,430.92 572,416.27
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 23,588.00 0.00 596,004.27 0.00 2,967,014.65
S 1,595.44 0.00 1,595.44 0.00 0.00
25,183.44 0.00 597,599.71 0.00 2,967,014.65
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 109.918167 17.776572 0.732533 0.000000 18.509105 92.141596
S 0.000000 0.000000 0.049547 0.000000 0.049547 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 780.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 318.28
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,967,014.65
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 2,969,886.80
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,289.05
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 568,022.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,104.81
FSA GUARANTY INSURANCE POLICY 12,383,368.60
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0448%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.092141596
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 5,027,692.63 7.3663 1,139,007.35
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 5,027,692.63 1,139,007.35
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 25,462.88 0.00 1,164,470.23 0.00 3,888,685.28
S 864.17 0.00 864.17 0.00 0.00
26,327.05 0.00 1,165,334.40 0.00 3,888,685.28
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 78.617009 17.810427 0.398158 0.000000 18.208585 60.806582
S 0.000000 0.000000 0.013513 0.000000 0.013513 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 927.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 433.69
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,888,685.28
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 3,892,931.46
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,134,042.97
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 391.30
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,573.08
FSA GUARANTY INSURANCE POLICY 12,383,368.60
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0285%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3834%
POOL TRADING FACTOR 0.060806582
................................................................................
Run: 06/22/19 16:18:38 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 8,298,464.93 7.3572 564,546.09
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 8,298,464.93 564,546.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 49,955.39 0.00 614,501.48 0.00 7,733,918.84
S 1,697.50 0.00 1,697.50 0.00 0.00
51,652.89 0.00 616,198.98 0.00 7,733,918.84
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 109.758284 7.466876 0.660727 0.000000 8.127603 102.291408
S 0.000000 0.000000 0.022452 0.000000 0.022452 0.000000
Determination Date 22-June-1998
Distribution Date 25-June-1998
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 06/22/19 16:18:38 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,174.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 816.70
SUBSERVICER ADVANCES THIS MONTH 1,670.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 222,443.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,733,918.84
ACTUAL UPAID PRINCIPAL BALANCE @ 05/31 7,742,229.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 226,809.47
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 374.23
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 328,367.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,994.66
FSA GUARANTY INSURANCE POLICY 12,383,368.60
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0627%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3543%
POOL TRADING FACTOR 0.102291408
................................................................................
Run: 07/02/98 09:15:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 944,952.29 7.950000 % 312,606.47
A-5 760920B31 41,703.00 47.22 1008.000000 % 15.63
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.391633 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 4,781,896.94 8.000000 % 71,513.40
- -------------------------------------------------------------------------------
157,858,019.23 11,214,896.45 384,135.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 6,115.04 318,721.51 0.00 0.00 632,345.82
A-5 38.74 54.37 0.00 0.00 31.59
A-6 35,737.67 35,737.67 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,575.17 3,575.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,139.56 102,652.96 0.00 0.00 4,710,383.54
- -------------------------------------------------------------------------------
76,606.18 460,741.68 0.00 0.00 10,830,760.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 99.468662 32.905944 0.643688 33.549632 0.000000 66.562718
A-5 1.132293 0.374793 0.928950 1.303743 0.000000 0.757500
A-6 1000.000000 0.000000 6.511966 6.511966 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 673.141766 10.066855 4.383475 14.450330 0.000000 663.074912
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,957.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,205.28
SUBSERVICER ADVANCES THIS MONTH 2,305.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 118,243.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,830,760.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 309,166.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 57.36120290 % 42.63879710 %
CURRENT PREPAYMENT PERCENTAGE 87.20836090 % 12.79163910 %
PERCENTAGE FOR NEXT DISTRIBUTION 56.50920960 % 43.49079040 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3818 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,084,332.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.83075977
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.11
POOL TRADING FACTOR: 6.86107744
................................................................................
Run: 07/02/98 09:15:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 643,503.19 8.500000 % 643,503.19
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 930,283.47
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.165817 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,233,414.46 8.500000 % 5,633.69
B 12,805,385.16 10,140,026.74 8.500000 % 10,915.60
- -------------------------------------------------------------------------------
320,111,585.16 25,120,944.39 1,590,335.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 4,418.29 647,921.48 0.00 0.00 0.00
A-7 62,508.01 992,791.48 0.00 0.00 8,173,716.53
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,364.72 3,364.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,932.59 41,566.28 0.00 0.00 5,227,780.77
B 69,621.37 80,536.97 0.00 0.00 10,129,111.14
- -------------------------------------------------------------------------------
175,844.98 1,766,180.93 0.00 0.00 23,530,608.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 19.095050 19.095050 0.131107 19.226157 0.000000 0.000000
A-7 1000.000000 102.184037 6.865994 109.050031 0.000000 897.815963
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 817.465551 0.879989 5.612713 6.492702 0.000000 816.585562
B 791.856443 0.852423 5.436881 6.289304 0.000000 791.004020
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,994.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,524.78
SUBSERVICER ADVANCES THIS MONTH 8,670.50
MASTER SERVICER ADVANCES THIS MONTH 2,549.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 403,362.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 417,185.91
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,276.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,530,608.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,329.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,563,293.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 38.80229600 % 20.83287300 % 40.36483100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 34.73652860 % 22.21693835 % 43.04653310 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1685 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,914,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09158549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.39
POOL TRADING FACTOR: 7.35075190
................................................................................
Run: 07/02/98 09:15:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 1,846,143.69 8.100000 % 847,041.07
A-9 760920F45 4,635,000.00 7,415,586.87 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 733,541.64 8.100000 % 63,189.62
A-12 760920F37 10,000,000.00 293,886.90 8.100000 % 25,316.36
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.275927 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 7,305,506.50 8.500000 % 8,233.62
B 16,895,592.50 14,564,590.76 8.500000 % 16,414.91
- -------------------------------------------------------------------------------
375,449,692.50 32,159,256.36 960,195.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 12,250.05 859,291.12 0.00 0.00 999,102.62
A-9 0.00 0.00 49,205.98 0.00 7,464,792.85
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,867.40 68,057.02 0.00 0.00 670,352.02
A-12 1,950.08 27,266.44 0.00 0.00 268,570.54
A-13 3,371.53 3,371.53 0.00 0.00 0.00
A-14 7,269.22 7,269.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 50,869.40 59,103.02 0.00 0.00 7,297,272.88
B 101,415.55 117,830.46 0.00 0.00 14,548,175.85
- -------------------------------------------------------------------------------
181,993.23 1,142,188.81 49,205.98 0.00 31,248,266.76
===============================================================================
Run: 07/02/98 09:15:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 302.795422 138.927517 2.009193 140.936710 0.000000 163.867906
A-9 1599.910867 0.000000 0.000000 0.000000 10.616177 1610.527044
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 90.226524 7.772401 0.598696 8.371097 0.000000 82.454123
A-12 29.388690 2.531636 0.195008 2.726644 0.000000 26.857054
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 864.761660 0.974624 6.021473 6.996097 0.000000 863.787036
B 862.034922 0.971550 6.002486 6.974036 0.000000 861.063372
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,481.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,369.83
SUBSERVICER ADVANCES THIS MONTH 24,128.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,519,688.49
(B) TWO MONTHLY PAYMENTS: 1 203,999.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,191,692.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,248,266.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 874,744.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 31.99439370 % 22.71665200 % 45.28895380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 30.09068660 % 23.35256844 % 46.55674490 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2729 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22060025
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.24
POOL TRADING FACTOR: 8.32289049
................................................................................
Run: 07/02/98 09:15:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 27,524,461.71 6.832001 % 1,309,828.95
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.832001 % 0.00
B 7,968,810.12 1,613,029.77 6.832001 % 2,788.78
- -------------------------------------------------------------------------------
113,840,137.12 29,137,491.48 1,312,617.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 154,073.19 1,463,902.14 0.00 0.00 26,214,632.76
S 3,581.00 3,581.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 9,029.23 11,818.01 0.00 9,985.61 1,600,255.38
- -------------------------------------------------------------------------------
166,683.42 1,479,301.15 0.00 9,985.61 27,814,888.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 259.980568 12.371907 1.455289 13.827196 0.000000 247.608661
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 202.417895 0.349962 1.133071 1.483033 0.000000 200.814846
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,136.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,032.80
SUBSERVICER ADVANCES THIS MONTH 7,948.86
MASTER SERVICER ADVANCES THIS MONTH 7,265.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,121,903.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,814,888.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,026,488.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,091,849.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.46407470 % 5.53592530 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.24676680 % 5.75323320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,836,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52135356
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.53
POOL TRADING FACTOR: 24.43328763
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1634
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/02/98 09:22:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 7,479,799.95 8.500000 % 2,761,391.76
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 542,715.73 0.079888 % 18,586.48
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 3,053,431.61 8.500000 % 3,257.05
B 10,804,782.23 9,275,360.35 8.500000 % 9,766.15
- -------------------------------------------------------------------------------
216,050,982.23 23,326,429.04 2,793,001.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 49,224.79 2,810,616.55 0.00 0.00 4,718,408.19
A-7 19,579.37 19,579.37 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,442.80 20,029.28 0.00 0.00 524,129.25
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 20,094.72 23,351.77 0.00 0.00 3,050,174.56
B 61,041.42 70,807.57 0.00 0.00 9,265,466.47
B RECOURSE OBLIGATION
127.73
- -------------------------------------------------------------------------------
151,383.10 2,944,512.27 0.00 0.00 20,533,299.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 364.868290 134.702037 2.401209 137.103246 0.000000 230.166253
A-7 1000.000000 0.000000 6.581032 6.581032 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 148.206899 5.075667 0.394005 5.469672 0.000000 143.131231
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 706.812873 0.753947 4.651556 5.405503 0.000000 706.058926
B 858.449541 0.903873 5.649482 6.553355 0.000000 857.533847
B RECOURSE OBLIGATION 0.011822
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,363.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,273.06
SUBSERVICER ADVANCES THIS MONTH 7,625.74
MASTER SERVICER ADVANCES THIS MONTH 2,122.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 616,158.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 319,128.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,533,299.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 263,645.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,768,247.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.14668100 % 13.09000900 % 39.76331030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 40.02113100 % 14.85477044 % 45.12409860 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0781 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,284,794.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 127.73
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78374300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.91
POOL TRADING FACTOR: 9.50391415
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 07/02/98 09:15:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 4,106,311.49 8.000000 % 168,317.62
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 575,078.06 8.000000 % 23,572.44
A-9 760920K31 37,500,000.00 2,243,477.41 8.000000 % 91,960.09
A-10 760920J74 17,000,000.00 3,357,737.84 8.000000 % 137,633.60
A-11 760920J66 0.00 0.00 0.320382 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 5,481,199.44 8.000000 % 76,439.50
- -------------------------------------------------------------------------------
183,771,178.70 15,763,804.24 497,923.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 26,938.87 195,256.49 0.00 0.00 3,937,993.87
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,772.71 27,345.15 0.00 0.00 551,505.62
A-9 14,718.02 106,678.11 0.00 0.00 2,151,517.32
A-10 22,027.96 159,661.56 0.00 0.00 3,220,104.24
A-11 4,141.59 4,141.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,958.63 112,398.13 0.00 0.00 5,404,759.94
- -------------------------------------------------------------------------------
107,557.78 605,481.03 0.00 0.00 15,265,880.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 373.912902 15.326682 2.453002 17.779684 0.000000 358.586220
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 57.507806 2.357244 0.377271 2.734515 0.000000 55.150562
A-9 59.826064 2.452269 0.392481 2.844750 0.000000 57.373795
A-10 197.513991 8.096094 1.295762 9.391856 0.000000 189.417897
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 662.782776 9.243011 4.348092 13.591103 0.000000 653.539765
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,916.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,700.95
SUBSERVICER ADVANCES THIS MONTH 6,674.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 333,171.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 180,088.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,265,880.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 397,264.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 65.22920890 % 34.77079110 %
CURRENT PREPAYMENT PERCENTAGE 89.56876270 % 10.43123730 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.59582030 % 35.40417970 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3234 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.75205877
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.82
POOL TRADING FACTOR: 8.30700499
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 551,505.62 0.00
ENDING A-9 PRINCIPAL COMPONENT: 2,151,517.32 0.00
ENDING A-10 PRINCIPAL COMPONENT: 3,220,104.24 0.00
................................................................................
Run: 07/02/98 09:15:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 15,291,422.94 8.125000 % 1,781,638.85
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 4,211,092.11 8.125000 % 490,644.02
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.189559 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 6,959,702.13 8.500000 % 458,654.97
B 21,576,273.86 17,540,238.62 8.500000 % 17,203.33
- -------------------------------------------------------------------------------
431,506,263.86 44,002,455.80 2,748,141.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 100,413.27 1,882,052.12 0.00 0.00 13,509,784.09
A-10 0.00 0.00 0.00 0.00 0.00
A-11 27,652.72 518,296.74 0.00 0.00 3,720,448.09
A-12 5,910.74 5,910.74 0.00 0.00 0.00
A-13 6,741.24 6,741.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 47,811.17 506,466.14 0.00 0.00 6,501,047.16
B 120,496.45 137,699.78 0.00 0.00 17,523,035.29
- -------------------------------------------------------------------------------
309,025.59 3,057,166.76 0.00 0.00 41,254,314.63
===============================================================================
Run: 07/02/98 09:15:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 523.912116 61.042205 3.440342 64.482547 0.000000 462.869911
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 143.964039 16.773581 0.945360 17.718941 0.000000 127.190458
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 716.838087 47.240722 4.924473 52.165195 0.000000 669.597365
B 812.941045 0.797326 5.584674 6.382000 0.000000 812.143719
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,049.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,485.42
SUBSERVICER ADVANCES THIS MONTH 17,223.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,690,334.12
(B) TWO MONTHLY PAYMENTS: 1 174,593.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,592.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,254,314.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,704,983.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.32142410 % 15.81662200 % 39.86195380 %
PREPAYMENT PERCENT 83.29642720 % 16.70357280 % 16.70357280 %
NEXT DISTRIBUTION 41.76589120 % 15.75846604 % 42.47564270 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1950 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13147052
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.25
POOL TRADING FACTOR: 9.56053668
................................................................................
Run: 07/02/98 09:16:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 19,333,285.27 7.590058 % 1,029,264.09
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.590058 % 0.00
B 8,084,552.09 6,287,890.90 7.590058 % 7,360.38
- -------------------------------------------------------------------------------
134,742,525.09 25,621,176.17 1,036,624.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 119,746.35 1,149,010.44 0.00 0.00 18,304,021.18
S 3,136.19 3,136.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 38,945.88 46,306.26 0.00 0.00 6,280,530.52
- -------------------------------------------------------------------------------
161,828.42 1,198,452.89 0.00 0.00 24,584,551.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 152.641796 8.126333 0.945432 9.071765 0.000000 144.515463
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 777.766143 0.910424 4.817322 5.727746 0.000000 776.855718
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,138.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,897.21
SUBSERVICER ADVANCES THIS MONTH 12,765.79
MASTER SERVICER ADVANCES THIS MONTH 7,056.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,007,055.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 672,291.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,584,551.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 929,139.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,006,633.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.45822700 % 24.54177300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.45334540 % 25.54665460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12139378
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.48
POOL TRADING FACTOR: 18.24557740
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0434
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/02/98 09:16:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 270,793.96 8.500000 % 158,692.62
A-11 760920T24 20,000,000.00 2,461,763.25 8.500000 % 1,442,660.17
A-12 760920P44 39,837,000.00 4,903,463.13 8.500000 % 2,873,562.65
A-13 760920P77 4,598,000.00 7,434,750.25 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 3,263,249.73 8.500000 % 49,583.16
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.092572 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 5,502,039.15 8.500000 % 662,325.77
B 17,878,726.36 14,498,496.12 8.500000 % 14,625.39
- -------------------------------------------------------------------------------
376,384,926.36 46,636,555.59 5,201,449.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 1,805.95 160,498.57 0.00 0.00 112,101.34
A-11 16,417.77 1,459,077.94 0.00 0.00 1,019,103.08
A-12 32,701.73 2,906,264.38 0.00 0.00 2,029,900.48
A-13 0.00 0.00 49,583.16 0.00 7,484,333.41
A-14 0.00 0.00 0.00 0.00 0.00
A-15 21,762.97 71,346.13 0.00 0.00 3,213,666.57
A-16 26,676.43 26,676.43 0.00 0.00 4,000,000.00
A-17 28,690.51 28,690.51 0.00 0.00 4,302,000.00
A-18 3,387.29 3,387.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 36,693.70 699,019.47 0.00 0.00 4,839,713.38
B 96,692.06 111,317.45 0.00 0.00 14,483,870.73
- -------------------------------------------------------------------------------
264,828.41 5,466,278.17 49,583.16 0.00 41,484,688.99
===============================================================================
Run: 07/02/98 09:16:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 123.088164 72.133009 0.820886 72.953895 0.000000 50.955155
A-11 123.088163 72.133009 0.820889 72.953898 0.000000 50.955154
A-12 123.088163 72.133008 0.820888 72.953896 0.000000 50.955154
A-13 1616.953077 0.000000 0.000000 0.000000 10.783636 1627.736714
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 881.959386 13.400854 5.881884 19.282738 0.000000 868.558532
A-16 1000.000000 0.000000 6.669108 6.669108 0.000000 1000.000000
A-17 1000.000000 0.000000 6.669110 6.669110 0.000000 1000.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 649.668101 78.205900 4.332708 82.538608 0.000000 571.462201
B 810.935624 0.818034 5.408218 6.226252 0.000000 810.117591
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,598.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,601.43
SUBSERVICER ADVANCES THIS MONTH 8,559.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 836,534.78
(B) TWO MONTHLY PAYMENTS: 1 221,264.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,484,688.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,104,821.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.11403850 % 11.79769600 % 31.08826530 %
PREPAYMENT PERCENT 87.13421160 % 12.86578840 % 12.86578840 %
NEXT DISTRIBUTION 53.41996150 % 11.66626410 % 34.91377440 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0809 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.02110745
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.10
POOL TRADING FACTOR: 11.02187842
................................................................................
Run: 07/02/98 09:16:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 49,703.06 8.000000 % 49,703.06
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 499,955.40
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.176636 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 5,411,779.14 8.000000 % 79,849.44
- -------------------------------------------------------------------------------
157,499,405.19 18,482,482.20 629,507.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 322.06 50,025.12 0.00 0.00 0.00
A-8 84,371.68 584,327.08 0.00 0.00 12,521,044.60
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,644.25 2,644.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,066.50 114,915.94 0.00 0.00 5,331,929.70
- -------------------------------------------------------------------------------
122,404.49 751,912.39 0.00 0.00 17,852,974.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 3.015231 3.015231 0.019538 3.034769 0.000000 0.000000
A-8 1000.000000 38.396083 6.479662 44.875745 0.000000 961.603917
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 723.363994 10.673054 4.687154 15.360208 0.000000 712.690940
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,228.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,022.73
SUBSERVICER ADVANCES THIS MONTH 5,566.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 428,938.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,852,974.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 509,719.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.71941380 % 29.28058620 %
CURRENT PREPAYMENT PERCENTAGE 91.21582410 % 8.78417590 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.13422180 % 29.86577820 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1727 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64676985
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.18
POOL TRADING FACTOR: 11.33526459
................................................................................
Run: 07/02/98 09:16:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 26,087,088.85 8.000000 % 1,615,458.68
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.273967 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 5,091,260.62 8.000000 % 181,631.70
B 16,432,384.46 14,533,441.72 8.000000 % 17,351.96
- -------------------------------------------------------------------------------
365,162,840.46 51,314,791.19 1,814,442.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 172,264.38 1,787,723.06 0.00 0.00 24,471,630.17
A-11 36,999.04 36,999.04 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 11,604.33 11,604.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 33,619.81 215,251.51 0.00 0.00 4,909,628.92
B 95,970.63 113,322.59 0.00 0.00 14,516,089.76
- -------------------------------------------------------------------------------
350,458.19 2,164,900.53 0.00 0.00 49,500,348.85
===============================================================================
Run: 07/02/98 09:16:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 550.360524 34.081407 3.634270 37.715677 0.000000 516.279118
A-11 1000.000000 0.000000 6.603434 6.603434 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 697.122026 24.869962 4.603400 29.473362 0.000000 672.252064
B 884.439002 1.055961 5.840335 6.896296 0.000000 883.383041
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,604.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,028.45
SUBSERVICER ADVANCES THIS MONTH 27,735.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,568,264.57
(B) TWO MONTHLY PAYMENTS: 1 194,541.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,818.38
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 437,091.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,500,348.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,753,175.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.75624630 % 9.92162400 % 28.32212970 %
PREPAYMENT PERCENT 89.98656760 % 10.01343240 % 10.01343240 %
NEXT DISTRIBUTION 60.75640040 % 9.91837236 % 29.32522720 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2751 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69645632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.75
POOL TRADING FACTOR: 13.55569170
................................................................................
Run: 07/02/98 09:16:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 7,958,378.78 7.637764 % 280,656.48
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.637764 % 0.00
B 6,095,852.88 3,758,968.39 7.637764 % 3,989.38
- -------------------------------------------------------------------------------
116,111,466.88 11,717,347.17 284,645.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 49,851.90 330,508.38 0.00 0.00 7,677,722.30
S 2,402.48 2,402.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 23,546.46 27,535.84 0.00 0.00 3,754,979.01
- -------------------------------------------------------------------------------
75,800.84 360,446.70 0.00 0.00 11,432,701.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.338696 2.551063 0.453135 3.004198 0.000000 69.787633
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 616.643555 0.654442 3.862701 4.517143 0.000000 615.989113
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,122.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,251.92
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 2,582.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 158,899.62
(B) TWO MONTHLY PAYMENTS: 1 183,930.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,432,701.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 272,210.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.91962950 % 32.08037050 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.15580240 % 32.84419760 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26047924
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.79
POOL TRADING FACTOR: 9.84631546
................................................................................
Run: 07/02/98 09:16:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 6,342,053.72 7.000000 % 4,118,677.19
A-8 760920Z84 4,709,000.00 6,993,560.34 7.000000 % 0.00
A-9 760920Z76 50,000.00 2,889.15 4623.730000 % 883.47
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.129032 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 4,544,075.24 8.000000 % 349,431.75
B 14,467,386.02 12,878,420.49 8.000000 % 32,618.49
- -------------------------------------------------------------------------------
321,497,464.02 66,606,998.94 4,501,610.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 35,963.70 4,154,640.89 0.00 0.00 2,223,376.53
A-8 0.00 0.00 40,795.77 0.00 7,034,356.11
A-9 10,771.16 11,654.63 0.00 0.00 2,005.68
A-10 129,234.66 129,234.66 0.00 0.00 20,035,000.00
A-11 101,987.97 101,987.97 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 6,962.31 6,962.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,449.09 378,880.84 0.00 0.00 4,194,643.49
B 83,462.05 116,080.54 0.00 43,755.81 12,802,046.25
- -------------------------------------------------------------------------------
397,830.94 4,899,441.84 40,795.77 43,755.81 62,102,428.06
===============================================================================
Run: 07/02/98 09:16:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 244.866939 159.022285 1.388560 160.410845 0.000000 85.844654
A-8 1485.147662 0.000000 0.000000 0.000000 8.663362 1493.811024
A-9 57.783000 17.669400 215.423200 233.092600 0.000000 40.113600
A-10 1000.000000 0.000000 6.450445 6.450445 0.000000 1000.000000
A-11 1000.000000 0.000000 6.450444 6.450444 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 706.602619 54.336554 4.579326 58.915880 0.000000 652.266065
B 890.169134 2.254622 5.768979 8.023601 0.000000 884.890072
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,389.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,773.78
SUBSERVICER ADVANCES THIS MONTH 20,143.47
MASTER SERVICER ADVANCES THIS MONTH 2,195.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,594,123.78
(B) TWO MONTHLY PAYMENTS: 2 329,048.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 650,537.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,102,428.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 243
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 284,550.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,109,564.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.84284530 % 6.82221900 % 19.33493580 %
PREPAYMENT PERCENT 92.15285360 % 7.84714640 % 7.84714640 %
NEXT DISTRIBUTION 72.63119930 % 6.75439531 % 20.61440530 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1266 %
BANKRUPTCY AMOUNT AVAILABLE 266,095.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,873,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55961975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.13
POOL TRADING FACTOR: 19.31661522
................................................................................
Run: 07/02/98 09:16:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 6,753,188.87 7.500000 % 925,295.43
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 3,384,341.27 7.500000 % 111,440.83
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.196076 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 8,197,208.73 7.500000 % 138,665.04
- -------------------------------------------------------------------------------
261,801,192.58 39,270,738.87 1,175,401.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 41,753.32 967,048.75 0.00 0.00 5,827,893.44
A-5 129,442.19 129,442.19 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 20,924.55 132,365.38 0.00 0.00 3,272,900.44
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,347.66 6,347.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 50,681.36 189,346.40 0.00 0.00 8,058,543.69
- -------------------------------------------------------------------------------
249,149.08 1,424,550.38 0.00 0.00 38,095,337.57
===============================================================================
Run: 07/02/98 09:16:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 275.989573 37.815008 1.706376 39.521384 0.000000 238.174565
A-5 1000.000000 0.000000 6.182756 6.182756 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 225.622751 7.429389 1.394970 8.824359 0.000000 218.193363
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 694.620277 11.750287 4.294668 16.044955 0.000000 682.869990
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,899.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,125.80
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,095,337.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 730,132.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.12642090 % 20.87357910 %
CURRENT PREPAYMENT PERCENTAGE 93.73792630 % 6.26207370 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.84637810 % 21.15362190 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1949 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 302,240.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09639806
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.28
POOL TRADING FACTOR: 14.55124677
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 111,440.83 N/A 0.00
CLASS A-8 ENDING BAL: 3,272,900.44 N/A 0.00
................................................................................
Run: 07/02/98 09:16:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 30,001,314.03 7.750000 % 3,507,410.52
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 1,224,563.86 7.750000 % 67,150.54
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,740,436.14 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 5,880,430.48 7.750000 % 389,709.04
A-17 760920W38 0.00 0.00 0.334487 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 5,846,886.06 7.750000 % 373,463.27
B 20,436,665.48 18,326,516.54 7.750000 % 0.00
- -------------------------------------------------------------------------------
430,245,573.48 82,978,147.11 4,337,733.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 187,571.94 3,694,982.46 0.00 0.00 26,493,903.51
A-11 0.00 0.00 0.00 0.00 0.00
A-12 7,656.12 74,806.66 0.00 0.00 1,157,413.32
A-13 68,510.78 68,510.78 0.00 0.00 10,958,000.00
A-14 0.00 0.00 67,150.54 0.00 10,807,586.68
A-15 0.00 0.00 0.00 0.00 0.00
A-16 36,765.18 426,474.22 0.00 0.00 5,490,721.44
A-17 22,390.74 22,390.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 36,555.46 410,018.73 0.00 0.00 5,473,422.79
B 58,548.45 58,548.45 0.00 77,308.92 18,305,238.82
- -------------------------------------------------------------------------------
417,998.67 4,755,732.04 67,150.54 77,308.92 78,686,286.56
===============================================================================
Run: 07/02/98 09:16:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 456.634055 53.384431 2.854933 56.239364 0.000000 403.249623
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 494.773277 27.131531 3.093382 30.224913 0.000000 467.641746
A-13 1000.000000 0.000000 6.252124 6.252124 0.000000 1000.000000
A-14 1541.394394 0.000000 0.000000 0.000000 9.636989 1551.031384
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 360.055748 23.861685 2.251113 26.112798 0.000000 336.194063
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 679.403738 43.396149 4.247717 47.643866 0.000000 636.007588
B 896.746906 0.000000 2.864873 2.864873 0.000000 895.705752
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,297.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,417.67
SUBSERVICER ADVANCES THIS MONTH 26,137.79
MASTER SERVICER ADVANCES THIS MONTH 7,491.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 860,676.08
(B) TWO MONTHLY PAYMENTS: 2 447,952.58
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,430,332.41
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 527,634.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,686,286.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 302
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 956,919.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,195,520.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.86774840 % 7.04629600 % 22.08595540 %
PREPAYMENT PERCENT 91.26032450 % 8.73967550 % 8.73967550 %
NEXT DISTRIBUTION 69.78042470 % 6.95600597 % 23.26356930 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3375 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 1,231,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,479,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56251605
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.78
POOL TRADING FACTOR: 18.28869172
................................................................................
Run: 07/02/98 09:16:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 13,609,188.19 8.000000 % 769,359.60
A-9 7609204J4 15,000,000.00 8,613,410.26 8.000000 % 486,936.46
A-10 7609203X4 32,000,000.00 24,512,498.99 8.000000 % 1,470,548.10
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.158378 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,600,513.66 8.000000 % 48,920.25
B 15,322,642.27 12,833,972.80 8.000000 % 44,209.26
- -------------------------------------------------------------------------------
322,581,934.27 67,669,583.90 2,819,973.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 89,197.73 858,557.33 0.00 0.00 12,839,828.59
A-9 56,454.26 543,390.72 0.00 0.00 8,126,473.80
A-10 160,660.52 1,631,208.62 0.00 0.00 23,041,950.89
A-11 9,831.34 9,831.34 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 8,780.53 8,780.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 43,261.27 92,181.52 0.00 0.00 6,551,593.41
B 84,116.79 128,326.05 0.00 0.00 12,738,852.74
- -------------------------------------------------------------------------------
452,302.44 3,272,276.11 0.00 0.00 64,798,699.43
===============================================================================
Run: 07/02/98 09:16:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 370.822566 20.963477 2.430456 23.393933 0.000000 349.859090
A-9 574.227351 32.462431 3.763617 36.226048 0.000000 541.764920
A-10 766.015593 45.954628 5.020641 50.975269 0.000000 720.060965
A-11 1000.000000 0.000000 6.554227 6.554227 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 909.275383 6.739169 5.959598 12.698767 0.000000 902.536214
B 837.582225 2.885224 5.489705 8.374929 0.000000 831.374414
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,472.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,913.76
SUBSERVICER ADVANCES THIS MONTH 23,732.24
MASTER SERVICER ADVANCES THIS MONTH 5,808.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,098,703.67
(B) TWO MONTHLY PAYMENTS: 1 232,987.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 697,865.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,798,699.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 258
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 737,902.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,369,345.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.28032220 % 9.75403300 % 18.96564460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.23019550 % 10.11068658 % 19.65911790 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1603 %
BANKRUPTCY AMOUNT AVAILABLE 180,157.00
FRAUD AMOUNT AVAILABLE 1,016,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,939.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60699289
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.56
POOL TRADING FACTOR: 20.08751655
................................................................................
Run: 07/02/98 09:16:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 2,162,964.87 7.500000 % 2,162,964.87
A-7 7609203P1 15,000,000.00 730,270.83 7.500000 % 730,270.83
A-8 7609204B1 7,005,400.00 6,196,375.74 7.500000 % 183,766.17
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 786,453.54
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 1,030,131.03
A-11 7609204A3 10,847,900.00 16,409,079.19 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.272374 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 9,209,997.40 7.500000 % 311,481.18
B 16,042,796.83 14,442,731.39 7.500000 % 33,377.73
- -------------------------------------------------------------------------------
427,807,906.83 119,689,419.42 5,238,445.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 13,269.03 2,176,233.90 0.00 0.00 0.00
A-7 4,479.95 734,750.78 0.00 0.00 0.00
A-8 26,826.98 210,593.15 11,185.60 0.00 6,023,795.17
A-9 187,339.85 973,793.39 0.00 0.00 29,751,546.46
A-10 245,385.89 1,275,516.92 0.00 0.00 38,969,868.97
A-11 0.00 0.00 100,663.91 0.00 16,509,743.10
A-12 26,665.45 26,665.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 56,500.08 367,981.26 0.00 0.00 8,898,516.22
B 88,601.06 121,978.79 0.00 12,951.14 14,396,402.50
- -------------------------------------------------------------------------------
649,068.29 5,887,513.64 111,849.51 12,951.14 114,549,872.42
===============================================================================
Run: 07/02/98 09:16:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 48.684723 48.684723 0.298664 48.983387 0.000000 0.000000
A-7 48.684722 48.684722 0.298663 48.983385 0.000000 0.000000
A-8 884.514195 26.232074 3.829471 30.061545 1.596711 859.878832
A-9 1000.000000 25.753276 6.134647 31.887923 0.000000 974.246724
A-10 1000.000000 25.753276 6.134647 31.887923 0.000000 974.246724
A-11 1512.650300 0.000000 0.000000 0.000000 9.279576 1521.929876
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 782.820560 26.474912 4.802328 31.277240 0.000000 756.345648
B 900.262688 2.080543 5.522794 7.603337 0.000000 897.374856
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,096.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,475.99
SUBSERVICER ADVANCES THIS MONTH 15,053.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,010,946.86
(B) TWO MONTHLY PAYMENTS: 1 224,948.32
(C) THREE OR MORE MONTHLY PAYMENTS: 2 505,126.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,278.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,549,872.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 445
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,755,611.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.23824590 % 7.69491400 % 12.06684050 %
PREPAYMENT PERCENT 94.07147380 % 5.92852620 % 5.92852620 %
NEXT DISTRIBUTION 79.66395050 % 7.76824629 % 12.56780320 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2732 %
BANKRUPTCY AMOUNT AVAILABLE 195,763.00
FRAUD AMOUNT AVAILABLE 1,651,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,016,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23506837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.23
POOL TRADING FACTOR: 26.77600638
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 183,766.17
CLASS A-8 ENDING BALANCE: 1,834,534.24 4,189,260.93
................................................................................
Run: 07/02/98 09:16:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 8,328,655.52 6.500000 % 1,902,784.93
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.387500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.429166 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 2,891.47 2775.250000 % 343.68
A-11 7609203B2 0.00 0.00 0.441738 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 4,117,109.09 7.000000 % 89,124.24
- -------------------------------------------------------------------------------
146,754,518.99 35,128,656.08 1,992,252.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 43,468.56 1,946,253.49 0.00 0.00 6,425,870.59
A-6 17,600.60 17,600.60 0.00 0.00 3,680,000.00
A-7 14,360.71 14,360.71 0.00 0.00 2,800,000.00
A-8 8,121.81 8,121.81 0.00 0.00 1,200,000.00
A-9 84,309.45 84,309.45 0.00 0.00 15,000,000.00
A-10 6,443.29 6,786.97 0.00 0.00 2,547.79
A-11 12,459.86 12,459.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,140.75 112,264.99 0.00 0.00 4,027,984.86
- -------------------------------------------------------------------------------
209,905.03 2,202,157.88 0.00 0.00 33,136,403.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 400.416131 91.480045 2.089835 93.569880 0.000000 308.936086
A-6 1000.000000 0.000000 4.782772 4.782772 0.000000 1000.000000
A-7 176.211454 0.000000 0.903758 0.903758 0.000000 176.211454
A-8 176.211454 0.000000 1.192630 1.192630 0.000000 176.211454
A-9 403.225806 0.000000 2.266383 2.266383 0.000000 403.225807
A-10 144.573500 17.184000 322.164500 339.348500 0.000000 127.389500
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 697.304651 15.094754 3.919292 19.014046 0.000000 682.209899
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,339.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,777.05
SUBSERVICER ADVANCES THIS MONTH 2,830.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 231,063.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,136,403.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,759,732.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.27991290 % 11.72008710 %
CURRENT PREPAYMENT PERCENTAGE 96.48397390 % 3.51602610 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.84423030 % 12.15576970 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4404 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86120767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.83
POOL TRADING FACTOR: 22.57947726
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 07/02/98 09:16:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 8,136,903.38 6.400000 % 243,750.24
A-4 7609204V7 38,524,000.00 37,703,399.76 6.750000 % 1,129,448.43
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.347307 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 7,254,543.98 7.000000 % 75,121.57
- -------------------------------------------------------------------------------
260,444,078.54 76,830,847.12 1,448,320.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 43,099.76 286,850.00 0.00 0.00 7,893,153.14
A-4 210,629.88 1,340,078.31 0.00 0.00 36,573,951.33
A-5 103,267.41 103,267.41 0.00 0.00 17,825,000.00
A-6 34,244.80 34,244.80 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,841.71 11,841.71 0.00 0.00 0.00
A-12 22,084.35 22,084.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 42,028.51 117,150.08 0.00 441.00 7,178,981.45
- -------------------------------------------------------------------------------
467,196.42 1,915,516.66 0.00 441.00 75,382,085.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 407.048693 12.193609 2.156066 14.349675 0.000000 394.855085
A-4 978.698987 29.318047 5.467498 34.785545 0.000000 949.380940
A-5 1000.000000 0.000000 5.793403 5.793403 0.000000 1000.000000
A-6 1000.000000 0.000000 5.793402 5.793402 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 696.341840 7.210693 4.034188 11.244881 0.000000 689.088820
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,227.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,479.49
SUBSERVICER ADVANCES THIS MONTH 2,449.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 187,357.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,382,085.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 373
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 926,427.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.55777170 % 9.44222830 %
CURRENT PREPAYMENT PERCENTAGE 97.16733150 % 2.83266850 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.47654180 % 9.52345820 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3483 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75930670
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.37
POOL TRADING FACTOR: 28.94367434
................................................................................
Run: 07/02/98 09:16:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 32,452,512.39 7.650000 % 3,223,145.72
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 5,948,634.48 7.650000 % 354,554.75
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.103536 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 7,071,124.32 8.000000 % 318,342.09
B 16,935,768.50 15,231,584.66 8.000000 % 14,169.70
- -------------------------------------------------------------------------------
376,350,379.50 82,328,507.85 3,910,212.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 200,066.75 3,423,212.47 0.00 0.00 29,229,366.67
A-10 133,313.99 133,313.99 0.00 0.00 21,624,652.00
A-11 36,672.78 391,227.53 0.00 0.00 5,594,079.73
A-12 16,930.55 16,930.55 0.00 0.00 0.00
A-13 6,869.24 6,869.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 45,587.27 363,929.36 0.00 0.00 6,752,782.23
B 98,197.46 112,367.16 0.00 1,944.07 15,215,470.89
- -------------------------------------------------------------------------------
537,638.04 4,447,850.30 0.00 1,944.07 78,416,351.52
===============================================================================
Run: 07/02/98 09:16:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 632.713583 62.840376 3.900621 66.740997 0.000000 569.873207
A-10 1000.000000 0.000000 6.164908 6.164908 0.000000 1000.000000
A-11 545.646164 32.521991 3.363858 35.885849 0.000000 513.124173
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 751.546970 33.834652 4.845195 38.679847 0.000000 717.712318
B 899.373693 0.836673 5.798229 6.634902 0.000000 898.422229
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,042.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,384.20
SUBSERVICER ADVANCES THIS MONTH 25,895.84
MASTER SERVICER ADVANCES THIS MONTH 1,549.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,600,328.26
(B) TWO MONTHLY PAYMENTS: 3 779,983.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,612.08
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 734,829.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,416,351.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,112.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,825,059.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.91010180 % 8.58891300 % 18.50098470 %
PREPAYMENT PERCENT 91.87303050 % 8.12696950 % 8.12696950 %
NEXT DISTRIBUTION 71.98511190 % 8.61144659 % 19.40344150 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1056 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,683.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53381596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.72
POOL TRADING FACTOR: 20.83599640
................................................................................
Run: 07/02/98 09:16:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 20,133,327.45 7.500000 % 5,168,689.53
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 10,030,962.06 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 13,907,643.30 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.196082 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 7,731,776.23 7.500000 % 272,760.37
B 18,182,304.74 16,786,283.62 7.500000 % 15,055.42
- -------------------------------------------------------------------------------
427,814,328.74 144,946,992.66 5,456,505.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 123,947.86 5,292,637.39 0.00 0.00 14,964,637.92
A-7 470,080.61 470,080.61 0.00 0.00 76,357,000.00
A-8 52,236.66 52,236.66 9,517.48 0.00 10,040,479.54
A-9 0.00 0.00 85,620.35 0.00 13,993,263.65
A-10 23,329.69 23,329.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 47,599.54 320,359.91 0.00 0.00 7,459,015.86
B 103,342.28 118,397.70 0.00 4,881.48 16,766,346.72
- -------------------------------------------------------------------------------
820,536.64 6,277,041.96 95,137.83 4,881.48 139,580,743.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 435.956161 111.920002 2.683900 114.603902 0.000000 324.036160
A-7 1000.000000 0.000000 6.156353 6.156353 0.000000 1000.000000
A-8 1054.447815 0.000000 5.491082 5.491082 1.000471 1055.448286
A-9 1503.854163 0.000000 0.000000 0.000000 9.258256 1513.112419
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 803.224317 28.336019 4.944932 33.280951 0.000000 774.888298
B 923.220893 0.828026 5.683673 6.511699 0.000000 922.124393
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,622.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,168.55
SUBSERVICER ADVANCES THIS MONTH 16,858.68
MASTER SERVICER ADVANCES THIS MONTH 1,594.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,029,014.89
(B) TWO MONTHLY PAYMENTS: 1 263,192.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 925,526.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,580,743.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 550
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 211,894.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,194,096.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.08480960 % 5.33420900 % 11.58098100 %
PREPAYMENT PERCENT 94.92544290 % 5.07455710 % 5.07455710 %
NEXT DISTRIBUTION 82.64419440 % 5.34387170 % 12.01193390 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1923 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,078,941.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15142143
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.70
POOL TRADING FACTOR: 32.62647703
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,555,479.54 8,485,000.00
................................................................................
Run: 07/02/98 09:16:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 8,464,440.06 7.500000 % 786,663.74
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.136161 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 6,118,262.70 7.500000 % 74,419.74
- -------------------------------------------------------------------------------
183,802,829.51 34,147,702.76 861,083.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 52,323.01 838,986.75 0.00 0.00 7,677,776.32
A-8 120,941.21 120,941.21 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,832.18 3,832.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 37,820.09 112,239.83 0.00 0.00 6,043,842.96
- -------------------------------------------------------------------------------
214,916.49 1,075,999.97 0.00 0.00 33,286,619.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 283.290607 26.328316 1.751163 28.079479 0.000000 256.962292
A-8 1000.000000 0.000000 6.181508 6.181508 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 700.765339 8.523788 4.331787 12.855575 0.000000 692.241551
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,808.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,605.61
SUBSERVICER ADVANCES THIS MONTH 9,379.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 522,111.50
(B) TWO MONTHLY PAYMENTS: 1 240,685.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,286,619.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 161
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 636,752.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.08294500 % 17.91705500 %
CURRENT PREPAYMENT PERCENTAGE 94.62488350 % 5.37511650 %
PERCENTAGE FOR NEXT DISTRIBUTION 81.84302550 % 18.15697450 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1350 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,570,736.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10766496
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.95
POOL TRADING FACTOR: 18.10996021
................................................................................
Run: 07/02/98 09:16:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 21,522,832.90 7.825954 % 1,362,112.61
R 7609206F0 100.00 0.00 7.825954 % 0.00
B 11,237,146.51 7,568,805.66 7.825954 % 7,453.26
- -------------------------------------------------------------------------------
187,272,146.51 29,091,638.56 1,369,565.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 136,083.05 1,498,195.66 0.00 0.00 20,160,720.29
R 0.00 0.00 0.00 0.00 0.00
B 47,855.51 55,308.77 0.00 278.42 7,561,073.98
- -------------------------------------------------------------------------------
183,938.56 1,553,504.43 0.00 278.42 27,721,794.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 122.264579 7.737742 0.773046 8.510788 0.000000 114.526837
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 673.552281 0.663270 4.258689 4.921959 0.000000 672.864234
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,890.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,946.45
SUBSERVICER ADVANCES THIS MONTH 7,178.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 743,473.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 207,328.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,721,794.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,340,126.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.98288290 % 26.01711710 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.72516380 % 27.27483620 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28590550
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.37
POOL TRADING FACTOR: 14.80294576
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/02/98 09:16:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 1,165,150.37 7.000000 % 1,165,150.37
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 876,182.45
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.393045 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 4,530,177.75 7.000000 % 83,953.00
- -------------------------------------------------------------------------------
156,959,931.35 45,595,328.12 2,125,285.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 6,642.02 1,171,792.39 0.00 0.00 0.00
A-9 80,378.03 956,560.48 0.00 0.00 13,223,817.55
A-10 55,295.52 55,295.52 0.00 0.00 9,700,000.00
A-11 91,779.17 91,779.17 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 14,594.30 14,594.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 25,824.60 109,777.60 0.00 0.00 4,446,224.75
- -------------------------------------------------------------------------------
274,513.64 2,399,799.46 0.00 0.00 43,470,042.30
===============================================================================
Run: 07/02/98 09:16:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 83.225026 83.225026 0.474430 83.699456 0.000000 0.000000
A-9 1000.000000 62.140599 5.700570 67.841169 0.000000 937.859401
A-10 1000.000000 0.000000 5.700569 5.700569 0.000000 1000.000000
A-11 1000.000000 0.000000 5.700570 5.700570 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 721.488657 13.370587 4.112897 17.483484 0.000000 708.118070
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,860.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,093.21
SUBSERVICER ADVANCES THIS MONTH 11,602.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 726,622.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 212,828.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,470,042.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,829,022.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.06438170 % 9.93561830 %
CURRENT PREPAYMENT PERCENTAGE 97.01931450 % 2.98068550 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.77174970 % 10.22825030 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.394198 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,200,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83928945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.26
POOL TRADING FACTOR: 27.69499319
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 07/02/98 09:16:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 21,741,896.89 7.800559 % 3,056,002.59
M 760944AB4 5,352,000.00 3,060,959.87 7.800559 % 403,087.41
R 760944AC2 100.00 0.00 7.800559 % 0.00
B 8,362,385.57 4,284,472.04 7.800559 % 629,373.51
- -------------------------------------------------------------------------------
133,787,485.57 29,087,328.80 4,088,463.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 134,077.26 3,190,079.85 0.00 0.00 18,685,894.30
M 18,876.23 421,963.64 0.00 0.00 2,657,872.46
R 0.00 0.00 0.00 0.00 0.00
B 26,421.34 655,794.85 0.00 0.00 3,655,098.53
- -------------------------------------------------------------------------------
179,374.83 4,267,838.34 0.00 0.00 24,998,865.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 181.072322 25.451205 1.116631 26.567836 0.000000 155.621116
M 571.928227 75.315286 3.526949 78.842235 0.000000 496.612941
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 512.350454 75.262435 3.159547 78.421982 0.000000 437.088017
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,984.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,860.07
SUBSERVICER ADVANCES THIS MONTH 9,248.10
MASTER SERVICER ADVANCES THIS MONTH 1,396.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 476,659.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 756,807.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,998,865.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 179,612.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,062,161.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74696990 % 10.52334500 % 14.72968550 %
PREPAYMENT PERCENT 74.74696990 % 0.00000000 % 25.25303010 %
NEXT DISTRIBUTION 74.74696980 % 10.63197241 % 14.62105770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,885,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31713132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.83
POOL TRADING FACTOR: 18.68550349
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/02/98 09:16:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 8,903,275.80 8.000000 % 955,425.71
A-8 760944BC1 4,612,500.00 3,052,512.01 8.000000 % 740,720.35
A-9 760944BD9 38,895,833.00 15,262,559.27 8.000000 % 3,703,601.56
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.155691 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 7,056,140.04 8.000000 % 450,755.80
B 16,938,486.28 15,232,185.19 8.000000 % 0.00
- -------------------------------------------------------------------------------
376,347,086.28 88,831,672.31 5,850,503.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 57,223.28 1,012,648.99 0.00 0.00 7,947,850.09
A-8 19,619.16 760,339.51 0.00 0.00 2,311,791.66
A-9 98,095.78 3,801,697.34 0.00 0.00 11,558,957.71
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 96,408.25 96,408.25 0.00 0.00 15,000,000.00
A-12 7,873.34 7,873.34 0.00 0.00 1,225,000.00
A-13 11,111.26 11,111.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 45,351.34 496,107.14 0.00 0.00 6,605,384.24
B 91,805.45 91,805.45 0.00 0.00 15,127,910.75
- -------------------------------------------------------------------------------
581,487.86 6,431,991.28 0.00 0.00 82,876,894.45
===============================================================================
Run: 07/02/98 09:16:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 593.551720 63.695047 3.814885 67.509932 0.000000 529.856673
A-8 661.791222 160.589778 4.253476 164.843254 0.000000 501.201444
A-9 392.395742 95.218466 2.522013 97.740479 0.000000 297.177276
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.427217 6.427217 0.000000 1000.000000
A-12 1000.000000 0.000000 6.427216 6.427216 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 749.975027 47.909422 4.820252 52.729674 0.000000 702.065605
B 899.264842 0.000000 5.419932 5.419932 0.000000 893.108776
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,462.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,354.69
SUBSERVICER ADVANCES THIS MONTH 25,582.64
MASTER SERVICER ADVANCES THIS MONTH 1,626.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,239,991.75
(B) TWO MONTHLY PAYMENTS: 2 494,038.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,699.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,276,811.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,876,894.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,623.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,346,665.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.90948370 % 7.94327100 % 17.14724580 %
PREPAYMENT PERCENT 92.47284510 % 7.52715490 % 7.52715490 %
NEXT DISTRIBUTION 73.77641240 % 7.97011554 % 18.25347200 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1536 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,907,954.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56829301
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.18
POOL TRADING FACTOR: 22.02139925
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 5,531.29
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 34,945.12
................................................................................
Run: 07/02/98 09:16:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 5,807,881.30 7.500000 % 1,405,241.02
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 4,101,197.92 7.500000 % 156,137.89
A-12 760944AE8 0.00 0.00 0.148963 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,490,407.02 7.500000 % 78,704.96
B 5,682,302.33 5,261,047.91 7.500000 % 6,229.88
- -------------------------------------------------------------------------------
133,690,335.33 48,763,434.15 1,646,313.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 35,481.85 1,440,722.87 0.00 0.00 4,402,640.28
A-8 116,521.90 116,521.90 0.00 0.00 19,073,000.00
A-9 73,493.78 73,493.78 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 25,055.28 181,193.17 0.00 0.00 3,945,060.03
A-12 5,916.98 5,916.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 15,214.54 93,919.50 0.00 0.00 2,411,702.06
B 32,141.10 38,370.98 0.00 0.00 5,254,818.03
- -------------------------------------------------------------------------------
303,825.43 1,950,139.18 0.00 0.00 47,117,120.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 526.744177 127.447943 3.218017 130.665960 0.000000 399.296234
A-8 1000.000000 0.000000 6.109259 6.109259 0.000000 1000.000000
A-9 1000.000000 0.000000 6.109259 6.109259 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 982.322855 37.398297 6.001265 43.399562 0.000000 944.924558
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 827.918783 26.164926 5.057970 31.222896 0.000000 801.753857
B 925.865539 1.096364 5.656353 6.752717 0.000000 924.769174
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,665.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,080.94
SUBSERVICER ADVANCES THIS MONTH 5,811.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 760,053.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,117,120.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,588,570.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.10396010 % 5.10712000 % 10.78892000 %
PREPAYMENT PERCENT 95.23118800 % 4.76881200 % 4.76881200 %
NEXT DISTRIBUTION 83.72880170 % 5.11852600 % 11.15267230 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1497 %
BANKRUPTCY AMOUNT AVAILABLE 131,657.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,750,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09360518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.60
POOL TRADING FACTOR: 35.24347537
................................................................................
Run: 07/02/98 09:16:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 27,495,263.25 7.851453 % 771,217.15
R 760944CB2 100.00 0.00 7.851453 % 0.00
B 3,851,896.47 2,809,339.63 7.851453 % 34,445.65
- -------------------------------------------------------------------------------
154,075,839.47 30,304,602.88 805,662.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 177,666.56 948,883.71 0.00 0.00 26,724,046.10
R 0.00 0.00 0.00 0.00 0.00
B 18,153.15 52,598.80 0.00 0.00 2,774,893.98
- -------------------------------------------------------------------------------
195,819.71 1,001,482.51 0.00 0.00 29,498,940.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 183.028624 5.133787 1.182679 6.316466 0.000000 177.894837
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 729.339340 8.942517 4.712782 13.655299 0.000000 720.396823
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,314.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,215.55
SUBSERVICER ADVANCES THIS MONTH 4,529.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 374,161.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,498,940.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 620,134.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.72966030 % 9.27033970 %
CURRENT PREPAYMENT PERCENTAGE 97.21889810 % 2.78110190 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.59324170 % 9.40675830 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 221,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22813416
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.23
POOL TRADING FACTOR: 19.14572731
................................................................................
Run: 07/02/98 09:16:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 2,837,944.87 8.000000 % 2,120,848.66
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.244386 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 4,740,295.27 8.000000 % 203,424.83
M-2 760944CK2 4,813,170.00 4,503,761.03 8.000000 % 30,993.55
M-3 760944CL0 3,208,780.00 3,046,559.45 8.000000 % 20,965.52
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 602,688.37 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 61,665,321.38 2,376,232.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 18,593.35 2,139,442.01 0.00 0.00 717,096.21
A-5 269,758.78 269,758.78 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,341.84 12,341.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,056.98 234,481.81 0.00 0.00 4,536,870.44
M-2 29,507.27 60,500.82 0.00 0.00 4,472,767.48
M-3 19,960.14 40,925.66 0.00 0.00 3,025,593.93
B-1 27,638.03 27,638.03 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 565,782.61
- -------------------------------------------------------------------------------
408,856.39 2,785,088.95 0.00 0.00 59,252,183.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 90.446099 67.592041 0.592575 68.184616 0.000000 22.854057
A-5 1000.000000 0.000000 6.551697 6.551697 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 738.644365 31.698153 4.839374 36.537527 0.000000 706.946212
M-2 935.716177 6.439322 6.130527 12.569849 0.000000 929.276855
M-3 949.444789 6.533798 6.220476 12.754274 0.000000 942.910991
B-1 988.993198 0.000000 5.742168 5.742168 0.000000 988.993198
B-2 375.655844 0.000000 0.000000 0.000000 0.000000 352.652472
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,004.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,360.59
SUBSERVICER ADVANCES THIS MONTH 14,618.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 645,269.60
(B) TWO MONTHLY PAYMENTS: 4 870,858.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,462.61
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 74,997.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,252,183.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 262
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,988,775.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.37208380 % 19.93116300 % 8.69675310 %
PREPAYMENT PERCENT 91.41162510 % 0.00000000 % 8.58837490 %
NEXT DISTRIBUTION 70.69946460 % 20.31187921 % 8.98865620 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2435 %
BANKRUPTCY AMOUNT AVAILABLE 117,703.00
FRAUD AMOUNT AVAILABLE 453,771.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,816.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68616418
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.41
POOL TRADING FACTOR: 18.46564043
................................................................................
Run: 07/02/98 09:16:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 10,265,328.59 7.500000 % 846,272.21
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.173140 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,158,572.89 7.500000 % 46,891.44
B-1 3,744,527.00 3,562,434.79 7.500000 % 4,220.86
B-2 534,817.23 386,185.55 7.500000 % 457.57
- -------------------------------------------------------------------------------
106,963,444.23 35,372,521.82 897,842.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 63,275.93 909,548.14 0.00 0.00 9,419,056.38
A-5 61,640.43 61,640.43 0.00 0.00 10,000,000.00
A-6 55,476.39 55,476.39 0.00 0.00 9,000,000.00
A-7 5,033.47 5,033.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 13,305.54 60,196.98 0.00 0.00 2,111,681.45
B-1 21,959.01 26,179.87 0.00 0.00 3,558,213.93
B-2 2,380.47 2,838.04 0.00 0.00 385,727.98
- -------------------------------------------------------------------------------
223,071.24 1,120,913.32 0.00 0.00 34,474,679.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 273.014058 22.507240 1.682870 24.190110 0.000000 250.506819
A-5 1000.000000 0.000000 6.164043 6.164043 0.000000 1000.000000
A-6 1000.000000 0.000000 6.164043 6.164043 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 807.244910 17.536066 4.975894 22.511960 0.000000 789.708844
B-1 951.371105 1.127208 5.864295 6.991503 0.000000 950.243897
B-2 722.088834 0.855545 4.450979 5.306524 0.000000 721.233271
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,909.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,721.51
SUBSERVICER ADVANCES THIS MONTH 6,422.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 274,695.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 597,775.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,474,679.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 855,931.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.73464000 % 6.10240000 % 11.16295970 %
PREPAYMENT PERCENT 94.82039200 % 5.17960800 % 5.17960800 %
NEXT DISTRIBUTION 82.43457690 % 6.12531129 % 11.44011180 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1715 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13505913
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.57
POOL TRADING FACTOR: 32.23033812
................................................................................
Run: 07/02/98 09:16:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 17,355,603.71 7.787338 % 496,624.69
R 760944BR8 100.00 0.00 7.787338 % 0.00
B 7,272,473.94 5,259,331.76 7.787338 % 5,555.05
- -------------------------------------------------------------------------------
121,207,887.94 22,614,935.47 502,179.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 111,145.43 607,770.12 0.00 0.00 16,858,979.02
R 0.00 0.00 0.00 0.00 0.00
B 33,680.80 39,235.85 0.00 0.00 5,253,776.71
- -------------------------------------------------------------------------------
144,826.23 647,005.97 0.00 0.00 22,112,755.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 152.328572 4.358830 0.975513 5.334343 0.000000 147.969742
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 723.183308 0.763846 4.631271 5.395117 0.000000 722.419462
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,227.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,341.47
SUBSERVICER ADVANCES THIS MONTH 6,127.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 218,021.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 597,353.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,112,755.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 478,293.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.74398950 % 23.25601050 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.24096800 % 23.75903200 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 279,260.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,785,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29855463
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.39
POOL TRADING FACTOR: 18.24366063
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/02/98 09:16:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 18,775,280.60 7.802414 % 1,958,408.60
R 760944BK3 100.00 0.00 7.802414 % 0.00
B 11,897,842.91 9,144,610.89 7.802414 % 9,114.55
- -------------------------------------------------------------------------------
153,520,242.91 27,919,891.49 1,967,523.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 118,674.66 2,077,083.26 0.00 0.00 16,816,872.00
R 0.00 0.00 0.00 0.00 0.00
B 57,801.19 66,915.74 0.00 0.00 9,135,496.34
- -------------------------------------------------------------------------------
176,475.85 2,143,999.00 0.00 0.00 25,952,368.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 132.572911 13.828391 0.837966 14.666357 0.000000 118.744520
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 768.594018 0.766067 4.858123 5.624190 0.000000 767.827951
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,913.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,062.19
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 8,972.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 721,715.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 468,080.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,952,368.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,939,695.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.24696840 % 32.75303160 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.79898780 % 35.20101220 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28209874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.28
POOL TRADING FACTOR: 16.90485101
................................................................................
Run: 07/02/98 09:16:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 5,320,648.63 8.000000 % 3,543,063.86
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 8,059,765.66 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 5,169,194.20 8.000000 % 393,675.45
A-10 760944EV6 40,000,000.00 7,952,300.54 8.000000 % 605,631.24
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,758,234.34 8.000000 % 51,872.33
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.224436 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 8,385,301.10 8.000000 % 373,836.56
M-2 760944EZ7 4,032,382.00 3,801,923.42 8.000000 % 4,150.83
M-3 760944FA1 2,419,429.00 2,302,127.22 8.000000 % 2,513.40
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 572,101.38 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 79,637,719.04 4,974,743.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 34,243.48 3,577,307.34 0.00 0.00 1,777,584.77
A-6 151,868.72 151,868.72 0.00 0.00 23,596,900.00
A-7 0.00 0.00 51,872.33 0.00 8,111,637.99
A-8 0.00 0.00 0.00 0.00 0.00
A-9 33,268.72 426,944.17 0.00 0.00 4,775,518.75
A-10 51,180.69 656,811.93 0.00 0.00 7,346,669.30
A-11 0.00 0.00 0.00 0.00 0.00
A-12 24,187.85 76,060.18 0.00 0.00 3,706,362.01
A-13 37,244.90 37,244.90 0.00 0.00 5,787,000.00
A-14 14,379.19 14,379.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,967.47 427,804.03 0.00 0.00 8,011,464.54
M-2 24,469.03 28,619.86 0.00 0.00 3,797,772.59
M-3 14,816.40 17,329.80 0.00 0.00 2,299,613.82
B-1 41,115.10 41,115.10 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 566,091.93
- -------------------------------------------------------------------------------
480,741.55 5,455,485.22 51,872.33 0.00 74,708,838.25
===============================================================================
Run: 07/02/98 09:16:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 137.616032 91.639652 0.885691 92.525343 0.000000 45.976380
A-6 1000.000000 0.000000 6.435961 6.435961 0.000000 1000.000000
A-7 1513.286831 0.000000 0.000000 0.000000 9.739454 1523.026284
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 679.531248 51.751735 4.373435 56.125170 0.000000 627.779512
A-10 198.807514 15.140781 1.279517 16.420298 0.000000 183.666733
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 967.370486 13.351951 6.225959 19.577910 0.000000 954.018535
A-13 1000.000000 0.000000 6.435960 6.435960 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.437185 38.627819 5.576356 44.204175 0.000000 827.809366
M-2 942.848029 1.029374 6.068133 7.097507 0.000000 941.818655
M-3 951.516750 1.038840 6.123924 7.162764 0.000000 950.477910
B-1 986.414326 0.000000 8.222768 8.222768 0.000000 986.414326
B-2 394.102133 0.000000 0.000000 0.000000 0.000000 389.962417
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,005.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,426.67
SUBSERVICER ADVANCES THIS MONTH 34,411.72
MASTER SERVICER ADVANCES THIS MONTH 683.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,556,277.07
(B) TWO MONTHLY PAYMENTS: 2 779,150.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,015,470.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,708,838.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 291
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,661.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,841,934.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.89421360 % 18.19408200 % 6.91170470 %
PREPAYMENT PERCENT 92.46826410 % 0.00000000 % 7.53173590 %
NEXT DISTRIBUTION 73.75522640 % 18.88511625 % 7.35965730 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2205 %
BANKRUPTCY AMOUNT AVAILABLE 164,976.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,869,432.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70518455
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.87
POOL TRADING FACTOR: 23.15903008
................................................................................
Run: 07/02/98 09:16:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 1,537,664.46 6.337500 % 141,926.06
A-4 760944DE5 0.00 0.00 3.662500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 10,983,318.12 7.150000 % 1,013,757.64
A-7 760944DY1 1,986,000.00 387,374.82 7.500000 % 35,754.60
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 3,387,374.82 7.500000 % 35,754.60
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.324697 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 2,400,238.21 7.500000 % 56,817.89
M-2 760944EB0 6,051,700.00 4,717,475.26 7.500000 % 29,243.18
B 1,344,847.83 808,205.31 7.500000 % 5,009.98
- -------------------------------------------------------------------------------
268,959,047.83 55,303,651.00 1,318,263.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,046.48 149,972.54 0.00 0.00 1,395,738.40
A-4 4,650.13 4,650.13 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 64,843.42 1,078,601.06 0.00 0.00 9,969,560.48
A-7 2,398.93 38,153.53 0.00 0.00 351,620.22
A-8 192,484.83 192,484.83 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 20,977.36 56,731.96 0.00 0.00 3,351,620.22
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 14,827.19 14,827.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,864.21 71,682.10 0.00 0.00 2,343,420.32
M-2 29,214.41 58,457.59 0.00 0.00 4,688,232.08
B 5,005.06 10,015.04 0.00 0.00 803,195.33
- -------------------------------------------------------------------------------
357,312.02 1,675,575.97 0.00 0.00 53,985,387.05
===============================================================================
Run: 07/02/98 09:16:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 36.473515 3.366497 0.190863 3.557360 0.000000 33.107019
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 195.052781 18.003325 1.151554 19.154879 0.000000 177.049456
A-7 195.052779 18.003323 1.207920 19.211243 0.000000 177.049456
A-8 1000.000000 0.000000 6.192807 6.192807 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 90.414382 0.954347 0.559919 1.514266 0.000000 89.460035
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 713.825490 16.897514 4.420583 21.318097 0.000000 696.927976
M-2 779.528936 4.832226 4.827472 9.659698 0.000000 774.696710
B 600.964133 3.725314 3.721655 7.446969 0.000000 597.238819
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,463.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,877.55
SUBSERVICER ADVANCES THIS MONTH 11,667.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 939,637.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,985,387.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 258
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 975,441.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.66836250 % 12.87024200 % 1.46139590 %
PREPAYMENT PERCENT 95.70050880 % 0.00000000 % 4.29949120 %
NEXT DISTRIBUTION 85.48709540 % 13.02510324 % 1.48780140 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3249 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22214603
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.21
POOL TRADING FACTOR: 20.07197285
................................................................................
Run: 07/02/98 09:16:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 17,504,207.17 7.786565 % 1,510,438.65
R 760944DC9 100.00 0.00 7.786565 % 0.00
B 6,746,402.77 3,710,186.38 7.786565 % 318,133.90
- -------------------------------------------------------------------------------
112,439,802.77 21,214,393.55 1,828,572.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 108,565.13 1,619,003.78 0.00 0.00 15,993,768.52
R 0.00 0.00 0.00 0.00 0.00
B 23,011.43 341,145.33 0.00 2,018.22 3,390,034.26
- -------------------------------------------------------------------------------
131,576.56 1,960,149.11 0.00 2,018.22 19,383,802.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 165.613215 14.290770 1.027171 15.317941 0.000000 151.322445
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 549.950323 47.156079 3.410918 50.566997 0.000000 502.495089
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,893.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,191.56
SUBSERVICER ADVANCES THIS MONTH 5,146.04
MASTER SERVICER ADVANCES THIS MONTH 1,374.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 444,483.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 242,479.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,383,802.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 172,890.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,810,114.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.51099490 % 17.48900520 %
CURRENT PREPAYMENT PERCENTAGE 82.51099490 % 17.48900510 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.51099490 % 17.48900510 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 352,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,035.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25755271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.88
POOL TRADING FACTOR: 17.23927142
................................................................................
Run: 07/02/98 09:16:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 26,542,535.01 7.000000 % 1,455,979.76
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.437500 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 8.312499 % 0.00
A-9 760944EK0 0.00 0.00 0.207770 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,250,823.69 7.000000 % 40,858.21
B-2 677,492.20 500,001.87 7.000000 % 6,284.30
- -------------------------------------------------------------------------------
135,502,292.20 55,896,408.14 1,503,122.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 153,002.49 1,608,982.25 0.00 0.00 25,086,555.25
A-6 120,188.30 120,188.30 0.00 0.00 20,850,000.00
A-7 17,637.84 17,637.84 0.00 0.00 3,327,133.30
A-8 9,760.75 9,760.75 0.00 0.00 1,425,914.27
A-9 9,563.70 9,563.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 18,739.14 59,597.35 0.00 0.00 3,209,965.48
B-2 2,882.22 9,166.52 0.00 0.00 493,717.57
- -------------------------------------------------------------------------------
331,774.44 1,834,896.71 0.00 0.00 54,393,285.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 789.956399 43.332731 4.553646 47.886377 0.000000 746.623668
A-6 1000.000000 0.000000 5.764427 5.764427 0.000000 1000.000000
A-7 94.569568 0.000000 0.501333 0.501333 0.000000 94.569568
A-8 94.569568 0.000000 0.647353 0.647353 0.000000 94.569568
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 738.018455 9.275838 4.254254 13.530092 0.000000 728.742617
B-2 738.018637 9.275812 4.254263 13.530075 0.000000 728.742811
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,263.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,895.69
SUBSERVICER ADVANCES THIS MONTH 2,579.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 129,984.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,393,285.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 271
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,143,691.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.28968410 % 6.71031590 %
CURRENT PREPAYMENT PERCENTAGE 97.98690520 % 2.01309480 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.19091870 % 6.80908130 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2075 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 361,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,299,910.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62141320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.76
POOL TRADING FACTOR: 40.14196733
................................................................................
Run: 07/02/98 09:16:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 8,977,280.81 8.150000 % 775,913.01
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 1,647,914.54 8.500000 % 77,591.30
A-10 760944FD5 0.00 0.00 0.143686 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 2,686,328.20 8.500000 % 83,498.84
M-2 760944CY2 2,016,155.00 1,830,337.74 8.500000 % 1,757.19
M-3 760944EE4 1,344,103.00 1,231,771.93 8.500000 % 1,182.54
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 1,343.67 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 25,859,405.73 939,942.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 59,880.61 835,793.62 0.00 0.00 8,201,367.80
A-6 2,571.56 2,571.56 0.00 0.00 0.00
A-7 50,278.12 50,278.12 0.00 0.00 7,500,864.00
A-8 1,910.04 1,910.04 0.00 0.00 1,000.00
A-9 11,464.03 89,055.33 0.00 0.00 1,570,323.24
A-10 3,041.01 3,041.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,687.96 102,186.80 0.00 0.00 2,602,829.36
M-2 12,733.09 14,490.28 0.00 0.00 1,828,580.55
M-3 8,569.06 9,751.60 0.00 0.00 1,230,589.39
B-1 15,706.04 15,706.04 0.00 0.00 1,982,003.89
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
184,841.52 1,124,784.40 0.00 0.00 24,917,558.23
===============================================================================
Run: 07/02/98 09:16:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 435.663438 37.654713 2.905979 40.560692 0.000000 398.008726
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.702977 6.702977 0.000000 1000.000000
A-8 1000.000000 0.000000 1910.040000 1910.040000 0.000000 1000.000000
A-9 316.129268 14.884802 2.199213 17.084015 0.000000 301.244467
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 799.440817 24.848930 5.561464 30.410394 0.000000 774.591887
M-2 907.835826 0.871555 6.315531 7.187086 0.000000 906.964271
M-3 916.426740 0.879799 6.375300 7.255099 0.000000 915.546941
B-1 983.339495 0.000000 7.790096 7.790096 0.000000 983.061268
B-2 1.999344 0.000000 0.000000 0.000000 0.000000 1.999344
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,159.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,659.66
SUBSERVICER ADVANCES THIS MONTH 15,146.71
MASTER SERVICER ADVANCES THIS MONTH 1,960.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 607,671.53
(B) TWO MONTHLY PAYMENTS: 1 451,886.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 804,742.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,917,558.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 240,653.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 917,021.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.09851480 % 22.22958200 % 7.67190300 %
PREPAYMENT PERCENT 91.17579390 % 0.00000000 % 8.82420610 %
NEXT DISTRIBUTION 69.32282400 % 22.72292994 % 7.95424600 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1379 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,575,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06063251
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.64
POOL TRADING FACTOR: 18.53841831
................................................................................
Run: 07/02/98 09:22:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 17,669,360.41 7.470000 % 2,364,943.85
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 52,706,190.84 2,364,943.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 107,237.43 2,472,181.28 0.00 0.00 15,304,416.56
A-2 212,642.65 212,642.65 0.00 0.00 35,036,830.43
S-1 2,182.55 2,182.55 0.00 0.00 0.00
S-2 10,050.52 10,050.52 0.00 0.00 0.00
S-3 1,187.60 1,187.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
333,300.75 2,698,244.60 0.00 0.00 50,341,246.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 534.011134 71.474367 3.240976 74.715343 0.000000 462.536767
A-2 1000.000000 0.000000 6.069118 6.069118 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-98
DISTRIBUTION DATE 30-June-98
Run: 07/02/98 09:22:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,317.65
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,341,246.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,981,791.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,237,695.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 73.89548389
................................................................................
Run: 07/02/98 09:16:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 6,538,349.69 10.000000 % 526,138.01
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 10,374,797.99 7.250000 % 4,209,104.07
A-6 7609208K7 48,625,000.00 2,593,699.44 6.437500 % 1,052,276.02
A-7 7609208L5 0.00 0.00 3.562500 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.161031 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 7,272,616.18 8.000000 % 434,706.14
M-2 7609208S0 5,252,983.00 4,906,100.89 8.000000 % 16,347.10
M-3 7609208T8 3,501,988.00 3,303,355.43 8.000000 % 11,006.76
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 821,893.86 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 93,360,754.37 6,249,578.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 52,593.21 578,731.22 0.00 0.00 6,012,211.68
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 60,503.32 4,269,607.39 0.00 0.00 6,165,693.92
A-6 13,430.70 1,065,706.72 0.00 0.00 1,541,423.42
A-7 7,432.52 7,432.52 0.00 0.00 0.00
A-8 41,804.78 41,804.78 0.00 0.00 6,663,000.00
A-9 223,360.38 223,360.38 0.00 0.00 35,600,000.00
A-10 63,695.35 63,695.35 0.00 0.00 10,152,000.00
A-11 12,093.05 12,093.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,799.61 481,505.75 0.00 0.00 6,837,910.04
M-2 31,570.98 47,918.08 0.00 0.00 4,889,753.79
M-3 21,257.24 32,264.00 0.00 0.00 3,292,348.67
B-1 24,910.57 24,910.57 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 802,045.71
- -------------------------------------------------------------------------------
599,451.71 6,849,029.81 0.00 0.00 87,091,328.12
===============================================================================
Run: 07/02/98 09:16:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 221.234002 17.802599 1.779563 19.582162 0.000000 203.431403
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 175.107987 71.042129 1.021188 72.063317 0.000000 104.065857
A-6 53.340863 21.640638 0.276210 21.916848 0.000000 31.700225
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 6.274168 6.274168 0.000000 1000.000000
A-9 1000.000000 0.000000 6.274168 6.274168 0.000000 1000.000000
A-10 1000.000000 0.000000 6.274168 6.274168 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 830.684211 49.652493 5.345490 54.997983 0.000000 781.031718
M-2 933.964738 3.111965 6.010105 9.122070 0.000000 930.852773
M-3 943.280054 3.143003 6.070049 9.213052 0.000000 940.137051
B-1 977.528557 0.000000 4.742176 4.742176 0.000000 977.528557
B-2 469.386663 0.000000 0.000000 0.000000 0.000000 458.051310
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,184.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,510.57
SUBSERVICER ADVANCES THIS MONTH 24,513.14
MASTER SERVICER ADVANCES THIS MONTH 5,445.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,905,448.32
(B) TWO MONTHLY PAYMENTS: 1 382,607.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,314.44
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 597,557.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,091,328.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 694,535.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,958,348.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.03648880 % 16.58306300 % 6.38044840 %
PREPAYMENT PERCENT 93.11094670 % 0.00000000 % 6.88905330 %
NEXT DISTRIBUTION 75.93675560 % 17.24627793 % 6.81696640 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1629 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,256,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,420,990.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65378201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.51
POOL TRADING FACTOR: 24.86910681
................................................................................
Run: 07/02/98 09:16:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 15,060,852.08 7.500000 % 4,035,528.95
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 2,225,656.48 7.500000 % 168,764.65
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 27,002,343.52 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.171790 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,133,071.32 7.500000 % 228,455.34
M-2 760944GX0 3,698,106.00 3,465,531.12 7.500000 % 4,017.49
M-3 760944GY8 2,218,863.00 2,098,753.64 7.500000 % 2,433.02
B-1 4,437,728.00 4,285,164.15 7.500000 % 0.00
B-2 1,479,242.76 1,083,922.15 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 102,350,294.46 4,439,199.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 91,574.09 4,127,103.04 0.00 0.00 11,025,323.13
A-8 60,802.73 60,802.73 0.00 0.00 10,000,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 13,532.60 182,297.25 0.00 0.00 2,056,891.83
A-11 182,377.78 182,377.78 0.00 0.00 29,995,000.00
A-12 0.00 0.00 168,764.65 0.00 27,171,108.17
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 14,381.89 14,381.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,758.89 272,214.23 0.00 0.00 6,904,615.98
M-2 21,259.82 25,277.31 0.00 0.00 3,461,513.63
M-3 12,875.12 15,308.14 0.00 0.00 2,096,320.62
B-1 39,161.66 39,161.66 0.00 0.00 4,285,164.15
B-2 0.00 0.00 0.00 0.00 1,077,697.93
- -------------------------------------------------------------------------------
479,724.58 4,918,924.03 168,764.65 0.00 98,073,635.44
===============================================================================
Run: 07/02/98 09:16:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 650.520563 174.305846 3.955343 178.261189 0.000000 476.214717
A-8 1000.000000 0.000000 6.080273 6.080273 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 654.027764 49.592903 3.976668 53.569571 0.000000 604.434860
A-11 1000.000000 0.000000 6.080273 6.080273 0.000000 1000.000000
A-12 1471.517358 0.000000 0.000000 0.000000 9.196984 1480.714342
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 876.691907 28.078360 5.378197 33.456557 0.000000 848.613546
M-2 937.109731 1.086364 5.748840 6.835204 0.000000 936.023367
M-3 945.868961 1.096517 5.802575 6.899092 0.000000 944.772444
B-1 965.621180 0.000000 8.824709 8.824709 0.000000 965.621181
B-2 732.754744 0.000000 0.000000 0.000000 0.000000 728.547037
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,683.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,599.95
SUBSERVICER ADVANCES THIS MONTH 14,658.67
MASTER SERVICER ADVANCES THIS MONTH 642.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,257,038.09
(B) TWO MONTHLY PAYMENTS: 1 240,248.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 486,342.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,073,635.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 382
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 87,573.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,158,007.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.34842170 % 12.40578400 % 5.24579470 %
PREPAYMENT PERCENT 94.70452650 % 0.00000000 % 5.29547350 %
NEXT DISTRIBUTION 81.82456250 % 12.70723796 % 5.46819950 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1722 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 656,777.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,348,244.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23601073
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.44
POOL TRADING FACTOR: 33.14995316
................................................................................
Run: 07/02/98 09:16:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 21,854,948.98 7.500000 % 1,950,284.12
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.277435 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 1,603,917.79 7.500000 % 81,965.57
M-2 760944FW3 4,582,565.00 3,564,871.23 7.500000 % 21,725.91
B-1 458,256.00 358,557.55 7.500000 % 2,185.21
B-2 917,329.35 524,192.96 7.500000 % 3,194.66
- -------------------------------------------------------------------------------
183,302,633.35 44,906,488.51 2,059,355.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 133,891.63 2,084,175.75 0.00 0.00 19,904,664.86
A-9 63,874.97 63,874.97 0.00 0.00 12,000,000.00
A-10 39,208.81 39,208.81 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,064.59 1,064.59 0.00 0.00 200,000.00
A-15 10,176.84 10,176.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,826.21 91,791.78 0.00 0.00 1,521,952.22
M-2 21,839.75 43,565.66 0.00 0.00 3,543,145.32
B-1 2,196.65 4,381.86 0.00 0.00 356,372.34
B-2 3,211.42 6,406.08 0.00 0.00 520,998.30
- -------------------------------------------------------------------------------
285,290.87 2,344,646.34 0.00 0.00 42,847,133.04
===============================================================================
Run: 07/02/98 09:16:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 672.459948 60.008740 4.119742 64.128482 0.000000 612.451208
A-9 1000.000000 0.000000 5.322914 5.322914 0.000000 1000.000000
A-10 120.000000 0.000000 0.980220 0.980220 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.322950 5.322950 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 700.008899 35.772799 4.288521 40.061320 0.000000 664.236100
M-2 777.920494 4.740993 4.765835 9.506828 0.000000 773.179501
B-1 782.439401 4.768535 4.793500 9.562035 0.000000 777.670865
B-2 571.433760 3.482566 3.500826 6.983392 0.000000 567.951194
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:16:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,027.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,843.65
SUBSERVICER ADVANCES THIS MONTH 14,914.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,004,227.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 215,852.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,847,133.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,785,675.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.52413110 % 11.51011600 % 1.96575270 %
PREPAYMENT PERCENT 95.95723930 % 0.00000000 % 4.04276070 %
NEXT DISTRIBUTION 86.13100160 % 11.82132194 % 2.04767640 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2799 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 303,271.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23180438
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.33
POOL TRADING FACTOR: 23.37507774
................................................................................
Run: 07/02/98 09:17:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 9,144,526.63 7.500000 % 1,878,117.63
A-7 760944HD3 36,855,000.00 10,329,211.98 7.000000 % 2,121,430.23
A-8 760944HW1 29,999,000.00 2,065,685.40 10.000190 % 424,253.80
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 8,283,701.58 7.500000 % 1,701,462.18
A-16 760944HM3 0.00 0.00 0.285170 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,036,717.53 7.500000 % 360,295.01
M-2 760944HT8 6,032,300.00 5,585,620.33 7.500000 % 14,031.63
M-3 760944HU5 3,619,400.00 3,376,776.27 7.500000 % 8,482.80
B-1 4,825,900.00 4,587,749.81 7.500000 % 11,524.88
B-2 2,413,000.00 2,358,480.75 7.500000 % 0.00
B-3 2,412,994.79 1,651,086.86 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 164,536,557.14 6,519,598.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 56,057.11 1,934,174.74 0.00 0.00 7,266,409.00
A-7 59,098.10 2,180,528.33 0.00 0.00 8,207,781.75
A-8 16,884.21 441,138.01 0.00 0.00 1,641,431.60
A-9 584,605.74 584,605.74 0.00 0.00 95,366,000.00
A-10 51,284.65 51,284.65 0.00 0.00 8,366,000.00
A-11 8,490.23 8,490.23 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 50,780.14 1,752,242.32 0.00 0.00 6,582,239.40
A-16 38,350.76 38,350.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,786.61 434,081.62 0.00 0.00 11,676,422.52
M-2 34,240.57 48,272.20 0.00 0.00 5,571,588.70
M-3 20,700.07 29,182.87 0.00 0.00 3,368,293.47
B-1 28,123.49 39,648.37 0.00 0.00 4,576,224.93
B-2 34,651.58 34,651.58 0.00 0.00 2,358,480.75
B-3 0.00 0.00 0.00 0.00 1,641,014.44
- -------------------------------------------------------------------------------
1,057,053.26 7,576,651.42 0.00 0.00 158,006,886.56
===============================================================================
Run: 07/02/98 09:17:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 280.266232 57.561531 1.718068 59.279599 0.000000 222.704702
A-7 280.266232 57.561531 1.603530 59.165061 0.000000 222.704701
A-8 68.858475 14.142265 0.562826 14.705091 0.000000 54.716211
A-9 1000.000000 0.000000 6.130128 6.130128 0.000000 1000.000000
A-10 1000.000000 0.000000 6.130128 6.130128 0.000000 1000.000000
A-11 1000.000000 0.000000 6.130130 6.130130 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 280.242957 57.561561 1.717925 59.279486 0.000000 222.681397
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 906.959841 27.148025 5.559779 32.707804 0.000000 879.811816
M-2 925.952013 2.326083 5.676205 8.002288 0.000000 923.625930
M-3 932.965760 2.343703 5.719199 8.062902 0.000000 930.622056
B-1 950.651653 2.388131 5.827616 8.215747 0.000000 948.263522
B-2 977.406030 0.000000 14.360373 14.360373 0.000000 977.406030
B-3 684.248000 0.000000 0.000000 0.000000 0.000000 680.073760
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,622.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,009.84
SUBSERVICER ADVANCES THIS MONTH 45,405.29
MASTER SERVICER ADVANCES THIS MONTH 3,124.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,308,527.03
(B) TWO MONTHLY PAYMENTS: 6 2,057,206.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,597,005.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,006,886.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 582
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 403,521.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,116,338.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.01224580 % 12.76258300 % 5.22517160 %
PREPAYMENT PERCENT 94.60367370 % 0.00000000 % 5.39632630 %
NEXT DISTRIBUTION 81.52484020 % 13.04772541 % 5.42743440 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2837 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24822485
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.75
POOL TRADING FACTOR: 32.74197039
................................................................................
Run: 07/02/98 09:17:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 3,853,487.11 6.000000 % 1,296,431.29
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 2,271,481.44 6.437500 % 764,196.05
A-11 760944JE9 0.00 0.00 2.062500 % 0.00
A-12 760944JN9 2,200,013.00 375,398.05 7.500000 % 12,655.33
A-13 760944JP4 9,999,984.00 1,706,331.35 9.500000 % 57,523.41
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.703000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 7.831600 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.294205 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 4,341,612.03 7.000000 % 76,640.08
M-2 760944JK5 5,050,288.00 3,971,223.50 7.000000 % 24,838.41
B-1 1,442,939.00 1,175,046.46 7.000000 % 7,349.44
B-2 721,471.33 252,246.21 7.000000 % 1,577.70
- -------------------------------------------------------------------------------
288,587,914.33 96,646,827.14 2,241,211.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 19,071.44 1,315,502.73 0.00 0.00 2,557,055.82
A-5 221,061.48 221,061.48 0.00 0.00 40,000,000.00
A-6 66,807.70 66,807.70 0.00 0.00 11,700,000.00
A-7 7,340.89 7,340.89 0.00 0.00 0.00
A-8 102,501.92 102,501.92 0.00 0.00 18,141,079.00
A-9 2,302.31 2,302.31 0.00 0.00 10,000.00
A-10 12,061.59 776,257.64 0.00 0.00 1,507,285.39
A-11 3,864.40 3,864.40 0.00 0.00 0.00
A-12 2,322.37 14,977.70 0.00 0.00 362,742.72
A-13 13,371.05 70,894.46 0.00 0.00 1,648,807.94
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 36,050.59 36,050.59 0.00 0.00 6,520,258.32
A-17 15,043.04 15,043.04 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 23,453.98 23,453.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 25,068.44 101,708.52 0.00 0.00 4,264,971.95
M-2 22,929.82 47,768.23 0.00 0.00 3,946,385.09
B-1 6,784.71 14,134.15 0.00 0.00 1,167,697.02
B-2 1,456.44 3,034.14 0.00 0.00 250,668.51
- -------------------------------------------------------------------------------
581,492.17 2,822,703.88 0.00 0.00 94,405,615.43
===============================================================================
Run: 07/02/98 09:17:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 374.172369 125.883065 1.851831 127.734896 0.000000 248.289305
A-5 1000.000000 0.000000 5.526537 5.526537 0.000000 1000.000000
A-6 1000.000000 0.000000 5.710060 5.710060 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.650266 5.650266 0.000000 1000.000000
A-9 1000.000000 0.000000 230.231000 230.231000 0.000000 1000.000000
A-10 71.460344 24.041452 0.379455 24.420907 0.000000 47.418892
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 170.634469 5.752389 1.055616 6.808005 0.000000 164.882080
A-13 170.633408 5.752350 1.337107 7.089457 0.000000 164.881058
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.918114 0.918114 0.000000 166.053934
A-17 211.173371 0.000000 1.364168 1.364168 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 752.182951 13.277870 4.343100 17.620970 0.000000 738.905081
M-2 786.336047 4.918217 4.540299 9.458516 0.000000 781.417830
B-1 814.342436 5.093382 4.702007 9.795389 0.000000 809.249054
B-2 349.627490 2.186740 2.018750 4.205490 0.000000 347.440708
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,478.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,246.07
SUBSERVICER ADVANCES THIS MONTH 25,741.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,158,661.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,405,615.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 456
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,636,724.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.92193690 % 8.60125000 % 1.47681280 %
PREPAYMENT PERCENT 96.97658110 % 0.00000000 % 3.02341890 %
NEXT DISTRIBUTION 89.79962950 % 8.69795404 % 1.50241650 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2892 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,571,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74689596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.92
POOL TRADING FACTOR: 32.71294837
................................................................................
Run: 07/02/98 09:22:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 20,686,363.75 7.470000 % 2,043,490.80
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 44,754,884.33 2,043,490.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,246.51 2,168,737.31 0.00 0.00 18,642,872.95
A-2 145,723.92 145,723.92 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 4,459.48 4,459.48 0.00 0.00 0.00
S-3 2,947.28 2,947.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
278,377.19 2,321,867.99 0.00 0.00 42,711,393.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 648.414373 64.053249 3.925854 67.979103 0.000000 584.361124
A-2 1000.000000 0.000000 6.054544 6.054544 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-98
DISTRIBUTION DATE 30-June-98
Run: 07/02/98 09:22:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,118.87
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,711,393.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,468,371.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,929,018.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 76.30901712
................................................................................
Run: 07/02/98 09:17:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 3,440,096.97 7.000000 % 704,309.51
A-2 760944KV9 20,040,000.00 7,246,899.27 7.000000 % 192,833.14
A-3 760944KS6 30,024,000.00 10,857,330.56 6.000000 % 288,903.30
A-4 760944LF3 10,008,000.00 3,619,110.15 10.000000 % 96,301.10
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.237053 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,579,794.10 7.000000 % 44,152.28
M-2 760944LC0 2,689,999.61 2,548,588.07 7.000000 % 3,284.33
M-3 760944LD8 1,613,999.76 1,529,152.85 7.000000 % 1,970.60
B-1 2,151,999.69 2,055,263.45 7.000000 % 2,648.59
B-2 1,075,999.84 1,038,790.39 7.000000 % 1,338.68
B-3 1,075,999.84 804,974.84 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 128,822,000.65 1,335,741.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,968.64 724,278.15 0.00 0.00 2,735,787.46
A-2 42,065.90 234,899.04 0.00 0.00 7,054,066.13
A-3 54,019.95 342,923.25 0.00 0.00 10,568,427.26
A-4 30,011.08 126,312.18 0.00 0.00 3,522,809.05
A-5 129,624.20 129,624.20 0.00 0.00 22,331,000.00
A-6 106,086.24 106,086.24 0.00 0.00 18,276,000.00
A-7 196,749.45 196,749.45 0.00 0.00 33,895,000.00
A-8 81,497.64 81,497.64 0.00 0.00 14,040,000.00
A-9 9,055.29 9,055.29 0.00 0.00 1,560,000.00
A-10 25,323.01 25,323.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,388.89 76,541.17 0.00 0.00 5,535,641.82
M-2 14,793.72 18,078.05 0.00 0.00 2,545,303.74
M-3 8,876.24 10,846.84 0.00 0.00 1,527,182.25
B-1 11,930.14 14,578.73 0.00 0.00 2,052,614.86
B-2 10,890.51 12,229.19 0.00 0.00 1,037,451.71
B-3 449.31 449.31 0.00 0.00 803,937.49
- -------------------------------------------------------------------------------
773,730.21 2,109,471.74 0.00 0.00 127,485,221.77
===============================================================================
Run: 07/02/98 09:17:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 68.574273 14.039579 0.398051 14.437630 0.000000 54.534694
A-2 361.621720 9.622412 2.099097 11.721509 0.000000 351.999308
A-3 361.621721 9.622412 1.799226 11.421638 0.000000 351.999309
A-4 361.621718 9.622412 2.998709 12.621121 0.000000 351.999306
A-5 1000.000000 0.000000 5.804675 5.804675 0.000000 1000.000000
A-6 1000.000000 0.000000 5.804675 5.804675 0.000000 1000.000000
A-7 1000.000000 0.000000 5.804675 5.804675 0.000000 1000.000000
A-8 1000.000000 0.000000 5.804675 5.804675 0.000000 1000.000000
A-9 1000.000000 0.000000 5.804673 5.804673 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.851337 7.460676 5.472945 12.933621 0.000000 935.390661
M-2 947.430647 1.220941 5.499525 6.720466 0.000000 946.209706
M-3 947.430655 1.220942 5.499530 6.720472 0.000000 946.209713
B-1 955.048209 1.230758 5.543746 6.774504 0.000000 953.817452
B-2 965.418722 1.244127 10.121293 11.365420 0.000000 964.174595
B-3 748.117992 0.000000 0.417574 0.417574 0.000000 747.153912
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,801.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,683.15
SUBSERVICER ADVANCES THIS MONTH 17,119.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,357,584.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,031,400.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,485,221.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 464
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,170,767.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.47651520 % 7.49680600 % 3.02667920 %
PREPAYMENT PERCENT 96.84295460 % 0.00000000 % 3.15704540 %
NEXT DISTRIBUTION 89.40886510 % 7.53666007 % 3.05447490 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2367 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63158678
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.33
POOL TRADING FACTOR: 59.24035333
................................................................................
Run: 07/02/98 09:17:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 2,936,748.63 6.050000 % 785,692.55
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 9,466,729.22 6.287500 % 374,481.08
A-8 760944KE7 0.00 0.00 12.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 5,574,841.42 7.000000 % 99,214.27
A-14 760944KA5 6,000,000.00 1,092,009.71 6.350000 % 292,154.35
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.140392 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,146,474.61 7.000000 % 48,626.96
M-2 760944KM9 2,343,800.00 1,815,715.34 7.000000 % 11,263.24
M-3 760944MF2 1,171,900.00 913,701.19 7.000000 % 5,667.87
B-1 1,406,270.00 1,122,839.32 7.000000 % 6,965.19
B-2 351,564.90 126,626.79 7.000000 % 785.48
- -------------------------------------------------------------------------------
234,376,334.90 81,977,686.23 1,624,850.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 14,680.73 800,373.28 0.00 0.00 2,151,056.08
A-5 149,681.67 149,681.67 0.00 0.00 28,305,000.00
A-6 71,089.13 71,089.13 0.00 0.00 12,746,000.00
A-7 49,181.69 423,662.77 0.00 0.00 9,092,248.14
A-8 25,128.61 25,128.61 0.00 0.00 0.00
A-9 85,203.17 85,203.17 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 32,244.53 131,458.80 0.00 0.00 5,475,627.15
A-14 5,729.62 297,883.97 0.00 0.00 799,855.36
A-15 0.00 0.00 0.00 0.00 0.00
A-16 9,509.63 9,509.63 0.00 0.00 0.00
R-I 1.97 1.97 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,199.01 66,825.97 0.00 0.00 3,097,847.65
M-2 10,501.98 21,765.22 0.00 0.00 1,804,452.10
M-3 5,284.79 10,952.66 0.00 0.00 908,033.32
B-1 6,494.44 13,459.63 0.00 0.00 1,115,874.13
B-2 732.41 1,517.89 0.00 0.00 125,841.31
- -------------------------------------------------------------------------------
483,663.38 2,108,514.37 0.00 0.00 80,352,835.24
===============================================================================
Run: 07/02/98 09:17:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 394.512175 105.547092 1.972156 107.519248 0.000000 288.965083
A-5 1000.000000 0.000000 5.288171 5.288171 0.000000 1000.000000
A-6 1000.000000 0.000000 5.577368 5.577368 0.000000 1000.000000
A-7 201.961199 7.989100 1.049232 9.038332 0.000000 193.972098
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.783937 5.783937 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 162.153619 2.885814 0.937886 3.823700 0.000000 159.267805
A-14 182.001618 48.692392 0.954937 49.647329 0.000000 133.309227
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 19.700000 19.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 767.133463 11.855608 4.437051 16.292659 0.000000 755.277855
M-2 774.688685 4.805547 4.480749 9.286296 0.000000 769.883139
M-3 779.675049 4.836479 4.509591 9.346070 0.000000 774.838570
B-1 798.452161 4.952954 4.618203 9.571157 0.000000 793.499207
B-2 360.180411 2.234267 2.083285 4.317552 0.000000 357.946172
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,413.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,868.39
SUBSERVICER ADVANCES THIS MONTH 5,811.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 293,718.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,876.28
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,352,835.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,116,327.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.30817470 % 7.16767100 % 1.52415390 %
PREPAYMENT PERCENT 97.39245240 % 0.00000000 % 2.60754760 %
NEXT DISTRIBUTION 91.22364690 % 7.23102433 % 1.54532870 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1402 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,556.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61132828
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.21
POOL TRADING FACTOR: 34.28368110
................................................................................
Run: 07/02/98 09:17:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 45,650,098.03 7.500000 % 6,648,625.63
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.125318 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 12,810,440.15 7.500000 % 357,708.54
M-2 760944LV8 6,257,900.00 5,859,306.76 7.500000 % 932.83
M-3 760944LW6 3,754,700.00 3,529,555.19 7.500000 % 0.00
B-1 5,757,200.00 5,536,314.46 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,973,340.14 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 198,482,910.21 7,007,267.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 279,583.00 6,928,208.63 0.00 0.00 39,001,472.40
A-6 321,945.41 321,945.41 0.00 0.00 52,567,000.00
A-7 327,292.08 327,292.08 0.00 0.00 53,440,000.00
A-8 88,351.71 88,351.71 0.00 0.00 14,426,000.00
A-9 20,311.61 20,311.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 78,457.25 436,165.79 0.00 0.00 12,452,731.61
M-2 35,885.20 36,818.03 0.00 0.00 5,858,373.93
M-3 0.00 0.00 0.00 0.00 3,529,555.19
B-1 0.00 0.00 0.00 0.00 5,536,314.46
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,903,651.01
- -------------------------------------------------------------------------------
1,151,826.26 8,159,093.26 0.00 0.00 191,405,954.08
===============================================================================
Run: 07/02/98 09:17:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 685.519252 99.841207 4.198447 104.039654 0.000000 585.678045
A-6 1000.000000 0.000000 6.124478 6.124478 0.000000 1000.000000
A-7 1000.000000 0.000000 6.124478 6.124478 0.000000 1000.000000
A-8 1000.000000 0.000000 6.124477 6.124477 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.477364 25.981910 5.698687 31.680597 0.000000 904.495454
M-2 936.305591 0.149064 5.734384 5.883448 0.000000 936.156527
M-3 940.036538 0.000000 0.000000 0.000000 0.000000 940.036538
B-1 961.633165 0.000000 0.000000 0.000000 0.000000 961.633165
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 716.682643 0.000000 0.000000 0.000000 0.000000 691.372769
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,647.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,667.00
SUBSERVICER ADVANCES THIS MONTH 41,762.97
MASTER SERVICER ADVANCES THIS MONTH 2,168.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,008,901.80
(B) TWO MONTHLY PAYMENTS: 2 606,733.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,529.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 814,213.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,405,954.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 697
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,739.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,361,402.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.67627110 % 11.18449000 % 5.13923850 %
PREPAYMENT PERCENT 95.10288130 % 0.00000000 % 4.89711870 %
NEXT DISTRIBUTION 83.29650620 % 11.41064855 % 5.29284530 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1229 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 1,390,330.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06079960
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.74
POOL TRADING FACTOR: 38.23344974
................................................................................
Run: 07/02/98 09:15:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 15,115,735.67 7.318395 % 1,131,073.41
A-2 760944LJ5 5,265,582.31 964,788.86 7.318395 % 72,192.78
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 16,080,524.53 1,203,266.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,972.59 1,219,046.00 0.00 0.00 13,984,662.26
A-2 5,615.01 77,807.79 0.00 0.00 892,596.08
S-1 1,150.92 1,150.92 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
94,738.52 1,298,004.71 0.00 0.00 14,877,258.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 183.225480 13.710313 1.066360 14.776673 0.000000 169.515167
A-2 183.225483 13.710313 1.066361 14.776674 0.000000 169.515170
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,126.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,631.62
SUBSERVICER ADVANCES THIS MONTH 3,553.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 299,077.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 191,447.14
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,877,258.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,187,435.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,666,146.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15816754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.60
POOL TRADING FACTOR: 16.95151673
................................................................................
Run: 07/02/98 09:17:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 8,006,829.22 5.750030 % 2,294,375.13
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 14,760,174.67 6.387500 % 1,911,926.83
A-10 760944NK0 0.00 0.00 2.112500 % 0.00
A-11 760944NL8 37,000,000.00 12,499,498.87 7.250000 % 0.00
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.103000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.689091 % 0.00
A-15 760944NQ7 0.00 0.00 0.093105 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,033,438.59 7.000000 % 18,756.25
M-2 760944NW4 1,958,800.00 1,527,660.68 7.000000 % 9,445.78
M-3 760944NX2 1,305,860.00 1,023,691.78 7.000000 % 6,329.66
B-1 1,567,032.00 1,232,883.76 7.000000 % 7,623.12
B-2 783,516.00 624,659.96 7.000000 % 3,862.38
B-3 914,107.69 585,862.03 7.000000 % 3,622.47
- -------------------------------------------------------------------------------
261,172,115.69 112,658,658.30 4,255,941.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 37,466.17 2,331,841.30 0.00 0.00 5,712,454.09
A-6 61,373.48 61,373.48 0.00 0.00 12,561,000.00
A-7 135,313.10 135,313.10 0.00 0.00 23,816,000.00
A-8 102,496.15 102,496.15 0.00 0.00 18,040,000.00
A-9 76,723.96 1,988,650.79 0.00 0.00 12,848,247.84
A-10 25,374.46 25,374.46 0.00 0.00 0.00
A-11 73,746.13 73,746.13 0.00 0.00 12,499,498.87
A-12 13,793.21 13,793.21 0.00 0.00 2,400,000.00
A-13 44,800.43 44,800.43 0.00 0.00 9,020,493.03
A-14 24,935.76 24,935.76 0.00 0.00 3,526,465.71
A-15 8,535.84 8,535.84 0.00 0.00 0.00
R-I 2.56 2.56 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,279.93 36,036.18 0.00 0.00 3,014,682.34
M-2 8,702.29 18,148.07 0.00 0.00 1,518,214.90
M-3 5,831.44 12,161.10 0.00 0.00 1,017,362.12
B-1 7,023.10 14,646.22 0.00 0.00 1,225,260.64
B-2 3,558.36 7,420.74 0.00 0.00 620,797.58
B-3 3,337.35 6,959.82 0.00 0.00 582,239.56
- -------------------------------------------------------------------------------
650,293.72 4,906,235.34 0.00 0.00 108,402,716.68
===============================================================================
Run: 07/02/98 09:17:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 366.059947 104.895311 1.712896 106.608207 0.000000 261.164636
A-6 1000.000000 0.000000 4.886035 4.886035 0.000000 1000.000000
A-7 1000.000000 0.000000 5.681605 5.681605 0.000000 1000.000000
A-8 1000.000000 0.000000 5.681605 5.681605 0.000000 1000.000000
A-9 414.879688 53.740530 2.156561 55.897091 0.000000 361.139158
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 337.824294 0.000000 1.993139 1.993139 0.000000 337.824294
A-12 1000.000000 0.000000 5.747171 5.747171 0.000000 1000.000000
A-13 261.122971 0.000000 1.296872 1.296872 0.000000 261.122971
A-14 261.122970 0.000000 1.846409 1.846409 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 25.600000 25.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.310443 4.787689 4.410846 9.198535 0.000000 769.522754
M-2 779.896202 4.822228 4.442664 9.264892 0.000000 775.073974
M-3 783.921538 4.847120 4.465594 9.312714 0.000000 779.074418
B-1 786.763614 4.864687 4.481785 9.346472 0.000000 781.898927
B-2 797.252334 4.929548 4.541528 9.471076 0.000000 792.322786
B-3 640.911390 3.962859 3.650937 7.613796 0.000000 636.948542
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,866.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,404.74
SUBSERVICER ADVANCES THIS MONTH 23,771.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,629,977.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 494,856.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,402,716.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 479
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,559,354.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.87387500 % 4.95726700 % 2.16885750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.63989190 % 5.12003714 % 2.24007100 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0933 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,682.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,652,051.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54376630
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.72
POOL TRADING FACTOR: 41.50623676
................................................................................
Run: 07/02/98 09:17:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 47,867,626.30 7.500000 % 4,781,356.79
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.077088 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 6,968,530.43 7.500000 % 7,808.40
M-2 760944QJ0 3,365,008.00 3,186,556.60 7.500000 % 3,570.61
M-3 760944QK7 2,692,006.00 2,563,687.22 7.500000 % 2,872.67
B-1 2,422,806.00 2,322,121.41 7.500000 % 2,601.99
B-2 1,480,605.00 1,438,246.15 7.500000 % 1,611.59
B-3 1,480,603.82 1,181,161.74 7.500000 % 1,323.53
- -------------------------------------------------------------------------------
269,200,605.82 120,879,489.85 4,801,145.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 292,380.70 5,073,737.49 0.00 0.00 43,086,269.51
A-6 55,095.15 55,095.15 0.00 0.00 9,020,000.00
A-7 226,916.27 226,916.27 0.00 0.00 37,150,000.00
A-8 56,081.97 56,081.97 0.00 0.00 9,181,560.00
A-9 7,589.04 7,589.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,564.55 50,372.95 0.00 0.00 6,960,722.03
M-2 19,463.84 23,034.45 0.00 0.00 3,182,985.99
M-3 15,659.29 18,531.96 0.00 0.00 2,560,814.55
B-1 14,183.77 16,785.76 0.00 0.00 2,319,519.42
B-2 8,784.97 10,396.56 0.00 0.00 1,436,634.56
B-3 7,214.66 8,538.19 0.00 0.00 1,179,838.21
- -------------------------------------------------------------------------------
745,934.21 5,547,079.79 0.00 0.00 116,078,344.27
===============================================================================
Run: 07/02/98 09:17:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 776.366068 77.548929 4.742129 82.291058 0.000000 698.817139
A-6 1000.000000 0.000000 6.108110 6.108110 0.000000 1000.000000
A-7 1000.000000 0.000000 6.108110 6.108110 0.000000 1000.000000
A-8 1000.000000 0.000000 6.108109 6.108109 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.309527 1.054759 5.749622 6.804381 0.000000 940.254768
M-2 946.968506 1.061100 5.784188 6.845288 0.000000 945.907407
M-3 952.333397 1.067111 5.816960 6.884071 0.000000 951.266286
B-1 958.442983 1.073957 5.854274 6.928231 0.000000 957.369026
B-2 971.390850 1.088467 5.933365 7.021832 0.000000 970.302383
B-3 797.756783 0.893906 4.872782 5.766688 0.000000 796.862870
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,685.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,497.28
SUBSERVICER ADVANCES THIS MONTH 39,629.64
MASTER SERVICER ADVANCES THIS MONTH 2,009.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 3,158,328.55
(B) TWO MONTHLY PAYMENTS: 2 324,009.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,422.45
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,572,409.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,078,344.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 422
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 273,810.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,665,697.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.39015710 % 10.52186300 % 4.08797990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.80292350 % 10.94478272 % 4.25229380 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0788 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,440,380.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,507,700.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02690787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.79
POOL TRADING FACTOR: 43.11964452
................................................................................
Run: 07/02/98 09:17:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 2,190,836.75 7.000000 % 1,768,415.39
A-3 760944PQ5 20,000,000.00 9,734,275.31 7.000000 % 522,311.48
A-4 760944PR3 44,814,000.00 24,702,603.94 7.000000 % 1,023,251.01
A-5 760944PS1 26,250,000.00 21,476,283.12 7.000000 % 889,607.77
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 10,191,826.26 7.000000 % 244,635.86
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.303000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.626328 % 0.00
A-14 760944PN2 0.00 0.00 0.207106 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,146,899.75 7.000000 % 0.00
M-2 760944PY8 4,333,550.00 4,086,835.15 7.000000 % 0.00
M-3 760944PZ5 2,600,140.00 2,452,110.53 7.000000 % 0.00
B-1 2,773,475.00 2,621,034.82 7.000000 % 0.00
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,583,007.35 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 231,576,563.36 4,448,221.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 12,678.71 1,781,094.10 0.00 0.00 422,421.36
A-3 56,333.74 578,645.22 0.00 0.00 9,211,963.83
A-4 142,957.76 1,166,208.77 0.00 0.00 23,679,352.93
A-5 124,286.55 1,013,894.32 0.00 0.00 20,586,675.35
A-6 173,226.87 173,226.87 0.00 0.00 29,933,000.00
A-7 58,981.66 303,617.52 0.00 0.00 9,947,190.40
A-8 217,018.26 217,018.26 0.00 0.00 37,500,000.00
A-9 249,177.47 249,177.47 0.00 0.00 43,057,000.00
A-10 15,625.31 15,625.31 0.00 0.00 2,700,000.00
A-11 136,576.83 136,576.83 0.00 0.00 23,600,000.00
A-12 22,335.79 22,335.79 0.00 0.00 4,286,344.15
A-13 13,100.96 13,100.96 0.00 0.00 1,837,004.63
A-14 39,651.03 39,651.03 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 20,915.76 20,915.76 0.00 0.00 8,146,899.75
M-2 0.00 0.00 0.00 0.00 4,086,835.15
M-3 0.00 0.00 0.00 0.00 2,452,110.53
B-1 0.00 0.00 0.00 0.00 2,621,034.82
B-2 0.00 0.00 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,535,691.89
- -------------------------------------------------------------------------------
1,282,866.71 5,731,088.22 0.00 0.00 227,081,026.39
===============================================================================
Run: 07/02/98 09:17:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 109.541838 88.420770 0.633936 89.054706 0.000000 21.121068
A-3 486.713766 26.115574 2.816687 28.932261 0.000000 460.598192
A-4 551.225152 22.833289 3.190025 26.023314 0.000000 528.391863
A-5 818.144119 33.889820 4.734726 38.624546 0.000000 784.254299
A-6 1000.000000 0.000000 5.787154 5.787154 0.000000 1000.000000
A-7 679.455084 16.309057 3.932111 20.241168 0.000000 663.146027
A-8 1000.000000 0.000000 5.787154 5.787154 0.000000 1000.000000
A-9 1000.000000 0.000000 5.787154 5.787154 0.000000 1000.000000
A-10 1000.000000 0.000000 5.787152 5.787152 0.000000 1000.000000
A-11 1000.000000 0.000000 5.787154 5.787154 0.000000 1000.000000
A-12 188.410732 0.000000 0.981793 0.981793 0.000000 188.410732
A-13 188.410731 0.000000 1.343688 1.343688 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 939.987487 0.000000 2.413256 2.413256 0.000000 939.987487
M-2 943.068650 0.000000 0.000000 0.000000 0.000000 943.068650
M-3 943.068654 0.000000 0.000000 0.000000 0.000000 943.068654
B-1 945.036397 0.000000 0.000000 0.000000 0.000000 945.036397
B-2 947.055702 0.000000 0.000000 0.000000 0.000000 947.055702
B-3 913.223358 0.000000 0.000000 0.000000 0.000000 885.927475
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,499.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,217.40
SUBSERVICER ADVANCES THIS MONTH 24,753.98
MASTER SERVICER ADVANCES THIS MONTH 3,405.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,939,256.66
(B) TWO MONTHLY PAYMENTS: 1 255,404.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 253,551.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 227,081,026.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 811
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 472,692.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,957,561.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.20490050 % 6.34168000 % 2.45341920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.05161970 % 6.46722699 % 2.48115330 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2072 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,637,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,592,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64304330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.18
POOL TRADING FACTOR: 65.50146735
................................................................................
Run: 07/02/98 09:17:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 1,356,821.58 6.637500 % 368,325.77
A-4 760944MJ4 0.00 0.00 2.362500 % 0.00
A-5 760944MV7 22,700,000.00 8,766,817.63 6.500000 % 440,445.51
A-6 760944MK1 11,100,000.00 5,218,544.58 5.850000 % 1,416,637.59
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.817500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.910315 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.687500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.093730 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.687500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.093730 % 0.00
A-17 760944MU9 0.00 0.00 0.269603 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,100,516.56 6.500000 % 13,124.14
M-2 760944NA2 1,368,000.00 1,049,107.96 6.500000 % 6,554.89
M-3 760944NB0 912,000.00 699,405.29 6.500000 % 4,369.92
B-1 729,800.00 559,677.60 6.500000 % 3,496.90
B-2 547,100.00 419,566.49 6.500000 % 2,621.47
B-3 547,219.77 419,658.28 6.500000 % 2,622.04
- -------------------------------------------------------------------------------
182,383,319.77 99,973,077.45 2,258,198.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 7,436.67 375,762.44 0.00 0.00 988,495.81
A-4 2,646.95 2,646.95 0.00 0.00 0.00
A-5 47,055.09 487,500.60 0.00 0.00 8,326,372.12
A-6 25,209.05 1,441,846.64 0.00 0.00 3,801,906.99
A-7 87,435.08 87,435.08 0.00 0.00 16,290,000.00
A-8 68,364.68 68,364.68 0.00 0.00 12,737,000.00
A-9 39,182.08 39,182.08 0.00 0.00 7,300,000.00
A-10 81,584.60 81,584.60 0.00 0.00 15,200,000.00
A-11 20,798.08 20,798.08 0.00 0.00 3,694,424.61
A-12 9,708.75 9,708.75 0.00 0.00 1,989,305.77
A-13 63,373.46 63,373.46 0.00 0.00 11,476,048.76
A-14 26,652.31 26,652.31 0.00 0.00 5,296,638.91
A-15 20,401.49 20,401.49 0.00 0.00 3,694,424.61
A-16 8,580.04 8,580.04 0.00 0.00 1,705,118.82
A-17 22,256.62 22,256.62 0.00 0.00 0.00
R-I 0.19 0.19 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,274.33 24,398.47 0.00 0.00 2,087,392.42
M-2 5,630.99 12,185.88 0.00 0.00 1,042,553.07
M-3 3,754.00 8,123.92 0.00 0.00 695,035.37
B-1 3,004.02 6,500.92 0.00 0.00 556,180.70
B-2 2,251.98 4,873.45 0.00 0.00 416,945.02
B-3 2,252.49 4,874.53 0.00 0.00 417,036.24
- -------------------------------------------------------------------------------
558,852.95 2,817,051.18 0.00 0.00 97,714,879.22
===============================================================================
Run: 07/02/98 09:17:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 104.806240 28.450932 0.574438 29.025370 0.000000 76.355307
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 386.203420 19.402886 2.072911 21.475797 0.000000 366.800534
A-6 470.139151 127.625008 2.271086 129.896094 0.000000 342.514143
A-7 1000.000000 0.000000 5.367408 5.367408 0.000000 1000.000000
A-8 1000.000000 0.000000 5.367408 5.367408 0.000000 1000.000000
A-9 1000.000000 0.000000 5.367408 5.367408 0.000000 1000.000000
A-10 1000.000000 0.000000 5.367408 5.367408 0.000000 1000.000000
A-11 738.884922 0.000000 4.159616 4.159616 0.000000 738.884922
A-12 738.884916 0.000000 3.606107 3.606107 0.000000 738.884916
A-13 738.884919 0.000000 4.080298 4.080298 0.000000 738.884920
A-14 738.884919 0.000000 3.718016 3.718016 0.000000 738.884919
A-15 738.884922 0.000000 4.080298 4.080298 0.000000 738.884922
A-16 738.884921 0.000000 3.718018 3.718018 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.900000 1.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 766.891771 4.791581 4.116221 8.907802 0.000000 762.100190
M-2 766.891784 4.791586 4.116221 8.907807 0.000000 762.100197
M-3 766.891765 4.791579 4.116228 8.907807 0.000000 762.100186
B-1 766.891751 4.791587 4.116224 8.907811 0.000000 762.100164
B-2 766.891775 4.791574 4.116213 8.907787 0.000000 762.100201
B-3 766.891664 4.791585 4.116226 8.907811 0.000000 762.100097
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,677.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,702.86
SUBSERVICER ADVANCES THIS MONTH 5,745.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 315,603.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 203,791.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,714,879.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,633,560.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.75065460 % 3.85006600 % 1.39927910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.66289800 % 3.91443032 % 1.42267170 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2695 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 585,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13302727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.65
POOL TRADING FACTOR: 53.57665347
................................................................................
Run: 07/02/98 09:17:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 8,893,427.19 7.050000 % 579,550.82
A-6 760944PG7 48,041,429.00 41,250,310.42 6.500000 % 2,688,125.84
A-7 760944QY7 55,044,571.00 18,096,006.48 10.000000 % 1,179,247.92
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.103802 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,395,464.65 7.500000 % 20,114.00
M-2 760944QU5 3,432,150.00 3,221,192.78 7.500000 % 10,130.79
M-3 760944QV3 2,059,280.00 1,962,322.36 7.500000 % 0.00
B-1 2,196,565.00 2,130,996.33 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 783,931.37 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 101,031,899.21 4,477,169.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 50,961.13 630,511.95 0.00 0.00 8,313,876.37
A-6 217,932.20 2,906,058.04 0.00 0.00 38,562,184.58
A-7 147,083.36 1,326,331.28 0.00 0.00 16,916,758.56
A-8 91,988.03 91,988.03 0.00 0.00 15,090,000.00
A-9 12,191.92 12,191.92 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 8,524.00 8,524.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,986.49 59,100.49 0.00 0.00 6,375,350.65
M-2 19,636.26 29,767.05 0.00 0.00 3,211,061.99
M-3 7,482.10 7,482.10 0.00 0.00 1,962,322.36
B-1 0.00 0.00 0.00 0.00 2,130,996.33
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 764,792.23
- -------------------------------------------------------------------------------
594,785.49 5,071,954.86 0.00 0.00 96,535,590.70
===============================================================================
Run: 07/02/98 09:17:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 296.447573 19.318361 1.698704 21.017065 0.000000 277.129212
A-6 858.640371 55.954327 4.536339 60.490666 0.000000 802.686044
A-7 328.751885 21.423510 2.672078 24.095588 0.000000 307.328375
A-8 1000.000000 0.000000 6.095960 6.095960 0.000000 1000.000000
A-9 1000.000000 0.000000 6.095960 6.095960 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.672321 2.930148 5.679436 8.609584 0.000000 928.742174
M-2 938.534965 2.951733 5.721271 8.673004 0.000000 935.583232
M-3 952.916728 0.000000 3.633357 3.633357 0.000000 952.916728
B-1 970.149452 0.000000 0.000000 0.000000 0.000000 970.149452
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 571.024410 0.000000 0.000000 0.000000 0.000000 557.083246
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,166.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,415.52
SUBSERVICER ADVANCES THIS MONTH 13,962.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 637,774.85
(B) TWO MONTHLY PAYMENTS: 2 595,992.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 401,480.03
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,056.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,535,590.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,178,558.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.45822040 % 11.46071700 % 4.08106290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.78549190 % 11.96318883 % 4.25131930 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1052 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 690,012.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,285,286.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07361654
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.95
POOL TRADING FACTOR: 35.15882501
................................................................................
Run: 07/02/98 09:17:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 8,169,332.84 7.000000 % 1,071,132.54
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 8,142,510.71 7.000000 % 1,067,615.72
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 59,799,382.69 7.000000 % 1,604,061.19
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.187198 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 8,789,421.15 7.000000 % 11,214.20
M-2 760944RM2 4,674,600.00 4,428,621.64 7.000000 % 5,650.36
M-3 760944RN0 3,739,700.00 3,574,238.16 7.000000 % 4,560.28
B-1 2,804,800.00 2,714,160.45 7.000000 % 3,462.93
B-2 935,000.00 914,257.10 7.000000 % 0.00
B-3 1,870,098.07 1,416,946.57 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 243,466,871.31 3,767,697.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 47,440.47 1,118,573.01 0.00 0.00 7,098,200.30
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 47,284.71 1,114,900.43 0.00 0.00 7,074,894.99
A-5 42,543.12 42,543.12 0.00 0.00 7,326,000.00
A-6 427,097.84 427,097.84 0.00 0.00 73,547,000.00
A-7 49,651.06 49,651.06 0.00 0.00 8,550,000.00
A-8 347,263.48 1,951,324.67 0.00 0.00 58,195,321.50
A-9 191,960.87 191,960.87 0.00 0.00 33,056,000.00
A-10 133,790.74 133,790.74 0.00 0.00 23,039,000.00
A-11 37,809.86 37,809.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,041.41 62,255.61 0.00 0.00 8,778,206.95
M-2 25,717.64 31,368.00 0.00 0.00 4,422,971.28
M-3 20,756.10 25,316.38 0.00 0.00 3,569,677.88
B-1 15,761.51 19,224.44 0.00 0.00 2,710,697.52
B-2 16,511.95 16,511.95 0.00 0.00 914,257.10
B-3 0.00 0.00 0.00 0.00 1,413,972.26
- -------------------------------------------------------------------------------
1,454,630.76 5,222,327.98 0.00 0.00 239,696,199.78
===============================================================================
Run: 07/02/98 09:17:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 181.230624 23.762285 1.052432 24.814717 0.000000 157.468339
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 664.477780 87.123855 3.858716 90.982571 0.000000 577.353924
A-5 1000.000000 0.000000 5.807142 5.807142 0.000000 1000.000000
A-6 1000.000000 0.000000 5.807142 5.807142 0.000000 1000.000000
A-7 1000.000000 0.000000 5.807142 5.807142 0.000000 1000.000000
A-8 519.678306 13.939873 3.017845 16.957718 0.000000 505.738433
A-9 1000.000000 0.000000 5.807142 5.807142 0.000000 1000.000000
A-10 1000.000000 0.000000 5.807142 5.807142 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.115426 1.199469 5.459383 6.658852 0.000000 938.915956
M-2 947.379806 1.208737 5.501570 6.710307 0.000000 946.171069
M-3 955.755317 1.219424 5.550205 6.769629 0.000000 954.535893
B-1 967.684131 1.234644 5.619477 6.854121 0.000000 966.449487
B-2 977.815080 0.000000 17.659840 17.659840 0.000000 977.815080
B-3 757.685703 0.000000 0.000000 0.000000 0.000000 756.095246
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,668.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,043.34
SUBSERVICER ADVANCES THIS MONTH 18,578.15
MASTER SERVICER ADVANCES THIS MONTH 3,040.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,087,033.80
(B) TWO MONTHLY PAYMENTS: 3 680,903.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 262,124.07
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 417,862.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 239,696,199.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 853
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 429,315.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,460,038.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.03054760 % 6.89715200 % 2.07230010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.90107270 % 6.99671339 % 2.10221390 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1877 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58453995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.86
POOL TRADING FACTOR: 64.09529172
................................................................................
Run: 07/02/98 09:17:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 37,067,343.80 6.500000 % 697,345.12
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.587500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.272500 % 0.00
A-6 760944RV2 5,000,000.00 4,317,994.37 6.500000 % 2,965.48
A-7 760944RW0 0.00 0.00 0.296481 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,811,597.12 6.500000 % 11,023.34
M-2 760944RY6 779,000.00 603,684.89 6.500000 % 3,673.35
M-3 760944RZ3 779,100.00 603,762.38 6.500000 % 3,673.82
B-1 701,100.00 543,316.41 6.500000 % 3,306.01
B-2 389,500.00 301,842.42 6.500000 % 1,836.67
B-3 467,420.45 362,226.75 6.500000 % 2,204.11
- -------------------------------------------------------------------------------
155,801,920.45 80,365,513.94 726,027.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 200,284.77 897,629.89 0.00 0.00 36,369,998.68
A-2 28,096.99 28,096.99 0.00 0.00 5,200,000.00
A-3 60,586.83 60,586.83 0.00 0.00 11,213,000.00
A-4 72,535.66 72,535.66 0.00 0.00 13,246,094.21
A-5 26,564.29 26,564.29 0.00 0.00 5,094,651.59
A-6 23,331.28 26,296.76 0.00 0.00 4,315,028.89
A-7 19,806.56 19,806.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,788.55 20,811.89 0.00 0.00 1,800,573.78
M-2 3,261.87 6,935.22 0.00 0.00 600,011.54
M-3 3,262.29 6,936.11 0.00 0.00 600,088.56
B-1 2,935.68 6,241.69 0.00 0.00 540,010.40
B-2 1,630.94 3,467.61 0.00 0.00 300,005.75
B-3 1,957.21 4,161.32 0.00 0.00 360,022.64
- -------------------------------------------------------------------------------
454,042.92 1,180,070.82 0.00 0.00 79,639,486.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 373.530950 7.027209 2.018288 9.045497 0.000000 366.503740
A-2 1000.000000 0.000000 5.403267 5.403267 0.000000 1000.000000
A-3 1000.000000 0.000000 5.403267 5.403267 0.000000 1000.000000
A-4 617.533530 0.000000 3.381616 3.381616 0.000000 617.533530
A-5 617.533526 0.000000 3.219914 3.219914 0.000000 617.533526
A-6 863.598874 0.593096 4.666256 5.259352 0.000000 863.005778
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.948505 4.715464 4.187257 8.902721 0.000000 770.233041
M-2 774.948511 4.715469 4.187253 8.902722 0.000000 770.233042
M-3 774.948505 4.715467 4.187255 8.902722 0.000000 770.233038
B-1 774.948524 4.715461 4.187249 8.902710 0.000000 770.233062
B-2 774.948447 4.715456 4.187266 8.902722 0.000000 770.232991
B-3 774.948443 4.715455 4.187258 8.902713 0.000000 770.232967
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,182.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,608.27
SUBSERVICER ADVANCES THIS MONTH 11,759.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 741,680.41
(B) TWO MONTHLY PAYMENTS: 1 308,320.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,639,486.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 237,013.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.74099060 % 3.75664200 % 1.50236780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.72533930 % 3.76782175 % 1.50683890 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2963 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19351300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.26
POOL TRADING FACTOR: 51.11585647
................................................................................
Run: 07/02/98 09:17:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 960,371.93 7.250000 % 960,371.93
A-5 760944SF6 47,058,123.00 120,046.42 6.437500 % 120,046.42
A-6 760944SG4 0.00 0.00 3.062500 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 3,038,734.96
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.068467 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 9,706,310.97 7.500000 % 11,932.36
M-2 760944SP4 5,640,445.00 5,331,836.78 7.500000 % 6,554.64
M-3 760944SQ2 3,760,297.00 3,626,276.40 7.500000 % 0.00
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 878,842.15 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 169,161,940.38 4,137,640.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 5,732.79 966,104.72 0.00 0.00 0.00
A-5 636.29 120,682.71 0.00 0.00 0.00
A-6 302.70 302.70 0.00 0.00 0.00
A-7 337,551.32 3,376,286.28 0.00 0.00 51,623,891.04
A-8 223,712.47 223,712.47 0.00 0.00 36,227,709.00
A-9 212,098.15 212,098.15 0.00 0.00 34,346,901.00
A-10 121,189.62 121,189.62 0.00 0.00 19,625,291.00
A-11 9,536.17 9,536.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,938.17 71,870.53 0.00 0.00 9,694,378.61
M-2 51,162.24 57,716.88 0.00 0.00 5,325,282.14
M-3 41,559.02 41,559.02 0.00 0.00 3,626,276.40
B-1 0.00 0.00 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 868,785.03
- -------------------------------------------------------------------------------
1,063,418.94 5,201,059.25 0.00 0.00 165,014,242.95
===============================================================================
Run: 07/02/98 09:17:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 38.809450 38.809450 0.231667 39.041117 0.000000 0.000000
A-5 2.551024 2.551024 0.013521 2.564545 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 55.590724 6.175176 61.765900 0.000000 944.409276
A-8 1000.000000 0.000000 6.175176 6.175176 0.000000 1000.000000
A-9 1000.000000 0.000000 6.175176 6.175176 0.000000 1000.000000
A-10 1000.000000 0.000000 6.175176 6.175176 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.640719 1.153909 5.796271 6.950180 0.000000 937.486811
M-2 945.286547 1.162079 9.070603 10.232682 0.000000 944.124469
M-3 964.359039 0.000000 11.052058 11.052058 0.000000 964.359039
B-1 976.417009 0.000000 0.000000 0.000000 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 467.431687 0.000000 0.000000 0.000000 0.000000 462.082585
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,403.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,773.70
SUBSERVICER ADVANCES THIS MONTH 25,174.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,357,032.99
(B) TWO MONTHLY PAYMENTS: 2 269,435.66
(C) THREE OR MORE MONTHLY PAYMENTS: 2 313,970.45
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 487,974.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,014,242.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,939,739.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.27410220 % 11.03346500 % 2.69243240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.94639440 % 11.29959258 % 2.75401300 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0664 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98117144
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.57
POOL TRADING FACTOR: 43.88329985
................................................................................
Run: 07/02/98 09:22:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 35,194,031.86 6.970000 % 178,582.90
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 65,215,344.98 178,582.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 188,192.55 366,775.45 0.00 0.00 35,015,448.96
A-2 160,532.54 160,532.54 0.00 0.00 30,021,313.12
S 12,064.83 12,064.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
360,789.92 539,372.82 0.00 0.00 65,036,762.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 866.483753 4.396745 4.633336 9.030081 0.000000 862.087008
A-2 1000.000000 0.000000 5.347286 5.347286 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-98
DISTRIBUTION DATE 30-June-98
Run: 07/02/98 09:22:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,630.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,036,762.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,751,280.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 66,070.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 92.06987263
................................................................................
Run: 07/02/98 09:17:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 9,520,556.65 9.860000 % 285,564.75
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 41,892,336.46 6.350000 % 1,258,428.90
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.403000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.671590 % 0.00
A-10 760944TC2 0.00 0.00 0.106234 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,061,438.52 7.000000 % 6,356.87
M-2 760944TK4 3,210,000.00 3,036,863.12 7.000000 % 3,814.12
M-3 760944TL2 2,141,000.00 2,025,521.45 7.000000 % 2,543.94
B-1 1,070,000.00 1,012,287.69 7.000000 % 1,271.37
B-2 642,000.00 607,372.61 7.000000 % 762.82
B-3 963,170.23 773,995.51 7.000000 % 972.11
- -------------------------------------------------------------------------------
214,013,270.23 144,660,372.01 1,559,714.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,710.00 363,274.75 0.00 0.00 9,234,991.90
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 220,182.47 1,478,611.37 0.00 0.00 40,633,907.56
A-5 225,968.95 225,968.95 0.00 0.00 39,000,000.00
A-6 24,844.99 24,844.99 0.00 0.00 4,288,000.00
A-7 178,248.94 178,248.94 0.00 0.00 30,764,000.00
A-8 26,078.97 26,078.97 0.00 0.00 4,920,631.00
A-9 12,613.85 12,613.85 0.00 0.00 1,757,369.00
A-10 12,720.33 12,720.33 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 29,326.36 35,683.23 0.00 0.00 5,055,081.65
M-2 17,595.81 21,409.93 0.00 0.00 3,033,049.00
M-3 11,736.02 14,279.96 0.00 0.00 2,022,977.51
B-1 5,865.27 7,136.64 0.00 0.00 1,011,016.32
B-2 3,519.17 4,281.99 0.00 0.00 606,609.79
B-3 4,484.58 5,456.69 0.00 0.00 773,023.40
- -------------------------------------------------------------------------------
850,895.72 2,410,610.60 0.00 0.00 143,100,657.13
===============================================================================
Run: 07/02/98 09:17:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 428.757336 12.860381 3.499662 16.360043 0.000000 415.896956
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 892.731886 26.817306 4.692121 31.509427 0.000000 865.914580
A-5 1000.000000 0.000000 5.794076 5.794076 0.000000 1000.000000
A-6 1000.000000 0.000000 5.794074 5.794074 0.000000 1000.000000
A-7 1000.000000 0.000000 5.794076 5.794076 0.000000 1000.000000
A-8 1000.000000 0.000000 5.299924 5.299924 0.000000 1000.000000
A-9 1000.000000 0.000000 7.177690 7.177690 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 946.063275 1.188200 5.481563 6.669763 0.000000 944.875075
M-2 946.063277 1.188199 5.481561 6.669760 0.000000 944.875078
M-3 946.063265 1.188202 5.481560 6.669762 0.000000 944.875063
B-1 946.063262 1.188196 5.481561 6.669757 0.000000 944.875065
B-2 946.063255 1.188193 5.481573 6.669766 0.000000 944.875062
B-3 803.591604 1.009261 4.656062 5.665323 0.000000 802.582322
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,171.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,245.02
SUBSERVICER ADVANCES THIS MONTH 23,028.59
MASTER SERVICER ADVANCES THIS MONTH 1,808.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,468,075.59
(B) TWO MONTHLY PAYMENTS: 1 329,709.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 466,790.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,100,657.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 514
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 255,175.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,378,029.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.34698830 % 6.99833900 % 1.65467280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.26366160 % 7.06573147 % 1.67060690 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1058 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57507353
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.88
POOL TRADING FACTOR: 66.86531960
................................................................................
Run: 07/02/98 09:17:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 10,936,100.45 6.038793 % 984,454.98
A-2 760944UF3 47,547,000.00 22,127,928.36 6.337500 % 473,132.52
A-3 760944UG1 0.00 0.00 2.662500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 17,531,708.41 7.000000 % 277,231.75
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.118529 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,039,150.09 7.000000 % 18,657.94
M-2 760944UR7 1,948,393.00 1,519,572.67 7.000000 % 9,328.96
M-3 760944US5 1,298,929.00 1,013,048.73 7.000000 % 6,219.31
B-1 909,250.00 709,133.84 7.000000 % 4,353.51
B-2 389,679.00 303,914.85 7.000000 % 1,865.79
B-3 649,465.07 426,942.20 7.000000 % 2,621.08
- -------------------------------------------------------------------------------
259,785,708.07 103,355,499.60 1,777,865.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 54,795.31 1,039,250.29 0.00 0.00 9,951,645.47
A-2 116,356.17 589,488.69 0.00 0.00 21,654,795.84
A-3 48,883.36 48,883.36 0.00 0.00 0.00
A-4 105,341.88 105,341.88 0.00 0.00 22,048,000.00
A-5 44,037.31 44,037.31 0.00 0.00 8,492,000.00
A-6 88,328.50 88,328.50 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 101,824.67 379,056.42 0.00 0.00 17,254,476.66
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 10,164.57 10,164.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,651.48 36,309.42 0.00 0.00 3,020,492.15
M-2 8,825.72 18,154.68 0.00 0.00 1,510,243.71
M-3 5,883.82 12,103.13 0.00 0.00 1,006,829.42
B-1 4,118.67 8,472.18 0.00 0.00 704,780.33
B-2 1,765.15 3,630.94 0.00 0.00 302,049.06
B-3 2,479.67 5,100.75 0.00 0.00 424,321.12
- -------------------------------------------------------------------------------
610,456.28 2,388,322.12 0.00 0.00 101,577,633.76
===============================================================================
Run: 07/02/98 09:17:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 171.342407 15.424043 0.858511 16.282554 0.000000 155.918364
A-2 465.390632 9.950839 2.447182 12.398021 0.000000 455.439793
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 4.777843 4.777843 0.000000 1000.000000
A-5 1000.000000 0.000000 5.185741 5.185741 0.000000 1000.000000
A-6 1000.000000 0.000000 5.808029 5.808029 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 270.026005 4.269965 1.568319 5.838284 0.000000 265.756040
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.910780 4.788026 4.529747 9.317773 0.000000 775.122755
M-2 779.910762 4.788028 4.529743 9.317771 0.000000 775.122735
M-3 779.910780 4.788029 4.529747 9.317776 0.000000 775.122751
B-1 779.910740 4.788023 4.529744 9.317767 0.000000 775.122717
B-2 779.910773 4.788018 4.529754 9.317772 0.000000 775.122755
B-3 657.375153 4.035706 3.818065 7.853771 0.000000 653.339401
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,289.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,753.04
SUBSERVICER ADVANCES THIS MONTH 26,954.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,466,396.29
(B) TWO MONTHLY PAYMENTS: 2 403,974.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 352,878.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,577,633.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 488
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,143,346.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.21587880 % 5.39088100 % 1.39324070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.13951750 % 5.45155963 % 1.40892290 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1196 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 629,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52743915
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.46
POOL TRADING FACTOR: 39.10054734
................................................................................
Run: 07/02/98 09:17:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 9,546,745.60 7.500000 % 923,278.71
A-3 760944SW9 49,628,000.00 28,081,193.17 6.200000 % 2,715,770.26
A-4 760944SX7 41,944,779.00 27,357,411.70 6.337500 % 1,838,599.04
A-5 760944SY5 446,221.00 291,036.24 297.275000 % 19,559.56
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 10,291,075.53 7.500000 % 611,671.01
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.035760 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,381,860.71 7.500000 % 9,719.89
M-2 760944TY4 4,823,973.00 4,571,923.24 7.500000 % 5,301.75
M-3 760944TZ1 3,215,982.00 3,047,948.83 7.500000 % 3,534.50
B-1 1,929,589.00 1,828,769.11 7.500000 % 2,120.70
B-2 803,995.00 706,139.04 7.500000 % 818.86
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 155,272,103.17 6,130,374.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 58,552.73 981,831.44 0.00 0.00 8,623,466.89
A-3 142,376.32 2,858,146.58 0.00 0.00 25,365,422.91
A-4 141,782.78 1,980,381.82 0.00 0.00 25,518,812.66
A-5 70,751.56 90,311.12 0.00 0.00 271,476.68
A-6 183,483.59 183,483.59 0.00 0.00 32,053,000.00
A-7 68,459.51 68,459.51 0.00 0.00 11,162,000.00
A-8 82,983.09 82,983.09 0.00 0.00 13,530,000.00
A-9 6,274.33 6,274.33 0.00 0.00 1,023,000.00
A-10 63,117.90 674,788.91 0.00 0.00 9,679,404.52
A-11 20,853.10 20,853.10 0.00 0.00 3,400,000.00
A-12 4,540.65 4,540.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,408.18 61,128.07 0.00 0.00 8,372,140.82
M-2 28,040.82 33,342.57 0.00 0.00 4,566,621.49
M-3 18,693.88 22,228.38 0.00 0.00 3,044,414.33
B-1 11,216.33 13,337.03 0.00 0.00 1,826,648.41
B-2 4,330.95 5,149.81 0.00 0.00 597,006.68
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
956,865.72 7,087,240.00 0.00 0.00 149,033,415.39
===============================================================================
Run: 07/02/98 09:17:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 186.277963 18.015194 1.142492 19.157686 0.000000 168.262769
A-3 565.833666 54.722541 2.868871 57.591412 0.000000 511.111125
A-4 652.224481 43.833800 3.380225 47.214025 0.000000 608.390681
A-5 652.224436 43.833795 158.557217 202.391012 0.000000 608.390641
A-6 1000.000000 0.000000 5.724381 5.724381 0.000000 1000.000000
A-7 1000.000000 0.000000 6.133266 6.133266 0.000000 1000.000000
A-8 1000.000000 0.000000 6.133266 6.133266 0.000000 1000.000000
A-9 1000.000000 0.000000 6.133265 6.133265 0.000000 1000.000000
A-10 385.867099 22.934796 2.366625 25.301421 0.000000 362.932303
A-11 1000.000000 0.000000 6.133265 6.133265 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.750588 1.099044 5.812806 6.911850 0.000000 946.651545
M-2 947.750586 1.099042 5.812806 6.911848 0.000000 946.651544
M-3 947.750588 1.099042 5.812806 6.911848 0.000000 946.651545
B-1 947.750588 1.099042 5.812808 6.911850 0.000000 946.651546
B-2 878.287850 1.018489 5.386775 6.405264 0.000000 742.550240
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,233.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,047.50
SUBSERVICER ADVANCES THIS MONTH 23,895.79
MASTER SERVICER ADVANCES THIS MONTH 2,419.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,195,880.43
(B) TWO MONTHLY PAYMENTS: 1 290,223.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 210,570.61
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,558,249.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,033,415.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 550
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 320,285.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,637,318.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.06183430 % 10.30560700 % 1.63255870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.64919150 % 10.72455905 % 1.62624940 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0354 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,889,543.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94000201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.72
POOL TRADING FACTOR: 46.34149075
................................................................................
Run: 07/02/98 09:17:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 27,260,977.50 8.038147 % 1,282,285.35
M 760944SU3 3,678,041.61 3,378,813.78 8.038147 % 24,707.04
R 760944SV1 100.00 0.00 8.038147 % 0.00
B-1 4,494,871.91 3,065,422.80 8.038147 % 22,415.41
B-2 1,225,874.16 0.00 8.038147 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 33,705,214.08 1,329,407.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 179,822.78 1,462,108.13 0.00 0.00 25,978,692.15
M 22,287.82 46,994.86 0.00 0.00 3,354,106.74
R 0.00 0.00 0.00 0.00 0.00
B-1 20,220.58 42,635.99 0.00 0.00 2,980,252.54
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
222,331.18 1,551,738.98 0.00 0.00 32,313,051.43
===============================================================================
Run: 07/02/98 09:17:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 176.960731 8.323772 1.167294 9.491066 0.000000 168.636959
M 918.644795 6.717444 6.059698 12.777142 0.000000 911.927350
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 681.982237 4.986885 4.498589 9.485474 0.000000 663.033919
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,588.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,573.84
SUBSERVICER ADVANCES THIS MONTH 32,764.23
MASTER SERVICER ADVANCES THIS MONTH 1,825.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 936,605.81
(B) TWO MONTHLY PAYMENTS: 3 567,895.31
(C) THREE OR MORE MONTHLY PAYMENTS: 2 453,886.06
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,325,481.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,313,051.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,571.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 875,785.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 213,920.89
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.88059440 % 10.02460300 % 9.09480290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.39690160 % 10.38003714 % 9.22306130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26290721
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.15
POOL TRADING FACTOR: 19.76939348
................................................................................
Run: 07/02/98 09:17:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 21,103,607.69 7.000000 % 526,640.61
A-3 760944VW5 145,065,000.00 100,538,700.93 7.000000 % 4,759,945.22
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,119,743.71 0.000000 % 18,605.46
A-9 760944WC8 0.00 0.00 0.248168 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,085,529.18 7.000000 % 11,265.84
M-2 760944WE4 7,479,800.00 7,066,659.13 7.000000 % 8,762.49
M-3 760944WF1 4,274,200.00 4,038,117.96 7.000000 % 5,007.17
B-1 2,564,500.00 2,422,851.89 7.000000 % 3,004.28
B-2 854,800.00 807,585.80 7.000000 % 1,001.39
B-3 1,923,420.54 869,860.36 7.000000 % 1,078.61
- -------------------------------------------------------------------------------
427,416,329.03 266,943,656.65 5,335,311.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 121,997.83 648,638.44 0.00 0.00 20,576,967.08
A-3 581,204.08 5,341,149.30 0.00 0.00 95,778,755.71
A-4 208,834.98 208,834.98 0.00 0.00 36,125,000.00
A-5 278,945.72 278,945.72 0.00 0.00 48,253,000.00
A-6 160,009.50 160,009.50 0.00 0.00 27,679,000.00
A-7 45,287.56 45,287.56 0.00 0.00 7,834,000.00
A-8 0.00 18,605.46 0.00 0.00 1,101,138.25
A-9 54,709.42 54,709.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,522.53 63,788.37 0.00 0.00 9,074,263.34
M-2 40,851.64 49,614.13 0.00 0.00 7,057,896.64
M-3 23,343.95 28,351.12 0.00 0.00 4,033,110.79
B-1 14,006.26 17,010.54 0.00 0.00 2,419,847.61
B-2 4,668.57 5,669.96 0.00 0.00 806,584.41
B-3 5,028.56 6,107.17 0.00 0.00 868,781.75
- -------------------------------------------------------------------------------
1,591,410.60 6,926,721.67 0.00 0.00 261,608,345.58
===============================================================================
Run: 07/02/98 09:17:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 514.722139 12.844893 2.975557 15.820450 0.000000 501.877246
A-3 693.059669 32.812499 4.006508 36.819007 0.000000 660.247170
A-4 1000.000000 0.000000 5.780899 5.780899 0.000000 1000.000000
A-5 1000.000000 0.000000 5.780899 5.780899 0.000000 1000.000000
A-6 1000.000000 0.000000 5.780899 5.780899 0.000000 1000.000000
A-7 1000.000000 0.000000 5.780899 5.780899 0.000000 1000.000000
A-8 741.646187 12.323060 0.000000 12.323060 0.000000 729.323128
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.765791 1.171487 5.461596 6.633083 0.000000 943.594304
M-2 944.765787 1.171487 5.461595 6.633082 0.000000 943.594299
M-3 944.765795 1.171487 5.461595 6.633082 0.000000 943.594308
B-1 944.765798 1.171488 5.461595 6.633083 0.000000 943.594311
B-2 944.765793 1.171490 5.461593 6.633083 0.000000 943.594303
B-3 452.246579 0.560761 2.614394 3.175155 0.000000 451.685802
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,387.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,338.23
SUBSERVICER ADVANCES THIS MONTH 34,233.12
MASTER SERVICER ADVANCES THIS MONTH 691.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,571,288.61
(B) TWO MONTHLY PAYMENTS: 1 164,663.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,123,460.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 261,608,345.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 936
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,525.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,004,307.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.90047520 % 7.56350900 % 1.53601630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.72641030 % 7.70819093 % 1.56539870 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63040662
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.02
POOL TRADING FACTOR: 61.20691415
................................................................................
Run: 07/02/98 09:17:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 40,654.77 6.500000 % 40,654.77
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 1,709,871.85
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 19,590,851.59 6.500000 % 1,420,291.10
A-6 760944VG0 64,049,000.00 49,482,892.67 6.500000 % 1,155,170.09
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.248893 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,926,785.82 6.500000 % 47,704.10
B 781,392.32 555,795.00 6.500000 % 3,344.82
- -------------------------------------------------------------------------------
312,503,992.32 171,562,979.85 4,377,036.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 218.22 40,872.99 0.00 0.00 0.00
A-2 200,212.99 1,910,084.84 0.00 0.00 35,590,128.15
A-3 93,837.09 93,837.09 0.00 0.00 17,482,000.00
A-4 27,482.32 27,482.32 0.00 0.00 5,120,000.00
A-5 105,156.64 1,525,447.74 0.00 0.00 18,170,560.49
A-6 265,606.37 1,420,776.46 0.00 0.00 48,327,722.58
A-7 182,843.30 182,843.30 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 35,261.88 35,261.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,548.14 90,252.24 0.00 0.00 7,879,081.72
B 2,983.29 6,328.11 0.00 0.00 552,450.18
- -------------------------------------------------------------------------------
956,150.24 5,333,186.97 0.00 0.00 167,185,943.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.459501 0.459501 0.002466 0.461967 0.000000 0.000000
A-2 1000.000000 45.841068 5.367640 51.208708 0.000000 954.158932
A-3 1000.000000 0.000000 5.367640 5.367640 0.000000 1000.000000
A-4 1000.000000 0.000000 5.367641 5.367641 0.000000 1000.000000
A-5 522.422709 37.874429 2.804177 40.678606 0.000000 484.548280
A-6 772.578692 18.035724 4.146925 22.182649 0.000000 754.542968
A-7 1000.000000 0.000000 5.367640 5.367640 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 780.464315 4.696903 4.189252 8.886155 0.000000 775.767412
B 711.288025 4.280564 3.817941 8.098505 0.000000 707.007461
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,012.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,189.65
SUBSERVICER ADVANCES THIS MONTH 25,431.11
MASTER SERVICER ADVANCES THIS MONTH 2,412.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 869,323.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,436,507.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,185,943.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 741
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,106.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,344,555.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.05570440 % 4.62033600 % 0.32395980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.95679380 % 4.71276566 % 0.33044060 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2483 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14872198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.37
POOL TRADING FACTOR: 53.49881833
................................................................................
Run: 07/02/98 09:17:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 18,669,381.66 5.400000 % 839,315.98
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 27,309,844.07 7.000000 % 127,074.27
A-5 760944WN4 491,000.00 241,563.43 7.000000 % 4,244.45
A-6 760944VS4 29,197,500.00 25,375,882.09 6.000000 % 375,010.98
A-7 760944WW4 9,732,500.00 8,458,627.36 10.000000 % 125,003.66
A-8 760944WX2 20,191,500.00 17,081,606.39 6.053000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.209668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.937500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.175000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.142778 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,056,423.26 7.000000 % 6,352.35
M-2 760944WQ7 3,209,348.00 3,033,838.28 7.000000 % 3,811.39
M-3 760944WR5 2,139,566.00 2,022,559.44 7.000000 % 2,540.93
B-1 1,390,718.00 1,314,663.74 7.000000 % 1,651.60
B-2 320,935.00 303,384.02 7.000000 % 381.14
B-3 962,805.06 654,556.57 7.000000 % 822.31
- -------------------------------------------------------------------------------
213,956,513.06 151,136,318.75 1,486,209.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 83,453.89 922,769.87 0.00 0.00 17,830,065.68
A-2 97,020.04 97,020.04 0.00 0.00 18,171,000.00
A-3 24,968.78 24,968.78 0.00 0.00 4,309,000.00
A-4 158,248.70 285,322.97 0.00 0.00 27,182,769.80
A-5 1,399.76 5,644.21 0.00 0.00 237,318.98
A-6 126,036.20 501,047.18 0.00 0.00 25,000,871.11
A-7 70,020.11 195,023.77 0.00 0.00 8,333,623.70
A-8 85,589.85 85,589.85 0.00 0.00 17,081,606.39
A-9 55,810.87 55,810.87 0.00 0.00 7,320,688.44
A-10 49,988.66 49,988.66 0.00 0.00 8,704,536.00
A-11 18,464.29 18,464.29 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 33,000.10 33,000.10 0.00 0.00 0.00
A-14 17,862.94 17,862.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,299.78 35,652.13 0.00 0.00 5,050,070.91
M-2 17,579.78 21,391.17 0.00 0.00 3,030,026.89
M-3 11,719.85 14,260.78 0.00 0.00 2,020,018.51
B-1 7,617.90 9,269.50 0.00 0.00 1,313,012.14
B-2 1,757.98 2,139.12 0.00 0.00 303,002.88
B-3 3,792.87 4,615.18 0.00 0.00 653,734.26
- -------------------------------------------------------------------------------
893,632.35 2,379,841.41 0.00 0.00 149,650,109.69
===============================================================================
Run: 07/02/98 09:17:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 315.622418 14.189379 1.410862 15.600241 0.000000 301.433039
A-2 1000.000000 0.000000 5.339279 5.339279 0.000000 1000.000000
A-3 1000.000000 0.000000 5.794565 5.794565 0.000000 1000.000000
A-4 785.268838 3.653901 4.550292 8.204193 0.000000 781.614937
A-5 491.982546 8.644501 2.850835 11.495336 0.000000 483.338045
A-6 869.111468 12.843941 4.316678 17.160619 0.000000 856.267527
A-7 869.111468 12.843941 7.194463 20.038404 0.000000 856.267526
A-8 845.980060 0.000000 4.238905 4.238905 0.000000 845.980060
A-9 845.980059 0.000000 6.449514 6.449514 0.000000 845.980059
A-10 1000.000000 0.000000 5.742829 5.742829 0.000000 1000.000000
A-11 1000.000000 0.000000 5.939431 5.939431 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.312962 1.187590 5.477679 6.665269 0.000000 944.125372
M-2 945.312967 1.187590 5.477680 6.665270 0.000000 944.125377
M-3 945.312947 1.187591 5.477676 6.665267 0.000000 944.125355
B-1 945.312953 1.187588 5.477674 6.665262 0.000000 944.125366
B-2 945.312976 1.187593 5.477682 6.665275 0.000000 944.125384
B-3 679.843301 0.854077 3.939396 4.793473 0.000000 678.989223
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,393.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,990.75
SUBSERVICER ADVANCES THIS MONTH 21,893.67
MASTER SERVICER ADVANCES THIS MONTH 1,589.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,824,316.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,245,682.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,650,109.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 222,913.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,296,337.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.80512970 % 6.69119200 % 1.50367850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.73414200 % 6.74915396 % 1.51670410 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1431 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,627,345.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,996,394.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52743854
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.16
POOL TRADING FACTOR: 69.94417115
................................................................................
Run: 07/02/98 09:17:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 27,602,863.11 8.053205 % 808,982.25
M 760944VP0 3,025,700.00 2,727,020.40 8.053205 % 2,596.04
R 760944VQ8 100.00 0.00 8.053205 % 0.00
B-1 3,429,100.00 1,758,312.79 8.053205 % 1,673.86
B-2 941,300.03 0.00 8.053205 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 32,088,196.30 813,252.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 183,912.24 992,894.49 0.00 0.00 26,793,880.86
M 18,169.58 20,765.62 0.00 0.00 2,724,424.36
R 0.00 0.00 0.00 0.00 0.00
B-1 11,715.28 13,389.14 0.00 0.00 1,756,638.93
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
213,797.10 1,027,049.25 0.00 0.00 31,274,944.15
===============================================================================
Run: 07/02/98 09:17:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 217.213682 6.366079 1.447250 7.813329 0.000000 210.847603
M 901.285785 0.857996 6.005083 6.863079 0.000000 900.427789
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 512.762180 0.488134 3.416427 3.904561 0.000000 512.274046
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,525.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,366.97
SUBSERVICER ADVANCES THIS MONTH 24,997.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,545,898.58
(B) TWO MONTHLY PAYMENTS: 1 81,793.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 616,152.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,274,944.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 782,705.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.02185940 % 8.49851600 % 5.47962490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.67203420 % 8.71120456 % 5.61676120 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 433,138.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,921,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46031634
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.19
POOL TRADING FACTOR: 23.25738076
................................................................................
Run: 07/02/98 09:17:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 6,302,965.78 6.842764 % 266,093.05
A-2 760944XA1 25,550,000.00 25,550,000.00 6.842764 % 0.00
A-3 760944XB9 15,000,000.00 10,773,196.38 6.842764 % 54,075.73
A-4 32,700,000.00 32,700,000.00 6.842764 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.842764 % 0.00
B-1 2,684,092.00 2,531,224.09 6.842764 % 3,205.00
B-2 1,609,940.00 1,518,248.61 6.842764 % 1,922.38
B-3 1,341,617.00 1,265,207.46 6.842764 % 1,601.99
B-4 536,646.00 506,082.26 6.842764 % 640.79
B-5 375,652.00 354,257.39 6.842764 % 448.56
B-6 429,317.20 331,631.35 6.842764 % 419.90
- -------------------------------------------------------------------------------
107,329,364.20 81,832,813.32 328,407.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,850.42 301,943.47 0.00 0.00 6,036,872.73
A-2 145,324.97 145,324.97 0.00 0.00 25,550,000.00
A-3 61,276.50 115,352.23 0.00 0.00 10,719,120.65
A-4 185,993.21 185,993.21 0.00 0.00 32,700,000.00
A-5 3,455.49 3,455.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,397.26 17,602.26 0.00 0.00 2,528,019.09
B-2 8,635.59 10,557.97 0.00 0.00 1,516,326.23
B-3 7,196.33 8,798.32 0.00 0.00 1,263,605.47
B-4 2,878.52 3,519.31 0.00 0.00 505,441.47
B-5 2,014.97 2,463.53 0.00 0.00 353,808.83
B-6 1,886.28 2,306.18 0.00 0.00 331,211.45
- -------------------------------------------------------------------------------
468,909.54 797,316.94 0.00 0.00 81,504,405.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 232.564600 9.818207 1.322796 11.141003 0.000000 222.746393
A-2 1000.000000 0.000000 5.687866 5.687866 0.000000 1000.000000
A-3 718.213092 3.605049 4.085100 7.690149 0.000000 714.608043
A-4 1000.000000 0.000000 5.687866 5.687866 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 943.046695 1.194072 5.363922 6.557994 0.000000 941.852623
B-2 943.046704 1.194069 5.363920 6.557989 0.000000 941.852634
B-3 943.046682 1.194074 5.363923 6.557997 0.000000 941.852608
B-4 943.046738 1.194065 5.363908 6.557973 0.000000 941.852674
B-5 943.046729 1.194084 5.363927 6.558011 0.000000 941.852646
B-6 772.462296 0.978088 4.393651 5.371739 0.000000 771.484231
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,763.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,598.38
SUBSERVICER ADVANCES THIS MONTH 6,308.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 630,679.54
(B) TWO MONTHLY PAYMENTS: 1 284,449.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,504,405.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 291
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 224,791.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.04884830 % 7.95115170 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.02691870 % 7.97308130 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 857,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26472873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.71
POOL TRADING FACTOR: 75.93859008
................................................................................
Run: 07/02/98 09:17:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 2,176,643.70 7.077171 % 85,882.09
A-2 760944XF0 25,100,000.00 0.00 7.077171 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.987171 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 45,337,781.23 7.077171 % 1,788,856.62
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.077171 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.077171 % 0.00
R-I 760944XL7 100.00 0.00 7.077171 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.077171 % 0.00
M-1 760944XM5 5,029,000.00 4,760,084.76 7.077171 % 5,894.75
M-2 760944XN3 3,520,000.00 3,331,775.41 7.077171 % 4,125.97
M-3 760944XP8 2,012,000.00 1,904,412.52 7.077171 % 2,358.37
B-1 760944B80 1,207,000.00 1,142,458.20 7.077171 % 1,414.79
B-2 760944B98 402,000.00 380,503.89 7.077171 % 471.20
B-3 905,558.27 383,614.76 7.077171 % 475.05
- -------------------------------------------------------------------------------
201,163,005.27 135,965,274.47 1,889,478.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,742.95 98,625.04 0.00 0.00 2,090,761.61
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 265,425.54 2,054,282.16 0.00 0.00 43,548,924.61
A-6 206,461.29 206,461.29 0.00 0.00 35,266,000.00
A-7 241,681.37 241,681.37 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,867.45 33,762.20 0.00 0.00 4,754,190.01
M-2 19,505.55 23,631.52 0.00 0.00 3,327,649.44
M-3 11,149.19 13,507.56 0.00 0.00 1,902,054.15
B-1 6,688.41 8,103.20 0.00 0.00 1,141,043.41
B-2 2,227.63 2,698.83 0.00 0.00 380,032.69
B-3 2,245.80 2,720.85 0.00 0.00 383,139.71
- -------------------------------------------------------------------------------
795,995.18 2,685,474.02 0.00 0.00 134,075,795.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 426.792882 16.839625 2.498618 19.338243 0.000000 409.953257
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 869.722827 34.315959 5.091706 39.407665 0.000000 835.406868
A-6 1000.000000 0.000000 5.854401 5.854401 0.000000 1000.000000
A-7 1000.000000 0.000000 5.854401 5.854401 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.527095 1.172152 5.541350 6.713502 0.000000 945.354943
M-2 946.527105 1.172151 5.541349 6.713500 0.000000 945.354955
M-3 946.527097 1.172152 5.541347 6.713499 0.000000 945.354945
B-1 946.527092 1.172154 5.541350 6.713504 0.000000 945.354938
B-2 946.527090 1.172139 5.541368 6.713507 0.000000 945.354950
B-3 423.622392 0.524560 2.480050 3.004610 0.000000 423.097798
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,944.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,293.69
SUBSERVICER ADVANCES THIS MONTH 7,306.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 934,763.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,075,795.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,721,103.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.24566950 % 7.35207800 % 1.40225280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.13329190 % 7.44645486 % 1.42025320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,614,792.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44814036
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.14
POOL TRADING FACTOR: 66.65032442
................................................................................
Run: 07/02/98 09:17:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 5,504,004.87 5.065000 % 1,411,458.05
A-4 760944YL6 53,021,000.00 26,834,894.10 6.250000 % 818,706.00
A-5 760944YM4 24,343,000.00 8,690,714.39 6.087500 % 1,080,059.86
A-6 760944YN2 0.00 0.00 2.412500 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 28,526,354.98 7.000000 % 140,067.75
A-12 760944YX0 16,300,192.00 11,995,104.41 6.387500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.042688 % 0.00
A-14 760944YZ5 0.00 0.00 0.207189 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 6,499,174.37 6.500000 % 39,051.46
B 777,263.95 406,783.87 6.500000 % 2,444.24
- -------------------------------------------------------------------------------
259,085,063.95 144,115,458.02 3,491,787.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 23,011.56 1,434,469.61 0.00 0.00 4,092,546.82
A-4 138,441.94 957,147.94 0.00 0.00 26,016,188.10
A-5 43,669.90 1,123,729.76 0.00 0.00 7,610,654.53
A-6 17,306.56 17,306.56 0.00 0.00 0.00
A-7 23,075.26 23,075.26 0.00 0.00 4,877,000.00
A-8 39,574.62 39,574.62 0.00 0.00 7,400,000.00
A-9 139,045.97 139,045.97 0.00 0.00 26,000,000.00
A-10 58,114.15 58,114.15 0.00 0.00 11,167,000.00
A-11 164,828.43 304,896.18 0.00 0.00 28,386,287.23
A-12 63,244.50 63,244.50 0.00 0.00 11,995,104.41
A-13 25,867.29 25,867.29 0.00 0.00 6,214,427.03
A-14 24,647.02 24,647.02 0.00 0.00 0.00
R-I 2.04 2.04 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 34,870.59 73,922.05 0.00 0.00 6,460,122.91
B 2,182.56 4,626.80 0.00 0.00 404,339.63
- -------------------------------------------------------------------------------
797,882.39 4,289,669.75 0.00 0.00 140,623,670.66
===============================================================================
Run: 07/02/98 09:17:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 317.930041 81.530617 1.329226 82.859843 0.000000 236.399424
A-4 506.118219 15.441165 2.611078 18.052243 0.000000 490.677054
A-5 357.010820 44.368396 1.793941 46.162337 0.000000 312.642424
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 4.731446 4.731446 0.000000 1000.000000
A-8 1000.000000 0.000000 5.347922 5.347922 0.000000 1000.000000
A-9 1000.000000 0.000000 5.347922 5.347922 0.000000 1000.000000
A-10 1000.000000 0.000000 5.204097 5.204097 0.000000 1000.000000
A-11 713.069741 3.501256 4.120196 7.621452 0.000000 709.568485
A-12 735.887308 0.000000 3.879985 3.879985 0.000000 735.887308
A-13 735.887309 0.000000 3.063100 3.063100 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 20.440000 20.440000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 783.826327 4.709762 4.205532 8.915294 0.000000 779.116565
B 523.353579 3.144659 2.807991 5.952650 0.000000 520.208907
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,711.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,804.36
SUBSERVICER ADVANCES THIS MONTH 14,088.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 504,706.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 801,074.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,623,670.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,625,843.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.20803780 % 4.50970000 % 0.28226250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.11855830 % 4.59390861 % 0.28753310 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2084 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,853,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,911,712.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12437612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.34
POOL TRADING FACTOR: 54.27702721
................................................................................
Run: 07/02/98 09:17:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 17,835,513.93 6.200000 % 1,893,061.60
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 17,977,464.45 6.337500 % 605,779.71
A-7 760944ZK7 0.00 0.00 3.162500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.120731 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,305,397.60 7.000000 % 7,767.94
M-2 760944ZS0 4,012,200.00 3,783,125.43 7.000000 % 4,660.62
M-3 760944ZT8 2,674,800.00 2,522,083.63 7.000000 % 3,107.08
B-1 1,604,900.00 1,513,269.02 7.000000 % 1,864.27
B-2 534,900.00 504,360.17 7.000000 % 621.35
B-3 1,203,791.32 427,644.32 7.000000 % 526.84
- -------------------------------------------------------------------------------
267,484,931.32 197,092,858.55 2,517,389.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 91,632.47 1,984,694.07 0.00 0.00 15,942,452.33
A-3 194,283.70 194,283.70 0.00 0.00 36,634,000.00
A-4 102,931.27 102,931.27 0.00 0.00 18,679,000.00
A-5 248,471.89 248,471.89 0.00 0.00 43,144,000.00
A-6 94,410.10 700,189.81 0.00 0.00 17,371,684.74
A-7 47,111.94 47,111.94 0.00 0.00 0.00
A-8 98,609.56 98,609.56 0.00 0.00 17,000,000.00
A-9 121,811.81 121,811.81 0.00 0.00 21,000,000.00
A-10 56,654.10 56,654.10 0.00 0.00 9,767,000.00
A-11 19,717.96 19,717.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,574.86 44,342.80 0.00 0.00 6,297,629.66
M-2 21,944.25 26,604.87 0.00 0.00 3,778,464.81
M-3 14,629.50 17,736.58 0.00 0.00 2,518,976.55
B-1 8,777.81 10,642.08 0.00 0.00 1,511,404.75
B-2 2,925.57 3,546.92 0.00 0.00 503,738.82
B-3 2,480.57 3,007.41 0.00 0.00 427,117.48
- -------------------------------------------------------------------------------
1,162,967.36 3,680,356.77 0.00 0.00 194,575,469.14
===============================================================================
Run: 07/02/98 09:17:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 614.234044 65.194807 3.155714 68.350521 0.000000 549.039237
A-3 1000.000000 0.000000 5.303371 5.303371 0.000000 1000.000000
A-4 1000.000000 0.000000 5.510534 5.510534 0.000000 1000.000000
A-5 1000.000000 0.000000 5.759130 5.759130 0.000000 1000.000000
A-6 833.759135 28.094861 4.378553 32.473414 0.000000 805.664274
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.800562 5.800562 0.000000 1000.000000
A-9 1000.000000 0.000000 5.800562 5.800562 0.000000 1000.000000
A-10 1000.000000 0.000000 5.800563 5.800563 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.905491 1.161613 5.469383 6.630996 0.000000 941.743878
M-2 942.905496 1.161612 5.469381 6.630993 0.000000 941.743884
M-3 942.905499 1.161612 5.469381 6.630993 0.000000 941.743887
B-1 942.905489 1.161611 5.469381 6.630992 0.000000 941.743878
B-2 942.905534 1.161619 5.469377 6.630996 0.000000 941.743915
B-3 355.247885 0.437642 2.060640 2.498282 0.000000 354.810234
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,907.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,013.21
SUBSERVICER ADVANCES THIS MONTH 18,390.87
MASTER SERVICER ADVANCES THIS MONTH 3,148.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,702,361.73
(B) TWO MONTHLY PAYMENTS: 4 903,514.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,575,469.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 697
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 443,734.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,274,580.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.36102200 % 6.39830700 % 1.24067080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.27172260 % 6.47310325 % 1.25517420 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1209 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 2,248,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53316890
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.58
POOL TRADING FACTOR: 72.74259084
................................................................................
Run: 07/02/98 09:17:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 45,226,821.12 6.187500 % 4,294,935.99
A-2 760944ZB7 0.00 0.00 2.812500 % 0.00
A-3 760944ZD3 59,980,000.00 19,857,458.08 5.500000 % 824,706.57
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.090000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 13.684661 % 0.00
A-11 760944ZX9 2,727,000.00 1,259,779.30 0.000000 % 1,050,401.73
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,997,357.25 0.000000 % 117,723.82
A-16 760944A40 0.00 0.00 0.073316 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 6,806,566.36 7.000000 % 8,376.94
M-2 760944B49 4,801,400.00 4,537,395.92 7.000000 % 5,584.24
M-3 760944B56 3,200,900.00 3,024,899.13 7.000000 % 3,722.79
B-1 1,920,600.00 1,814,996.15 7.000000 % 2,233.74
B-2 640,200.00 604,998.73 7.000000 % 744.58
B-3 1,440,484.07 866,586.33 7.000000 % 1,066.52
- -------------------------------------------------------------------------------
320,088,061.92 223,894,886.91 6,309,496.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 230,542.09 4,525,478.08 0.00 0.00 40,931,885.13
A-2 104,791.85 104,791.85 0.00 0.00 0.00
A-3 89,975.71 914,682.28 0.00 0.00 19,032,751.51
A-4 198,128.10 198,128.10 0.00 0.00 34,356,514.27
A-5 62,495.11 62,495.11 0.00 0.00 10,837,000.00
A-6 14,676.57 14,676.57 0.00 0.00 2,545,000.00
A-7 36,792.36 36,792.36 0.00 0.00 6,380,000.00
A-8 39,828.68 39,828.68 0.00 0.00 6,906,514.27
A-9 165,279.22 165,279.22 0.00 0.00 39,415,000.00
A-10 126,966.31 126,966.31 0.00 0.00 11,262,000.00
A-11 0.00 1,050,401.73 0.00 0.00 209,377.57
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 96,819.27 96,819.27 0.00 0.00 16,789,000.00
A-15 0.00 117,723.82 0.00 0.00 3,879,633.43
A-16 13,523.30 13,523.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,252.30 47,629.24 0.00 0.00 6,798,189.42
M-2 26,166.38 31,750.62 0.00 0.00 4,531,811.68
M-3 17,444.07 21,166.86 0.00 0.00 3,021,176.34
B-1 10,466.77 12,700.51 0.00 0.00 1,812,762.41
B-2 3,488.92 4,233.50 0.00 0.00 604,254.15
B-3 4,997.46 6,063.98 0.00 0.00 839,835.29
- -------------------------------------------------------------------------------
1,281,634.47 7,591,131.39 0.00 0.00 217,559,705.47
===============================================================================
Run: 07/02/98 09:17:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 562.145091 53.383747 2.865514 56.249261 0.000000 508.761344
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 331.067991 13.749693 1.500095 15.249788 0.000000 317.318298
A-4 803.491996 0.000000 4.633600 4.633600 0.000000 803.491996
A-5 1000.000000 0.000000 5.766828 5.766828 0.000000 1000.000000
A-6 1000.000000 0.000000 5.766825 5.766825 0.000000 1000.000000
A-7 1000.000000 0.000000 5.766828 5.766828 0.000000 1000.000000
A-8 451.140785 0.000000 2.601651 2.601651 0.000000 451.140785
A-9 1000.000000 0.000000 4.193308 4.193308 0.000000 1000.000000
A-10 1000.000000 0.000000 11.273869 11.273869 0.000000 1000.000000
A-11 461.965273 385.185820 0.000000 385.185820 0.000000 76.779454
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.766828 5.766828 0.000000 1000.000000
A-15 796.654821 23.461813 0.000000 23.461813 0.000000 773.193008
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.015183 1.163044 5.449740 6.612784 0.000000 943.852140
M-2 945.015187 1.163044 5.449740 6.612784 0.000000 943.852143
M-3 945.015193 1.163045 5.449739 6.612784 0.000000 943.852148
B-1 945.015178 1.163043 5.449740 6.612783 0.000000 943.852135
B-2 945.015198 1.163043 5.449734 6.612777 0.000000 943.852156
B-3 601.593831 0.740390 3.469292 4.209682 0.000000 583.022963
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,999.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,458.79
SUBSERVICER ADVANCES THIS MONTH 19,544.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,905,273.88
(B) TWO MONTHLY PAYMENTS: 1 269,727.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 514,094.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 217,559,705.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 797
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,813,224.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.97105910 % 6.53434400 % 1.49459670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.75962970 % 6.59643173 % 1.52417200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,653,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,449,884.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39070349
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.37
POOL TRADING FACTOR: 67.96870341
................................................................................
Run: 07/02/98 09:17:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 5,902,843.06 6.000000 % 1,198,339.04
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.953000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.131725 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.053000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.909143 % 0.00
A-13 760944XY9 0.00 0.00 0.374714 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,573,849.61 6.000000 % 9,344.83
M-2 760944YJ1 3,132,748.00 2,455,205.08 6.000000 % 14,577.94
B 481,961.44 377,724.01 6.000000 % 2,242.76
- -------------------------------------------------------------------------------
160,653,750.44 95,111,337.52 1,224,504.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,408.75 1,227,747.79 0.00 0.00 4,704,504.02
A-3 176,118.38 176,118.38 0.00 0.00 35,350,000.00
A-4 17,945.64 17,945.64 0.00 0.00 3,602,000.00
A-5 50,444.09 50,444.09 0.00 0.00 10,125,000.00
A-6 72,096.62 72,096.62 0.00 0.00 14,471,035.75
A-7 24,388.54 24,388.54 0.00 0.00 4,895,202.95
A-8 42,706.80 42,706.80 0.00 0.00 8,639,669.72
A-9 15,043.87 15,043.87 0.00 0.00 3,530,467.90
A-10 10,402.29 10,402.29 0.00 0.00 1,509,339.44
A-11 8,504.23 8,504.23 0.00 0.00 1,692,000.00
A-12 4,842.90 4,842.90 0.00 0.00 987,000.00
A-13 29,593.47 29,593.47 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 7,841.13 17,185.96 0.00 0.00 1,564,504.78
M-2 12,232.16 26,810.10 0.00 0.00 2,440,627.14
B 1,881.86 4,124.62 0.00 0.00 375,481.25
- -------------------------------------------------------------------------------
503,450.74 1,727,955.31 0.00 0.00 93,886,832.95
===============================================================================
Run: 07/02/98 09:17:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 252.420058 51.243919 1.257590 52.501509 0.000000 201.176139
A-3 1000.000000 0.000000 4.982132 4.982132 0.000000 1000.000000
A-4 1000.000000 0.000000 4.982132 4.982132 0.000000 1000.000000
A-5 1000.000000 0.000000 4.982132 4.982132 0.000000 1000.000000
A-6 578.841430 0.000000 2.883865 2.883865 0.000000 578.841430
A-7 916.361466 0.000000 4.565432 4.565432 0.000000 916.361466
A-8 936.245093 0.000000 4.627958 4.627958 0.000000 936.245093
A-9 936.245094 0.000000 3.989485 3.989485 0.000000 936.245094
A-10 936.245093 0.000000 6.452553 6.452553 0.000000 936.245093
A-11 1000.000000 0.000000 5.026141 5.026141 0.000000 1000.000000
A-12 1000.000000 0.000000 4.906687 4.906687 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 783.722515 4.653401 3.904611 8.558012 0.000000 779.069114
M-2 783.722495 4.653403 3.904610 8.558013 0.000000 779.069092
B 783.722470 4.653401 3.904607 8.558008 0.000000 779.069068
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,694.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,096.82
SUBSERVICER ADVANCES THIS MONTH 16,556.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,246,024.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,886,832.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 659,774.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.36671570 % 0.39713900 % 4.23614560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.33415600 % 0.39992962 % 4.26591440 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3739 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 628,280.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,451.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73560389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.38
POOL TRADING FACTOR: 58.44048626
................................................................................
Run: 07/02/98 09:17:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 51,514,876.76 6.087500 % 1,765,658.74
A-2 760944C30 0.00 0.00 1.412500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.412500 % 0.00
A-5 760944C63 62,167,298.00 57,313,744.89 6.200000 % 2,233,118.18
A-6 760944C71 6,806,687.00 6,375,957.55 6.200000 % 174,620.58
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 44,970,210.44 6.750000 % 407,599.39
A-10 760944D39 38,299,000.00 45,371,991.08 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,769,091.62 0.000000 % 26,011.32
A-12 760944D54 0.00 0.00 0.126314 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,208,326.36 6.750000 % 13,134.37
M-2 760944E20 6,487,300.00 6,124,807.00 6.750000 % 7,880.38
M-3 760944E38 4,325,000.00 4,083,330.57 6.750000 % 5,253.75
B-1 2,811,100.00 2,654,023.23 6.750000 % 3,414.75
B-2 865,000.00 816,666.12 6.750000 % 1,050.75
B-3 1,730,037.55 1,123,292.88 6.750000 % 1,445.27
- -------------------------------------------------------------------------------
432,489,516.55 314,756,646.06 4,639,187.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 259,880.72 2,025,539.46 0.00 0.00 49,749,218.02
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 60,300.95 60,300.95 0.00 0.00 0.00
A-5 294,478.03 2,527,596.21 0.00 0.00 55,080,626.71
A-6 32,759.67 207,380.25 0.00 0.00 6,201,336.97
A-7 131,540.12 131,540.12 0.00 0.00 24,049,823.12
A-8 315,380.73 315,380.73 0.00 0.00 56,380,504.44
A-9 251,553.93 659,153.32 0.00 0.00 44,562,611.05
A-10 0.00 0.00 253,801.41 0.00 45,625,792.49
A-11 0.00 26,011.32 0.00 0.00 3,743,080.30
A-12 32,948.02 32,948.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,103.24 70,237.61 0.00 0.00 10,195,191.99
M-2 34,260.89 42,141.27 0.00 0.00 6,116,926.62
M-3 22,841.29 28,095.04 0.00 0.00 4,078,076.82
B-1 14,846.05 18,260.80 0.00 0.00 2,650,608.48
B-2 4,568.26 5,619.01 0.00 0.00 815,615.37
B-3 6,283.46 7,728.73 0.00 0.00 1,041,268.28
- -------------------------------------------------------------------------------
1,518,745.36 6,157,932.84 253,801.41 0.00 310,290,680.66
===============================================================================
Run: 07/02/98 09:17:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 380.076834 13.027033 1.917400 14.944433 0.000000 367.049802
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 921.927552 35.921107 4.736864 40.657971 0.000000 886.006445
A-6 936.719663 25.654269 4.812866 30.467135 0.000000 911.065394
A-7 973.681464 0.000000 5.325535 5.325535 0.000000 973.681465
A-8 990.697237 0.000000 5.541753 5.541753 0.000000 990.697237
A-9 973.799617 8.826290 5.447231 14.273521 0.000000 964.973327
A-10 1184.678218 0.000000 0.000000 0.000000 6.626842 1191.305060
A-11 777.071569 5.362740 0.000000 5.362740 0.000000 771.708829
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.122669 1.214739 5.281225 6.495964 0.000000 942.907930
M-2 944.122670 1.214740 5.281225 6.495965 0.000000 942.907931
M-3 944.122675 1.214740 5.281223 6.495963 0.000000 942.907935
B-1 944.122667 1.214738 5.281224 6.495962 0.000000 942.907929
B-2 944.122682 1.214740 5.281225 6.495965 0.000000 942.907942
B-3 649.288150 0.835398 3.631979 4.467377 0.000000 601.876115
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,748.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,264.64
SUBSERVICER ADVANCES THIS MONTH 22,113.91
MASTER SERVICER ADVANCES THIS MONTH 3,264.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,237,002.62
(B) TWO MONTHLY PAYMENTS: 2 281,517.86
(C) THREE OR MORE MONTHLY PAYMENTS: 2 506,870.62
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 310,290,680.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 474,791.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,793,467.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.95773410 % 6.56504200 % 1.47722380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.87803540 % 6.57132060 % 1.47040530 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1254 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,846,685.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27167613
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.14
POOL TRADING FACTOR: 71.74524903
................................................................................
Run: 07/02/98 09:17:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 14,391,247.23 10.000000 % 275,345.52
A-3 760944F29 34,794,000.00 24,288,536.11 5.950000 % 1,752,311.08
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 25,226,298.99 6.500000 % 31,840.98
A-11 760944G28 0.00 0.00 0.333585 % 0.00
R 760944G36 5,463,000.00 37,458.74 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,306,858.16 6.500000 % 7,960.60
M-2 760944G51 4,005,100.00 3,784,039.31 6.500000 % 4,776.27
M-3 760944G69 2,670,100.00 2,522,724.36 6.500000 % 3,184.22
B-1 1,735,600.00 1,639,803.93 6.500000 % 2,069.78
B-2 534,100.00 504,620.47 6.500000 % 636.94
B-3 1,068,099.02 702,755.54 6.500000 % 887.03
- -------------------------------------------------------------------------------
267,002,299.02 198,366,342.84 2,079,012.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 119,387.75 394,733.27 0.00 0.00 14,115,901.71
A-3 119,889.09 1,872,200.17 0.00 0.00 22,536,225.03
A-4 180,777.38 180,777.38 0.00 0.00 36,624,000.00
A-5 151,407.97 151,407.97 0.00 0.00 30,674,000.00
A-6 68,439.17 68,439.17 0.00 0.00 12,692,000.00
A-7 174,807.85 174,807.85 0.00 0.00 32,418,000.00
A-8 15,723.97 15,723.97 0.00 0.00 2,916,000.00
A-9 19,617.21 19,617.21 0.00 0.00 3,638,000.00
A-10 136,027.98 167,868.96 0.00 0.00 25,194,458.01
A-11 54,895.32 54,895.32 0.00 0.00 0.00
R 2.69 2.69 201.99 0.00 37,660.73
M-1 34,008.52 41,969.12 0.00 0.00 6,298,897.56
M-2 20,404.71 25,180.98 0.00 0.00 3,779,263.04
M-3 13,603.31 16,787.53 0.00 0.00 2,519,540.14
B-1 8,842.33 10,912.11 0.00 0.00 1,637,734.15
B-2 2,721.07 3,358.01 0.00 0.00 503,983.53
B-3 3,789.47 4,676.50 0.00 0.00 701,868.51
- -------------------------------------------------------------------------------
1,124,345.79 3,203,358.21 201.99 0.00 196,287,532.41
===============================================================================
Run: 07/02/98 09:17:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 897.098069 17.164039 7.442199 24.606238 0.000000 879.934030
A-3 698.066796 50.362450 3.445683 53.808133 0.000000 647.704346
A-4 1000.000000 0.000000 4.936036 4.936036 0.000000 1000.000000
A-5 1000.000000 0.000000 4.936036 4.936036 0.000000 1000.000000
A-6 1000.000000 0.000000 5.392308 5.392308 0.000000 1000.000000
A-7 1000.000000 0.000000 5.392308 5.392308 0.000000 1000.000000
A-8 1000.000000 0.000000 5.392308 5.392308 0.000000 1000.000000
A-9 1000.000000 0.000000 5.392306 5.392306 0.000000 1000.000000
A-10 944.805206 1.192546 5.094681 6.287227 0.000000 943.612660
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 6.856808 0.000000 0.000492 0.000492 0.036974 6.893782
M-1 944.805201 1.192546 5.094680 6.287226 0.000000 943.612656
M-2 944.805201 1.192547 5.094682 6.287229 0.000000 943.612654
M-3 944.805198 1.192547 5.094682 6.287229 0.000000 943.612651
B-1 944.805214 1.192544 5.094682 6.287226 0.000000 943.612670
B-2 944.805224 1.192548 5.094683 6.287231 0.000000 943.612676
B-3 657.949803 0.830475 3.547864 4.378339 0.000000 657.119328
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,540.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,926.03
SUBSERVICER ADVANCES THIS MONTH 17,490.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,535,128.61
(B) TWO MONTHLY PAYMENTS: 2 617,229.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 425,362.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 196,287,532.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 738
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,828,429.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.20593500 % 6.35875100 % 1.43531400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.13333280 % 6.41798314 % 1.44868410 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,150,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27229968
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.96
POOL TRADING FACTOR: 73.51529673
................................................................................
Run: 07/02/98 09:17:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 7,221,858.64 6.500000 % 134,293.62
A-2 760944G85 50,000,000.00 25,810,972.11 6.375000 % 1,169,282.50
A-3 760944G93 16,984,000.00 12,113,732.60 6.237500 % 235,425.68
A-4 760944H27 0.00 0.00 2.762500 % 0.00
A-5 760944H35 85,916,000.00 63,034,734.51 6.100000 % 1,106,066.08
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.053000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.330128 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.253000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.142200 % 0.00
A-13 760944J33 0.00 0.00 0.313298 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,684,106.87 6.500000 % 7,282.50
M-2 760944J74 3,601,003.00 3,409,046.74 6.500000 % 4,367.68
M-3 760944J82 2,400,669.00 2,272,698.13 6.500000 % 2,911.79
B-1 760944J90 1,560,435.00 1,477,253.91 6.500000 % 1,892.66
B-2 760944K23 480,134.00 454,539.81 6.500000 % 582.36
B-3 760944K31 960,268.90 723,172.29 6.500000 % 926.52
- -------------------------------------------------------------------------------
240,066,876.90 181,554,467.13 2,663,031.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,806.10 173,099.72 0.00 0.00 7,087,565.02
A-2 136,026.08 1,305,308.58 0.00 0.00 24,641,689.61
A-3 62,463.48 297,889.16 0.00 0.00 11,878,306.92
A-4 27,664.18 27,664.18 0.00 0.00 0.00
A-5 317,868.43 1,423,934.51 0.00 0.00 61,928,668.43
A-6 77,797.03 77,797.03 0.00 0.00 14,762,000.00
A-7 99,075.16 99,075.16 0.00 0.00 18,438,000.00
A-8 30,413.57 30,413.57 0.00 0.00 5,660,000.00
A-9 46,847.87 46,847.87 0.00 0.00 9,362,278.19
A-10 30,548.18 30,548.18 0.00 0.00 5,041,226.65
A-11 22,731.70 22,731.70 0.00 0.00 4,397,500.33
A-12 9,986.24 9,986.24 0.00 0.00 1,691,346.35
A-13 47,022.09 47,022.09 0.00 0.00 0.00
R-I 1.05 1.05 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,543.11 37,825.61 0.00 0.00 5,676,824.37
M-2 18,318.25 22,685.93 0.00 0.00 3,404,679.06
M-3 12,212.17 15,123.96 0.00 0.00 2,269,786.34
B-1 7,937.91 9,830.57 0.00 0.00 1,475,361.25
B-2 2,442.43 3,024.79 0.00 0.00 453,957.45
B-3 3,885.90 4,812.42 0.00 0.00 720,812.64
- -------------------------------------------------------------------------------
1,022,590.93 3,685,622.32 0.00 0.00 178,890,002.61
===============================================================================
Run: 07/02/98 09:17:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 722.185864 13.429362 3.880610 17.309972 0.000000 708.756502
A-2 516.219442 23.385650 2.720522 26.106172 0.000000 492.833792
A-3 713.243794 13.861616 3.677784 17.539400 0.000000 699.382179
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 733.678646 12.873808 3.699758 16.573566 0.000000 720.804838
A-6 1000.000000 0.000000 5.270087 5.270087 0.000000 1000.000000
A-7 1000.000000 0.000000 5.373422 5.373422 0.000000 1000.000000
A-8 1000.000000 0.000000 5.373422 5.373422 0.000000 1000.000000
A-9 879.500065 0.000000 4.400927 4.400927 0.000000 879.500065
A-10 879.500065 0.000000 5.329482 5.329482 0.000000 879.500065
A-11 879.500066 0.000000 4.546340 4.546340 0.000000 879.500066
A-12 879.500067 0.000000 5.192845 5.192845 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 10.480000 10.480000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.693666 1.212908 5.086985 6.299893 0.000000 945.480759
M-2 946.693668 1.212907 5.086985 6.299892 0.000000 945.480762
M-3 946.693663 1.212908 5.086986 6.299894 0.000000 945.480756
B-1 946.693653 1.212905 5.086985 6.299890 0.000000 945.480747
B-2 946.693652 1.212911 5.086976 6.299887 0.000000 945.480741
B-3 753.093524 0.964855 4.046689 5.011544 0.000000 750.636244
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,699.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,151.06
SUBSERVICER ADVANCES THIS MONTH 25,795.12
MASTER SERVICER ADVANCES THIS MONTH 1,672.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,020,850.43
(B) TWO MONTHLY PAYMENTS: 1 259,899.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 426,794.19
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,890,002.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 682
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,146.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,431,856.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.27734910 % 6.26029900 % 1.46235240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.17316740 % 6.34540198 % 1.48143070 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3057 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 957,329.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24409708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.17
POOL TRADING FACTOR: 74.51673672
................................................................................
Run: 07/02/98 09:17:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 25,185,591.18 7.935957 % 2,225,867.27
M-1 760944E61 2,987,500.00 2,739,846.93 7.935957 % 24,263.77
M-2 760944E79 1,991,700.00 1,826,595.22 7.935957 % 16,176.12
R 760944E53 100.00 0.00 7.935957 % 0.00
B-1 863,100.00 766,985.27 7.935957 % 6,792.33
B-2 332,000.00 0.00 7.935957 % 0.00
B-3 796,572.42 0.00 7.935957 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 30,519,018.60 2,273,099.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 160,807.69 2,386,674.96 0.00 0.00 22,959,723.91
M-1 17,493.67 41,757.44 0.00 0.00 2,715,583.16
M-2 11,662.64 27,838.76 0.00 0.00 1,810,419.10
R 0.00 0.00 0.00 0.00 0.00
B-1 4,897.14 11,689.47 0.00 0.00 735,719.32
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
194,861.14 2,467,960.63 0.00 0.00 28,221,445.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 200.192765 17.692756 1.278212 18.970968 0.000000 182.500009
M-1 917.103575 8.121764 5.855622 13.977386 0.000000 908.981811
M-2 917.103590 8.121765 5.855621 13.977386 0.000000 908.981825
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 888.640100 7.869691 5.673885 13.543576 0.000000 852.414923
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,940.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,076.01
SUBSERVICER ADVANCES THIS MONTH 24,686.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,016,293.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,266,431.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,221,445.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,907,911.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.52424990 % 14.96261100 % 2.51313870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.35559150 % 16.03745726 % 2.60695120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 201,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,619,933.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38077963
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.23
POOL TRADING FACTOR: 21.25466200
................................................................................
Run: 07/02/98 09:17:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 13,984,440.75 6.500000 % 383,623.39
A-2 760944M39 10,308,226.00 2,127,322.24 5.200000 % 188,404.25
A-3 760944M47 53,602,774.00 11,062,075.40 6.750000 % 979,702.08
A-4 760944M54 19,600,000.00 11,822,438.98 6.500000 % 179,115.36
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 9,895,762.21 6.500000 % 1,569,827.95
A-8 760944M96 122,726,000.00 79,705,015.62 6.500000 % 2,315,617.80
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 69,454,831.96 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,330,509.59 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,160,706.56 0.000000 % 18,871.65
A-18 760944P36 0.00 0.00 0.368043 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,522,542.66 6.500000 % 15,915.07
M-2 760944P69 5,294,000.00 5,008,941.40 6.500000 % 6,365.93
M-3 760944P77 5,294,000.00 5,008,941.40 6.500000 % 6,365.93
B-1 2,382,300.00 2,254,023.59 6.500000 % 2,864.67
B-2 794,100.00 751,341.18 6.500000 % 954.89
B-3 2,117,643.10 818,978.93 6.500000 % 1,040.85
- -------------------------------------------------------------------------------
529,391,833.88 390,955,772.47 5,668,669.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,139.36 458,762.75 0.00 0.00 13,600,817.36
A-2 9,144.20 197,548.45 0.00 0.00 1,938,917.99
A-3 61,723.34 1,041,425.42 0.00 0.00 10,082,373.32
A-4 63,522.78 242,638.14 0.00 0.00 11,643,323.62
A-5 67,695.29 67,695.29 0.00 0.00 12,599,000.00
A-6 239,187.53 239,187.53 0.00 0.00 44,516,000.00
A-7 53,170.62 1,622,998.57 0.00 0.00 8,325,934.26
A-8 428,260.53 2,743,878.33 0.00 0.00 77,389,397.82
A-9 101,452.98 101,452.98 0.00 0.00 19,481,177.00
A-10 72,285.61 72,285.61 0.00 0.00 10,930,823.00
A-11 123,993.90 123,993.90 0.00 0.00 25,000,000.00
A-12 91,395.90 91,395.90 0.00 0.00 17,010,000.00
A-13 69,866.02 69,866.02 0.00 0.00 13,003,000.00
A-14 110,190.36 110,190.36 0.00 0.00 20,507,900.00
A-15 0.00 0.00 373,185.59 0.00 69,828,017.55
A-16 0.00 0.00 7,148.92 0.00 1,337,658.51
A-17 0.00 18,871.65 0.00 0.00 2,141,834.91
A-18 118,941.96 118,941.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,284.48 83,199.55 0.00 0.00 12,506,627.59
M-2 26,913.39 33,279.32 0.00 0.00 5,002,575.47
M-3 26,913.39 33,279.32 0.00 0.00 5,002,575.47
B-1 12,111.02 14,975.69 0.00 0.00 2,251,158.92
B-2 4,037.00 4,991.89 0.00 0.00 750,386.29
B-3 4,400.42 5,441.27 0.00 0.00 817,938.08
- -------------------------------------------------------------------------------
1,827,630.08 7,496,299.90 380,334.51 0.00 385,667,437.16
===============================================================================
Run: 07/02/98 09:17:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 466.148025 12.787446 2.504645 15.292091 0.000000 453.360579
A-2 206.371323 18.277078 0.887078 19.164156 0.000000 188.094245
A-3 206.371323 18.277078 1.151495 19.428573 0.000000 188.094245
A-4 603.185662 9.138539 3.240958 12.379497 0.000000 594.047124
A-5 1000.000000 0.000000 5.373068 5.373068 0.000000 1000.000000
A-6 1000.000000 0.000000 5.373069 5.373069 0.000000 1000.000000
A-7 253.341241 40.189139 1.361220 41.550359 0.000000 213.152102
A-8 649.455011 18.868193 3.489566 22.357759 0.000000 630.586818
A-9 1000.000000 0.000000 5.207744 5.207744 0.000000 1000.000000
A-10 1000.000000 0.000000 6.613007 6.613007 0.000000 1000.000000
A-11 1000.000000 0.000000 4.959756 4.959756 0.000000 1000.000000
A-12 1000.000000 0.000000 5.373069 5.373069 0.000000 1000.000000
A-13 1000.000000 0.000000 5.373069 5.373069 0.000000 1000.000000
A-14 1000.000000 0.000000 5.373069 5.373069 0.000000 1000.000000
A-15 1194.675198 0.000000 0.000000 0.000000 6.419072 1201.094270
A-16 1330.509590 0.000000 0.000000 0.000000 7.148920 1337.658510
A-17 774.005479 6.760178 0.000000 6.760178 0.000000 767.245302
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.154396 1.202481 5.083752 6.286233 0.000000 944.951915
M-2 946.154401 1.202480 5.083753 6.286233 0.000000 944.951921
M-3 946.154401 1.202480 5.083753 6.286233 0.000000 944.951921
B-1 946.154384 1.202481 5.083751 6.286232 0.000000 944.951904
B-2 946.154363 1.202481 5.083743 6.286224 0.000000 944.951883
B-3 386.740773 0.491509 2.077985 2.569494 0.000000 386.249260
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:17:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 89,603.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,334.10
SUBSERVICER ADVANCES THIS MONTH 57,966.36
MASTER SERVICER ADVANCES THIS MONTH 1,729.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,081,779.95
(B) TWO MONTHLY PAYMENTS: 4 600,545.32
(C) THREE OR MORE MONTHLY PAYMENTS: 3 508,275.99
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,136,926.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 385,667,437.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,412
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,446.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,791,263.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.21885190 % 5.79750800 % 0.98364000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.13441880 % 5.83709600 % 0.99588740 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3680 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 4,089,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,089,489.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23402773
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.49
POOL TRADING FACTOR: 72.85103632
................................................................................
Run: 07/02/98 09:18:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 5,180,666.60 6.500000 % 255,828.61
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 52,565,209.28 5.650000 % 2,595,744.00
A-9 760944S58 43,941,000.00 22,339,908.92 6.287500 % 1,103,176.14
A-10 760944S66 0.00 0.00 2.212500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.203000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.092816 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.687500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 4.798828 % 0.00
A-17 760944T57 78,019,000.00 31,417,077.36 6.500000 % 2,353,169.84
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 26,705,696.77 6.500000 % 942,456.30
A-24 760944U48 0.00 0.00 0.228933 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,279,855.70 6.500000 % 19,517.90
M-2 760944U89 5,867,800.00 5,556,259.56 6.500000 % 7,097.35
M-3 760944U97 5,867,800.00 5,556,259.56 6.500000 % 7,097.35
B-1 2,640,500.00 2,500,307.35 6.500000 % 3,193.80
B-2 880,200.00 833,467.33 6.500000 % 1,064.64
B-3 2,347,160.34 1,727,505.07 6.500000 % 2,206.62
- -------------------------------------------------------------------------------
586,778,060.34 440,715,388.93 7,290,552.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,844.93 283,673.54 0.00 0.00 4,924,837.99
A-2 27,895.10 27,895.10 0.00 0.00 5,190,000.00
A-3 16,118.96 16,118.96 0.00 0.00 2,999,000.00
A-4 171,789.86 171,789.86 0.00 0.00 31,962,221.74
A-5 265,594.68 265,594.68 0.00 0.00 49,415,000.00
A-6 12,705.98 12,705.98 0.00 0.00 2,364,000.00
A-7 63,110.27 63,110.27 0.00 0.00 11,741,930.42
A-8 245,580.61 2,841,324.61 0.00 0.00 49,969,465.28
A-9 116,146.63 1,219,322.77 0.00 0.00 21,236,732.78
A-10 40,870.69 40,870.69 0.00 0.00 0.00
A-11 85,216.43 85,216.43 0.00 0.00 16,614,005.06
A-12 23,354.50 23,354.50 0.00 0.00 3,227,863.84
A-13 28,808.45 28,808.45 0.00 0.00 5,718,138.88
A-14 55,575.80 55,575.80 0.00 0.00 10,050,199.79
A-15 8,310.40 8,310.40 0.00 0.00 1,116,688.87
A-16 10,907.40 10,907.40 0.00 0.00 2,748,772.60
A-17 168,859.84 2,522,029.68 0.00 0.00 29,063,907.52
A-18 250,249.69 250,249.69 0.00 0.00 46,560,000.00
A-19 193,728.52 193,728.52 0.00 0.00 36,044,000.00
A-20 21,525.99 21,525.99 0.00 0.00 4,005,000.00
A-21 13,506.82 13,506.82 0.00 0.00 2,513,000.00
A-22 208,451.94 208,451.94 0.00 0.00 38,783,354.23
A-23 143,537.21 1,085,993.51 0.00 0.00 25,763,240.47
A-24 83,428.49 83,428.49 0.00 0.00 0.00
R-I 0.50 0.50 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 82,125.85 101,643.75 0.00 0.00 15,260,337.80
M-2 29,863.67 36,961.02 0.00 0.00 5,549,162.21
M-3 29,863.67 36,961.02 0.00 0.00 5,549,162.21
B-1 13,438.60 16,632.40 0.00 0.00 2,497,113.55
B-2 4,479.70 5,544.34 0.00 0.00 832,402.69
B-3 9,284.95 11,491.57 0.00 0.00 1,725,298.45
- -------------------------------------------------------------------------------
2,452,176.13 9,742,728.68 0.00 0.00 433,424,836.38
===============================================================================
Run: 07/02/98 09:18:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
________________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 508.406928 25.105850 2.732574 27.838424 0.000000 483.301079
A-2 1000.000000 0.000000 5.374778 5.374778 0.000000 1000.000000
A-3 1000.000000 0.000000 5.374778 5.374778 0.000000 1000.000000
A-4 976.571901 0.000000 5.248858 5.248858 0.000000 976.571901
A-5 1000.000000 0.000000 5.374779 5.374779 0.000000 1000.000000
A-6 1000.000000 0.000000 5.374780 5.374780 0.000000 1000.000000
A-7 995.753937 0.000000 5.351956 5.351956 0.000000 995.753937
A-8 508.406930 25.105850 2.375238 27.481088 0.000000 483.301080
A-9 508.406930 25.105850 2.643240 27.749090 0.000000 483.301081
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.107414 5.107414 0.000000 995.753936
A-12 995.753936 0.000000 7.204559 7.204559 0.000000 995.753936
A-13 995.753935 0.000000 5.016690 5.016690 0.000000 995.753935
A-14 995.753936 0.000000 5.506340 5.506340 0.000000 995.753936
A-15 995.753937 0.000000 7.410402 7.410402 0.000000 995.753937
A-16 995.753937 0.000000 3.951250 3.951250 0.000000 995.753937
A-17 402.684953 30.161497 2.164343 32.325840 0.000000 372.523456
A-18 1000.000000 0.000000 5.374779 5.374779 0.000000 1000.000000
A-19 1000.000000 0.000000 5.374779 5.374779 0.000000 1000.000000
A-20 1000.000000 0.000000 5.374779 5.374779 0.000000 1000.000000
A-21 1000.000000 0.000000 5.374779 5.374779 0.000000 1000.000000
A-22 997.770883 0.000000 5.362798 5.362798 0.000000 997.770883
A-23 588.620162 20.772676 3.163703 23.936379 0.000000 567.847487
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.000000 1.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.906765 1.209542 5.089415 6.298957 0.000000 945.697223
M-2 946.906773 1.209542 5.089415 6.298957 0.000000 945.697231
M-3 946.906773 1.209542 5.089415 6.298957 0.000000 945.697231
B-1 946.906779 1.209544 5.089415 6.298959 0.000000 945.697235
B-2 946.906760 1.209543 5.089411 6.298954 0.000000 945.697217
B-3 735.997895 0.940128 3.955827 4.895955 0.000000 735.057772
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,972.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 46,878.29
SUBSERVICER ADVANCES THIS MONTH 35,106.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,422,696.07
(B) TWO MONTHLY PAYMENTS: 3 1,369,724.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 332,230.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 433,424,836.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,592
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,727,599.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.86304600 % 5.98853000 % 1.14842370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.75226650 % 6.08148403 % 1.16624940 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2290 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 4,656,661.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,651,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13122669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.91
POOL TRADING FACTOR: 73.86520827
................................................................................
Run: 07/02/98 09:18:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 27,910,956.15 6.500000 % 1,352,552.53
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 19,043,739.95 6.100000 % 264,676.42
A-6 760944K98 10,584,000.00 7,617,495.97 7.500000 % 105,870.57
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.387500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.743554 % 0.00
A-11 760944L63 0.00 0.00 0.155471 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,372,041.79 6.500000 % 13,804.31
M-2 760944L97 3,305,815.00 2,530,229.81 6.500000 % 14,724.90
B 826,454.53 477,413.01 6.500000 % 2,778.36
- -------------------------------------------------------------------------------
206,613,407.53 123,205,651.56 1,754,407.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 150,545.58 1,503,098.11 0.00 0.00 26,558,403.62
A-3 69,903.40 69,903.40 0.00 0.00 12,960,000.00
A-4 14,886.83 14,886.83 0.00 0.00 2,760,000.00
A-5 96,396.67 361,073.09 0.00 0.00 18,779,063.53
A-6 47,408.20 153,278.77 0.00 0.00 7,511,625.40
A-7 28,457.58 28,457.58 0.00 0.00 5,276,000.00
A-8 118,294.12 118,294.12 0.00 0.00 21,931,576.52
A-9 73,715.14 73,715.14 0.00 0.00 13,907,398.73
A-10 35,918.87 35,918.87 0.00 0.00 6,418,799.63
A-11 15,894.93 15,894.93 0.00 0.00 0.00
R 1.05 1.05 0.00 0.00 0.00
M-1 12,794.27 26,598.58 0.00 0.00 2,358,237.48
M-2 13,647.50 28,372.40 0.00 0.00 2,515,504.91
B 2,575.06 5,353.42 0.00 0.00 474,634.65
- -------------------------------------------------------------------------------
680,439.20 2,434,846.29 0.00 0.00 121,451,244.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 325.007058 15.749698 1.753017 17.502715 0.000000 309.257361
A-3 1000.000000 0.000000 5.393781 5.393781 0.000000 1000.000000
A-4 1000.000000 0.000000 5.393779 5.393779 0.000000 1000.000000
A-5 719.718063 10.002888 3.643109 13.645997 0.000000 709.715175
A-6 719.718062 10.002888 4.479233 14.482121 0.000000 709.715174
A-7 1000.000000 0.000000 5.393779 5.393779 0.000000 1000.000000
A-8 946.060587 0.000000 5.102844 5.102844 0.000000 946.060587
A-9 910.553663 0.000000 4.826322 4.826322 0.000000 910.553663
A-10 910.553663 0.000000 5.095354 5.095354 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 10.510000 10.510000 0.000000 0.000000
M-1 765.387598 4.454242 4.128332 8.582574 0.000000 760.933356
M-2 765.387600 4.454242 4.128331 8.582573 0.000000 760.933358
B 577.663976 3.361770 3.115792 6.477562 0.000000 574.302194
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,766.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,329.07
SUBSERVICER ADVANCES THIS MONTH 21,895.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,767,412.24
(B) TWO MONTHLY PAYMENTS: 1 246,252.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,451,244.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 521
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,037,400.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.63357320 % 3.97893400 % 0.38749280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.59627650 % 4.01292091 % 0.39080260 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1549 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,293,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05156540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.98
POOL TRADING FACTOR: 58.78187961
................................................................................
Run: 07/02/98 09:18:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 18,426,125.11 6.000000 % 756,541.19
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 29,437,544.43 6.000000 % 445,742.71
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 14,193,781.02 6.000000 % 250,560.80
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 17,349,295.54 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237290 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,529,156.04 6.000000 % 9,213.83
M-2 760944R34 775,500.00 611,772.82 6.000000 % 3,686.20
M-3 760944R42 387,600.00 305,768.12 6.000000 % 1,842.39
B-1 542,700.00 428,122.67 6.000000 % 2,579.62
B-2 310,100.00 244,630.25 6.000000 % 1,474.00
B-3 310,260.75 244,756.99 6.000000 % 1,474.77
- -------------------------------------------------------------------------------
155,046,660.75 96,630,682.22 1,473,115.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 91,701.17 848,242.36 0.00 0.00 17,669,583.92
A-3 8,211.54 8,211.54 0.00 0.00 1,650,000.00
A-4 146,501.62 592,244.33 0.00 0.00 28,991,801.72
A-5 3,681.41 3,681.41 0.00 0.00 739,729.23
A-6 70,638.10 321,198.90 0.00 0.00 13,943,220.22
A-7 57,082.67 57,082.67 0.00 0.00 11,470,000.00
A-8 0.00 0.00 86,342.12 0.00 17,435,637.66
A-9 19,018.86 19,018.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,610.14 16,823.97 0.00 0.00 1,519,942.21
M-2 3,044.60 6,730.80 0.00 0.00 608,086.62
M-3 1,521.71 3,364.10 0.00 0.00 303,925.73
B-1 2,130.63 4,710.25 0.00 0.00 425,543.05
B-2 1,217.45 2,691.45 0.00 0.00 243,156.25
B-3 1,218.08 2,692.85 0.00 0.00 243,282.22
- -------------------------------------------------------------------------------
413,577.98 1,886,693.49 86,342.12 0.00 95,243,908.83
===============================================================================
Run: 07/02/98 09:18:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 807.915338 33.171447 4.020747 37.192194 0.000000 774.743891
A-3 1000.000000 0.000000 4.976691 4.976691 0.000000 1000.000000
A-4 786.301203 11.906157 3.913180 15.819337 0.000000 774.395046
A-5 70.450403 0.000000 0.350610 0.350610 0.000000 70.450403
A-6 549.784290 9.705264 2.736108 12.441372 0.000000 540.079026
A-7 1000.000000 0.000000 4.976693 4.976693 0.000000 1000.000000
A-8 1301.717853 0.000000 0.000000 0.000000 6.478250 1308.196103
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.875382 4.753317 3.925991 8.679308 0.000000 784.122065
M-2 788.875332 4.753320 3.925983 8.679303 0.000000 784.122012
M-3 788.875439 4.753328 3.925980 8.679308 0.000000 784.122110
B-1 788.875382 4.753308 3.925981 8.679289 0.000000 784.122075
B-2 788.875363 4.753305 3.925992 8.679297 0.000000 784.122057
B-3 788.875132 4.753324 3.925988 8.679312 0.000000 784.121807
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,537.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,297.33
SUBSERVICER ADVANCES THIS MONTH 12,990.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 825,530.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 171,425.80
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,243,908.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 451
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 804,531.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.51849000 % 2.53200800 % 0.94950160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.48908140 % 2.55339642 % 0.95752210 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2372 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,642,052.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63010123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.54
POOL TRADING FACTOR: 61.42919065
................................................................................
Run: 07/02/98 09:18:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 13,661,409.04 5.750000 % 1,730,033.37
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 19,664,593.64 5.000000 % 1,929,638.95
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.887500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.412501 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.987500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.037509 % 0.00
A-17 760944Z76 29,322,000.00 9,009,737.35 6.187500 % 768,903.72
A-18 760944Z84 0.00 0.00 2.812500 % 0.00
A-19 760944Z92 49,683,000.00 47,052,575.63 6.750000 % 58,511.72
A-20 7609442A5 5,593,279.30 4,308,954.20 0.000000 % 36,206.06
A-21 7609442B3 0.00 0.00 0.145002 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,876,033.42 6.750000 % 17,255.39
M-2 7609442F4 5,330,500.00 5,045,615.20 6.750000 % 6,274.42
M-3 7609442G2 5,330,500.00 5,045,615.20 6.750000 % 6,274.42
B-1 2,665,200.00 2,522,760.25 6.750000 % 3,137.15
B-2 799,500.00 756,771.31 6.750000 % 941.07
B-3 1,865,759.44 1,354,844.85 6.750000 % 1,684.80
- -------------------------------------------------------------------------------
533,047,438.74 404,630,854.31 4,558,861.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 65,057.05 1,795,090.42 0.00 0.00 11,931,375.67
A-4 63,097.67 63,097.67 0.00 0.00 11,287,000.00
A-5 81,430.29 2,011,069.24 0.00 0.00 17,734,954.69
A-6 28,500.60 28,500.60 0.00 0.00 0.00
A-7 203,842.62 203,842.62 0.00 0.00 37,443,000.00
A-8 114,595.47 114,595.47 0.00 0.00 20,499,000.00
A-9 13,249.00 13,249.00 0.00 0.00 2,370,000.00
A-10 268,441.12 268,441.12 0.00 0.00 48,019,128.22
A-11 115,903.60 115,903.60 0.00 0.00 20,733,000.00
A-12 269,580.33 269,580.33 0.00 0.00 48,222,911.15
A-13 297,933.11 297,933.11 0.00 0.00 52,230,738.70
A-14 113,009.47 113,009.47 0.00 0.00 21,279,253.46
A-15 87,880.59 87,880.59 0.00 0.00 15,185,886.80
A-16 25,311.23 25,311.23 0.00 0.00 5,062,025.89
A-17 46,169.84 815,073.56 0.00 0.00 8,240,833.63
A-18 20,986.29 20,986.29 0.00 0.00 0.00
A-19 263,037.80 321,549.52 0.00 0.00 46,994,063.91
A-20 0.00 36,206.06 0.00 0.00 4,272,748.14
A-21 48,591.86 48,591.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,571.13 94,826.52 0.00 0.00 13,858,778.03
M-2 28,206.48 34,480.90 0.00 0.00 5,039,340.78
M-3 28,206.48 34,480.90 0.00 0.00 5,039,340.78
B-1 14,102.98 17,240.13 0.00 0.00 2,519,623.10
B-2 4,230.58 5,171.65 0.00 0.00 755,830.24
B-3 7,573.98 9,258.78 0.00 0.00 1,353,160.05
- -------------------------------------------------------------------------------
2,286,509.57 6,845,370.64 0.00 0.00 400,071,993.24
===============================================================================
Run: 07/02/98 09:18:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
________________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 230.129524 29.142803 1.095901 30.238704 0.000000 200.986720
A-4 1000.000000 0.000000 5.590296 5.590296 0.000000 1000.000000
A-5 791.172546 77.635846 3.276214 80.912060 0.000000 713.536701
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.444078 5.444078 0.000000 1000.000000
A-8 1000.000000 0.000000 5.590296 5.590296 0.000000 1000.000000
A-9 1000.000000 0.000000 5.590295 5.590295 0.000000 1000.000000
A-10 992.376792 0.000000 5.547680 5.547680 0.000000 992.376792
A-11 1000.000000 0.000000 5.590296 5.590296 0.000000 1000.000000
A-12 983.117799 0.000000 5.495919 5.495919 0.000000 983.117799
A-13 954.414928 0.000000 5.444147 5.444147 0.000000 954.414928
A-14 954.414928 0.000000 5.068689 5.068689 0.000000 954.414928
A-15 954.414928 0.000000 5.523191 5.523191 0.000000 954.414928
A-16 954.414927 0.000000 4.772282 4.772282 0.000000 954.414927
A-17 307.268854 26.222758 1.574580 27.797338 0.000000 281.046096
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 947.055847 1.177701 5.294322 6.472023 0.000000 945.878146
A-20 770.380660 6.473136 0.000000 6.473136 0.000000 763.907524
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.555709 1.177079 5.291526 6.468605 0.000000 945.378630
M-2 946.555708 1.177079 5.291526 6.468605 0.000000 945.378629
M-3 946.555708 1.177079 5.291526 6.468605 0.000000 945.378629
B-1 946.555699 1.177079 5.291528 6.468607 0.000000 945.378621
B-2 946.555735 1.177073 5.291532 6.468605 0.000000 945.378662
B-3 726.162667 0.903010 4.059462 4.962472 0.000000 725.259656
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,101.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,658.01
SUBSERVICER ADVANCES THIS MONTH 24,396.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,302,240.49
(B) TWO MONTHLY PAYMENTS: 1 381,012.60
(C) THREE OR MORE MONTHLY PAYMENTS: 3 610,767.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 210,051.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 400,071,993.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,433
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,055,379.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.85533960 % 5.98699800 % 1.15766250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.78268630 % 5.98328801 % 1.16943460 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1441 %
BANKRUPTCY AMOUNT AVAILABLE 141,216.00
FRAUD AMOUNT AVAILABLE 4,205,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,205,393.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.20988579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.19
POOL TRADING FACTOR: 75.05373146
................................................................................
Run: 07/02/98 09:18:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 13,783,093.17 10.500000 % 373,611.66
A-2 760944V96 67,648,000.00 6,086,202.56 6.625000 % 3,487,042.20
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.122514 % 0.00
R 760944X37 267,710.00 18,747.63 7.000000 % 411.16
M-1 760944X45 7,801,800.00 7,409,855.00 7.000000 % 9,059.23
M-2 760944X52 2,600,600.00 2,469,951.67 7.000000 % 3,019.74
M-3 760944X60 2,600,600.00 2,469,951.67 7.000000 % 3,019.74
B-1 1,300,350.00 1,235,023.32 7.000000 % 1,509.93
B-2 390,100.00 370,502.24 7.000000 % 452.97
B-3 910,233.77 787,202.57 7.000000 % 962.44
- -------------------------------------------------------------------------------
260,061,393.77 190,793,529.83 3,879,089.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,194.48 492,806.14 0.00 0.00 13,409,481.51
A-2 33,208.74 3,520,250.94 0.00 0.00 2,599,160.36
A-3 111,223.21 111,223.21 0.00 0.00 20,384,000.00
A-4 287,377.55 287,377.55 0.00 0.00 52,668,000.00
A-5 270,113.50 270,113.50 0.00 0.00 49,504,000.00
A-6 58,107.96 58,107.96 0.00 0.00 10,079,000.00
A-7 111,171.32 111,171.32 0.00 0.00 19,283,000.00
A-8 6,053.51 6,053.51 0.00 0.00 1,050,000.00
A-9 18,419.97 18,419.97 0.00 0.00 3,195,000.00
A-10 19,251.73 19,251.73 0.00 0.00 0.00
R 108.08 519.24 0.00 0.00 18,336.47
M-1 42,719.66 51,778.89 0.00 0.00 7,400,795.77
M-2 14,239.89 17,259.63 0.00 0.00 2,466,931.93
M-3 14,239.89 17,259.63 0.00 0.00 2,466,931.93
B-1 7,120.22 8,630.15 0.00 0.00 1,233,513.39
B-2 2,136.04 2,589.01 0.00 0.00 370,049.27
B-3 4,538.43 5,500.87 0.00 0.00 786,240.13
- -------------------------------------------------------------------------------
1,119,224.18 4,998,313.25 0.00 0.00 186,914,440.76
===============================================================================
Run: 07/02/98 09:18:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 676.338052 18.333169 5.848888 24.182057 0.000000 658.004883
A-2 89.968699 51.546863 0.490905 52.037768 0.000000 38.421836
A-3 1000.000000 0.000000 5.456398 5.456398 0.000000 1000.000000
A-4 1000.000000 0.000000 5.456398 5.456398 0.000000 1000.000000
A-5 1000.000000 0.000000 5.456397 5.456397 0.000000 1000.000000
A-6 1000.000000 0.000000 5.765251 5.765251 0.000000 1000.000000
A-7 1000.000000 0.000000 5.765250 5.765250 0.000000 1000.000000
A-8 1000.000000 0.000000 5.765248 5.765248 0.000000 1000.000000
A-9 1000.000000 0.000000 5.765249 5.765249 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 70.029622 1.535841 0.403720 1.939561 0.000000 68.493781
M-1 949.762234 1.161172 5.475616 6.636788 0.000000 948.601063
M-2 949.762236 1.161170 5.475617 6.636787 0.000000 948.601065
M-3 949.762236 1.161170 5.475617 6.636787 0.000000 948.601065
B-1 949.762233 1.161172 5.475618 6.636790 0.000000 948.601061
B-2 949.762215 1.161164 5.475622 6.636786 0.000000 948.601051
B-3 864.835602 1.057344 4.985983 6.043327 0.000000 863.778247
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,391.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,008.43
SUBSERVICER ADVANCES THIS MONTH 38,070.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,670,264.67
(B) TWO MONTHLY PAYMENTS: 2 432,409.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,332,106.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,914,440.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 732
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,645,826.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.27306790 % 6.47283900 % 1.25409290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.12235160 % 6.59909399 % 1.27855440 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1216 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,993,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,098.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49065027
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.30
POOL TRADING FACTOR: 71.87319811
................................................................................
Run: 07/02/98 09:18:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 111,004,518.62 6.733805 % 4,406,106.67
A-2 7609442W7 76,450,085.00 101,674,737.89 6.733805 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.733805 % 0.00
M-1 7609442T4 8,228,000.00 7,822,763.51 6.733805 % 9,588.28
M-2 7609442U1 2,992,100.00 2,844,736.39 6.733805 % 3,486.76
M-3 7609442V9 1,496,000.00 1,422,320.64 6.733805 % 1,743.32
B-1 2,244,050.00 2,133,528.53 6.733805 % 2,615.04
B-2 1,047,225.00 995,648.22 6.733805 % 1,220.36
B-3 1,196,851.02 1,071,645.08 6.733805 % 1,313.51
- -------------------------------------------------------------------------------
299,203,903.02 228,969,898.88 4,426,073.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 622,743.78 5,028,850.45 0.00 0.00 106,598,411.95
A-2 0.00 0.00 565,051.73 0.00 102,239,789.62
A-3 35,148.43 35,148.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,474.58 53,062.86 0.00 0.00 7,813,175.23
M-2 15,809.47 19,296.23 0.00 0.00 2,841,249.63
M-3 7,904.47 9,647.79 0.00 0.00 1,420,577.32
B-1 11,856.96 14,472.00 0.00 0.00 2,130,913.49
B-2 5,533.26 6,753.62 0.00 0.00 994,427.86
B-3 5,955.61 7,269.12 0.00 0.00 1,070,331.57
- -------------------------------------------------------------------------------
748,426.56 5,174,500.50 565,051.73 0.00 225,108,876.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 540.037913 21.435746 3.029654 24.465400 0.000000 518.602167
A-2 1329.949311 0.000000 0.000000 0.000000 7.391120 1337.340431
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.749090 1.165323 5.283736 6.449059 0.000000 949.583766
M-2 950.749103 1.165322 5.283737 6.449059 0.000000 949.583781
M-3 950.749091 1.165321 5.283737 6.449058 0.000000 949.583770
B-1 950.749105 1.165322 5.283733 6.449055 0.000000 949.583784
B-2 950.749094 1.165327 5.283736 6.449063 0.000000 949.583767
B-3 895.387197 1.097463 4.976066 6.073529 0.000000 894.289725
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,694.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,125.97
SUBSERVICER ADVANCES THIS MONTH 20,219.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,640,333.53
(B) TWO MONTHLY PAYMENTS: 1 311,414.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 443,883.78
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 512,021.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,108,876.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 854
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,580,376.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.88524720 % 5.28009200 % 1.83466120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.77208640 % 5.36407198 % 1.86384160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,379,311.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,695,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30424495
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.06
POOL TRADING FACTOR: 75.23594258
................................................................................
Run: 07/02/98 09:22:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 18,096,006.48 6.287500 % 1,179,247.92
A-2 7609442N7 0.00 0.00 3.712500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 18,096,006.48 1,179,247.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 92,478.66 1,271,726.58 0.00 0.00 16,916,758.56
A-2 54,604.70 54,604.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
147,083.36 1,326,331.28 0.00 0.00 16,916,758.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 494.842769 32.247021 2.528867 34.775888 0.000000 462.595747
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-98
DISTRIBUTION DATE 30-June-98
Run: 07/02/98 09:22:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,916,758.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,100,980.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 46.25944825
................................................................................
Run: 07/02/98 09:18:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 63,772,323.55 6.500000 % 1,448,664.91
A-2 7609443C0 22,306,000.00 2,673,129.51 6.500000 % 713,521.52
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 24,227,723.31 6.500000 % 29,453.71
A-9 7609443K2 0.00 0.00 0.531868 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,303,958.62 6.500000 % 7,663.74
M-2 7609443N6 3,317,000.00 3,151,504.27 6.500000 % 3,831.29
M-3 7609443P1 1,990,200.00 1,890,902.55 6.500000 % 2,298.78
B-1 1,326,800.00 1,260,601.69 6.500000 % 1,532.52
B-2 398,000.00 378,142.55 6.500000 % 459.71
B-3 928,851.36 557,176.30 6.500000 % 677.35
- -------------------------------------------------------------------------------
265,366,951.36 203,547,462.35 2,208,103.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 343,554.21 1,792,219.12 0.00 0.00 62,323,658.64
A-2 14,400.68 727,922.20 0.00 0.00 1,959,607.99
A-3 172,611.25 172,611.25 0.00 0.00 32,041,000.00
A-4 242,337.77 242,337.77 0.00 0.00 44,984,000.00
A-5 56,565.59 56,565.59 0.00 0.00 10,500,000.00
A-6 58,003.97 58,003.97 0.00 0.00 10,767,000.00
A-7 5,602.68 5,602.68 0.00 0.00 1,040,000.00
A-8 130,519.57 159,973.28 0.00 0.00 24,198,269.60
A-9 89,726.24 89,726.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,960.68 41,624.42 0.00 0.00 6,296,294.88
M-2 16,977.78 20,809.07 0.00 0.00 3,147,672.98
M-3 10,186.67 12,485.45 0.00 0.00 1,888,603.77
B-1 6,791.11 8,323.63 0.00 0.00 1,259,069.17
B-2 2,037.13 2,496.84 0.00 0.00 377,682.84
B-3 3,001.64 3,678.99 0.00 0.00 556,498.95
- -------------------------------------------------------------------------------
1,186,276.97 3,394,380.50 0.00 0.00 201,339,358.82
===============================================================================
Run: 07/02/98 09:18:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 615.366954 13.978799 3.315104 17.293903 0.000000 601.388155
A-2 119.839035 31.987874 0.645597 32.633471 0.000000 87.851161
A-3 1000.000000 0.000000 5.387199 5.387199 0.000000 1000.000000
A-4 1000.000000 0.000000 5.387199 5.387199 0.000000 1000.000000
A-5 1000.000000 0.000000 5.387199 5.387199 0.000000 1000.000000
A-6 1000.000000 0.000000 5.387199 5.387199 0.000000 1000.000000
A-7 1000.000000 0.000000 5.387192 5.387192 0.000000 1000.000000
A-8 950.106796 1.155047 5.118415 6.273462 0.000000 948.951749
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.106800 1.155047 5.118414 6.273461 0.000000 948.951753
M-2 950.106804 1.155047 5.118414 6.273461 0.000000 948.951758
M-3 950.106798 1.155050 5.118415 6.273465 0.000000 948.951749
B-1 950.106791 1.155050 5.118413 6.273463 0.000000 948.951741
B-2 950.106910 1.155050 5.118417 6.273467 0.000000 948.951859
B-3 599.855180 0.729245 3.231540 3.960785 0.000000 599.125946
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,731.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,378.26
SUBSERVICER ADVANCES THIS MONTH 33,409.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,728,274.70
(B) TWO MONTHLY PAYMENTS: 1 631,712.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,889.19
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,185,628.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,339,358.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 734
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,960,650.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.34686570 % 5.57430900 % 1.07882480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.28207730 % 5.62859229 % 1.08933050 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5301 %
BANKRUPTCY AMOUNT AVAILABLE 109,256.00
FRAUD AMOUNT AVAILABLE 1,055,697.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43206484
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.40
POOL TRADING FACTOR: 75.87205482
................................................................................
Run: 07/02/98 09:18:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 34,036,794.19 7.902664 % 582,824.06
M-1 7609442K3 3,625,500.00 2,099,589.32 7.902664 % 35,952.01
M-2 7609442L1 2,416,900.00 1,399,668.29 7.902664 % 23,967.01
R 7609442J6 100.00 0.00 7.902664 % 0.00
B-1 886,200.00 513,213.62 7.902664 % 8,787.94
B-2 322,280.00 186,637.90 7.902664 % 3,195.87
B-3 805,639.55 207,366.37 7.902664 % 3,550.81
- -------------------------------------------------------------------------------
161,126,619.55 38,443,269.69 658,277.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 222,103.37 804,927.43 0.00 0.00 33,453,970.13
M-1 13,700.64 49,652.65 0.00 0.00 2,063,637.31
M-2 9,133.38 33,100.39 0.00 0.00 1,375,701.28
R 0.00 0.00 0.00 0.00 0.00
B-1 3,348.92 12,136.86 0.00 0.00 504,425.68
B-2 1,217.88 4,413.75 0.00 0.00 183,442.03
B-3 1,353.15 4,903.96 0.00 0.00 200,143.28
- -------------------------------------------------------------------------------
250,857.34 909,135.04 0.00 0.00 37,781,319.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 222.360973 3.807566 1.450992 5.258558 0.000000 218.553408
M-1 579.117176 9.916428 3.778966 13.695394 0.000000 569.200748
M-2 579.117171 9.916426 3.778965 13.695391 0.000000 569.200745
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 579.117152 9.916430 3.778966 13.695396 0.000000 569.200722
B-2 579.117227 9.916439 3.778950 13.695389 0.000000 569.200788
B-3 257.393483 4.407443 1.679585 6.087028 0.000000 248.427824
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,224.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,980.03
SUBSERVICER ADVANCES THIS MONTH 11,801.32
MASTER SERVICER ADVANCES THIS MONTH 1,930.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 838,593.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 733,311.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,781,319.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,434.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 626,128.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.53771930 % 9.10239300 % 2.35988740 %
PREPAYMENT PERCENT 88.53771930 % 0.00000000 % 11.46228070 %
NEXT DISTRIBUTION 88.54632500 % 9.10327807 % 2.35039700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,886,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34779931
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.32
POOL TRADING FACTOR: 23.44821719
................................................................................
Run: 07/02/98 09:22:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 41,993,250.20 6.470000 % 173,407.21
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,537,794.45 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 109,839,447.87 173,407.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 224,747.15 398,154.36 0.00 0.00 41,819,842.99
A-2 328,121.50 328,121.50 0.00 0.00 61,308,403.22
A-3 0.00 0.00 34,990.16 0.00 6,572,784.61
S-1 14,336.93 14,336.93 0.00 0.00 0.00
S-2 4,980.64 4,980.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
572,186.22 745,593.43 34,990.16 0.00 109,701,030.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 848.348489 3.503176 4.540346 8.043522 0.000000 844.845313
A-2 1000.000000 0.000000 5.351982 5.351982 0.000000 1000.000000
A-3 1307.558890 0.000000 0.000000 0.000000 6.998032 1314.556922
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-98
DISTRIBUTION DATE 30-June-98
Run: 07/02/98 09:22:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,745.99
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,701,030.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,487,410.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 94.72623149
................................................................................
Run: 07/02/98 09:18:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 17,548,584.32 5.500000 % 2,687,939.26
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 16,361,433.71 6.187500 % 1,075,175.70
A-9 7609445W4 0.00 0.00 2.812500 % 0.00
A-10 7609445X2 43,420,000.00 31,954,989.34 6.500000 % 261,619.04
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 42,479,093.47 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,052,917.31 6.500000 % 0.00
A-14 7609446B9 478,414.72 365,139.32 0.000000 % 1,651.93
A-15 7609446C7 0.00 0.00 0.488703 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,137,692.99 6.500000 % 13,659.68
M-2 7609446G8 4,252,700.00 4,049,871.03 6.500000 % 4,966.91
M-3 7609446H6 4,252,700.00 4,049,871.03 6.500000 % 4,966.91
B-1 2,126,300.00 2,024,887.87 6.500000 % 2,483.40
B-2 638,000.00 607,571.13 6.500000 % 745.15
B-3 1,488,500.71 888,601.85 6.500000 % 1,089.82
- -------------------------------------------------------------------------------
425,269,315.43 327,012,290.71 4,054,297.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 80,044.68 2,767,983.94 0.00 0.00 14,860,645.06
A-3 207,324.36 207,324.36 0.00 0.00 41,665,000.00
A-4 52,299.66 52,299.66 0.00 0.00 10,090,000.00
A-5 39,588.93 39,588.93 0.00 0.00 7,344,000.00
A-6 242,970.76 242,970.76 0.00 0.00 45,072,637.34
A-7 102,713.43 102,713.43 0.00 0.00 19,054,000.00
A-8 83,958.42 1,159,134.12 0.00 0.00 15,286,258.01
A-9 38,162.92 38,162.92 0.00 0.00 0.00
A-10 172,258.14 433,877.18 0.00 0.00 31,693,370.30
A-11 357,216.74 357,216.74 0.00 0.00 66,266,000.00
A-12 0.00 0.00 228,989.88 0.00 42,708,083.35
A-13 0.00 0.00 32,629.16 0.00 6,085,546.47
A-14 0.00 1,651.93 0.00 0.00 363,487.39
A-15 132,536.89 132,536.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,039.39 73,699.07 0.00 0.00 11,124,033.31
M-2 21,831.43 26,798.34 0.00 0.00 4,044,904.12
M-3 21,831.43 26,798.34 0.00 0.00 4,044,904.12
B-1 10,915.46 13,398.86 0.00 0.00 2,022,404.47
B-2 3,275.20 4,020.35 0.00 0.00 606,825.98
B-3 4,790.14 5,879.96 0.00 0.00 887,512.03
- -------------------------------------------------------------------------------
1,631,757.98 5,686,055.78 261,619.04 0.00 323,219,611.95
===============================================================================
Run: 07/02/98 09:18:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 305.113176 46.734578 1.391718 48.126296 0.000000 258.378598
A-3 1000.000000 0.000000 4.975984 4.975984 0.000000 1000.000000
A-4 1000.000000 0.000000 5.183316 5.183316 0.000000 1000.000000
A-5 1000.000000 0.000000 5.390650 5.390650 0.000000 1000.000000
A-6 991.980926 0.000000 5.347421 5.347421 0.000000 991.980926
A-7 1000.000000 0.000000 5.390649 5.390649 0.000000 1000.000000
A-8 326.028888 21.424671 1.673012 23.097683 0.000000 304.604217
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 735.950929 6.025312 3.967253 9.992565 0.000000 729.925617
A-11 1000.000000 0.000000 5.390649 5.390649 0.000000 1000.000000
A-12 1309.305063 0.000000 0.000000 0.000000 7.058004 1316.363067
A-13 1309.305064 0.000000 0.000000 0.000000 7.058006 1316.363069
A-14 763.227603 3.452925 0.000000 3.452925 0.000000 759.774678
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.305843 1.167943 5.133546 6.301489 0.000000 951.137900
M-2 952.305836 1.167943 5.133546 6.301489 0.000000 951.137894
M-3 952.305836 1.167943 5.133546 6.301489 0.000000 951.137894
B-1 952.305822 1.167944 5.133547 6.301491 0.000000 951.137878
B-2 952.305846 1.167947 5.133542 6.301489 0.000000 951.137900
B-3 596.977780 0.732153 3.218097 3.950250 0.000000 596.245621
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,899.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,444.38
SUBSERVICER ADVANCES THIS MONTH 35,064.18
MASTER SERVICER ADVANCES THIS MONTH 1,364.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,037,645.95
(B) TWO MONTHLY PAYMENTS: 3 1,004,665.57
(C) THREE OR MORE MONTHLY PAYMENTS: 3 806,616.62
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 195,796.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 323,219,611.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 197,944.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,391,579.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.03269730 % 5.88936300 % 1.07794020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.95953140 % 5.94451600 % 1.08926000 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4886 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 3,330,445.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,445.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.34239461
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.79
POOL TRADING FACTOR: 76.00351124
................................................................................
Run: 07/02/98 09:18:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 5,509,303.92 6.000000 % 551,211.39
A-2 7609445A2 54,914,000.00 23,658,000.01 6.000000 % 415,311.72
A-3 7609445B0 15,096,000.00 6,115,241.53 6.000000 % 202,642.05
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.430000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.977024 % 0.00
A-9 7609445H7 0.00 0.00 0.318929 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 622,954.16 6.000000 % 3,587.40
M-2 7609445L8 2,868,200.00 2,303,115.60 6.000000 % 13,262.94
B 620,201.82 498,011.47 6.000000 % 2,867.89
- -------------------------------------------------------------------------------
155,035,301.82 100,052,204.01 1,188,883.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,486.25 578,697.64 0.00 0.00 4,958,092.53
A-2 118,031.18 533,342.90 0.00 0.00 23,242,688.29
A-3 30,509.31 233,151.36 0.00 0.00 5,912,599.48
A-4 31,046.92 31,046.92 0.00 0.00 6,223,000.00
A-5 46,155.91 46,155.91 0.00 0.00 9,251,423.55
A-6 186,110.25 186,110.25 0.00 0.00 37,303,669.38
A-7 24,430.31 24,430.31 0.00 0.00 5,410,802.13
A-8 18,313.38 18,313.38 0.00 0.00 3,156,682.26
A-9 26,533.14 26,533.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,107.95 6,695.35 0.00 0.00 619,366.76
M-2 11,490.38 24,753.32 0.00 0.00 2,289,852.66
B 2,484.62 5,352.51 0.00 0.00 495,143.58
- -------------------------------------------------------------------------------
525,699.60 1,714,582.99 0.00 0.00 98,863,320.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 322.407767 32.257221 1.608512 33.865733 0.000000 290.150546
A-2 430.819099 7.562948 2.149382 9.712330 0.000000 423.256151
A-3 405.090191 13.423559 2.021019 15.444578 0.000000 391.666632
A-4 1000.000000 0.000000 4.989060 4.989060 0.000000 1000.000000
A-5 972.298849 0.000000 4.850858 4.850858 0.000000 972.298849
A-6 967.268303 0.000000 4.825760 4.825760 0.000000 967.268303
A-7 914.450250 0.000000 4.128834 4.128834 0.000000 914.450250
A-8 914.450249 0.000000 5.305151 5.305151 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 802.982934 4.624130 4.006123 8.630253 0.000000 798.358804
M-2 802.982916 4.624134 4.006129 8.630263 0.000000 798.358783
B 802.982923 4.624140 4.006131 8.630271 0.000000 798.358783
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,944.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,821.62
SUBSERVICER ADVANCES THIS MONTH 14,171.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,087,123.24
(B) TWO MONTHLY PAYMENTS: 1 210,304.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,863,320.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 447
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 612,713.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.57770540 % 2.92454300 % 0.49775160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.55649540 % 2.94266812 % 0.50083650 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3186 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 603,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,487,288.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69534842
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.67
POOL TRADING FACTOR: 63.76826404
................................................................................
Run: 07/02/98 09:18:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 2,870,409.30 6.500000 % 560,796.85
A-2 7609443X4 70,702,000.00 14,865,663.04 6.500000 % 1,851,232.60
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 28,056,728.42 6.500000 % 34,032.00
A-9 7609444E5 0.00 0.00 0.436999 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,184,575.67 6.500000 % 9,927.65
M-2 7609444H8 3,129,000.00 2,975,915.37 6.500000 % 3,609.70
M-3 7609444J4 3,129,000.00 2,975,915.37 6.500000 % 3,609.70
B-1 1,251,600.00 1,190,366.16 6.500000 % 1,443.88
B-2 625,800.00 595,183.09 6.500000 % 721.94
B-3 1,251,647.88 1,061,632.21 6.500000 % 1,287.73
- -------------------------------------------------------------------------------
312,906,747.88 237,703,388.63 2,466,662.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,473.17 576,270.02 0.00 0.00 2,309,612.45
A-2 80,134.56 1,931,367.16 0.00 0.00 13,014,430.44
A-3 60,444.58 60,444.58 0.00 0.00 11,213,000.00
A-4 440,701.55 440,701.55 0.00 0.00 81,754,000.00
A-5 341,557.98 341,557.98 0.00 0.00 63,362,000.00
A-6 94,863.44 94,863.44 0.00 0.00 17,598,000.00
A-7 5,390.58 5,390.58 0.00 0.00 1,000,000.00
A-8 151,242.07 185,274.07 0.00 0.00 28,022,696.42
A-9 86,146.60 86,146.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,119.62 54,047.27 0.00 0.00 8,174,648.02
M-2 16,041.91 19,651.61 0.00 0.00 2,972,305.67
M-3 16,041.91 19,651.61 0.00 0.00 2,972,305.67
B-1 6,416.77 7,860.65 0.00 0.00 1,188,922.28
B-2 3,208.38 3,930.32 0.00 0.00 594,461.15
B-3 5,722.81 7,010.54 0.00 0.00 1,060,344.48
- -------------------------------------------------------------------------------
1,367,505.93 3,834,167.98 0.00 0.00 235,236,726.58
===============================================================================
Run: 07/02/98 09:18:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 145.080076 28.344546 0.782066 29.126612 0.000000 116.735529
A-2 210.258027 26.183596 1.133413 27.317009 0.000000 184.074431
A-3 1000.000000 0.000000 5.390581 5.390581 0.000000 1000.000000
A-4 1000.000000 0.000000 5.390581 5.390581 0.000000 1000.000000
A-5 1000.000000 0.000000 5.390581 5.390581 0.000000 1000.000000
A-6 1000.000000 0.000000 5.390581 5.390581 0.000000 1000.000000
A-7 1000.000000 0.000000 5.390580 5.390580 0.000000 1000.000000
A-8 951.075540 1.153627 5.126850 6.280477 0.000000 949.921913
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.075540 1.153627 5.126850 6.280477 0.000000 949.921914
M-2 951.075542 1.153627 5.126849 6.280476 0.000000 949.921914
M-3 951.075542 1.153627 5.126849 6.280476 0.000000 949.921914
B-1 951.075551 1.153627 5.126854 6.280481 0.000000 949.921924
B-2 951.075567 1.153627 5.126846 6.280473 0.000000 949.921940
B-3 848.187599 1.028820 4.572228 5.601048 0.000000 847.158771
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,463.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,530.33
SUBSERVICER ADVANCES THIS MONTH 29,801.72
MASTER SERVICER ADVANCES THIS MONTH 4,877.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,826,205.98
(B) TWO MONTHLY PAYMENTS: 2 503,419.73
(C) THREE OR MORE MONTHLY PAYMENTS: 2 633,335.71
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 356,297.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,236,726.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 846
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 691,472.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,178,334.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.85513430 % 5.94707800 % 1.19778750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.78897160 % 6.00214922 % 1.20887920 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4370 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,436,645.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31359694
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.24
POOL TRADING FACTOR: 75.17790146
................................................................................
Run: 07/02/98 09:18:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 4,454,790.84 6.000000 % 1,159,083.90
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,047,798.57 6.500000 % 329,051.23
A-7 7609444R6 11,221,052.00 10,500,033.66 6.153000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.251366 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.196774 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 633,030.62 6.500000 % 3,591.98
M-2 7609444Y1 2,903,500.00 2,341,406.90 6.500000 % 13,285.75
B 627,984.63 506,412.08 6.500000 % 2,873.51
- -------------------------------------------------------------------------------
156,939,684.63 97,663,642.92 1,507,886.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 22,117.72 1,181,201.62 0.00 0.00 3,295,706.94
A-3 150,579.68 150,579.68 0.00 0.00 28,657,000.00
A-4 25,441.13 25,441.13 0.00 0.00 4,730,000.00
A-5 5,400.15 5,400.15 0.00 0.00 0.00
A-6 129,345.29 458,396.52 0.00 0.00 23,718,747.34
A-7 53,461.30 53,461.30 0.00 0.00 10,500,033.66
A-8 29,079.06 29,079.06 0.00 0.00 4,846,170.25
A-9 91,152.40 91,152.40 0.00 0.00 16,947,000.00
A-10 15,902.40 15,902.40 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,404.87 6,996.85 0.00 0.00 629,438.64
M-2 12,593.67 25,879.42 0.00 0.00 2,328,121.15
B 2,723.83 5,597.34 0.00 0.00 503,538.57
- -------------------------------------------------------------------------------
541,203.38 2,049,089.75 0.00 0.00 96,155,756.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 152.191276 39.598370 0.755619 40.353989 0.000000 112.592906
A-3 1000.000000 0.000000 5.254551 5.254551 0.000000 1000.000000
A-4 1000.000000 0.000000 5.378674 5.378674 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 939.881129 12.860597 5.055315 17.915912 0.000000 927.020532
A-7 935.744141 0.000000 4.764375 4.764375 0.000000 935.744141
A-8 935.744141 0.000000 5.614858 5.614858 0.000000 935.744142
A-9 1000.000000 0.000000 5.378675 5.378675 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 806.408433 4.575771 4.337414 8.913185 0.000000 801.832662
M-2 806.408438 4.575771 4.337410 8.913181 0.000000 801.832668
B 806.408399 4.575765 4.337415 8.913180 0.000000 801.832634
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,316.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,418.05
SUBSERVICER ADVANCES THIS MONTH 5,954.31
MASTER SERVICER ADVANCES THIS MONTH 2,501.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 180,656.69
(B) TWO MONTHLY PAYMENTS: 1 130,145.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 249,825.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,155,756.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 466
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 225,323.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 953,717.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.43587980 % 3.04559300 % 0.51852670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.40052920 % 3.07580107 % 0.52366970 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1963 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 507,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08563818
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.09
POOL TRADING FACTOR: 61.26924288
................................................................................
Run: 07/02/98 09:18:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 90,107,323.82 6.979498 % 3,878,694.77
A-2 760947LS8 99,787,000.00 53,841,554.01 6.979498 % 2,317,624.64
A-3 7609446Y9 100,000,000.00 132,851,587.65 6.979498 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.979498 % 0.00
M-1 7609447B8 10,702,300.00 10,199,985.67 6.979498 % 11,969.07
M-2 7609447C6 3,891,700.00 3,709,042.34 6.979498 % 4,352.34
M-3 7609447D4 3,891,700.00 3,709,042.34 6.979498 % 4,352.34
B-1 1,751,300.00 1,669,102.40 6.979498 % 1,958.59
B-2 778,400.00 741,865.67 6.979498 % 870.53
B-3 1,362,164.15 1,112,209.21 6.979498 % 1,305.12
- -------------------------------------------------------------------------------
389,164,664.15 297,941,713.11 6,221,127.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 520,584.49 4,399,279.26 0.00 0.00 86,228,629.05
A-2 311,063.26 2,628,687.90 0.00 0.00 51,523,929.37
A-3 0.00 0.00 767,534.45 0.00 133,619,122.10
A-4 32,801.21 32,801.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,929.22 70,898.29 0.00 0.00 10,188,016.60
M-2 21,428.56 25,780.90 0.00 0.00 3,704,690.00
M-3 21,428.56 25,780.90 0.00 0.00 3,704,690.00
B-1 9,643.04 11,601.63 0.00 0.00 1,667,143.81
B-2 4,286.04 5,156.57 0.00 0.00 740,995.14
B-3 6,425.65 7,730.77 0.00 0.00 1,110,904.09
- -------------------------------------------------------------------------------
986,590.03 7,207,717.43 767,534.45 0.00 292,488,120.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 539.564813 23.225717 3.117272 26.342989 0.000000 516.339096
A-2 539.564813 23.225717 3.117272 26.342989 0.000000 516.339096
A-3 1328.515877 0.000000 0.000000 0.000000 7.675345 1336.191221
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.064824 1.118364 5.506220 6.624584 0.000000 951.946460
M-2 953.064815 1.118365 5.506221 6.624586 0.000000 951.946450
M-3 953.064815 1.118365 5.506221 6.624586 0.000000 951.946450
B-1 953.064809 1.118364 5.506218 6.624582 0.000000 951.946446
B-2 953.064838 1.118358 5.506218 6.624576 0.000000 951.946480
B-3 816.501602 0.958115 4.717236 5.675351 0.000000 815.543479
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,766.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,329.14
SUBSERVICER ADVANCES THIS MONTH 31,812.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 3,408,534.87
(B) TWO MONTHLY PAYMENTS: 4 876,864.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,670.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 292,488,120.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,179
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,103,976.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.90423370 % 5.91326100 % 1.18250560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.78041120 % 6.01644832 % 1.20314050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41755851
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.72
POOL TRADING FACTOR: 75.15793367
................................................................................
Run: 07/02/98 09:18:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 4,155,669.59 6.500000 % 848,517.27
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 9,911,355.72 6.500000 % 390,266.43
A-4 760947AD3 73,800,000.00 64,381,146.43 6.500000 % 323,607.41
A-5 760947AE1 13,209,000.00 17,199,861.42 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,137,533.48 0.000000 % 6,877.36
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.211030 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 737,559.62 6.500000 % 4,144.64
M-2 760947AL5 2,907,400.00 2,358,535.86 6.500000 % 13,253.56
B 726,864.56 589,645.78 6.500000 % 3,313.46
- -------------------------------------------------------------------------------
181,709,071.20 117,394,307.90 1,589,980.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,409.45 870,926.72 0.00 0.00 3,307,152.32
A-2 91,257.29 91,257.29 0.00 0.00 16,923,000.00
A-3 53,446.99 443,713.42 0.00 0.00 9,521,089.29
A-4 347,175.38 670,782.79 0.00 0.00 64,057,539.02
A-5 0.00 0.00 92,750.27 0.00 17,292,611.69
A-6 0.00 6,877.36 0.00 0.00 1,130,656.12
A-7 4,382.65 4,382.65 0.00 0.00 0.00
A-8 20,552.67 20,552.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,977.29 8,121.93 0.00 0.00 733,414.98
M-2 12,718.40 25,971.96 0.00 0.00 2,345,282.30
B 3,179.66 6,493.12 0.00 0.00 586,332.32
- -------------------------------------------------------------------------------
559,099.78 2,149,079.91 92,750.27 0.00 115,897,078.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 95.567786 19.513321 0.515349 20.028670 0.000000 76.054464
A-2 1000.000000 0.000000 5.392501 5.392501 0.000000 1000.000000
A-3 353.976990 13.938087 1.908821 15.846908 0.000000 340.038903
A-4 872.373258 4.384924 4.704273 9.089197 0.000000 867.988334
A-5 1302.131987 0.000000 0.000000 0.000000 7.021748 1309.153735
A-6 650.202436 3.931028 0.000000 3.931028 0.000000 646.271408
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 811.218236 4.558557 4.374494 8.933051 0.000000 806.659679
M-2 811.218222 4.558561 4.374493 8.933054 0.000000 806.659662
B 811.218228 4.558566 4.374488 8.933054 0.000000 806.659662
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,868.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,211.97
SUBSERVICER ADVANCES THIS MONTH 23,947.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,597,242.03
(B) TWO MONTHLY PAYMENTS: 1 218,247.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 401,625.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,897,078.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 539
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 837,444.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.82965460 % 2.66315300 % 0.50719260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.80653140 % 2.65640630 % 0.51089190 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2108 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99697017
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.24
POOL TRADING FACTOR: 63.78166884
................................................................................
Run: 07/02/98 09:18:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 76,656,895.88 7.000000 % 5,401,682.10
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 6,187,011.12 7.000000 % 265,250.33
A-4 760947BA8 100,000,000.00 132,195,057.78 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,973,134.91 0.000000 % 10,271.11
A-6 760947AV3 0.00 0.00 0.329375 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,259,433.87 7.000000 % 12,966.43
M-2 760947AY7 3,940,650.00 3,753,128.73 7.000000 % 4,322.12
M-3 760947AZ4 3,940,700.00 3,753,176.36 7.000000 % 4,322.18
B-1 2,364,500.00 2,251,982.01 7.000000 % 2,593.40
B-2 788,200.00 750,692.42 7.000000 % 864.50
B-3 1,773,245.53 1,443,755.68 7.000000 % 1,662.64
- -------------------------------------------------------------------------------
394,067,185.32 289,562,568.76 5,703,934.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 447,011.55 5,848,693.65 0.00 0.00 71,255,213.78
A-2 287,707.84 287,707.84 0.00 0.00 49,338,300.00
A-3 36,078.50 301,328.83 0.00 0.00 5,921,760.79
A-4 0.00 0.00 770,872.81 0.00 132,965,930.59
A-5 0.00 10,271.11 0.00 0.00 1,962,863.80
A-6 79,451.46 79,451.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,657.46 78,623.89 0.00 0.00 11,246,467.44
M-2 21,885.73 26,207.85 0.00 0.00 3,748,806.61
M-3 21,886.01 26,208.19 0.00 0.00 3,748,854.18
B-1 13,132.05 15,725.45 0.00 0.00 2,249,388.61
B-2 4,377.53 5,242.03 0.00 0.00 749,827.92
B-3 8,419.02 10,081.66 0.00 0.00 1,442,093.04
- -------------------------------------------------------------------------------
985,607.15 6,689,541.96 770,872.81 0.00 284,629,506.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 373.539650 26.321734 2.178232 28.499966 0.000000 347.217916
A-2 1000.000000 0.000000 5.831329 5.831329 0.000000 1000.000000
A-3 494.960890 21.220026 2.886280 24.106306 0.000000 473.740863
A-4 1321.950578 0.000000 0.000000 0.000000 7.708728 1329.659306
A-5 828.376952 4.312098 0.000000 4.312098 0.000000 824.064854
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.413625 1.096805 5.553837 6.650642 0.000000 951.316820
M-2 952.413620 1.096804 5.553838 6.650642 0.000000 951.316816
M-3 952.413622 1.096805 5.553838 6.650643 0.000000 951.316817
B-1 952.413622 1.096807 5.553838 6.650645 0.000000 951.316815
B-2 952.413626 1.096803 5.553832 6.650635 0.000000 951.316823
B-3 814.188253 0.937614 4.747803 5.685417 0.000000 813.250628
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,612.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,082.75
SUBSERVICER ADVANCES THIS MONTH 54,046.52
MASTER SERVICER ADVANCES THIS MONTH 2,829.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,056,667.55
(B) TWO MONTHLY PAYMENTS: 3 994,981.09
(C) THREE OR MORE MONTHLY PAYMENTS: 2 922,734.42
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,338,108.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 284,629,506.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,091
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 385,529.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,599,421.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.92871280 % 6.52518400 % 1.54610340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.79760390 % 6.58544802 % 1.57121810 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3255 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 2,845,563.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56478458
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.17
POOL TRADING FACTOR: 72.22867505
................................................................................
Run: 07/02/98 09:18:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 96,189,647.26 6.500000 % 1,266,780.16
A-2 760947BC4 1,321,915.43 918,033.06 0.000000 % 5,840.64
A-3 760947BD2 0.00 0.00 0.297009 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 949,099.62 6.500000 % 5,402.59
M-2 760947BG5 2,491,000.00 2,024,149.90 6.500000 % 11,522.12
B 622,704.85 506,000.80 6.500000 % 2,880.32
- -------------------------------------------------------------------------------
155,671,720.28 100,586,930.64 1,292,425.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 520,399.32 1,787,179.48 0.00 0.00 94,922,867.10
A-2 0.00 5,840.64 0.00 0.00 912,192.42
A-3 24,866.02 24,866.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,134.76 10,537.35 0.00 0.00 943,697.03
M-2 10,950.94 22,473.06 0.00 0.00 2,012,627.78
B 2,737.54 5,617.86 0.00 0.00 503,120.48
- -------------------------------------------------------------------------------
564,088.58 1,856,514.41 0.00 0.00 99,294,504.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 640.973740 8.441374 3.467757 11.909131 0.000000 632.532366
A-2 694.471854 4.418316 0.000000 4.418316 0.000000 690.053538
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 812.585291 4.625505 4.396199 9.021704 0.000000 807.959786
M-2 812.585267 4.625500 4.396202 9.021702 0.000000 807.959767
B 812.585288 4.625450 4.396208 9.021658 0.000000 807.959790
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,128.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,082.16
SUBSERVICER ADVANCES THIS MONTH 14,082.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,206,360.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,294,504.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 475
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 719,821.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.50919150 % 2.98312700 % 0.50768170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.48367150 % 2.97732973 % 0.51139320 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2948 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 580,439.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.02969948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.92
POOL TRADING FACTOR: 63.78454907
................................................................................
Run: 07/02/98 09:18:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 3,618,127.59 7.750000 % 582,833.68
A-2 760947BS9 40,324,000.00 16,958,824.12 7.750000 % 482,448.09
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 509,978.12 7.750000 % 92,710.73
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 4,572,315.39 7.750000 % 2,724,028.38
A-7 760947BX8 21,500,000.00 28,901,813.99 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 2,204,552.97 7.750000 % 355,125.05
A-9 760947BZ3 2,074,847.12 1,597,690.01 0.000000 % 76,114.33
A-10 760947CE9 0.00 0.00 0.310060 % 0.00
R 760947CA7 355,000.00 26,208.00 7.750000 % 1,350.74
M-1 760947CB5 4,463,000.00 4,280,534.20 7.750000 % 4,463.06
M-2 760947CC3 2,028,600.00 1,945,662.49 7.750000 % 2,028.63
M-3 760947CD1 1,623,000.00 1,556,645.06 7.750000 % 1,623.02
B-1 974,000.00 934,178.87 7.750000 % 974.01
B-2 324,600.00 311,329.00 7.750000 % 324.60
B-3 730,456.22 620,690.91 7.750000 % 647.15
- -------------------------------------------------------------------------------
162,292,503.34 89,909,550.72 4,324,671.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,070.67 605,904.35 0.00 0.00 3,035,293.91
A-2 108,136.44 590,584.53 0.00 0.00 16,476,376.03
A-3 41,446.68 41,446.68 0.00 0.00 6,500,000.00
A-4 3,251.83 95,962.56 0.00 0.00 417,267.39
A-5 98,011.82 98,011.82 0.00 0.00 15,371,000.00
A-6 29,154.97 2,753,183.35 0.00 0.00 1,848,287.01
A-7 0.00 0.00 184,289.85 0.00 29,086,103.84
A-8 14,057.14 369,182.19 0.00 0.00 1,849,427.92
A-9 0.00 76,114.33 0.00 0.00 1,521,575.68
A-10 22,936.45 22,936.45 0.00 0.00 0.00
R 167.11 1,517.85 0.00 0.00 24,857.26
M-1 27,294.45 31,757.51 0.00 0.00 4,276,071.14
M-2 12,406.35 14,434.98 0.00 0.00 1,943,633.86
M-3 9,925.81 11,548.83 0.00 0.00 1,555,022.04
B-1 5,956.71 6,930.72 0.00 0.00 933,204.86
B-2 1,985.17 2,309.77 0.00 0.00 311,004.40
B-3 3,957.78 4,604.93 0.00 0.00 620,043.76
- -------------------------------------------------------------------------------
401,759.38 4,726,430.85 184,289.85 0.00 85,769,169.10
===============================================================================
Run: 07/02/98 09:18:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 139.158753 22.416680 0.887333 23.304013 0.000000 116.742074
A-2 420.564034 11.964291 2.681689 14.645980 0.000000 408.599743
A-3 1000.000000 0.000000 6.376412 6.376412 0.000000 1000.000000
A-4 101.995624 18.542146 0.650366 19.192512 0.000000 83.453478
A-5 1000.000000 0.000000 6.376411 6.376411 0.000000 1000.000000
A-6 234.634135 139.786954 1.496124 141.283078 0.000000 94.847181
A-7 1344.270418 0.000000 0.000000 0.000000 8.571621 1352.842039
A-8 141.890517 22.856732 0.904753 23.761485 0.000000 119.033785
A-9 770.027823 36.684308 0.000000 36.684308 0.000000 733.343515
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 73.825352 3.804901 0.470732 4.275633 0.000000 70.020451
M-1 959.115886 1.000013 6.115718 7.115731 0.000000 958.115873
M-2 959.115888 1.000015 6.115720 7.115735 0.000000 958.115873
M-3 959.115872 1.000012 6.115718 7.115730 0.000000 958.115860
B-1 959.115883 1.000010 6.115719 7.115729 0.000000 958.115873
B-2 959.115835 1.000000 6.115742 7.115742 0.000000 958.115835
B-3 849.730474 0.885967 5.418230 6.304197 0.000000 848.844521
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,809.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,781.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,530,097.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 121,393.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,769,169.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,046,598.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.07390190 % 8.81290700 % 2.11319160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.55874730 % 9.06471069 % 2.21282640 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22354368
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.95
POOL TRADING FACTOR: 52.84850953
................................................................................
Run: 07/02/98 09:22:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 16,376,954.61 6.500000 % 324,321.47
A-II 760947BJ9 22,971,650.00 13,965,292.75 7.000000 % 515,027.65
A-III 760947BK6 31,478,830.00 15,504,158.61 7.500000 % 959,674.37
IO 760947BL4 0.00 0.00 0.318672 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 863,407.21 7.038915 % 4,567.88
M-2 760947BQ3 1,539,985.00 1,277,843.19 7.038915 % 6,760.46
B 332,976.87 276,296.34 7.038916 % 1,461.75
- -------------------------------------------------------------------------------
83,242,471.87 48,263,952.71 1,811,813.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 88,522.65 412,844.12 0.00 0.00 16,052,633.14
A-II 81,293.53 596,321.18 0.00 0.00 13,450,265.10
A-III 96,697.97 1,056,372.34 0.00 0.00 14,544,484.24
IO 12,790.11 12,790.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,053.93 9,621.81 0.00 0.00 858,839.33
M-2 7,479.82 14,240.28 0.00 0.00 1,271,082.73
B 1,617.29 3,079.04 0.00 0.00 274,834.59
- -------------------------------------------------------------------------------
293,455.30 2,105,268.88 0.00 0.00 46,452,139.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 632.845071 12.532565 3.420729 15.953294 0.000000 620.312507
A-II 607.935988 22.420142 3.538863 25.959005 0.000000 585.515847
A-III 492.526521 30.486342 3.071841 33.558183 0.000000 462.040179
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 829.776374 4.389955 4.857074 9.247029 0.000000 825.386419
M-2 829.776387 4.389955 4.857076 9.247031 0.000000 825.386433
B 829.776375 4.389954 4.857061 9.247015 0.000000 825.386421
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,656.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,298.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 459,402.86
(B) TWO MONTHLY PAYMENTS: 1 50,797.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,452,139.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,555,663.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.99098890 % 4.43654200 % 0.57246940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.82315200 % 4.58519694 % 0.59165110 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3161 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57783900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.89
POOL TRADING FACTOR: 55.80341150
Run: 07/02/98 09:22:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,706.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 989.64
SUBSERVICER ADVANCES THIS MONTH 1,439.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 40,781.94
(B) TWO MONTHLY PAYMENTS: 1 50,797.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,817,460.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 231,809.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.51401490 % 3.97329500 % 0.51268970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.02806218 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04523925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.53
POOL TRADING FACTOR: 62.71170758
Run: 07/02/98 09:22:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,466.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 804.90
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,137,800.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 444,150.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.28502650 % 4.17610200 % 0.53887220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.30729704 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44633792
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.74
POOL TRADING FACTOR: 59.39048939
Run: 07/02/98 09:22:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,483.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,322.05
SUBSERVICER ADVANCES THIS MONTH 4,859.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 418,620.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,496,878.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 879,704.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18441650 % 5.15093500 % 0.66464820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.44333585 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27579255
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.77
POOL TRADING FACTOR: 47.50648809
................................................................................
Run: 07/02/98 09:18:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 3,285,518.60 8.000000 % 631,778.32
A-4 760947CJ8 1,000,000.00 753,627.10 7.750000 % 217,854.59
A-5 760947CK5 1,000,000.00 753,627.10 8.250000 % 217,854.59
A-6 760947CL3 19,000,000.00 14,318,914.96 8.000000 % 4,139,237.26
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,002,196.45 0.000000 % 19,015.54
A-12 760947CW9 0.00 0.00 0.311700 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,434,404.99 8.000000 % 5,375.58
M-2 760947CU3 2,572,900.00 2,470,131.70 8.000000 % 2,443.39
M-3 760947CV1 2,058,400.00 1,976,182.21 8.000000 % 1,954.79
B-1 1,029,200.00 988,091.06 8.000000 % 977.39
B-2 617,500.00 592,835.46 8.000000 % 586.42
B-3 926,311.44 679,224.75 8.000000 % 671.88
- -------------------------------------------------------------------------------
205,832,763.60 99,657,754.38 5,237,749.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 21,588.58 653,366.90 0.00 0.00 2,653,740.28
A-4 4,797.21 222,651.80 0.00 0.00 535,772.51
A-5 5,106.71 222,961.30 0.00 0.00 535,772.51
A-6 94,087.12 4,233,324.38 0.00 0.00 10,179,677.70
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,798.74 13,798.74 0.00 0.00 2,100,000.00
A-9 89,139.85 89,139.85 0.00 0.00 13,566,000.00
A-10 333,384.10 333,384.10 0.00 0.00 50,737,000.00
A-11 0.00 19,015.54 0.00 0.00 1,983,180.91
A-12 25,513.98 25,513.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,708.54 41,084.12 0.00 0.00 5,429,029.41
M-2 16,230.81 18,674.20 0.00 0.00 2,467,688.31
M-3 12,985.16 14,939.95 0.00 0.00 1,974,227.42
B-1 6,492.57 7,469.96 0.00 0.00 987,113.67
B-2 3,895.42 4,481.84 0.00 0.00 592,249.04
B-3 4,463.07 5,134.95 0.00 0.00 678,552.87
- -------------------------------------------------------------------------------
667,191.86 5,904,941.61 0.00 0.00 94,420,004.63
===============================================================================
Run: 07/02/98 09:18:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 657.103720 126.355664 4.317716 130.673380 0.000000 530.748056
A-4 753.627100 217.854590 4.797210 222.651800 0.000000 535.772510
A-5 753.627100 217.854590 5.106710 222.961300 0.000000 535.772510
A-6 753.627103 217.854593 4.951954 222.806547 0.000000 535.772511
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 6.570829 6.570829 0.000000 1000.000000
A-9 1000.000000 0.000000 6.570828 6.570828 0.000000 1000.000000
A-10 1000.000000 0.000000 6.570828 6.570828 0.000000 1000.000000
A-11 720.771421 6.845411 0.000000 6.845411 0.000000 713.926010
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.057414 0.949665 6.308372 7.258037 0.000000 959.107748
M-2 960.057406 0.949664 6.308372 7.258036 0.000000 959.107742
M-3 960.057428 0.949665 6.308375 7.258040 0.000000 959.107763
B-1 960.057384 0.949660 6.308366 7.258026 0.000000 959.107724
B-2 960.057425 0.949668 6.308372 7.258040 0.000000 959.107757
B-3 733.257434 0.725296 4.818110 5.543406 0.000000 732.532106
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,275.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,006.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,256,111.98
(B) TWO MONTHLY PAYMENTS: 2 464,253.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 564,566.17
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 930,482.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,420,004.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,138,773.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.56766080 % 10.11792800 % 2.31441130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.87875650 % 10.45429428 % 2.44265810 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3086 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41658593
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.82
POOL TRADING FACTOR: 45.87219400
................................................................................
Run: 07/02/98 09:18:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 28,143,963.34 8.000000 % 2,806,623.57
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,050,289.71 0.000000 % 41,342.28
A-8 760947DD0 0.00 0.00 0.356611 % 0.00
R 760947DE8 160,000.00 10,696.45 8.000000 % 559.63
M-1 760947DF5 4,067,400.00 3,927,057.35 8.000000 % 4,011.28
M-2 760947DG3 1,355,800.00 1,309,019.10 8.000000 % 1,337.09
M-3 760947DH1 1,694,700.00 1,636,225.61 8.000000 % 1,671.32
B-1 611,000.00 589,917.91 8.000000 % 602.57
B-2 474,500.00 458,127.73 8.000000 % 467.95
B-3 610,170.76 499,829.37 8.000000 % 510.56
- -------------------------------------------------------------------------------
135,580,848.50 63,125,126.57 2,857,126.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 186,251.20 2,992,874.77 0.00 0.00 25,337,339.77
A-5 102,575.94 102,575.94 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 41,342.28 0.00 0.00 1,008,947.43
A-8 18,621.76 18,621.76 0.00 0.00 0.00
R 70.79 630.42 0.00 0.00 10,136.82
M-1 25,988.49 29,999.77 0.00 0.00 3,923,046.07
M-2 8,662.83 9,999.92 0.00 0.00 1,307,682.01
M-3 10,828.22 12,499.54 0.00 0.00 1,634,554.29
B-1 3,903.96 4,506.53 0.00 0.00 589,315.34
B-2 3,031.79 3,499.74 0.00 0.00 457,659.78
B-3 3,307.78 3,818.34 0.00 0.00 499,318.81
- -------------------------------------------------------------------------------
429,909.43 3,287,035.68 0.00 0.00 60,268,000.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 577.063487 57.546976 3.818892 61.365868 0.000000 519.516511
A-5 1000.000000 0.000000 6.617803 6.617803 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 769.850361 30.303419 0.000000 30.303419 0.000000 739.546942
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 66.852813 3.497688 0.442438 3.940126 0.000000 63.355125
M-1 965.495734 0.986202 6.389460 7.375662 0.000000 964.509532
M-2 965.495722 0.986200 6.389460 7.375660 0.000000 964.509522
M-3 965.495728 0.986204 6.389461 7.375665 0.000000 964.509524
B-1 965.495761 0.986203 6.389460 7.375663 0.000000 964.509558
B-2 965.495743 0.986196 6.389442 7.375638 0.000000 964.509547
B-3 819.163098 0.836733 5.421073 6.257806 0.000000 818.326349
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,259.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,049.06
MASTER SERVICER ADVANCES THIS MONTH 1,730.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,985,267.82
(B) TWO MONTHLY PAYMENTS: 1 99,310.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 511,777.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,268,000.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 247
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,894.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,792,552.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.43544230 % 11.07099500 % 2.49356280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.80541560 % 11.39125628 % 2.60938010 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3643 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 865,522.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,849.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53010117
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.18
POOL TRADING FACTOR: 44.45170611
................................................................................
Run: 07/02/98 09:18:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 27,124,295.93 8.051415 % 1,844,879.44
R 760947DP3 100.00 0.00 8.051415 % 0.00
M-1 760947DL2 12,120,000.00 4,363,557.13 8.051415 % 296,790.63
M-2 760947DM0 3,327,400.00 3,156,794.91 8.051415 % 19,791.16
M-3 760947DN8 2,139,000.00 2,029,327.51 8.051415 % 12,722.64
B-1 951,000.00 902,239.56 8.051415 % 5,656.49
B-2 142,700.00 135,383.39 8.051415 % 848.77
B-3 95,100.00 90,223.96 8.051415 % 565.65
B-4 950,747.29 330,080.98 8.051415 % 2,069.36
- -------------------------------------------------------------------------------
95,065,047.29 38,131,903.37 2,183,324.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 179,904.28 2,024,783.72 0.00 0.00 25,279,416.49
R 0.00 0.00 0.00 0.00 0.00
M-1 28,941.68 325,732.31 0.00 0.00 4,066,766.50
M-2 20,937.72 40,728.88 0.00 0.00 3,137,003.75
M-3 13,459.70 26,182.34 0.00 0.00 2,016,604.87
B-1 5,984.19 11,640.68 0.00 0.00 896,583.07
B-2 897.95 1,746.72 0.00 0.00 134,534.62
B-3 598.42 1,164.07 0.00 0.00 89,658.31
B-4 2,189.29 4,258.65 0.00 0.00 325,903.34
- -------------------------------------------------------------------------------
252,913.23 2,436,237.37 0.00 0.00 35,946,470.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 360.029944 24.487708 2.387930 26.875638 0.000000 335.542236
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 360.029466 24.487676 2.387927 26.875603 0.000000 335.541790
M-2 948.727207 5.947935 6.292517 12.240452 0.000000 942.779272
M-3 948.727214 5.947938 6.292520 12.240458 0.000000 942.779275
B-1 948.727192 5.947939 6.292524 12.240463 0.000000 942.779253
B-2 948.727330 5.947933 6.292572 12.240505 0.000000 942.779397
B-3 948.727234 5.947950 6.292534 12.240484 0.000000 942.779285
B-4 347.180564 2.176562 2.302704 4.479266 0.000000 342.786504
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,406.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,447.01
MASTER SERVICER ADVANCES THIS MONTH 927.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,472,110.46
(B) TWO MONTHLY PAYMENTS: 3 632,763.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,758.38
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,040,896.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,946,470.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 125,132.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,935,965.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.13281410 % 25.04380500 % 3.82338090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.32516910 % 25.65029299 % 4.02453790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47033797
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.00
POOL TRADING FACTOR: 37.81249994
................................................................................
Run: 07/02/98 09:18:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 25,233,566.72 8.057849 % 690,491.54
M-1 760947DR9 2,949,000.00 1,906,350.96 8.057849 % 52,165.40
M-2 760947DS7 1,876,700.00 1,213,173.58 8.057849 % 33,197.29
R 760947DT5 100.00 0.00 8.057849 % 0.00
B-1 1,072,500.00 693,306.71 8.057849 % 18,971.65
B-2 375,400.00 242,673.49 8.057849 % 6,640.52
B-3 965,295.81 563,578.67 8.057849 % 15,421.78
- -------------------------------------------------------------------------------
107,242,895.81 29,852,650.13 816,888.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 169,400.16 859,891.70 0.00 0.00 24,543,075.18
M-1 12,797.88 64,963.28 0.00 0.00 1,854,185.56
M-2 8,144.38 41,341.67 0.00 0.00 1,179,976.29
R 0.00 0.00 0.00 0.00 0.00
B-1 4,654.37 23,626.02 0.00 0.00 674,335.06
B-2 1,629.13 8,269.65 0.00 0.00 236,032.97
B-3 3,783.47 19,205.25 0.00 0.00 548,156.89
- -------------------------------------------------------------------------------
200,409.39 1,017,297.57 0.00 0.00 29,035,761.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 252.325826 6.904646 1.693936 8.598582 0.000000 245.421180
M-1 646.439797 17.689183 4.339736 22.028919 0.000000 628.750614
M-2 646.439804 17.689183 4.339735 22.028918 0.000000 628.750621
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 646.439823 17.689184 4.339739 22.028923 0.000000 628.750639
B-2 646.439771 17.689185 4.339718 22.028903 0.000000 628.750586
B-3 583.840377 15.976211 3.919493 19.895704 0.000000 567.864156
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,825.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,155.83
SUBSERVICER ADVANCES THIS MONTH 1,874.07
MASTER SERVICER ADVANCES THIS MONTH 4,544.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 242,865.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,035,761.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 586,979.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 789,621.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.52705740 % 10.44974100 % 5.02320180 %
PREPAYMENT PERCENT 84.52705740 % 0.00000000 % 15.47294260 %
NEXT DISTRIBUTION 84.52705740 % 10.44974075 % 5.02320180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32154255
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.83
POOL TRADING FACTOR: 27.07476493
................................................................................
Run: 07/02/98 09:18:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 1,403,452.49 7.850000 % 1,041,665.69
A-2 760947EC1 6,468,543.00 233,908.76 9.250000 % 173,610.96
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 15,387,258.73 0.000000 % 8,663.19
A-8 760947EH0 0.00 0.00 0.470095 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,995,514.14 8.500000 % 2,333.08
M-2 760947EN7 1,860,998.00 1,797,308.66 8.500000 % 1,399.85
M-3 760947EP2 1,550,831.00 1,497,756.61 8.500000 % 1,166.54
B-1 760947EQ0 558,299.00 539,192.21 8.500000 % 419.95
B-2 760947ER8 248,133.00 239,641.10 8.500000 % 186.65
B-3 124,066.00 119,820.06 8.500000 % 93.32
B-4 620,337.16 512,347.72 8.500000 % 399.05
- -------------------------------------------------------------------------------
124,066,559.16 33,458,200.48 1,229,938.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,124.06 1,050,789.75 0.00 0.00 361,786.80
A-2 1,791.88 175,402.84 0.00 0.00 60,297.80
A-3 59,660.70 59,660.70 0.00 0.00 8,732,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 110,407.74 119,070.93 0.00 0.00 15,378,595.54
A-8 9,769.46 9,769.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,086.82 23,419.90 0.00 0.00 2,993,181.06
M-2 12,652.09 14,051.94 0.00 0.00 1,795,908.81
M-3 10,543.40 11,709.94 0.00 0.00 1,496,590.07
B-1 3,795.63 4,215.58 0.00 0.00 538,772.26
B-2 1,686.95 1,873.60 0.00 0.00 239,454.45
B-3 843.47 936.79 0.00 0.00 119,726.74
B-4 3,606.65 4,005.70 0.00 0.00 511,948.67
- -------------------------------------------------------------------------------
244,968.85 1,474,907.13 0.00 0.00 32,228,262.20
===============================================================================
Run: 07/02/98 09:18:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 36.160965 26.839267 0.235088 27.074355 0.000000 9.321698
A-2 36.160965 26.839268 0.277014 27.116282 0.000000 9.321697
A-3 1000.000000 0.000000 6.832421 6.832421 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 336.361926 0.189375 2.413488 2.602863 0.000000 336.172550
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.776791 0.752203 6.798553 7.550756 0.000000 965.024588
M-2 965.776782 0.752204 6.798551 7.550755 0.000000 965.024578
M-3 965.776806 0.752203 6.798549 7.550752 0.000000 965.024603
B-1 965.776779 0.752196 6.798561 7.550757 0.000000 965.024584
B-2 965.776821 0.752218 6.798572 7.550790 0.000000 965.024604
B-3 965.776764 0.752180 6.798559 7.550739 0.000000 965.024584
B-4 825.918151 0.643247 5.814016 6.457263 0.000000 825.274871
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,701.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,333.15
MASTER SERVICER ADVANCES THIS MONTH 2,265.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 406,930.41
(B) TWO MONTHLY PAYMENTS: 2 451,807.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 534,042.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,228,262.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 277,003.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,203,697.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.62571210 % 19.09190100 % 4.28238670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.74488490 % 19.50362666 % 4.44376240 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4728 %
BANKRUPTCY AMOUNT AVAILABLE 106,745.00
FRAUD AMOUNT AVAILABLE 394,094.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15316107
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.85
POOL TRADING FACTOR: 25.97659064
................................................................................
Run: 07/02/98 09:18:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 66,385,568.03 8.227310 % 4,609,042.08
R 760947EA5 100.00 0.00 8.227310 % 0.00
B-1 4,660,688.00 4,434,941.55 8.227310 % 3,511.49
B-2 2,330,345.00 2,217,471.74 8.227310 % 1,755.75
B-3 2,330,343.10 1,353,277.03 8.227310 % 1,071.49
- -------------------------------------------------------------------------------
310,712,520.10 74,391,258.35 4,615,380.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 444,386.26 5,053,428.34 0.00 0.00 61,776,525.95
R 0.00 0.00 0.00 0.00 0.00
B-1 29,687.58 33,199.07 0.00 0.00 4,431,430.06
B-2 14,843.80 16,599.55 0.00 0.00 2,215,715.99
B-3 9,058.86 10,130.35 0.00 0.00 1,201,490.52
- -------------------------------------------------------------------------------
497,976.50 5,113,357.31 0.00 0.00 69,625,162.52
===============================================================================
Run: 07/02/98 09:18:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
________________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 220.263904 15.292565 1.474451 16.767016 0.000000 204.971339
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 951.563707 0.753427 6.369785 7.123212 0.000000 950.810280
B-2 951.563713 0.753429 6.369786 7.123215 0.000000 950.810284
B-3 580.720079 0.459799 3.887350 4.347149 0.000000 515.585246
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,545.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 61,373.52
MASTER SERVICER ADVANCES THIS MONTH 8,211.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,465,833.57
(B) TWO MONTHLY PAYMENTS: 3 679,950.74
(C) THREE OR MORE MONTHLY PAYMENTS: 2 393,208.26
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 2,479,310.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,625,162.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,061,407.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,360,252.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.23839910 % 10.76160090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.72729870 % 11.27270130 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 832,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,655.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70508607
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.17
POOL TRADING FACTOR: 22.40822562
................................................................................
Run: 07/02/98 09:18:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 12,254,195.06 7.950000 % 2,327,952.21
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,544,699.64 0.000000 % 24,349.26
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.466971 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,595,808.19 8.500000 % 3,918.12
M-2 760947FT3 2,834,750.00 2,757,485.67 8.500000 % 2,350.87
M-3 760947FU0 2,362,291.00 2,297,904.05 8.500000 % 1,959.06
B-1 760947FV8 944,916.00 919,161.24 8.500000 % 783.62
B-2 760947FW6 566,950.00 551,497.13 8.500000 % 470.17
B-3 377,967.00 367,665.06 8.500000 % 313.45
B-4 944,921.62 638,497.66 8.500000 % 544.35
- -------------------------------------------------------------------------------
188,983,349.15 50,447,913.70 2,362,641.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 80,438.55 2,408,390.76 0.00 0.00 9,926,242.85
A-3 63,676.60 63,676.60 0.00 0.00 9,521,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 118,136.47 142,485.73 0.00 0.00 16,520,350.38
A-8 6,627.47 6,627.47 0.00 0.00 0.00
A-9 16,727.99 16,727.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,254.71 36,172.83 0.00 0.00 4,591,890.07
M-2 19,352.83 21,703.70 0.00 0.00 2,755,134.80
M-3 16,127.35 18,086.41 0.00 0.00 2,295,944.99
B-1 6,450.94 7,234.56 0.00 0.00 918,377.62
B-2 3,870.57 4,340.74 0.00 0.00 551,026.96
B-3 2,580.38 2,893.83 0.00 0.00 367,351.61
B-4 4,481.16 5,025.51 0.00 0.00 637,953.31
- -------------------------------------------------------------------------------
370,725.02 2,733,366.13 0.00 0.00 48,085,272.59
===============================================================================
Run: 07/02/98 09:18:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 305.271164 57.992930 2.003850 59.996780 0.000000 247.278234
A-3 1000.000000 0.000000 6.688016 6.688016 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 256.966784 0.378185 1.834856 2.213041 0.000000 256.588600
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.743872 0.829305 6.826998 7.656303 0.000000 971.914567
M-2 972.743865 0.829304 6.826997 7.656301 0.000000 971.914560
M-3 972.743853 0.829305 6.826995 7.656300 0.000000 971.914548
B-1 972.743863 0.829301 6.826998 7.656299 0.000000 971.914562
B-2 972.743857 0.829297 6.827004 7.656301 0.000000 971.914560
B-3 972.743811 0.829305 6.826998 7.656303 0.000000 971.914506
B-4 675.714944 0.576080 4.742362 5.318442 0.000000 675.138865
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,384.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,244.57
MASTER SERVICER ADVANCES THIS MONTH 1,798.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,358,382.34
(B) TWO MONTHLY PAYMENTS: 2 838,380.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 92,114.68
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 970,688.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,085,272.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,150.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,319,589.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.76878160 % 19.28264500 % 4.94857340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.60294030 % 20.05389455 % 5.18666510 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4684 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 521,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20567107
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.43
POOL TRADING FACTOR: 25.44418480
................................................................................
Run: 07/02/98 09:18:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 12,146,168.44 8.000000 % 2,170,865.67
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 673,423.99 0.000000 % 40,406.01
A-6 760947EZ0 0.00 0.00 0.341959 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,371,073.91 8.000000 % 6,400.58
M-2 760947FC0 525,100.00 456,995.64 8.000000 % 2,133.39
M-3 760947FD8 525,100.00 456,995.64 8.000000 % 2,133.39
B-1 630,100.00 548,377.36 8.000000 % 2,559.99
B-2 315,000.00 274,145.16 8.000000 % 1,279.79
B-3 367,575.59 188,513.27 8.000000 % 880.03
- -------------------------------------------------------------------------------
105,020,175.63 43,536,008.41 2,226,658.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 80,032.36 2,250,898.03 0.00 0.00 9,975,302.77
A-3 43,646.22 43,646.22 0.00 0.00 6,624,000.00
A-4 137,029.06 137,029.06 0.00 0.00 20,796,315.00
A-5 0.00 40,406.01 0.00 0.00 633,017.98
A-6 12,261.94 12,261.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,034.14 15,434.72 0.00 0.00 1,364,673.33
M-2 3,011.19 5,144.58 0.00 0.00 454,862.25
M-3 3,011.19 5,144.58 0.00 0.00 454,862.25
B-1 3,613.32 6,173.31 0.00 0.00 545,817.37
B-2 1,806.37 3,086.16 0.00 0.00 272,865.37
B-3 1,242.14 2,122.17 0.00 0.00 187,633.24
- -------------------------------------------------------------------------------
294,687.93 2,521,346.78 0.00 0.00 41,309,349.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 665.543476 118.951544 4.385335 123.336879 0.000000 546.591933
A-3 1000.000000 0.000000 6.589103 6.589103 0.000000 1000.000000
A-4 1000.000000 0.000000 6.589103 6.589103 0.000000 1000.000000
A-5 640.450377 38.427565 0.000000 38.427565 0.000000 602.022812
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 870.302088 4.062828 5.734506 9.797334 0.000000 866.239260
M-2 870.302114 4.062826 5.734508 9.797334 0.000000 866.239288
M-3 870.302114 4.062826 5.734508 9.797334 0.000000 866.239288
B-1 870.302111 4.062831 5.734518 9.797349 0.000000 866.239280
B-2 870.302095 4.062825 5.734508 9.797333 0.000000 866.239270
B-3 512.855791 2.394120 3.379278 5.773398 0.000000 510.461644
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,099.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,221.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 372,366.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,309,349.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,022,912.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.31007410 % 2.35878400 % 5.33114190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.93458780 % 2.43604896 % 5.59145270 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3512 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 220,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55308058
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.16
POOL TRADING FACTOR: 39.33467956
................................................................................
Run: 07/02/98 09:18:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 30,198,543.54 7.980100 % 1,233,719.86
R 760947GA3 100.00 0.00 7.980100 % 0.00
M-1 760947GB1 16,170,335.00 5,096,004.50 7.980100 % 208,190.24
M-2 760947GC9 3,892,859.00 2,779,846.19 7.980100 % 113,566.78
M-3 760947GD7 1,796,704.00 1,283,005.81 7.980100 % 52,415.43
B-1 1,078,022.00 769,803.21 7.980100 % 31,449.25
B-2 299,451.00 213,834.53 7.980100 % 8,735.91
B-3 718,681.74 256,581.08 7.980100 % 10,482.25
- -------------------------------------------------------------------------------
119,780,254.74 40,597,618.86 1,658,559.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 200,535.41 1,434,255.27 0.00 0.00 28,964,823.68
R 0.00 0.00 0.00 0.00 0.00
M-1 33,840.35 242,030.59 0.00 0.00 4,887,814.26
M-2 18,459.75 132,026.53 0.00 0.00 2,666,279.41
M-3 8,519.89 60,935.32 0.00 0.00 1,230,590.38
B-1 5,111.93 36,561.18 0.00 0.00 738,353.96
B-2 1,419.98 10,155.89 0.00 0.00 205,098.62
B-3 1,703.85 12,186.10 0.00 0.00 246,098.81
- -------------------------------------------------------------------------------
269,591.16 1,928,150.88 0.00 0.00 38,939,059.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 315.145594 12.874839 2.092745 14.967584 0.000000 302.270755
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 315.145264 12.874825 2.092743 14.967568 0.000000 302.270439
M-2 714.088589 29.173104 4.741952 33.915056 0.000000 684.915485
M-3 714.088581 29.173103 4.741955 33.915058 0.000000 684.915479
B-1 714.088590 29.173106 4.741953 33.915059 0.000000 684.915484
B-2 714.088549 29.173087 4.741944 33.915031 0.000000 684.915462
B-3 357.016278 14.585385 2.370799 16.956184 0.000000 342.430865
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:18:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,399.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,094.08
MASTER SERVICER ADVANCES THIS MONTH 1,761.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,090,515.71
(B) TWO MONTHLY PAYMENTS: 1 56,779.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 40,994.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,939,059.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 445
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,404.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,604,625.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.38501170 % 22.56008300 % 3.05490530 %
PREPAYMENT PERCENT 86.93748310 % 0.00000000 % 13.06251690 %
NEXT DISTRIBUTION 74.38501170 % 22.56008298 % 3.05490530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,233,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38423878
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.89
POOL TRADING FACTOR: 32.50874629
................................................................................
Run: 07/02/98 09:22:51 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 29,297,128.15 7.956773 % 2,504,696.27
II A 760947GF2 199,529,000.00 40,743,391.39 7.914129 % 2,616,760.58
III A 760947GG0 151,831,000.00 43,802,068.70 7.641775 % 4,608,910.94
R 760947GL9 1,000.00 311.43 7.956773 % 26.63
I M 760947GH8 10,069,000.00 9,403,467.87 7.956773 % 19,912.45
II M 760947GJ4 21,982,000.00 20,506,419.15 7.914129 % 42,241.28
III M 760947GK1 12,966,000.00 11,772,840.13 7.641775 % 35,618.27
I B 1,855,785.84 1,733,123.73 7.956773 % 3,669.99
II B 3,946,359.39 3,643,778.04 7.914129 % 7,505.84
III B 2,509,923.08 2,278,954.43 7.641775 % 6,894.88
- -------------------------------------------------------------------------------
498,755,068.31 163,181,483.02 9,846,237.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 191,213.27 2,695,909.54 0.00 0.00 26,792,431.88
II A 266,384.24 2,883,144.82 0.00 0.00 38,126,630.81
III A 272,603.49 4,881,514.43 0.00 0.00 39,193,157.76
R 2.03 28.66 0.00 0.00 284.80
I M 61,373.52 81,285.97 0.00 0.00 9,383,555.42
II M 134,072.96 176,314.24 0.00 0.00 20,464,177.87
III M 73,268.63 108,886.90 0.00 0.00 11,737,221.86
I B 11,311.56 14,981.55 0.00 0.00 1,729,453.74
II B 23,823.38 31,329.22 0.00 0.00 3,636,272.20
III B 14,183.14 21,078.02 0.00 0.00 2,272,059.55
- -------------------------------------------------------------------------------
1,048,236.22 10,894,473.35 0.00 0.00 153,335,245.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 311.456207 26.627293 2.032778 28.660071 0.000000 284.828915
II A 204.197843 13.114688 1.335065 14.449753 0.000000 191.083155
III A 288.492262 30.355533 1.795440 32.150973 0.000000 258.136729
R 311.430000 26.630000 2.030000 28.660000 0.000000 284.800000
I M 933.902857 1.977600 6.095294 8.072894 0.000000 931.925258
II M 932.873221 1.921630 6.099216 8.020846 0.000000 930.951591
III M 907.977798 2.747052 5.650828 8.397880 0.000000 905.230747
I B 933.902874 1.977599 6.095294 8.072893 0.000000 931.925281
II B 923.326459 1.901966 6.036799 7.938765 0.000000 921.424493
III B 907.977797 2.747052 5.650827 8.397879 0.000000 905.230749
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:51 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,952.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,674.46
MASTER SERVICER ADVANCES THIS MONTH 306.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 80 5,618,896.47
(B) TWO MONTHLY PAYMENTS: 11 702,093.76
(C) THREE OR MORE MONTHLY PAYMENTS: 3 215,638.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 285,354.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,335,245.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 25,457.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,451,906.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.76459430 % 25.54378500 % 4.69162070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.89861300 % 27.12028465 % 4.98110230 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20553100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.14
POOL TRADING FACTOR: 30.74359653
Run: 07/02/98 09:22:52 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,152.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,343.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 1,348,315.55
(B) TWO MONTHLY PAYMENTS: 4 215,463.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 44,997.17
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 95,419.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,905,725.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,442,683.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.45737990 % 23.25632000 % 4.28629960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 24.75498150 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34572024
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.62
POOL TRADING FACTOR: 35.76322747
Run: 07/02/98 09:22:52 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,277.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,124.25
MASTER SERVICER ADVANCES THIS MONTH 306.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 2,398,395.41
(B) TWO MONTHLY PAYMENTS: 3 303,589.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 31,102.14
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 53,025.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,227,080.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 791
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 25,457.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,532,833.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.78492570 % 31.60007000 % 5.64356440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 32.88628935 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30377996
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.13
POOL TRADING FACTOR: 27.60037687
Run: 07/02/98 09:22:52 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,523.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,207.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 1,872,185.51
(B) TWO MONTHLY PAYMENTS: 4 183,040.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 139,538.69
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 136,909.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,202,439.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 752
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,476,389.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.71157090 % 20.34927200 % 3.93915690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 22.06143561 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99073281
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.95
POOL TRADING FACTOR: 31.79930525
................................................................................
Run: 07/02/98 09:18:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 15,950,090.47 7.100000 % 1,838,649.67
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 382,143.50 0.000000 % 3,189.84
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,390,376.33 8.000000 % 5,863.22
M-2 760947HQ7 1,049,900.00 926,946.97 8.000000 % 3,908.94
M-3 760947HR5 892,400.00 787,891.67 8.000000 % 3,322.54
B-1 209,800.00 185,230.47 8.000000 % 781.12
B-2 367,400.00 324,374.05 8.000000 % 1,367.89
B-3 367,731.33 324,666.60 8.000000 % 1,369.11
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 32,751,720.06 1,858,452.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 92,953.19 1,931,602.86 0.00 0.00 14,111,440.80
A-7 33,587.56 33,587.56 0.00 0.00 5,280,000.00
A-8 45,801.21 45,801.21 0.00 0.00 7,200,000.00
A-9 14,343.73 14,343.73 0.00 0.00 0.00
A-10 0.00 3,189.84 0.00 0.00 378,953.66
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,129.89 14,993.11 0.00 0.00 1,384,513.11
M-2 6,086.78 9,995.72 0.00 0.00 923,038.03
M-3 5,173.68 8,496.22 0.00 0.00 784,569.13
B-1 1,216.31 1,997.43 0.00 0.00 184,449.35
B-2 2,129.99 3,497.88 0.00 0.00 323,006.16
B-3 2,131.91 3,501.02 0.00 0.00 323,297.49
SPRED 10,180.32 10,180.32 0.00 0.00 0.00
- -------------------------------------------------------------------------------
222,734.57 2,081,186.90 0.00 0.00 30,893,267.73
===============================================================================
Run: 07/02/98 09:18:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 896.072498 103.294925 5.222089 108.517014 0.000000 792.777573
A-7 1000.000000 0.000000 6.361280 6.361280 0.000000 1000.000000
A-8 1000.000000 0.000000 6.361279 6.361279 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 670.888976 5.600065 0.000000 5.600065 0.000000 665.288911
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 882.890735 3.723152 5.797492 9.520644 0.000000 879.167583
M-2 882.890723 3.723155 5.797485 9.520640 0.000000 879.167568
M-3 882.890710 3.723151 5.797490 9.520641 0.000000 879.167559
B-1 882.890705 3.723165 5.797474 9.520639 0.000000 879.167541
B-2 882.890719 3.723163 5.797469 9.520632 0.000000 879.167556
B-3 882.890778 3.723153 5.797466 9.520619 0.000000 879.167652
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,559.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 5,478.76
MASTER SERVICER ADVANCES THIS MONTH 3,048.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 448,090.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 45,829.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,893,267.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 264,822.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,719,856.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.82966440 % 9.59300500 % 2.57733100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.14415390 % 10.00904241 % 2.72250260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 307,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59561848
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.85
POOL TRADING FACTOR: 29.42730560
................................................................................
Run: 07/02/98 09:19:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 1,552,604.67 8.000000 % 107,641.34
A-4 760947GR6 21,739,268.00 18,452,353.61 8.000000 % 972,223.17
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.860813 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,718,351.04 8.000000 % 2,387.65
M-2 760947GY1 1,277,000.00 1,235,614.11 8.000000 % 1,085.30
M-3 760947GZ8 1,277,000.00 1,235,614.11 8.000000 % 1,085.30
B-1 613,000.00 593,133.46 8.000000 % 520.98
B-2 408,600.00 395,357.81 8.000000 % 347.26
B-3 510,571.55 360,215.47 8.000000 % 316.41
- -------------------------------------------------------------------------------
102,156,471.55 26,543,244.28 1,085,607.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,318.17 117,959.51 0.00 0.00 1,444,963.33
A-4 122,629.06 1,094,852.23 0.00 0.00 17,480,130.44
A-5 0.00 0.00 0.00 0.00 0.00
A-6 18,980.81 18,980.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,065.38 20,453.03 0.00 0.00 2,715,963.39
M-2 8,211.54 9,296.84 0.00 0.00 1,234,528.81
M-3 8,211.54 9,296.84 0.00 0.00 1,234,528.81
B-1 3,941.79 4,462.77 0.00 0.00 592,612.48
B-2 2,627.44 2,974.70 0.00 0.00 395,010.55
B-3 2,393.89 2,710.30 0.00 0.00 359,899.06
- -------------------------------------------------------------------------------
195,379.62 1,280,987.03 0.00 0.00 25,457,636.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 154.835274 10.734656 1.028991 11.763647 0.000000 144.100618
A-4 848.802895 44.721983 5.640901 50.362884 0.000000 804.080912
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.591315 0.849879 6.430334 7.280213 0.000000 966.741436
M-2 967.591316 0.849883 6.430337 7.280220 0.000000 966.741433
M-3 967.591316 0.849883 6.430337 7.280220 0.000000 966.741433
B-1 967.591289 0.849886 6.430326 7.280212 0.000000 966.741403
B-2 967.591312 0.849878 6.430348 7.280226 0.000000 966.741434
B-3 705.514183 0.619658 4.688647 5.308305 0.000000 704.894466
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,138.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,517.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 542,319.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,836.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,457,636.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,062,293.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.36741960 % 19.55141300 % 5.08116760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.33955420 % 20.36725182 % 5.29319390 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8608 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 254,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,664,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19827980
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.17
POOL TRADING FACTOR: 24.92023901
................................................................................
Run: 07/02/98 09:19:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 8,406,184.01 6.600000 % 612,731.35
A-2 760947HT1 23,921,333.00 14,066,789.00 7.000000 % 408,487.57
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 3,975,979.44 6.950000 % 3,645,187.63
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 140,097.45 0.000000 % 155.57
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.478326 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,340,787.51 8.000000 % 4,547.24
M-2 760947JH5 2,499,831.00 2,427,630.78 8.000000 % 2,066.93
M-3 760947JJ1 2,499,831.00 2,427,630.78 8.000000 % 2,066.93
B-1 760947JK8 799,945.00 776,840.96 8.000000 % 661.42
B-2 760947JL6 699,952.00 679,735.95 8.000000 % 578.74
B-3 999,934.64 618,835.64 8.000000 % 526.87
- -------------------------------------------------------------------------------
199,986,492.99 67,684,511.52 4,677,010.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 45,102.28 657,833.63 0.00 0.00 7,793,452.66
A-2 80,047.67 488,535.24 0.00 0.00 13,658,301.43
A-3 69,139.93 69,139.93 0.00 0.00 12,694,000.00
A-4 22,463.87 3,667,651.50 0.00 0.00 330,791.81
A-5 54,653.52 54,653.52 0.00 0.00 9,469,000.00
A-6 39,258.45 39,258.45 0.00 0.00 6,661,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,613.32 8,768.89 0.00 0.00 139,941.88
A-10 0.00 0.00 0.00 0.00 0.00
A-11 40,187.38 40,187.38 0.00 0.00 0.00
A-12 26,318.96 26,318.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,733.69 39,280.93 0.00 0.00 5,336,240.27
M-2 15,788.05 17,854.98 0.00 0.00 2,425,563.85
M-3 15,788.05 17,854.98 0.00 0.00 2,425,563.85
B-1 5,052.17 5,713.59 0.00 0.00 776,179.54
B-2 4,420.64 4,999.38 0.00 0.00 679,157.21
B-3 4,024.58 4,551.45 0.00 0.00 558,482.99
- -------------------------------------------------------------------------------
465,592.56 5,142,602.81 0.00 0.00 62,947,675.49
===============================================================================
Run: 07/02/98 09:19:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 362.523030 26.424502 1.945070 28.369572 0.000000 336.098528
A-2 588.043693 17.076288 3.346288 20.422576 0.000000 570.967405
A-3 1000.000000 0.000000 5.446662 5.446662 0.000000 1000.000000
A-4 313.414744 287.339400 1.770761 289.110161 0.000000 26.075344
A-5 1000.000000 0.000000 5.771837 5.771837 0.000000 1000.000000
A-6 1000.000000 0.000000 5.893777 5.893777 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 2.205812 0.002449 0.135615 0.138064 0.000000 2.203363
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.117957 0.826827 6.315644 7.142471 0.000000 970.291131
M-2 971.117960 0.826828 6.315647 7.142475 0.000000 970.291132
M-3 971.117960 0.826828 6.315647 7.142475 0.000000 970.291132
B-1 971.117964 0.826832 6.315647 7.142479 0.000000 970.291133
B-2 971.117948 0.826828 6.315633 7.142461 0.000000 970.291120
B-3 618.876090 0.526904 4.024843 4.551747 0.000000 558.519495
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,810.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,344.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,185,751.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,853,308.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,947,675.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,349,909.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.83201110 % 15.09532500 % 3.07266350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.57374940 % 16.18386682 % 3.20632450 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4672 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,169,184.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,972,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74863946
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.11
POOL TRADING FACTOR: 31.47596348
................................................................................
Run: 07/02/98 09:19:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 21,584,268.67 6.600000 % 1,417,004.42
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 21,974,750.72 7.200000 % 622,500.80
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 30,526,670.44 7.500000 % 4,435,796.80
A-7 760947JS1 5,000,000.00 2,108,878.20 7.500000 % 306,438.76
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 126,795.37 0.000000 % 4,335.01
A-10 760947JV4 0.00 0.00 0.571080 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,610,757.11 7.500000 % 4,913.67
M-2 760947JZ5 2,883,900.00 2,805,378.53 7.500000 % 2,456.84
M-3 760947KA8 2,883,900.00 2,805,378.53 7.500000 % 2,456.84
B-1 922,800.00 897,674.45 7.500000 % 786.15
B-2 807,500.00 785,513.80 7.500000 % 687.92
B-3 1,153,493.52 992,999.84 7.500000 % 869.62
- -------------------------------------------------------------------------------
230,710,285.52 111,675,065.66 6,798,246.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 117,326.42 1,534,330.84 0.00 0.00 20,167,264.25
A-2 41,950.06 41,950.06 0.00 0.00 8,936,000.00
A-3 77,335.72 77,335.72 0.00 0.00 12,520,000.00
A-4 130,307.97 752,808.77 0.00 0.00 21,352,249.92
A-5 0.00 0.00 0.00 0.00 0.00
A-6 220,997.66 4,656,794.46 0.00 0.00 26,090,873.64
A-7 15,267.23 321,705.99 0.00 0.00 1,802,439.44
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 4,335.01 0.00 0.00 122,460.36
A-10 52,525.21 52,525.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,657.50 39,571.17 0.00 0.00 5,605,843.44
M-2 17,328.76 19,785.60 0.00 0.00 2,802,921.69
M-3 17,328.76 19,785.60 0.00 0.00 2,802,921.69
B-1 5,544.92 6,331.07 0.00 0.00 896,888.30
B-2 4,852.10 5,540.02 0.00 0.00 784,825.88
B-3 6,133.74 7,003.36 0.00 0.00 992,130.22
- -------------------------------------------------------------------------------
741,556.05 7,539,802.88 0.00 0.00 104,876,818.83
===============================================================================
Run: 07/02/98 09:19:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 388.193704 25.484866 2.110119 27.594985 0.000000 362.708838
A-2 1000.000000 0.000000 4.694501 4.694501 0.000000 1000.000000
A-3 597.043395 0.000000 3.687922 3.687922 0.000000 597.043395
A-4 574.728671 16.280915 3.408081 19.688996 0.000000 558.447755
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 421.775639 61.287753 3.053442 64.341195 0.000000 360.487886
A-7 421.775640 61.287752 3.053446 64.341198 0.000000 360.487888
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 890.851089 30.457330 0.000000 30.457330 0.000000 860.393759
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.772480 0.851914 6.008790 6.860704 0.000000 971.920566
M-2 972.772471 0.851916 6.008794 6.860710 0.000000 971.920556
M-3 972.772471 0.851916 6.008794 6.860710 0.000000 971.920556
B-1 972.772486 0.851918 6.008799 6.860717 0.000000 971.920568
B-2 972.772508 0.851913 6.008793 6.860706 0.000000 971.920594
B-3 860.862955 0.753866 5.317533 6.071399 0.000000 860.109054
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,609.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,077.10
MASTER SERVICER ADVANCES THIS MONTH 7,453.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,940,133.84
(B) TWO MONTHLY PAYMENTS: 2 474,854.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 98,247.66
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 640,984.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,876,818.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 970,180.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,700,426.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.54108670 % 10.05978300 % 2.39913010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.74467450 % 10.69033838 % 2.55248990 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5655 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35518800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.76
POOL TRADING FACTOR: 45.45823286
................................................................................
Run: 07/02/98 09:19:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 14,305,817.12 7.500000 % 3,985,731.57
A-3 760947KR1 47,939,000.00 6,531,491.13 7.250000 % 1,819,733.20
A-4 760947KS9 27,875,000.00 3,797,853.80 7.650000 % 1,058,116.83
A-5 760947KT7 30,655,000.00 9,862,215.57 7.650000 % 1,410,379.59
A-6 760947KU4 20,568,000.00 7,725,703.71 7.650000 % 564,379.59
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 31,875,635.64 7.500000 % 38,885.24
A-17 760947LF6 1,348,796.17 1,004,852.69 0.000000 % 11,228.75
A-18 760947LG4 0.00 0.00 0.435846 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,991,555.03 7.500000 % 13,408.65
M-2 760947LL3 5,670,200.00 5,495,826.01 7.500000 % 6,704.38
M-3 760947LM1 4,536,100.00 4,396,602.63 7.500000 % 5,363.44
B-1 2,041,300.00 1,978,524.49 7.500000 % 2,413.61
B-2 1,587,600.00 1,538,777.02 7.500000 % 1,877.16
B-3 2,041,838.57 1,341,462.52 7.500000 % 1,636.46
- -------------------------------------------------------------------------------
453,612,334.74 249,668,317.36 8,919,858.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 89,072.86 4,074,804.43 0.00 0.00 10,320,085.55
A-3 39,311.70 1,859,044.90 0.00 0.00 4,711,757.93
A-4 24,119.66 1,082,236.49 0.00 0.00 2,739,736.97
A-5 62,633.60 1,473,013.19 0.00 0.00 8,451,835.98
A-6 49,064.90 613,444.49 0.00 0.00 7,161,324.12
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,336.82 13,336.82 0.00 0.00 2,100,000.00
A-9 79,248.84 79,248.84 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 622,633.85 622,633.85 0.00 0.00 100,000,000.00
A-16 198,468.50 237,353.74 0.00 0.00 31,836,750.40
A-17 0.00 11,228.75 0.00 0.00 993,623.94
A-18 90,337.50 90,337.50 0.00 0.00 0.00
A-19 59,150.22 59,150.22 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,437.14 81,845.79 0.00 0.00 10,978,146.38
M-2 34,218.87 40,923.25 0.00 0.00 5,489,121.63
M-3 27,374.74 32,738.18 0.00 0.00 4,391,239.19
B-1 12,318.97 14,732.58 0.00 0.00 1,976,110.88
B-2 9,580.95 11,458.11 0.00 0.00 1,536,899.86
B-3 8,352.40 9,988.86 0.00 0.00 1,325,518.78
- -------------------------------------------------------------------------------
1,639,173.19 10,559,031.66 0.00 0.00 240,734,151.61
===============================================================================
Run: 07/02/98 09:19:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 136.245877 37.959348 0.848313 38.807661 0.000000 98.286529
A-3 136.245878 37.959348 0.820036 38.779384 0.000000 98.286529
A-4 136.245876 37.959348 0.865279 38.824627 0.000000 98.286528
A-5 321.716378 46.008142 2.043177 48.051319 0.000000 275.708236
A-6 375.617644 27.439692 2.385497 29.825189 0.000000 348.177952
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.350867 6.350867 0.000000 1000.000000
A-9 1000.000000 0.000000 6.143321 6.143321 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.226339 6.226339 0.000000 1000.000000
A-16 969.247290 1.182389 6.034862 7.217251 0.000000 968.064901
A-17 744.999661 8.325016 0.000000 8.325016 0.000000 736.674645
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.226339 6.226339 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.247289 1.182389 6.034862 7.217251 0.000000 968.064900
M-2 969.247295 1.182389 6.034861 7.217250 0.000000 968.064906
M-3 969.247290 1.182390 6.034863 7.217253 0.000000 968.064899
B-1 969.247288 1.182389 6.034865 7.217254 0.000000 968.064900
B-2 969.247304 1.182389 6.034864 7.217253 0.000000 968.064916
B-3 656.987550 0.801464 4.090627 4.892091 0.000000 649.179029
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,050.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,135.11
MASTER SERVICER ADVANCES THIS MONTH 1,982.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 6,141,482.28
(B) TWO MONTHLY PAYMENTS: 4 1,644,502.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,255,180.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 240,734,151.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 897
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 233,597.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,567,962.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.64755530 % 8.39849300 % 1.95395170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.28131300 % 8.66454014 % 2.01823600 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4309 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 3,959,720.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,959,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20589967
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.28
POOL TRADING FACTOR: 53.07045977
................................................................................
Run: 07/02/98 09:19:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 5,398,124.46 7.250000 % 1,344,443.73
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 27,967,422.22 7.250000 % 1,296,885.23
A-4 760947KE0 434,639.46 279,866.78 0.000000 % 8,217.34
A-5 760947KF7 0.00 0.00 0.482616 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,595,656.31 7.250000 % 6,867.45
M-2 760947KM2 901,000.00 797,385.68 7.250000 % 3,431.82
M-3 760947KN0 721,000.00 638,085.53 7.250000 % 2,746.22
B-1 360,000.00 318,600.27 7.250000 % 1,371.20
B-2 361,000.00 319,485.25 7.250000 % 1,375.01
B-3 360,674.91 319,197.56 7.250000 % 1,373.79
- -------------------------------------------------------------------------------
120,152,774.37 61,228,724.06 2,666,711.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,577.03 1,377,020.76 0.00 0.00 4,053,680.73
A-2 142,392.35 142,392.35 0.00 0.00 23,594,900.00
A-3 168,779.99 1,465,665.22 0.00 0.00 26,670,536.99
A-4 0.00 8,217.34 0.00 0.00 271,649.44
A-5 24,597.31 24,597.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,629.59 16,497.04 0.00 0.00 1,588,788.86
M-2 4,812.13 8,243.95 0.00 0.00 793,953.86
M-3 3,850.77 6,596.99 0.00 0.00 635,339.31
B-1 1,922.72 3,293.92 0.00 0.00 317,229.07
B-2 1,928.05 3,303.06 0.00 0.00 318,110.24
B-3 1,926.32 3,300.11 0.00 0.00 317,823.77
- -------------------------------------------------------------------------------
392,416.26 3,059,128.05 0.00 0.00 58,562,012.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 154.020899 38.360070 0.929498 39.289568 0.000000 115.660829
A-2 1000.000000 0.000000 6.034878 6.034878 0.000000 1000.000000
A-3 494.399569 22.925942 2.983641 25.909583 0.000000 471.473627
A-4 643.905595 18.906107 0.000000 18.906107 0.000000 624.999488
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.000727 3.808902 5.340871 9.149773 0.000000 881.191825
M-2 885.000755 3.808901 5.340877 9.149778 0.000000 881.191854
M-3 885.000735 3.808904 5.340874 9.149778 0.000000 881.191831
B-1 885.000750 3.808889 5.340889 9.149778 0.000000 881.191861
B-2 885.000693 3.808892 5.340859 9.149751 0.000000 881.191801
B-3 885.000734 3.808915 5.340876 9.149791 0.000000 881.191791
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,182.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,596.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 419,529.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,562,012.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,403,070.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.45613560 % 4.97323100 % 1.57063340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.18713260 % 5.15365151 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4821 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 972,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00198497
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.64
POOL TRADING FACTOR: 48.73962551
................................................................................
Run: 07/02/98 09:19:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 28,916,362.42 6.207500 % 973,991.96
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,053,001.13 7.187500 % 14,516.75
B-2 1,257,300.00 1,144,582.26 7.187500 % 15,779.30
B-3 604,098.39 321,930.28 7.187500 % 4,438.15
- -------------------------------------------------------------------------------
100,579,098.39 31,435,876.09 1,008,726.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 154,459.50 1,128,451.46 0.00 0.00 27,942,370.46
R 44,485.53 44,485.53 0.00 0.00 0.00
B-1 6,512.70 21,029.45 0.00 0.00 1,038,484.38
B-2 7,079.12 22,858.42 0.00 0.00 1,128,802.96
B-3 1,991.10 6,429.25 0.00 0.00 317,492.13
- -------------------------------------------------------------------------------
214,527.95 1,223,254.11 0.00 0.00 30,427,149.93
===============================================================================
Run: 07/02/98 09:19:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 296.392641 9.983415 1.583209 11.566624 0.000000 286.409226
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 910.349382 12.550143 5.630414 18.180557 0.000000 897.799239
B-2 910.349368 12.550147 5.630414 18.180561 0.000000 897.799221
B-3 532.910343 7.346734 3.295986 10.642720 0.000000 525.563609
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,612.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,027.64
MASTER SERVICER ADVANCES THIS MONTH 1,880.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 944,276.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 485,129.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,427,149.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 244,392.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 575,348.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 401,107.94
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.98522840 % 8.01477160 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.83367660 % 8.16632340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70325352
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.95
POOL TRADING FACTOR: 30.25196131
................................................................................
Run: 07/02/98 09:19:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 17,015,925.17 7.500000 % 3,460,445.51
A-3 760947LX7 23,500,000.00 10,642,776.49 7.500000 % 1,116,225.64
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 14,846,674.99 7.500000 % 3,019,295.69
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 995,867.87 0.000000 % 2,069.36
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,478,517.90 7.500000 % 13,531.75
M-2 760947MJ7 5,987,500.00 5,821,398.81 7.500000 % 7,517.64
M-3 760947MK4 4,790,000.00 4,657,119.05 7.500000 % 6,014.11
B-1 2,395,000.00 2,328,559.54 7.500000 % 3,007.06
B-2 1,437,000.00 1,397,135.71 7.500000 % 1,804.23
B-3 2,155,426.27 1,957,796.11 7.500000 % 2,528.25
SPRED 0.00 0.00 0.395642 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 277,145,472.64 7,632,439.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 106,328.73 3,566,774.24 0.00 0.00 13,555,479.66
A-3 66,504.34 1,182,729.98 0.00 0.00 9,526,550.85
A-4 0.00 0.00 0.00 0.00 0.00
A-5 92,773.57 3,112,069.26 0.00 0.00 11,827,379.30
A-6 607,456.16 607,456.16 0.00 0.00 97,212,000.00
A-7 77,653.56 77,653.56 0.00 0.00 12,427,000.00
A-8 332,326.86 332,326.86 0.00 0.00 53,182,701.00
A-9 256,702.44 256,702.44 0.00 0.00 41,080,426.00
A-10 19,381.05 19,381.05 0.00 0.00 3,101,574.00
A-11 0.00 2,069.36 0.00 0.00 993,798.51
R 0.00 0.00 0.00 0.00 0.00
M-1 65,477.93 79,009.68 0.00 0.00 10,464,986.15
M-2 36,376.62 43,894.26 0.00 0.00 5,813,881.17
M-3 29,101.30 35,115.41 0.00 0.00 4,651,104.94
B-1 14,550.65 17,557.71 0.00 0.00 2,325,552.48
B-2 8,730.39 10,534.62 0.00 0.00 1,395,331.48
B-3 12,233.84 14,762.09 0.00 0.00 1,945,523.61
SPRED 89,609.06 89,609.06 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,815,206.50 9,447,645.74 0.00 0.00 269,503,289.15
===============================================================================
Run: 07/02/98 09:19:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 299.181102 60.842998 1.869516 62.712514 0.000000 238.338104
A-3 452.884106 47.498963 2.829972 50.328935 0.000000 405.385143
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 197.955667 40.257276 1.236981 41.494257 0.000000 157.698391
A-6 1000.000000 0.000000 6.248778 6.248778 0.000000 1000.000000
A-7 1000.000000 0.000000 6.248778 6.248778 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248777 6.248777 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248777 6.248777 0.000000 1000.000000
A-10 1000.000000 0.000000 6.248779 6.248779 0.000000 1000.000000
A-11 847.197818 1.760432 0.000000 1.760432 0.000000 845.437387
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.258678 1.255556 6.075428 7.330984 0.000000 971.003122
M-2 972.258674 1.255556 6.075427 7.330983 0.000000 971.003118
M-3 972.258674 1.255555 6.075428 7.330983 0.000000 971.003119
B-1 972.258681 1.255557 6.075428 7.330985 0.000000 971.003123
B-2 972.258671 1.255553 6.075428 7.330981 0.000000 971.003118
B-3 908.310406 1.172970 5.675833 6.848803 0.000000 902.616636
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,915.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 44,362.15
MASTER SERVICER ADVANCES THIS MONTH 5,409.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,343,477.12
(B) TWO MONTHLY PAYMENTS: 2 590,265.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 273,004.55
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,554,837.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 269,503,289.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 986
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 636,971.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,183,586.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.35286430 % 2.05812000 % 7.58901530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.09480830 % 2.10253745 % 7.79487240 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16246759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.80
POOL TRADING FACTOR: 56.26374517
................................................................................
Run: 07/02/98 09:19:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 32,339,301.26 7.000000 % 3,848,805.75
A-2 760947MM0 34,000,000.00 34,000,000.00 7.000000 % 0.00
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 822,947.71 0.000000 % 10,958.11
A-6 7609473R0 0.00 0.00 0.474675 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 2,023,161.47 7.000000 % 8,891.01
M-2 760947MS7 911,000.00 809,442.29 7.000000 % 3,557.19
M-3 760947MT5 1,367,000.00 1,214,607.69 7.000000 % 5,337.73
B-1 455,000.00 404,276.87 7.000000 % 1,776.64
B-2 455,000.00 404,276.87 7.000000 % 1,776.64
B-3 455,670.95 404,873.10 7.000000 % 1,779.25
- -------------------------------------------------------------------------------
182,156,882.70 111,937,887.26 3,882,882.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 187,315.38 4,036,121.13 0.00 0.00 28,490,495.51
A-2 196,934.46 196,934.46 0.00 0.00 34,000,000.00
A-3 81,090.67 81,090.67 0.00 0.00 14,000,000.00
A-4 147,787.73 147,787.73 0.00 0.00 25,515,000.00
A-5 0.00 10,958.11 0.00 0.00 811,989.60
A-6 43,966.14 43,966.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,718.54 20,609.55 0.00 0.00 2,014,270.46
M-2 4,688.45 8,245.64 0.00 0.00 805,885.10
M-3 7,035.24 12,372.97 0.00 0.00 1,209,269.96
B-1 2,341.65 4,118.29 0.00 0.00 402,500.23
B-2 2,341.65 4,118.29 0.00 0.00 402,500.23
B-3 2,345.10 4,124.35 0.00 0.00 403,093.85
- -------------------------------------------------------------------------------
687,565.01 4,570,447.33 0.00 0.00 108,055,004.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 318.613806 37.919268 1.845472 39.764740 0.000000 280.694537
A-2 1000.000000 0.000000 5.792190 5.792190 0.000000 1000.000000
A-3 1000.000000 0.000000 5.792191 5.792191 0.000000 1000.000000
A-4 1000.000000 0.000000 5.792190 5.792190 0.000000 1000.000000
A-5 673.933168 8.973880 0.000000 8.973880 0.000000 664.959288
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 888.520628 3.904704 5.146482 9.051186 0.000000 884.615925
M-2 888.520626 3.904709 5.146487 9.051196 0.000000 884.615917
M-3 888.520622 3.904704 5.146481 9.051185 0.000000 884.615918
B-1 888.520593 3.904703 5.146484 9.051187 0.000000 884.615890
B-2 888.520593 3.904703 5.146484 9.051187 0.000000 884.615890
B-3 888.520763 3.904682 5.146477 9.051159 0.000000 884.616081
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,044.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,835.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,127,191.37
(B) TWO MONTHLY PAYMENTS: 2 307,613.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 518,191.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,055,004.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,390,467.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.26558870 % 3.64236500 % 1.09204650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.11621360 % 3.72905033 % 1.12650160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,554,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 910,784.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71039850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.26
POOL TRADING FACTOR: 59.31974864
................................................................................
Run: 07/02/98 09:19:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 1,002,209.26 7.500000 % 1,002,209.26
A-2 760947MW8 152,100,000.00 23,645,200.80 7.500000 % 11,018,776.49
A-3 760947MX6 9,582,241.00 9,582,241.00 7.500000 % 927,643.64
A-4 760947MY4 34,448,155.00 34,448,155.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 49,922,745.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 41,330,629.71 7.500000 % 34,927.90
A-8 760947NC1 22,189,665.00 7,224,061.01 8.500000 % 1,075,491.52
A-9 760947ND9 24,993,667.00 8,213,767.13 7.000000 % 1,206,036.88
A-10 760947NE7 9,694,332.00 3,118,678.85 7.250000 % 472,670.99
A-11 760947NF4 19,384,664.00 6,233,356.79 7.125000 % 944,814.27
A-12 760947NG2 917,418.09 746,829.89 0.000000 % 11,238.73
A-13 7609473Q2 0.00 0.00 0.483857 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,888,065.95 7.500000 % 8,356.26
M-2 760947NL1 5,638,762.00 5,493,368.68 7.500000 % 4,642.36
M-3 760947NM9 4,511,009.00 4,394,694.37 7.500000 % 3,713.89
B-1 760947NN7 2,255,508.00 2,197,350.58 7.500000 % 1,856.95
B-2 760947NP2 1,353,299.00 1,318,404.68 7.500000 % 1,114.16
B-3 760947NQ0 2,029,958.72 1,974,675.60 7.500000 % 1,668.77
- -------------------------------------------------------------------------------
451,101,028.81 255,089,635.30 16,715,162.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,112.80 1,008,322.06 0.00 0.00 0.00
A-2 144,219.79 11,162,996.28 0.00 0.00 12,626,424.31
A-3 58,445.21 986,088.85 0.00 0.00 8,654,597.36
A-4 210,110.52 210,110.52 0.00 0.00 34,448,155.00
A-5 304,495.09 304,495.09 0.00 0.00 49,922,745.00
A-6 270,536.82 270,536.82 0.00 0.00 44,355,201.00
A-7 252,088.98 287,016.88 0.00 0.00 41,295,701.81
A-8 49,936.82 1,125,428.34 0.00 0.00 6,148,569.49
A-9 46,758.54 1,252,795.42 0.00 0.00 7,007,730.25
A-10 18,387.78 491,058.77 0.00 0.00 2,646,007.86
A-11 36,118.31 980,932.58 0.00 0.00 5,288,542.52
A-12 0.00 11,238.73 0.00 0.00 735,591.16
A-13 100,376.07 100,376.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,310.53 68,666.79 0.00 0.00 9,879,709.69
M-2 33,505.84 38,148.20 0.00 0.00 5,488,726.32
M-3 26,804.67 30,518.56 0.00 0.00 4,390,980.48
B-1 13,402.36 15,259.31 0.00 0.00 2,195,493.63
B-2 8,041.38 9,155.54 0.00 0.00 1,317,290.52
B-3 12,044.19 13,712.96 0.00 0.00 1,973,006.83
- -------------------------------------------------------------------------------
1,651,695.70 18,366,857.77 0.00 0.00 238,374,473.23
===============================================================================
Run: 07/02/98 09:19:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 66.152426 66.152426 0.403485 66.555911 0.000000 0.000000
A-2 155.458256 72.444290 0.948191 73.392481 0.000000 83.013967
A-3 1000.000000 96.808631 6.099326 102.907957 0.000000 903.191369
A-4 1000.000000 0.000000 6.099326 6.099326 0.000000 1000.000000
A-5 1000.000000 0.000000 6.099326 6.099326 0.000000 1000.000000
A-6 1000.000000 0.000000 6.099326 6.099326 0.000000 1000.000000
A-7 974.215382 0.823295 5.942057 6.765352 0.000000 973.392087
A-8 325.559715 48.468128 2.250454 50.718582 0.000000 277.091587
A-9 328.633935 48.253699 1.870816 50.124515 0.000000 280.380236
A-10 321.701263 48.757459 1.896756 50.654215 0.000000 272.943805
A-11 321.561250 48.740296 1.863241 50.603537 0.000000 272.820954
A-12 814.056206 12.250391 0.000000 12.250391 0.000000 801.805816
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.215382 0.823295 5.942056 6.765351 0.000000 973.392086
M-2 974.215383 0.823294 5.942056 6.765350 0.000000 973.392089
M-3 974.215385 0.823295 5.942056 6.765351 0.000000 973.392090
B-1 974.215379 0.823296 5.942058 6.765354 0.000000 973.392083
B-2 974.215366 0.823292 5.942057 6.765349 0.000000 973.392074
B-3 972.766382 0.822071 5.933219 6.755290 0.000000 971.944311
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,110.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,708.83
MASTER SERVICER ADVANCES THIS MONTH 3,268.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,149,757.02
(B) TWO MONTHLY PAYMENTS: 2 690,343.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 244,120.35
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,156,710.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 238,374,473.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 921
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 423,669.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,499,448.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.06594280 % 7.77538400 % 2.15867350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.37665110 % 8.28923342 % 2.30845680 %
BANKRUPTCY AMOUNT AVAILABLE 137,410.00
FRAUD AMOUNT AVAILABLE 3,997,454.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,474,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24417350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.04
POOL TRADING FACTOR: 52.84281303
................................................................................
Run: 07/02/98 09:19:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 35,138,155.17 7.500000 % 9,209,947.62
A-2 760947PD7 7,348,151.00 7,348,151.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 9,315,253.72 8.500000 % 1,130,713.77
A-4 760947PF2 15,917,318.00 15,917,318.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 43,800,000.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 9,315,253.72 7.000000 % 1,130,713.77
A-8 760947PK1 42,208,985.00 41,117,963.86 7.500000 % 34,641.99
A-9 760947PL9 49,657,668.00 18,630,500.50 7.250000 % 2,261,430.95
A-10 760947PM7 479,655.47 348,137.11 0.000000 % 630.78
A-11 7609473S8 0.00 0.00 0.441937 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,827,147.17 7.500000 % 8,279.40
M-2 760947PQ8 5,604,400.00 5,459,537.05 7.500000 % 4,599.67
M-3 760947PR6 4,483,500.00 4,367,610.13 7.500000 % 3,679.72
B-1 2,241,700.00 2,183,756.40 7.500000 % 1,839.82
B-2 1,345,000.00 1,310,234.32 7.500000 % 1,103.88
B-3 2,017,603.30 1,864,640.15 7.500000 % 1,570.96
- -------------------------------------------------------------------------------
448,349,608.77 257,943,658.30 13,789,152.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 216,584.54 9,426,532.16 0.00 0.00 25,928,207.55
A-2 45,292.53 45,292.53 0.00 0.00 7,348,151.00
A-3 65,073.01 1,195,786.78 0.00 0.00 8,184,539.95
A-4 98,111.16 98,111.16 0.00 0.00 15,917,318.00
A-5 269,974.42 269,974.42 0.00 0.00 43,800,000.00
A-6 320,517.57 320,517.57 0.00 0.00 52,000,000.00
A-7 53,589.53 1,184,303.30 0.00 0.00 8,184,539.95
A-8 253,442.88 288,084.87 0.00 0.00 41,083,321.87
A-9 111,006.84 2,372,437.79 0.00 0.00 16,369,069.55
A-10 0.00 630.78 0.00 0.00 347,506.33
A-11 93,685.57 93,685.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,572.56 68,851.96 0.00 0.00 9,818,867.77
M-2 33,651.49 38,251.16 0.00 0.00 5,454,937.38
M-3 26,921.07 30,600.79 0.00 0.00 4,363,930.41
B-1 13,460.24 15,300.06 0.00 0.00 2,181,916.58
B-2 8,076.02 9,179.90 0.00 0.00 1,309,130.44
B-3 11,493.27 13,064.23 0.00 0.00 1,863,069.19
- -------------------------------------------------------------------------------
1,681,452.70 15,470,605.03 0.00 0.00 244,154,505.97
===============================================================================
Run: 07/02/98 09:19:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 217.573716 57.027539 1.341081 58.368620 0.000000 160.546177
A-2 1000.000000 0.000000 6.163800 6.163800 0.000000 1000.000000
A-3 375.179166 45.540386 2.620867 48.161253 0.000000 329.638780
A-4 1000.000000 0.000000 6.163800 6.163800 0.000000 1000.000000
A-5 1000.000000 0.000000 6.163800 6.163800 0.000000 1000.000000
A-6 1000.000000 0.000000 6.163799 6.163799 0.000000 1000.000000
A-7 375.179166 45.540386 2.158360 47.698746 0.000000 329.638780
A-8 974.151922 0.820725 6.004477 6.825202 0.000000 973.331196
A-9 375.178724 45.540418 2.235442 47.775860 0.000000 329.638306
A-10 725.806609 1.315069 0.000000 1.315069 0.000000 724.491540
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.151922 0.820726 6.004477 6.825203 0.000000 973.331196
M-2 974.151925 0.820725 6.004477 6.825202 0.000000 973.331201
M-3 974.151919 0.820725 6.004476 6.825201 0.000000 973.331194
B-1 974.151938 0.820725 6.004479 6.825204 0.000000 973.331213
B-2 974.151911 0.820729 6.004476 6.825205 0.000000 973.331182
B-3 924.185716 0.778627 5.696496 6.475123 0.000000 923.407089
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,309.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,032.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,627,225.54
(B) TWO MONTHLY PAYMENTS: 4 770,982.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 152,155.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,154,505.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 941
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,571,688.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.28984470 % 7.62990500 % 2.08025000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.74932970 % 8.04315918 % 2.19604700 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,360,292.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22620625
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.94
POOL TRADING FACTOR: 54.45627724
................................................................................
Run: 07/02/98 09:19:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 28,831,100.09 7.000000 % 3,442,553.85
A-3 760947NT4 14,000,000.00 7,754,855.59 7.000000 % 494,913.08
A-4 760947NU1 10,808,000.00 10,808,000.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 339,084.73 0.000000 % 1,671.40
A-8 7609473T6 0.00 0.00 0.474828 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,888,379.02 7.000000 % 8,271.49
M-2 760947NZ0 1,054,500.00 943,742.04 7.000000 % 4,133.78
M-3 760947PA3 773,500.00 692,256.47 7.000000 % 3,032.23
B-1 351,000.00 314,133.19 7.000000 % 1,375.97
B-2 281,200.00 251,664.54 7.000000 % 1,102.34
B-3 350,917.39 314,059.31 7.000000 % 1,375.59
- -------------------------------------------------------------------------------
140,600,865.75 89,903,774.98 3,958,429.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 167,162.76 3,609,716.61 0.00 0.00 25,388,546.24
A-3 44,962.67 539,875.75 0.00 0.00 7,259,942.51
A-4 62,664.80 62,664.80 0.00 0.00 10,808,000.00
A-5 138,001.13 138,001.13 0.00 0.00 23,801,500.00
A-6 80,969.09 80,969.09 0.00 0.00 13,965,000.00
A-7 0.00 1,671.40 0.00 0.00 337,413.33
A-8 35,358.53 35,358.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,948.82 19,220.31 0.00 0.00 1,880,107.53
M-2 5,471.82 9,605.60 0.00 0.00 939,608.26
M-3 4,013.70 7,045.93 0.00 0.00 689,224.24
B-1 1,821.34 3,197.31 0.00 0.00 312,757.22
B-2 1,459.15 2,561.49 0.00 0.00 250,562.20
B-3 1,820.91 3,196.50 0.00 0.00 312,683.66
- -------------------------------------------------------------------------------
554,654.72 4,513,084.45 0.00 0.00 85,945,345.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 628.484547 75.043682 3.643954 78.687636 0.000000 553.440865
A-3 553.918256 35.350934 3.211619 38.562553 0.000000 518.567322
A-4 1000.000000 0.000000 5.798001 5.798001 0.000000 1000.000000
A-5 1000.000000 0.000000 5.798001 5.798001 0.000000 1000.000000
A-6 1000.000000 0.000000 5.798001 5.798001 0.000000 1000.000000
A-7 814.816932 4.016356 0.000000 4.016356 0.000000 810.800576
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 894.966360 3.920137 5.189014 9.109151 0.000000 891.046223
M-2 894.966373 3.920133 5.189018 9.109151 0.000000 891.046240
M-3 894.966348 3.920142 5.189011 9.109153 0.000000 891.046206
B-1 894.966353 3.920142 5.189003 9.109145 0.000000 891.046211
B-2 894.966358 3.920128 5.189011 9.109139 0.000000 891.046230
B-3 894.966505 3.919982 5.188999 9.108981 0.000000 891.046351
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,945.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,146.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 784,877.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,841.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,945,345.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,564,523.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.08262180 % 3.93500800 % 0.98237040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.87787750 % 4.08275750 % 1.02327330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 517,147.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74563590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.68
POOL TRADING FACTOR: 61.12718064
................................................................................
Run: 07/02/98 09:19:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 70,587,495.94 7.000000 % 2,955,784.25
A-2 7609473U3 0.00 0.00 0.513475 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,610,600.54 7.000000 % 6,761.11
M-2 760947QN4 893,400.00 805,255.22 7.000000 % 3,380.37
M-3 760947QP9 595,600.00 536,836.80 7.000000 % 2,253.58
B-1 297,800.00 268,418.40 7.000000 % 1,126.79
B-2 238,200.00 214,698.66 7.000000 % 901.28
B-3 357,408.38 172,981.28 7.000000 % 726.11
- -------------------------------------------------------------------------------
119,123,708.38 74,196,286.84 2,970,933.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 411,089.69 3,366,873.94 0.00 0.00 67,631,711.69
A-2 31,696.59 31,696.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,379.87 16,140.98 0.00 0.00 1,603,839.43
M-2 4,689.67 8,070.04 0.00 0.00 801,874.85
M-3 3,126.45 5,380.03 0.00 0.00 534,583.22
B-1 1,563.22 2,690.01 0.00 0.00 267,291.61
B-2 1,250.37 2,151.65 0.00 0.00 213,797.38
B-3 1,007.42 1,733.53 0.00 0.00 124,719.37
- -------------------------------------------------------------------------------
463,803.28 3,434,736.77 0.00 0.00 71,177,817.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 614.048330 25.712690 3.576114 29.288804 0.000000 588.335640
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 901.337814 3.783709 5.249242 9.032951 0.000000 897.554105
M-2 901.337833 3.783714 5.249239 9.032953 0.000000 897.554119
M-3 901.337811 3.783714 5.249244 9.032958 0.000000 897.554097
B-1 901.337811 3.783714 5.249228 9.032942 0.000000 897.554097
B-2 901.337783 3.783711 5.249244 9.032955 0.000000 897.554072
B-3 483.987757 2.031598 2.818680 4.850278 0.000000 348.954801
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,119.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,067.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 947,981.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 146,481.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,177,817.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,310,541.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.13615700 % 3.97956900 % 0.88427380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.01796210 % 4.13091831 % 0.85111960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 442,590.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82196588
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.84
POOL TRADING FACTOR: 59.75117675
................................................................................
Run: 07/02/98 09:19:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 10,142,665.27 6.200000 % 1,566,496.90
A-2 760947QR5 35,848,000.00 35,848,000.00 6.500000 % 0.00
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 6,012,164.21 7.050000 % 4,599,999.59
A-5 760947QU8 104,043,000.00 80,031,389.65 0.000000 % 2,747,157.73
A-6 760947QV6 26,848,000.00 26,223,648.19 7.500000 % 35,205.00
A-7 760947QW4 366,090.95 320,558.25 0.000000 % 407.01
A-8 7609473V1 0.00 0.00 0.400594 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,555,716.71 7.500000 % 8,800.99
M-2 760947RA1 4,474,600.00 4,370,542.92 7.500000 % 5,867.41
M-3 760947RB9 2,983,000.00 2,913,630.15 7.500000 % 3,911.52
B-1 1,789,800.00 1,748,178.07 7.500000 % 2,346.91
B-2 745,700.00 728,358.71 7.500000 % 977.81
B-3 1,193,929.65 1,138,656.61 7.500000 % 1,528.64
- -------------------------------------------------------------------------------
298,304,120.60 184,483,508.74 8,972,699.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,841.41 1,618,338.31 0.00 0.00 8,576,168.37
A-2 192,092.90 192,092.90 0.00 0.00 35,848,000.00
A-3 43,189.82 43,189.82 0.00 0.00 8,450,000.00
A-4 34,942.42 4,634,942.01 0.00 0.00 1,412,164.62
A-5 73,908.92 2,821,066.65 472,628.54 0.00 77,756,860.46
A-6 162,138.97 197,343.97 0.00 0.00 26,188,443.19
A-7 0.00 407.01 0.00 0.00 320,151.24
A-8 60,924.98 60,924.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,533.53 49,334.52 0.00 0.00 6,546,915.72
M-2 27,022.76 32,890.17 0.00 0.00 4,364,675.51
M-3 18,014.77 21,926.29 0.00 0.00 2,909,718.63
B-1 10,808.86 13,155.77 0.00 0.00 1,745,831.16
B-2 4,503.39 5,481.20 0.00 0.00 727,380.90
B-3 7,040.23 8,568.87 0.00 0.00 1,133,599.64
- -------------------------------------------------------------------------------
726,962.96 9,699,662.47 472,628.54 0.00 175,979,909.44
===============================================================================
Run: 07/02/98 09:19:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 270.471074 41.773251 1.382438 43.155689 0.000000 228.697823
A-2 1000.000000 0.000000 5.358539 5.358539 0.000000 1000.000000
A-3 1000.000000 0.000000 5.111221 5.111221 0.000000 1000.000000
A-4 89.267472 68.299920 0.518818 68.818738 0.000000 20.967552
A-5 769.214552 26.404061 0.710369 27.114430 4.542627 747.353118
A-6 976.744942 1.311271 6.039145 7.350416 0.000000 975.433671
A-7 875.624623 1.111773 0.000000 1.111773 0.000000 874.512850
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.744943 1.311271 6.039144 7.350415 0.000000 975.433672
M-2 976.744943 1.311270 6.039145 7.350415 0.000000 975.433672
M-3 976.744938 1.311271 6.039145 7.350416 0.000000 975.433667
B-1 976.744927 1.311269 6.039144 7.350413 0.000000 975.433657
B-2 976.744951 1.311265 6.039144 7.350409 0.000000 975.433687
B-3 953.704944 1.280343 5.896687 7.177030 0.000000 949.469376
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,813.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,537.38
MASTER SERVICER ADVANCES THIS MONTH 4,244.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,256,576.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 465,748.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,979,909.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 698
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 536,426.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,091,026.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.52193550 % 7.51502400 % 1.96304050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.07847800 % 7.85391350 % 2.05329420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,662,797.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,243,641.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17629656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.38
POOL TRADING FACTOR: 58.99345577
................................................................................
Run: 07/02/98 09:23:41 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 6,316,881.89 7.500000 % 780,288.94
A-2 760947PT2 73,285,445.00 38,841,305.10 7.500000 % 2,403,299.43
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,416,541.93 7.500000 % 28,738.40
A-6 760947PX3 19,608,650.00 8,982,260.73 7.500000 % 741,443.84
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 60,361,564.30 7.500000 % 3,745,537.89
A-11 760947QC8 3,268,319.71 2,641,695.02 0.000000 % 63,230.46
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,155,493.62 7.500000 % 6,990.54
M-2 760947QF1 5,710,804.00 5,565,383.40 7.500000 % 5,437.08
M-3 760947QG9 3,263,317.00 3,180,219.50 7.500000 % 3,106.91
B-1 760947QH7 1,794,824.00 1,749,120.37 7.500000 % 1,708.80
B-2 760947QJ3 1,142,161.00 1,113,076.90 7.500000 % 1,087.42
B-3 1,957,990.76 1,800,452.21 7.500000 % 1,758.91
- -------------------------------------------------------------------------------
326,331,688.47 214,353,732.97 7,782,628.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,469.07 819,758.01 0.00 0.00 5,536,592.95
A-2 242,687.81 2,645,987.24 0.00 0.00 36,438,005.67
A-3 48,521.79 48,521.79 0.00 0.00 7,765,738.00
A-4 210,395.26 210,395.26 0.00 0.00 33,673,000.00
A-5 183,800.11 212,538.51 0.00 0.00 29,387,803.53
A-6 56,122.86 797,566.70 0.00 0.00 8,240,816.89
A-7 17,338.72 17,338.72 0.00 0.00 2,775,000.00
A-8 6,435.63 6,435.63 0.00 0.00 1,030,000.00
A-9 12,408.90 12,408.90 0.00 0.00 1,986,000.00
A-10 377,150.45 4,122,688.34 0.00 0.00 56,616,026.41
A-11 0.00 63,230.46 0.00 0.00 2,578,464.56
R 0.00 0.00 0.00 0.00 0.00
M-1 44,708.88 51,699.42 0.00 0.00 7,148,503.08
M-2 34,773.57 40,210.65 0.00 0.00 5,559,946.32
M-3 19,870.61 22,977.52 0.00 0.00 3,177,112.59
B-1 10,928.83 12,637.63 0.00 0.00 1,747,411.57
B-2 6,954.71 8,042.13 0.00 0.00 1,111,989.48
B-3 11,249.57 13,008.48 0.00 0.00 1,798,693.30
- -------------------------------------------------------------------------------
1,322,816.77 9,105,445.39 0.00 0.00 206,571,104.35
===============================================================================
Run: 07/02/98 09:23:41
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 360.964679 44.587939 2.255375 46.843314 0.000000 316.376740
A-2 530.000263 32.793680 3.311542 36.105222 0.000000 497.206583
A-3 1000.000000 0.000000 6.248188 6.248188 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248189 6.248189 0.000000 1000.000000
A-5 974.535880 0.952070 6.089084 7.041154 0.000000 973.583810
A-6 458.076447 37.812080 2.862148 40.674228 0.000000 420.264368
A-7 1000.000000 0.000000 6.248187 6.248187 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248184 6.248184 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248187 6.248187 0.000000 1000.000000
A-10 529.289178 32.843295 3.307099 36.150394 0.000000 496.445883
A-11 808.273136 19.346473 0.000000 19.346473 0.000000 788.926662
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.535877 0.952070 6.089085 7.041155 0.000000 973.583807
M-2 974.535880 0.952069 6.089085 7.041154 0.000000 973.583811
M-3 974.535879 0.952071 6.089084 7.041155 0.000000 973.583808
B-1 974.535871 0.952071 6.089082 7.041153 0.000000 973.583800
B-2 974.535902 0.952072 6.089080 7.041152 0.000000 973.583829
B-3 919.540708 0.898344 5.745466 6.643810 0.000000 918.642384
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:23:42 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,895.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 53,989.49
SUBSERVICER ADVANCES THIS MONTH 23,038.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 307,176.76
(B) TWO MONTHLY PAYMENTS: 1 259,879.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 245,710.78
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,181,411.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 206,571,104.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 742
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,572,688.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.28692640 % 7.51071900 % 2.20235440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.92921690 % 7.69011815 % 2.28346200 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98373777
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.97
POOL TRADING FACTOR: 63.30096391
................................................................................
Run: 07/02/98 09:19:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 52,159,579.37 6.850000 % 9,686,799.02
A-2 760947RD5 25,000,000.00 11,949,893.48 7.250000 % 1,038,592.48
A-3 760947RE3 22,600,422.00 22,600,422.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 12,862,334.89 6.750000 % 115,684.61
A-5 760947RG8 11,649,000.00 10,484,351.90 6.900000 % 45,217.12
A-6 760947RU7 73,856,000.00 76,835,665.11 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 54,790,144.15 7.250000 % 3,040,930.65
A-8 760947RJ2 6,350,000.00 7,514,648.10 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 6,104,244.49 7.250000 % 1,133,647.75
A-10 760947RL7 2,511,158.00 2,511,158.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 152,020.26 0.000000 % 180.15
A-14 7609473W9 0.00 0.00 0.588758 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,683,616.35 7.250000 % 9,945.04
M-2 760947RS2 6,634,109.00 6,490,898.09 7.250000 % 5,525.02
M-3 760947RT0 5,307,287.00 5,192,718.28 7.250000 % 4,420.02
B-1 760947RV5 3,184,372.00 3,115,630.77 7.250000 % 2,652.01
B-2 760947RW3 1,326,822.00 1,298,179.81 7.250000 % 1,105.00
B-3 760947RX1 2,122,914.66 1,795,247.83 7.250000 % 1,528.11
- -------------------------------------------------------------------------------
530,728,720.00 342,540,752.88 15,086,226.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 296,538.35 9,983,337.37 0.00 0.00 42,472,780.35
A-2 71,904.86 1,110,497.34 0.00 0.00 10,911,301.00
A-3 131,301.84 131,301.84 0.00 0.00 22,600,422.00
A-4 72,057.60 187,742.21 0.00 0.00 12,746,650.28
A-5 60,040.85 105,257.97 0.00 0.00 10,439,134.78
A-6 377,329.71 377,329.71 115,684.61 0.00 76,951,349.72
A-7 329,683.08 3,370,613.73 0.00 0.00 51,749,213.50
A-8 0.00 0.00 45,217.12 0.00 7,559,865.22
A-9 36,730.44 1,170,378.19 0.00 0.00 4,970,596.74
A-10 19,799.48 19,799.48 0.00 0.00 2,511,158.00
A-11 235,708.12 235,708.12 0.00 0.00 40,000,000.00
A-12 90,257.95 90,257.95 0.00 0.00 15,000,000.00
A-13 0.00 180.15 0.00 0.00 151,840.11
A-14 167,380.57 167,380.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,302.62 80,247.66 0.00 0.00 11,673,671.31
M-2 39,057.01 44,582.03 0.00 0.00 6,485,373.07
M-3 31,245.60 35,665.62 0.00 0.00 5,188,298.26
B-1 18,747.36 21,399.37 0.00 0.00 3,112,978.76
B-2 7,811.40 8,916.40 0.00 0.00 1,297,074.81
B-3 10,802.36 12,330.47 0.00 0.00 1,638,268.20
- -------------------------------------------------------------------------------
2,066,699.20 17,152,926.18 160,901.73 0.00 327,459,976.11
===============================================================================
Run: 07/02/98 09:19:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 299.981477 55.710961 1.705459 57.416420 0.000000 244.270517
A-2 477.995739 41.543699 2.876194 44.419893 0.000000 436.452040
A-3 1000.000000 0.000000 5.809707 5.809707 0.000000 1000.000000
A-4 811.913577 7.302399 4.548517 11.850916 0.000000 804.611178
A-5 900.021624 3.881631 5.154163 9.035794 0.000000 896.139993
A-6 1040.344252 0.000000 5.108992 5.108992 1.566354 1041.910606
A-7 589.141335 32.698179 3.544979 36.243158 0.000000 556.443156
A-8 1183.409150 0.000000 0.000000 0.000000 7.120806 1190.529956
A-9 299.981477 55.710961 1.805048 57.516009 0.000000 244.270516
A-10 1000.000000 0.000000 7.884601 7.884601 0.000000 1000.000000
A-11 1000.000000 0.000000 5.892703 5.892703 0.000000 1000.000000
A-12 1000.000000 0.000000 6.017197 6.017197 0.000000 1000.000000
A-13 852.603015 1.010368 0.000000 1.010368 0.000000 851.592647
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.412938 0.832821 5.887303 6.720124 0.000000 977.580118
M-2 978.412940 0.832820 5.887303 6.720123 0.000000 977.580120
M-3 978.412941 0.832821 5.887302 6.720123 0.000000 977.580120
B-1 978.412940 0.832820 5.887302 6.720122 0.000000 977.580119
B-2 978.412937 0.832817 5.887301 6.720118 0.000000 977.580120
B-3 845.652378 0.719817 5.088457 5.808274 0.000000 771.707045
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,836.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 49,211.26
MASTER SERVICER ADVANCES THIS MONTH 5,044.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,490,257.21
(B) TWO MONTHLY PAYMENTS: 3 784,127.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 74,199.28
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,347,430.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 327,459,976.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,254
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 691,146.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,371,172.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.36178020 % 6.82476700 % 1.81345290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.01896310 % 7.12983092 % 1.84789840 %
BANKRUPTCY AMOUNT AVAILABLE 165,277.00
FRAUD AMOUNT AVAILABLE 7,073,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,073,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12507817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.53
POOL TRADING FACTOR: 61.70006705
................................................................................
Run: 07/02/98 09:19:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 32,111,022.40 6.750000 % 1,516,674.24
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 20,273,384.19 6.750000 % 585,650.41
A-4 760947SC6 313,006.32 240,841.96 0.000000 % 1,573.59
A-5 7609473X7 0.00 0.00 0.536672 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,227,366.30 6.750000 % 5,483.96
M-2 760947SF9 818,000.00 736,059.86 6.750000 % 3,288.77
M-3 760947SG7 546,000.00 491,306.48 6.750000 % 2,195.19
B-1 491,000.00 441,815.86 6.750000 % 1,974.06
B-2 273,000.00 245,653.22 6.750000 % 1,097.60
B-3 327,627.84 294,809.10 6.750000 % 1,317.23
- -------------------------------------------------------------------------------
109,132,227.16 76,453,752.37 2,119,255.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 180,500.43 1,697,174.67 0.00 0.00 30,594,348.16
A-2 114,623.36 114,623.36 0.00 0.00 20,391,493.00
A-3 113,959.46 699,609.87 0.00 0.00 19,687,733.78
A-4 0.00 1,573.59 0.00 0.00 239,268.37
A-5 34,168.64 34,168.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,899.20 12,383.16 0.00 0.00 1,221,882.34
M-2 4,137.50 7,426.27 0.00 0.00 732,771.09
M-3 2,761.70 4,956.89 0.00 0.00 489,111.29
B-1 2,483.50 4,457.56 0.00 0.00 439,841.80
B-2 1,380.85 2,478.45 0.00 0.00 244,555.62
B-3 1,657.16 2,974.39 0.00 0.00 293,491.87
- -------------------------------------------------------------------------------
462,571.80 2,581,826.85 0.00 0.00 74,334,497.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 580.061100 27.397562 3.260602 30.658164 0.000000 552.663538
A-2 1000.000000 0.000000 5.621136 5.621136 0.000000 1000.000000
A-3 693.107152 20.022236 3.896050 23.918286 0.000000 673.084916
A-4 769.447595 5.027343 0.000000 5.027343 0.000000 764.420252
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 899.828666 4.020499 5.058065 9.078564 0.000000 895.808167
M-2 899.828680 4.020501 5.058068 9.078569 0.000000 895.808179
M-3 899.828718 4.020495 5.058059 9.078554 0.000000 895.808223
B-1 899.828635 4.020489 5.058045 9.078534 0.000000 895.808147
B-2 899.828645 4.020513 5.058059 9.078572 0.000000 895.808132
B-3 899.829209 4.020507 5.058056 9.078563 0.000000 895.808697
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,497.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,703.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 697,816.54
(B) TWO MONTHLY PAYMENTS: 1 354,203.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,334,497.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,777,442.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.49025120 % 3.22088800 % 1.28886060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.38208590 % 3.28752438 % 1.31977360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 841,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56305045
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.41
POOL TRADING FACTOR: 68.11415771
................................................................................
Run: 07/02/98 09:19:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 11,981,598.10 7.000000 % 1,489,204.54
A-2 760947SJ1 50,172,797.00 27,102,704.37 7.400000 % 2,482,007.51
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,750,386.31 7.250000 % 27,637.09
A-6 760947SN2 45,513,473.00 21,107,629.07 7.250000 % 2,625,714.98
A-7 760947SP7 8,560,000.00 8,560,000.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 42,430,159.53 7.250000 % 3,719,213.66
A-9 760947SR3 36,574,716.00 8,786,098.46 7.250000 % 2,989,652.38
A-10 7609473Y5 0.00 0.00 0.596447 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,818,647.08 7.250000 % 6,597.93
M-2 760947SU6 5,333,000.00 5,212,105.63 7.250000 % 4,398.34
M-3 760947SV4 3,555,400.00 3,474,802.22 7.250000 % 2,932.28
B-1 1,244,400.00 1,216,190.56 7.250000 % 1,026.31
B-2 888,900.00 868,749.41 7.250000 % 733.11
B-3 1,422,085.30 1,365,765.70 7.250000 % 1,152.53
- -------------------------------------------------------------------------------
355,544,080.30 230,620,362.44 13,350,270.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 68,813.14 1,558,017.68 0.00 0.00 10,492,393.56
A-2 164,551.89 2,646,559.40 0.00 0.00 24,620,696.86
A-3 148,384.73 148,384.73 0.00 0.00 24,945,526.00
A-4 196,295.57 196,295.57 0.00 0.00 33,000,000.00
A-5 194,810.78 222,447.87 0.00 0.00 32,722,749.22
A-6 125,555.58 2,751,270.56 0.00 0.00 18,481,914.09
A-7 50,039.99 50,039.99 0.00 0.00 8,560,000.00
A-8 252,389.46 3,971,603.12 0.00 0.00 38,710,945.87
A-9 52,262.80 3,041,915.18 0.00 0.00 5,796,446.08
A-10 112,856.97 112,856.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,508.05 53,105.98 0.00 0.00 7,812,049.15
M-2 31,003.43 35,401.77 0.00 0.00 5,207,707.29
M-3 20,669.34 23,601.62 0.00 0.00 3,471,869.94
B-1 7,234.33 8,260.64 0.00 0.00 1,215,164.25
B-2 5,167.62 5,900.73 0.00 0.00 868,016.30
B-3 8,124.05 9,276.58 0.00 0.00 1,364,613.17
- -------------------------------------------------------------------------------
1,484,667.73 14,834,938.39 0.00 0.00 217,270,091.78
===============================================================================
Run: 07/02/98 09:19:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 463.977642 57.668235 2.664733 60.332968 0.000000 406.309408
A-2 540.187233 49.469188 3.279703 52.748891 0.000000 490.718045
A-3 1000.000000 0.000000 5.948350 5.948350 0.000000 1000.000000
A-4 1000.000000 0.000000 5.948351 5.948351 0.000000 1000.000000
A-5 977.330885 0.824741 5.813507 6.638248 0.000000 976.506145
A-6 463.766610 57.690939 2.758646 60.449585 0.000000 406.075671
A-7 1000.000000 0.000000 5.845793 5.845793 0.000000 1000.000000
A-8 551.041033 48.301476 3.277785 51.579261 0.000000 502.739557
A-9 240.223286 81.740960 1.428932 83.169892 0.000000 158.482326
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.330885 0.824741 5.813506 6.638247 0.000000 976.506144
M-2 977.330889 0.824740 5.813506 6.638246 0.000000 976.506149
M-3 977.330883 0.824740 5.813506 6.638246 0.000000 976.506143
B-1 977.330890 0.824743 5.813509 6.638252 0.000000 976.506148
B-2 977.330870 0.824738 5.813500 6.638238 0.000000 976.506131
B-3 960.396468 0.810451 5.712773 6.523224 0.000000 959.586018
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,340.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,471.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,797,284.97
(B) TWO MONTHLY PAYMENTS: 5 1,408,936.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 485,633.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 217,270,091.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 797
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,155,656.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.34670490 % 7.15702400 % 1.49627100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.82274970 % 7.59038036 % 1.58686990 %
BANKRUPTCY AMOUNT AVAILABLE 166,126.00
FRAUD AMOUNT AVAILABLE 2,729,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,951.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13309610
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.50
POOL TRADING FACTOR: 61.10918556
................................................................................
Run: 07/02/98 09:19:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 19,710,633.04 7.125000 % 3,098,807.51
A-2 760947TF8 59,147,000.00 22,091,730.68 7.250000 % 3,473,151.82
A-3 760947TG6 50,000,000.00 26,340,843.01 7.250000 % 2,217,548.16
A-4 760947TH4 2,000,000.00 1,072,560.73 6.812500 % 86,927.92
A-5 760947TJ0 18,900,000.00 10,135,701.74 7.000000 % 821,468.55
A-6 760947TK7 25,500,000.00 13,675,153.41 7.250000 % 1,108,330.56
A-7 760947TL5 30,750,000.00 16,490,625.92 7.500000 % 1,336,516.29
A-8 760947TM3 87,500,000.00 55,854,093.97 7.350000 % 2,966,137.83
A-9 760947TN1 21,400,000.00 21,400,000.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 30,271,000.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 59,847,970.75 7.250000 % 82,703.01
A-14 760947TT8 709,256.16 609,781.12 0.000000 % 21,529.32
A-15 7609473Z2 0.00 0.00 0.470717 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,526,526.21 7.250000 % 17,310.22
M-2 760947TW1 7,123,700.00 6,959,159.51 7.250000 % 9,616.76
M-3 760947TX9 6,268,900.00 6,124,103.35 7.250000 % 8,462.81
B-1 2,849,500.00 2,783,683.35 7.250000 % 3,846.73
B-2 1,424,700.00 1,391,792.83 7.250000 % 1,923.30
B-3 2,280,382.97 1,574,577.85 7.250000 % 2,175.89
- -------------------------------------------------------------------------------
569,896,239.13 405,773,937.47 15,256,456.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 116,236.84 3,215,044.35 0.00 0.00 16,611,825.53
A-2 132,564.15 3,605,715.97 0.00 0.00 18,618,578.86
A-3 158,061.47 2,375,609.63 0.00 0.00 24,123,294.85
A-4 6,047.65 92,975.57 0.00 0.00 985,632.81
A-5 58,723.27 880,191.82 0.00 0.00 9,314,233.19
A-6 82,059.44 1,190,390.00 0.00 0.00 12,566,822.85
A-7 102,366.24 1,438,882.53 0.00 0.00 15,154,109.63
A-8 339,782.26 3,305,920.09 0.00 0.00 52,887,956.14
A-9 121,771.27 121,771.27 0.00 0.00 21,400,000.00
A-10 184,776.67 184,776.67 0.00 0.00 30,271,000.00
A-11 324,573.71 324,573.71 0.00 0.00 54,090,000.00
A-12 256,970.68 256,970.68 0.00 0.00 42,824,000.00
A-13 359,125.12 441,828.13 0.00 0.00 59,765,267.74
A-14 0.00 21,529.32 0.00 0.00 588,251.80
A-15 158,089.35 158,089.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,166.97 92,477.19 0.00 0.00 12,509,215.99
M-2 41,759.29 51,376.05 0.00 0.00 6,949,542.75
M-3 36,748.44 45,211.25 0.00 0.00 6,115,640.54
B-1 16,703.84 20,550.57 0.00 0.00 2,779,836.62
B-2 8,351.63 10,274.93 0.00 0.00 1,389,869.53
B-3 9,448.44 11,624.33 0.00 0.00 1,572,401.96
- -------------------------------------------------------------------------------
2,589,326.73 17,845,783.41 0.00 0.00 390,517,480.79
===============================================================================
Run: 07/02/98 09:19:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 373.505515 58.720676 2.202623 60.923299 0.000000 314.784839
A-2 373.505515 58.720676 2.241266 60.961942 0.000000 314.784839
A-3 526.816860 44.350963 3.161229 47.512192 0.000000 482.465897
A-4 536.280365 43.463960 3.023825 46.487785 0.000000 492.816405
A-5 536.280515 43.463944 3.107051 46.570995 0.000000 492.816571
A-6 536.280526 43.463944 3.218017 46.681961 0.000000 492.816582
A-7 536.280518 43.463944 3.328983 46.792927 0.000000 492.816573
A-8 638.332503 33.898718 3.883226 37.781944 0.000000 604.433785
A-9 1000.000000 0.000000 5.690246 5.690246 0.000000 1000.000000
A-10 1000.000000 0.000000 6.104082 6.104082 0.000000 1000.000000
A-11 1000.000000 0.000000 6.000623 6.000623 0.000000 1000.000000
A-12 1000.000000 0.000000 6.000623 6.000623 0.000000 1000.000000
A-13 976.902384 1.349967 5.862023 7.211990 0.000000 975.552417
A-14 859.747373 30.354787 0.000000 30.354787 0.000000 829.392585
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.902385 1.349967 5.862024 7.211991 0.000000 975.552418
M-2 976.902384 1.349967 5.862023 7.211990 0.000000 975.552417
M-3 976.902383 1.349967 5.862024 7.211991 0.000000 975.552416
B-1 976.902386 1.349967 5.862025 7.211992 0.000000 975.552420
B-2 976.902386 1.349968 5.862027 7.211995 0.000000 975.552418
B-3 690.488339 0.954177 4.143357 5.097534 0.000000 689.534162
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,171.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 97,220.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 7,668,925.34
(B) TWO MONTHLY PAYMENTS: 3 824,918.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,180.73
FORECLOSURES
NUMBER OF LOANS 13
AGGREGATE PRINCIPAL BALANCE 4,584,921.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 390,517,480.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,695,903.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 207,120.28
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.25996610 % 6.32084300 % 1.41919120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.96866890 % 6.54884878 % 1.47260260 %
BANKRUPTCY AMOUNT AVAILABLE 175,482.00
FRAUD AMOUNT AVAILABLE 4,575,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,940,427.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00522746
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.47
POOL TRADING FACTOR: 68.52431267
................................................................................
Run: 07/02/98 09:19:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 30,599,680.48 6.750000 % 1,995,114.94
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 26,410,255.72 6.750000 % 1,015,764.14
A-4 760947SZ5 177,268.15 151,701.35 0.000000 % 732.64
A-5 7609474J7 0.00 0.00 0.501047 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,352,006.48 6.750000 % 5,783.58
M-2 760947TC5 597,000.00 540,621.47 6.750000 % 2,312.66
M-3 760947TD3 597,000.00 540,621.47 6.750000 % 2,312.66
B-1 597,000.00 540,621.47 6.750000 % 2,312.66
B-2 299,000.00 270,763.54 6.750000 % 1,158.27
B-3 298,952.57 270,720.49 6.750000 % 1,158.06
- -------------------------------------------------------------------------------
119,444,684.72 81,951,062.47 3,026,649.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 171,996.99 2,167,111.93 0.00 0.00 28,604,565.54
A-2 119,578.89 119,578.89 0.00 0.00 21,274,070.00
A-3 148,448.76 1,164,212.90 0.00 0.00 25,394,491.58
A-4 0.00 732.64 0.00 0.00 150,968.71
A-5 34,192.72 34,192.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,599.46 13,383.04 0.00 0.00 1,346,222.90
M-2 3,038.77 5,351.43 0.00 0.00 538,308.81
M-3 3,038.77 5,351.43 0.00 0.00 538,308.81
B-1 3,038.77 5,351.43 0.00 0.00 538,308.81
B-2 1,521.92 2,680.19 0.00 0.00 269,605.27
B-3 1,521.68 2,679.74 0.00 0.00 269,562.43
- -------------------------------------------------------------------------------
493,976.73 3,520,626.34 0.00 0.00 78,924,412.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 554.499226 36.153635 3.116771 39.270406 0.000000 518.345591
A-2 1000.000000 0.000000 5.620875 5.620875 0.000000 1000.000000
A-3 678.456985 26.094116 3.813522 29.907638 0.000000 652.362869
A-4 855.773302 4.132948 0.000000 4.132948 0.000000 851.640354
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.563617 3.873798 5.090060 8.963858 0.000000 901.689819
M-2 905.563601 3.873802 5.090067 8.963869 0.000000 901.689799
M-3 905.563601 3.873802 5.090067 8.963869 0.000000 901.689799
B-1 905.563601 3.873802 5.090067 8.963869 0.000000 901.689799
B-2 905.563679 3.873813 5.090033 8.963846 0.000000 901.689866
B-3 905.563347 3.873758 5.090038 8.963796 0.000000 901.689623
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,452.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,847.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 451,227.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,359.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,924,412.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 300
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,676,034.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70246650 % 2.97465600 % 1.32287770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.55647580 % 3.06982394 % 1.36781690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 893,581.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,027,246.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54231420
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.52
POOL TRADING FACTOR: 66.07611971
................................................................................
Run: 07/02/98 09:19:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 37,651,124.62 6.625000 % 1,978,839.01
A-2 760947UL3 50,000,000.00 22,328,966.56 6.625000 % 1,804,235.57
A-3 760947UM1 12,000,000.00 12,000,000.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 7,978,220.63 6.000000 % 101,584.31
A-5 760947UP4 40,000,000.00 25,149,093.06 6.625000 % 1,163,677.97
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 60,013,828.24 0.000000 % 707,562.89
A-10 760947UU3 27,446,000.00 26,843,156.32 7.000000 % 23,720.77
A-11 760947UV1 15,000,000.00 14,670,529.18 7.000000 % 12,964.06
A-12 760947UW9 72,100,000.00 38,685,459.30 6.625000 % 2,618,275.44
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.594597 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,334,384.75 7.000000 % 8,248.61
M-2 760947VB4 5,306,000.00 5,186,203.71 7.000000 % 4,582.95
M-3 760947VC2 4,669,000.00 4,563,585.58 7.000000 % 4,032.75
B-1 2,335,000.00 2,282,281.51 7.000000 % 2,016.81
B-2 849,000.00 829,831.69 7.000000 % 733.31
B-3 1,698,373.98 1,259,463.23 7.000000 % 1,112.97
- -------------------------------------------------------------------------------
424,466,573.98 295,708,128.38 8,431,587.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 207,492.32 2,186,331.33 0.00 0.00 35,672,285.61
A-2 123,053.14 1,927,288.71 0.00 0.00 20,524,730.99
A-3 66,131.04 66,131.04 0.00 0.00 12,000,000.00
A-4 39,819.47 141,403.78 0.00 0.00 7,876,636.32
A-5 138,594.63 1,302,272.60 0.00 0.00 23,985,415.09
A-6 52,592.06 52,592.06 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 302,453.88 1,010,016.77 101,584.31 0.00 59,407,849.66
A-10 156,303.90 180,024.67 0.00 0.00 26,819,435.55
A-11 85,424.42 98,388.48 0.00 0.00 14,657,565.12
A-12 213,192.46 2,831,467.90 0.00 0.00 36,067,183.86
A-13 98,645.47 98,645.47 0.00 0.00 17,900,000.00
A-14 146,259.56 146,259.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,352.80 62,601.41 0.00 0.00 9,326,136.14
M-2 30,198.53 34,781.48 0.00 0.00 5,181,620.76
M-3 26,573.12 30,605.87 0.00 0.00 4,559,552.83
B-1 13,289.40 15,306.21 0.00 0.00 2,280,264.70
B-2 4,831.99 5,565.30 0.00 0.00 829,098.38
B-3 7,333.68 8,446.65 0.00 0.00 1,258,350.26
- -------------------------------------------------------------------------------
1,766,541.87 10,198,129.29 101,584.31 0.00 287,378,125.27
===============================================================================
Run: 07/02/98 09:19:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 553.693009 29.100574 3.051358 32.151932 0.000000 524.592435
A-2 446.579331 36.084711 2.461063 38.545774 0.000000 410.494620
A-3 1000.000000 0.000000 5.510920 5.510920 0.000000 1000.000000
A-4 765.370360 9.745233 3.819980 13.565213 0.000000 755.625127
A-5 628.727327 29.091949 3.464866 32.556815 0.000000 599.635377
A-6 1000.000000 0.000000 5.822859 5.822859 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 888.975222 10.481016 4.480201 14.961217 1.504752 879.998958
A-10 978.035281 0.864271 5.694961 6.559232 0.000000 977.171010
A-11 978.035279 0.864271 5.694961 6.559232 0.000000 977.171008
A-12 536.552834 36.314500 2.956900 39.271400 0.000000 500.238334
A-13 1000.000000 0.000000 5.510920 5.510920 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.422487 0.863729 5.691393 6.555122 0.000000 976.558758
M-2 977.422486 0.863730 5.691393 6.555123 0.000000 976.558756
M-3 977.422484 0.863729 5.691394 6.555123 0.000000 976.558756
B-1 977.422488 0.863730 5.691392 6.555122 0.000000 976.558758
B-2 977.422485 0.863734 5.691390 6.555124 0.000000 976.558752
B-3 741.570022 0.655309 4.318060 4.973369 0.000000 740.914707
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,117.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,092.75
MASTER SERVICER ADVANCES THIS MONTH 1,763.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,808,206.05
(B) TWO MONTHLY PAYMENTS: 2 448,685.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 738,126.92
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,627,094.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 287,378,125.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,029
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,895.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,068,691.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.06793850 % 6.45372000 % 1.47834170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.84523070 % 6.63492036 % 1.51984890 %
BANKRUPTCY AMOUNT AVAILABLE 164,251.00
FRAUD AMOUNT AVAILABLE 7,909,719.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,954,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90858526
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.30
POOL TRADING FACTOR: 67.70335826
................................................................................
Run: 07/02/98 09:19:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 21,345,389.97 5.125000 % 2,349,302.36
A-3 760947VF5 26,330,000.00 26,330,000.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 58,756,356.53 6.375000 % 6,261,677.55
A-6 760947VW8 123,614,000.00 123,772,383.43 0.000000 % 945,108.70
A-7 760947VJ7 66,675,000.00 40,195,414.61 7.000000 % 2,090,985.82
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,538,561.93 7.000000 % 17,701.82
A-12 760947VP3 38,585,000.00 37,711,190.39 7.000000 % 34,166.12
A-13 760947VQ1 698,595.74 627,040.39 0.000000 % 866.93
A-14 7609474B4 0.00 0.00 0.560849 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,264,746.04 7.000000 % 11,111.79
M-2 760947VU2 6,974,500.00 6,813,802.06 7.000000 % 6,173.27
M-3 760947VV0 6,137,500.00 5,996,087.22 7.000000 % 5,432.42
B-1 760947VX6 3,069,000.00 2,998,287.85 7.000000 % 2,716.43
B-2 760947VY4 1,116,000.00 1,090,286.49 7.000000 % 987.79
B-3 2,231,665.53 2,180,246.26 7.000000 % 1,975.29
- -------------------------------------------------------------------------------
557,958,461.27 414,587,793.17 11,728,206.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 91,139.94 2,440,442.30 0.00 0.00 18,996,087.61
A-3 126,133.22 126,133.22 0.00 0.00 26,330,000.00
A-4 167,185.42 167,185.42 0.00 0.00 34,157,000.00
A-5 312,065.56 6,573,743.11 0.00 0.00 52,494,678.98
A-6 350,049.10 1,295,157.80 495,150.06 0.00 123,322,424.79
A-7 234,414.97 2,325,400.79 0.00 0.00 38,104,428.79
A-8 60,861.54 60,861.54 0.00 0.00 10,436,000.00
A-9 38,198.83 38,198.83 0.00 0.00 6,550,000.00
A-10 22,306.95 22,306.95 0.00 0.00 3,825,000.00
A-11 113,946.61 131,648.43 0.00 0.00 19,520,860.11
A-12 219,927.27 254,093.39 0.00 0.00 37,677,024.27
A-13 0.00 866.93 0.00 0.00 626,173.46
A-14 193,719.38 193,719.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,526.57 82,638.36 0.00 0.00 12,253,634.25
M-2 39,737.30 45,910.57 0.00 0.00 6,807,628.79
M-3 34,968.49 40,400.91 0.00 0.00 5,990,654.80
B-1 17,485.66 20,202.09 0.00 0.00 2,995,571.42
B-2 6,358.42 7,346.21 0.00 0.00 1,089,298.70
B-3 12,714.94 14,690.23 0.00 0.00 2,178,270.97
- -------------------------------------------------------------------------------
2,112,740.17 13,840,946.46 495,150.06 0.00 403,354,736.94
===============================================================================
Run: 07/02/98 09:19:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 741.159374 81.572999 3.164581 84.737580 0.000000 659.586375
A-3 1000.000000 0.000000 4.790476 4.790476 0.000000 1000.000000
A-4 1000.000000 0.000000 4.894617 4.894617 0.000000 1000.000000
A-5 430.213118 45.847904 2.284939 48.132843 0.000000 384.365213
A-6 1001.281274 7.645645 2.831792 10.477437 4.005615 997.641244
A-7 602.855862 31.360867 3.515785 34.876652 0.000000 571.494995
A-8 1000.000000 0.000000 5.831884 5.831884 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831882 5.831882 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831882 5.831882 0.000000 1000.000000
A-11 976.928097 0.885091 5.697331 6.582422 0.000000 976.043006
A-12 977.353645 0.885477 5.699813 6.585290 0.000000 976.468168
A-13 897.572593 1.240961 0.000000 1.240961 0.000000 896.331632
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.959219 0.885119 5.697512 6.582631 0.000000 976.074100
M-2 976.959217 0.885120 5.697512 6.582632 0.000000 976.074097
M-3 976.959221 0.885119 5.697514 6.582633 0.000000 976.074102
B-1 976.959221 0.885119 5.697511 6.582630 0.000000 976.074102
B-2 976.959220 0.885116 5.697509 6.582625 0.000000 976.074104
B-3 976.959240 0.885119 5.697511 6.582630 0.000000 976.074121
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85,189.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 68,936.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 8,293,962.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 418,048.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 825,948.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 403,354,736.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,857,342.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.42839910 % 6.05724900 % 1.51435140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.22427670 % 6.21088971 % 1.55517680 %
BANKRUPTCY AMOUNT AVAILABLE 192,798.00
FRAUD AMOUNT AVAILABLE 4,524,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,524,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85232414
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.72
POOL TRADING FACTOR: 72.29117666
................................................................................
Run: 07/02/98 09:19:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 41,869,049.36 6.750000 % 856,849.09
A-2 760947UB5 39,034,000.00 24,344,259.80 6.750000 % 696,245.78
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,556,137.84 6.750000 % 18,951.87
A-5 760947UE9 229,143.79 201,177.95 0.000000 % 962.35
A-6 7609474C2 0.00 0.00 0.464999 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,298,681.33 6.750000 % 5,402.04
M-2 760947UH2 570,100.00 519,490.77 6.750000 % 2,160.89
M-3 760947UJ8 570,100.00 519,490.77 6.750000 % 2,160.89
B-1 570,100.00 519,490.77 6.750000 % 2,160.89
B-2 285,000.00 259,699.82 6.750000 % 1,080.26
B-3 285,969.55 260,583.23 6.750000 % 1,083.94
- -------------------------------------------------------------------------------
114,016,713.34 80,395,061.64 1,587,058.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 235,414.12 1,092,263.21 0.00 0.00 41,012,200.27
A-2 136,878.74 833,124.52 0.00 0.00 23,648,014.02
A-3 34,000.04 34,000.04 0.00 0.00 6,047,000.00
A-4 25,617.48 44,569.35 0.00 0.00 4,537,185.97
A-5 0.00 962.35 0.00 0.00 200,215.60
A-6 31,139.86 31,139.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,302.00 12,704.04 0.00 0.00 1,293,279.29
M-2 2,920.91 5,081.80 0.00 0.00 517,329.88
M-3 2,920.91 5,081.80 0.00 0.00 517,329.88
B-1 2,920.91 5,081.80 0.00 0.00 517,329.88
B-2 1,460.19 2,540.45 0.00 0.00 258,619.56
B-3 1,465.16 2,549.10 0.00 0.00 259,499.29
- -------------------------------------------------------------------------------
482,040.32 2,069,098.32 0.00 0.00 78,808,003.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 697.817489 14.280818 3.923569 18.204387 0.000000 683.536671
A-2 623.668079 17.836906 3.506654 21.343560 0.000000 605.831173
A-3 1000.000000 0.000000 5.622629 5.622629 0.000000 1000.000000
A-4 911.227568 3.790374 5.123496 8.913870 0.000000 907.437194
A-5 877.955060 4.199765 0.000000 4.199765 0.000000 873.755296
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 911.227428 3.790373 5.123491 8.913864 0.000000 907.437054
M-2 911.227451 3.790370 5.123505 8.913875 0.000000 907.437081
M-3 911.227451 3.790370 5.123505 8.913875 0.000000 907.437081
B-1 911.227451 3.790370 5.123505 8.913875 0.000000 907.437081
B-2 911.227439 3.790386 5.123474 8.913860 0.000000 907.437053
B-3 911.227192 3.790369 5.123483 8.913852 0.000000 907.436788
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,723.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,129.18
MASTER SERVICER ADVANCES THIS MONTH 2,272.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 593,139.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 627,663.76
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,808,003.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 309
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 232,899.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,252,631.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78841110 % 2.91501400 % 1.29657500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72130460 % 2.95393734 % 1.31723430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 859,776.00
SPECIAL HAZARD AMOUNT AVAILABLE 644,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51101962
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.03
POOL TRADING FACTOR: 69.11969424
................................................................................
Run: 07/02/98 09:19:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 106,269,524.50 0.000000 % 56,480.27
A-2 760947WF4 20,813,863.00 11,636,557.72 7.250000 % 1,725,001.57
A-3 760947WG2 6,939,616.00 5,522,738.98 7.250000 % 97,223.65
A-4 760947WH0 3,076,344.00 1,995,716.28 6.100000 % 71,883.99
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,382,263.76 7.250000 % 26,206.16
A-8 760947WM9 49,964,458.00 36,322,116.22 7.250000 % 936,113.88
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,477,674.72 7.250000 % 21,834.83
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 56,164,035.18 7.250000 % 11,216,972.14
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 43,527,318.60 6.730000 % 1,567,816.76
A-15 760947WU1 1,955,837.23 1,740,350.99 0.000000 % 3,580.06
A-16 7609474D0 0.00 0.00 0.332723 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,900,655.38 7.250000 % 11,506.15
M-2 760947WY3 7,909,900.00 7,740,373.66 7.250000 % 6,903.67
M-3 760947WZ0 5,859,200.00 5,733,624.62 7.250000 % 5,113.84
B-1 3,222,600.00 3,153,532.66 7.250000 % 2,812.65
B-2 1,171,800.00 1,146,685.76 7.250000 % 1,022.73
B-3 2,343,649.31 2,249,192.66 7.250000 % 2,006.09
- -------------------------------------------------------------------------------
585,919,116.54 441,307,307.69 15,752,478.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 384,127.42 440,607.69 334,777.59 0.00 106,547,821.82
A-2 70,023.28 1,795,024.85 0.00 0.00 9,911,556.15
A-3 33,233.21 130,456.86 0.00 0.00 5,425,515.33
A-4 10,104.35 81,988.34 0.00 0.00 1,923,832.29
A-5 389,500.00 389,500.00 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 176,808.50 203,014.66 0.00 0.00 29,356,057.60
A-8 218,569.24 1,154,683.12 0.00 0.00 35,386,002.34
A-9 101,415.46 101,415.46 0.00 0.00 16,853,351.00
A-10 105,172.34 127,007.17 0.00 0.00 17,455,839.89
A-11 42,143.57 42,143.57 0.00 0.00 7,003,473.00
A-12 337,968.47 11,554,940.61 0.00 0.00 44,947,063.04
A-13 0.00 0.00 0.00 0.00 0.00
A-14 243,140.25 1,810,957.01 0.00 0.00 41,959,501.84
A-15 0.00 3,580.06 0.00 0.00 1,736,770.93
A-16 121,871.89 121,871.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,630.01 89,136.16 0.00 0.00 12,889,149.23
M-2 46,577.89 53,481.56 0.00 0.00 7,733,469.99
M-3 34,502.23 39,616.07 0.00 0.00 5,728,510.78
B-1 18,976.46 21,789.11 0.00 0.00 3,150,720.01
B-2 6,900.21 7,922.94 0.00 0.00 1,145,663.03
B-3 13,534.57 15,540.66 0.00 0.00 2,247,186.57
- -------------------------------------------------------------------------------
2,432,199.35 18,184,677.79 334,777.59 0.00 425,889,606.84
===============================================================================
Run: 07/02/98 09:19:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 837.780251 0.445265 3.028285 3.473550 2.639233 839.974220
A-2 559.077271 82.877531 3.364262 86.241793 0.000000 476.199740
A-3 795.827749 14.009947 4.788912 18.798859 0.000000 781.817802
A-4 648.729882 23.366694 3.284532 26.651226 0.000000 625.363188
A-5 1000.000000 0.000000 5.229022 5.229022 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 978.923018 0.873105 5.890694 6.763799 0.000000 978.049912
A-8 726.959076 18.735596 4.374494 23.110090 0.000000 708.223480
A-9 1000.000000 0.000000 6.017525 6.017525 0.000000 1000.000000
A-10 970.500291 1.212444 5.840010 7.052454 0.000000 969.287847
A-11 1000.000000 0.000000 6.017524 6.017524 0.000000 1000.000000
A-12 590.469351 117.927393 3.553164 121.480557 0.000000 472.541958
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 648.729886 23.366695 3.623755 26.990450 0.000000 625.363191
A-15 889.824042 1.830449 0.000000 1.830449 0.000000 887.993593
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.567827 0.872789 5.888556 6.761345 0.000000 977.695038
M-2 978.567828 0.872789 5.888556 6.761345 0.000000 977.695039
M-3 978.567828 0.872788 5.888556 6.761344 0.000000 977.695040
B-1 978.567821 0.872789 5.888556 6.761345 0.000000 977.695032
B-2 978.567810 0.872785 5.888556 6.761341 0.000000 977.695025
B-3 959.696765 0.855956 5.774998 6.630954 0.000000 958.840796
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,020.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,370.34
MASTER SERVICER ADVANCES THIS MONTH 2,270.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,616,984.46
(B) TWO MONTHLY PAYMENTS: 4 760,274.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 197,264.74
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,054,231.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 425,889,606.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,102.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,023,835.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.50988630 % 6.00014500 % 1.48996890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.24461170 % 6.18731464 % 1.54273860 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84042802
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.51
POOL TRADING FACTOR: 72.68744009
................................................................................
Run: 07/02/98 09:19:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 74,474,439.01 7.000000 % 1,695,165.55
A-2 760947WA5 1,458,253.68 1,178,333.56 0.000000 % 51,258.94
A-3 7609474F5 0.00 0.00 0.209309 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,317,616.09 7.000000 % 5,564.17
M-2 760947WD9 865,000.00 790,386.92 7.000000 % 3,337.73
M-3 760947WE7 288,000.00 263,157.71 7.000000 % 1,111.29
B-1 576,700.00 526,955.05 7.000000 % 2,225.28
B-2 288,500.00 263,614.59 7.000000 % 1,113.22
B-3 288,451.95 263,570.80 7.000000 % 1,113.03
- -------------------------------------------------------------------------------
115,330,005.63 79,078,073.73 1,760,889.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 434,097.79 2,129,263.34 0.00 0.00 72,779,273.46
A-2 0.00 51,258.94 0.00 0.00 1,127,074.62
A-3 13,782.45 13,782.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,680.14 13,244.31 0.00 0.00 1,312,051.92
M-2 4,607.02 7,944.75 0.00 0.00 787,049.19
M-3 1,533.90 2,645.19 0.00 0.00 262,046.42
B-1 3,071.52 5,296.80 0.00 0.00 524,729.77
B-2 1,536.56 2,649.78 0.00 0.00 262,501.37
B-3 1,536.31 2,649.34 0.00 0.00 262,457.77
- -------------------------------------------------------------------------------
467,845.69 2,228,734.90 0.00 0.00 77,317,184.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 676.284146 15.393383 3.941936 19.335319 0.000000 660.890763
A-2 808.044290 35.150907 0.000000 35.150907 0.000000 772.893383
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 913.742087 3.858648 5.326033 9.184681 0.000000 909.883440
M-2 913.742104 3.858647 5.326035 9.184682 0.000000 909.883457
M-3 913.742049 3.858646 5.326042 9.184688 0.000000 909.883403
B-1 913.742067 3.858644 5.326027 9.184671 0.000000 909.883423
B-2 913.742080 3.858648 5.326031 9.184679 0.000000 909.883432
B-3 913.742479 3.858494 5.326052 9.184546 0.000000 909.883847
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:19:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,192.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,317,184.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,426,903.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.60293630 % 3.04386200 % 1.35320150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.52325570 % 3.05384572 % 1.37772330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40779733
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.41
POOL TRADING FACTOR: 67.03995556
................................................................................
Run: 07/02/98 09:20:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 32,862,957.12 6.087500 % 2,865,590.79
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 33,774,790.83 2,865,590.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 160,083.04 3,025,673.83 0.00 0.00 29,997,366.33
R 55,228.65 55,228.65 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
215,311.69 3,080,902.48 0.00 0.00 30,909,200.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 360.405157 31.426682 1.755617 33.182299 0.000000 328.978475
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,412.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,048.98
MASTER SERVICER ADVANCES THIS MONTH 1,028.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 977,281.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,063,716.34
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,142,329.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,909,200.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 132,423.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,837,648.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 97.30025360 % 2.69974640 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 97.04996020 % 2.95003980 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33315450
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.24
POOL TRADING FACTOR: 33.89784749
................................................................................
Run: 07/02/98 09:20:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 105,040,412.96 7.500000 % 8,683,282.97
A-2 760947XD8 75,497,074.00 27,924,903.15 7.500000 % 5,066,344.13
A-3 760947XE6 33,361,926.00 33,361,926.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 5,611,325.80 0.000000 % 141,438.51
A-9 7609474E8 0.00 0.00 0.178904 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,179,871.92 7.500000 % 7,894.58
M-2 760947XN6 6,700,600.00 6,557,009.41 7.500000 % 5,638.95
M-3 760947XP1 5,896,500.00 5,770,140.91 7.500000 % 4,962.25
B-1 2,948,300.00 2,885,119.39 7.500000 % 2,481.17
B-2 1,072,100.00 1,049,125.41 7.500000 % 902.23
B-3 2,144,237.43 2,011,831.08 7.500000 % 1,730.14
- -------------------------------------------------------------------------------
536,050,225.54 405,532,666.03 13,914,674.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 655,647.06 9,338,930.03 0.00 0.00 96,357,129.99
A-2 174,303.20 5,240,647.33 0.00 0.00 22,858,559.02
A-3 208,240.32 208,240.32 0.00 0.00 33,361,926.00
A-4 432,785.28 432,785.28 0.00 0.00 69,336,000.00
A-5 526,219.61 526,219.61 0.00 0.00 84,305,000.00
A-6 236,591.94 236,591.94 0.00 0.00 37,904,105.00
A-7 91,105.46 91,105.46 0.00 0.00 14,595,895.00
A-8 0.00 141,438.51 0.00 0.00 5,469,887.29
A-9 60,380.78 60,380.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,299.43 65,194.01 0.00 0.00 9,171,977.34
M-2 40,927.91 46,566.86 0.00 0.00 6,551,370.46
M-3 36,016.38 40,978.63 0.00 0.00 5,765,178.66
B-1 18,008.50 20,489.67 0.00 0.00 2,882,638.22
B-2 6,548.49 7,450.72 0.00 0.00 1,048,223.18
B-3 12,557.55 14,287.69 0.00 0.00 2,010,100.94
- -------------------------------------------------------------------------------
2,556,631.91 16,471,306.84 0.00 0.00 391,617,991.10
===============================================================================
Run: 07/02/98 09:20:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 562.992763 46.540425 3.514119 50.054544 0.000000 516.452338
A-2 369.880602 67.106496 2.308741 69.415237 0.000000 302.774105
A-3 1000.000000 0.000000 6.241855 6.241855 0.000000 1000.000000
A-4 1000.000000 0.000000 6.241855 6.241855 0.000000 1000.000000
A-5 1000.000000 0.000000 6.241855 6.241855 0.000000 1000.000000
A-6 1000.000000 0.000000 6.241855 6.241855 0.000000 1000.000000
A-7 1000.000000 0.000000 6.241855 6.241855 0.000000 1000.000000
A-8 886.126584 22.335617 0.000000 22.335617 0.000000 863.790967
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.570491 0.841559 6.108095 6.949654 0.000000 977.728932
M-2 978.570488 0.841559 6.108096 6.949655 0.000000 977.728929
M-3 978.570493 0.841559 6.108095 6.949654 0.000000 977.728934
B-1 978.570495 0.841560 6.108096 6.949656 0.000000 977.728935
B-2 978.570479 0.841554 6.108096 6.949650 0.000000 977.728925
B-3 938.250145 0.806884 5.856418 6.663302 0.000000 937.443266
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,000.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,245.46
MASTER SERVICER ADVANCES THIS MONTH 2,885.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,501,764.74
(B) TWO MONTHLY PAYMENTS: 2 431,469.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 576,029.65
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 1,948,265.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 391,617,991.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 381,341.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,565,507.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.13537550 % 5.37781300 % 1.48681140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.89664030 % 5.48711422 % 1.53851910 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 3,915,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,154,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86309661
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.73
POOL TRADING FACTOR: 73.05621236
................................................................................
Run: 07/02/98 09:20:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 40,278,748.20 7.000000 % 2,065,759.73
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 18,242,050.42 7.000000 % 80,584.53
A-6 760947XV8 2,531,159.46 2,069,887.22 0.000000 % 17,857.21
A-7 7609474G3 0.00 0.00 0.314941 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,159,948.66 7.000000 % 9,541.60
M-2 760947XY2 789,000.00 719,648.47 7.000000 % 3,179.06
M-3 760947XZ9 394,500.00 359,824.20 7.000000 % 1,589.53
B-1 789,000.00 719,648.47 7.000000 % 3,179.06
B-2 394,500.00 359,824.20 7.000000 % 1,589.53
B-3 394,216.33 359,565.53 7.000000 % 1,588.38
- -------------------------------------------------------------------------------
157,805,575.79 115,664,145.37 2,184,868.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 234,783.86 2,300,543.59 0.00 0.00 38,212,988.47
A-2 80,439.87 80,439.87 0.00 0.00 13,800,000.00
A-3 106,961.72 106,961.72 0.00 0.00 18,350,000.00
A-4 106,349.67 106,349.67 0.00 0.00 18,245,000.00
A-5 106,332.48 186,917.01 0.00 0.00 18,161,465.89
A-6 0.00 17,857.21 0.00 0.00 2,052,030.01
A-7 30,333.48 30,333.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,590.29 22,131.89 0.00 0.00 2,150,407.06
M-2 4,194.81 7,373.87 0.00 0.00 716,469.41
M-3 2,097.40 3,686.93 0.00 0.00 358,234.67
B-1 4,194.81 7,373.87 0.00 0.00 716,469.41
B-2 2,097.40 3,686.93 0.00 0.00 358,234.67
B-3 2,095.90 3,684.28 0.00 0.00 357,977.15
- -------------------------------------------------------------------------------
692,471.69 2,877,340.32 0.00 0.00 113,479,276.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 505.062673 25.902943 2.943998 28.846941 0.000000 479.159730
A-2 1000.000000 0.000000 5.828976 5.828976 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828977 5.828977 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828976 5.828976 0.000000 1000.000000
A-5 912.102521 4.029226 5.316624 9.345850 0.000000 908.073295
A-6 817.762473 7.054953 0.000000 7.054953 0.000000 810.707521
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.101964 4.029222 5.316621 9.345843 0.000000 908.072742
M-2 912.101990 4.029227 5.316616 9.345843 0.000000 908.072763
M-3 912.101901 4.029227 5.316603 9.345830 0.000000 908.072674
B-1 912.101990 4.029227 5.316616 9.345843 0.000000 908.072763
B-2 912.101901 4.029227 5.316603 9.345830 0.000000 908.072674
B-3 912.102068 4.029234 5.316624 9.345858 0.000000 908.072847
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,987.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,594.71
SUBSERVICER ADVANCES THIS MONTH 14,021.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 988,240.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 365,438.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,479,276.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 528
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,672,487.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88142960 % 2.85174700 % 1.26682300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81988020 % 2.84202652 % 1.28575490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,139,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49984020
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.39
POOL TRADING FACTOR: 71.91081568
................................................................................
Run: 07/02/98 09:20:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 21,578,970.21 7.500000 % 1,195,514.04
A-2 760947YB1 105,040,087.00 77,205,645.64 7.500000 % 3,294,082.87
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,854,352.55 7.500000 % 34,166.21
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 7,716,539.12 8.000000 % 329,236.54
A-12 760947YM7 59,143,468.00 43,471,114.34 7.000000 % 1,854,753.65
A-13 760947YN5 16,215,000.00 11,918,207.42 6.287500 % 508,506.37
A-14 760947YP0 0.00 0.00 2.712500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 8,728,824.05 0.000000 % 67,794.18
A-19 760947H53 0.00 0.00 0.178119 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,786,740.79 7.500000 % 11,217.45
M-2 760947YX3 3,675,000.00 3,595,612.88 7.500000 % 3,739.18
M-3 760947YY1 1,837,500.00 1,797,806.46 7.500000 % 1,869.59
B-1 2,756,200.00 2,696,660.74 7.500000 % 2,804.34
B-2 1,286,200.00 1,258,415.56 7.500000 % 1,308.66
B-3 1,470,031.75 1,438,275.99 7.500000 % 1,495.68
- -------------------------------------------------------------------------------
367,497,079.85 304,686,677.75 7,306,488.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 134,777.62 1,330,291.66 0.00 0.00 20,383,456.17
A-2 482,209.92 3,776,292.79 0.00 0.00 73,911,562.77
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 205,201.24 239,367.45 0.00 0.00 32,820,186.34
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,778.80 169,778.80 0.00 0.00 27,457,512.00
A-8 81,207.71 81,207.71 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 51,408.90 380,645.44 0.00 0.00 7,387,302.58
A-12 253,410.51 2,108,164.16 0.00 0.00 41,616,360.69
A-13 62,404.33 570,910.70 0.00 0.00 11,409,701.05
A-14 26,921.94 26,921.94 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,177.26 15,177.26 0.00 0.00 2,430,000.00
A-18 0.00 67,794.18 0.00 0.00 8,661,029.87
A-19 45,194.88 45,194.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,371.67 78,589.12 0.00 0.00 10,775,523.34
M-2 22,457.43 26,196.61 0.00 0.00 3,591,873.70
M-3 11,228.71 13,098.30 0.00 0.00 1,795,936.87
B-1 16,842.77 19,647.11 0.00 0.00 2,693,856.40
B-2 7,859.80 9,168.46 0.00 0.00 1,257,106.90
B-3 8,983.16 10,478.84 0.00 0.00 1,436,780.31
- -------------------------------------------------------------------------------
1,891,634.15 9,198,122.91 0.00 0.00 297,380,188.99
===============================================================================
Run: 07/02/98 09:20:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 681.135851 37.736160 4.254228 41.990388 0.000000 643.399691
A-2 735.011250 31.360245 4.590723 35.950968 0.000000 703.651005
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 978.398062 1.017465 6.110864 7.128329 0.000000 977.380597
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.183328 6.183328 0.000000 1000.000000
A-8 1000.000000 0.000000 6.245786 6.245786 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 735.011249 31.360245 4.896770 36.257015 0.000000 703.651004
A-12 735.011250 31.360245 4.284675 35.644920 0.000000 703.651005
A-13 735.011250 31.360245 3.848556 35.208801 0.000000 703.651005
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.245786 6.245786 0.000000 1000.000000
A-18 904.555591 7.025414 0.000000 7.025414 0.000000 897.530177
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.398062 1.017465 6.110864 7.128329 0.000000 977.380597
M-2 978.398063 1.017464 6.110865 7.128329 0.000000 977.380599
M-3 978.398073 1.017464 6.110863 7.128327 0.000000 977.380610
B-1 978.398063 1.017466 6.110866 7.128332 0.000000 977.380597
B-2 978.398041 1.017462 6.110869 7.128331 0.000000 977.380578
B-3 978.397909 1.017468 6.110861 7.128329 0.000000 977.380461
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,707.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,917.45
MASTER SERVICER ADVANCES THIS MONTH 1,760.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,774,913.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 172,566.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,380,188.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,614.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,988,643.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.71061330 % 5.46704900 % 1.82233800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.53562610 % 5.43524233 % 1.86608450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,974,499.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,974,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78607941
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.59
POOL TRADING FACTOR: 80.92042231
................................................................................
Run: 07/02/98 09:20:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 39,210,662.77 7.500000 % 6,534,857.16
A-3 760947ZV6 22,739,000.00 8,980,132.55 6.287500 % 1,306,971.43
A-4 760947ZW4 0.00 0.00 2.712500 % 0.00
A-5 760947ZX2 25,743,000.00 12,751,951.56 8.500000 % 2,125,242.88
A-6 760947ZY0 77,229,000.00 38,255,854.72 7.500000 % 6,375,728.65
A-7 760947ZZ7 2,005,000.00 957,208.81 7.750000 % 99,530.95
A-8 760947A27 4,558,000.00 2,488,532.83 7.750000 % 196,581.19
A-9 760947A35 5,200,000.00 5,200,000.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 5,004,000.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 11,334,000.00 7.750000 % 0.00
A-12 760947A68 5,667,000.00 5,667,000.00 7.000000 % 0.00
A-13 760947A76 15,379,000.00 15,379,000.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 9,617,000.00 8.000000 % 0.00
A-15 760947A92 14,375,000.00 14,375,000.00 8.000000 % 0.00
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 0.00
A-17 760947B34 10,301,000.00 8,990,984.76 7.750000 % 60,701.89
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 9,540,015.24 7.750000 % 0.00
A-20 760947B67 41,182,000.00 40,388,959.36 7.750000 % 68,017.87
A-21 760947B75 10,625,000.00 10,380,023.90 7.750000 % 17,480.70
A-22 760947B83 5,391,778.36 4,598,315.00 0.000000 % 37,016.12
A-23 7609474H1 0.00 0.00 0.299461 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,916,675.27 7.750000 % 16,700.38
M-2 760947C41 6,317,900.00 6,197,946.57 7.750000 % 10,437.78
M-3 760947C58 5,559,700.00 5,454,141.94 7.750000 % 9,185.16
B-1 2,527,200.00 2,479,217.85 7.750000 % 4,175.18
B-2 1,263,600.00 1,239,608.95 7.750000 % 2,087.59
B-3 2,022,128.94 1,975,948.42 7.750000 % 3,327.63
- -------------------------------------------------------------------------------
505,431,107.30 327,901,180.50 16,868,042.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 241,444.24 6,776,301.40 0.00 0.00 32,675,805.61
A-3 46,356.66 1,353,328.09 0.00 0.00 7,673,161.12
A-4 19,998.80 19,998.80 0.00 0.00 0.00
A-5 88,991.18 2,214,234.06 0.00 0.00 10,626,708.68
A-6 235,564.90 6,611,293.55 0.00 0.00 31,880,126.07
A-7 6,090.59 105,621.54 0.00 0.00 857,677.86
A-8 15,834.21 212,415.40 0.00 0.00 2,291,951.64
A-9 34,154.25 34,154.25 0.00 0.00 5,200,000.00
A-10 31,796.25 31,796.25 0.00 0.00 5,004,000.00
A-11 73,198.75 73,198.75 0.00 0.00 11,334,000.00
A-12 32,568.87 32,568.87 0.00 0.00 5,667,000.00
A-13 94,697.99 94,697.99 0.00 0.00 15,379,000.00
A-14 63,165.65 63,165.65 0.00 0.00 9,617,000.00
A-15 94,416.79 94,416.79 0.00 0.00 14,375,000.00
A-16 289,192.48 289,192.48 0.00 0.00 45,450,000.00
A-17 57,208.48 117,910.37 0.00 0.00 8,930,282.87
A-18 76,793.49 76,793.49 0.00 0.00 12,069,000.00
A-19 0.00 0.00 60,701.89 0.00 9,600,717.13
A-20 256,989.73 325,007.60 0.00 0.00 40,320,941.49
A-21 66,046.75 83,527.45 0.00 0.00 10,362,543.20
A-22 0.00 37,016.12 0.00 0.00 4,561,298.88
A-23 80,618.55 80,618.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,098.52 79,798.90 0.00 0.00 9,899,974.89
M-2 39,436.73 49,874.51 0.00 0.00 6,187,508.79
M-3 34,704.00 43,889.16 0.00 0.00 5,444,956.78
B-1 15,774.95 19,950.13 0.00 0.00 2,475,042.67
B-2 7,887.47 9,975.06 0.00 0.00 1,237,521.36
B-3 12,572.70 15,900.33 0.00 0.00 1,972,620.79
- -------------------------------------------------------------------------------
2,078,602.98 18,946,645.54 60,701.89 0.00 311,093,839.83
===============================================================================
Run: 07/02/98 09:20:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
________________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 363.044885 60.505136 2.235491 62.740627 0.000000 302.539749
A-3 394.922052 57.477085 2.038641 59.515726 0.000000 337.444968
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 495.356080 82.556147 3.456908 86.013055 0.000000 412.799933
A-6 495.356080 82.556147 3.050213 85.606360 0.000000 412.799934
A-7 477.410878 49.641372 3.037701 52.679073 0.000000 427.769506
A-8 545.970344 43.128826 3.473938 46.602764 0.000000 502.841518
A-9 1000.000000 0.000000 6.568125 6.568125 0.000000 1000.000000
A-10 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-11 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-12 1000.000000 0.000000 5.747110 5.747110 0.000000 1000.000000
A-13 1000.000000 0.000000 6.157617 6.157617 0.000000 1000.000000
A-14 1000.000000 0.000000 6.568124 6.568124 0.000000 1000.000000
A-15 1000.000000 0.000000 6.568125 6.568125 0.000000 1000.000000
A-16 1000.000000 0.000000 6.362871 6.362871 0.000000 1000.000000
A-17 872.826401 5.892815 5.553682 11.446497 0.000000 866.933586
A-18 1000.000000 0.000000 6.362871 6.362871 0.000000 1000.000000
A-19 1159.175606 0.000000 0.000000 0.000000 7.375685 1166.551292
A-20 980.743028 1.651641 6.240341 7.891982 0.000000 979.091387
A-21 976.943426 1.645242 6.216165 7.861407 0.000000 975.298184
A-22 852.838283 6.865290 0.000000 6.865290 0.000000 845.972994
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.013718 1.652096 6.242063 7.894159 0.000000 979.361622
M-2 981.013718 1.652096 6.242063 7.894159 0.000000 979.361622
M-3 981.013713 1.652096 6.242063 7.894159 0.000000 979.361617
B-1 981.013711 1.652097 6.242066 7.894163 0.000000 979.361614
B-2 981.013731 1.652097 6.242062 7.894159 0.000000 979.361633
B-3 977.162426 1.645612 6.217556 7.863168 0.000000 975.516818
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,116.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 73,798.99
MASTER SERVICER ADVANCES THIS MONTH 1,908.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,451,474.87
(B) TWO MONTHLY PAYMENTS: 4 1,283,471.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 434,570.33
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,581,536.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 311,093,839.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,923.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,257,199.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 287,410.37
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.56718300 % 6.67138000 % 1.76143670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.12080390 % 6.92152582 % 1.85467580 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 4,646,040.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,695,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21509164
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.94
POOL TRADING FACTOR: 61.55019652
................................................................................
Run: 07/02/98 09:20:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 5,958,241.71 7.750000 % 540,664.93
A-2 760947E23 57,937,351.00 487,178.78 7.750000 % 487,178.78
A-3 760947E31 32,313,578.00 32,313,578.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 16,828,565.71 7.750000 % 1,982,166.66
A-5 760947E56 17,641,789.00 17,329,165.31 7.750000 % 12,911.22
A-6 760947E64 16,661,690.00 16,366,434.28 7.750000 % 12,193.93
A-7 760947E72 20,493,335.00 4,782,503.40 8.000000 % 480,410.35
A-8 760947E80 19,268,210.00 4,782,503.40 7.500000 % 480,410.35
A-9 760947E98 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 1,838,718.48 7.750000 % 166,849.89
A-12 760947F48 5,000,000.00 5,000,000.00 7.600000 % 0.00
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 2,922,473.21 7.750000 % 1,329,581.84
A-22 760947H20 14,717,439.00 14,717,439.00 7.750000 % 1,602,691.48
A-23 760947H38 8,365,657.00 8,365,657.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 985,976.02 0.000000 % 45,692.39
A-25 7609475H0 0.00 0.00 0.529276 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,154,628.23 7.750000 % 5,330.61
M-2 760947G39 4,552,300.00 4,471,630.37 7.750000 % 3,331.62
M-3 760947G47 4,006,000.00 3,935,011.16 7.750000 % 2,931.81
B-1 1,820,900.00 1,788,632.48 7.750000 % 1,332.63
B-2 910,500.00 894,365.37 7.750000 % 666.35
B-3 1,456,687.10 1,281,119.55 7.750000 % 954.54
- -------------------------------------------------------------------------------
364,183,311.55 200,145,910.46 7,155,299.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,430.00 579,094.93 0.00 0.00 5,417,576.78
A-2 3,142.25 490,321.03 0.00 0.00 0.00
A-3 208,419.03 208,419.03 0.00 0.00 32,313,578.00
A-4 108,542.40 2,090,709.06 0.00 0.00 14,846,399.05
A-5 111,771.21 124,682.43 0.00 0.00 17,316,254.09
A-6 105,561.70 117,755.63 0.00 0.00 16,354,240.35
A-7 31,841.68 512,252.03 0.00 0.00 4,302,093.05
A-8 29,851.57 510,261.92 0.00 0.00 4,302,093.05
A-9 32,291.67 32,291.67 0.00 0.00 5,000,000.00
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 11,859.54 178,709.43 0.00 0.00 1,671,868.59
A-12 31,666.67 31,666.67 0.00 0.00 5,000,000.00
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 121,815.35 121,815.35 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 18,849.63 1,348,431.47 0.00 0.00 1,592,891.37
A-22 94,925.87 1,697,617.35 0.00 0.00 13,114,747.52
A-23 53,957.57 53,957.57 0.00 0.00 8,365,657.00
A-24 0.00 45,692.39 0.00 0.00 940,283.63
A-25 88,161.56 88,161.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,146.56 51,477.17 0.00 0.00 7,149,297.62
M-2 28,841.52 32,173.14 0.00 0.00 4,468,298.75
M-3 25,380.39 28,312.20 0.00 0.00 3,932,079.35
B-1 11,536.48 12,869.11 0.00 0.00 1,787,299.85
B-2 5,768.56 6,434.91 0.00 0.00 893,699.02
B-3 8,263.08 9,217.62 0.00 0.00 1,280,165.01
- -------------------------------------------------------------------------------
1,370,925.67 8,526,225.05 0.00 0.00 192,990,611.08
===============================================================================
Run: 07/02/98 09:20:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 303.962644 27.582289 1.960525 29.542814 0.000000 276.380356
A-2 8.408717 8.408717 0.054235 8.462952 0.000000 0.000000
A-3 1000.000000 0.000000 6.449890 6.449890 0.000000 1000.000000
A-4 336.935103 39.686182 2.173194 41.859376 0.000000 297.248921
A-5 982.279366 0.731854 6.335594 7.067448 0.000000 981.547511
A-6 982.279365 0.731854 6.335594 7.067448 0.000000 981.547511
A-7 233.368722 23.442273 1.553758 24.996031 0.000000 209.926450
A-8 248.206938 24.932796 1.549265 26.482061 0.000000 223.274142
A-9 1000.000000 0.000000 6.458334 6.458334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 375.210689 34.047552 2.420069 36.467621 0.000000 341.163137
A-12 1000.000000 0.000000 6.333334 6.333334 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.449890 6.449890 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 149.090654 67.828928 0.961618 68.790546 0.000000 81.261726
A-22 1000.000000 108.897444 6.449891 115.347335 0.000000 891.102557
A-23 1000.000000 0.000000 6.449890 6.449890 0.000000 1000.000000
A-24 881.567999 40.853883 0.000000 40.853883 0.000000 840.714116
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.279368 0.731855 6.335593 7.067448 0.000000 981.547513
M-2 982.279369 0.731854 6.335593 7.067447 0.000000 981.547514
M-3 982.279371 0.731855 6.335594 7.067449 0.000000 981.547516
B-1 982.279356 0.731852 6.335592 7.067444 0.000000 981.547504
B-2 982.279374 0.731851 6.335596 7.067447 0.000000 981.547523
B-3 879.474768 0.655261 5.672515 6.327776 0.000000 878.819486
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,067.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,650.96
MASTER SERVICER ADVANCES THIS MONTH 8,637.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,756,512.98
(B) TWO MONTHLY PAYMENTS: 1 226,804.78
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,535,919.18
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,932,352.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,990,611.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 769
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,100,595.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,005,997.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.19612690 % 7.81345400 % 1.99041910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.84076730 % 8.05721876 % 2.06256550 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53105688
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.18
POOL TRADING FACTOR: 52.99271135
................................................................................
Run: 07/02/98 09:20:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 16,323,273.03 7.250000 % 569,842.81
A-2 760947C74 26,006,000.00 5,440,666.79 7.250000 % 189,932.80
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 6,913,189.79 7.250000 % 3,155,909.77
A-6 760947D32 17,250,000.00 15,981,563.34 7.250000 % 62,674.85
A-7 760947D40 1,820,614.04 1,451,204.02 0.000000 % 65,736.46
A-8 7609474Y4 0.00 0.00 0.333631 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,404,338.65 7.250000 % 5,507.39
M-2 760947D73 606,400.00 561,809.58 7.250000 % 2,203.25
M-3 760947D81 606,400.00 561,809.58 7.250000 % 2,203.25
B-1 606,400.00 561,809.58 7.250000 % 2,203.25
B-2 303,200.00 280,904.78 7.250000 % 1,101.62
B-3 303,243.02 280,944.60 7.250000 % 1,101.78
- -------------------------------------------------------------------------------
121,261,157.06 79,974,513.74 4,058,417.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 97,678.32 667,521.13 0.00 0.00 15,753,430.22
A-2 32,556.91 222,489.71 0.00 0.00 5,250,733.99
A-3 137,613.85 137,613.85 0.00 0.00 22,997,000.00
A-4 43,180.49 43,180.49 0.00 0.00 7,216,000.00
A-5 41,368.47 3,197,278.24 0.00 0.00 3,757,280.02
A-6 95,633.54 158,308.39 0.00 0.00 15,918,888.49
A-7 0.00 65,736.46 0.00 0.00 1,385,467.56
A-8 22,022.70 22,022.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,403.55 13,910.94 0.00 0.00 1,398,831.26
M-2 3,361.87 5,565.12 0.00 0.00 559,606.33
M-3 3,361.87 5,565.12 0.00 0.00 559,606.33
B-1 3,361.87 5,565.12 0.00 0.00 559,606.33
B-2 1,680.93 2,782.55 0.00 0.00 279,803.16
B-3 1,681.17 2,782.95 0.00 0.00 279,842.82
- -------------------------------------------------------------------------------
491,905.54 4,550,322.77 0.00 0.00 75,916,096.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 636.335297 22.214362 3.807825 26.022187 0.000000 614.120935
A-2 209.208136 7.303422 1.251900 8.555322 0.000000 201.904714
A-3 1000.000000 0.000000 5.983991 5.983991 0.000000 1000.000000
A-4 1000.000000 0.000000 5.983993 5.983993 0.000000 1000.000000
A-5 422.102197 192.692012 2.525856 195.217868 0.000000 229.410186
A-6 926.467440 3.633325 5.543973 9.177298 0.000000 922.834115
A-7 797.095918 36.106752 0.000000 36.106752 0.000000 760.989166
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.466981 3.633322 5.543970 9.177292 0.000000 922.833659
M-2 926.466985 3.633328 5.543981 9.177309 0.000000 922.833658
M-3 926.466985 3.633328 5.543981 9.177309 0.000000 922.833658
B-1 926.466985 3.633328 5.543981 9.177309 0.000000 922.833658
B-2 926.466953 3.633311 5.543964 9.177275 0.000000 922.833641
B-3 926.466832 3.633324 5.543969 9.177293 0.000000 922.833513
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,177.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,358.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,317,605.65
(B) TWO MONTHLY PAYMENTS: 1 112,031.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,916,096.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,744,103.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.34963980 % 3.21937200 % 1.43098780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.11972960 % 3.31687749 % 1.50173470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74360431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.80
POOL TRADING FACTOR: 62.60545285
................................................................................
Run: 07/02/98 09:20:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 28,138,948.60 6.248440 % 3,289,741.67
A-2 760947H79 0.00 0.00 2.751560 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 0.00
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,652,312.73 8.000000 % 23,613.96
A-6 760947J36 48,165,041.00 4,883,638.61 7.250000 % 4,386,322.28
A-7 760947J44 10,255,000.00 10,255,000.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 7,125,000.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 7,733,000.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 3,100,000.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 4,421,960.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,789,192.18 0.000000 % 20,191.90
A-14 7609474Z1 0.00 0.00 0.279857 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,205,772.55 8.000000 % 5,053.60
M-2 760947K67 2,677,200.00 2,628,558.75 8.000000 % 3,158.44
M-3 760947K75 2,463,100.00 2,418,348.68 8.000000 % 2,905.86
B-1 1,070,900.00 1,051,443.13 8.000000 % 1,263.40
B-2 428,400.00 420,616.51 8.000000 % 505.41
B-3 856,615.33 841,051.80 8.000000 % 1,010.58
- -------------------------------------------------------------------------------
214,178,435.49 137,408,430.54 7,733,767.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 144,825.08 3,434,566.75 0.00 0.00 24,849,206.93
A-2 63,775.10 63,775.10 0.00 0.00 0.00
A-3 215,517.84 215,517.84 0.00 0.00 33,761,149.00
A-4 32,831.91 32,831.91 0.00 0.00 4,982,438.00
A-5 129,499.46 153,113.42 0.00 0.00 19,628,698.77
A-6 29,163.92 4,415,486.20 0.00 0.00 497,316.33
A-7 61,957.29 61,957.29 0.00 0.00 10,255,000.00
A-8 42,548.79 42,548.79 0.00 0.00 7,125,000.00
A-9 46,720.21 46,720.21 0.00 0.00 7,733,000.00
A-10 18,729.17 18,729.17 0.00 0.00 3,100,000.00
A-11 6,117.92 6,117.92 0.00 0.00 0.00
A-12 26,406.88 26,406.88 0.00 0.00 4,421,960.00
A-13 0.00 20,191.90 0.00 0.00 1,769,000.28
A-14 31,674.76 31,674.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,714.05 32,767.65 0.00 0.00 4,200,718.95
M-2 17,320.97 20,479.41 0.00 0.00 2,625,400.31
M-3 15,935.77 18,841.63 0.00 0.00 2,415,442.82
B-1 6,928.51 8,191.91 0.00 0.00 1,050,179.73
B-2 2,771.66 3,277.07 0.00 0.00 420,111.10
B-3 5,542.13 6,552.71 0.00 0.00 840,041.22
- -------------------------------------------------------------------------------
925,981.42 8,659,748.52 0.00 0.00 129,674,663.44
===============================================================================
Run: 07/02/98 09:20:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 464.339086 54.286166 2.389853 56.676019 0.000000 410.052920
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.383605 6.383605 0.000000 1000.000000
A-4 1000.000000 0.000000 6.589527 6.589527 0.000000 1000.000000
A-5 981.831301 1.179756 6.469805 7.649561 0.000000 980.651545
A-6 101.393843 91.068588 0.605500 91.674088 0.000000 10.325255
A-7 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-8 1000.000000 0.000000 5.971760 5.971760 0.000000 1000.000000
A-9 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-10 1000.000000 0.000000 6.041668 6.041668 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.971759 5.971759 0.000000 1000.000000
A-13 799.154948 9.018851 0.000000 9.018851 0.000000 790.136098
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.831298 1.179755 6.469803 7.649558 0.000000 980.651543
M-2 981.831298 1.179755 6.469808 7.649563 0.000000 980.651543
M-3 981.831302 1.179757 6.469802 7.649559 0.000000 980.651545
B-1 981.831291 1.179755 6.469801 7.649556 0.000000 980.651536
B-2 981.831256 1.179762 6.469795 7.649557 0.000000 980.651494
B-3 981.831366 1.179759 6.469800 7.649559 0.000000 980.651630
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,949.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,413.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,018,432.88
(B) TWO MONTHLY PAYMENTS: 4 595,937.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,674,663.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,569,220.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 63,635.83
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.47186520 % 6.82254200 % 1.70559240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.96842640 % 7.12672918 % 1.80627820 %
BANKRUPTCY AMOUNT AVAILABLE 106,710.00
FRAUD AMOUNT AVAILABLE 1,937,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47336214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.51
POOL TRADING FACTOR: 60.54515392
................................................................................
Run: 07/02/98 09:20:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 33,970,614.10 7.500000 % 3,016,923.10
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,802,981.36 7.500000 % 36,530.39
A-4 760947L33 1,157,046.74 891,529.93 0.000000 % 20,867.59
A-5 7609475A5 0.00 0.00 0.313927 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,226,330.85 7.500000 % 4,569.87
M-2 760947L66 786,200.00 735,761.08 7.500000 % 2,741.78
M-3 760947L74 524,200.00 490,569.77 7.500000 % 1,828.09
B-1 314,500.00 294,323.14 7.500000 % 1,096.78
B-2 209,800.00 196,340.22 7.500000 % 731.65
B-3 262,361.78 245,529.83 7.500000 % 914.96
- -------------------------------------------------------------------------------
104,820,608.52 67,708,980.28 3,086,204.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 208,836.02 3,225,759.12 0.00 0.00 30,953,691.00
A-2 122,059.59 122,059.59 0.00 0.00 19,855,000.00
A-3 60,264.31 96,794.70 0.00 0.00 9,766,450.97
A-4 0.00 20,867.59 0.00 0.00 870,662.34
A-5 17,422.69 17,422.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,538.93 12,108.80 0.00 0.00 1,221,760.98
M-2 4,523.13 7,264.91 0.00 0.00 733,019.30
M-3 3,015.80 4,843.89 0.00 0.00 488,741.68
B-1 1,809.37 2,906.15 0.00 0.00 293,226.36
B-2 1,207.01 1,938.66 0.00 0.00 195,608.57
B-3 1,509.41 2,424.37 0.00 0.00 244,614.87
- -------------------------------------------------------------------------------
428,186.26 3,514,390.47 0.00 0.00 64,622,776.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 485.808056 43.144511 2.986529 46.131040 0.000000 442.663544
A-2 1000.000000 0.000000 6.147549 6.147549 0.000000 1000.000000
A-3 935.845476 3.487388 5.753156 9.240544 0.000000 932.358088
A-4 770.521967 18.035218 0.000000 18.035218 0.000000 752.486749
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.844666 3.487386 5.753152 9.240538 0.000000 932.357280
M-2 935.844671 3.487382 5.753154 9.240536 0.000000 932.357288
M-3 935.844659 3.487390 5.753148 9.240538 0.000000 932.357268
B-1 935.844642 3.487377 5.753164 9.240541 0.000000 932.357266
B-2 935.844709 3.487369 5.753146 9.240515 0.000000 932.357340
B-3 935.844504 3.487398 5.753163 9.240561 0.000000 932.357093
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,651.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,290.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,578,373.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,874.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,622,776.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,833,554.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.22751190 % 3.67069000 % 1.10179780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.01668010 % 3.78120859 % 1.15047130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 888,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01977489
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.04
POOL TRADING FACTOR: 61.65083086
................................................................................
Run: 07/02/98 09:20:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 47,283,584.00 7.100000 % 1,579,489.00
A-2 760947L90 70,579,000.00 70,579,000.00 7.350000 % 0.00
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 46,129,158.42 0.000000 % 9,653,888.91
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 19,022,450.99 7.750000 % 1,763,631.07
A-11 760947M99 9,918,000.00 6,071,210.22 7.750000 % 643,456.77
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 1,144,589.88 0.000000 % 22,830.74
A-14 7609475B3 0.00 0.00 0.517432 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,882,756.92 7.750000 % 9,315.43
M-2 760947N72 5,645,600.00 5,551,637.04 7.750000 % 5,822.06
M-3 760947N80 5,194,000.00 5,107,553.26 7.750000 % 5,356.34
B-1 2,258,300.00 2,220,713.82 7.750000 % 2,328.88
B-2 903,300.00 888,265.87 7.750000 % 931.53
B-3 1,807,395.50 1,777,313.98 7.750000 % 1,863.90
- -------------------------------------------------------------------------------
451,652,075.74 251,449,234.40 13,688,914.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 275,311.42 1,854,800.42 0.00 0.00 45,704,095.00
A-2 425,420.41 425,420.41 0.00 0.00 70,579,000.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 341,535.59 9,995,424.50 0.00 0.00 36,475,269.51
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 127,252.02 127,252.02 0.00 0.00 20,022,000.00
A-8 76,356.29 76,356.29 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 120,899.26 1,884,530.33 0.00 0.00 17,258,819.92
A-11 38,586.24 682,043.01 0.00 0.00 5,427,753.45
A-12 30,220.93 30,220.93 0.00 0.00 4,755,000.00
A-13 0.00 22,830.74 0.00 0.00 1,121,759.14
A-14 106,698.70 106,698.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,455.34 65,770.77 0.00 0.00 8,873,441.49
M-2 35,284.03 41,106.09 0.00 0.00 5,545,814.98
M-3 32,461.61 37,817.95 0.00 0.00 5,102,196.92
B-1 14,113.99 16,442.87 0.00 0.00 2,218,384.94
B-2 5,645.47 6,577.00 0.00 0.00 887,334.34
B-3 11,295.92 13,159.82 0.00 0.00 1,775,450.08
- -------------------------------------------------------------------------------
1,697,537.22 15,386,451.85 0.00 0.00 237,760,319.77
===============================================================================
Run: 07/02/98 09:20:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 902.203515 30.137744 5.253132 35.390876 0.000000 872.065771
A-2 1000.000000 0.000000 6.027578 6.027578 0.000000 1000.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 435.242331 91.087313 3.222490 94.309803 0.000000 344.155017
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.355610 6.355610 0.000000 1000.000000
A-8 1000.000000 0.000000 6.355609 6.355609 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 643.389400 59.650648 4.089131 63.739779 0.000000 583.738751
A-11 612.140575 64.877674 3.890526 68.768200 0.000000 547.262901
A-12 1000.000000 0.000000 6.355611 6.355611 0.000000 1000.000000
A-13 868.310604 17.319892 0.000000 17.319892 0.000000 850.990711
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.356425 1.031255 6.249830 7.281085 0.000000 982.325170
M-2 983.356426 1.031256 6.249828 7.281084 0.000000 982.325170
M-3 983.356423 1.031255 6.249829 7.281084 0.000000 982.325168
B-1 983.356427 1.031254 6.249830 7.281084 0.000000 982.325174
B-2 983.356438 1.031252 6.249828 7.281080 0.000000 982.325185
B-3 983.356426 1.031257 6.249833 7.281090 0.000000 982.325161
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,591.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 52,722.33
MASTER SERVICER ADVANCES THIS MONTH 5,902.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 6,086,262.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 443,568.41
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 248,666.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,760,319.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 917
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 760,048.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,425,187.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 68,927.44
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.24059620 % 7.80726500 % 1.95213860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.68780800 % 8.21055987 % 2.06271090 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52636601
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.32
POOL TRADING FACTOR: 52.64236180
................................................................................
Run: 07/02/98 09:20:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 34,307,420.68 7.500000 % 4,024,815.93
A-2 760947R29 5,000,000.00 1,882,935.64 7.500000 % 447,201.77
A-3 760947R37 5,848,000.00 5,848,000.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,754,983.72 7.500000 % 34,497.14
A-8 760947R86 929,248.96 749,393.10 0.000000 % 11,948.76
A-9 7609475C1 0.00 0.00 0.325935 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,470,195.56 7.500000 % 5,199.14
M-2 760947S36 784,900.00 734,676.57 7.500000 % 2,598.08
M-3 760947S44 418,500.00 391,721.43 7.500000 % 1,385.27
B-1 313,800.00 293,720.86 7.500000 % 1,038.70
B-2 261,500.00 244,767.39 7.500000 % 865.59
B-3 314,089.78 284,386.58 7.500000 % 1,005.70
- -------------------------------------------------------------------------------
104,668,838.74 72,379,201.53 4,530,556.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 212,271.98 4,237,087.91 0.00 0.00 30,282,604.75
A-2 11,650.38 458,852.15 0.00 0.00 1,435,733.87
A-3 36,183.62 36,183.62 0.00 0.00 5,848,000.00
A-4 43,311.44 43,311.44 0.00 0.00 7,000,000.00
A-5 30,936.74 30,936.74 0.00 0.00 5,000,000.00
A-6 27,329.52 27,329.52 0.00 0.00 4,417,000.00
A-7 60,357.49 94,854.63 0.00 0.00 9,720,486.58
A-8 0.00 11,948.76 0.00 0.00 737,444.34
A-9 19,462.00 19,462.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,096.61 14,295.75 0.00 0.00 1,464,996.42
M-2 4,545.70 7,143.78 0.00 0.00 732,078.49
M-3 2,423.72 3,808.99 0.00 0.00 390,336.16
B-1 1,817.36 2,856.06 0.00 0.00 292,682.16
B-2 1,514.46 2,380.05 0.00 0.00 243,901.80
B-3 1,759.60 2,765.30 0.00 0.00 283,380.88
- -------------------------------------------------------------------------------
462,660.62 4,993,216.70 0.00 0.00 67,848,645.45
===============================================================================
Run: 07/02/98 09:20:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 550.142247 64.540593 3.403922 67.944515 0.000000 485.601654
A-2 376.587128 89.440354 2.330076 91.770430 0.000000 287.146774
A-3 1000.000000 0.000000 6.187350 6.187350 0.000000 1000.000000
A-4 1000.000000 0.000000 6.187349 6.187349 0.000000 1000.000000
A-5 1000.000000 0.000000 6.187348 6.187348 0.000000 1000.000000
A-6 1000.000000 0.000000 6.187349 6.187349 0.000000 1000.000000
A-7 933.491265 3.301161 5.775836 9.076997 0.000000 930.190104
A-8 806.450297 12.858513 0.000000 12.858513 0.000000 793.591784
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.012962 3.310078 5.791437 9.101515 0.000000 932.702884
M-2 936.012957 3.310078 5.791438 9.101516 0.000000 932.702879
M-3 936.012975 3.310084 5.791446 9.101530 0.000000 932.702891
B-1 936.012938 3.310070 5.791460 9.101530 0.000000 932.702868
B-2 936.012964 3.310096 5.791434 9.101530 0.000000 932.702868
B-3 905.430861 3.201919 5.602220 8.804139 0.000000 902.228897
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,683.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,356.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 433,358.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,848,645.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 264
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,274,376.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.22619360 % 3.62501800 % 1.14878830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.92279100 % 3.81350439 % 1.22180030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04640384
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.97
POOL TRADING FACTOR: 64.82220140
................................................................................
Run: 07/02/98 09:20:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 7,296,304.25 7.500000 % 1,567,121.44
A-2 760947P39 24,275,000.00 8,230,380.42 8.000000 % 1,767,745.03
A-3 760947P47 13,325,000.00 7,161,618.75 8.000000 % 679,061.68
A-4 760947P54 3,200,000.00 3,200,000.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 13,791,999.13 6.348440 % 2,446,806.71
A-6 760947P70 0.00 0.00 2.651560 % 0.00
A-7 760947P88 34,877,000.00 34,877,000.00 8.000000 % 0.00
A-8 760947P96 25,540,000.00 1,073,071.27 7.500000 % 1,073,071.27
A-9 760947Q20 20,140,000.00 14,414,622.75 7.500000 % 2,253,420.70
A-10 760947Q38 16,200,000.00 15,931,159.54 8.000000 % 11,047.43
A-11 760947S51 5,000,000.00 4,917,024.57 8.000000 % 3,409.70
A-12 760947S69 575,632.40 497,782.09 0.000000 % 31,050.14
A-13 7609475D9 0.00 0.00 0.332710 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,169,352.68 8.000000 % 2,891.23
M-2 760947Q79 2,117,700.00 2,084,676.35 8.000000 % 1,445.61
M-3 760947Q87 2,435,400.00 2,397,422.07 8.000000 % 1,662.49
B-1 1,058,900.00 1,042,387.41 8.000000 % 722.84
B-2 423,500.00 416,895.87 8.000000 % 289.10
B-3 847,661.00 822,475.81 8.000000 % 570.35
- -------------------------------------------------------------------------------
211,771,393.40 122,324,172.96 9,840,315.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 44,648.13 1,611,769.57 0.00 0.00 5,729,182.81
A-2 53,721.61 1,821,466.64 0.00 0.00 6,462,635.39
A-3 46,745.56 725,807.24 0.00 0.00 6,482,557.07
A-4 19,333.33 19,333.33 0.00 0.00 3,200,000.00
A-5 71,438.67 2,518,245.38 0.00 0.00 11,345,192.42
A-6 29,837.87 29,837.87 0.00 0.00 0.00
A-7 227,650.30 227,650.30 0.00 0.00 34,877,000.00
A-8 6,566.43 1,079,637.70 0.00 0.00 0.00
A-9 88,207.12 2,341,627.82 0.00 0.00 12,161,202.05
A-10 103,986.39 115,033.82 0.00 0.00 15,920,112.11
A-11 32,094.56 35,504.26 0.00 0.00 4,913,614.87
A-12 0.00 31,050.14 0.00 0.00 466,731.95
A-13 33,206.09 33,206.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,214.33 30,105.56 0.00 0.00 4,166,461.45
M-2 13,607.17 15,052.78 0.00 0.00 2,083,230.74
M-3 15,648.53 17,311.02 0.00 0.00 2,395,759.58
B-1 6,803.91 7,526.75 0.00 0.00 1,041,664.57
B-2 2,721.18 3,010.28 0.00 0.00 416,606.77
B-3 5,368.49 5,938.84 0.00 0.00 821,905.46
- -------------------------------------------------------------------------------
828,799.67 10,669,115.39 0.00 0.00 112,483,857.24
===============================================================================
Run: 07/02/98 09:20:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 339.047595 72.821628 2.074727 74.896355 0.000000 266.225967
A-2 339.047597 72.821628 2.213043 75.034671 0.000000 266.225969
A-3 537.457317 50.961477 3.508110 54.469587 0.000000 486.495840
A-4 1000.000000 0.000000 6.041666 6.041666 0.000000 1000.000000
A-5 383.111087 67.966853 1.984408 69.951261 0.000000 315.144234
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.527233 6.527233 0.000000 1000.000000
A-8 42.015320 42.015320 0.257104 42.272424 0.000000 0.000000
A-9 715.721090 111.887820 4.379698 116.267518 0.000000 603.833270
A-10 983.404910 0.681940 6.418913 7.100853 0.000000 982.722970
A-11 983.404914 0.681940 6.418912 7.100852 0.000000 982.722974
A-12 864.756900 53.940918 0.000000 53.940918 0.000000 810.815983
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.405884 0.682634 6.425445 7.108079 0.000000 983.723249
M-2 984.405888 0.682632 6.425447 7.108079 0.000000 983.723256
M-3 984.405876 0.682635 6.425446 7.108081 0.000000 983.723241
B-1 984.405902 0.682633 6.425451 7.108084 0.000000 983.723269
B-2 984.405832 0.682645 6.425455 7.108100 0.000000 983.723188
B-3 970.288606 0.672840 6.333298 7.006138 0.000000 969.615756
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,485.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,177.92
MASTER SERVICER ADVANCES THIS MONTH 7,051.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,519,646.91
(B) TWO MONTHLY PAYMENTS: 2 319,427.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,055,091.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,483,857.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 911,503.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,755,454.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.02558150 % 7.10145900 % 1.87295960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.24646580 % 7.68594888 % 2.03556090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59135173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.41
POOL TRADING FACTOR: 53.11569964
................................................................................
Run: 07/02/98 09:20:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 17,300,233.70 6.248440 % 1,571,851.84
A-2 760947S85 0.00 0.00 2.751560 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,413,585.99 7.750000 % 1,743.40
A-8 760947T68 7,100,000.00 1,681,541.84 7.400000 % 411,315.89
A-9 760947T76 8,846,378.00 8,846,378.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 49,521,725.35 7.150000 % 4,499,408.31
A-11 760947T92 16,999,148.00 7,737,769.23 6.198440 % 703,032.52
A-12 760947U25 0.00 0.00 2.801560 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 825,132.72 0.000000 % 11,879.38
A-15 7609475E7 0.00 0.00 0.423288 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,127,605.83 7.750000 % 3,703.82
M-2 760947U82 3,247,100.00 3,204,728.97 7.750000 % 2,314.87
M-3 760947U90 2,987,300.00 2,948,319.07 7.750000 % 2,129.65
B-1 1,298,800.00 1,281,852.12 7.750000 % 925.92
B-2 519,500.00 512,721.08 7.750000 % 370.35
B-3 1,039,086.60 1,025,527.80 7.750000 % 740.77
- -------------------------------------------------------------------------------
259,767,021.76 164,784,012.70 7,209,416.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 88,922.12 1,660,773.96 0.00 0.00 15,728,381.86
A-2 39,157.70 39,157.70 0.00 0.00 0.00
A-3 79,020.56 79,020.56 0.00 0.00 13,250,000.00
A-4 43,988.28 43,988.28 0.00 0.00 6,900,000.00
A-5 140,312.86 140,312.86 0.00 0.00 22,009,468.00
A-6 128,760.87 128,760.87 0.00 0.00 20,197,423.00
A-7 15,386.88 17,130.28 0.00 0.00 2,411,842.59
A-8 10,235.89 421,551.78 0.00 0.00 1,270,225.95
A-9 53,849.72 53,849.72 0.00 0.00 8,846,378.00
A-10 291,264.83 4,790,673.14 0.00 0.00 45,022,317.04
A-11 39,453.40 742,485.92 0.00 0.00 7,034,736.71
A-12 17,832.07 17,832.07 0.00 0.00 0.00
A-13 7,177.39 7,177.39 0.00 0.00 0.00
A-14 0.00 11,879.38 0.00 0.00 813,253.34
A-15 57,376.95 57,376.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,689.07 36,392.89 0.00 0.00 5,123,902.01
M-2 20,430.51 22,745.38 0.00 0.00 3,202,414.10
M-3 18,795.87 20,925.52 0.00 0.00 2,946,189.42
B-1 8,171.95 9,097.87 0.00 0.00 1,280,926.20
B-2 3,268.65 3,639.00 0.00 0.00 512,350.73
B-3 6,537.86 7,278.63 0.00 0.00 1,024,787.03
- -------------------------------------------------------------------------------
1,102,633.43 8,312,050.15 0.00 0.00 157,574,595.98
===============================================================================
Run: 07/02/98 09:20:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 455.185709 41.356927 2.339626 43.696553 0.000000 413.828783
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 5.963816 5.963816 0.000000 1000.000000
A-4 1000.000000 0.000000 6.375113 6.375113 0.000000 1000.000000
A-5 1000.000000 0.000000 6.375114 6.375114 0.000000 1000.000000
A-6 1000.000000 0.000000 6.375114 6.375114 0.000000 1000.000000
A-7 986.951115 0.712902 6.291923 7.004825 0.000000 986.238213
A-8 236.836879 57.931816 1.441675 59.373491 0.000000 178.905063
A-9 1000.000000 0.000000 6.087205 6.087205 0.000000 1000.000000
A-10 455.185710 41.356927 2.677201 44.034128 0.000000 413.828783
A-11 455.185709 41.356927 2.320905 43.677832 0.000000 413.828782
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 887.058104 12.770916 0.000000 12.770916 0.000000 874.287189
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.951116 0.712904 6.291926 7.004830 0.000000 986.238213
M-2 986.951116 0.712904 6.291925 7.004829 0.000000 986.238213
M-3 986.951116 0.712901 6.291926 7.004827 0.000000 986.238215
B-1 986.951124 0.712904 6.291923 7.004827 0.000000 986.238220
B-2 986.951068 0.712897 6.291915 7.004812 0.000000 986.238171
B-3 986.951232 0.712905 6.291930 7.004835 0.000000 986.238327
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,322.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 52,952.29
MASTER SERVICER ADVANCES THIS MONTH 1,672.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,139,989.05
(B) TWO MONTHLY PAYMENTS: 6 1,950,296.26
(C) THREE OR MORE MONTHLY PAYMENTS: 2 634,497.88
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,278,462.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,574,595.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 612
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,815.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,090,247.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.39982240 % 6.88017300 % 1.72000500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.01145140 % 7.15375817 % 1.79767790 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 5,195,340.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,597,670.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43021296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.02
POOL TRADING FACTOR: 60.65996943
................................................................................
Run: 07/02/98 09:20:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 16,795,623.39 7.250000 % 2,168,573.90
A-2 760947V32 30,033,957.00 19,366,386.49 7.250000 % 1,269,009.73
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,893,082.00 7.250000 % 45,656.95
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 16,414,865.38 7.250000 % 1,075,607.16
A-7 760947V81 348,675.05 298,119.41 0.000000 % 9,231.71
A-8 7609475F4 0.00 0.00 0.490534 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,913,799.46 7.250000 % 6,777.14
M-2 760947W31 1,146,300.00 1,084,530.52 7.250000 % 3,840.54
M-3 760947W49 539,400.00 510,333.92 7.250000 % 1,807.19
B-1 337,100.00 318,935.05 7.250000 % 1,129.41
B-2 269,700.00 255,166.96 7.250000 % 903.60
B-3 404,569.62 382,768.98 7.250000 % 1,355.46
- -------------------------------------------------------------------------------
134,853,388.67 95,875,213.56 4,583,892.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 100,388.29 2,268,962.19 0.00 0.00 14,627,049.49
A-2 115,753.87 1,384,763.60 0.00 0.00 18,097,376.76
A-3 153,261.15 153,261.15 0.00 0.00 25,641,602.00
A-4 77,062.60 122,719.55 0.00 0.00 12,847,425.05
A-5 0.00 0.00 0.00 0.00 0.00
A-6 98,112.49 1,173,719.65 0.00 0.00 15,339,258.22
A-7 0.00 9,231.71 0.00 0.00 288,887.70
A-8 38,772.58 38,772.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,438.88 18,216.02 0.00 0.00 1,907,022.32
M-2 6,482.29 10,322.83 0.00 0.00 1,080,689.98
M-3 3,050.29 4,857.48 0.00 0.00 508,526.73
B-1 1,906.29 3,035.70 0.00 0.00 317,805.64
B-2 1,525.14 2,428.74 0.00 0.00 254,263.36
B-3 2,287.83 3,643.29 0.00 0.00 381,413.52
- -------------------------------------------------------------------------------
610,041.70 5,193,934.49 0.00 0.00 91,291,320.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 479.530719 61.914808 2.866179 64.780987 0.000000 417.615911
A-2 644.816349 42.252499 3.854100 46.106599 0.000000 602.563850
A-3 1000.000000 0.000000 5.977050 5.977050 0.000000 1000.000000
A-4 946.114037 3.350377 5.654971 9.005348 0.000000 942.763661
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 950.640663 62.292068 5.682028 67.974096 0.000000 888.348595
A-7 855.006431 26.476543 0.000000 26.476543 0.000000 828.529888
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.114030 3.350376 5.654973 9.005349 0.000000 942.763654
M-2 946.114036 3.350379 5.654968 9.005347 0.000000 942.763657
M-3 946.114053 3.350371 5.654968 9.005339 0.000000 942.763682
B-1 946.114061 3.350371 5.654969 9.005340 0.000000 942.763690
B-2 946.114053 3.350389 5.654950 9.005339 0.000000 942.763663
B-3 946.113996 3.350375 5.654972 9.005347 0.000000 942.763621
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,594.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,527.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,409,325.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 39,736.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,291,320.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,243,801.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.32781890 % 3.67103000 % 1.00115100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.11032680 % 3.82976060 % 1.04775500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,166,044.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02101760
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.17
POOL TRADING FACTOR: 67.69671988
................................................................................
Run: 07/02/98 09:20:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 21,007,855.04 7.250000 % 434,666.55
A-2 760947W64 38,194,000.00 17,625,865.51 6.248440 % 2,052,886.46
A-3 760947W72 0.00 0.00 2.751560 % 0.00
A-4 760947W80 41,309,000.00 7,936,549.21 6.750000 % 178,409.92
A-5 760947W98 25,013,000.00 11,543,063.67 7.250000 % 1,344,421.87
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 39,501,195.85 0.000000 % 3,353,127.72
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 570,230.24 0.000000 % 18,104.72
A-11 7609475G2 0.00 0.00 0.386351 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,202,670.15 7.750000 % 7,126.89
M-2 760947Y21 3,188,300.00 3,152,052.04 7.750000 % 5,345.25
M-3 760947Y39 2,125,500.00 2,101,335.07 7.750000 % 3,563.45
B-1 850,200.00 840,534.03 7.750000 % 1,425.38
B-2 425,000.00 420,168.16 7.750000 % 712.52
B-3 850,222.04 671,170.31 7.750000 % 1,138.17
- -------------------------------------------------------------------------------
212,551,576.99 140,067,689.28 7,400,928.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,277.67 559,944.22 0.00 0.00 20,573,188.49
A-2 90,589.11 2,143,475.57 0.00 0.00 15,572,979.05
A-3 39,891.77 39,891.77 0.00 0.00 0.00
A-4 44,064.56 222,474.48 0.00 0.00 7,758,139.29
A-5 68,835.59 1,413,257.46 0.00 0.00 10,198,641.80
A-6 43,334.19 43,334.19 0.00 0.00 7,805,000.00
A-7 82,488.00 3,435,615.72 178,409.92 0.00 36,326,478.05
A-8 76,495.68 76,495.68 0.00 0.00 12,000,000.00
A-9 67,265.61 67,265.61 0.00 0.00 10,690,000.00
A-10 0.00 18,104.72 0.00 0.00 552,125.52
A-11 44,511.63 44,511.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,790.50 33,917.39 0.00 0.00 4,195,543.26
M-2 20,093.19 25,438.44 0.00 0.00 3,146,706.79
M-3 13,395.25 16,958.70 0.00 0.00 2,097,771.62
B-1 5,358.10 6,783.48 0.00 0.00 839,108.65
B-2 2,678.42 3,390.94 0.00 0.00 419,455.64
B-3 4,278.47 5,416.64 0.00 0.00 657,084.43
- -------------------------------------------------------------------------------
755,347.74 8,156,276.64 178,409.92 0.00 132,832,222.59
===============================================================================
Run: 07/02/98 09:20:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 819.882724 16.963921 4.889266 21.853187 0.000000 802.918803
A-2 461.482576 53.748925 2.371815 56.120740 0.000000 407.733651
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 192.126394 4.318912 1.066706 5.385618 0.000000 187.807482
A-5 461.482576 53.748925 2.751993 56.500918 0.000000 407.733650
A-6 1000.000000 0.000000 5.552106 5.552106 0.000000 1000.000000
A-7 1000.942526 84.966747 2.090209 87.056956 4.520827 920.496606
A-8 1000.000000 0.000000 6.374640 6.374640 0.000000 1000.000000
A-9 1000.000000 0.000000 6.292386 6.292386 0.000000 1000.000000
A-10 747.201129 23.723518 0.000000 23.723518 0.000000 723.477611
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.630946 1.676521 6.302164 7.978685 0.000000 986.954425
M-2 988.630944 1.676520 6.302164 7.978684 0.000000 986.954424
M-3 988.630943 1.676523 6.302164 7.978687 0.000000 986.954420
B-1 988.630946 1.676523 6.302164 7.978687 0.000000 986.954423
B-2 988.630965 1.676518 6.302165 7.978683 0.000000 986.954447
B-3 789.405918 1.338674 5.032180 6.370854 0.000000 772.838620
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,293.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,415.99
MASTER SERVICER ADVANCES THIS MONTH 1,233.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,611,219.85
(B) TWO MONTHLY PAYMENTS: 2 405,410.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 283,864.18
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 977,667.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,832,222.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 159,719.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,839,795.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.83646080 % 6.77865900 % 1.38488010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.41543540 % 7.10672568 % 1.44817610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,804,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,145,061.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40683517
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.33
POOL TRADING FACTOR: 62.49411294
................................................................................
Run: 07/02/98 09:20:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 64,652,421.42 7.000000 % 4,582,551.70
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 12,322,066.03 7.000000 % 42,746.24
A-4 760947Y70 163,098.92 152,374.90 0.000000 % 672.58
A-5 760947Y88 0.00 0.00 0.547865 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,159,937.42 7.000000 % 7,493.00
M-2 760947Z38 1,107,000.00 1,048,706.46 7.000000 % 3,638.05
M-3 760947Z46 521,000.00 493,564.65 7.000000 % 1,712.22
B-1 325,500.00 308,359.50 7.000000 % 1,069.72
B-2 260,400.00 246,687.62 7.000000 % 855.78
B-3 390,721.16 370,146.11 7.000000 % 1,284.06
- -------------------------------------------------------------------------------
130,238,820.08 97,290,264.11 4,642,023.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 371,862.81 4,954,414.51 0.00 0.00 60,069,869.72
A-2 89,358.77 89,358.77 0.00 0.00 15,536,000.00
A-3 70,873.11 113,619.35 0.00 0.00 12,279,319.79
A-4 0.00 672.58 0.00 0.00 151,702.32
A-5 43,796.83 43,796.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,423.36 19,916.36 0.00 0.00 2,152,444.42
M-2 6,031.86 9,669.91 0.00 0.00 1,045,068.41
M-3 2,838.85 4,551.07 0.00 0.00 491,852.43
B-1 1,773.59 2,843.31 0.00 0.00 307,289.78
B-2 1,418.88 2,274.66 0.00 0.00 245,831.84
B-3 2,128.98 3,413.04 0.00 0.00 368,862.05
- -------------------------------------------------------------------------------
602,507.04 5,244,530.39 0.00 0.00 92,648,240.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 668.947329 47.414863 3.847600 51.262463 0.000000 621.532465
A-2 1000.000000 0.000000 5.751723 5.751723 0.000000 1000.000000
A-3 947.341126 3.286403 5.448844 8.735247 0.000000 944.054724
A-4 934.248369 4.123755 0.000000 4.123755 0.000000 930.124614
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.340974 3.286404 5.448842 8.735246 0.000000 944.054570
M-2 947.340976 3.286405 5.448835 8.735240 0.000000 944.054571
M-3 947.340979 3.286411 5.448848 8.735259 0.000000 944.054568
B-1 947.341014 3.286390 5.448817 8.735207 0.000000 944.054624
B-2 947.341091 3.286406 5.448848 8.735254 0.000000 944.054685
B-3 947.340835 3.286410 5.448847 8.735257 0.000000 944.054450
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,755.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,222.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 83,609.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 382,130.90
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 97,495.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,648,240.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,304,458.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.23625460 % 3.81129200 % 0.95245350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.01457130 % 3.98212123 % 0.99677640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,110,388.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86121874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.86
POOL TRADING FACTOR: 71.13719297
................................................................................
Run: 07/02/98 09:20:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 46,921,064.07 7.350000 % 9,618,161.61
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,605,859.68 7.500000 % 69,106.50
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 15,218,695.73 6.248440 % 1,522,018.03
A-8 7609472C4 0.00 0.00 2.751560 % 0.00
A-9 7609472D2 156,744,610.00 80,453,886.92 7.350000 % 4,281,582.62
A-10 7609472E0 36,000,000.00 15,427,156.16 7.150000 % 1,159,234.08
A-11 7609472F7 6,260,870.00 2,682,983.86 6.198440 % 201,605.94
A-12 7609472G5 0.00 0.00 2.301560 % 0.00
A-13 7609472H3 6,079,451.00 6,701,984.09 7.350000 % 0.00
A-14 7609472J9 486,810.08 466,467.24 0.000000 % 4,191.79
A-15 7609472K6 0.00 0.00 0.430488 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,376,375.33 7.500000 % 14,255.63
M-2 7609472M2 5,297,900.00 5,235,197.54 7.500000 % 8,909.70
M-3 7609472N0 4,238,400.00 4,188,237.07 7.500000 % 7,127.90
B-1 7609472R1 1,695,400.00 1,675,334.35 7.500000 % 2,851.23
B-2 847,700.00 837,667.18 7.500000 % 1,425.61
B-3 1,695,338.32 1,638,244.85 7.500000 % 2,788.10
- -------------------------------------------------------------------------------
423,830,448.40 304,830,550.07 16,893,258.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 282,788.67 9,900,950.28 0.00 0.00 37,302,902.46
A-2 41,942.32 41,942.32 0.00 0.00 6,820,000.00
A-3 208,828.45 208,828.45 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 249,721.98 318,828.48 0.00 0.00 40,536,753.18
A-6 59,961.53 59,961.53 0.00 0.00 9,750,000.00
A-7 77,975.09 1,599,993.12 0.00 0.00 13,696,677.70
A-8 34,337.07 34,337.07 0.00 0.00 0.00
A-9 484,887.72 4,766,470.34 0.00 0.00 76,172,304.30
A-10 90,447.95 1,249,682.03 0.00 0.00 14,267,922.08
A-11 13,636.64 215,242.58 0.00 0.00 2,481,377.92
A-12 5,063.45 5,063.45 0.00 0.00 0.00
A-13 0.00 0.00 40,392.20 0.00 6,742,376.29
A-14 0.00 4,191.79 0.00 0.00 462,275.45
A-15 107,603.59 107,603.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,513.88 65,769.51 0.00 0.00 8,362,119.70
M-2 32,195.94 41,105.64 0.00 0.00 5,226,287.84
M-3 25,757.24 32,885.14 0.00 0.00 4,181,109.17
B-1 10,303.14 13,154.37 0.00 0.00 1,672,483.12
B-2 5,151.57 6,577.18 0.00 0.00 836,241.57
B-3 10,075.04 12,863.14 0.00 0.00 1,635,456.75
- -------------------------------------------------------------------------------
1,941,410.02 18,834,668.76 40,392.20 0.00 287,977,683.53
===============================================================================
Run: 07/02/98 09:20:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 860.147829 176.318270 5.184027 181.502297 0.000000 683.829559
A-2 1000.000000 0.000000 6.149900 6.149900 0.000000 1000.000000
A-3 1000.000000 0.000000 6.149900 6.149900 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 988.164656 1.681743 6.077114 7.758857 0.000000 986.482914
A-6 1000.000000 0.000000 6.149901 6.149901 0.000000 1000.000000
A-7 586.157935 58.621511 3.003261 61.624772 0.000000 527.536424
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 513.280086 27.315661 3.093489 30.409150 0.000000 485.964425
A-10 428.532116 32.200947 2.512443 34.713390 0.000000 396.331169
A-11 428.532115 32.200947 2.178074 34.379021 0.000000 396.331168
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1102.399557 0.000000 0.000000 0.000000 6.644054 1109.043611
A-14 958.211958 8.610730 0.000000 8.610730 0.000000 949.601229
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.164655 1.681743 6.077115 7.758858 0.000000 986.482912
M-2 988.164658 1.681742 6.077114 7.758856 0.000000 986.482916
M-3 988.164654 1.681743 6.077114 7.758857 0.000000 986.482911
B-1 988.164651 1.681745 6.077115 7.758860 0.000000 986.482907
B-2 988.164657 1.681739 6.077115 7.758854 0.000000 986.482919
B-3 966.323259 1.644569 5.942790 7.587359 0.000000 964.678690
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,844.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,833.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,296,812.35
(B) TWO MONTHLY PAYMENTS: 5 966,566.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 812,575.47
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 279,065.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 287,977,683.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,334,473.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 293,049.19
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.78789530 % 5.84819700 % 1.36390810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.37825260 % 6.17044921 % 1.44137720 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4257 %
BANKRUPTCY AMOUNT AVAILABLE 154,377.00
FRAUD AMOUNT AVAILABLE 3,654,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,654,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20435834
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.15
POOL TRADING FACTOR: 67.94643580
................................................................................
Run: 07/02/98 09:20:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 59,222,890.67 7.250000 % 5,915,628.24
A-2 7609472T7 11,073,000.00 9,314,834.21 7.000000 % 122,331.57
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,116,365.94 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 16,625,163.17 6.750000 % 340,512.08
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 172,577.70 7.500000 % 172,577.70
A-10 45,347,855.00 37,212,727.14 0.000000 % 2,938,826.00
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 105,081.79 0.000000 % 882.39
A-14 7609473F6 0.00 0.00 0.429804 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,462,749.64 7.500000 % 16,036.61
M-2 7609473K5 3,221,000.00 3,187,678.31 7.500000 % 11,454.72
M-3 7609473L3 2,576,700.00 2,550,043.69 7.500000 % 9,163.42
B-1 1,159,500.00 1,147,504.82 7.500000 % 4,123.49
B-2 515,300.00 509,969.16 7.500000 % 1,832.54
B-3 902,034.34 892,702.66 7.500000 % 3,207.87
- -------------------------------------------------------------------------------
257,678,667.23 193,167,288.90 9,536,576.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 354,524.46 6,270,152.70 0.00 0.00 53,307,262.43
A-2 53,838.35 176,169.92 0.00 0.00 9,192,502.64
A-3 47,804.57 47,804.57 0.00 0.00 7,931,000.00
A-4 0.00 0.00 25,491.41 0.00 4,141,857.35
A-5 111,468.56 111,468.56 0.00 0.00 18,000,000.00
A-6 92,659.14 433,171.22 0.00 0.00 16,284,651.09
A-7 93,304.14 93,304.14 0.00 0.00 16,143,000.00
A-8 33,591.59 33,591.59 0.00 0.00 5,573,000.00
A-9 1,068.72 173,646.42 0.00 0.00 0.00
A-10 139,698.29 3,078,524.29 126,009.50 0.00 34,399,910.64
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,156.19 37,156.19 0.00 0.00 6,000,000.00
A-13 0.00 882.39 0.00 0.00 104,199.40
A-14 68,552.42 68,552.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,636.46 43,673.07 0.00 0.00 4,446,713.03
M-2 19,740.33 31,195.05 0.00 0.00 3,176,223.59
M-3 15,791.65 24,955.07 0.00 0.00 2,540,880.27
B-1 7,106.16 11,229.65 0.00 0.00 1,143,381.33
B-2 3,158.09 4,990.63 0.00 0.00 508,136.62
B-3 5,528.24 8,736.11 0.00 0.00 886,287.96
- -------------------------------------------------------------------------------
1,112,627.36 10,649,203.99 151,500.91 0.00 183,779,006.35
===============================================================================
Run: 07/02/98 09:20:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 640.247467 63.952738 3.832697 67.785435 0.000000 576.294729
A-2 841.220465 11.047735 4.862129 15.909864 0.000000 830.172730
A-3 1000.000000 0.000000 6.027559 6.027559 0.000000 1000.000000
A-4 1097.697584 0.000000 0.000000 0.000000 6.797709 1104.495293
A-5 1000.000000 0.000000 6.192698 6.192698 0.000000 1000.000000
A-6 836.486197 17.132683 4.662095 21.794778 0.000000 819.353514
A-7 1000.000000 0.000000 5.779851 5.779851 0.000000 1000.000000
A-8 1000.000000 0.000000 6.027560 6.027560 0.000000 1000.000000
A-9 11.362019 11.362019 0.070361 11.432380 0.000000 0.000000
A-10 820.606116 64.806285 3.080593 67.886878 2.778731 758.578562
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.192698 6.192698 0.000000 1000.000000
A-13 932.585710 7.831084 0.000000 7.831084 0.000000 924.754626
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.654863 3.556262 6.128634 9.684896 0.000000 986.098601
M-2 989.654862 3.556262 6.128634 9.684896 0.000000 986.098600
M-3 989.654865 3.556262 6.128634 9.684896 0.000000 986.098603
B-1 989.654868 3.556266 6.128642 9.684908 0.000000 986.098603
B-2 989.654881 3.556258 6.128644 9.684902 0.000000 986.098622
B-3 989.654851 3.556262 6.128636 9.684898 0.000000 982.543485
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,110.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,413.32
MASTER SERVICER ADVANCES THIS MONTH 568.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,237,817.56
(B) TWO MONTHLY PAYMENTS: 1 236,977.12
(C) THREE OR MORE MONTHLY PAYMENTS: 2 488,253.11
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,460,164.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,779,006.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 774
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 76,520.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,645,882.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 373,482.84
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.39557520 % 5.28351600 % 1.32090930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.08472240 % 5.53045589 % 1.38168430 %
BANKRUPTCY AMOUNT AVAILABLE 127,664.00
FRAUD AMOUNT AVAILABLE 5,153,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,576,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20194616
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.80
POOL TRADING FACTOR: 71.32100159
................................................................................
Run: 07/02/98 09:20:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 39,738,369.20 6.750000 % 2,330,169.69
A-2 7609474L2 17,686,000.00 12,023,774.97 6.098440 % 388,346.98
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 42,898,772.91 7.000000 % 156,121.51
A-6 7609474Q1 0.00 0.00 2.401560 % 0.00
A-7 7609474R9 1,021,562.20 945,526.42 0.000000 % 4,117.72
A-8 7609474S7 0.00 0.00 0.340775 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,163,241.34 7.000000 % 7,872.68
M-2 7609474W8 907,500.00 865,124.95 7.000000 % 3,148.45
M-3 7609474X6 907,500.00 865,124.95 7.000000 % 3,148.45
B-1 BC0073306 544,500.00 519,074.97 7.000000 % 1,889.07
B-2 BC0073314 363,000.00 346,049.99 7.000000 % 1,259.38
B-3 BC0073322 453,585.73 432,405.89 7.000000 % 1,573.65
- -------------------------------------------------------------------------------
181,484,047.93 139,415,465.59 2,897,647.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 223,385.74 2,553,555.43 0.00 0.00 37,408,199.51
A-2 61,066.25 449,413.23 0.00 0.00 11,635,427.99
A-3 182,173.10 182,173.10 0.00 0.00 32,407,000.00
A-4 36,207.72 36,207.72 0.00 0.00 6,211,000.00
A-5 250,083.21 406,204.72 0.00 0.00 42,742,651.40
A-6 24,047.83 24,047.83 0.00 0.00 0.00
A-7 0.00 4,117.72 0.00 0.00 941,408.70
A-8 39,565.81 39,565.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,610.86 20,483.54 0.00 0.00 2,155,368.66
M-2 5,043.34 8,191.79 0.00 0.00 861,976.50
M-3 5,043.34 8,191.79 0.00 0.00 861,976.50
B-1 3,026.01 4,915.08 0.00 0.00 517,185.90
B-2 2,017.33 3,276.71 0.00 0.00 344,790.61
B-3 2,520.76 4,094.41 0.00 0.00 430,832.24
- -------------------------------------------------------------------------------
846,791.30 3,744,438.88 0.00 0.00 136,517,818.01
===============================================================================
Run: 07/02/98 09:20:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 539.095807 31.611380 3.030480 34.641860 0.000000 507.484426
A-2 679.847052 21.957875 3.452802 25.410677 0.000000 657.889177
A-3 1000.000000 0.000000 5.621412 5.621412 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829612 5.829612 0.000000 1000.000000
A-5 953.306065 3.469367 5.557405 9.026772 0.000000 949.836698
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 925.569114 4.030807 0.000000 4.030807 0.000000 921.538307
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.305720 3.469364 5.557403 9.026767 0.000000 949.836356
M-2 953.305730 3.469366 5.557399 9.026765 0.000000 949.836364
M-3 953.305730 3.469366 5.557399 9.026765 0.000000 949.836364
B-1 953.305730 3.469366 5.557410 9.026776 0.000000 949.836364
B-2 953.305758 3.469366 5.557383 9.026749 0.000000 949.836391
B-3 953.305762 3.469355 5.557406 9.026761 0.000000 949.836407
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:20:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,743.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,013.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 543,920.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,021.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,517,818.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 546
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,390,089.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.25115590 % 2.81179500 % 0.93704880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.18508080 % 2.84162296 % 0.95356470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,814,840.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60116346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.13
POOL TRADING FACTOR: 75.22304002
................................................................................
Run: 07/02/98 09:21:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 48,621,994.21 7.500000 % 7,905,353.36
A-2 7609475K3 35,986,000.00 35,986,000.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 123,783,959.87 7.500000 % 128,108.47
A-6 7609475P2 132,774,000.00 81,488,196.30 7.500000 % 7,676,462.30
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 24,713,745.32 7.500000 % 822,979.11
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 1,180,611.40 0.000000 % 2,068.67
A-11 7609475U1 0.00 0.00 0.359746 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,929,057.77 7.500000 % 10,275.94
M-2 7609475Y3 5,013,300.00 4,964,528.87 7.500000 % 5,137.97
M-3 7609475Z0 5,013,300.00 4,964,528.87 7.500000 % 5,137.97
B-1 2,256,000.00 2,234,052.83 7.500000 % 2,312.10
B-2 1,002,700.00 992,945.40 7.500000 % 1,027.63
B-3 1,755,253.88 1,738,178.18 7.500000 % 1,798.90
- -------------------------------------------------------------------------------
501,329,786.80 390,179,799.02 16,560,662.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 301,865.28 8,207,218.64 0.00 0.00 40,716,640.85
A-2 223,415.85 223,415.85 0.00 0.00 35,986,000.00
A-3 181,825.71 181,825.71 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 768,501.61 896,610.08 0.00 0.00 123,655,851.40
A-6 505,912.16 8,182,374.46 0.00 0.00 73,811,734.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 153,433.07 976,412.18 0.00 0.00 23,890,766.21
A-9 23,519.94 23,519.94 0.00 0.00 4,059,000.00
A-10 0.00 2,068.67 0.00 0.00 1,178,542.73
A-11 116,193.06 116,193.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,643.66 71,919.60 0.00 0.00 9,918,781.83
M-2 30,821.84 35,959.81 0.00 0.00 4,959,390.90
M-3 30,821.84 35,959.81 0.00 0.00 4,959,390.90
B-1 13,869.92 16,182.02 0.00 0.00 2,231,740.73
B-2 6,164.61 7,192.24 0.00 0.00 991,917.77
B-3 10,791.32 12,590.22 0.00 0.00 1,736,379.28
- -------------------------------------------------------------------------------
2,531,946.12 19,092,608.54 0.00 0.00 373,619,136.60
===============================================================================
Run: 07/02/98 09:21:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 479.331942 77.933627 2.975889 80.909516 0.000000 401.398315
A-2 1000.000000 0.000000 6.208410 6.208410 0.000000 1000.000000
A-3 1000.000000 0.000000 6.208410 6.208410 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 990.271679 1.024868 6.148013 7.172881 0.000000 989.246811
A-6 613.736095 57.816005 3.810326 61.626331 0.000000 555.920090
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 882.633761 29.392111 5.479753 34.871864 0.000000 853.241650
A-9 1000.000000 0.000000 5.794516 5.794516 0.000000 1000.000000
A-10 928.494561 1.626910 0.000000 1.626910 0.000000 926.867650
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.271654 1.024868 6.148012 7.172880 0.000000 989.246787
M-2 990.271651 1.024868 6.148014 7.172882 0.000000 989.246784
M-3 990.271651 1.024868 6.148014 7.172882 0.000000 989.246784
B-1 990.271645 1.024867 6.148014 7.172881 0.000000 989.246778
B-2 990.271667 1.024863 6.148010 7.172873 0.000000 989.246804
B-3 990.271664 1.024866 6.148011 7.172877 0.000000 989.246796
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,362.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 84,001.24
MASTER SERVICER ADVANCES THIS MONTH 3,076.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 9,469,142.84
(B) TWO MONTHLY PAYMENTS: 2 457,506.03
(C) THREE OR MORE MONTHLY PAYMENTS: 2 486,608.66
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 853,873.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 373,619,136.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 422,132.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,157,048.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 114,919.88
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.61867770 % 5.10492500 % 1.27639760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.34186400 % 5.30956840 % 1.33176620 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 4,056,149.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,052,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12592766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.81
POOL TRADING FACTOR: 74.52562095
................................................................................
Run: 07/02/98 09:21:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 64,823,156.16 7.000000 % 1,616,599.81
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 37,982,019.30 7.000000 % 384,130.46
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 35,603,002.78 7.000000 % 3,751,014.03
A-8 7609476H9 64,000,000.00 61,537,414.87 7.000000 % 209,363.24
A-9 7609476J5 986,993.86 891,319.21 0.000000 % 3,758.19
A-10 7609476L0 0.00 0.00 0.343398 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,170,330.22 7.000000 % 10,786.13
M-2 7609476P1 2,472,800.00 2,377,651.52 7.000000 % 8,089.27
M-3 7609476Q9 824,300.00 792,582.56 7.000000 % 2,696.53
B-1 1,154,000.00 1,109,596.36 7.000000 % 3,775.08
B-2 659,400.00 634,027.59 7.000000 % 2,157.10
B-3 659,493.00 634,116.94 7.000000 % 2,157.40
- -------------------------------------------------------------------------------
329,713,286.86 269,937,217.51 5,994,527.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 377,820.34 1,994,420.15 0.00 0.00 63,206,556.35
A-2 93,255.65 93,255.65 0.00 0.00 16,000,000.00
A-3 136,543.76 136,543.76 0.00 0.00 23,427,000.00
A-4 221,377.37 605,507.83 0.00 0.00 37,597,888.84
A-5 122,135.76 122,135.76 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 207,511.32 3,958,525.35 0.00 0.00 31,851,988.75
A-8 358,669.47 568,032.71 0.00 0.00 61,328,051.63
A-9 0.00 3,758.19 0.00 0.00 887,561.02
A-10 77,182.19 77,182.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,478.20 29,264.33 0.00 0.00 3,159,544.09
M-2 13,858.09 21,947.36 0.00 0.00 2,369,562.25
M-3 4,619.55 7,316.08 0.00 0.00 789,886.03
B-1 6,467.26 10,242.34 0.00 0.00 1,105,821.28
B-2 3,695.41 5,852.51 0.00 0.00 631,870.49
B-3 3,695.94 5,853.34 0.00 0.00 631,959.54
- -------------------------------------------------------------------------------
1,645,310.31 7,639,837.55 0.00 0.00 263,942,690.27
===============================================================================
Run: 07/02/98 09:21:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 810.289452 20.207498 4.722754 24.930252 0.000000 790.081954
A-2 1000.000000 0.000000 5.828478 5.828478 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828478 5.828478 0.000000 1000.000000
A-4 932.875336 9.434618 5.437244 14.871862 0.000000 923.440718
A-5 1000.000000 0.000000 5.828478 5.828478 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 927.330575 97.700467 5.404926 103.105393 0.000000 829.630108
A-8 961.522107 3.271301 5.604210 8.875511 0.000000 958.250807
A-9 903.064595 3.807712 0.000000 3.807712 0.000000 899.256882
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.521964 3.271300 5.604210 8.875510 0.000000 958.250664
M-2 961.521967 3.271300 5.604210 8.875510 0.000000 958.250667
M-3 961.521970 3.271297 5.604210 8.875507 0.000000 958.250673
B-1 961.521976 3.271300 5.604211 8.875511 0.000000 958.250676
B-2 961.521975 3.271307 5.604201 8.875508 0.000000 958.250667
B-3 961.521866 3.271301 5.604214 8.875515 0.000000 958.250563
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,954.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 839.10
SUBSERVICER ADVANCES THIS MONTH 26,134.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 1,823,724.90
(B) TWO MONTHLY PAYMENTS: 1 252,803.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 630,642.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,942,690.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,026
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,075,892.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.75954730 % 2.35668500 % 0.88376780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.69702560 % 2.39407743 % 0.90081930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,646,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64027293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.94
POOL TRADING FACTOR: 80.05218497
................................................................................
Run: 07/02/98 09:21:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 71,874,392.86 7.500000 % 8,921,295.44
A-2 7609476S5 72,764,000.00 72,764,000.00 7.500000 % 0.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 18,492,864.46 7.500000 % 79,626.96
A-5 7609476V8 11,938,000.00 12,863,135.54 7.500000 % 0.00
A-6 7609476W6 549,825.51 507,700.18 0.000000 % 538.97
A-7 7609476X4 0.00 0.00 0.338142 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,232,758.61 7.500000 % 11,589.93
M-2 7609477A3 2,374,500.00 2,354,681.87 7.500000 % 5,215.34
M-3 7609477B1 2,242,600.00 2,223,882.75 7.500000 % 4,925.63
B-1 1,187,300.00 1,177,390.51 7.500000 % 2,607.78
B-2 527,700.00 523,295.69 7.500000 % 1,159.04
B-3 923,562.67 915,854.44 7.500000 % 2,028.50
- -------------------------------------------------------------------------------
263,833,388.18 200,860,956.91 9,028,987.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 444,925.70 9,366,221.14 0.00 0.00 62,953,097.42
A-2 450,432.65 450,432.65 0.00 0.00 72,764,000.00
A-3 73,856.74 73,856.74 0.00 0.00 11,931,000.00
A-4 114,476.80 194,103.76 0.00 0.00 18,413,237.50
A-5 0.00 0.00 79,626.96 0.00 12,942,762.50
A-6 0.00 538.97 0.00 0.00 507,161.21
A-7 56,059.17 56,059.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,392.46 43,982.39 0.00 0.00 5,221,168.68
M-2 14,576.24 19,791.58 0.00 0.00 2,349,466.53
M-3 13,766.55 18,692.18 0.00 0.00 2,218,957.12
B-1 7,288.43 9,896.21 0.00 0.00 1,174,782.73
B-2 3,239.37 4,398.41 0.00 0.00 522,136.65
B-3 5,669.43 7,697.93 0.00 0.00 913,825.94
- -------------------------------------------------------------------------------
1,216,683.54 10,245,671.13 79,626.96 0.00 191,911,596.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 533.588663 66.230850 3.303086 69.533936 0.000000 467.357813
A-2 1000.000000 0.000000 6.190323 6.190323 0.000000 1000.000000
A-3 1000.000000 0.000000 6.190323 6.190323 0.000000 1000.000000
A-4 952.356806 4.100678 5.895396 9.996074 0.000000 948.256128
A-5 1077.495019 0.000000 0.000000 0.000000 6.670042 1084.165061
A-6 923.384184 0.980256 0.000000 0.980256 0.000000 922.403928
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.653769 2.196394 6.138656 8.335050 0.000000 989.457376
M-2 991.653767 2.196395 6.138657 8.335052 0.000000 989.457372
M-3 991.653772 2.196393 6.138656 8.335049 0.000000 989.457380
B-1 991.653761 2.196395 6.138659 8.335054 0.000000 989.457366
B-2 991.653762 2.196399 6.138658 8.335057 0.000000 989.457362
B-3 991.653809 2.196397 6.138652 8.335049 0.000000 989.457424
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,746.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,165.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,005,727.54
(B) TWO MONTHLY PAYMENTS: 2 230,925.58
(C) THREE OR MORE MONTHLY PAYMENTS: 2 351,337.66
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 286,474.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,911,596.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 814
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,505,183.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 297,655.22
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.79702430 % 4.89701200 % 1.30596360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.52139480 % 5.10109473 % 1.36399420 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 1,920,326.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12460956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.03
POOL TRADING FACTOR: 72.73969288
................................................................................
Run: 07/02/98 09:21:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 113,779,000.48 7.500000 % 19,452,061.36
A-2 7609477D7 55,974,000.00 55,974,000.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 25,328,000.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 18,999,909.76 7.500000 % 88,450.66
A-8 7609477K1 13,303,000.00 14,243,090.24 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 745,556.01 0.000000 % 25,636.84
A-11 7609477N5 0.00 0.00 0.461398 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,999,406.88 7.500000 % 12,470.55
M-2 7609477R6 5,440,400.00 5,399,723.15 7.500000 % 5,611.74
M-3 7609477S4 5,138,200.00 5,099,782.66 7.500000 % 5,300.02
B-1 2,720,200.00 2,699,861.58 7.500000 % 2,805.87
B-2 1,209,000.00 1,199,960.53 7.500000 % 1,247.08
B-3 2,116,219.73 2,100,397.13 7.500000 % 2,182.86
- -------------------------------------------------------------------------------
604,491,653.32 449,978,688.42 19,595,766.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 706,576.14 20,158,637.50 0.00 0.00 94,326,939.12
A-2 347,602.75 347,602.75 0.00 0.00 55,974,000.00
A-3 157,288.78 157,288.78 0.00 0.00 25,328,000.00
A-4 170,398.25 170,398.25 0.00 0.00 27,439,000.00
A-5 79,035.63 79,035.63 0.00 0.00 12,727,000.00
A-6 194,654.80 194,654.80 0.00 0.00 31,345,000.00
A-7 117,990.87 206,441.53 0.00 0.00 18,911,459.10
A-8 0.00 0.00 88,450.66 0.00 14,331,540.90
A-9 750,791.87 750,791.87 0.00 0.00 120,899,000.00
A-10 0.00 25,636.84 0.00 0.00 719,919.17
A-11 171,910.95 171,910.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,517.22 86,987.77 0.00 0.00 11,986,936.33
M-2 33,532.69 39,144.43 0.00 0.00 5,394,111.41
M-3 31,670.03 36,970.05 0.00 0.00 5,094,482.64
B-1 16,766.34 19,572.21 0.00 0.00 2,697,055.71
B-2 7,451.84 8,698.92 0.00 0.00 1,198,713.45
B-3 13,043.62 15,226.48 0.00 0.00 2,098,214.27
- -------------------------------------------------------------------------------
2,873,231.78 22,468,998.76 88,450.66 0.00 430,471,372.10
===============================================================================
Run: 07/02/98 09:21:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 424.494655 72.573111 2.636144 75.209255 0.000000 351.921544
A-2 1000.000000 0.000000 6.210075 6.210075 0.000000 1000.000000
A-3 1000.000000 0.000000 6.210075 6.210075 0.000000 1000.000000
A-4 1000.000000 0.000000 6.210075 6.210075 0.000000 1000.000000
A-5 1000.000000 0.000000 6.210075 6.210075 0.000000 1000.000000
A-6 1000.000000 0.000000 6.210075 6.210075 0.000000 1000.000000
A-7 952.854050 4.435841 5.917295 10.353136 0.000000 948.418210
A-8 1070.667537 0.000000 0.000000 0.000000 6.648926 1077.316463
A-9 1000.000000 0.000000 6.210075 6.210075 0.000000 1000.000000
A-10 945.257080 32.503801 0.000000 32.503801 0.000000 912.753278
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.523191 1.031493 6.163644 7.195137 0.000000 991.491698
M-2 992.523188 1.031494 6.163644 7.195138 0.000000 991.491694
M-3 992.523191 1.031494 6.163643 7.195137 0.000000 991.491698
B-1 992.523189 1.031494 6.163642 7.195136 0.000000 991.491696
B-2 992.523184 1.031497 6.163639 7.195136 0.000000 991.491687
B-3 992.523177 1.031495 6.163642 7.195137 0.000000 991.491687
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,703.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,837.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 5,592,902.71
(B) TWO MONTHLY PAYMENTS: 7 1,415,165.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 453,396.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 430,471,372.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,845
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,039,847.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 151,039.52
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.65604850 % 5.00829300 % 1.33565820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37535370 % 5.22114404 % 1.39475580 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 6,044,917.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,860,607.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24150490
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.59
POOL TRADING FACTOR: 71.21212836
................................................................................
Run: 07/02/98 09:23:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1(POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 16,175,788.05 7.857306 % 1,118,623.61
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
24,934,336.17 16,175,788.05 1,118,623.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 102,236.00 1,220,859.61 0.00 0.00 15,057,164.44
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
102,236.00 1,220,859.61 0.00 0.00 15,057,164.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 648.735460 44.862779 4.100209 48.962988 0.000000 603.872681
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:23:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,909.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 671.08
SUBSERVICER ADVANCES THIS MONTH 922.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 124,726.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,057,164.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,107,935.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49110300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.31
POOL TRADING FACTOR: 60.38726813
................................................................................
Run: 07/02/98 09:23:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2(POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 21,930,475.40 7.590882 % 2,620,307.83
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
30,798,565.76 21,930,475.40 2,620,307.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 130,393.28 2,750,701.11 0.00 0.00 19,310,167.57
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
130,393.28 2,750,701.11 0.00 0.00 19,310,167.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 712.061580 85.078891 4.233745 89.312636 0.000000 626.982689
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:23:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,049.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 877.55
SUBSERVICER ADVANCES THIS MONTH 7,582.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,006,832.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 95,083.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,310,167.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,605,651.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 2.2926 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22306300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.38
POOL TRADING FACTOR: 62.69826884
................................................................................
Run: 07/02/98 09:21:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 13,863,487.25 7.125000 % 2,667,024.43
A-3 760972AQ2 100,000,000.00 46,211,624.15 7.250000 % 8,890,081.45
A-4 760972AR0 45,330,000.00 39,814,784.74 7.150000 % 8,974,677.68
A-5 760972AS8 120,578,098.00 75,644,846.72 7.500000 % 7,426,516.55
A-6 760972AT6 25,500,000.00 15,997,462.43 9.500000 % 1,570,568.58
A-7 760972AU3 16,750,000.00 12,719,806.10 7.500000 % 666,105.85
A-8 760972AV1 20,000,000.00 20,000,000.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 16,000,000.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 15,599,287.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 57,643,000.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 14,874,111.83 7.500000 % 549,699.00
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 3,040,860.02 7.500000 % 9,822.11
A-16 760972BD0 1,500,000.00 1,596,139.98 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,819,558.09 0.000000 % 42,763.71
A-24 760972BM0 0.00 0.00 0.415559 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,668,177.99 7.500000 % 10,993.61
M-2 760972BR9 7,098,700.00 7,050,630.43 7.500000 % 4,947.09
M-3 760972BS7 6,704,300.00 6,658,901.14 7.500000 % 4,672.23
B-1 3,549,400.00 3,525,364.88 7.500000 % 2,473.58
B-2 1,577,500.00 1,566,817.80 7.500000 % 1,099.36
B-3 2,760,620.58 2,741,926.99 7.500000 % 1,923.89
- -------------------------------------------------------------------------------
788,748,636.40 602,438,081.53 30,823,369.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 81,045.77 2,748,070.20 0.00 0.00 11,196,462.82
A-3 274,892.07 9,164,973.52 0.00 0.00 37,321,542.70
A-4 233,573.40 9,208,251.08 0.00 0.00 30,840,107.06
A-5 465,493.45 7,892,010.00 0.00 0.00 68,218,330.17
A-6 124,694.61 1,695,263.19 0.00 0.00 14,426,893.85
A-7 78,273.50 744,379.35 0.00 0.00 12,053,700.25
A-8 117,329.99 117,329.99 0.00 0.00 20,000,000.00
A-9 93,863.98 93,863.98 0.00 0.00 16,000,000.00
A-10 91,513.20 91,513.20 0.00 0.00 15,599,287.00
A-11 354,716.02 354,716.02 0.00 0.00 57,643,000.00
A-12 91,530.38 641,229.38 0.00 0.00 14,324,412.83
A-13 26,097.72 26,097.72 0.00 0.00 4,240,999.99
A-14 324,126.13 324,126.13 0.00 0.00 52,672,000.00
A-15 18,712.46 28,534.57 0.00 0.00 3,031,037.91
A-16 0.00 0.00 9,822.11 0.00 1,605,962.09
A-17 98,386.69 98,386.69 0.00 0.00 15,988,294.00
A-18 153,841.76 153,841.76 0.00 0.00 25,000,000.00
A-19 202,260.48 202,260.48 0.00 0.00 34,720,000.00
A-20 601,705.89 601,705.89 0.00 0.00 97,780,000.00
A-21 11,394.95 11,394.95 0.00 0.00 0.00
A-22 13,744.60 13,744.60 0.00 0.00 0.00
A-23 0.00 42,763.71 0.00 0.00 1,776,794.38
A-24 205,408.18 205,408.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,416.80 107,410.41 0.00 0.00 15,657,184.38
M-2 43,387.26 48,334.35 0.00 0.00 7,045,683.34
M-3 40,976.68 45,648.91 0.00 0.00 6,654,228.91
B-1 21,693.93 24,167.51 0.00 0.00 3,522,891.30
B-2 9,641.68 10,741.04 0.00 0.00 1,565,718.44
B-3 16,872.91 18,796.80 0.00 0.00 2,740,003.10
- -------------------------------------------------------------------------------
3,891,594.49 34,714,963.61 9,822.11 0.00 571,624,534.52
===============================================================================
Run: 07/02/98 09:21:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 462.116242 88.900814 2.701526 91.602340 0.000000 373.215427
A-3 462.116242 88.900814 2.748921 91.649735 0.000000 373.215427
A-4 878.331894 197.985389 5.152733 203.138122 0.000000 680.346505
A-5 627.351467 61.590925 3.860514 65.451439 0.000000 565.760543
A-6 627.351468 61.590925 4.889985 66.480910 0.000000 565.760543
A-7 759.391409 39.767513 4.673045 44.440558 0.000000 719.623896
A-8 1000.000000 0.000000 5.866500 5.866500 0.000000 1000.000000
A-9 1000.000000 0.000000 5.866499 5.866499 0.000000 1000.000000
A-10 1000.000000 0.000000 5.866499 5.866499 0.000000 1000.000000
A-11 1000.000000 0.000000 6.153670 6.153670 0.000000 1000.000000
A-12 817.258892 30.203242 5.029142 35.232384 0.000000 787.055650
A-13 999.999998 0.000000 6.153671 6.153671 0.000000 999.999998
A-14 1000.000000 0.000000 6.153670 6.153670 0.000000 1000.000000
A-15 969.352891 3.131052 5.965081 9.096133 0.000000 966.221839
A-16 1064.093320 0.000000 0.000000 0.000000 6.548073 1070.641393
A-17 1000.000000 0.000000 6.153670 6.153670 0.000000 1000.000000
A-18 1000.000000 0.000000 6.153670 6.153670 0.000000 1000.000000
A-19 1000.000000 0.000000 5.825475 5.825475 0.000000 1000.000000
A-20 1000.000000 0.000000 6.153670 6.153670 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 978.658593 23.000679 0.000000 23.000679 0.000000 955.657913
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.228399 0.696901 6.112000 6.808901 0.000000 992.531498
M-2 993.228398 0.696901 6.112001 6.808902 0.000000 992.531497
M-3 993.228397 0.696900 6.112000 6.808900 0.000000 992.531496
B-1 993.228399 0.696901 6.111999 6.808900 0.000000 992.531498
B-2 993.228399 0.696900 6.112000 6.808900 0.000000 992.531499
B-3 993.228483 0.696901 6.111999 6.808900 0.000000 992.531578
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 121,585.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 79,670.15
MASTER SERVICER ADVANCES THIS MONTH 2,886.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 8,991,481.08
(B) TWO MONTHLY PAYMENTS: 2 111,393.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,669,158.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 571,624,534.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,219
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 383,819.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,390,631.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.80441700 % 4.89124300 % 1.30434030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.47444820 % 5.13573069 % 1.37380780 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18986285
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.50
POOL TRADING FACTOR: 72.47233252
................................................................................
Run: 07/02/98 09:21:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 15,733,563.57 7.000000 % 1,011,471.95
A-2 760972AB5 75,627,000.00 54,261,806.32 7.000000 % 3,271,144.09
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 29,530,082.56 7.000000 % 97,261.30
A-6 760972AF6 213,978.86 203,393.20 0.000000 % 729.42
A-7 760972AG4 0.00 0.00 0.554361 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,476,552.53 7.000000 % 4,863.22
M-2 760972AL3 915,300.00 885,873.44 7.000000 % 2,917.74
M-3 760972AM1 534,000.00 516,832.10 7.000000 % 1,702.26
B-1 381,400.00 369,138.13 7.000000 % 1,215.81
B-2 305,100.00 295,291.15 7.000000 % 972.58
B-3 305,583.48 295,759.07 7.000000 % 974.12
- -------------------------------------------------------------------------------
152,556,062.34 117,194,292.07 4,393,252.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 91,563.30 1,103,035.25 0.00 0.00 14,722,091.62
A-2 315,782.89 3,586,926.98 0.00 0.00 50,990,662.23
A-3 79,298.09 79,298.09 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 171,853.74 269,115.04 0.00 0.00 29,432,821.26
A-6 0.00 729.42 0.00 0.00 202,663.78
A-7 54,012.62 54,012.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,592.97 13,456.19 0.00 0.00 1,471,689.31
M-2 5,155.45 8,073.19 0.00 0.00 882,955.70
M-3 3,007.76 4,710.02 0.00 0.00 515,129.84
B-1 2,148.25 3,364.06 0.00 0.00 367,922.32
B-2 1,718.48 2,691.06 0.00 0.00 294,318.57
B-3 1,721.20 2,695.32 0.00 0.00 294,784.95
- -------------------------------------------------------------------------------
734,854.75 5,128,107.24 0.00 0.00 112,801,039.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 628.688707 40.416844 3.658727 44.075571 0.000000 588.271862
A-2 717.492514 43.253654 4.175531 47.429185 0.000000 674.238860
A-3 1000.000000 0.000000 5.819616 5.819616 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 967.850367 3.187745 5.632517 8.820262 0.000000 964.662622
A-6 950.529412 3.408830 0.000000 3.408830 0.000000 947.120582
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.850374 3.187743 5.632518 8.820261 0.000000 964.662631
M-2 967.850366 3.187742 5.632525 8.820267 0.000000 964.662624
M-3 967.850375 3.187753 5.632509 8.820262 0.000000 964.662622
B-1 967.850367 3.187756 5.632538 8.820294 0.000000 964.662611
B-2 967.850377 3.187742 5.632514 8.820256 0.000000 964.662635
B-3 967.850324 3.187738 5.632503 8.820241 0.000000 964.662578
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,122.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,894.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,141,503.66
(B) TWO MONTHLY PAYMENTS: 1 912,297.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,801,039.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,007,197.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.71816660 % 2.46109600 % 0.82073760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.60137130 % 2.54410319 % 0.84994640 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84732893
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.91
POOL TRADING FACTOR: 73.94071258
................................................................................
Run: 07/02/98 09:21:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 19,653,199.37 7.000000 % 756,514.39
A-2 760972BU2 28,521,000.00 28,521,000.00 7.000000 % 0.00
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 5,969,165.53 7.000000 % 4,426,424.91
A-6 760972BY4 8,310,000.00 8,310,000.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 19,445,129.25 7.000000 % 64,308.57
A-8 760972CA5 400,253.44 380,189.50 0.000000 % 1,452.94
A-9 760972CB3 0.00 0.00 0.469006 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,502,039.02 7.000000 % 4,967.52
M-2 760972CE7 772,500.00 751,068.11 7.000000 % 2,483.92
M-3 760972CF4 772,500.00 751,068.11 7.000000 % 2,483.92
B-1 540,700.00 525,699.07 7.000000 % 1,738.58
B-2 308,900.00 300,330.03 7.000000 % 993.25
B-3 309,788.87 301,194.22 7.000000 % 996.10
- -------------------------------------------------------------------------------
154,492,642.31 119,668,082.21 5,262,364.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 114,226.96 870,741.35 0.00 0.00 18,896,684.98
A-2 165,767.78 165,767.78 0.00 0.00 28,521,000.00
A-3 150,156.40 150,156.40 0.00 0.00 25,835,000.00
A-4 43,143.44 43,143.44 0.00 0.00 7,423,000.00
A-5 34,693.57 4,461,118.48 0.00 0.00 1,542,740.62
A-6 48,298.81 48,298.81 0.00 0.00 8,310,000.00
A-7 113,017.63 177,326.20 0.00 0.00 19,380,820.68
A-8 0.00 1,452.94 0.00 0.00 378,736.56
A-9 46,600.91 46,600.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,730.04 13,697.56 0.00 0.00 1,497,071.50
M-2 4,365.31 6,849.23 0.00 0.00 748,584.19
M-3 4,365.31 6,849.23 0.00 0.00 748,584.19
B-1 3,055.43 4,794.01 0.00 0.00 523,960.49
B-2 1,745.56 2,738.81 0.00 0.00 299,336.78
B-3 1,750.58 2,746.68 0.00 0.00 300,198.12
- -------------------------------------------------------------------------------
739,917.73 6,002,281.83 0.00 0.00 114,405,718.11
===============================================================================
Run: 07/02/98 09:21:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 782.372586 30.116019 4.547252 34.663271 0.000000 752.256568
A-2 1000.000000 0.000000 5.812131 5.812131 0.000000 1000.000000
A-3 1000.000000 0.000000 5.812131 5.812131 0.000000 1000.000000
A-4 1000.000000 0.000000 5.812130 5.812130 0.000000 1000.000000
A-5 172.349874 127.805766 1.001720 128.807486 0.000000 44.544108
A-6 1000.000000 0.000000 5.812131 5.812131 0.000000 1000.000000
A-7 972.256463 3.215429 5.650882 8.866311 0.000000 969.041034
A-8 949.871911 3.630050 0.000000 3.630050 0.000000 946.241861
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.256470 3.215431 5.650877 8.866308 0.000000 969.041038
M-2 972.256453 3.215430 5.650887 8.866317 0.000000 969.041023
M-3 972.256453 3.215430 5.650887 8.866317 0.000000 969.041023
B-1 972.256464 3.215424 5.650878 8.866302 0.000000 969.041039
B-2 972.256491 3.215442 5.650890 8.866332 0.000000 969.041049
B-3 972.256427 3.215416 5.650881 8.866297 0.000000 969.041012
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,425.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 304.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 30,578.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,405,718.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,866,468.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.53661540 % 2.51842400 % 0.94496040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.38880620 % 2.61721174 % 0.98528910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,544,926.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76472755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.09
POOL TRADING FACTOR: 74.05253506
................................................................................
Run: 07/02/98 09:21:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 68,327,061.12 7.000000 % 5,835,417.43
A-2 760972CH0 15,572,750.00 9,761,008.73 9.000000 % 833,631.06
A-3 760972CJ6 152,196,020.00 105,168,153.44 7.250000 % 6,745,635.86
A-4 760972CK3 7,000,000.00 5,066,341.84 7.250000 % 277,362.23
A-5 760972CL1 61,774,980.00 61,774,980.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 6,135,627.54 7.250000 % 23,068.26
A-9 760972CQ0 3,621,000.00 3,822,372.46 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 54,269,732.84 6.750000 % 12,821,802.35
A-15 760972CW7 142,519,000.00 139,354,650.52 0.000000 % 1,711,253.05
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 551,894.91 0.000000 % 567.55
A-21 760972DC0 0.00 0.00 0.556056 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,889,943.15 7.250000 % 15,030.45
M-2 760972DG1 9,458,900.00 9,400,553.92 7.250000 % 6,763.76
M-3 760972DH9 8,933,300.00 8,878,196.02 7.250000 % 6,387.92
B-1 760972DJ5 4,729,400.00 4,700,227.26 7.250000 % 3,381.84
B-2 760972DK2 2,101,900.00 2,088,934.69 7.250000 % 1,503.00
B-3 760972DL0 3,679,471.52 3,656,775.18 7.250000 % 2,631.08
- -------------------------------------------------------------------------------
1,050,980,734.03 859,743,453.62 28,284,435.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,138.96 6,233,556.39 0.00 0.00 62,491,643.69
A-2 73,127.57 906,758.63 0.00 0.00 8,927,377.67
A-3 634,696.58 7,380,332.44 0.00 0.00 98,422,517.58
A-4 30,575.70 307,937.93 0.00 0.00 4,788,979.61
A-5 372,815.98 372,815.98 0.00 0.00 61,774,980.00
A-6 122,922.19 122,922.19 0.00 0.00 20,368,000.00
A-7 116,277.58 116,277.58 0.00 0.00 19,267,000.00
A-8 37,028.91 60,097.17 0.00 0.00 6,112,559.28
A-9 0.00 0.00 23,068.26 0.00 3,845,440.72
A-10 382,486.56 382,486.56 0.00 0.00 68,580,000.00
A-11 31,398.15 31,398.15 0.00 0.00 0.00
A-12 440,506.84 440,506.84 0.00 0.00 78,398,000.00
A-13 65,386.60 65,386.60 0.00 0.00 11,637,000.00
A-14 304,933.66 13,126,736.01 0.00 0.00 41,447,930.49
A-15 96,540.94 1,807,793.99 841,014.29 0.00 138,484,411.76
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,454.51 422,454.51 0.00 0.00 70,000,000.00
A-18 197,210.50 197,210.50 0.00 0.00 35,098,000.00
A-19 295,265.11 295,265.11 0.00 0.00 52,549,000.00
A-20 0.00 567.55 0.00 0.00 551,327.36
A-21 397,952.55 397,952.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 126,072.15 141,102.60 0.00 0.00 20,874,912.70
M-2 56,732.94 63,496.70 0.00 0.00 9,393,790.16
M-3 53,580.48 59,968.40 0.00 0.00 8,871,808.10
B-1 28,366.18 31,748.02 0.00 0.00 4,696,845.42
B-2 12,606.86 14,109.86 0.00 0.00 2,087,431.69
B-3 22,068.88 24,699.96 0.00 0.00 3,654,144.10
- -------------------------------------------------------------------------------
4,719,146.38 33,003,582.22 864,082.55 0.00 832,323,100.33
===============================================================================
Run: 07/02/98 09:21:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 626.800580 53.531397 3.652341 57.183738 0.000000 573.269183
A-2 626.800580 53.531397 4.695867 58.227264 0.000000 573.269183
A-3 691.004623 44.322025 4.170257 48.492282 0.000000 646.682598
A-4 723.763120 39.623175 4.367957 43.991132 0.000000 684.139945
A-5 1000.000000 0.000000 6.035064 6.035064 0.000000 1000.000000
A-6 1000.000000 0.000000 6.035064 6.035064 0.000000 1000.000000
A-7 1000.000000 0.000000 6.035064 6.035064 0.000000 1000.000000
A-8 968.222746 3.640249 5.843287 9.483536 0.000000 964.582496
A-9 1055.612389 0.000000 0.000000 0.000000 6.370688 1061.983077
A-10 1000.000000 0.000000 5.577232 5.577232 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.618853 5.618853 0.000000 1000.000000
A-13 1000.000000 0.000000 5.618854 5.618854 0.000000 1000.000000
A-14 465.590831 110.000792 2.616087 112.616879 0.000000 355.590039
A-15 977.796999 12.007192 0.677390 12.684582 5.901068 971.690875
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.035064 6.035064 0.000000 1000.000000
A-18 1000.000000 0.000000 5.618853 5.618853 0.000000 1000.000000
A-19 1000.000000 0.000000 5.618853 5.618853 0.000000 1000.000000
A-20 968.300371 0.995767 0.000000 0.995767 0.000000 967.304604
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.831621 0.715068 5.997838 6.712906 0.000000 993.116553
M-2 993.831621 0.715068 5.997837 6.712905 0.000000 993.116553
M-3 993.831621 0.715068 5.997837 6.712905 0.000000 993.116553
B-1 993.831619 0.715067 5.997839 6.712906 0.000000 993.116552
B-2 993.831624 0.715067 5.997840 6.712907 0.000000 993.116556
B-3 993.831630 0.715067 5.997840 6.712907 0.000000 993.116560
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 175,033.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 126,715.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 45 13,088,461.03
(B) TWO MONTHLY PAYMENTS: 5 1,586,685.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,595,435.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 832,323,100.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,226
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 26,801,694.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.22542860 % 4.55878500 % 1.21578680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.03935870 % 4.70256214 % 1.25496220 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 10,509,807.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,509,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09879395
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.07
POOL TRADING FACTOR: 79.19489610
................................................................................
Run: 07/02/98 09:21:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 170,928,444.66 7.250000 % 7,941,173.20
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 6,089,782.01 7.250000 % 551,923.60
A-5 760972DR7 30,029,256.00 25,104,522.42 7.250000 % 910,746.28
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 46,050,909.78 7.100000 % 3,532,860.52
A-9 760972DV8 8,901,089.00 5,526,108.48 8.500000 % 423,943.21
A-10 760972EJ4 26,196,554.00 26,196,554.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 50,701,122.00 7.250000 % 0.00
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 46,371,666.42 7.250000 % 3,978,435.71
A-18 760972EC9 660,125.97 652,956.15 0.000000 % 1,555.50
A-19 760972ED7 0.00 0.00 0.453975 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,632,177.80 7.250000 % 9,850.72
M-2 760972EG0 7,842,200.00 7,789,957.78 7.250000 % 5,629.08
M-3 760972EH8 5,881,700.00 5,842,517.99 7.250000 % 4,221.85
B-1 760972EK1 3,529,000.00 3,505,490.93 7.250000 % 2,533.09
B-2 760972EL9 1,568,400.00 1,557,951.83 7.250000 % 1,125.79
B-3 760972EM7 2,744,700.74 2,726,416.46 7.250000 % 1,970.14
- -------------------------------------------------------------------------------
784,203,826.71 645,926,315.71 17,365,968.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,032,166.37 8,973,339.57 0.00 0.00 162,987,271.46
A-2 226,182.37 226,182.37 0.00 0.00 37,442,000.00
A-3 109,147.47 109,147.47 0.00 0.00 18,075,000.00
A-4 36,773.68 588,697.28 0.00 0.00 5,537,858.41
A-5 151,595.86 1,062,342.14 0.00 0.00 24,193,776.14
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,804.82 694,804.82 0.00 0.00 115,060,820.00
A-8 272,329.01 3,805,189.53 0.00 0.00 42,518,049.26
A-9 39,123.32 463,066.53 0.00 0.00 5,102,165.27
A-10 158,190.19 158,190.19 0.00 0.00 26,196,554.00
A-11 306,163.16 306,163.16 0.00 0.00 50,701,122.00
A-12 167,470.05 167,470.05 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,950.91 79,950.91 0.00 0.00 13,240,000.00
A-15 62,801.31 62,801.31 0.00 0.00 10,400,000.00
A-16 66,122.53 66,122.53 0.00 0.00 10,950,000.00
A-17 280,019.36 4,258,455.07 0.00 0.00 42,393,230.71
A-18 0.00 1,555.50 0.00 0.00 651,400.65
A-19 244,237.30 244,237.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 82,319.09 92,169.81 0.00 0.00 13,622,327.08
M-2 47,040.34 52,669.42 0.00 0.00 7,784,328.70
M-3 35,280.56 39,502.41 0.00 0.00 5,838,296.14
B-1 21,168.22 23,701.31 0.00 0.00 3,502,957.84
B-2 9,407.83 10,533.62 0.00 0.00 1,556,826.04
B-3 16,463.71 18,433.85 0.00 0.00 2,724,446.32
- -------------------------------------------------------------------------------
4,138,757.46 21,504,726.15 0.00 0.00 628,560,347.02
===============================================================================
Run: 07/02/98 09:21:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 730.003172 33.915254 4.408188 38.323442 0.000000 696.087918
A-2 1000.000000 0.000000 6.040873 6.040873 0.000000 1000.000000
A-3 1000.000000 0.000000 6.038588 6.038588 0.000000 1000.000000
A-4 616.054636 55.833705 3.720100 59.553805 0.000000 560.220930
A-5 836.002145 30.328633 5.048272 35.376905 0.000000 805.673512
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.038587 6.038587 0.000000 1000.000000
A-8 620.835100 47.628241 3.671402 51.299643 0.000000 573.206859
A-9 620.835100 47.628241 4.395341 52.023582 0.000000 573.206859
A-10 1000.000000 0.000000 6.038588 6.038588 0.000000 1000.000000
A-11 1000.000000 0.000000 6.038587 6.038587 0.000000 1000.000000
A-12 1000.000000 0.000000 5.963626 5.963626 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.038588 6.038588 0.000000 1000.000000
A-15 1000.000000 0.000000 6.038588 6.038588 0.000000 1000.000000
A-16 1000.000000 0.000000 6.038587 6.038587 0.000000 1000.000000
A-17 628.941238 53.959723 3.797917 57.757640 0.000000 574.981515
A-18 989.138709 2.356368 0.000000 2.356368 0.000000 986.782341
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.338322 0.717794 5.998360 6.716154 0.000000 992.620528
M-2 993.338321 0.717793 5.998360 6.716153 0.000000 992.620527
M-3 993.338319 0.717794 5.998361 6.716155 0.000000 992.620525
B-1 993.338320 0.717793 5.998362 6.716155 0.000000 992.620527
B-2 993.338326 0.717795 5.998361 6.716156 0.000000 992.620531
B-3 993.338334 0.717794 5.998363 6.716157 0.000000 992.620535
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 132,722.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,781.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,796,647.74
(B) TWO MONTHLY PAYMENTS: 1 299,402.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 107,520.13
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 604,688.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 628,560,347.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,457
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,899,148.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.56749420 % 4.22528700 % 1.20721850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.42129590 % 4.33450059 % 1.23970680 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98280936
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.29
POOL TRADING FACTOR: 80.15267531
................................................................................
Run: 07/02/98 09:21:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 25,696,003.28 7.250000 % 257,982.95
A-2 760972FV6 110,064,000.00 80,702,696.83 7.250000 % 2,242,285.07
A-3 760972FW4 81,245,000.00 81,245,000.00 7.250000 % 0.00
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 60,702,300.15 7.150000 % 2,609,155.28
A-8 760972GB9 11,174,000.00 7,260,624.09 9.500000 % 312,082.01
A-9 760972GC7 105,330,000.00 68,441,161.16 7.100000 % 2,941,793.25
A-10 760972GD5 25,064,000.00 19,656,342.57 7.250000 % 431,247.24
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 1,062,325.44 0.000000 % 1,179.05
A-14 760972GH6 0.00 0.00 0.378299 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,570,928.74 7.250000 % 7,783.00
M-2 760972GL7 7,083,300.00 7,047,385.33 7.250000 % 5,188.74
M-3 760972GM5 5,312,400.00 5,285,464.38 7.250000 % 3,891.50
B-1 760972GN3 3,187,500.00 3,171,338.32 7.250000 % 2,334.95
B-2 760972GP8 1,416,700.00 1,409,516.86 7.250000 % 1,037.78
B-3 760972GQ6 2,479,278.25 2,466,707.50 7.250000 % 1,816.15
- -------------------------------------------------------------------------------
708,326,329.21 597,878,794.65 8,817,776.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 155,238.65 413,221.60 0.00 0.00 25,438,020.33
A-2 487,553.53 2,729,838.60 0.00 0.00 78,460,411.76
A-3 490,829.78 490,829.78 0.00 0.00 81,245,000.00
A-4 358,644.96 358,644.96 0.00 0.00 59,365,000.00
A-5 130,583.87 130,583.87 0.00 0.00 21,615,000.00
A-6 303,269.92 303,269.92 0.00 0.00 50,199,000.00
A-7 361,665.80 2,970,821.08 0.00 0.00 58,093,144.87
A-8 57,476.96 369,558.97 0.00 0.00 6,948,542.08
A-9 404,922.56 3,346,715.81 0.00 0.00 65,499,367.91
A-10 118,750.92 549,998.16 0.00 0.00 19,225,095.33
A-11 263,958.83 263,958.83 0.00 0.00 43,692,000.00
A-12 291,736.97 291,736.97 0.00 0.00 48,290,000.00
A-13 0.00 1,179.05 0.00 0.00 1,061,146.39
A-14 188,470.82 188,470.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,862.72 71,645.72 0.00 0.00 10,563,145.74
M-2 42,575.74 47,764.48 0.00 0.00 7,042,196.59
M-3 31,931.36 35,822.86 0.00 0.00 5,281,572.88
B-1 19,159.18 21,494.13 0.00 0.00 3,169,003.37
B-2 8,515.39 9,553.17 0.00 0.00 1,408,479.08
B-3 14,902.25 16,718.40 0.00 0.00 2,464,891.35
- -------------------------------------------------------------------------------
3,794,050.21 12,611,827.18 0.00 0.00 589,061,017.68
===============================================================================
Run: 07/02/98 09:21:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 928.089113 9.317837 5.606915 14.924752 0.000000 918.771276
A-2 733.234271 20.372557 4.429728 24.802285 0.000000 712.861715
A-3 1000.000000 0.000000 6.041354 6.041354 0.000000 1000.000000
A-4 1000.000000 0.000000 6.041354 6.041354 0.000000 1000.000000
A-5 1000.000000 0.000000 6.041354 6.041354 0.000000 1000.000000
A-6 1000.000000 0.000000 6.041354 6.041354 0.000000 1000.000000
A-7 649.778422 27.929301 3.871396 31.800697 0.000000 621.849121
A-8 649.778422 27.929301 5.143812 33.073113 0.000000 621.849121
A-9 649.778422 27.929301 3.844323 31.773624 0.000000 621.849121
A-10 784.246033 17.205843 4.737908 21.943751 0.000000 767.040190
A-11 1000.000000 0.000000 6.041354 6.041354 0.000000 1000.000000
A-12 1000.000000 0.000000 6.041354 6.041354 0.000000 1000.000000
A-13 986.144807 1.094499 0.000000 1.094499 0.000000 985.050308
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.929668 0.732531 6.010722 6.743253 0.000000 994.197137
M-2 994.929670 0.732531 6.010721 6.743252 0.000000 994.197138
M-3 994.929670 0.732531 6.010722 6.743253 0.000000 994.197139
B-1 994.929669 0.732533 6.010723 6.743256 0.000000 994.197136
B-2 994.929668 0.732533 6.010722 6.743255 0.000000 994.197134
B-3 994.929674 0.732532 6.010721 6.743253 0.000000 994.197142
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 124,204.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,135.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,719,562.54
(B) TWO MONTHLY PAYMENTS: 3 451,664.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 317,318.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 589,061,017.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,377,479.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.98148210 % 3.83765900 % 1.18085930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.90998370 % 3.88532164 % 1.19768290 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,083,263.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,083,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90764670
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.33
POOL TRADING FACTOR: 83.16237776
................................................................................
Run: 07/02/98 09:21:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 140,320,394.48 7.000000 % 4,131,039.20
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 25,551,527.05 6.750000 % 752,238.19
A-6 760972GR4 3,777,584.00 3,193,941.21 9.000000 % 94,029.78
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 211,483.46 0.000000 % 197.93
A-9 760972FQ7 0.00 0.00 0.487126 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,238,824.04 7.000000 % 4,767.05
M-2 760972FN4 2,665,000.00 2,651,495.25 7.000000 % 2,025.99
M-3 760972FP9 1,724,400.00 1,715,661.69 7.000000 % 1,310.93
B-1 760972FR5 940,600.00 935,833.57 7.000000 % 715.07
B-2 760972FS3 783,800.00 779,828.13 7.000000 % 595.86
B-3 760972FT1 940,711.19 935,944.15 7.000000 % 715.14
- -------------------------------------------------------------------------------
313,527,996.08 282,564,928.03 4,987,635.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 818,087.18 4,949,126.38 0.00 0.00 136,189,355.28
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,527.54 45,527.54 0.00 0.00 7,809,000.00
A-4 354,169.15 354,169.15 0.00 0.00 60,747,995.00
A-5 143,648.60 895,886.79 0.00 0.00 24,799,288.86
A-6 23,941.44 117,971.22 0.00 0.00 3,099,911.43
A-7 95,222.43 95,222.43 0.00 0.00 16,474,000.00
A-8 0.00 197.93 0.00 0.00 211,285.53
A-9 114,641.10 114,641.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,373.20 41,140.25 0.00 0.00 6,234,056.99
M-2 15,458.59 17,484.58 0.00 0.00 2,649,469.26
M-3 10,002.55 11,313.48 0.00 0.00 1,714,350.76
B-1 5,456.04 6,171.11 0.00 0.00 935,118.50
B-2 4,546.51 5,142.37 0.00 0.00 779,232.27
B-3 5,456.68 6,171.82 0.00 0.00 935,229.01
- -------------------------------------------------------------------------------
1,760,025.18 6,747,660.32 0.00 0.00 277,577,292.89
===============================================================================
Run: 07/02/98 09:21:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 845.498392 24.891514 4.929372 29.820886 0.000000 820.606879
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830137 5.830137 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830137 5.830137 0.000000 1000.000000
A-5 845.498392 24.891514 4.753323 29.644837 0.000000 820.606879
A-6 845.498395 24.891514 6.337765 31.229279 0.000000 820.606882
A-7 1000.000000 0.000000 5.780165 5.780165 0.000000 1000.000000
A-8 993.883823 0.930188 0.000000 0.930188 0.000000 992.953635
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.932549 0.760222 5.800593 6.560815 0.000000 994.172326
M-2 994.932552 0.760221 5.800597 6.560818 0.000000 994.172330
M-3 994.932550 0.760224 5.800597 6.560821 0.000000 994.172327
B-1 994.932564 0.760228 5.800595 6.560823 0.000000 994.172337
B-2 994.932547 0.760219 5.800600 6.560819 0.000000 994.172327
B-3 994.932515 0.760223 5.800590 6.560813 0.000000 994.172303
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,378.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,138.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,894,050.45
(B) TWO MONTHLY PAYMENTS: 2 532,947.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 277,577,292.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,054
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,771,707.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.30461300 % 3.75627800 % 0.93910870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.22383550 % 3.81799134 % 0.95526480 %
BANKRUPTCY AMOUNT AVAILABLE 111,627.00
FRAUD AMOUNT AVAILABLE 6,270,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,135,280.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77156955
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.68
POOL TRADING FACTOR: 88.53349505
................................................................................
Run: 07/02/98 09:21:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 15,260,512.10 6.750000 % 5,070,565.91
A-2 760972EU9 125,536,000.00 125,536,000.00 6.750000 % 0.00
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 48,849,057.10 6.750000 % 160,966.96
A-5 760972EX3 438,892.00 428,082.24 0.000000 % 1,632.06
A-6 760972EY1 0.00 0.00 0.448004 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,509,559.66 6.750000 % 8,269.48
M-2 760972FB0 1,282,700.00 1,254,779.84 6.750000 % 4,134.74
M-3 760972FC8 769,600.00 752,848.34 6.750000 % 2,480.78
B-1 897,900.00 878,355.66 6.750000 % 2,894.35
B-2 384,800.00 376,424.16 6.750000 % 1,240.39
B-3 513,300.75 502,127.95 6.750000 % 1,654.60
- -------------------------------------------------------------------------------
256,530,692.75 222,169,747.05 5,253,839.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,748.51 5,156,314.42 0.00 0.00 10,189,946.19
A-2 705,384.28 705,384.28 0.00 0.00 125,536,000.00
A-3 145,093.30 145,093.30 0.00 0.00 25,822,000.00
A-4 274,481.88 435,448.84 0.00 0.00 48,688,090.14
A-5 0.00 1,632.06 0.00 0.00 426,450.18
A-6 82,855.30 82,855.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 14,101.16 22,370.64 0.00 0.00 2,501,290.18
M-2 7,050.59 11,185.33 0.00 0.00 1,250,645.10
M-3 4,230.24 6,711.02 0.00 0.00 750,367.56
B-1 4,935.46 7,829.81 0.00 0.00 875,461.31
B-2 2,115.12 3,355.51 0.00 0.00 375,183.77
B-3 2,821.45 4,476.05 0.00 0.00 500,473.35
- -------------------------------------------------------------------------------
1,328,817.29 6,582,656.56 0.00 0.00 216,915,907.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 315.404103 104.798403 1.772249 106.570652 0.000000 210.605700
A-2 1000.000000 0.000000 5.618980 5.618980 0.000000 1000.000000
A-3 1000.000000 0.000000 5.618980 5.618980 0.000000 1000.000000
A-4 978.233281 3.223465 5.496673 8.720138 0.000000 975.009815
A-5 975.370342 3.718591 0.000000 3.718591 0.000000 971.651750
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.233281 3.223466 5.496671 8.720137 0.000000 975.009815
M-2 978.233289 3.223466 5.496679 8.720145 0.000000 975.009823
M-3 978.233290 3.223467 5.496674 8.720141 0.000000 975.009823
B-1 978.233278 3.223466 5.496670 8.720136 0.000000 975.009812
B-2 978.233264 3.223467 5.496674 8.720141 0.000000 975.009797
B-3 978.233424 3.223471 5.496680 8.720151 0.000000 975.009972
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,858.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,474.41
SUBSERVICER ADVANCES THIS MONTH 13,683.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,153,911.83
(B) TWO MONTHLY PAYMENTS: 3 323,363.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,915,907.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 839
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,521,663.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.17053820 % 2.03714000 % 0.79232190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.11144310 % 2.07559827 % 0.80887010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,565,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50677421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.89
POOL TRADING FACTOR: 84.55748721
................................................................................
Run: 07/02/98 09:22:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 139,354,650.52 0.000000 % 1,711,253.05
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 140,854,650.52 1,711,253.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 96,540.94 1,807,793.99 841,014.29 0.00 138,484,411.76
A-19A 8,428.28 8,428.28 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
104,969.22 1,816,222.27 841,014.29 0.00 139,984,411.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 977.482661 12.003332 0.677172 12.680504 5.899171 971.378499
A-19A 1000.000000 0.000000 5.618853 5.618853 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-98
DISTRIBUTION DATE 30-June-98
Run: 07/02/98 09:22:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,984,411.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.16758312
................................................................................
Run: 07/02/98 09:21:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 102,000,000.00 7.000000 % 0.00
A-2 760972HG7 40,495,556.00 32,599,183.11 0.000000 % 1,263,213.21
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 88,263,190.00 7.000000 % 0.00
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 114,097,139.31 6.148440 % 4,421,246.18
A-7 760972HM4 0.00 0.00 2.851560 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 89,676,766.05 7.000000 % 3,474,960.56
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.598440 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 8.405460 % 0.00
A-12 760972HS1 30,508,273.00 26,869,289.77 7.000000 % 1,041,180.75
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 23,161,758.59 7.000000 % 615,366.98
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 8,050,064.33 7.000000 % 311,938.73
A-18 760972HY8 59,670,999.00 52,661,229.58 7.000000 % 1,750,883.18
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 0.00
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 21,625,791.15 7.000000 % 574,559.04
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 87,973,247.93 7.000000 % 1,494,542.18
A-25 760972JF7 200,634.09 197,346.05 0.000000 % 193.27
A-26 760972JG5 0.00 0.00 0.569887 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,198,117.87 7.000000 % 13,401.85
M-2 760972JL4 10,447,700.00 10,398,910.28 7.000000 % 7,658.19
M-3 760972JM2 6,268,600.00 6,239,326.27 7.000000 % 4,594.90
B-1 760972JN0 3,656,700.00 3,639,623.57 7.000000 % 2,680.37
B-2 760972JP5 2,611,900.00 2,599,702.68 7.000000 % 1,914.53
B-3 760972JQ3 3,134,333.00 3,119,696.31 7.000000 % 2,297.46
- -------------------------------------------------------------------------------
1,044,768,567.09 924,270,533.85 14,980,631.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 594,879.08 594,879.08 0.00 0.00 102,000,000.00
A-2 0.00 1,263,213.21 0.00 0.00 31,335,969.90
A-3 0.00 0.00 0.00 0.00 0.00
A-4 514,763.98 514,763.98 0.00 0.00 88,263,190.00
A-5 1,025,962.29 1,025,962.29 0.00 0.00 175,915,000.00
A-6 584,480.71 5,005,726.89 0.00 0.00 109,675,893.13
A-7 271,073.93 271,073.93 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 523,008.16 3,997,968.72 0.00 0.00 86,201,805.49
A-10 92,573.17 92,573.17 0.00 0.00 16,838,888.00
A-11 33,692.82 33,692.82 0.00 0.00 4,811,112.00
A-12 156,705.67 1,197,886.42 0.00 0.00 25,828,109.02
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,786.63 24,786.63 0.00 0.00 4,250,000.00
A-15 135,082.80 750,449.78 0.00 0.00 22,546,391.61
A-16 33,359.89 33,359.89 0.00 0.00 5,720,000.00
A-17 46,949.17 358,887.90 0.00 0.00 7,738,125.60
A-18 307,128.08 2,058,011.26 0.00 0.00 50,910,346.40
A-19 0.00 0.00 0.00 0.00 0.00
A-20 138,423.31 138,423.31 0.00 0.00 25,365,151.00
A-21 9,510.00 9,510.00 0.00 0.00 0.00
A-22 126,124.81 700,683.85 0.00 0.00 21,051,232.11
A-23 0.00 0.00 0.00 0.00 0.00
A-24 513,072.99 2,007,615.17 0.00 0.00 86,478,705.75
A-25 0.00 193.27 0.00 0.00 197,152.78
A-26 438,852.11 438,852.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 106,134.12 119,535.97 0.00 0.00 18,184,716.02
M-2 60,647.98 68,306.17 0.00 0.00 10,391,252.09
M-3 36,388.67 40,983.57 0.00 0.00 6,234,731.37
B-1 21,226.83 23,907.20 0.00 0.00 3,636,943.20
B-2 15,161.85 17,076.38 0.00 0.00 2,597,788.15
B-3 18,194.53 20,491.99 0.00 0.00 3,117,398.92
- -------------------------------------------------------------------------------
5,828,183.58 20,808,814.96 0.00 0.00 909,289,902.54
===============================================================================
Run: 07/02/98 09:21:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
________________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.832148 5.832148 0.000000 1000.000000
A-2 805.006434 31.193872 0.000000 31.193872 0.000000 773.812561
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 5.832148 5.832148 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832148 5.832148 0.000000 1000.000000
A-6 805.006434 31.193873 4.123773 35.317646 0.000000 773.812561
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 839.354786 32.524866 4.895241 37.420107 0.000000 806.829920
A-10 1000.000000 0.000000 5.497582 5.497582 0.000000 1000.000000
A-11 1000.000000 0.000000 7.003125 7.003125 0.000000 1000.000000
A-12 880.721428 34.127817 5.136498 39.264315 0.000000 846.593612
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.832148 5.832148 0.000000 1000.000000
A-15 823.860848 21.888526 4.804878 26.693404 0.000000 801.972321
A-16 1000.000000 0.000000 5.832149 5.832149 0.000000 1000.000000
A-17 805.006433 31.193873 4.694917 35.888790 0.000000 773.812560
A-18 882.526361 29.342280 5.147024 34.489304 0.000000 853.184080
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 0.000000 5.457224 5.457224 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 882.685353 23.451389 5.147951 28.599340 0.000000 859.233964
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 879.732479 14.945422 5.130730 20.076152 0.000000 864.787058
A-25 983.611758 0.963296 0.000000 0.963296 0.000000 982.648462
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.330099 0.733002 5.804913 6.537915 0.000000 994.597097
M-2 995.330099 0.733002 5.804912 6.537914 0.000000 994.597097
M-3 995.330101 0.733003 5.804912 6.537915 0.000000 994.597098
B-1 995.330098 0.733002 5.804914 6.537916 0.000000 994.597096
B-2 995.330097 0.733003 5.804912 6.537915 0.000000 994.597094
B-3 995.330206 0.732998 5.804913 6.537911 0.000000 994.597230
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 191,034.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 76,279.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 9,381,444.57
(B) TWO MONTHLY PAYMENTS: 2 371,647.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,029,117.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 909,289,902.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,299,938.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.21732940 % 3.76987000 % 1.01280100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.14209860 % 3.82833895 % 1.02873220 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 10,447,686.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,447,686.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84647541
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.30
POOL TRADING FACTOR: 87.03266266
................................................................................
Run: 07/02/98 09:21:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 18,540,922.47 6.750000 % 2,987,178.79
A-2 760972GT0 31,660,000.00 31,660,000.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 30,392,188.13 6.750000 % 98,890.13
A-8 760972GZ6 253,847.57 246,303.34 0.000000 % 919.45
A-9 760972HA0 0.00 0.00 0.477985 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,140,319.96 6.750000 % 3,710.37
M-2 760972HD4 774,800.00 760,344.14 6.750000 % 2,474.01
M-3 760972HE2 464,900.00 456,226.11 6.750000 % 1,484.47
B-1 760972JR1 542,300.00 532,182.02 6.750000 % 1,731.61
B-2 760972JS9 232,400.00 228,063.99 6.750000 % 742.07
B-3 760972JT7 309,989.92 304,206.28 6.750000 % 989.84
- -------------------------------------------------------------------------------
154,949,337.49 140,877,756.44 3,098,120.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 104,169.48 3,091,348.27 0.00 0.00 15,553,743.68
A-2 177,877.10 177,877.10 0.00 0.00 31,660,000.00
A-3 140,458.86 140,458.86 0.00 0.00 25,000,000.00
A-4 65,268.43 65,268.43 0.00 0.00 11,617,000.00
A-5 56,183.55 56,183.55 0.00 0.00 10,000,000.00
A-6 56,183.55 56,183.55 0.00 0.00 10,000,000.00
A-7 170,754.09 269,644.22 0.00 0.00 30,293,298.00
A-8 0.00 919.45 0.00 0.00 245,383.89
A-9 56,048.27 56,048.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,406.72 10,117.09 0.00 0.00 1,136,609.59
M-2 4,271.89 6,745.90 0.00 0.00 757,870.13
M-3 2,563.24 4,047.71 0.00 0.00 454,741.64
B-1 2,989.98 4,721.59 0.00 0.00 530,450.41
B-2 1,281.34 2,023.41 0.00 0.00 227,321.92
B-3 1,709.14 2,698.98 0.00 0.00 303,216.44
- -------------------------------------------------------------------------------
846,165.64 3,944,286.38 0.00 0.00 137,779,635.70
===============================================================================
Run: 07/02/98 09:21:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 580.310562 93.495424 3.260391 96.755815 0.000000 486.815139
A-2 1000.000000 0.000000 5.618354 5.618354 0.000000 1000.000000
A-3 1000.000000 0.000000 5.618354 5.618354 0.000000 1000.000000
A-4 1000.000000 0.000000 5.618355 5.618355 0.000000 1000.000000
A-5 1000.000000 0.000000 5.618355 5.618355 0.000000 1000.000000
A-6 1000.000000 0.000000 5.618355 5.618355 0.000000 1000.000000
A-7 980.962757 3.191858 5.511397 8.703255 0.000000 977.770899
A-8 970.280472 3.622056 0.000000 3.622056 0.000000 966.658416
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.342478 3.193090 5.513528 8.706618 0.000000 978.149389
M-2 981.342463 3.193095 5.513539 8.706634 0.000000 978.149368
M-3 981.342461 3.193095 5.513530 8.706625 0.000000 978.149366
B-1 981.342467 3.193085 5.513517 8.706602 0.000000 978.149382
B-2 981.342470 3.193072 5.513511 8.706583 0.000000 978.149398
B-3 981.342490 3.193104 5.513534 8.706638 0.000000 978.149354
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,092.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,234.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,004,427.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,779,635.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 503
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,639,663.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.56715700 % 1.67593400 % 0.75690910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.52046480 % 1.70505703 % 0.77143600 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,549,493.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49172892
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.73
POOL TRADING FACTOR: 88.91915121
................................................................................
Run: 07/02/98 09:15:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3(POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 20,655,045.11 7.209776 % 1,383,335.42
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,117,531.34 20,655,045.11 1,383,335.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 118,786.50 1,502,121.92 0.00 0.00 19,271,709.69
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
118,786.50 1,502,121.92 0.00 0.00 19,271,709.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 822.335795 55.074498 4.729227 59.803725 0.000000 767.261298
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:15:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,175.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,389.83
SUBSERVICER ADVANCES THIS MONTH 429.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 62,563.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,271,709.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,368,192.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61876074
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.42
POOL TRADING FACTOR: 76.72612977
................................................................................
Run: 07/02/98 09:21:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 27,159,368.19 6.500000 % 744,561.91
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 45,276,429.08 6.500000 % 149,172.99
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 22,145,148.79 6.500000 % 1,155,390.37
A-6 760972KK4 57,001,000.00 47,471,876.29 6.500000 % 1,685,196.54
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 122,528.50 0.000000 % 630.83
A-9 760972LQ0 0.00 0.00 0.616897 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,700,126.87 6.500000 % 5,601.44
M-2 760972KP3 1,151,500.00 1,133,385.10 6.500000 % 3,734.18
M-3 760972KQ1 691,000.00 680,129.48 6.500000 % 2,240.83
B-1 760972LH0 806,000.00 793,320.35 6.500000 % 2,613.77
B-2 760972LJ6 345,400.00 339,966.33 6.500000 % 1,120.09
B-3 760972LK3 461,051.34 453,798.26 6.500000 % 1,495.14
- -------------------------------------------------------------------------------
230,305,029.43 209,225,077.24 3,751,758.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 147,048.78 891,610.69 0.00 0.00 26,414,806.28
A-2 151,329.49 151,329.49 0.00 0.00 27,950,000.00
A-3 245,139.86 394,312.85 0.00 0.00 45,127,256.09
A-4 108,285.86 108,285.86 0.00 0.00 20,000,000.00
A-5 119,900.33 1,275,290.70 0.00 0.00 20,989,758.42
A-6 257,026.66 1,942,223.20 0.00 0.00 45,786,679.75
A-7 75,794.69 75,794.69 0.00 0.00 13,999,000.00
A-8 0.00 630.83 0.00 0.00 121,897.67
A-9 107,511.39 107,511.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,204.98 14,806.42 0.00 0.00 1,694,525.43
M-2 6,136.48 9,870.66 0.00 0.00 1,129,650.92
M-3 3,682.42 5,923.25 0.00 0.00 677,888.65
B-1 4,295.27 6,909.04 0.00 0.00 790,706.58
B-2 1,840.67 2,960.76 0.00 0.00 338,846.24
B-3 2,456.99 3,952.13 0.00 0.00 452,303.12
- -------------------------------------------------------------------------------
1,239,653.87 4,991,411.96 0.00 0.00 205,473,319.15
===============================================================================
Run: 07/02/98 09:21:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 865.786990 23.735162 4.687625 28.422787 0.000000 842.051828
A-2 1000.000000 0.000000 5.414293 5.414293 0.000000 1000.000000
A-3 984.270197 3.242891 5.329127 8.572018 0.000000 981.027306
A-4 1000.000000 0.000000 5.414293 5.414293 0.000000 1000.000000
A-5 772.188405 40.287787 4.180854 44.468641 0.000000 731.900617
A-6 832.825324 29.564333 4.509161 34.073494 0.000000 803.260991
A-7 1000.000000 0.000000 5.414293 5.414293 0.000000 1000.000000
A-8 982.758879 5.059670 0.000000 5.059670 0.000000 977.699209
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.268436 3.242888 5.329115 8.572003 0.000000 981.025549
M-2 984.268432 3.242883 5.329119 8.572002 0.000000 981.025549
M-3 984.268423 3.242880 5.329117 8.571997 0.000000 981.025543
B-1 984.268424 3.242891 5.329119 8.572010 0.000000 981.025534
B-2 984.268471 3.242878 5.329097 8.571975 0.000000 981.025594
B-3 984.268390 3.242893 5.329103 8.571996 0.000000 981.025501
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,266.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,676.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 505,046.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,473,319.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 701
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,062,382.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.56065800 % 1.68034400 % 0.75899840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.52428260 % 1.70438917 % 0.77031650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39197079
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.42
POOL TRADING FACTOR: 89.21790360
................................................................................
Run: 07/02/98 09:21:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 316,483,450.26 7.000000 % 5,890,630.90
A-2 760972KS7 150,500,000.00 129,312,399.60 7.000000 % 3,076,935.12
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 67,148,033.44 7.000000 % 50,008.64
A-5 760972KV0 7,016,000.00 6,651,960.37 7.000000 % 74,096.44
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 12,704,039.63 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 619,273.37 0.000000 % 4,186.66
A-12 760972LC1 0.00 0.00 0.493810 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,284,712.16 7.000000 % 9,149.07
M-2 760972LF4 7,045,000.00 7,019,693.18 7.000000 % 5,227.93
M-3 760972LG2 4,227,000.00 4,211,815.90 7.000000 % 3,136.76
B-1 760972LL1 2,465,800.00 2,456,942.43 7.000000 % 1,829.81
B-2 760972LM9 1,761,300.00 1,754,973.12 7.000000 % 1,307.02
B-3 760972LN7 2,113,517.20 2,105,925.10 7.000000 % 1,568.39
- -------------------------------------------------------------------------------
704,506,518.63 642,362,108.56 9,118,076.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,845,892.87 7,736,523.77 0.00 0.00 310,592,819.36
A-2 754,215.86 3,831,150.98 0.00 0.00 126,235,464.48
A-3 104,144.13 104,144.13 0.00 0.00 17,855,800.00
A-4 391,641.57 441,650.21 0.00 0.00 67,098,024.80
A-5 38,797.62 112,894.06 0.00 0.00 6,577,863.93
A-6 25,651.38 25,651.38 0.00 0.00 4,398,000.00
A-7 84,239.47 84,239.47 0.00 0.00 14,443,090.00
A-8 0.00 0.00 74,096.44 0.00 12,778,136.07
A-9 144,453.78 144,453.78 0.00 0.00 24,767,000.00
A-10 105,830.89 105,830.89 0.00 0.00 18,145,000.00
A-11 0.00 4,186.66 0.00 0.00 615,086.71
A-12 264,299.82 264,299.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,650.71 80,799.78 0.00 0.00 12,275,563.09
M-2 40,942.43 46,170.36 0.00 0.00 7,014,465.25
M-3 24,565.46 27,702.22 0.00 0.00 4,208,679.14
B-1 14,330.14 16,159.95 0.00 0.00 2,455,112.62
B-2 10,235.89 11,542.91 0.00 0.00 1,753,666.10
B-3 12,282.83 13,851.22 0.00 0.00 2,104,356.71
- -------------------------------------------------------------------------------
3,933,174.85 13,051,251.59 74,096.44 0.00 633,318,128.26
===============================================================================
Run: 07/02/98 09:21:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 886.394051 16.498241 5.169902 21.668143 0.000000 869.895810
A-2 859.218602 20.444752 5.011401 25.456153 0.000000 838.773850
A-3 1000.000000 0.000000 5.832510 5.832510 0.000000 1000.000000
A-4 996.407833 0.742077 5.811559 6.553636 0.000000 995.665756
A-5 948.112938 10.561066 5.529877 16.090943 0.000000 937.551871
A-6 1000.000000 0.000000 5.832510 5.832510 0.000000 1000.000000
A-7 1000.000000 0.000000 5.832510 5.832510 0.000000 1000.000000
A-8 1029.500780 0.000000 0.000000 0.000000 6.004574 1035.505354
A-9 1000.000000 0.000000 5.832510 5.832510 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832510 5.832510 0.000000 1000.000000
A-11 932.919608 6.307097 0.000000 6.307097 0.000000 926.612511
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.407832 0.742077 5.811559 6.553636 0.000000 995.665755
M-2 996.407833 0.742077 5.811559 6.553636 0.000000 995.665756
M-3 996.407831 0.742077 5.811559 6.553636 0.000000 995.665754
B-1 996.407831 0.742076 5.811558 6.553634 0.000000 995.665756
B-2 996.407835 0.742077 5.811554 6.553631 0.000000 995.665758
B-3 996.407836 0.742076 5.811559 6.553635 0.000000 995.665760
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:21:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 133,185.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 52,011.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,901,417.18
(B) TWO MONTHLY PAYMENTS: 1 122,038.69
(C) THREE OR MORE MONTHLY PAYMENTS: 3 654,762.44
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 707,145.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 633,318,128.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,565,500.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.35108770 % 3.66443100 % 0.98448170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.28817770 % 3.71041131 % 0.99780390 %
BANKRUPTCY AMOUNT AVAILABLE 115,211.00
FRAUD AMOUNT AVAILABLE 7,045,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,045,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76517195
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.57
POOL TRADING FACTOR: 89.89528294
................................................................................
Run: 07/02/98 09:21:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 119,318,333.60 6.500000 % 2,231,680.85
A-2 760972JV2 92,232.73 90,654.14 0.000000 % 317.69
A-3 760972JW0 0.00 0.00 0.591999 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 983,097.94 6.500000 % 3,248.08
M-2 760972JZ3 665,700.00 655,168.99 6.500000 % 2,164.63
M-3 760972KA6 399,400.00 393,081.71 6.500000 % 1,298.71
B-1 760972KB4 466,000.00 458,628.13 6.500000 % 1,515.27
B-2 760972KC2 199,700.00 196,540.86 6.500000 % 649.36
B-3 760972KD0 266,368.68 262,154.86 6.500000 % 866.14
- -------------------------------------------------------------------------------
133,138,401.41 122,357,660.23 2,241,740.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 645,098.41 2,876,779.26 0.00 0.00 117,086,652.75
A-2 0.00 317.69 0.00 0.00 90,336.45
A-3 60,250.10 60,250.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,315.15 8,563.23 0.00 0.00 979,849.86
M-2 3,542.19 5,706.82 0.00 0.00 653,004.36
M-3 2,125.21 3,423.92 0.00 0.00 391,783.00
B-1 2,479.59 3,994.86 0.00 0.00 457,112.86
B-2 1,062.61 1,711.97 0.00 0.00 195,891.50
B-3 1,417.35 2,283.49 0.00 0.00 261,288.72
- -------------------------------------------------------------------------------
721,290.61 2,963,031.34 0.00 0.00 120,115,919.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 917.480458 17.160176 4.960388 22.120564 0.000000 900.320283
A-2 982.884709 3.444439 0.000000 3.444439 0.000000 979.440270
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.180539 3.251657 5.321003 8.572660 0.000000 980.928882
M-2 984.180547 3.251660 5.321000 8.572660 0.000000 980.928887
M-3 984.180546 3.251652 5.321007 8.572659 0.000000 980.928893
B-1 984.180536 3.251652 5.321009 8.572661 0.000000 980.928884
B-2 984.180571 3.251678 5.321032 8.572710 0.000000 980.928893
B-3 984.180497 3.251659 5.321008 8.572667 0.000000 980.928839
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,266.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,655.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 924,878.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,115,919.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 410
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,837,462.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.58833340 % 1.66140400 % 0.75026280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.55141340 % 1.68556943 % 0.76174850 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,331,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36454807
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.17
POOL TRADING FACTOR: 90.21883861
................................................................................
Run: 07/02/98 09:22:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 790972LR8 220,569,000.00 207,314,981.42 6.500000 % 2,776,802.26
A-2 760972LS6 456,079.09 449,714.12 0.000000 % 1,614.99
A-3 760972LT4 0.00 0.00 0.545087 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,672,083.72 6.500000 % 5,433.51
M-2 760972LW7 1,130,500.00 1,114,623.89 6.500000 % 3,622.02
M-3 760972LX5 565,300.00 557,361.24 6.500000 % 1,811.17
B-1 760972MM8 904,500.00 891,797.71 6.500000 % 2,897.94
B-2 760972MT3 452,200.00 445,849.55 6.500000 % 1,448.81
B-3 760972MJ0 339,974.15 335,199.73 6.500000 % 1,089.25
- -------------------------------------------------------------------------------
226,113,553.24 212,781,611.38 2,794,719.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,122,195.25 3,898,997.51 0.00 0.00 204,538,179.16
A-2 0.00 1,614.99 0.00 0.00 448,099.13
A-3 96,588.29 96,588.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,050.98 14,484.49 0.00 0.00 1,666,650.21
M-2 6,033.46 9,655.48 0.00 0.00 1,111,001.87
M-3 3,016.99 4,828.16 0.00 0.00 555,550.07
B-1 4,827.30 7,725.24 0.00 0.00 888,899.77
B-2 2,413.38 3,862.19 0.00 0.00 444,400.74
B-3 1,814.44 2,903.69 0.00 0.00 334,110.48
- -------------------------------------------------------------------------------
1,245,940.09 4,040,660.04 0.00 0.00 209,986,891.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 939.909876 12.589268 5.087729 17.676997 0.000000 927.320608
A-2 986.044153 3.541031 0.000000 3.541031 0.000000 982.503122
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.956554 3.203909 5.336977 8.540886 0.000000 982.752645
M-2 985.956559 3.203910 5.336984 8.540894 0.000000 982.752649
M-3 985.956554 3.203909 5.336972 8.540881 0.000000 982.752645
B-1 985.956562 3.203914 5.336982 8.540896 0.000000 982.752648
B-2 985.956546 3.203914 5.336975 8.540889 0.000000 982.752632
B-3 985.956521 3.203920 5.336994 8.540914 0.000000 982.752600
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,962.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,395.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,961,435.03
(B) TWO MONTHLY PAYMENTS: 1 159,009.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 209,986,891.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 762
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,103,169.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.63722930 % 1.57492500 % 0.78784540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.61351440 % 1.58733820 % 0.79575290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,261,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,261,136.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30773108
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.30
POOL TRADING FACTOR: 92.86789245
................................................................................
Run: 07/02/98 09:22:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 134,607,109.43 7.000000 % 2,467,618.03
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 47,361,739.66 7.000000 % 35,433.31
A-5 760972MC0 24,125,142.00 22,395,969.86 5.948440 % 410,563.00
A-6 760972MD8 0.00 0.00 3.051560 % 0.00
A-7 760972ME6 144,750,858.00 134,375,824.72 6.500000 % 2,463,378.12
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 648,617.10 0.000000 % 575.51
A-10 760972MH9 0.00 0.00 0.433158 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,646,957.45 7.000000 % 6,469.15
M-2 760972MN6 4,459,800.00 4,446,818.66 7.000000 % 3,326.85
M-3 760972MP1 2,229,900.00 2,223,409.33 7.000000 % 1,663.43
B-1 760972MQ9 1,734,300.00 1,729,251.90 7.000000 % 1,293.73
B-2 760972MR7 1,238,900.00 1,235,293.89 7.000000 % 924.18
B-3 760972MS5 1,486,603.01 1,482,275.87 7.000000 % 1,108.95
- -------------------------------------------------------------------------------
495,533,487.18 472,836,267.87 5,392,354.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 785,059.75 3,252,677.78 0.00 0.00 132,139,491.40
A-2 303,585.12 303,585.12 0.00 0.00 52,053,000.00
A-3 359,440.39 359,440.39 0.00 0.00 61,630,000.00
A-4 276,224.60 311,657.91 0.00 0.00 47,326,306.35
A-5 110,996.59 521,559.59 0.00 0.00 21,985,406.86
A-6 56,941.44 56,941.44 0.00 0.00 0.00
A-7 727,731.50 3,191,109.62 0.00 0.00 131,912,446.60
A-8 18,659.78 18,659.78 0.00 0.00 0.00
A-9 0.00 575.51 0.00 0.00 648,041.59
A-10 170,645.03 170,645.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,431.06 56,900.21 0.00 0.00 8,640,488.30
M-2 25,934.88 29,261.73 0.00 0.00 4,443,491.81
M-3 12,967.44 14,630.87 0.00 0.00 2,221,745.90
B-1 10,085.39 11,379.12 0.00 0.00 1,727,958.17
B-2 7,204.52 8,128.70 0.00 0.00 1,234,369.71
B-3 8,644.98 9,753.93 0.00 0.00 1,481,166.92
- -------------------------------------------------------------------------------
2,924,552.47 8,316,906.73 0.00 0.00 467,443,913.61
===============================================================================
Run: 07/02/98 09:22:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 928.324893 17.018055 5.414205 22.432260 0.000000 911.306837
A-2 1000.000000 0.000000 5.832231 5.832231 0.000000 1000.000000
A-3 1000.000000 0.000000 5.832231 5.832231 0.000000 1000.000000
A-4 997.089256 0.745964 5.815255 6.561219 0.000000 996.343292
A-5 928.324893 17.018055 4.600868 21.618923 0.000000 911.306838
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 928.324893 17.018055 5.027476 22.045531 0.000000 911.306837
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 993.920983 0.881894 0.000000 0.881894 0.000000 993.039090
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.089256 0.745964 5.815256 6.561220 0.000000 996.343292
M-2 997.089255 0.745964 5.815256 6.561220 0.000000 996.343291
M-3 997.089255 0.745966 5.815256 6.561222 0.000000 996.343289
B-1 997.089258 0.745967 5.815251 6.561218 0.000000 996.343291
B-2 997.089265 0.745968 5.815255 6.561223 0.000000 996.343297
B-3 997.089243 0.745962 5.815258 6.561220 0.000000 996.343281
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,112.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 72,468.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 10,029,175.15
(B) TWO MONTHLY PAYMENTS: 1 259,640.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 467,443,913.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,783
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,038,543.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81437440 % 3.24387700 % 0.94174880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76919550 % 3.27434491 % 0.95191390 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 4,955,335.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,955,335.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70302592
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.79
POOL TRADING FACTOR: 94.33144797
................................................................................
Run: 07/02/98 09:22:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 242,678,956.02 6.750000 % 1,048,057.40
A-2 760972MW6 170,000,000.00 168,111,004.36 6.750000 % 852,967.84
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 8,524,035.13 6.656250 % 1,807,662.33
A-6 760972NA3 24,885,722.00 24,885,722.00 6.656250 % 0.00
A-7 760972NB1 11,637,039.00 8,661,788.54 7.111607 % 468,653.24
A-8 760972NC9 117,273,000.00 111,503,451.57 6.750000 % 1,291,519.26
A-9 760972ND7 431,957,000.00 414,350,531.51 6.750000 % 3,941,225.81
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.536250 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 7.574464 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 291,946.06 0.000000 % 282.71
A-18 760972NN5 0.00 0.00 0.555268 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 25,178,461.62 6.750000 % 19,014.23
M-2 760972NS4 11,295,300.00 11,263,922.65 6.750000 % 8,506.27
M-3 760972NT2 5,979,900.00 5,963,288.36 6.750000 % 4,503.35
B-1 760972NU9 3,986,600.00 3,975,525.58 6.750000 % 3,002.23
B-2 760972NV7 3,322,100.00 3,312,871.50 6.750000 % 2,501.81
B-3 760972NW5 3,322,187.67 3,312,958.95 6.750000 % 2,501.84
- -------------------------------------------------------------------------------
1,328,857,659.23 1,286,671,702.85 9,450,398.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,364,691.27 2,412,748.67 0.00 0.00 241,630,898.62
A-2 945,362.65 1,798,330.49 0.00 0.00 167,258,036.52
A-3 165,299.58 165,299.58 0.00 0.00 29,394,728.00
A-4 36,243.09 36,243.09 0.00 0.00 6,445,000.00
A-5 47,268.67 1,854,931.00 0.00 0.00 6,716,372.80
A-6 137,999.78 137,999.78 0.00 0.00 24,885,722.00
A-7 51,318.49 519,971.73 0.00 0.00 8,193,135.30
A-8 627,033.31 1,918,552.57 0.00 0.00 110,211,932.31
A-9 2,330,076.58 6,271,302.39 0.00 0.00 410,409,305.70
A-10 136,520.71 136,520.71 0.00 0.00 24,277,069.00
A-11 143,521.08 143,521.08 0.00 0.00 25,521,924.00
A-12 157,915.66 157,915.66 0.00 0.00 29,000,000.00
A-13 47,444.15 47,444.15 0.00 0.00 7,518,518.00
A-14 565,572.15 565,572.15 0.00 0.00 100,574,000.00
A-15 172,884.63 172,884.63 0.00 0.00 31,926,000.00
A-16 6,649.41 6,649.41 0.00 0.00 0.00
A-17 0.00 282.71 0.00 0.00 291,663.35
A-18 595,208.58 595,208.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 141,589.65 160,603.88 0.00 0.00 25,159,447.39
M-2 63,342.02 71,848.29 0.00 0.00 11,255,416.38
M-3 33,534.21 38,037.56 0.00 0.00 5,958,785.01
B-1 22,356.14 25,358.37 0.00 0.00 3,972,523.35
B-2 18,629.74 21,131.55 0.00 0.00 3,310,369.69
B-3 18,630.23 21,132.07 0.00 0.00 3,310,457.11
- -------------------------------------------------------------------------------
7,829,091.78 17,279,490.10 0.00 0.00 1,277,221,304.53
===============================================================================
Run: 07/02/98 09:22:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 990.526351 4.277785 5.570168 9.847953 0.000000 986.248566
A-2 988.888261 5.017458 5.560957 10.578415 0.000000 983.870803
A-3 1000.000000 0.000000 5.623443 5.623443 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623443 5.623443 0.000000 1000.000000
A-5 426.201757 90.383117 2.363434 92.746551 0.000000 335.818640
A-6 1000.000000 0.000000 5.545340 5.545340 0.000000 1000.000000
A-7 744.329252 40.272550 4.409927 44.682477 0.000000 704.056702
A-8 950.802415 11.012929 5.346783 16.359712 0.000000 939.789485
A-9 959.240229 9.124116 5.394233 14.518349 0.000000 950.116113
A-10 1000.000000 0.000000 5.623443 5.623443 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623443 5.623443 0.000000 1000.000000
A-12 1000.000000 0.000000 5.445368 5.445368 0.000000 1000.000000
A-13 1000.000000 0.000000 6.310306 6.310306 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623443 5.623443 0.000000 1000.000000
A-15 1000.000000 0.000000 5.415167 5.415167 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 997.181247 0.965634 0.000000 0.965634 0.000000 996.215613
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.222078 0.753081 5.607822 6.360903 0.000000 996.468998
M-2 997.222088 0.753080 5.607821 6.360901 0.000000 996.469008
M-3 997.222087 0.753081 5.607821 6.360902 0.000000 996.469006
B-1 997.222089 0.753080 5.607821 6.360901 0.000000 996.469009
B-2 997.222088 0.753081 5.607820 6.360901 0.000000 996.469008
B-3 997.222096 0.753079 5.607820 6.360899 0.000000 996.469025
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 267,289.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 60,615.50
SUBSERVICER ADVANCES THIS MONTH 106,251.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 51 14,799,739.62
(B) TWO MONTHLY PAYMENTS: 1 336,262.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 283,323.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,277,221,304.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,390
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,478,699.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87936390 % 3.29651300 % 0.82412340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85200330 % 3.31764344 % 0.82959540 %
BANKRUPTCY AMOUNT AVAILABLE 414,774.00
FRAUD AMOUNT AVAILABLE 13,288,577.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,288,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63087660
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.73
POOL TRADING FACTOR: 96.11422983
................................................................................
Run: 07/02/98 09:22:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 23,997,923.71 6.500000 % 233,359.95
A-2 760972NY1 182,584,000.00 173,009,758.78 6.500000 % 2,171,708.21
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 49,530,137.52 6.500000 % 161,928.62
A-5 760972PB9 298,067.31 294,624.38 0.000000 % 1,060.02
A-6 760972PC7 0.00 0.00 0.484005 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,087,212.48 6.500000 % 6,823.71
M-2 760972PF0 702,400.00 695,704.48 6.500000 % 2,274.46
M-3 760972PG8 702,400.00 695,704.48 6.500000 % 2,274.46
B-1 760972PH6 1,264,300.00 1,252,248.25 6.500000 % 4,093.97
B-2 760972PJ2 421,400.00 417,383.07 6.500000 % 1,364.55
B-3 760972PK9 421,536.81 417,518.54 6.500000 % 1,364.98
- -------------------------------------------------------------------------------
280,954,504.12 269,841,395.69 2,586,252.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 129,919.60 363,279.55 0.00 0.00 23,764,563.76
A-2 936,637.68 3,108,345.89 0.00 0.00 170,838,050.57
A-3 94,433.63 94,433.63 0.00 0.00 17,443,180.00
A-4 268,145.53 430,074.15 0.00 0.00 49,368,208.90
A-5 0.00 1,060.02 0.00 0.00 293,564.36
A-6 108,779.30 108,779.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,299.72 18,123.43 0.00 0.00 2,080,388.77
M-2 3,766.40 6,040.86 0.00 0.00 693,430.02
M-3 3,766.40 6,040.86 0.00 0.00 693,430.02
B-1 6,779.40 10,873.37 0.00 0.00 1,248,154.28
B-2 2,259.62 3,624.17 0.00 0.00 416,018.52
B-3 2,260.36 3,625.34 0.00 0.00 416,153.56
- -------------------------------------------------------------------------------
1,568,047.64 4,154,300.57 0.00 0.00 267,255,142.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 959.801772 9.333278 5.196160 14.529438 0.000000 950.468494
A-2 947.562540 11.894296 5.129900 17.024196 0.000000 935.668244
A-3 1000.000000 0.000000 5.413785 5.413785 0.000000 1000.000000
A-4 990.467651 3.238131 5.362179 8.600310 0.000000 987.229520
A-5 988.449153 3.556311 0.000000 3.556311 0.000000 984.892842
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.467651 3.238129 5.362179 8.600308 0.000000 987.229521
M-2 990.467654 3.238126 5.362187 8.600313 0.000000 987.229527
M-3 990.467654 3.238126 5.362187 8.600313 0.000000 987.229527
B-1 990.467650 3.238132 5.362177 8.600309 0.000000 987.229518
B-2 990.467655 3.238135 5.362174 8.600309 0.000000 987.229521
B-3 990.467570 3.238128 5.362189 8.600317 0.000000 987.229466
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,993.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,131.02
SUBSERVICER ADVANCES THIS MONTH 32,164.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,256,632.31
(B) TWO MONTHLY PAYMENTS: 1 298,241.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,255,142.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 925
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,704,013.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.93513710 % 1.29054500 % 0.77431830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.92195750 % 1.29735532 % 0.77926060 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,809,545.00
SPECIAL HAZARD AMOUNT AVAILABLE 28,095,450.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30206967
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.55
POOL TRADING FACTOR: 95.12399297
................................................................................
Run: 07/02/98 09:22:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 49,490,840.85 6.750000 % 263,614.88
A-2 760972PX1 98,000,000.00 96,741,836.23 6.750000 % 626,788.16
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 140,970,613.89 6.750000 % 1,133,046.69
A-5 760972QA0 10,000,000.00 9,946,177.52 6.750000 % 32,219.93
A-6 760972QB8 125,000,000.00 124,327,218.97 7.000000 % 402,749.13
A-7 760972QC6 125,000,000.00 124,327,218.97 6.500000 % 402,749.13
A-8 760972QD4 63,853,000.00 63,226,422.34 6.750000 % 448,826.85
A-9 760972QE2 20,000,000.00 16,566,403.48 6.750000 % 1,526,452.04
A-10 760972QF9 133,110,000.00 133,110,000.00 6.494530 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 7.735384 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 378,839.01 0.000000 % 351.48
A-14 760972QK8 0.00 0.00 0.471363 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 20,187,533.62 6.750000 % 15,382.28
M-2 760972QN2 7,993,200.00 7,981,194.57 6.750000 % 6,081.43
M-3 760972QP7 4,231,700.00 4,225,344.17 6.750000 % 3,219.58
B-1 2,821,100.00 2,816,862.84 6.750000 % 2,146.36
B-2 2,351,000.00 2,347,468.90 6.750000 % 1,788.70
B-3 2,351,348.05 2,347,816.42 6.750000 % 1,788.97
- -------------------------------------------------------------------------------
940,366,383.73 930,783,791.78 4,867,205.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 278,340.76 541,955.64 0.00 0.00 49,227,225.97
A-2 544,084.44 1,170,872.60 0.00 0.00 96,115,048.07
A-3 47,860.97 47,860.97 0.00 0.00 8,510,000.00
A-4 792,830.90 1,925,877.59 0.00 0.00 139,837,567.20
A-5 55,938.16 88,158.09 0.00 0.00 9,913,957.59
A-6 725,124.30 1,127,873.43 0.00 0.00 123,924,469.84
A-7 673,329.71 1,076,078.84 0.00 0.00 123,924,469.84
A-8 355,590.86 804,417.71 0.00 0.00 62,777,595.49
A-9 0.00 1,526,452.04 93,170.88 0.00 15,133,122.32
A-10 720,288.72 720,288.72 0.00 0.00 133,110,000.00
A-11 222,420.61 222,420.61 0.00 0.00 34,510,000.00
A-12 499,261.39 499,261.39 0.00 0.00 88,772,000.00
A-13 0.00 351.48 0.00 0.00 378,487.53
A-14 365,554.43 365,554.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 113,536.43 128,918.71 0.00 0.00 20,172,151.34
M-2 44,886.93 50,968.36 0.00 0.00 7,975,113.14
M-3 23,763.70 26,983.28 0.00 0.00 4,222,124.59
B-1 15,842.28 17,988.64 0.00 0.00 2,814,716.48
B-2 13,202.37 14,991.07 0.00 0.00 2,345,680.20
B-3 13,204.32 14,993.29 0.00 0.00 2,346,027.45
- -------------------------------------------------------------------------------
5,505,061.28 10,372,266.89 93,170.88 0.00 926,009,757.05
===============================================================================
Run: 07/02/98 09:22:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 989.421049 5.270190 5.564589 10.834779 0.000000 984.150859
A-2 987.161594 6.395798 5.551882 11.947680 0.000000 980.765797
A-3 1000.000000 0.000000 5.624086 5.624086 0.000000 1000.000000
A-4 984.122405 7.909852 5.534789 13.444641 0.000000 976.212553
A-5 994.617752 3.221993 5.593816 8.815809 0.000000 991.395759
A-6 994.617752 3.221993 5.800994 9.022987 0.000000 991.395759
A-7 994.617752 3.221993 5.386638 8.608631 0.000000 991.395759
A-8 990.187185 7.029064 5.568898 12.597962 0.000000 983.158121
A-9 828.320174 76.322602 0.000000 76.322602 4.658544 756.656116
A-10 1000.000000 0.000000 5.411229 5.411229 0.000000 1000.000000
A-11 1000.000000 0.000000 6.445106 6.445106 0.000000 1000.000000
A-12 1000.000000 0.000000 5.624086 5.624086 0.000000 1000.000000
A-13 996.851164 0.924861 0.000000 0.924861 0.000000 995.926304
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.498045 0.760825 5.615639 6.376464 0.000000 997.737220
M-2 998.498045 0.760825 5.615640 6.376465 0.000000 997.737219
M-3 998.498043 0.760824 5.615639 6.376463 0.000000 997.737219
B-1 998.498047 0.760824 5.615639 6.376463 0.000000 997.737223
B-2 998.498043 0.760825 5.615640 6.376465 0.000000 997.737218
B-3 998.498040 0.760823 5.615638 6.376461 0.000000 997.737213
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 193,644.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 48,472.94
SUBSERVICER ADVANCES THIS MONTH 164,836.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 68 21,967,402.92
(B) TWO MONTHLY PAYMENTS: 5 2,365,812.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 926,009,757.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,083
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,064,768.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71087620 % 3.48171800 % 0.80740630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69204130 % 3.49557754 % 0.81095190 %
BANKRUPTCY AMOUNT AVAILABLE 309,035.00
FRAUD AMOUNT AVAILABLE 9,403,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,403,664.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54593643
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.05
POOL TRADING FACTOR: 98.47329435
................................................................................
Run: 07/02/98 09:22:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 72,773,384.05 6.750000 % 1,266,854.27
A-2 760972QU6 8,000,000.00 7,820,113.84 8.000000 % 147,921.06
A-3 760972QV4 125,000,000.00 122,189,278.73 6.670000 % 2,311,266.64
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 12,237,281.51 7.133330 % 56,422.75
A-10 760972RC5 11,000,000.00 10,914,627.14 6.850000 % 50,324.34
A-11 760972RD3 2,340,000.00 2,204,988.23 7.000000 % 236,749.61
A-12 760972RE1 680,000.00 268,035.94 7.000000 % 269,598.39
A-13 760972RF8 977,000.00 950,007.95 0.000000 % 22,195.18
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 141,225.05 0.000000 % 131.41
A-16 760972RJ0 0.00 0.00 0.451381 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,852,300.68 6.750000 % 6,033.46
M-2 760972RM3 3,108,900.00 3,104,195.92 6.750000 % 2,385.17
M-3 760972RN1 1,645,900.00 1,643,409.59 6.750000 % 1,262.74
B-1 760972RP6 1,097,300.00 1,095,639.67 6.750000 % 841.86
B-2 760972RQ4 914,400.00 913,016.42 6.750000 % 701.53
B-3 760972RR2 914,432.51 913,048.89 6.750000 % 701.56
- -------------------------------------------------------------------------------
365,750,707.41 360,440,553.61 4,373,389.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 409,065.40 1,675,919.67 0.00 0.00 71,506,529.78
A-2 52,097.81 200,018.87 0.00 0.00 7,672,192.78
A-3 678,696.08 2,989,962.72 0.00 0.00 119,878,012.09
A-4 224,787.20 224,787.20 0.00 0.00 39,990,000.00
A-5 104,608.40 104,608.40 0.00 0.00 18,610,000.00
A-6 191,960.06 191,960.06 0.00 0.00 34,150,000.00
A-7 56,210.85 56,210.85 0.00 0.00 10,000,000.00
A-8 39,223.93 39,223.93 0.00 0.00 6,978,000.00
A-9 72,693.18 129,115.93 0.00 0.00 12,180,858.76
A-10 62,260.97 112,585.31 0.00 0.00 10,864,302.80
A-11 0.00 236,749.61 12,853.48 0.00 1,981,092.10
A-12 0.00 269,598.39 1,562.45 0.00 0.00
A-13 0.00 22,195.18 0.00 0.00 927,812.77
A-14 31,995.22 31,995.22 0.00 0.00 5,692,000.00
A-15 0.00 131.41 0.00 0.00 141,093.64
A-16 135,485.67 135,485.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,138.45 50,171.91 0.00 0.00 7,846,267.22
M-2 17,448.95 19,834.12 0.00 0.00 3,101,810.75
M-3 9,237.75 10,500.49 0.00 0.00 1,642,146.85
B-1 6,158.68 7,000.54 0.00 0.00 1,094,797.81
B-2 5,132.15 5,833.68 0.00 0.00 912,314.89
B-3 5,132.33 5,833.89 0.00 0.00 912,347.33
- -------------------------------------------------------------------------------
2,146,333.08 6,519,723.05 14,415.93 0.00 356,081,579.57
===============================================================================
Run: 07/02/98 09:22:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.268833 17.047316 5.504554 22.551870 0.000000 962.221517
A-2 977.514230 18.490133 6.512226 25.002359 0.000000 959.024098
A-3 977.514230 18.490133 5.429569 23.919702 0.000000 959.024097
A-4 1000.000000 0.000000 5.621085 5.621085 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621085 5.621085 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621085 5.621085 0.000000 1000.000000
A-7 1000.000000 0.000000 5.621085 5.621085 0.000000 1000.000000
A-8 1000.000000 0.000000 5.621085 5.621085 0.000000 1000.000000
A-9 992.238832 4.574941 5.894201 10.469142 0.000000 987.663890
A-10 992.238831 4.574940 5.660088 10.235028 0.000000 987.663891
A-11 942.302662 101.175047 0.000000 101.175047 5.492940 846.620556
A-12 394.170500 396.468221 0.000000 396.468221 2.297721 0.000000
A-13 972.372518 22.717687 0.000000 22.717687 0.000000 949.654831
A-14 1000.000000 0.000000 5.621086 5.621086 0.000000 1000.000000
A-15 998.233962 0.928857 0.000000 0.928857 0.000000 997.305105
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.486900 0.767206 5.612580 6.379786 0.000000 997.719694
M-2 998.486899 0.767207 5.612580 6.379787 0.000000 997.719692
M-3 998.486901 0.767203 5.612583 6.379786 0.000000 997.719697
B-1 998.486895 0.767210 5.612576 6.379786 0.000000 997.719685
B-2 998.486899 0.767203 5.612587 6.379790 0.000000 997.719696
B-3 998.486909 0.767208 5.612585 6.379793 0.000000 997.719700
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,586.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,204.93
SUBSERVICER ADVANCES THIS MONTH 68,153.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 9,166,356.45
(B) TWO MONTHLY PAYMENTS: 2 848,369.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 356,081,579.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,082,009.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69202330 % 3.49706600 % 0.81091050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64261850 % 3.53576976 % 0.82021020 %
BANKRUPTCY AMOUNT AVAILABLE 138,097.00
FRAUD AMOUNT AVAILABLE 3,657,507.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,657,507.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52383855
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.50
POOL TRADING FACTOR: 97.35636114
................................................................................
Run: 07/02/98 09:22:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 246,730,660.28 6.500000 % 3,098,666.95
A-2 760972PM5 393,277.70 389,687.92 0.000000 % 1,814.33
A-3 760972PN3 0.00 0.00 0.366387 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,904,789.38 6.500000 % 6,140.47
M-2 760972PR4 1,277,700.00 1,269,561.50 6.500000 % 4,092.69
M-3 760972PS2 638,900.00 634,830.43 6.500000 % 2,046.50
B-1 760972PT0 511,100.00 507,844.47 6.500000 % 1,637.14
B-2 760972PU7 383,500.00 381,057.24 6.500000 % 1,228.41
B-3 760972PV5 383,458.10 381,015.59 6.500000 % 1,228.27
- -------------------------------------------------------------------------------
255,535,035.80 252,199,446.81 3,116,854.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,335,570.21 4,434,237.16 0.00 0.00 243,631,993.33
A-2 0.00 1,814.33 0.00 0.00 387,873.59
A-3 76,950.94 76,950.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,310.76 16,451.23 0.00 0.00 1,898,648.91
M-2 6,872.22 10,964.91 0.00 0.00 1,265,468.81
M-3 3,436.38 5,482.88 0.00 0.00 632,783.93
B-1 2,748.99 4,386.13 0.00 0.00 506,207.33
B-2 2,062.69 3,291.10 0.00 0.00 379,828.83
B-3 2,062.46 3,290.73 0.00 0.00 379,787.32
- -------------------------------------------------------------------------------
1,440,014.65 4,556,869.41 0.00 0.00 249,082,592.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 986.804225 12.393181 5.341640 17.734821 0.000000 974.411044
A-2 990.872150 4.613356 0.000000 4.613356 0.000000 986.258794
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.630350 3.203166 5.378592 8.581758 0.000000 990.427183
M-2 993.630351 3.203170 5.378587 8.581757 0.000000 990.427182
M-3 993.630349 3.203162 5.378588 8.581750 0.000000 990.427187
B-1 993.630346 3.203170 5.378576 8.581746 0.000000 990.427177
B-2 993.630352 3.203155 5.378592 8.581747 0.000000 990.427197
B-3 993.630308 3.203166 5.378580 8.581746 0.000000 990.427168
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,302.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,955.65
SUBSERVICER ADVANCES THIS MONTH 50,709.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 5,432,522.24
(B) TWO MONTHLY PAYMENTS: 1 226,268.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,082,592.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 862
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,303,653.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98296200 % 1.51272200 % 0.50431620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96428120 % 1.52435448 % 0.50898690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,555,350.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18157708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.44
POOL TRADING FACTOR: 97.47492796
................................................................................
Run: 07/02/98 09:22:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 150,079,146.44 6.750000 % 1,913,935.20
A-2 760972TH2 100,000,000.00 99,566,146.46 6.750000 % 1,063,410.11
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.448440 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 7.654680 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.448440 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 7.654680 % 0.00
A-9 760972TQ2 158,092,000.00 157,273,689.51 6.750000 % 2,005,745.17
A-10 760972TR0 52,000,000.00 51,777,106.53 6.750000 % 546,329.90
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.448440 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 7.654680 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 333,777.95 0.000000 % 302.83
A-16 760972TX7 0.00 0.00 0.440159 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,861,409.83 6.750000 % 9,719.56
M-2 760972UA5 5,758,100.00 5,753,764.94 6.750000 % 4,348.21
M-3 760972UB3 3,048,500.00 3,046,204.90 6.750000 % 2,302.06
B-1 760972UC1 2,032,300.00 2,030,769.96 6.750000 % 1,534.68
B-2 760972UD9 1,693,500.00 1,692,225.03 6.750000 % 1,278.84
B-3 760972UE7 1,693,641.26 1,692,366.18 6.750000 % 1,278.94
- -------------------------------------------------------------------------------
677,423,309.80 675,146,607.73 5,550,185.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 844,063.06 2,757,998.26 0.00 0.00 148,165,211.24
A-2 559,971.91 1,623,382.02 0.00 0.00 98,502,736.35
A-3 126,394.38 126,394.38 0.00 0.00 23,338,000.00
A-4 70,489.17 70,489.17 0.00 0.00 11,669,000.00
A-5 87,257.91 87,257.91 0.00 0.00 16,240,500.00
A-6 34,526.77 34,526.77 0.00 0.00 5,413,500.00
A-7 30,105.47 30,105.47 0.00 0.00 5,603,250.00
A-8 11,912.33 11,912.33 0.00 0.00 1,867,750.00
A-9 884,526.03 2,890,271.20 0.00 0.00 155,267,944.34
A-10 291,200.63 837,530.53 0.00 0.00 51,230,776.63
A-11 184,561.11 184,561.11 0.00 0.00 32,816,000.00
A-12 109,171.12 109,171.12 0.00 0.00 20,319,000.00
A-13 43,197.53 43,197.53 0.00 0.00 6,773,000.00
A-14 365,567.77 365,567.77 0.00 0.00 65,000,000.00
A-15 0.00 302.83 0.00 0.00 333,475.12
A-16 247,604.73 247,604.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,334.11 82,053.67 0.00 0.00 12,851,690.27
M-2 32,359.86 36,708.07 0.00 0.00 5,749,416.73
M-3 17,132.22 19,434.28 0.00 0.00 3,043,902.84
B-1 11,421.29 12,955.97 0.00 0.00 2,029,235.28
B-2 9,517.28 10,796.12 0.00 0.00 1,690,946.19
B-3 9,518.07 10,797.01 0.00 0.00 1,691,087.24
- -------------------------------------------------------------------------------
4,042,832.75 9,593,018.25 0.00 0.00 669,596,422.23
===============================================================================
Run: 07/02/98 09:22:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.823985 12.686830 5.595009 18.281839 0.000000 982.137155
A-2 995.661465 10.634101 5.599719 16.233820 0.000000 985.027364
A-3 1000.000000 0.000000 5.415819 5.415819 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040721 6.040721 0.000000 1000.000000
A-5 1000.000000 0.000000 5.372859 5.372859 0.000000 1000.000000
A-6 1000.000000 0.000000 6.377902 6.377902 0.000000 1000.000000
A-7 1000.000000 0.000000 5.372859 5.372859 0.000000 1000.000000
A-8 1000.000000 0.000000 6.377904 6.377904 0.000000 1000.000000
A-9 994.823834 12.687202 5.595008 18.282210 0.000000 982.136632
A-10 995.713587 10.506344 5.600012 16.106356 0.000000 985.207243
A-11 1000.000000 0.000000 5.624120 5.624120 0.000000 1000.000000
A-12 1000.000000 0.000000 5.372859 5.372859 0.000000 1000.000000
A-13 1000.000000 0.000000 6.377902 6.377902 0.000000 1000.000000
A-14 1000.000000 0.000000 5.624120 5.624120 0.000000 1000.000000
A-15 999.130149 0.906491 0.000000 0.906491 0.000000 998.223658
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.247137 0.755146 5.619886 6.375032 0.000000 998.491991
M-2 999.247137 0.755147 5.619885 6.375032 0.000000 998.491990
M-3 999.247138 0.755145 5.619885 6.375030 0.000000 998.491993
B-1 999.247139 0.755144 5.619884 6.375028 0.000000 998.491994
B-2 999.247139 0.755146 5.619888 6.375034 0.000000 998.491993
B-3 999.247137 0.755142 5.619886 6.375028 0.000000 998.491992
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 140,505.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,976.69
SUBSERVICER ADVANCES THIS MONTH 82,210.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 40 11,978,089.29
(B) TWO MONTHLY PAYMENTS: 1 135,896.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 669,596,422.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,039,931.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98751840 % 3.20998300 % 0.80249830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95730220 % 3.23254562 % 0.80854150 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51539862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.58
POOL TRADING FACTOR: 98.84460906
................................................................................
Run: 07/02/98 09:23:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 402,705,131.14 6.500000 % 2,793,584.00
1-A2 760972SG5 624,990.48 622,853.85 0.000000 % 2,333.25
1-A3 760972SH3 0.00 0.00 0.304325 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 3,093,763.43 6.500000 % 9,988.65
1-M2 760972SL4 2,069,300.00 2,062,675.09 6.500000 % 6,659.64
1-M3 760972SM2 1,034,700.00 1,031,387.38 6.500000 % 3,329.98
1-B1 760972TA7 827,700.00 825,050.10 6.500000 % 2,663.79
1-B2 760972TB5 620,800.00 618,812.49 6.500000 % 1,997.92
1-B3 760972TC3 620,789.58 618,802.11 6.500000 % 1,997.89
2-A1 760972SR1 91,805,649.00 91,296,243.69 6.750000 % 117,036.88
2-A2 760972SS9 12,000,000.00 11,605,782.56 6.750000 % 90,572.24
2-A3 760972ST7 59,046,351.00 59,046,351.00 6.750000 % 0.00
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 29,022,975.91 6.750000 % 31,022.05
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 233,194.22 0.000000 % 231.39
2-A9 760972SZ3 0.00 0.00 0.411282 % 0.00
2-M1 760972SN0 5,453,400.00 5,449,290.17 6.750000 % 4,145.05
2-M2 760972SP5 2,439,500.00 2,437,661.53 6.750000 % 1,854.23
2-M3 760972SQ3 1,291,500.00 1,290,526.69 6.750000 % 981.65
2-B1 760972TD1 861,000.00 860,351.13 6.750000 % 654.43
2-B2 760972TE9 717,500.00 716,959.27 6.750000 % 545.36
2-B3 760972TF6 717,521.79 716,981.05 6.750000 % 545.38
- -------------------------------------------------------------------------------
700,846,896.10 697,530,792.81 3,070,143.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 2,180,022.27 4,973,606.27 0.00 0.00 399,911,547.14
1-A2 0.00 2,333.25 0.00 0.00 620,520.60
1-A3 104,315.78 104,315.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,747.92 26,736.57 0.00 0.00 3,083,774.78
1-M2 11,166.18 17,825.82 0.00 0.00 2,056,015.45
1-M3 5,583.36 8,913.34 0.00 0.00 1,028,057.40
1-B1 4,466.36 7,130.15 0.00 0.00 822,386.31
1-B2 3,349.91 5,347.83 0.00 0.00 616,814.57
1-B3 3,349.85 5,347.74 0.00 0.00 616,804.22
2-A1 513,484.03 630,520.91 0.00 0.00 91,179,206.81
2-A2 65,275.24 155,847.48 0.00 0.00 11,515,210.32
2-A3 332,098.63 332,098.63 0.00 0.00 59,046,351.00
2-A4 181,459.12 181,459.12 0.00 0.00 32,263,000.00
2-A5 163,236.01 194,258.06 0.00 0.00 28,991,953.86
2-A6 125,496.72 125,496.72 0.00 0.00 22,313,018.00
2-A7 161,419.37 161,419.37 0.00 0.00 28,699,982.00
2-A8 0.00 231.39 0.00 0.00 232,962.83
2-A9 97,995.00 97,995.00 0.00 0.00 0.00
2-M1 30,648.84 34,793.89 0.00 0.00 5,445,145.12
2-M2 13,710.32 15,564.55 0.00 0.00 2,435,807.30
2-M3 7,258.40 8,240.05 0.00 0.00 1,289,545.04
2-B1 4,838.94 5,493.37 0.00 0.00 859,696.70
2-B2 4,032.45 4,577.81 0.00 0.00 716,413.91
2-B3 4,032.57 4,577.95 0.00 0.00 716,435.67
- -------------------------------------------------------------------------------
4,033,987.27 7,104,131.05 0.00 0.00 694,460,649.03
===============================================================================
Run: 07/02/98 09:23:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 994.468708 6.898675 5.383502 12.282177 0.000000 987.570033
1-A2 996.581340 3.733255 0.000000 3.733255 0.000000 992.848085
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 996.798476 3.218304 5.396114 8.614418 0.000000 993.580172
1-M2 996.798478 3.218306 5.396115 8.614421 0.000000 993.580172
1-M3 996.798473 3.218305 5.396115 8.614420 0.000000 993.580168
1-B1 996.798478 3.218304 5.396110 8.614414 0.000000 993.580174
1-B2 996.798470 3.218299 5.396118 8.614417 0.000000 993.580171
1-B3 996.798480 3.218305 5.396112 8.614417 0.000000 993.580176
2-A1 994.451264 1.274833 5.593164 6.867997 0.000000 993.176431
2-A2 967.148547 7.547686 5.439603 12.987289 0.000000 959.600860
2-A3 1000.000000 0.000000 5.624372 5.624372 0.000000 1000.000000
2-A4 1000.000000 0.000000 5.624372 5.624372 0.000000 1000.000000
2-A5 995.369227 1.063929 5.598327 6.662256 0.000000 994.305297
2-A6 1000.000000 0.000000 5.624372 5.624372 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.624372 5.624372 0.000000 1000.000000
2-A8 999.142952 0.991393 0.000000 0.991393 0.000000 998.151559
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 999.246373 0.760085 5.620134 6.380219 0.000000 998.486288
2-M2 999.246374 0.760086 5.620135 6.380221 0.000000 998.486288
2-M3 999.246372 0.760085 5.620132 6.380217 0.000000 998.486287
2-B1 999.246376 0.760081 5.620139 6.380220 0.000000 998.486295
2-B2 999.246369 0.760084 5.620139 6.380223 0.000000 998.486286
2-B3 999.246378 0.760088 5.620136 6.380224 0.000000 998.486290
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:23:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 145,207.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,901.45
SUBSERVICER ADVANCES THIS MONTH 81,452.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 10,300,304.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 694,460,649.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,523,681.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.04983510 % 2.20281400 % 0.62462560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.16166480 % 2.20867015 % 0.62694730 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 99.08878143
................................................................................
Run: 07/02/98 09:22:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 54,927,572.53 6.750000 % 292,587.87
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 7.654680 % 0.00
A-4 760972UJ6 42,530,910.00 42,498,787.48 6.750000 % 32,294.25
A-5 760972UK3 174,298,090.00 173,872,950.02 6.750000 % 1,106,409.33
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 9,982,591.38 6.750000 % 63,522.42
A-8 760972UN7 3,797,000.00 3,787,738.53 6.750000 % 24,102.60
A-9 760972UP2 11,893,000.00 11,771,687.58 6.750000 % 315,710.60
A-10 760972UQ0 50,036,000.00 50,036,000.00 6.750000 % 0.00
A-11 760972UR8 21,927,750.00 21,927,750.00 6.448440 % 0.00
A-12 760972US6 430,884.24 430,499.93 0.000000 % 402.36
A-13 760972UT4 0.00 0.00 0.410270 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,419,835.90 6.750000 % 6,398.12
M-2 760972UW7 3,769,600.00 3,766,752.92 6.750000 % 2,862.30
M-3 760972UX5 1,995,700.00 1,994,192.70 6.750000 % 1,515.36
B-1 760972UY3 1,330,400.00 1,329,395.18 6.750000 % 1,010.19
B-2 760972UZ0 1,108,700.00 1,107,862.63 6.750000 % 841.85
B-3 760972VA4 1,108,979.79 1,108,142.19 6.750000 % 842.07
- -------------------------------------------------------------------------------
443,479,564.03 442,741,008.97 1,848,499.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 308,908.35 601,496.22 0.00 0.00 54,634,984.66
A-2 67,245.23 67,245.23 0.00 0.00 11,957,000.00
A-3 46,616.03 46,616.03 0.00 0.00 7,309,250.00
A-4 239,009.84 271,304.09 0.00 0.00 42,466,493.23
A-5 977,847.79 2,084,257.12 0.00 0.00 172,766,540.69
A-6 205,346.24 205,346.24 0.00 0.00 36,513,000.00
A-7 56,141.31 119,663.73 0.00 0.00 9,919,068.96
A-8 21,301.94 45,404.54 0.00 0.00 3,763,635.93
A-9 66,203.04 381,913.64 0.00 0.00 11,455,976.98
A-10 281,398.53 281,398.53 0.00 0.00 50,036,000.00
A-11 117,810.55 117,810.55 0.00 0.00 21,927,750.00
A-12 0.00 402.36 0.00 0.00 430,097.57
A-13 151,340.25 151,340.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,352.50 53,750.62 0.00 0.00 8,413,437.78
M-2 21,183.93 24,046.23 0.00 0.00 3,763,890.62
M-3 11,215.18 12,730.54 0.00 0.00 1,992,677.34
B-1 7,476.42 8,486.61 0.00 0.00 1,328,384.99
B-2 6,230.53 7,072.38 0.00 0.00 1,107,020.78
B-3 6,232.10 7,074.17 0.00 0.00 1,107,300.12
- -------------------------------------------------------------------------------
2,638,859.76 4,487,359.08 0.00 0.00 440,892,509.65
===============================================================================
Run: 07/02/98 09:22:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 997.957350 5.315913 5.612434 10.928347 0.000000 992.641436
A-2 1000.000000 0.000000 5.623922 5.623922 0.000000 1000.000000
A-3 1000.000000 0.000000 6.377676 6.377676 0.000000 1000.000000
A-4 999.244725 0.759312 5.619674 6.378986 0.000000 998.485413
A-5 997.560845 6.347800 5.610204 11.958004 0.000000 991.213046
A-6 1000.000000 0.000000 5.623921 5.623921 0.000000 1000.000000
A-7 997.560845 6.347799 5.610204 11.958003 0.000000 991.213047
A-8 997.560845 6.347801 5.610203 11.958004 0.000000 991.213045
A-9 989.799679 26.545918 5.566555 32.112473 0.000000 963.253761
A-10 1000.000000 0.000000 5.623921 5.623921 0.000000 1000.000000
A-11 1000.000000 0.000000 5.372669 5.372669 0.000000 1000.000000
A-12 999.108090 0.933801 0.000000 0.933801 0.000000 998.174289
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.244725 0.759313 5.619674 6.378987 0.000000 998.485412
M-2 999.244726 0.759311 5.619676 6.378987 0.000000 998.485415
M-3 999.244726 0.759313 5.619672 6.378985 0.000000 998.485414
B-1 999.244723 0.759313 5.619678 6.378991 0.000000 998.485410
B-2 999.244728 0.759313 5.619672 6.378985 0.000000 998.485415
B-3 999.244711 0.759311 5.619670 6.378981 0.000000 998.485392
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,156.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,464.06
SUBSERVICER ADVANCES THIS MONTH 58,677.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 8,651,757.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 440,892,509.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,449
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,512,023.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99236710 % 3.20606900 % 0.80156360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97860990 % 3.21393660 % 0.80431510 %
BANKRUPTCY AMOUNT AVAILABLE 224,114.00
FRAUD AMOUNT AVAILABLE 4,434,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48166158
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.01
POOL TRADING FACTOR: 99.41664631
................................................................................
Run: 07/02/98 09:22:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 82,689,072.49 6.375000 % 2,037,583.44
A-2 760972RT8 49,419,000.00 48,505,552.67 6.375000 % 1,812,421.17
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 901,012.38 0.000000 % 8,993.08
A-6 760972RX9 0.00 0.00 0.255363 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,281,499.65 6.375000 % 7,570.94
M-2 760972SA8 161,200.00 160,249.59 6.375000 % 946.73
M-3 760972SB6 80,600.00 80,124.79 6.375000 % 473.37
B-1 760972SC4 161,200.00 160,249.59 6.375000 % 946.73
B-2 760972SD2 80,600.00 80,124.79 6.375000 % 473.37
B-3 760972SE0 241,729.01 240,303.82 6.375000 % 1,419.69
- -------------------------------------------------------------------------------
161,127,925.47 159,144,189.77 3,870,828.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 438,955.93 2,476,539.37 0.00 0.00 80,651,489.05
A-2 257,492.31 2,069,913.48 0.00 0.00 46,693,131.50
A-3 79,871.88 79,871.88 0.00 0.00 15,046,000.00
A-4 53,085.12 53,085.12 0.00 0.00 10,000,000.00
A-5 0.00 8,993.08 0.00 0.00 892,019.30
A-6 33,840.87 33,840.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,802.86 14,373.80 0.00 0.00 1,273,928.71
M-2 850.69 1,797.42 0.00 0.00 159,302.86
M-3 425.34 898.71 0.00 0.00 79,651.42
B-1 850.69 1,797.42 0.00 0.00 159,302.86
B-2 425.34 898.71 0.00 0.00 79,651.42
B-3 1,275.65 2,695.34 0.00 0.00 238,884.13
- -------------------------------------------------------------------------------
873,876.68 4,744,705.20 0.00 0.00 155,273,361.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 987.733199 24.339236 5.243393 29.582629 0.000000 963.393964
A-2 981.516272 36.674582 5.210391 41.884973 0.000000 944.841690
A-3 1000.000000 0.000000 5.308513 5.308513 0.000000 1000.000000
A-4 1000.000000 0.000000 5.308512 5.308512 0.000000 1000.000000
A-5 966.340413 9.645125 0.000000 9.645125 0.000000 956.695288
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.104142 5.873043 5.277217 11.150260 0.000000 988.231099
M-2 994.104156 5.873015 5.277233 11.150248 0.000000 988.231141
M-3 994.104094 5.873077 5.277171 11.150248 0.000000 988.231017
B-1 994.104156 5.873015 5.277233 11.150248 0.000000 988.231141
B-2 994.104094 5.873077 5.277171 11.150248 0.000000 988.231017
B-3 994.104183 5.873064 5.277190 11.150254 0.000000 988.231119
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,074.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,922.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 444,647.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,273,361.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,930,618.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.73450960 % 0.96173100 % 0.30375920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.71051680 % 0.97433518 % 0.30951820 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92002355
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.84
POOL TRADING FACTOR: 96.36651176
................................................................................
Run: 07/02/98 09:22:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 440,000,000.00 6.750000 % 1,405,661.22
A-2 760972VC0 307,500,000.00 307,500,000.00 6.750000 % 933,738.93
A-3 760972VD8 45,900,000.00 45,900,000.00 6.750000 % 72,508.00
A-4 760972VE6 20,100,000.00 20,100,000.00 6.750000 % 127,904.26
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,196,452.04 0.000000 % 1,054.65
A-11 760972VM8 0.00 0.00 0.409361 % 0.00
R 100.00 100.00 6.750000 % 100.00
M-1 760972VP1 23,383,100.00 23,383,100.00 6.750000 % 17,344.27
M-2 760972VQ9 10,192,500.00 10,192,500.00 6.750000 % 7,560.22
M-3 760972VR7 5,396,100.00 5,396,100.00 6.750000 % 4,002.52
B-1 760972VS5 3,597,400.00 3,597,400.00 6.750000 % 2,668.35
B-2 760972VT3 2,398,300.00 2,398,300.00 6.750000 % 1,778.92
B-3 760972VU0 2,997,803.96 2,997,803.96 6.750000 % 2,223.62
- -------------------------------------------------------------------------------
1,199,114,756.00 1,199,114,756.00 2,576,544.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,474,424.09 3,880,085.31 0.00 0.00 438,594,338.78
A-2 1,729,285.02 2,663,023.95 0.00 0.00 306,566,261.07
A-3 258,127.42 330,635.42 0.00 0.00 45,827,492.00
A-4 113,036.19 240,940.45 0.00 0.00 19,972,095.74
A-5 128,861.26 128,861.26 0.00 0.00 22,914,000.00
A-6 770,507.55 770,507.55 0.00 0.00 137,011,000.00
A-7 314,178.76 314,178.76 0.00 0.00 55,867,000.00
A-8 674,280.56 674,280.56 0.00 0.00 119,900,000.00
A-9 4,279.63 4,279.63 0.00 0.00 761,000.00
A-10 0.00 1,054.65 0.00 0.00 1,195,397.39
A-11 408,963.84 408,963.84 0.00 0.00 0.00
R 0.56 100.56 0.00 0.00 0.00
M-1 131,499.33 148,843.60 0.00 0.00 23,365,755.73
M-2 57,319.47 64,879.69 0.00 0.00 10,184,939.78
M-3 30,346.00 34,348.52 0.00 0.00 5,392,097.48
B-1 20,230.67 22,899.02 0.00 0.00 3,594,731.65
B-2 13,487.30 15,266.22 0.00 0.00 2,396,521.08
B-3 16,858.73 19,082.35 0.00 0.00 2,995,580.34
- -------------------------------------------------------------------------------
7,145,686.38 9,722,231.34 0.00 0.00 1,196,538,211.04
===============================================================================
Run: 07/02/98 09:22:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 3.194685 5.623691 8.818376 0.000000 996.805315
A-2 1000.000000 3.036549 5.623691 8.660240 0.000000 996.963451
A-3 1000.000000 1.579695 5.623691 7.203386 0.000000 998.420305
A-4 1000.000000 6.363396 5.623691 11.987087 0.000000 993.636604
A-5 1000.000000 0.000000 5.623691 5.623691 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623691 5.623691 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623691 5.623691 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623691 5.623691 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623693 5.623693 0.000000 1000.000000
A-10 1000.000000 0.881481 0.000000 0.881481 0.000000 999.118519
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.741744 5.623691 6.365435 0.000000 999.258256
M-2 1000.000000 0.741743 5.623691 6.365434 0.000000 999.258257
M-3 1000.000000 0.741743 5.623691 6.365434 0.000000 999.258257
B-1 1000.000000 0.741744 5.623692 6.365436 0.000000 999.258256
B-2 1000.000000 0.741742 5.623692 6.365434 0.000000 999.258258
B-3 1000.000000 0.741743 5.623693 6.365436 0.000000 999.258250
_______________________________________________________________________________
DETERMINATION DATE 22-June-98
DISTRIBUTION DATE 25-June-98
Run: 07/02/98 09:22:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 250,015.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 75,740.25
SUBSERVICER ADVANCES THIS MONTH 55,688.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 8,270,171.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,196,538,211.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,937
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,686,979.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99595370 % 3.25328500 % 0.75076100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.99030290 % 3.25462176 % 0.75182060 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 11,991,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,991,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47981345
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.51
POOL TRADING FACTOR: 99.78512941
................................................................................
